{ "ticker": { "uuid": "dac1db21-2860-4b6d-ae8f-c41ccf765d98", "symbol": "MED", "name": "MEDIFAST INC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/dac1db21-2860-4b6d-ae8f-c41ccf765d98/", "api_url": "https://sharemaestro.com/factors/api/tickers/dac1db21-2860-4b6d-ae8f-c41ccf765d98/" }, "ticker_metadata": { "id": 2605, "uuid": "dac1db21-2860-4b6d-ae8f-c41ccf765d98", "symbol": "MED", "name": "MEDIFAST INC", "asset_type": "equity", "market_cap": 146216000, "stock_exchange_id": 3, "industry": "Personal Services", "sector": "Consumer Cyclical", "description": "Medifast, Inc. manufactures and distributes weight loss, weight management, healthy living products, and other consumable health and nutrition products in the United States and Asia-Pacific. The company is headquartered in Baltimore, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dac1db21-2860-4b6d-ae8f-c41ccf765d98", "symbol": "MED", "name": "MEDIFAST INC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/dac1db21-2860-4b6d-ae8f-c41ccf765d98/", "api_url": "https://sharemaestro.com/factors/api/tickers/dac1db21-2860-4b6d-ae8f-c41ccf765d98/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.8, "quality": 0.14, "momentum": 0.22, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 12.1, "market_cap": 133172600, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0278, "shareholder_yield": 0.0036, "roe": -0.1013, "piotroski_f_score": 3, "momentum_12_1": -0.0087, "volatility_252d": 0.422 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.192316+00:00", "batch_id": "" }, "size": { "price_close": 12.1, "market_cap": 133172600, "market_cap_usd": 133172600, "enterprise_value": 65563600, "shares_outstanding": 11006000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6737, "ptbv_ratio": 0.6737, "ps_ratio": 0.3848, "pcf_ratio": 35.828, "pfcf_ratio": 14.9548, "ev_ebitda": 35.945, "ev_ebit": -5.1948, "ev_sales": 0.1894, "ev_fcf": 7.3626, "earnings_yield": null, "fcf_yield": 0.1358, "price_to_sales": 0.3848, "price_to_book": 0.6737, "price_to_cashflow": 35.828, "ebitda_to_ev": 0.0278, "sales_yield": 5.2789 }, "yield": { "dividend_yield": 0.0036, "buyback_yield": 0, "shareholder_yield": 0.0036, "debt_paydown_yield": null, "total_yield": 0.0036 }, "quality": { "gross_margin": 0.7012, "operating_margin": -0.0365, "net_margin": -0.0578, "ebitda_margin": 0.0053, "fcf_margin": 0.0257, "roe": -0.1013, "roa": -0.0794, "roic": -0.0728, "roc_greenblatt": null, "asset_turnover": 1.3732, "cash_conversion": -0.4448, "accruals_ratio": -0.0942, "sbc_to_revenue": 0.022, "piotroski_f_score": 3, "altman_z_score": 4.3089, "earnings_stability_5y": 2.0077, "revenue_stability_5y": 0.469, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9629, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.275, "net_debt_to_ebitda": -37.0663, "debt_to_assets": 0.0156, "interest_coverage": null, "current_ratio": 4.8035, "quick_ratio": 4.2961, "net_debt": -67609000, "local_beta": 0.0029, "volatility_252d": 0.422, "volatility_60d": 0.8787, "max_drawdown_12m": -0.3544, "risk_adjusted_momentum": -0.0205 }, "growth": { "revenue_growth_1y": -0.3631, "revenue_growth_3y_cagr": -0.3774, "revenue_growth_5y_cagr": -0.1622, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6789, "book_value_growth_1y": -0.0548, "revenue_growth": -0.3631, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0389, "price_return_3m": 0.1235, "price_return_6m": 0.1121, "price_return_9m": -0.107, "price_return_12m": -0.0472, "price_return_12m_ex1m": -0.0087, "momentum_6m": 0.1121, "momentum_12m": -0.0472, "momentum_12_1": -0.0087, "distance_from_52w_high": -0.1879, "distance_from_52w_low": 0.2578, "relative_strength": -0.1472 }, "raw_ttm": { "revenue_ttm": 346104000, "gross_profit_ttm": 242699000, "ebit_ttm": -12621000, "ebitda_ttm": 1824000, "net_income_ttm": -20022000, "eps_diluted_ttm": -1.8192, "operating_cash_flow_ttm": 3717000, "capital_expenditure_ttm": 5188000, "fcf_ttm": 8905000, "dividends_paid_ttm": 478000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 71529000, "total_current_assets": 202630000, "total_current_liabilities": 42184000, "net_ppe": null, "total_assets": 252046000, "total_debt": 3920000, "total_equity": 197681000, "net_working_capital": 92837000, "book_value_per_share": 17.9612, "retained_earnings": 156149000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.9612 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 8, "rank_ps": 11, "rank_pcf": 89, "rank_ev_ebitda": 89, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 28, "rank_dividend_yield": 53, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 80, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 21, "rank_fcf_margin": 84, "rank_piotroski": 93, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 66 }, "composites": { "value_composite": 20, "quality_composite": 86, "momentum_composite": 78, "growth_composite": 89, "yield_composite": 69, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.3347, "os_score": 0.52, "value_percentile": 0.8, "quality_percentile": 0.14, "momentum_percentile": 0.22, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 32, "all_cap_buyback_rank": 22, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4484, "ticker_id": 2605, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.192316+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.1, "market_cap": 133172600, "market_cap_usd": 133172600, "enterprise_value": 65563600, "shares_outstanding": 11006000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67367425, "ptbv_ratio": 0.67367425, "ps_ratio": 0.38477625, "pcf_ratio": 35.82797955, "pfcf_ratio": 14.9548119, "ev_ebitda": 35.94495614, "ev_ebit": -5.19480231, "ev_sales": 0.18943323, "ev_fcf": 7.36256036, "earnings_yield": null, "fcf_yield": 0.13582232, "dividend_yield": 0.00358933, "buyback_yield": 0, "shareholder_yield": 0.00358933, "debt_paydown_yield": null, "total_yield": 0.00358933, "gross_margin": 0.70123142, "operating_margin": -0.03646592, "net_margin": -0.05784966, "ebitda_margin": 0.00527009, "fcf_margin": 0.02572926, "roe": -0.10128439, "roa": -0.07943788, "roic": -0.07277316, "roc_greenblatt": null, "asset_turnover": 1.37317791, "cash_conversion": -0.44476076, "accruals_ratio": -0.09418519, "sbc_to_revenue": 0.02197316, "debt_to_equity": 0.27501378, "net_debt_to_ebitda": -37.06633772, "debt_to_assets": 0.01555272, "interest_coverage": null, "current_ratio": 4.80347999, "quick_ratio": 4.29610753, "net_debt": -67609000, "revenue_growth_1y": -0.36313787, "revenue_growth_3y_cagr": -0.37740583, "revenue_growth_5y_cagr": -0.16223522, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67892555, "book_value_growth_1y": -0.05480521, "piotroski_f_score": 3, "altman_z_score": 4.30891939, "earnings_stability_5y": 2.00767, "revenue_stability_5y": 0.469017, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03891978, "price_return_3m": 0.12349118, "price_return_6m": 0.11213235, "price_return_9m": -0.10701107, "price_return_12m": -0.04724409, "price_return_12m_ex1m": -0.00866142, "distance_from_52w_high": -0.18791946, "distance_from_52w_low": 0.25779626, "relative_strength": -0.14720768, "local_beta": 0.0029, "volatility_252d": 0.422012, "volatility_60d": 0.878688, "max_drawdown_12m": -0.35436242, "revenue_ttm": 346104000, "gross_profit_ttm": 242699000, "ebit_ttm": -12621000, "ebitda_ttm": 1824000, "net_income_ttm": -20022000, "eps_diluted_ttm": -1.81918953, "operating_cash_flow_ttm": 3717000, "capital_expenditure_ttm": 5188000, "fcf_ttm": 8905000, "dividends_paid_ttm": 478000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 71529000, "total_current_assets": 202630000, "total_current_liabilities": 42184000, "net_ppe": null, "total_assets": 252046000, "total_debt": 3920000, "total_equity": 197681000, "net_working_capital": 92837000, "book_value_per_share": 17.96120298, "retained_earnings": 156149000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.96120298, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 8, "rank_ps": 11, "rank_pcf": 89, "rank_ev_ebitda": 89, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 28, "rank_dividend_yield": 53, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 80, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 21, "rank_fcf_margin": 84, "rank_piotroski": 93, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 66, "value_composite": 20, "quality_composite": 86, "momentum_composite": 78, "growth_composite": 89, "yield_composite": 69, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 32, "all_cap_buyback_rank": 22, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.1, "os": 0.52, "value": 0.8, "quality": 0.14, "momentum": 0.22, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0036, "roe": -0.1013, "momentum_12_1": -0.0087, "complete_fields": { "id": 4484, "ticker_id": 2605, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.192316+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.1, "market_cap": 133172600, "market_cap_usd": 133172600, "enterprise_value": 65563600, "shares_outstanding": 11006000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67367425, "ptbv_ratio": 0.67367425, "ps_ratio": 0.38477625, "pcf_ratio": 35.82797955, "pfcf_ratio": 14.9548119, "ev_ebitda": 35.94495614, "ev_ebit": -5.19480231, "ev_sales": 0.18943323, "ev_fcf": 7.36256036, "earnings_yield": null, "fcf_yield": 0.13582232, "dividend_yield": 0.00358933, "buyback_yield": 0, "shareholder_yield": 0.00358933, "debt_paydown_yield": null, "total_yield": 0.00358933, "gross_margin": 0.70123142, "operating_margin": -0.03646592, "net_margin": -0.05784966, "ebitda_margin": 0.00527009, "fcf_margin": 0.02572926, "roe": -0.10128439, "roa": -0.07943788, "roic": -0.07277316, "roc_greenblatt": null, "asset_turnover": 1.37317791, "cash_conversion": -0.44476076, "accruals_ratio": -0.09418519, "sbc_to_revenue": 0.02197316, "debt_to_equity": 0.27501378, "net_debt_to_ebitda": -37.06633772, "debt_to_assets": 0.01555272, "interest_coverage": null, "current_ratio": 4.80347999, "quick_ratio": 4.29610753, "net_debt": -67609000, "revenue_growth_1y": -0.36313787, "revenue_growth_3y_cagr": -0.37740583, "revenue_growth_5y_cagr": -0.16223522, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67892555, "book_value_growth_1y": -0.05480521, "piotroski_f_score": 3, "altman_z_score": 4.30891939, "earnings_stability_5y": 2.00767, "revenue_stability_5y": 0.469017, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03891978, "price_return_3m": 0.12349118, "price_return_6m": 0.11213235, "price_return_9m": -0.10701107, "price_return_12m": -0.04724409, "price_return_12m_ex1m": -0.00866142, "distance_from_52w_high": -0.18791946, "distance_from_52w_low": 0.25779626, "relative_strength": -0.14720768, "local_beta": 0.0029, "volatility_252d": 0.422012, "volatility_60d": 0.878688, "max_drawdown_12m": -0.35436242, "revenue_ttm": 346104000, "gross_profit_ttm": 242699000, "ebit_ttm": -12621000, "ebitda_ttm": 1824000, "net_income_ttm": -20022000, "eps_diluted_ttm": -1.81918953, "operating_cash_flow_ttm": 3717000, "capital_expenditure_ttm": 5188000, "fcf_ttm": 8905000, "dividends_paid_ttm": 478000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 71529000, "total_current_assets": 202630000, "total_current_liabilities": 42184000, "net_ppe": null, "total_assets": 252046000, "total_debt": 3920000, "total_equity": 197681000, "net_working_capital": 92837000, "book_value_per_share": 17.96120298, "retained_earnings": 156149000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.96120298, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 8, "rank_ps": 11, "rank_pcf": 89, "rank_ev_ebitda": 89, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 28, "rank_dividend_yield": 53, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 80, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 21, "rank_fcf_margin": 84, "rank_piotroski": 93, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 66, "value_composite": 20, "quality_composite": 86, "momentum_composite": 78, "growth_composite": 89, "yield_composite": 69, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 32, "all_cap_buyback_rank": 22, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 385788000, "cost_of_revenue": 110601000, "gross_profit": 275187000, "ebit": -14213000, "ebitda": -3713000, "pretax_income": -5639000, "tax_provision": 13033000, "net_income": -18672000, "net_income_to_common": -18672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89303000, "total_current_assets": 201683000, "total_assets": 257012000, "short_term_debt": 4603000, "long_term_debt": null, "total_debt": 4603000, "total_liabilities": 58092000, "total_equity": 198920000, "shares_outstanding": 10981000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6863000, "capital_expenditure": 5614000, "free_cash_flow": 12477000, "dividends_paid": 195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294924, "ticker_id": 2605, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14213000", "ebitda": "-3713000", "netIncome": "-18672000", "grossProfit": "275187000", "depreciation": "None", "totalRevenue": "385788000", "costOfRevenue": "110601000", "interestIncome": "5516000", "incomeBeforeTax": "-5639000", "interestExpense": "None", "operatingIncome": "-14213000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13033000", "reportedCurrency": "USD", "netInterestIncome": "5516000", "nonInterestIncome": "None", "operatingExpenses": "289400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10500000", "sellingGeneralAndAdministrative": "285100000", "netIncomeFromContinuingOperations": "-18672000" }, "balance": { "goodwill": "None", "inventory": "20228000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "257012000", "longTermDebt": "None", "shortTermDebt": "4603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "158269000", "totalLiabilities": "58092000", "otherCurrentAssets": "14182000", "totalCurrentAssets": "201683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77970000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55329000", "currentAccountsPayable": "15066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38462000", "shortLongTermDebtTotal": "16785000", "totalShareholderEquity": "198920000", "capitalLeaseObligations": "10694000", "otherCurrentLiabilities": "17793000", "totalCurrentLiabilities": "42962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15129999", "cashAndShortTermInvestments": "89303000", "commonStockSharesOutstanding": "10981000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18672000", "profitLoss": "None", "dividendPayout": "195000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "22193000", "operatingCashflow": "6863000", "capitalExpenditures": "5614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-564000", "cashflowFromInvestment": "-7928000", "stockBasedCompensation": "7639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385788000, "cost_of_revenue": 110601000, "gross_profit": 275187000, "research_and_development": null, "selling_general_admin": 285100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14213000, "depreciation_amortisation": 10500000, "ebitda": -3713000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5639000, "tax_provision": 13033000, "effective_tax_rate": null, "net_income": -18672000, "net_income_continuing_ops": -18672000, "net_income_to_common": -18672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89303000, "short_term_investments": 77970000, "net_receivables": null, "inventory": 20228000, "other_current_assets": null, "total_current_assets": 201683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55329000, "total_assets": 257012000, "short_term_debt": 4603000, "accounts_payable": 15066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15129999, "total_liabilities": 58092000, "total_debt": 4603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158269000, "total_equity": 198920000, "shares_outstanding": 10981000, "operating_cash_flow": 6863000, "stock_based_compensation": 7639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7928000, "dividends_paid": 195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -564000, "free_cash_flow": 12477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14213000", "ebitda": "-3713000", "netIncome": "-18672000", "grossProfit": "275187000", "depreciation": "None", "totalRevenue": "385788000", "costOfRevenue": "110601000", "interestIncome": "5516000", "incomeBeforeTax": "-5639000", "interestExpense": "None", "operatingIncome": "-14213000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13033000", "reportedCurrency": "USD", "netInterestIncome": "5516000", "nonInterestIncome": "None", "operatingExpenses": "289400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10500000", "sellingGeneralAndAdministrative": "285100000", "netIncomeFromContinuingOperations": "-18672000" }, "balance": { "goodwill": "None", "inventory": "20228000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "257012000", "longTermDebt": "None", "shortTermDebt": "4603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "158269000", "totalLiabilities": "58092000", "otherCurrentAssets": "14182000", "totalCurrentAssets": "201683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77970000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55329000", "currentAccountsPayable": "15066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38462000", "shortLongTermDebtTotal": "16785000", "totalShareholderEquity": "198920000", "capitalLeaseObligations": "10694000", "otherCurrentLiabilities": "17793000", "totalCurrentLiabilities": "42962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15129999", "cashAndShortTermInvestments": "89303000", "commonStockSharesOutstanding": "10981000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18672000", "profitLoss": "None", "dividendPayout": "195000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "22193000", "operatingCashflow": "6863000", "capitalExpenditures": "5614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-564000", "cashflowFromInvestment": "-7928000", "stockBasedCompensation": "7639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 602463000, "cost_of_revenue": 157840000, "gross_profit": 444623000, "ebit": 2878000, "ebitda": 15585000, "pretax_income": 3787000, "tax_provision": 1696000, "net_income": 2091000, "net_income_to_common": 2091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90928000, "total_current_assets": 214404000, "total_assets": 284213000, "short_term_debt": 6182000, "long_term_debt": null, "total_debt": 6182000, "total_liabilities": 74104000, "total_equity": 210109000, "shares_outstanding": 10963000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24476000, "capital_expenditure": 7454000, "free_cash_flow": 31930000, "dividends_paid": 715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294929, "ticker_id": 2605, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2878000", "ebitda": "15585000", "netIncome": "2091000", "grossProfit": "444623000", "depreciation": "None", "totalRevenue": "602463000", "costOfRevenue": "157840000", "interestIncome": "4804000", "incomeBeforeTax": "3787000", "interestExpense": "4804000", "operatingIncome": "2878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1696000", "reportedCurrency": "USD", "netInterestIncome": "4804000", "nonInterestIncome": "None", "operatingExpenses": "441745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12707000", "sellingGeneralAndAdministrative": "410543000", "netIncomeFromContinuingOperations": "2091000" }, "balance": { "goodwill": "None", "inventory": "42421000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "284213000", "longTermDebt": "None", "shortTermDebt": "6182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176782000", "totalLiabilities": "74104000", "otherCurrentAssets": "9639000", "totalCurrentAssets": "214404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71416000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69809000", "currentAccountsPayable": "23051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48682000", "shortLongTermDebtTotal": "16125000", "totalShareholderEquity": "210109000", "capitalLeaseObligations": "16125000", "otherCurrentLiabilities": "33127000", "totalCurrentLiabilities": "64161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9943000", "cashAndShortTermInvestments": "90928000", "commonStockSharesOutstanding": "10963000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2091000", "profitLoss": "None", "dividendPayout": "715000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12170000", "operatingCashflow": "24476000", "capitalExpenditures": "7454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1515000", "cashflowFromInvestment": "-26520000", "stockBasedCompensation": "7363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 602463000, "cost_of_revenue": 157840000, "gross_profit": 444623000, "research_and_development": 4600000, "selling_general_admin": 410543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2878000, "depreciation_amortisation": 12707000, "ebitda": 15585000, "interest_expense": 4804000, "interest_income": null, "other_non_operating": null, "pretax_income": 3787000, "tax_provision": 1696000, "effective_tax_rate": null, "net_income": 2091000, "net_income_continuing_ops": 2091000, "net_income_to_common": 2091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90928000, "short_term_investments": 71416000, "net_receivables": null, "inventory": 42421000, "other_current_assets": null, "total_current_assets": 214404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69809000, "total_assets": 284213000, "short_term_debt": 6182000, "accounts_payable": 23051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64161000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9943000, "total_liabilities": 74104000, "total_debt": 6182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176782000, "total_equity": 210109000, "shares_outstanding": 10963000, "operating_cash_flow": 24476000, "stock_based_compensation": 7363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26520000, "dividends_paid": 715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1515000, "free_cash_flow": 31930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2878000", "ebitda": "15585000", "netIncome": "2091000", "grossProfit": "444623000", "depreciation": "None", "totalRevenue": "602463000", "costOfRevenue": "157840000", "interestIncome": "4804000", "incomeBeforeTax": "3787000", "interestExpense": "4804000", "operatingIncome": "2878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1696000", "reportedCurrency": "USD", "netInterestIncome": "4804000", "nonInterestIncome": "None", "operatingExpenses": "441745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12707000", "sellingGeneralAndAdministrative": "410543000", "netIncomeFromContinuingOperations": "2091000" }, "balance": { "goodwill": "None", "inventory": "42421000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "284213000", "longTermDebt": "None", "shortTermDebt": "6182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176782000", "totalLiabilities": "74104000", "otherCurrentAssets": "9639000", "totalCurrentAssets": "214404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71416000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69809000", "currentAccountsPayable": "23051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48682000", "shortLongTermDebtTotal": "16125000", "totalShareholderEquity": "210109000", "capitalLeaseObligations": "16125000", "otherCurrentLiabilities": "33127000", "totalCurrentLiabilities": "64161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9943000", "cashAndShortTermInvestments": "90928000", "commonStockSharesOutstanding": "10963000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2091000", "profitLoss": "None", "dividendPayout": "715000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12170000", "operatingCashflow": "24476000", "capitalExpenditures": "7454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1515000", "cashflowFromInvestment": "-26520000", "stockBasedCompensation": "7363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 1072054000, "cost_of_revenue": 296204000, "gross_profit": 775850000, "ebit": 126402000, "ebitda": 139509000, "pretax_income": 128797000, "tax_provision": 29382000, "net_income": 99415000, "net_income_to_common": 99415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94440000, "total_current_assets": 224029000, "total_assets": 309908000, "short_term_debt": 5885000, "long_term_debt": null, "total_debt": 5885000, "total_liabilities": 108427000, "total_equity": 201481000, "shares_outstanding": 10921000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147657000, "capital_expenditure": 6483000, "free_cash_flow": 154140000, "dividends_paid": 73017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294934, "ticker_id": 2605, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126402000", "ebitda": "139509000", "netIncome": "99415000", "grossProfit": "775850000", "depreciation": "None", "totalRevenue": "1072054000", "costOfRevenue": "296204000", "interestIncome": "2490000", "incomeBeforeTax": "128797000", "interestExpense": "2490000", "operatingIncome": "126402000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29382000", "reportedCurrency": "USD", "netInterestIncome": "1132000", "nonInterestIncome": "None", "operatingExpenses": "649448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13107000", "sellingGeneralAndAdministrative": "646048000", "netIncomeFromContinuingOperations": "119898000" }, "balance": { "goodwill": "None", "inventory": "54591000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "309908000", "longTermDebt": "None", "shortTermDebt": "5885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174649000", "totalLiabilities": "108427000", "otherCurrentAssets": "19397000", "totalCurrentAssets": "224029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55601000", "currentNetReceivables": "8727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85879000", "currentAccountsPayable": "39193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67112000", "shortLongTermDebtTotal": "22012000", "totalShareholderEquity": "201481000", "capitalLeaseObligations": "22012000", "otherCurrentLiabilities": "36791000", "totalCurrentLiabilities": "92300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16127000", "cashAndShortTermInvestments": "94440000", "commonStockSharesOutstanding": "10921000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99415000", "profitLoss": "None", "dividendPayout": "73017000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "64265000", "operatingCashflow": "147657000", "capitalExpenditures": "6483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79789000", "cashflowFromInvestment": "-61047000", "stockBasedCompensation": "8188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1072054000, "cost_of_revenue": 296204000, "gross_profit": 775850000, "research_and_development": 4600000, "selling_general_admin": 646048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126402000, "depreciation_amortisation": 13107000, "ebitda": 139509000, "interest_expense": 2490000, "interest_income": null, "other_non_operating": null, "pretax_income": 128797000, "tax_provision": 29382000, "effective_tax_rate": null, "net_income": 99415000, "net_income_continuing_ops": 119898000, "net_income_to_common": 99415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94440000, "short_term_investments": 55601000, "net_receivables": 8727000, "inventory": 54591000, "other_current_assets": null, "total_current_assets": 224029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85879000, "total_assets": 309908000, "short_term_debt": 5885000, "accounts_payable": 39193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16127000, "total_liabilities": 108427000, "total_debt": 5885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174649000, "total_equity": 201481000, "shares_outstanding": 10921000, "operating_cash_flow": 147657000, "stock_based_compensation": 8188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61047000, "dividends_paid": 73017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79789000, "free_cash_flow": 154140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126402000", "ebitda": "139509000", "netIncome": "99415000", "grossProfit": "775850000", "depreciation": "None", "totalRevenue": "1072054000", "costOfRevenue": "296204000", "interestIncome": "2490000", "incomeBeforeTax": "128797000", "interestExpense": "2490000", "operatingIncome": "126402000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29382000", "reportedCurrency": "USD", "netInterestIncome": "1132000", "nonInterestIncome": "None", "operatingExpenses": "649448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13107000", "sellingGeneralAndAdministrative": "646048000", "netIncomeFromContinuingOperations": "119898000" }, "balance": { "goodwill": "None", "inventory": "54591000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "309908000", "longTermDebt": "None", "shortTermDebt": "5885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174649000", "totalLiabilities": "108427000", "otherCurrentAssets": "19397000", "totalCurrentAssets": "224029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55601000", "currentNetReceivables": "8727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85879000", "currentAccountsPayable": "39193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67112000", "shortLongTermDebtTotal": "22012000", "totalShareholderEquity": "201481000", "capitalLeaseObligations": "22012000", "otherCurrentLiabilities": "36791000", "totalCurrentLiabilities": "92300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16127000", "cashAndShortTermInvestments": "94440000", "commonStockSharesOutstanding": "10921000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99415000", "profitLoss": "None", "dividendPayout": "73017000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "64265000", "operatingCashflow": "147657000", "capitalExpenditures": "6483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79789000", "cashflowFromInvestment": "-61047000", "stockBasedCompensation": "8188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 1598577000, "cost_of_revenue": 458163000, "gross_profit": 1140414000, "ebit": 184760000, "ebitda": 195740000, "pretax_income": 184059000, "tax_provision": 40491000, "net_income": 143568000, "net_income_to_common": 143568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87691000, "total_current_assets": 222784000, "total_assets": 316213000, "short_term_debt": 5776000, "long_term_debt": null, "total_debt": 5776000, "total_liabilities": 161169000, "total_equity": 155044000, "shares_outstanding": 11276000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194570000, "capital_expenditure": 16681000, "free_cash_flow": 211251000, "dividends_paid": 71620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294939, "ticker_id": 2605, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184760000", "ebitda": "195740000", "netIncome": "143568000", "grossProfit": "1140414000", "depreciation": "None", "totalRevenue": "1598577000", "costOfRevenue": "458163000", "interestIncome": "701000", "incomeBeforeTax": "184059000", "interestExpense": "701000", "operatingIncome": "184806000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "40491000", "reportedCurrency": "USD", "netInterestIncome": "-701000", "nonInterestIncome": "None", "operatingExpenses": "955608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4500000", "otherNonOperatingIncome": "-46000", "costofGoodsAndServicesSold": "458163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10980000", "sellingGeneralAndAdministrative": "953908000", "netIncomeFromContinuingOperations": "143568000" }, "balance": { "goodwill": "None", "inventory": "118856000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "316213000", "longTermDebt": "None", "shortTermDebt": "5776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139852000", "totalLiabilities": "161169000", "otherCurrentAssets": "16237000", "totalCurrentAssets": "222784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-23000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93429000", "currentAccountsPayable": "58667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57185000", "shortLongTermDebtTotal": "26051000", "totalShareholderEquity": "155044000", "capitalLeaseObligations": "26051000", "otherCurrentLiabilities": "69094000", "totalCurrentLiabilities": "140894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20275000", "cashAndShortTermInvestments": "87691000", "commonStockSharesOutstanding": "11276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143568000", "profitLoss": "None", "dividendPayout": "71620000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "61187000", "operatingCashflow": "194570000", "capitalExpenditures": "16681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199581000", "cashflowFromInvestment": "-11414000", "stockBasedCompensation": "11053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16425000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1598577000, "cost_of_revenue": 458163000, "gross_profit": 1140414000, "research_and_development": 4500000, "selling_general_admin": 953908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184760000, "depreciation_amortisation": 10980000, "ebitda": 195740000, "interest_expense": 701000, "interest_income": null, "other_non_operating": null, "pretax_income": 184059000, "tax_provision": 40491000, "effective_tax_rate": null, "net_income": 143568000, "net_income_continuing_ops": 143568000, "net_income_to_common": 143568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87691000, "short_term_investments": -23000, "net_receivables": 0, "inventory": 118856000, "other_current_assets": null, "total_current_assets": 222784000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93429000, "total_assets": 316213000, "short_term_debt": 5776000, "accounts_payable": 58667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20275000, "total_liabilities": 161169000, "total_debt": 5776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139852000, "total_equity": 155044000, "shares_outstanding": 11276000, "operating_cash_flow": 194570000, "stock_based_compensation": 11053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11414000, "dividends_paid": 71620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199581000, "free_cash_flow": 211251000, "net_change_in_cash": -16425000 }, "raw_data": { "income": { "ebit": "184760000", "ebitda": "195740000", "netIncome": "143568000", "grossProfit": "1140414000", "depreciation": "None", "totalRevenue": "1598577000", "costOfRevenue": "458163000", "interestIncome": "701000", "incomeBeforeTax": "184059000", "interestExpense": "701000", "operatingIncome": "184806000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "40491000", "reportedCurrency": "USD", "netInterestIncome": "-701000", "nonInterestIncome": "None", "operatingExpenses": "955608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4500000", "otherNonOperatingIncome": "-46000", "costofGoodsAndServicesSold": "458163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10980000", "sellingGeneralAndAdministrative": "953908000", "netIncomeFromContinuingOperations": "143568000" }, "balance": { "goodwill": "None", "inventory": "118856000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "316213000", "longTermDebt": "None", "shortTermDebt": "5776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139852000", "totalLiabilities": "161169000", "otherCurrentAssets": "16237000", "totalCurrentAssets": "222784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-23000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93429000", "currentAccountsPayable": "58667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57185000", "shortLongTermDebtTotal": "26051000", "totalShareholderEquity": "155044000", "capitalLeaseObligations": "26051000", "otherCurrentLiabilities": "69094000", "totalCurrentLiabilities": "140894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20275000", "cashAndShortTermInvestments": "87691000", "commonStockSharesOutstanding": "11276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143568000", "profitLoss": "None", "dividendPayout": "71620000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "61187000", "operatingCashflow": "194570000", "capitalExpenditures": "16681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199581000", "cashflowFromInvestment": "-11414000", "stockBasedCompensation": "11053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16425000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 1526087000, "cost_of_revenue": 398490000, "gross_profit": 1127597000, "ebit": 216241000, "ebitda": 223053000, "pretax_income": 216129000, "tax_provision": 52098000, "net_income": 164031000, "net_income_to_common": 164031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104183000, "total_current_assets": 306866000, "total_assets": 398326000, "short_term_debt": 6523000, "long_term_debt": null, "total_debt": 6523000, "total_liabilities": 195852000, "total_equity": 202474000, "shares_outstanding": 11813000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94545000, "capital_expenditure": 34209000, "free_cash_flow": 128754000, "dividends_paid": 63856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294944, "ticker_id": 2605, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216241000", "ebitda": "223053000", "netIncome": "164031000", "grossProfit": "1127597000", "depreciation": "None", "totalRevenue": "1526087000", "costOfRevenue": "398490000", "interestIncome": "231000", "incomeBeforeTax": "216129000", "interestExpense": "231000", "operatingIncome": "216241000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "52098000", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "911356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4400000", "otherNonOperatingIncome": "119000", "costofGoodsAndServicesSold": "398490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6812000", "sellingGeneralAndAdministrative": "909756000", "netIncomeFromContinuingOperations": "164031000" }, "balance": { "goodwill": "None", "inventory": "180043000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "398326000", "longTermDebt": "None", "shortTermDebt": "6523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "190333000", "totalLiabilities": "195852000", "otherCurrentAssets": "17279000", "totalCurrentAssets": "306866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5361000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91460000", "currentAccountsPayable": "70894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56131000", "shortLongTermDebtTotal": "32543000", "totalShareholderEquity": "202474000", "capitalLeaseObligations": "32543000", "otherCurrentLiabilities": "84365000", "totalCurrentLiabilities": "169832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26020000", "cashAndShortTermInvestments": "104183000", "commonStockSharesOutstanding": "11813000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164031000", "profitLoss": "None", "dividendPayout": "63856000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-126651000", "operatingCashflow": "94545000", "capitalExpenditures": "34209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125133000", "cashflowFromInvestment": "-29064000", "stockBasedCompensation": "9903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59652000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1526087000, "cost_of_revenue": 398490000, "gross_profit": 1127597000, "research_and_development": 4400000, "selling_general_admin": 909756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216241000, "depreciation_amortisation": 6812000, "ebitda": 223053000, "interest_expense": 231000, "interest_income": null, "other_non_operating": null, "pretax_income": 216129000, "tax_provision": 52098000, "effective_tax_rate": null, "net_income": 164031000, "net_income_continuing_ops": 164031000, "net_income_to_common": 164031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104183000, "short_term_investments": 5361000, "net_receivables": 0, "inventory": 180043000, "other_current_assets": null, "total_current_assets": 306866000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91460000, "total_assets": 398326000, "short_term_debt": 6523000, "accounts_payable": 70894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169832000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26020000, "total_liabilities": 195852000, "total_debt": 6523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190333000, "total_equity": 202474000, "shares_outstanding": 11813000, "operating_cash_flow": 94545000, "stock_based_compensation": 9903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29064000, "dividends_paid": 63856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125133000, "free_cash_flow": 128754000, "net_change_in_cash": -59652000 }, "raw_data": { "income": { "ebit": "216241000", "ebitda": "223053000", "netIncome": "164031000", "grossProfit": "1127597000", "depreciation": "None", "totalRevenue": "1526087000", "costOfRevenue": "398490000", "interestIncome": "231000", "incomeBeforeTax": "216129000", "interestExpense": "231000", "operatingIncome": "216241000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "52098000", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "911356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4400000", "otherNonOperatingIncome": "119000", "costofGoodsAndServicesSold": "398490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6812000", "sellingGeneralAndAdministrative": "909756000", "netIncomeFromContinuingOperations": "164031000" }, "balance": { "goodwill": "None", "inventory": "180043000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "398326000", "longTermDebt": "None", "shortTermDebt": "6523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "190333000", "totalLiabilities": "195852000", "otherCurrentAssets": "17279000", "totalCurrentAssets": "306866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5361000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91460000", "currentAccountsPayable": "70894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56131000", "shortLongTermDebtTotal": "32543000", "totalShareholderEquity": "202474000", "capitalLeaseObligations": "32543000", "otherCurrentLiabilities": "84365000", "totalCurrentLiabilities": "169832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26020000", "cashAndShortTermInvestments": "104183000", "commonStockSharesOutstanding": "11813000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164031000", "profitLoss": "None", "dividendPayout": "63856000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-126651000", "operatingCashflow": "94545000", "capitalExpenditures": "34209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125133000", "cashflowFromInvestment": "-29064000", "stockBasedCompensation": "9903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59652000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 934842000, "cost_of_revenue": 237027000, "gross_profit": 697815000, "ebit": 134159000, "ebitda": 141429000, "pretax_income": 134265000, "tax_provision": 31406000, "net_income": 102859000, "net_income_to_common": 102859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163723000, "total_current_assets": 234314000, "total_assets": 276084000, "short_term_debt": 3673000, "long_term_debt": null, "total_debt": 3673000, "total_liabilities": 118838000, "total_equity": 157246000, "shares_outstanding": 11850000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145196000, "capital_expenditure": 5887000, "free_cash_flow": 151083000, "dividends_paid": 53190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294949, "ticker_id": 2605, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134159000", "ebitda": "141429000", "netIncome": "102859000", "grossProfit": "697815000", "depreciation": "None", "totalRevenue": "934842000", "costOfRevenue": "237027000", "interestIncome": "246000", "incomeBeforeTax": "134265000", "interestExpense": "7376000", "operatingIncome": "134159000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31406000", "reportedCurrency": "USD", "netInterestIncome": "246000", "nonInterestIncome": "None", "operatingExpenses": "563656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2800000", "otherNonOperatingIncome": "-140000", "costofGoodsAndServicesSold": "237027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7270000", "sellingGeneralAndAdministrative": "563656000", "netIncomeFromContinuingOperations": "102859000" }, "balance": { "goodwill": "None", "inventory": "53392000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "276084000", "longTermDebt": "None", "shortTermDebt": "3673000", "treasuryStock": "-5000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "154351000", "totalLiabilities": "118838000", "otherCurrentAssets": "5863000", "totalCurrentAssets": "234314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10752000", "currentNetReceivables": "584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41770000", "currentAccountsPayable": "36092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27633000", "shortLongTermDebtTotal": "11161000", "totalShareholderEquity": "157246000", "capitalLeaseObligations": "11161000", "otherCurrentLiabilities": "60998000", "totalCurrentLiabilities": "111350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7488000", "cashAndShortTermInvestments": "163723000", "commonStockSharesOutstanding": "11850000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102859000", "profitLoss": "None", "dividendPayout": "53190000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4621000", "operatingCashflow": "145196000", "capitalExpenditures": "5887000", "changeInReceivables": "297000", "changeInExchangeRate": "-21000", "cashflowFromFinancing": "-57144000", "cashflowFromInvestment": "-1282000", "stockBasedCompensation": "6796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86749000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 934842000, "cost_of_revenue": 237027000, "gross_profit": 697815000, "research_and_development": 2800000, "selling_general_admin": 563656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134159000, "depreciation_amortisation": 7270000, "ebitda": 141429000, "interest_expense": 7376000, "interest_income": null, "other_non_operating": null, "pretax_income": 134265000, "tax_provision": 31406000, "effective_tax_rate": null, "net_income": 102859000, "net_income_continuing_ops": 102859000, "net_income_to_common": 102859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163723000, "short_term_investments": 10752000, "net_receivables": 584000, "inventory": 53392000, "other_current_assets": null, "total_current_assets": 234314000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41770000, "total_assets": 276084000, "short_term_debt": 3673000, "accounts_payable": 36092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111350000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7488000, "total_liabilities": 118838000, "total_debt": 3673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154351000, "total_equity": 157246000, "shares_outstanding": 11850000, "operating_cash_flow": 145196000, "stock_based_compensation": 6796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1282000, "dividends_paid": 53190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57144000, "free_cash_flow": 151083000, "net_change_in_cash": 86749000 }, "raw_data": { "income": { "ebit": "134159000", "ebitda": "141429000", "netIncome": "102859000", "grossProfit": "697815000", "depreciation": "None", "totalRevenue": "934842000", "costOfRevenue": "237027000", "interestIncome": "246000", "incomeBeforeTax": "134265000", "interestExpense": "7376000", "operatingIncome": "134159000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31406000", "reportedCurrency": "USD", "netInterestIncome": "246000", "nonInterestIncome": "None", "operatingExpenses": "563656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2800000", "otherNonOperatingIncome": "-140000", "costofGoodsAndServicesSold": "237027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7270000", "sellingGeneralAndAdministrative": "563656000", "netIncomeFromContinuingOperations": "102859000" }, "balance": { "goodwill": "None", "inventory": "53392000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "276084000", "longTermDebt": "None", "shortTermDebt": "3673000", "treasuryStock": "-5000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "154351000", "totalLiabilities": "118838000", "otherCurrentAssets": "5863000", "totalCurrentAssets": "234314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10752000", "currentNetReceivables": "584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41770000", "currentAccountsPayable": "36092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27633000", "shortLongTermDebtTotal": "11161000", "totalShareholderEquity": "157246000", "capitalLeaseObligations": "11161000", "otherCurrentLiabilities": "60998000", "totalCurrentLiabilities": "111350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7488000", "cashAndShortTermInvestments": "163723000", "commonStockSharesOutstanding": "11850000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102859000", "profitLoss": "None", "dividendPayout": "53190000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4621000", "operatingCashflow": "145196000", "capitalExpenditures": "5887000", "changeInReceivables": "297000", "changeInExchangeRate": "-21000", "cashflowFromFinancing": "-57144000", "cashflowFromInvestment": "-1282000", "stockBasedCompensation": "6796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86749000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 713672000, "cost_of_revenue": 176814000, "gross_profit": 536858000, "ebit": 91039000, "ebitda": 95663000, "pretax_income": 92363000, "tax_provision": 14447000, "net_income": 77916000, "net_income_to_common": 77916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76974000, "total_current_assets": 154151000, "total_assets": 194653000, "short_term_debt": 3168000, "long_term_debt": null, "total_debt": 3168000, "total_liabilities": 89821000, "total_equity": 104832000, "shares_outstanding": 12117000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84261000, "capital_expenditure": 10058000, "free_cash_flow": 94319000, "dividends_paid": 35396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294954, "ticker_id": 2605, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91039000", "ebitda": "95663000", "netIncome": "77916000", "grossProfit": "536858000", "depreciation": "None", "totalRevenue": "713672000", "costOfRevenue": "176814000", "interestIncome": "1295000", "incomeBeforeTax": "92363000", "interestExpense": "5948000", "operatingIncome": "91039000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14447000", "reportedCurrency": "USD", "netInterestIncome": "1295000", "nonInterestIncome": "None", "operatingExpenses": "445819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2700000", "otherNonOperatingIncome": "29000", "costofGoodsAndServicesSold": "176814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4624000", "sellingGeneralAndAdministrative": "445819000", "netIncomeFromContinuingOperations": "77916000" }, "balance": { "goodwill": "None", "inventory": "48771000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "194653000", "longTermDebt": "None", "shortTermDebt": "3168000", "treasuryStock": "-63993000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "168788000", "totalLiabilities": "89821000", "otherCurrentAssets": "11265000", "totalCurrentAssets": "154151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15704000", "currentNetReceivables": "1437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40502000", "currentAccountsPayable": "22608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26039000", "shortLongTermDebtTotal": "13601000", "totalShareholderEquity": "104832000", "capitalLeaseObligations": "13601000", "otherCurrentLiabilities": "47730000", "totalCurrentLiabilities": "79388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10433000", "cashAndShortTermInvestments": "76974000", "commonStockSharesOutstanding": "12117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77916000", "profitLoss": "None", "dividendPayout": "35396000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9883000", "operatingCashflow": "84261000", "capitalExpenditures": "10058000", "changeInReceivables": "-4064000", "changeInExchangeRate": "1000", "cashflowFromFinancing": "-82324000", "cashflowFromInvestment": "-6328000", "stockBasedCompensation": "4520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 713672000, "cost_of_revenue": 176814000, "gross_profit": 536858000, "research_and_development": 2700000, "selling_general_admin": 445819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91039000, "depreciation_amortisation": 4624000, "ebitda": 95663000, "interest_expense": 5948000, "interest_income": null, "other_non_operating": null, "pretax_income": 92363000, "tax_provision": 14447000, "effective_tax_rate": null, "net_income": 77916000, "net_income_continuing_ops": 77916000, "net_income_to_common": 77916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76974000, "short_term_investments": 15704000, "net_receivables": 1437000, "inventory": 48771000, "other_current_assets": null, "total_current_assets": 154151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40502000, "total_assets": 194653000, "short_term_debt": 3168000, "accounts_payable": 22608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79388000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10433000, "total_liabilities": 89821000, "total_debt": 3168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168788000, "total_equity": 104832000, "shares_outstanding": 12117000, "operating_cash_flow": 84261000, "stock_based_compensation": 4520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6328000, "dividends_paid": 35396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82324000, "free_cash_flow": 94319000, "net_change_in_cash": -4390000 }, "raw_data": { "income": { "ebit": "91039000", "ebitda": "95663000", "netIncome": "77916000", "grossProfit": "536858000", "depreciation": "None", "totalRevenue": "713672000", "costOfRevenue": "176814000", "interestIncome": "1295000", "incomeBeforeTax": "92363000", "interestExpense": "5948000", "operatingIncome": "91039000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14447000", "reportedCurrency": "USD", "netInterestIncome": "1295000", "nonInterestIncome": "None", "operatingExpenses": "445819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2700000", "otherNonOperatingIncome": "29000", "costofGoodsAndServicesSold": "176814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4624000", "sellingGeneralAndAdministrative": "445819000", "netIncomeFromContinuingOperations": "77916000" }, "balance": { "goodwill": "None", "inventory": "48771000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "194653000", "longTermDebt": "None", "shortTermDebt": "3168000", "treasuryStock": "-63993000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "168788000", "totalLiabilities": "89821000", "otherCurrentAssets": "11265000", "totalCurrentAssets": "154151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15704000", "currentNetReceivables": "1437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40502000", "currentAccountsPayable": "22608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26039000", "shortLongTermDebtTotal": "13601000", "totalShareholderEquity": "104832000", "capitalLeaseObligations": "13601000", "otherCurrentLiabilities": "47730000", "totalCurrentLiabilities": "79388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10433000", "cashAndShortTermInvestments": "76974000", "commonStockSharesOutstanding": "12117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77916000", "profitLoss": "None", "dividendPayout": "35396000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9883000", "operatingCashflow": "84261000", "capitalExpenditures": "10058000", "changeInReceivables": "-4064000", "changeInExchangeRate": "1000", "cashflowFromFinancing": "-82324000", "cashflowFromInvestment": "-6328000", "stockBasedCompensation": "4520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 501003000, "cost_of_revenue": 121104000, "gross_profit": 379899000, "ebit": 69063000, "ebitda": 73498000, "pretax_income": 70548000, "tax_provision": 14759000, "net_income": 55789000, "net_income_to_common": 55789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81364000, "total_current_assets": 145519000, "total_assets": 169429000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 60323000, "total_equity": 109106000, "shares_outstanding": 12079000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60816000, "capital_expenditure": 4940000, "free_cash_flow": 65756000, "dividends_paid": 23160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294959, "ticker_id": 2605, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69063000", "ebitda": "73498000", "netIncome": "55789000", "grossProfit": "379899000", "depreciation": "None", "totalRevenue": "501003000", "costOfRevenue": "121104000", "interestIncome": "1306000", "incomeBeforeTax": "70548000", "interestExpense": "1306000", "operatingIncome": "69063000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14759000", "reportedCurrency": "USD", "netInterestIncome": "1306000", "nonInterestIncome": "None", "operatingExpenses": "310836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "179000", "costofGoodsAndServicesSold": "121104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4435000", "sellingGeneralAndAdministrative": "310836000", "netIncomeFromContinuingOperations": "55789000" }, "balance": { "goodwill": "None", "inventory": "38888000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "169429000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-30879000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "131344000", "totalLiabilities": "60323000", "otherCurrentAssets": "4586000", "totalCurrentAssets": "145519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19670000", "currentNetReceivables": "1011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23910000", "currentAccountsPayable": "19017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19747000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40232000", "totalCurrentLiabilities": "60323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1973000", "cashAndShortTermInvestments": "81364000", "commonStockSharesOutstanding": "12079000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55789000", "profitLoss": "None", "dividendPayout": "23160000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-18658000", "operatingCashflow": "60816000", "capitalExpenditures": "4940000", "changeInReceivables": "122000", "changeInExchangeRate": "-2000", "cashflowFromFinancing": "-53328000", "cashflowFromInvestment": "-1199000", "stockBasedCompensation": "3124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6287000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501003000, "cost_of_revenue": 121104000, "gross_profit": 379899000, "research_and_development": 2200000, "selling_general_admin": 310836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69063000, "depreciation_amortisation": 4435000, "ebitda": 73498000, "interest_expense": 1306000, "interest_income": null, "other_non_operating": null, "pretax_income": 70548000, "tax_provision": 14759000, "effective_tax_rate": null, "net_income": 55789000, "net_income_continuing_ops": 55789000, "net_income_to_common": 55789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81364000, "short_term_investments": 19670000, "net_receivables": 1011000, "inventory": 38888000, "other_current_assets": null, "total_current_assets": 145519000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23910000, "total_assets": 169429000, "short_term_debt": 0, "accounts_payable": 19017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60323000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1973000, "total_liabilities": 60323000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131344000, "total_equity": 109106000, "shares_outstanding": 12079000, "operating_cash_flow": 60816000, "stock_based_compensation": 3124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1199000, "dividends_paid": 23160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53328000, "free_cash_flow": 65756000, "net_change_in_cash": 6287000 }, "raw_data": { "income": { "ebit": "69063000", "ebitda": "73498000", "netIncome": "55789000", "grossProfit": "379899000", "depreciation": "None", "totalRevenue": "501003000", "costOfRevenue": "121104000", "interestIncome": "1306000", "incomeBeforeTax": "70548000", "interestExpense": "1306000", "operatingIncome": "69063000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14759000", "reportedCurrency": "USD", "netInterestIncome": "1306000", "nonInterestIncome": "None", "operatingExpenses": "310836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "179000", "costofGoodsAndServicesSold": "121104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4435000", "sellingGeneralAndAdministrative": "310836000", "netIncomeFromContinuingOperations": "55789000" }, "balance": { "goodwill": "None", "inventory": "38888000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "169429000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-30879000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "131344000", "totalLiabilities": "60323000", "otherCurrentAssets": "4586000", "totalCurrentAssets": "145519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19670000", "currentNetReceivables": "1011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23910000", "currentAccountsPayable": "19017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19747000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40232000", "totalCurrentLiabilities": "60323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1973000", "cashAndShortTermInvestments": "81364000", "commonStockSharesOutstanding": "12079000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55789000", "profitLoss": "None", "dividendPayout": "23160000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-18658000", "operatingCashflow": "60816000", "capitalExpenditures": "4940000", "changeInReceivables": "122000", "changeInExchangeRate": "-2000", "cashflowFromFinancing": "-53328000", "cashflowFromInvestment": "-1199000", "stockBasedCompensation": "3124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6287000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 76044000, "cost_of_revenue": 24288000, "gross_profit": 51756000, "ebit": -1095000, "ebitda": 2388000, "pretax_income": -1941000, "tax_provision": 181000, "net_income": -2122000, "net_income_to_common": -2122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71529000, "total_current_assets": 202630000, "total_assets": 252046000, "short_term_debt": 3920000, "long_term_debt": null, "total_debt": 3920000, "total_liabilities": 54365000, "total_equity": 197681000, "shares_outstanding": 11006000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260000, "capital_expenditure": 1096000, "free_cash_flow": 1356000, "dividends_paid": 87000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294922, "ticker_id": 2605, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1095000", "ebitda": "2388000", "netIncome": "-2122000", "grossProfit": "51756000", "depreciation": "None", "totalRevenue": "76044000", "costOfRevenue": "24288000", "interestIncome": "1379000", "incomeBeforeTax": "-1941000", "interestExpense": "None", "operatingIncome": "-1095000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "181000", "reportedCurrency": "USD", "netInterestIncome": "1379000", "nonInterestIncome": "None", "operatingExpenses": "52851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3483000", "sellingGeneralAndAdministrative": "55051000", "netIncomeFromContinuingOperations": "-2122000" }, "balance": { "goodwill": "None", "inventory": "21403000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "252046000", "longTermDebt": "None", "shortTermDebt": "3920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "156149000", "totalLiabilities": "54365000", "otherCurrentAssets": "12281000", "totalCurrentAssets": "202630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97417000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49416000", "currentAccountsPayable": "38264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16101000", "totalShareholderEquity": "197681000", "capitalLeaseObligations": "16101000", "otherCurrentLiabilities": "38264000", "totalCurrentLiabilities": "42184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12181000", "cashAndShortTermInvestments": "71529000", "commonStockSharesOutstanding": "11006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2122000", "profitLoss": "None", "dividendPayout": "87000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1175000", "operatingCashflow": "260000", "capitalExpenditures": "1096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-901000", "cashflowFromInvestment": "-17133000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76044000, "cost_of_revenue": 24288000, "gross_profit": 51756000, "research_and_development": 1100000, "selling_general_admin": 55051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1095000, "depreciation_amortisation": 3483000, "ebitda": 2388000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1941000, "tax_provision": 181000, "effective_tax_rate": null, "net_income": -2122000, "net_income_continuing_ops": -2122000, "net_income_to_common": -2122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71529000, "short_term_investments": 97417000, "net_receivables": null, "inventory": 21403000, "other_current_assets": null, "total_current_assets": 202630000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49416000, "total_assets": 252046000, "short_term_debt": 3920000, "accounts_payable": 38264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12181000, "total_liabilities": 54365000, "total_debt": 3920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156149000, "total_equity": 197681000, "shares_outstanding": 11006000, "operating_cash_flow": 260000, "stock_based_compensation": 1896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17133000, "dividends_paid": 87000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -901000, "free_cash_flow": 1356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1095000", "ebitda": "2388000", "netIncome": "-2122000", "grossProfit": "51756000", "depreciation": "None", "totalRevenue": "76044000", "costOfRevenue": "24288000", "interestIncome": "1379000", "incomeBeforeTax": "-1941000", "interestExpense": "None", "operatingIncome": "-1095000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "181000", "reportedCurrency": "USD", "netInterestIncome": "1379000", "nonInterestIncome": "None", "operatingExpenses": "52851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3483000", "sellingGeneralAndAdministrative": "55051000", "netIncomeFromContinuingOperations": "-2122000" }, "balance": { "goodwill": "None", "inventory": "21403000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "252046000", "longTermDebt": "None", "shortTermDebt": "3920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "156149000", "totalLiabilities": "54365000", "otherCurrentAssets": "12281000", "totalCurrentAssets": "202630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97417000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49416000", "currentAccountsPayable": "38264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16101000", "totalShareholderEquity": "197681000", "capitalLeaseObligations": "16101000", "otherCurrentLiabilities": "38264000", "totalCurrentLiabilities": "42184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12181000", "cashAndShortTermInvestments": "71529000", "commonStockSharesOutstanding": "11006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2122000", "profitLoss": "None", "dividendPayout": "87000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1175000", "operatingCashflow": "260000", "capitalExpenditures": "1096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-901000", "cashflowFromInvestment": "-17133000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 75096000, "cost_of_revenue": 22956000, "gross_profit": 52140000, "ebit": -7803000, "ebitda": -4338000, "pretax_income": -6382000, "tax_provision": 11737000, "net_income": -18119000, "net_income_to_common": -18119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89303000, "total_current_assets": 201683000, "total_assets": 257012000, "short_term_debt": 4603000, "long_term_debt": null, "total_debt": 4603000, "total_liabilities": 58092000, "total_equity": 198920000, "shares_outstanding": 10991000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5278000, "capital_expenditure": 1351000, "free_cash_flow": -3927000, "dividends_paid": 195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294923, "ticker_id": 2605, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7803000", "ebitda": "-4338000", "netIncome": "-18119000", "grossProfit": "52140000", "depreciation": "None", "totalRevenue": "75096000", "costOfRevenue": "22956000", "interestIncome": "1420000", "incomeBeforeTax": "-6382000", "interestExpense": "None", "operatingIncome": "-7803000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11737000", "reportedCurrency": "USD", "netInterestIncome": "1420000", "nonInterestIncome": "None", "operatingExpenses": "59943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3465000", "sellingGeneralAndAdministrative": "58943000", "netIncomeFromContinuingOperations": "-18119000" }, "balance": { "goodwill": "None", "inventory": "20228000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "257012000", "longTermDebt": "None", "shortTermDebt": "4603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "158269000", "totalLiabilities": "58092000", "otherCurrentAssets": "14182000", "totalCurrentAssets": "201683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77970000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55329000", "currentAccountsPayable": "38359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38462000", "shortLongTermDebtTotal": "16785000", "totalShareholderEquity": "198920000", "capitalLeaseObligations": "10694000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "42962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15129999", "cashAndShortTermInvestments": "89303000", "commonStockSharesOutstanding": "10991000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18119000", "profitLoss": "None", "dividendPayout": "195000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2977000", "operatingCashflow": "-5278000", "capitalExpenditures": "1351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-4950000", "stockBasedCompensation": "2172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75096000, "cost_of_revenue": 22956000, "gross_profit": 52140000, "research_and_development": null, "selling_general_admin": 58943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7803000, "depreciation_amortisation": 3465000, "ebitda": -4338000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6382000, "tax_provision": 11737000, "effective_tax_rate": null, "net_income": -18119000, "net_income_continuing_ops": -18119000, "net_income_to_common": -18119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89303000, "short_term_investments": 77970000, "net_receivables": null, "inventory": 20228000, "other_current_assets": null, "total_current_assets": 201683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55329000, "total_assets": 257012000, "short_term_debt": 4603000, "accounts_payable": 38359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15129999, "total_liabilities": 58092000, "total_debt": 4603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158269000, "total_equity": 198920000, "shares_outstanding": 10991000, "operating_cash_flow": -5278000, "stock_based_compensation": 2172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4950000, "dividends_paid": 195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -3927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7803000", "ebitda": "-4338000", "netIncome": "-18119000", "grossProfit": "52140000", "depreciation": "None", "totalRevenue": "75096000", "costOfRevenue": "22956000", "interestIncome": "1420000", "incomeBeforeTax": "-6382000", "interestExpense": "None", "operatingIncome": "-7803000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11737000", "reportedCurrency": "USD", "netInterestIncome": "1420000", "nonInterestIncome": "None", "operatingExpenses": "59943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3465000", "sellingGeneralAndAdministrative": "58943000", "netIncomeFromContinuingOperations": "-18119000" }, "balance": { "goodwill": "None", "inventory": "20228000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "257012000", "longTermDebt": "None", "shortTermDebt": "4603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "158269000", "totalLiabilities": "58092000", "otherCurrentAssets": "14182000", "totalCurrentAssets": "201683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77970000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55329000", "currentAccountsPayable": "38359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38462000", "shortLongTermDebtTotal": "16785000", "totalShareholderEquity": "198920000", "capitalLeaseObligations": "10694000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "42962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15129999", "cashAndShortTermInvestments": "89303000", "commonStockSharesOutstanding": "10991000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18119000", "profitLoss": "None", "dividendPayout": "195000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2977000", "operatingCashflow": "-5278000", "capitalExpenditures": "1351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-4950000", "stockBasedCompensation": "2172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 89409000, "cost_of_revenue": 27250000, "gross_profit": 62159000, "ebit": -2657000, "ebitda": 795000, "pretax_income": -2657000, "tax_provision": -396000, "net_income": -2261000, "net_income_to_common": -2261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99526000, "total_current_assets": 207838000, "total_assets": 268209000, "short_term_debt": 5471000, "long_term_debt": null, "total_debt": 5471000, "total_liabilities": 53503000, "total_equity": 214706000, "shares_outstanding": 10991000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12113000, "capital_expenditure": 1363000, "free_cash_flow": 13476000, "dividends_paid": 195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294925, "ticker_id": 2605, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2657000", "ebitda": "795000", "netIncome": "-2261000", "grossProfit": "62159000", "depreciation": "None", "totalRevenue": "89409000", "costOfRevenue": "27250000", "interestIncome": "1426000", "incomeBeforeTax": "-2657000", "interestExpense": "0", "operatingIncome": "-4081000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-396000", "reportedCurrency": "USD", "netInterestIncome": "1426000", "nonInterestIncome": "None", "operatingExpenses": "66240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3452000", "sellingGeneralAndAdministrative": "66240000", "netIncomeFromContinuingOperations": "-2261000" }, "balance": { "goodwill": "None", "inventory": "23205000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "268209000", "longTermDebt": "None", "shortTermDebt": "5471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176242000", "totalLiabilities": "53503000", "otherCurrentAssets": "11121000", "totalCurrentAssets": "207838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73986000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60371000", "currentAccountsPayable": "41242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41243000", "shortLongTermDebtTotal": "12261000", "totalShareholderEquity": "214706000", "capitalLeaseObligations": "12261000", "otherCurrentLiabilities": "36942000", "totalCurrentLiabilities": "46713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6789999", "cashAndShortTermInvestments": "99526000", "commonStockSharesOutstanding": "10991000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2261000", "profitLoss": "None", "dividendPayout": "195000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6996000", "operatingCashflow": "12113000", "capitalExpenditures": "1363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-565000", "cashflowFromInvestment": "-14281000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89409000, "cost_of_revenue": 27250000, "gross_profit": 62159000, "research_and_development": null, "selling_general_admin": 66240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2657000, "depreciation_amortisation": 3452000, "ebitda": 795000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2657000, "tax_provision": -396000, "effective_tax_rate": null, "net_income": -2261000, "net_income_continuing_ops": -2261000, "net_income_to_common": -2261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99526000, "short_term_investments": 73986000, "net_receivables": null, "inventory": 23205000, "other_current_assets": null, "total_current_assets": 207838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60371000, "total_assets": 268209000, "short_term_debt": 5471000, "accounts_payable": 41242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46713000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6789999, "total_liabilities": 53503000, "total_debt": 5471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176242000, "total_equity": 214706000, "shares_outstanding": 10991000, "operating_cash_flow": 12113000, "stock_based_compensation": 910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14281000, "dividends_paid": 195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -565000, "free_cash_flow": 13476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2657000", "ebitda": "795000", "netIncome": "-2261000", "grossProfit": "62159000", "depreciation": "None", "totalRevenue": "89409000", "costOfRevenue": "27250000", "interestIncome": "1426000", "incomeBeforeTax": "-2657000", "interestExpense": "0", "operatingIncome": "-4081000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-396000", "reportedCurrency": "USD", "netInterestIncome": "1426000", "nonInterestIncome": "None", "operatingExpenses": "66240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3452000", "sellingGeneralAndAdministrative": "66240000", "netIncomeFromContinuingOperations": "-2261000" }, "balance": { "goodwill": "None", "inventory": "23205000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "268209000", "longTermDebt": "None", "shortTermDebt": "5471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176242000", "totalLiabilities": "53503000", "otherCurrentAssets": "11121000", "totalCurrentAssets": "207838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73986000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60371000", "currentAccountsPayable": "41242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41243000", "shortLongTermDebtTotal": "12261000", "totalShareholderEquity": "214706000", "capitalLeaseObligations": "12261000", "otherCurrentLiabilities": "36942000", "totalCurrentLiabilities": "46713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6789999", "cashAndShortTermInvestments": "99526000", "commonStockSharesOutstanding": "10991000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2261000", "profitLoss": "None", "dividendPayout": "195000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6996000", "operatingCashflow": "12113000", "capitalExpenditures": "1363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-565000", "cashflowFromInvestment": "-14281000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 105555000, "cost_of_revenue": 28911000, "gross_profit": 76644000, "ebit": -1066000, "ebitda": 2979000, "pretax_income": 2875000, "tax_provision": 395000, "net_income": 2480000, "net_income_to_common": 2480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101694000, "total_current_assets": 206441000, "total_assets": 269333000, "short_term_debt": 5924000, "long_term_debt": null, "total_debt": 5924000, "total_liabilities": 53328000, "total_equity": 216005000, "shares_outstanding": 11060000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3378000, "capital_expenditure": 1378000, "free_cash_flow": -2000000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294926, "ticker_id": 2605, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1066000", "ebitda": "2979000", "netIncome": "2480000", "grossProfit": "76644000", "depreciation": "None", "totalRevenue": "105555000", "costOfRevenue": "28911000", "interestIncome": "1369000", "incomeBeforeTax": "2875000", "interestExpense": "0", "operatingIncome": "-1066000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "395000", "reportedCurrency": "USD", "netInterestIncome": "1369000", "nonInterestIncome": "None", "operatingExpenses": "77710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4045000", "sellingGeneralAndAdministrative": "75010000", "netIncomeFromContinuingOperations": "2480000" }, "balance": { "goodwill": "None", "inventory": "30201000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "269333000", "longTermDebt": "None", "shortTermDebt": "5924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "178492000", "totalLiabilities": "53328000", "otherCurrentAssets": "13567000", "totalCurrentAssets": "206441000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60979000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62892000", "currentAccountsPayable": "40260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43453000", "shortLongTermDebtTotal": "13068000", "totalShareholderEquity": "216005000", "capitalLeaseObligations": "13068000", "otherCurrentLiabilities": "-4513000", "totalCurrentLiabilities": "46184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7144000", "cashAndShortTermInvestments": "101694000", "commonStockSharesOutstanding": "11060000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2480000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "9163000", "operatingCashflow": "-3378000", "capitalExpenditures": "1378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "13357000", "stockBasedCompensation": "2627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105555000, "cost_of_revenue": 28911000, "gross_profit": 76644000, "research_and_development": 1100000, "selling_general_admin": 75010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1066000, "depreciation_amortisation": 4045000, "ebitda": 2979000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2875000, "tax_provision": 395000, "effective_tax_rate": null, "net_income": 2480000, "net_income_continuing_ops": 2480000, "net_income_to_common": 2480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101694000, "short_term_investments": 60979000, "net_receivables": null, "inventory": 30201000, "other_current_assets": null, "total_current_assets": 206441000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62892000, "total_assets": 269333000, "short_term_debt": 5924000, "accounts_payable": 40260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7144000, "total_liabilities": 53328000, "total_debt": 5924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 178492000, "total_equity": 216005000, "shares_outstanding": 11060000, "operating_cash_flow": -3378000, "stock_based_compensation": 2627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13357000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": -2000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1066000", "ebitda": "2979000", "netIncome": "2480000", "grossProfit": "76644000", "depreciation": "None", "totalRevenue": "105555000", "costOfRevenue": "28911000", "interestIncome": "1369000", "incomeBeforeTax": "2875000", "interestExpense": "0", "operatingIncome": "-1066000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "395000", "reportedCurrency": "USD", "netInterestIncome": "1369000", "nonInterestIncome": "None", "operatingExpenses": "77710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4045000", "sellingGeneralAndAdministrative": "75010000", "netIncomeFromContinuingOperations": "2480000" }, "balance": { "goodwill": "None", "inventory": "30201000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "269333000", "longTermDebt": "None", "shortTermDebt": "5924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "178492000", "totalLiabilities": "53328000", "otherCurrentAssets": "13567000", "totalCurrentAssets": "206441000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60979000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62892000", "currentAccountsPayable": "40260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43453000", "shortLongTermDebtTotal": "13068000", "totalShareholderEquity": "216005000", "capitalLeaseObligations": "13068000", "otherCurrentLiabilities": "-4513000", "totalCurrentLiabilities": "46184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7144000", "cashAndShortTermInvestments": "101694000", "commonStockSharesOutstanding": "11060000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2480000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "9163000", "operatingCashflow": "-3378000", "capitalExpenditures": "1378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "13357000", "stockBasedCompensation": "2627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 115728000, "cost_of_revenue": 31483000, "gross_profit": 84245000, "ebit": -1262000, "ebitda": 2018000, "pretax_income": 526000, "tax_provision": 1298000, "net_income": -772000, "net_income_to_common": -772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91717000, "total_current_assets": 213523000, "total_assets": 280011000, "short_term_debt": 6156000, "long_term_debt": null, "total_debt": 6156000, "total_liabilities": 69052000, "total_equity": 210959000, "shares_outstanding": 10948000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3406000, "capital_expenditure": 1522000, "free_cash_flow": 4928000, "dividends_paid": 194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294927, "ticker_id": 2605, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1262000", "ebitda": "2018000", "netIncome": "-772000", "grossProfit": "84245000", "depreciation": "None", "totalRevenue": "115728000", "costOfRevenue": "31483000", "interestIncome": "1301000", "incomeBeforeTax": "526000", "interestExpense": "600000", "operatingIncome": "-1262000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1298000", "reportedCurrency": "USD", "netInterestIncome": "1301000", "nonInterestIncome": "None", "operatingExpenses": "85507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3280000", "sellingGeneralAndAdministrative": "85507000", "netIncomeFromContinuingOperations": "-772000" }, "balance": { "goodwill": "None", "inventory": "39364000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "280011000", "longTermDebt": "None", "shortTermDebt": "6156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176012000", "totalLiabilities": "69052000", "otherCurrentAssets": "9566000", "totalCurrentAssets": "213523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72876000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66488000", "currentAccountsPayable": "51816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46323000", "shortLongTermDebtTotal": "14610000", "totalShareholderEquity": "210959000", "capitalLeaseObligations": "14610000", "otherCurrentLiabilities": "54442000", "totalCurrentLiabilities": "60598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8454000", "cashAndShortTermInvestments": "91717000", "commonStockSharesOutstanding": "10948000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-772000", "profitLoss": "None", "dividendPayout": "194000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3057000", "operatingCashflow": "3406000", "capitalExpenditures": "1522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-563000", "cashflowFromInvestment": "-2054000", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115728000, "cost_of_revenue": 31483000, "gross_profit": 84245000, "research_and_development": null, "selling_general_admin": 85507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1262000, "depreciation_amortisation": 3280000, "ebitda": 2018000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": 526000, "tax_provision": 1298000, "effective_tax_rate": null, "net_income": -772000, "net_income_continuing_ops": -772000, "net_income_to_common": -772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91717000, "short_term_investments": 72876000, "net_receivables": null, "inventory": 39364000, "other_current_assets": null, "total_current_assets": 213523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66488000, "total_assets": 280011000, "short_term_debt": 6156000, "accounts_payable": 51816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8454000, "total_liabilities": 69052000, "total_debt": 6156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176012000, "total_equity": 210959000, "shares_outstanding": 10948000, "operating_cash_flow": 3406000, "stock_based_compensation": 1930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2054000, "dividends_paid": 194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -563000, "free_cash_flow": 4928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1262000", "ebitda": "2018000", "netIncome": "-772000", "grossProfit": "84245000", "depreciation": "None", "totalRevenue": "115728000", "costOfRevenue": "31483000", "interestIncome": "1301000", "incomeBeforeTax": "526000", "interestExpense": "600000", "operatingIncome": "-1262000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1298000", "reportedCurrency": "USD", "netInterestIncome": "1301000", "nonInterestIncome": "None", "operatingExpenses": "85507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3280000", "sellingGeneralAndAdministrative": "85507000", "netIncomeFromContinuingOperations": "-772000" }, "balance": { "goodwill": "None", "inventory": "39364000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "280011000", "longTermDebt": "None", "shortTermDebt": "6156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176012000", "totalLiabilities": "69052000", "otherCurrentAssets": "9566000", "totalCurrentAssets": "213523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72876000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66488000", "currentAccountsPayable": "51816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46323000", "shortLongTermDebtTotal": "14610000", "totalShareholderEquity": "210959000", "capitalLeaseObligations": "14610000", "otherCurrentLiabilities": "54442000", "totalCurrentLiabilities": "60598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8454000", "cashAndShortTermInvestments": "91717000", "commonStockSharesOutstanding": "10948000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-772000", "profitLoss": "None", "dividendPayout": "194000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3057000", "operatingCashflow": "3406000", "capitalExpenditures": "1522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-563000", "cashflowFromInvestment": "-2054000", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 119003000, "cost_of_revenue": 30784000, "gross_profit": 88219000, "ebit": 709000, "ebitda": 3894000, "pretax_income": 1275000, "tax_provision": 474000, "net_income": 801000, "net_income_to_common": 801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90928000, "total_current_assets": 214404000, "total_assets": 284213000, "short_term_debt": 6182000, "long_term_debt": null, "total_debt": 6182000, "total_liabilities": 74104000, "total_equity": 210109000, "shares_outstanding": 10983000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4947000, "capital_expenditure": 2285000, "free_cash_flow": -2662000, "dividends_paid": 715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294928, "ticker_id": 2605, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "709000", "ebitda": "3894000", "netIncome": "801000", "grossProfit": "88219000", "depreciation": "None", "totalRevenue": "119003000", "costOfRevenue": "30784000", "interestIncome": "953000", "incomeBeforeTax": "1275000", "interestExpense": "355000", "operatingIncome": "709000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "474000", "reportedCurrency": "USD", "netInterestIncome": "953000", "nonInterestIncome": "None", "operatingExpenses": "87510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3185000", "sellingGeneralAndAdministrative": "87510000", "netIncomeFromContinuingOperations": "801000" }, "balance": { "goodwill": "None", "inventory": "42421000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "284213000", "longTermDebt": "None", "shortTermDebt": "6182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176782000", "totalLiabilities": "74104000", "otherCurrentAssets": "9639000", "totalCurrentAssets": "214404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71416000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69809000", "currentAccountsPayable": "23051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48682000", "shortLongTermDebtTotal": "16125000", "totalShareholderEquity": "210109000", "capitalLeaseObligations": "16125000", "otherCurrentLiabilities": "23592000", "totalCurrentLiabilities": "64161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9943000", "cashAndShortTermInvestments": "90928000", "commonStockSharesOutstanding": "10983000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "801000", "profitLoss": "None", "dividendPayout": "715000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2326000", "operatingCashflow": "-4947000", "capitalExpenditures": "2285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-19431000", "stockBasedCompensation": "2132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119003000, "cost_of_revenue": 30784000, "gross_profit": 88219000, "research_and_development": null, "selling_general_admin": 87510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 709000, "depreciation_amortisation": 3185000, "ebitda": 3894000, "interest_expense": 355000, "interest_income": null, "other_non_operating": null, "pretax_income": 1275000, "tax_provision": 474000, "effective_tax_rate": null, "net_income": 801000, "net_income_continuing_ops": 801000, "net_income_to_common": 801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90928000, "short_term_investments": 71416000, "net_receivables": null, "inventory": 42421000, "other_current_assets": null, "total_current_assets": 214404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69809000, "total_assets": 284213000, "short_term_debt": 6182000, "accounts_payable": 23051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64161000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9943000, "total_liabilities": 74104000, "total_debt": 6182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176782000, "total_equity": 210109000, "shares_outstanding": 10983000, "operating_cash_flow": -4947000, "stock_based_compensation": 2132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19431000, "dividends_paid": 715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -2662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "709000", "ebitda": "3894000", "netIncome": "801000", "grossProfit": "88219000", "depreciation": "None", "totalRevenue": "119003000", "costOfRevenue": "30784000", "interestIncome": "953000", "incomeBeforeTax": "1275000", "interestExpense": "355000", "operatingIncome": "709000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "474000", "reportedCurrency": "USD", "netInterestIncome": "953000", "nonInterestIncome": "None", "operatingExpenses": "87510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3185000", "sellingGeneralAndAdministrative": "87510000", "netIncomeFromContinuingOperations": "801000" }, "balance": { "goodwill": "None", "inventory": "42421000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "284213000", "longTermDebt": "None", "shortTermDebt": "6182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176782000", "totalLiabilities": "74104000", "otherCurrentAssets": "9639000", "totalCurrentAssets": "214404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71416000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69809000", "currentAccountsPayable": "23051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48682000", "shortLongTermDebtTotal": "16125000", "totalShareholderEquity": "210109000", "capitalLeaseObligations": "16125000", "otherCurrentLiabilities": "23592000", "totalCurrentLiabilities": "64161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9943000", "cashAndShortTermInvestments": "90928000", "commonStockSharesOutstanding": "10983000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "801000", "profitLoss": "None", "dividendPayout": "715000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2326000", "operatingCashflow": "-4947000", "capitalExpenditures": "2285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-19431000", "stockBasedCompensation": "2132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 140163000, "cost_of_revenue": 34489000, "gross_profit": 105674000, "ebit": 2106000, "ebitda": 5300000, "pretax_income": 1578000, "tax_provision": 449000, "net_income": 1129000, "net_income_to_common": 1129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115307000, "total_current_assets": 224975000, "total_assets": 291237000, "short_term_debt": 6106000, "long_term_debt": null, "total_debt": 6106000, "total_liabilities": 83895000, "total_equity": 207342000, "shares_outstanding": 10971000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9072000, "capital_expenditure": 1390000, "free_cash_flow": 10462000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294930, "ticker_id": 2605, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2106000", "ebitda": "5300000", "netIncome": "1129000", "grossProfit": "105674000", "depreciation": "None", "totalRevenue": "140163000", "costOfRevenue": "34489000", "interestIncome": "1333000", "incomeBeforeTax": "1578000", "interestExpense": "1984000", "operatingIncome": "2106000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "449000", "reportedCurrency": "USD", "netInterestIncome": "1333000", "nonInterestIncome": "None", "operatingExpenses": "103568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3194000", "sellingGeneralAndAdministrative": "103568000", "netIncomeFromContinuingOperations": "1129000" }, "balance": { "goodwill": "None", "inventory": "40095000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "291237000", "longTermDebt": "None", "shortTermDebt": "6106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175977000", "totalLiabilities": "83895000", "otherCurrentAssets": "14925000", "totalCurrentAssets": "224975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54648000", "currentNetReceivables": "-8228999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66262000", "currentAccountsPayable": "66270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51293000", "shortLongTermDebtTotal": "17625000", "totalShareholderEquity": "207342000", "capitalLeaseObligations": "17625000", "otherCurrentLiabilities": "-8229000", "totalCurrentLiabilities": "72376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11519000", "cashAndShortTermInvestments": "115307000", "commonStockSharesOutstanding": "10971000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1127000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-492000", "operatingCashflow": "9072000", "capitalExpenditures": "1390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-1782000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140163000, "cost_of_revenue": 34489000, "gross_profit": 105674000, "research_and_development": 1100000, "selling_general_admin": 103568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2106000, "depreciation_amortisation": 3194000, "ebitda": 5300000, "interest_expense": 1984000, "interest_income": null, "other_non_operating": null, "pretax_income": 1578000, "tax_provision": 449000, "effective_tax_rate": null, "net_income": 1129000, "net_income_continuing_ops": 1129000, "net_income_to_common": 1129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115307000, "short_term_investments": 54648000, "net_receivables": -8228999, "inventory": 40095000, "other_current_assets": null, "total_current_assets": 224975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66262000, "total_assets": 291237000, "short_term_debt": 6106000, "accounts_payable": 66270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72376000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11519000, "total_liabilities": 83895000, "total_debt": 6106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175977000, "total_equity": 207342000, "shares_outstanding": 10971000, "operating_cash_flow": 9072000, "stock_based_compensation": 606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1782000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": 10462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2106000", "ebitda": "5300000", "netIncome": "1129000", "grossProfit": "105674000", "depreciation": "None", "totalRevenue": "140163000", "costOfRevenue": "34489000", "interestIncome": "1333000", "incomeBeforeTax": "1578000", "interestExpense": "1984000", "operatingIncome": "2106000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "449000", "reportedCurrency": "USD", "netInterestIncome": "1333000", "nonInterestIncome": "None", "operatingExpenses": "103568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3194000", "sellingGeneralAndAdministrative": "103568000", "netIncomeFromContinuingOperations": "1129000" }, "balance": { "goodwill": "None", "inventory": "40095000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "291237000", "longTermDebt": "None", "shortTermDebt": "6106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175977000", "totalLiabilities": "83895000", "otherCurrentAssets": "14925000", "totalCurrentAssets": "224975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54648000", "currentNetReceivables": "-8228999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66262000", "currentAccountsPayable": "66270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51293000", "shortLongTermDebtTotal": "17625000", "totalShareholderEquity": "207342000", "capitalLeaseObligations": "17625000", "otherCurrentLiabilities": "-8229000", "totalCurrentLiabilities": "72376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11519000", "cashAndShortTermInvestments": "115307000", "commonStockSharesOutstanding": "10971000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1127000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-492000", "operatingCashflow": "9072000", "capitalExpenditures": "1390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-1782000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 168558000, "cost_of_revenue": 45120000, "gross_profit": 123438000, "ebit": -7876000, "ebitda": -4809000, "pretax_income": -10650000, "tax_provision": -2496000, "net_income": -8154000, "net_income_to_common": -8154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108016000, "total_current_assets": 224315000, "total_assets": 293531000, "short_term_debt": 6031000, "long_term_debt": null, "total_debt": 6031000, "total_liabilities": 88248000, "total_equity": 205283000, "shares_outstanding": 10937000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13069000, "capital_expenditure": 1938000, "free_cash_flow": 15007000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294931, "ticker_id": 2605, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7876000", "ebitda": "-4809000", "netIncome": "-8154000", "grossProfit": "123438000", "depreciation": "None", "totalRevenue": "168558000", "costOfRevenue": "45120000", "interestIncome": "1296000", "incomeBeforeTax": "-10650000", "interestExpense": "None", "operatingIncome": "-7876000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2496000", "reportedCurrency": "USD", "netInterestIncome": "1296000", "nonInterestIncome": "None", "operatingExpenses": "131314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3067000", "sellingGeneralAndAdministrative": "131314000", "netIncomeFromContinuingOperations": "-8154000" }, "balance": { "goodwill": "None", "inventory": "39603000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "293531000", "longTermDebt": "None", "shortTermDebt": "6031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174845000", "totalLiabilities": "88248000", "otherCurrentAssets": "21207000", "totalCurrentAssets": "224315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55489000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69216000", "currentAccountsPayable": "69148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19100000", "totalShareholderEquity": "205283000", "capitalLeaseObligations": "19100000", "otherCurrentLiabilities": "69148000", "totalCurrentLiabilities": "75179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13069000", "cashAndShortTermInvestments": "108016000", "commonStockSharesOutstanding": "10937000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8153000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6670000", "operatingCashflow": "13069000", "capitalExpenditures": "1938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "-2532000", "stockBasedCompensation": "2454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168558000, "cost_of_revenue": 45120000, "gross_profit": 123438000, "research_and_development": 1100000, "selling_general_admin": 131314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7876000, "depreciation_amortisation": 3067000, "ebitda": -4809000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10650000, "tax_provision": -2496000, "effective_tax_rate": null, "net_income": -8154000, "net_income_continuing_ops": -8154000, "net_income_to_common": -8154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108016000, "short_term_investments": 55489000, "net_receivables": 1, "inventory": 39603000, "other_current_assets": null, "total_current_assets": 224315000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69216000, "total_assets": 293531000, "short_term_debt": 6031000, "accounts_payable": 69148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75179000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13069000, "total_liabilities": 88248000, "total_debt": 6031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174845000, "total_equity": 205283000, "shares_outstanding": 10937000, "operating_cash_flow": 13069000, "stock_based_compensation": 2454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2532000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000, "free_cash_flow": 15007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7876000", "ebitda": "-4809000", "netIncome": "-8154000", "grossProfit": "123438000", "depreciation": "None", "totalRevenue": "168558000", "costOfRevenue": "45120000", "interestIncome": "1296000", "incomeBeforeTax": "-10650000", "interestExpense": "None", "operatingIncome": "-7876000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2496000", "reportedCurrency": "USD", "netInterestIncome": "1296000", "nonInterestIncome": "None", "operatingExpenses": "131314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3067000", "sellingGeneralAndAdministrative": "131314000", "netIncomeFromContinuingOperations": "-8154000" }, "balance": { "goodwill": "None", "inventory": "39603000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "293531000", "longTermDebt": "None", "shortTermDebt": "6031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174845000", "totalLiabilities": "88248000", "otherCurrentAssets": "21207000", "totalCurrentAssets": "224315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55489000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69216000", "currentAccountsPayable": "69148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19100000", "totalShareholderEquity": "205283000", "capitalLeaseObligations": "19100000", "otherCurrentLiabilities": "69148000", "totalCurrentLiabilities": "75179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13069000", "cashAndShortTermInvestments": "108016000", "commonStockSharesOutstanding": "10937000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8153000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6670000", "operatingCashflow": "13069000", "capitalExpenditures": "1938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "-2532000", "stockBasedCompensation": "2454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 174739000, "cost_of_revenue": 47447000, "gross_profit": 127292000, "ebit": 7940000, "ebitda": 11201000, "pretax_income": 11585000, "tax_provision": 3269000, "net_income": 8316000, "net_income_to_common": 8316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97471000, "total_current_assets": 219584000, "total_assets": 302759000, "short_term_debt": 5958000, "long_term_debt": null, "total_debt": 5958000, "total_liabilities": 91798000, "total_equity": 210961000, "shares_outstanding": 10958000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7282000, "capital_expenditure": 1841000, "free_cash_flow": 9123000, "dividends_paid": 710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294932, "ticker_id": 2605, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7940000", "ebitda": "11201000", "netIncome": "8316000", "grossProfit": "127292000", "depreciation": "None", "totalRevenue": "174739000", "costOfRevenue": "47447000", "interestIncome": "1223000", "incomeBeforeTax": "11585000", "interestExpense": "1223000", "operatingIncome": "7940000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3269000", "reportedCurrency": "USD", "netInterestIncome": "1223000", "nonInterestIncome": "None", "operatingExpenses": "119352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3261000", "sellingGeneralAndAdministrative": "119352000", "netIncomeFromContinuingOperations": "8316000" }, "balance": { "goodwill": "None", "inventory": "46273000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "302759000", "longTermDebt": "None", "shortTermDebt": "5958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182965000", "totalLiabilities": "91798000", "otherCurrentAssets": "16883000", "totalCurrentAssets": "219584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58957000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83175000", "currentAccountsPayable": "71229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20569000", "totalShareholderEquity": "210961000", "capitalLeaseObligations": "20569000", "otherCurrentLiabilities": "71229000", "totalCurrentLiabilities": "77187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14611000", "cashAndShortTermInvestments": "97471000", "commonStockSharesOutstanding": "10958000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8316000", "profitLoss": "None", "dividendPayout": "710000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8318000", "operatingCashflow": "7282000", "capitalExpenditures": "1841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1491000", "cashflowFromInvestment": "-2775000", "stockBasedCompensation": "2171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174739000, "cost_of_revenue": 47447000, "gross_profit": 127292000, "research_and_development": 1000000, "selling_general_admin": 119352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7940000, "depreciation_amortisation": 3261000, "ebitda": 11201000, "interest_expense": 1223000, "interest_income": null, "other_non_operating": null, "pretax_income": 11585000, "tax_provision": 3269000, "effective_tax_rate": null, "net_income": 8316000, "net_income_continuing_ops": 8316000, "net_income_to_common": 8316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97471000, "short_term_investments": 58957000, "net_receivables": 1, "inventory": 46273000, "other_current_assets": null, "total_current_assets": 219584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83175000, "total_assets": 302759000, "short_term_debt": 5958000, "accounts_payable": 71229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77187000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14611000, "total_liabilities": 91798000, "total_debt": 5958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182965000, "total_equity": 210961000, "shares_outstanding": 10958000, "operating_cash_flow": 7282000, "stock_based_compensation": 2171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2775000, "dividends_paid": 710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1491000, "free_cash_flow": 9123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7940000", "ebitda": "11201000", "netIncome": "8316000", "grossProfit": "127292000", "depreciation": "None", "totalRevenue": "174739000", "costOfRevenue": "47447000", "interestIncome": "1223000", "incomeBeforeTax": "11585000", "interestExpense": "1223000", "operatingIncome": "7940000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3269000", "reportedCurrency": "USD", "netInterestIncome": "1223000", "nonInterestIncome": "None", "operatingExpenses": "119352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3261000", "sellingGeneralAndAdministrative": "119352000", "netIncomeFromContinuingOperations": "8316000" }, "balance": { "goodwill": "None", "inventory": "46273000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "302759000", "longTermDebt": "None", "shortTermDebt": "5958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182965000", "totalLiabilities": "91798000", "otherCurrentAssets": "16883000", "totalCurrentAssets": "219584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58957000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83175000", "currentAccountsPayable": "71229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20569000", "totalShareholderEquity": "210961000", "capitalLeaseObligations": "20569000", "otherCurrentLiabilities": "71229000", "totalCurrentLiabilities": "77187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14611000", "cashAndShortTermInvestments": "97471000", "commonStockSharesOutstanding": "10958000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8316000", "profitLoss": "None", "dividendPayout": "710000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8318000", "operatingCashflow": "7282000", "capitalExpenditures": "1841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1491000", "cashflowFromInvestment": "-2775000", "stockBasedCompensation": "2171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 191015000, "cost_of_revenue": 49646000, "gross_profit": 141369000, "ebit": 8676000, "ebitda": 12029000, "pretax_income": 9802000, "tax_provision": 3767000, "net_income": 6035000, "net_income_to_common": 6035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94440000, "total_current_assets": 224029000, "total_assets": 309908000, "short_term_debt": 5885000, "long_term_debt": null, "total_debt": 5885000, "total_liabilities": 108427000, "total_equity": 201481000, "shares_outstanding": 10935000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10522000, "capital_expenditure": 946000, "free_cash_flow": 11468000, "dividends_paid": 17978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294933, "ticker_id": 2605, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8676000", "ebitda": "12029000", "netIncome": "6035000", "grossProfit": "141369000", "depreciation": "None", "totalRevenue": "191015000", "costOfRevenue": "49646000", "interestIncome": "None", "incomeBeforeTax": "9802000", "interestExpense": "None", "operatingIncome": "8676000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3767000", "reportedCurrency": "USD", "netInterestIncome": "1176000", "nonInterestIncome": "None", "operatingExpenses": "132693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3353000", "sellingGeneralAndAdministrative": "129293000", "netIncomeFromContinuingOperations": "6035000" }, "balance": { "goodwill": "None", "inventory": "54591000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "309908000", "longTermDebt": "None", "shortTermDebt": "5885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174649000", "totalLiabilities": "108427000", "otherCurrentAssets": "19397000", "totalCurrentAssets": "224029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55601000", "currentNetReceivables": "8727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85879000", "currentAccountsPayable": "39193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22012000", "totalShareholderEquity": "201481000", "capitalLeaseObligations": "22012000", "otherCurrentLiabilities": "36791000", "totalCurrentLiabilities": "92300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16127000", "cashAndShortTermInvestments": "94440000", "commonStockSharesOutstanding": "10935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6035000", "profitLoss": "None", "dividendPayout": "17978000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3636000", "operatingCashflow": "10522000", "capitalExpenditures": "946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17905000", "cashflowFromInvestment": "-10731000", "stockBasedCompensation": "2393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191015000, "cost_of_revenue": 49646000, "gross_profit": 141369000, "research_and_development": 1200000, "selling_general_admin": 129293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8676000, "depreciation_amortisation": 3353000, "ebitda": 12029000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9802000, "tax_provision": 3767000, "effective_tax_rate": null, "net_income": 6035000, "net_income_continuing_ops": 6035000, "net_income_to_common": 6035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94440000, "short_term_investments": 55601000, "net_receivables": 8727000, "inventory": 54591000, "other_current_assets": null, "total_current_assets": 224029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85879000, "total_assets": 309908000, "short_term_debt": 5885000, "accounts_payable": 39193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16127000, "total_liabilities": 108427000, "total_debt": 5885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174649000, "total_equity": 201481000, "shares_outstanding": 10935000, "operating_cash_flow": 10522000, "stock_based_compensation": 2393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10731000, "dividends_paid": 17978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17905000, "free_cash_flow": 11468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8676000", "ebitda": "12029000", "netIncome": "6035000", "grossProfit": "141369000", "depreciation": "None", "totalRevenue": "191015000", "costOfRevenue": "49646000", "interestIncome": "None", "incomeBeforeTax": "9802000", "interestExpense": "None", "operatingIncome": "8676000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3767000", "reportedCurrency": "USD", "netInterestIncome": "1176000", "nonInterestIncome": "None", "operatingExpenses": "132693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3353000", "sellingGeneralAndAdministrative": "129293000", "netIncomeFromContinuingOperations": "6035000" }, "balance": { "goodwill": "None", "inventory": "54591000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "309908000", "longTermDebt": "None", "shortTermDebt": "5885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174649000", "totalLiabilities": "108427000", "otherCurrentAssets": "19397000", "totalCurrentAssets": "224029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55601000", "currentNetReceivables": "8727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85879000", "currentAccountsPayable": "39193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22012000", "totalShareholderEquity": "201481000", "capitalLeaseObligations": "22012000", "otherCurrentLiabilities": "36791000", "totalCurrentLiabilities": "92300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16127000", "cashAndShortTermInvestments": "94440000", "commonStockSharesOutstanding": "10935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6035000", "profitLoss": "None", "dividendPayout": "17978000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3636000", "operatingCashflow": "10522000", "capitalExpenditures": "946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17905000", "cashflowFromInvestment": "-10731000", "stockBasedCompensation": "2393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 235869000, "cost_of_revenue": 58492000, "gross_profit": 177377000, "ebit": 25509000, "ebitda": 28921000, "pretax_income": 26549000, "tax_provision": 3418000, "net_income": 23131000, "net_income_to_common": 23131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112751000, "total_current_assets": 224276000, "total_assets": 320019000, "short_term_debt": 5472000, "long_term_debt": null, "total_debt": 5472000, "total_liabilities": 126984000, "total_equity": 193035000, "shares_outstanding": 10933000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29930000, "capital_expenditure": 1678000, "free_cash_flow": 31608000, "dividends_paid": 18043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294935, "ticker_id": 2605, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25509000", "ebitda": "28921000", "netIncome": "23131000", "grossProfit": "177377000", "depreciation": "None", "totalRevenue": "235869000", "costOfRevenue": "58492000", "interestIncome": "1033000", "incomeBeforeTax": "26549000", "interestExpense": "1033000", "operatingIncome": "25509000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3418000", "reportedCurrency": "USD", "netInterestIncome": "1033000", "nonInterestIncome": "None", "operatingExpenses": "151868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3412000", "sellingGeneralAndAdministrative": "150568000", "netIncomeFromContinuingOperations": "23131000" }, "balance": { "goodwill": "None", "inventory": "58227000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "320019000", "longTermDebt": "None", "shortTermDebt": "5472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "168776000", "totalLiabilities": "126984000", "otherCurrentAssets": "8289000", "totalCurrentAssets": "224276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45009000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95743000", "currentAccountsPayable": "103223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69165000", "shortLongTermDebtTotal": "22344000", "totalShareholderEquity": "193035000", "capitalLeaseObligations": "22344000", "otherCurrentLiabilities": "-5472000", "totalCurrentLiabilities": "110112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16872000", "cashAndShortTermInvestments": "112751000", "commonStockSharesOutstanding": "10933000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23132000", "profitLoss": "None", "dividendPayout": "18043000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10669000", "operatingCashflow": "29930000", "capitalExpenditures": "1678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18153000", "cashflowFromInvestment": "-50316000", "stockBasedCompensation": "2675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235869000, "cost_of_revenue": 58492000, "gross_profit": 177377000, "research_and_development": 1300000, "selling_general_admin": 150568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25509000, "depreciation_amortisation": 3412000, "ebitda": 28921000, "interest_expense": 1033000, "interest_income": null, "other_non_operating": null, "pretax_income": 26549000, "tax_provision": 3418000, "effective_tax_rate": null, "net_income": 23131000, "net_income_continuing_ops": 23131000, "net_income_to_common": 23131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112751000, "short_term_investments": 45009000, "net_receivables": null, "inventory": 58227000, "other_current_assets": null, "total_current_assets": 224276000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95743000, "total_assets": 320019000, "short_term_debt": 5472000, "accounts_payable": 103223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110112000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16872000, "total_liabilities": 126984000, "total_debt": 5472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168776000, "total_equity": 193035000, "shares_outstanding": 10933000, "operating_cash_flow": 29930000, "stock_based_compensation": 2675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50316000, "dividends_paid": 18043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18153000, "free_cash_flow": 31608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25509000", "ebitda": "28921000", "netIncome": "23131000", "grossProfit": "177377000", "depreciation": "None", "totalRevenue": "235869000", "costOfRevenue": "58492000", "interestIncome": "1033000", "incomeBeforeTax": "26549000", "interestExpense": "1033000", "operatingIncome": "25509000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3418000", "reportedCurrency": "USD", "netInterestIncome": "1033000", "nonInterestIncome": "None", "operatingExpenses": "151868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3412000", "sellingGeneralAndAdministrative": "150568000", "netIncomeFromContinuingOperations": "23131000" }, "balance": { "goodwill": "None", "inventory": "58227000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "320019000", "longTermDebt": "None", "shortTermDebt": "5472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "168776000", "totalLiabilities": "126984000", "otherCurrentAssets": "8289000", "totalCurrentAssets": "224276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45009000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95743000", "currentAccountsPayable": "103223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69165000", "shortLongTermDebtTotal": "22344000", "totalShareholderEquity": "193035000", "capitalLeaseObligations": "22344000", "otherCurrentLiabilities": "-5472000", "totalCurrentLiabilities": "110112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16872000", "cashAndShortTermInvestments": "112751000", "commonStockSharesOutstanding": "10933000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23132000", "profitLoss": "None", "dividendPayout": "18043000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10669000", "operatingCashflow": "29930000", "capitalExpenditures": "1678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18153000", "cashflowFromInvestment": "-50316000", "stockBasedCompensation": "2675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "income_statement": { "revenue": 296188000, "cost_of_revenue": 85473000, "gross_profit": 210715000, "ebit": 38706000, "ebitda": 42074000, "pretax_income": 39117000, "tax_provision": 8837000, "net_income": 30280000, "net_income_to_common": 30280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147405000, "total_current_assets": 228817000, "total_assets": 318725000, "short_term_debt": 5405000, "long_term_debt": null, "total_debt": 5405000, "total_liabilities": 133164000, "total_equity": 185561000, "shares_outstanding": 10917000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43146000, "capital_expenditure": 1744000, "free_cash_flow": 44890000, "dividends_paid": 17833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294936, "ticker_id": 2605, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:59.023959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38706000", "ebitda": "42074000", "netIncome": "30280000", "grossProfit": "210715000", "depreciation": "None", "totalRevenue": "296188000", "costOfRevenue": "85473000", "interestIncome": "462000", "incomeBeforeTax": "39117000", "interestExpense": "462000", "operatingIncome": "38706000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8837000", "reportedCurrency": "USD", "netInterestIncome": "462000", "nonInterestIncome": "None", "operatingExpenses": "172009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "-51000", "costofGoodsAndServicesSold": "85473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3368000", "sellingGeneralAndAdministrative": "172009000", "netIncomeFromContinuingOperations": "30280000" }, "balance": { "goodwill": "None", "inventory": "68896000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "318725000", "longTermDebt": "None", "shortTermDebt": "5405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "163885000", "totalLiabilities": "133164000", "otherCurrentAssets": "12516000", "totalCurrentAssets": "228817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89908000", "currentAccountsPayable": "105188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54412000", "shortLongTermDebtTotal": "23674000", "totalShareholderEquity": "185561000", "capitalLeaseObligations": "23674000", "otherCurrentLiabilities": "-5405000", "totalCurrentLiabilities": "114895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18269000", "cashAndShortTermInvestments": "147405000", "commonStockSharesOutstanding": "10917000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30280000", "profitLoss": "None", "dividendPayout": "17833000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "43146000", "capitalExpenditures": "1744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17835000", "cashflowFromInvestment": "-1744000", "stockBasedCompensation": "2514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296188000, "cost_of_revenue": 85473000, "gross_profit": 210715000, "research_and_development": 1100000, "selling_general_admin": 172009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38706000, "depreciation_amortisation": 3368000, "ebitda": 42074000, "interest_expense": 462000, "interest_income": null, "other_non_operating": null, "pretax_income": 39117000, "tax_provision": 8837000, "effective_tax_rate": null, "net_income": 30280000, "net_income_continuing_ops": 30280000, "net_income_to_common": 30280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147405000, "short_term_investments": null, "net_receivables": null, "inventory": 68896000, "other_current_assets": null, "total_current_assets": 228817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89908000, "total_assets": 318725000, "short_term_debt": 5405000, "accounts_payable": 105188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114895000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18269000, "total_liabilities": 133164000, "total_debt": 5405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163885000, "total_equity": 185561000, "shares_outstanding": 10917000, "operating_cash_flow": 43146000, "stock_based_compensation": 2514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1744000, "dividends_paid": 17833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17835000, "free_cash_flow": 44890000, "net_change_in_cash": 23567000 }, "raw_data": { "income": { "ebit": "38706000", "ebitda": "42074000", "netIncome": "30280000", "grossProfit": "210715000", "depreciation": "None", "totalRevenue": "296188000", "costOfRevenue": "85473000", "interestIncome": "462000", "incomeBeforeTax": "39117000", "interestExpense": "462000", "operatingIncome": "38706000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8837000", "reportedCurrency": "USD", "netInterestIncome": "462000", "nonInterestIncome": "None", "operatingExpenses": "172009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "-51000", "costofGoodsAndServicesSold": "85473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3368000", "sellingGeneralAndAdministrative": "172009000", "netIncomeFromContinuingOperations": "30280000" }, "balance": { "goodwill": "None", "inventory": "68896000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "318725000", "longTermDebt": "None", "shortTermDebt": "5405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "163885000", "totalLiabilities": "133164000", "otherCurrentAssets": "12516000", "totalCurrentAssets": "228817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89908000", "currentAccountsPayable": "105188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54412000", "shortLongTermDebtTotal": "23674000", "totalShareholderEquity": "185561000", "capitalLeaseObligations": "23674000", "otherCurrentLiabilities": "-5405000", "totalCurrentLiabilities": "114895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18269000", "cashAndShortTermInvestments": "147405000", "commonStockSharesOutstanding": "10917000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30280000", "profitLoss": "None", "dividendPayout": "17833000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "43146000", "capitalExpenditures": "1744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17835000", "cashflowFromInvestment": "-1744000", "stockBasedCompensation": "2514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }