{ "ticker": { "uuid": "dad8207a-69ea-414f-b424-53162c340db0", "symbol": "JCTC", "name": "Jewett-Cameron Trading Company Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/dad8207a-69ea-414f-b424-53162c340db0/", "api_url": "https://sharemaestro.com/factors/api/tickers/dad8207a-69ea-414f-b424-53162c340db0/" }, "ticker_metadata": { "id": 6737, "uuid": "dad8207a-69ea-414f-b424-53162c340db0", "symbol": "JCTC", "name": "Jewett-Cameron Trading Company Ltd.", "asset_type": "equity", "market_cap": 7691400, "stock_exchange_id": 2, "industry": "Lumber & Wood Production", "sector": "Basic Materials", "description": "Jewett-Cameron Trading Company Ltd., engages in the manufacturing and distribution of specialty metal products and wholesale distribution of wood products to home centers, eCommerce providers, on-line direct consumers, and other retailers. The company is headquartered in North Plains, Oregon.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dad8207a-69ea-414f-b424-53162c340db0", "symbol": "JCTC", "name": "Jewett-Cameron Trading Company Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/dad8207a-69ea-414f-b424-53162c340db0/", "api_url": "https://sharemaestro.com/factors/api/tickers/dad8207a-69ea-414f-b424-53162c340db0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.48, "coverage": 0.848, "confidence": 0.836, "delta": null }, "headline_factors": { "price": 1.99, "market_cap": 7004815.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5191, "piotroski_f_score": 0, "momentum_12_1": -0.4714, "volatility_252d": 0.5298 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.699049+00:00", "batch_id": "" }, "size": { "price_close": 1.99, "market_cap": 7004815.92, "market_cap_usd": 7004815.92, "enterprise_value": 10733462.92, "shares_outstanding": 3520008, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4494, "ptbv_ratio": 0.4526, "ps_ratio": 0.1661, "pcf_ratio": null, "pfcf_ratio": -1.7399, "ev_ebitda": null, "ev_ebit": -1.5293, "ev_sales": 0.2545, "ev_fcf": -2.6661, "earnings_yield": null, "fcf_yield": -0.3751, "price_to_sales": 0.1661, "price_to_book": 0.4494, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.9285 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0786, "operating_margin": -0.1664, "net_margin": -0.1919, "ebitda_margin": -0.0813, "fcf_margin": -0.0955, "roe": -0.5191, "roa": -0.3698, "roic": -0.2725, "roc_greenblatt": null, "asset_turnover": 1.9271, "cash_conversion": 0.4976, "accruals_ratio": -0.1821, "sbc_to_revenue": 0.0014, "piotroski_f_score": 0, "altman_z_score": 3.3922, "earnings_stability_5y": 1.1409, "revenue_stability_5y": 0.1554, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1514, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4036, "net_debt_to_ebitda": -1.0877, "debt_to_assets": 0.1954, "interest_coverage": null, "current_ratio": 16.5794, "quick_ratio": 8.0909, "net_debt": 3728647, "local_beta": 0.0027, "volatility_252d": 0.5298, "volatility_60d": 1.3101, "max_drawdown_12m": -0.572, "risk_adjusted_momentum": -0.8897 }, "growth": { "revenue_growth_1y": -0.111, "revenue_growth_3y_cagr": -0.1309, "revenue_growth_5y_cagr": -0.0168, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1673, "revenue_growth": -0.111, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.1243, "price_return_6m": -0.034, "price_return_9m": -0.451, "price_return_12m": -0.4714, "price_return_12m_ex1m": -0.4714, "momentum_6m": -0.034, "momentum_12m": -0.4714, "momentum_12_1": -0.4714, "distance_from_52w_high": -0.4838, "distance_from_52w_low": 0.2061, "relative_strength": -0.6293 }, "raw_ttm": { "revenue_ttm": 42166866, "gross_profit_ttm": 3312719, "ebit_ttm": -7018437, "ebitda_ttm": -3428095, "net_income_ttm": -8091348, "eps_diluted_ttm": -2.2987, "operating_cash_flow_ttm": -4105919, "capital_expenditure_ttm": 79991, "fcf_ttm": -4025928, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 546614, "total_current_assets": 18742196, "total_current_liabilities": 1130451, "net_ppe": null, "total_assets": 21880761, "total_debt": 4275261, "total_equity": 15588687, "net_working_capital": 21340392, "book_value_per_share": 4.4286, "retained_earnings": 13905398, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15477715, "tangible_book_per_share": 4.3971 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.485, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.848, "signal_confidence": 0.836, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1635, "ticker_id": 6737, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.699049+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.99, "market_cap": 7004815.92, "market_cap_usd": 7004815.92, "enterprise_value": 10733462.92, "shares_outstanding": 3520008, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.44935253, "ptbv_ratio": 0.45257429, "ps_ratio": 0.16612133, "pcf_ratio": null, "pfcf_ratio": -1.73992578, "ev_ebitda": null, "ev_ebit": -1.52932383, "ev_sales": 0.25454732, "ev_fcf": -2.66608417, "earnings_yield": null, "fcf_yield": -0.37508193, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07856213, "operating_margin": -0.16644436, "net_margin": -0.19188877, "ebitda_margin": -0.08129831, "fcf_margin": -0.0954761, "roe": -0.51905257, "roa": -0.36979281, "roic": -0.27249245, "roc_greenblatt": null, "asset_turnover": 1.92712063, "cash_conversion": 0.49755962, "accruals_ratio": -0.18214307, "sbc_to_revenue": 0.00142116, "debt_to_equity": 0.40363079, "net_debt_to_ebitda": -1.08767318, "debt_to_assets": 0.19538905, "interest_coverage": null, "current_ratio": 16.57939707, "quick_ratio": 8.09085931, "net_debt": 3728647, "revenue_growth_1y": -0.1110056, "revenue_growth_3y_cagr": -0.13086134, "revenue_growth_5y_cagr": -0.01678315, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16732293, "piotroski_f_score": 0, "altman_z_score": 3.39217053, "earnings_stability_5y": 1.140858, "revenue_stability_5y": 0.155386, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.12429379, "price_return_6m": -0.03398058, "price_return_9m": -0.45103448, "price_return_12m": -0.47139138, "price_return_12m_ex1m": -0.47139138, "distance_from_52w_high": -0.48378729, "distance_from_52w_low": 0.20606061, "relative_strength": -0.62933243, "local_beta": 0.0027, "volatility_252d": 0.529811, "volatility_60d": 1.310139, "max_drawdown_12m": -0.57198444, "revenue_ttm": 42166866, "gross_profit_ttm": 3312719, "ebit_ttm": -7018437, "ebitda_ttm": -3428095, "net_income_ttm": -8091348, "eps_diluted_ttm": -2.29867318, "operating_cash_flow_ttm": -4105919, "capital_expenditure_ttm": 79991, "fcf_ttm": -4025928, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 546614, "total_current_assets": 18742196, "total_current_liabilities": 1130451, "net_ppe": null, "total_assets": 21880761, "total_debt": 4275261, "total_equity": 15588687, "net_working_capital": 21340392, "book_value_per_share": 4.4285942, "retained_earnings": 13905398, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15477715, "tangible_book_per_share": 4.39706813, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.99, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.48, "confidence": 0.836, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5191, "momentum_12_1": -0.4714, "complete_fields": { "id": 1635, "ticker_id": 6737, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.699049+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.99, "market_cap": 7004815.92, "market_cap_usd": 7004815.92, "enterprise_value": 10733462.92, "shares_outstanding": 3520008, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.44935253, "ptbv_ratio": 0.45257429, "ps_ratio": 0.16612133, "pcf_ratio": null, "pfcf_ratio": -1.73992578, "ev_ebitda": null, "ev_ebit": -1.52932383, "ev_sales": 0.25454732, "ev_fcf": -2.66608417, "earnings_yield": null, "fcf_yield": -0.37508193, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07856213, "operating_margin": -0.16644436, "net_margin": -0.19188877, "ebitda_margin": -0.08129831, "fcf_margin": -0.0954761, "roe": -0.51905257, "roa": -0.36979281, "roic": -0.27249245, "roc_greenblatt": null, "asset_turnover": 1.92712063, "cash_conversion": 0.49755962, "accruals_ratio": -0.18214307, "sbc_to_revenue": 0.00142116, "debt_to_equity": 0.40363079, "net_debt_to_ebitda": -1.08767318, "debt_to_assets": 0.19538905, "interest_coverage": null, "current_ratio": 16.57939707, "quick_ratio": 8.09085931, "net_debt": 3728647, "revenue_growth_1y": -0.1110056, "revenue_growth_3y_cagr": -0.13086134, "revenue_growth_5y_cagr": -0.01678315, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16732293, "piotroski_f_score": 0, "altman_z_score": 3.39217053, "earnings_stability_5y": 1.140858, "revenue_stability_5y": 0.155386, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.12429379, "price_return_6m": -0.03398058, "price_return_9m": -0.45103448, "price_return_12m": -0.47139138, "price_return_12m_ex1m": -0.47139138, "distance_from_52w_high": -0.48378729, "distance_from_52w_low": 0.20606061, "relative_strength": -0.62933243, "local_beta": 0.0027, "volatility_252d": 0.529811, "volatility_60d": 1.310139, "max_drawdown_12m": -0.57198444, "revenue_ttm": 42166866, "gross_profit_ttm": 3312719, "ebit_ttm": -7018437, "ebitda_ttm": -3428095, "net_income_ttm": -8091348, "eps_diluted_ttm": -2.29867318, "operating_cash_flow_ttm": -4105919, "capital_expenditure_ttm": 79991, "fcf_ttm": -4025928, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 546614, "total_current_assets": 18742196, "total_current_liabilities": 1130451, "net_ppe": null, "total_assets": 21880761, "total_debt": 4275261, "total_equity": 15588687, "net_working_capital": 21340392, "book_value_per_share": 4.4285942, "retained_earnings": 13905398, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15477715, "tangible_book_per_share": 4.39706813, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 41298140, "cost_of_revenue": 35046144, "gross_profit": 6251996, "ebit": -3750626, "ebitda": -3428095, "pretax_income": -3886024, "tax_provision": 244068, "net_income": -4130092, "net_income_to_common": -4130092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226213, "total_current_assets": 21722092, "total_assets": 25476598, "short_term_debt": 2101835, "long_term_debt": null, "total_debt": 2101835, "total_liabilities": 4695620, "total_equity": 20780978, "shares_outstanding": 3518119, "goodwill_and_intangibles": 111389 }, "cash_flow": { "operating_cash_flow": -6614777, "capital_expenditure": 1150120, "free_cash_flow": -5464657, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102435, "ticker_id": 6737, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3750626", "ebitda": "-3428095", "netIncome": "-4130092", "grossProfit": "6251996", "depreciation": "None", "totalRevenue": "41298140", "costOfRevenue": "35046144", "interestIncome": "None", "incomeBeforeTax": "-3886024", "interestExpense": "None", "operatingIncome": "-3750626", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "244068", "reportedCurrency": "USD", "netInterestIncome": "-136504", "nonInterestIncome": "None", "operatingExpenses": "10002622", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35046144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322531", "sellingGeneralAndAdministrative": "9680091", "netIncomeFromContinuingOperations": "-4130092" }, "balance": { "goodwill": "None", "inventory": "15885589", "commonStock": "830003", "currentDebt": "None", "investments": "None", "totalAssets": "25476598", "longTermDebt": "None", "shortTermDebt": "2101835", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "111389", "reportedCurrency": "USD", "retainedEarnings": "19098465", "totalLiabilities": "4695620", "otherCurrentAssets": "1746612", "totalCurrentAssets": "21722092", "currentLongTermDebt": "2101835", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3863678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3754506", "currentAccountsPayable": "1510173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2101835", "totalShareholderEquity": "20780978", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "903461", "totalCurrentLiabilities": "4695620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3005296", "cashAndShortTermInvestments": "226213", "commonStockSharesOutstanding": "3518119", "intangibleAssetsExcludingGoodwill": "111389", "cashAndCashEquivalentsAtCarryingValue": "226213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4130092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-2728346", "operatingCashflow": "-6614777", "capitalExpenditures": "1150120", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2101835", "cashflowFromInvestment": "-1142120", "stockBasedCompensation": "59926", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322531", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41298140, "cost_of_revenue": 35046144, "gross_profit": 6251996, "research_and_development": null, "selling_general_admin": 9680091, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3750626, "depreciation_amortisation": 322531, "ebitda": -3428095, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3886024, "tax_provision": 244068, "effective_tax_rate": null, "net_income": -4130092, "net_income_continuing_ops": -4130092, "net_income_to_common": -4130092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226213, "short_term_investments": null, "net_receivables": 3863678, "inventory": 15885589, "other_current_assets": null, "total_current_assets": 21722092, "net_ppe": null, "goodwill": null, "intangible_assets": 111389, "goodwill_and_intangibles": 111389, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3754506, "total_assets": 25476598, "short_term_debt": 2101835, "accounts_payable": 1510173, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4695620, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3005296, "total_liabilities": 4695620, "total_debt": 2101835, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19098465, "total_equity": 20780978, "shares_outstanding": 3518119, "operating_cash_flow": -6614777, "stock_based_compensation": 59926, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1150120, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1142120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2101835, "free_cash_flow": -5464657, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3750626", "ebitda": "-3428095", "netIncome": "-4130092", "grossProfit": "6251996", "depreciation": "None", "totalRevenue": "41298140", "costOfRevenue": "35046144", "interestIncome": "None", "incomeBeforeTax": "-3886024", "interestExpense": "None", "operatingIncome": "-3750626", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "244068", "reportedCurrency": "USD", "netInterestIncome": "-136504", "nonInterestIncome": "None", "operatingExpenses": "10002622", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35046144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322531", "sellingGeneralAndAdministrative": "9680091", "netIncomeFromContinuingOperations": "-4130092" }, "balance": { "goodwill": "None", "inventory": "15885589", "commonStock": "830003", "currentDebt": "None", "investments": "None", "totalAssets": "25476598", "longTermDebt": "None", "shortTermDebt": "2101835", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "111389", "reportedCurrency": "USD", "retainedEarnings": "19098465", "totalLiabilities": "4695620", "otherCurrentAssets": "1746612", "totalCurrentAssets": "21722092", "currentLongTermDebt": "2101835", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3863678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3754506", "currentAccountsPayable": "1510173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2101835", "totalShareholderEquity": "20780978", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "903461", "totalCurrentLiabilities": "4695620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3005296", "cashAndShortTermInvestments": "226213", "commonStockSharesOutstanding": "3518119", "intangibleAssetsExcludingGoodwill": "111389", "cashAndCashEquivalentsAtCarryingValue": "226213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4130092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-2728346", "operatingCashflow": "-6614777", "capitalExpenditures": "1150120", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2101835", "cashflowFromInvestment": "-1142120", "stockBasedCompensation": "59926", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322531", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 47145176, "cost_of_revenue": 38261532, "gross_profit": 8883644, "ebit": -1770410, "ebitda": -1417544, "pretax_income": 803823, "tax_provision": 82070, "net_income": 721753, "net_income_to_common": 721753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4853367, "total_current_assets": 23187463, "total_assets": 27490514, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2728667, "total_equity": 24851144, "shares_outstanding": 3503221, "goodwill_and_intangibles": 112222 }, "cash_flow": { "operating_cash_flow": 6028781, "capital_expenditure": 110540, "free_cash_flow": 6139321, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102440, "ticker_id": 6737, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1770410", "ebitda": "-1417544", "netIncome": "721753", "grossProfit": "8883644", "depreciation": "None", "totalRevenue": "47145176", "costOfRevenue": "38261532", "interestIncome": "None", "incomeBeforeTax": "803823", "interestExpense": "None", "operatingIncome": "-1770410", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "82070", "reportedCurrency": "USD", "netInterestIncome": "33446", "nonInterestIncome": "None", "operatingExpenses": "10654054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38261532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352866", "sellingGeneralAndAdministrative": "10301188", "netIncomeFromContinuingOperations": "721753" }, "balance": { "goodwill": "None", "inventory": "13157243", "commonStock": "826861", "currentDebt": "None", "investments": "None", "totalAssets": "27490514", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "112222", "reportedCurrency": "USD", "retainedEarnings": "23228557", "totalLiabilities": "2728667", "otherCurrentAssets": "1508038", "totalCurrentAssets": "23187463", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3668815", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4303051", "currentAccountsPayable": "1237988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24851144", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1401382", "totalCurrentLiabilities": "2639370", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89297", "cashAndShortTermInvestments": "4853367", "commonStockSharesOutstanding": "3503221", "intangibleAssetsExcludingGoodwill": "112222", "cashAndCashEquivalentsAtCarryingValue": "4853367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "721753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "5181805", "operatingCashflow": "6028781", "capitalExpenditures": "110540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1259259", "cashflowFromInvestment": "149", "stockBasedCompensation": "32064", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47145176, "cost_of_revenue": 38261532, "gross_profit": 8883644, "research_and_development": null, "selling_general_admin": 10301188, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1770410, "depreciation_amortisation": 352866, "ebitda": -1417544, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 803823, "tax_provision": 82070, "effective_tax_rate": null, "net_income": 721753, "net_income_continuing_ops": 721753, "net_income_to_common": 721753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4853367, "short_term_investments": null, "net_receivables": 3668815, "inventory": 13157243, "other_current_assets": null, "total_current_assets": 23187463, "net_ppe": null, "goodwill": null, "intangible_assets": 112222, "goodwill_and_intangibles": 112222, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4303051, "total_assets": 27490514, "short_term_debt": null, "accounts_payable": 1237988, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2639370, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89297, "total_liabilities": 2728667, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23228557, "total_equity": 24851144, "shares_outstanding": 3503221, "operating_cash_flow": 6028781, "stock_based_compensation": 32064, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110540, "acquisitions": null, "other_investing": null, "investing_cash_flow": 149, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1259259, "free_cash_flow": 6139321, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1770410", "ebitda": "-1417544", "netIncome": "721753", "grossProfit": "8883644", "depreciation": "None", "totalRevenue": "47145176", "costOfRevenue": "38261532", "interestIncome": "None", "incomeBeforeTax": "803823", "interestExpense": "None", "operatingIncome": "-1770410", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "82070", "reportedCurrency": "USD", "netInterestIncome": "33446", "nonInterestIncome": "None", "operatingExpenses": "10654054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38261532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352866", "sellingGeneralAndAdministrative": "10301188", "netIncomeFromContinuingOperations": "721753" }, "balance": { "goodwill": "None", "inventory": "13157243", "commonStock": "826861", "currentDebt": "None", "investments": "None", "totalAssets": "27490514", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "112222", "reportedCurrency": "USD", "retainedEarnings": "23228557", "totalLiabilities": "2728667", "otherCurrentAssets": "1508038", "totalCurrentAssets": "23187463", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3668815", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4303051", "currentAccountsPayable": "1237988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24851144", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1401382", "totalCurrentLiabilities": "2639370", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89297", "cashAndShortTermInvestments": "4853367", "commonStockSharesOutstanding": "3503221", "intangibleAssetsExcludingGoodwill": "112222", "cashAndCashEquivalentsAtCarryingValue": "4853367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "721753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "5181805", "operatingCashflow": "6028781", "capitalExpenditures": "110540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1259259", "cashflowFromInvestment": "149", "stockBasedCompensation": "32064", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 54289303, "cost_of_revenue": 42042178, "gross_profit": 12247125, "ebit": 430684, "ebitda": 828606, "pretax_income": 42471, "tax_provision": 63097, "net_income": -20626, "net_income_to_common": -20626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83696, "total_current_assets": 24688456, "total_assets": 29798603, "short_term_debt": 1259259, "long_term_debt": null, "total_debt": 1259259, "total_liabilities": 5790573, "total_equity": 24097327, "shares_outstanding": 3498236, "goodwill_and_intangibles": 134845 }, "cash_flow": { "operating_cash_flow": 5596140, "capital_expenditure": 326416, "free_cash_flow": 5922556, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102445, "ticker_id": 6737, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "430684", "ebitda": "828606", "netIncome": "-20626", "grossProfit": "12247125", "depreciation": "None", "totalRevenue": "54289303", "costOfRevenue": "42042178", "interestIncome": "None", "incomeBeforeTax": "42471", "interestExpense": "458463", "operatingIncome": "430684", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "63097", "reportedCurrency": "USD", "netInterestIncome": "-458463", "nonInterestIncome": "None", "operatingExpenses": "11816441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42042178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397922", "sellingGeneralAndAdministrative": "11418519", "netIncomeFromContinuingOperations": "-20626" }, "balance": { "goodwill": "None", "inventory": "18339048", "commonStock": "825468", "currentDebt": "None", "investments": "None", "totalAssets": "29798603", "longTermDebt": "None", "shortTermDebt": "1259259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "134845", "reportedCurrency": "USD", "retainedEarnings": "22506804", "totalLiabilities": "5790573", "otherCurrentAssets": "630788", "totalCurrentAssets": "24688456", "currentLongTermDebt": "1259259", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5634924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5110147", "currentAccountsPayable": "2181194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1259259", "totalShareholderEquity": "24097327", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2113194", "totalCurrentLiabilities": "5701276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89297", "cashAndShortTermInvestments": "83696", "commonStockSharesOutstanding": "3498236", "intangibleAssetsExcludingGoodwill": "134845", "cashAndCashEquivalentsAtCarryingValue": "83696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "2293265", "operatingCashflow": "5596140", "capitalExpenditures": "326416", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5740741", "cashflowFromInvestment": "-256166", "stockBasedCompensation": "23303", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54289303, "cost_of_revenue": 42042178, "gross_profit": 12247125, "research_and_development": null, "selling_general_admin": 11418519, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 430684, "depreciation_amortisation": 397922, "ebitda": 828606, "interest_expense": 458463, "interest_income": null, "other_non_operating": null, "pretax_income": 42471, "tax_provision": 63097, "effective_tax_rate": null, "net_income": -20626, "net_income_continuing_ops": -20626, "net_income_to_common": -20626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83696, "short_term_investments": null, "net_receivables": 5634924, "inventory": 18339048, "other_current_assets": null, "total_current_assets": 24688456, "net_ppe": null, "goodwill": null, "intangible_assets": 134845, "goodwill_and_intangibles": 134845, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5110147, "total_assets": 29798603, "short_term_debt": 1259259, "accounts_payable": 2181194, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5701276, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89297, "total_liabilities": 5790573, "total_debt": 1259259, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22506804, "total_equity": 24097327, "shares_outstanding": 3498236, "operating_cash_flow": 5596140, "stock_based_compensation": 23303, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326416, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5740741, "free_cash_flow": 5922556, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "430684", "ebitda": "828606", "netIncome": "-20626", "grossProfit": "12247125", "depreciation": "None", "totalRevenue": "54289303", "costOfRevenue": "42042178", "interestIncome": "None", "incomeBeforeTax": "42471", "interestExpense": "458463", "operatingIncome": "430684", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "63097", "reportedCurrency": "USD", "netInterestIncome": "-458463", "nonInterestIncome": "None", "operatingExpenses": "11816441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42042178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397922", "sellingGeneralAndAdministrative": "11418519", "netIncomeFromContinuingOperations": "-20626" }, "balance": { "goodwill": "None", "inventory": "18339048", "commonStock": "825468", "currentDebt": "None", "investments": "None", "totalAssets": "29798603", "longTermDebt": "None", "shortTermDebt": "1259259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "134845", "reportedCurrency": "USD", "retainedEarnings": "22506804", "totalLiabilities": "5790573", "otherCurrentAssets": "630788", "totalCurrentAssets": "24688456", "currentLongTermDebt": "1259259", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5634924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5110147", "currentAccountsPayable": "2181194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1259259", "totalShareholderEquity": "24097327", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2113194", "totalCurrentLiabilities": "5701276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89297", "cashAndShortTermInvestments": "83696", "commonStockSharesOutstanding": "3498236", "intangibleAssetsExcludingGoodwill": "134845", "cashAndCashEquivalentsAtCarryingValue": "83696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "2293265", "operatingCashflow": "5596140", "capitalExpenditures": "326416", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5740741", "cashflowFromInvestment": "-256166", "stockBasedCompensation": "23303", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 62901831, "cost_of_revenue": 49108772, "gross_profit": 13793059, "ebit": 1744043, "ebitda": 2063660, "pretax_income": 1581000, "tax_provision": 416877, "net_income": 1164123, "net_income_to_common": 1164123, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484463, "total_current_assets": 29629960, "total_assets": 34516736, "short_term_debt": 7000000, "long_term_debt": null, "total_debt": 7000000, "total_liabilities": 10422086, "total_equity": 24094650, "shares_outstanding": 3493807, "goodwill_and_intangibles": 33358 }, "cash_flow": { "operating_cash_flow": -3440421, "capital_expenditure": 1259429, "free_cash_flow": -2180992, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102450, "ticker_id": 6737, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1744043", "ebitda": "2063660", "netIncome": "1164123", "grossProfit": "13793059", "depreciation": "None", "totalRevenue": "62901831", "costOfRevenue": "49108772", "interestIncome": "None", "incomeBeforeTax": "1581000", "interestExpense": "163045", "operatingIncome": "1969553", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "416877", "reportedCurrency": "USD", "netInterestIncome": "-163045", "nonInterestIncome": "None", "operatingExpenses": "11823506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49108772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319617", "sellingGeneralAndAdministrative": "11503889", "netIncomeFromContinuingOperations": "1164123" }, "balance": { "goodwill": "None", "inventory": "20632313", "commonStock": "824629", "currentDebt": "None", "investments": "None", "totalAssets": "34516736", "longTermDebt": "None", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "33358", "reportedCurrency": "USD", "retainedEarnings": "22527430", "totalLiabilities": "10422086", "otherCurrentAssets": "1321538", "totalCurrentAssets": "29629960", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7191646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4886776", "currentAccountsPayable": "1566047", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7000000", "totalShareholderEquity": "24094650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1856039", "totalCurrentLiabilities": "10422086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97678", "cashAndShortTermInvestments": "484463", "commonStockSharesOutstanding": "3493807", "intangibleAssetsExcludingGoodwill": "33358", "cashAndCashEquivalentsAtCarryingValue": "484463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1164123", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-6240948", "operatingCashflow": "-3440421", "capitalExpenditures": "1259429", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "-1259429", "stockBasedCompensation": "56838", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62901831, "cost_of_revenue": 49108772, "gross_profit": 13793059, "research_and_development": null, "selling_general_admin": 11503889, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1744043, "depreciation_amortisation": 319617, "ebitda": 2063660, "interest_expense": 163045, "interest_income": null, "other_non_operating": null, "pretax_income": 1581000, "tax_provision": 416877, "effective_tax_rate": null, "net_income": 1164123, "net_income_continuing_ops": 1164123, "net_income_to_common": 1164123, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484463, "short_term_investments": null, "net_receivables": 7191646, "inventory": 20632313, "other_current_assets": null, "total_current_assets": 29629960, "net_ppe": null, "goodwill": null, "intangible_assets": 33358, "goodwill_and_intangibles": 33358, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4886776, "total_assets": 34516736, "short_term_debt": 7000000, "accounts_payable": 1566047, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10422086, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97678, "total_liabilities": 10422086, "total_debt": 7000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22527430, "total_equity": 24094650, "shares_outstanding": 3493807, "operating_cash_flow": -3440421, "stock_based_compensation": 56838, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1259429, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1259429, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000000, "free_cash_flow": -2180992, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1744043", "ebitda": "2063660", "netIncome": "1164123", "grossProfit": "13793059", "depreciation": "None", "totalRevenue": "62901831", "costOfRevenue": "49108772", "interestIncome": "None", "incomeBeforeTax": "1581000", "interestExpense": "163045", "operatingIncome": "1969553", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "416877", "reportedCurrency": "USD", "netInterestIncome": "-163045", "nonInterestIncome": "None", "operatingExpenses": "11823506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49108772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319617", "sellingGeneralAndAdministrative": "11503889", "netIncomeFromContinuingOperations": "1164123" }, "balance": { "goodwill": "None", "inventory": "20632313", "commonStock": "824629", "currentDebt": "None", "investments": "None", "totalAssets": "34516736", "longTermDebt": "None", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "33358", "reportedCurrency": "USD", "retainedEarnings": "22527430", "totalLiabilities": "10422086", "otherCurrentAssets": "1321538", "totalCurrentAssets": "29629960", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7191646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4886776", "currentAccountsPayable": "1566047", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7000000", "totalShareholderEquity": "24094650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1856039", "totalCurrentLiabilities": "10422086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97678", "cashAndShortTermInvestments": "484463", "commonStockSharesOutstanding": "3493807", "intangibleAssetsExcludingGoodwill": "33358", "cashAndCashEquivalentsAtCarryingValue": "484463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1164123", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-6240948", "operatingCashflow": "-3440421", "capitalExpenditures": "1259429", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "-1259429", "stockBasedCompensation": "56838", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 57501543, "cost_of_revenue": 43354897, "gross_profit": 14146646, "ebit": 4424209, "ebitda": 4668488, "pretax_income": 4424208, "tax_provision": 969255, "net_income": 3454953, "net_income_to_common": 3454953, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184313, "total_current_assets": 25220959, "total_assets": 29138399, "short_term_debt": 3000000, "long_term_debt": null, "total_debt": 3000000, "total_liabilities": 6264710, "total_equity": 22873689, "shares_outstanding": 3486537, "goodwill_and_intangibles": 30897 }, "cash_flow": { "operating_cash_flow": -4423230, "capital_expenditure": 1193494, "free_cash_flow": -3229736, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102455, "ticker_id": 6737, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4424209", "ebitda": "4668488", "netIncome": "3454953", "grossProfit": "14146646", "depreciation": "None", "totalRevenue": "57501543", "costOfRevenue": "43354897", "interestIncome": "None", "incomeBeforeTax": "4424208", "interestExpense": "15321", "operatingIncome": "3739692", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "969255", "reportedCurrency": "USD", "netInterestIncome": "-15321", "nonInterestIncome": "None", "operatingExpenses": "10406954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43354897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244279", "sellingGeneralAndAdministrative": "10162675", "netIncomeFromContinuingOperations": "3454953" }, "balance": { "goodwill": "None", "inventory": "14391365", "commonStock": "823171", "currentDebt": "None", "investments": "None", "totalAssets": "29138399", "longTermDebt": "None", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "30897", "reportedCurrency": "USD", "retainedEarnings": "21363307", "totalLiabilities": "6264710", "otherCurrentAssets": "2558778", "totalCurrentAssets": "25220959", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7086503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3917440", "currentAccountsPayable": "1349677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3000000", "totalShareholderEquity": "22873689", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1798088", "totalCurrentLiabilities": "6147765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116945", "cashAndShortTermInvestments": "1184313", "commonStockSharesOutstanding": "3486537", "intangibleAssetsExcludingGoodwill": "30897", "cashAndCashEquivalentsAtCarryingValue": "1184313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3454953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-5193219", "operatingCashflow": "-4423230", "capitalExpenditures": "1193494", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-1193494", "stockBasedCompensation": "70391", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57501543, "cost_of_revenue": 43354897, "gross_profit": 14146646, "research_and_development": null, "selling_general_admin": 10162675, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4424209, "depreciation_amortisation": 244279, "ebitda": 4668488, "interest_expense": 15321, "interest_income": null, "other_non_operating": null, "pretax_income": 4424208, "tax_provision": 969255, "effective_tax_rate": null, "net_income": 3454953, "net_income_continuing_ops": 3454953, "net_income_to_common": 3454953, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1184313, "short_term_investments": null, "net_receivables": 7086503, "inventory": 14391365, "other_current_assets": null, "total_current_assets": 25220959, "net_ppe": null, "goodwill": null, "intangible_assets": 30897, "goodwill_and_intangibles": 30897, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3917440, "total_assets": 29138399, "short_term_debt": 3000000, "accounts_payable": 1349677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6147765, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116945, "total_liabilities": 6264710, "total_debt": 3000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21363307, "total_equity": 22873689, "shares_outstanding": 3486537, "operating_cash_flow": -4423230, "stock_based_compensation": 70391, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1193494, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1193494, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000000, "free_cash_flow": -3229736, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4424209", "ebitda": "4668488", "netIncome": "3454953", "grossProfit": "14146646", "depreciation": "None", "totalRevenue": "57501543", "costOfRevenue": "43354897", "interestIncome": "None", "incomeBeforeTax": "4424208", "interestExpense": "15321", "operatingIncome": "3739692", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "969255", "reportedCurrency": "USD", "netInterestIncome": "-15321", "nonInterestIncome": "None", "operatingExpenses": "10406954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43354897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244279", "sellingGeneralAndAdministrative": "10162675", "netIncomeFromContinuingOperations": "3454953" }, "balance": { "goodwill": "None", "inventory": "14391365", "commonStock": "823171", "currentDebt": "None", "investments": "None", "totalAssets": "29138399", "longTermDebt": "None", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "30897", "reportedCurrency": "USD", "retainedEarnings": "21363307", "totalLiabilities": "6264710", "otherCurrentAssets": "2558778", "totalCurrentAssets": "25220959", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7086503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3917440", "currentAccountsPayable": "1349677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3000000", "totalShareholderEquity": "22873689", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1798088", "totalCurrentLiabilities": "6147765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116945", "cashAndShortTermInvestments": "1184313", "commonStockSharesOutstanding": "3486537", "intangibleAssetsExcludingGoodwill": "30897", "cashAndCashEquivalentsAtCarryingValue": "1184313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3454953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-5193219", "operatingCashflow": "-4423230", "capitalExpenditures": "1193494", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-1193494", "stockBasedCompensation": "70391", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 44945263, "cost_of_revenue": 32472080, "gross_profit": 12473183, "ebit": 3858135, "ebitda": 4075847, "pretax_income": 3889156, "tax_provision": 1104631, "net_income": 2784525, "net_income_to_common": 2784525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3801037, "total_current_assets": 20309737, "total_assets": 23277961, "short_term_debt": 342326, "long_term_debt": 338381, "total_debt": 680707, "total_liabilities": 3929616, "total_equity": 19348345, "shares_outstanding": 3623413, "goodwill_and_intangibles": 659 }, "cash_flow": { "operating_cash_flow": -2216052, "capital_expenditure": 449282, "free_cash_flow": -1766770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102460, "ticker_id": 6737, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3858135", "ebitda": "4075847", "netIncome": "2784525", "grossProfit": "12473183", "depreciation": "None", "totalRevenue": "44945263", "costOfRevenue": "32472080", "interestIncome": "24420", "incomeBeforeTax": "3889156", "interestExpense": "None", "operatingIncome": "3858136", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "1104631", "reportedCurrency": "USD", "netInterestIncome": "24420", "nonInterestIncome": "None", "operatingExpenses": "8615047", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32472080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217712", "sellingGeneralAndAdministrative": "8397335", "netIncomeFromContinuingOperations": "2784525" }, "balance": { "goodwill": "None", "inventory": "9198146", "commonStock": "821284", "currentDebt": "None", "investments": "None", "totalAssets": "23277961", "longTermDebt": "338381", "shortTermDebt": "342326", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "659", "reportedCurrency": "USD", "retainedEarnings": "17908354", "totalLiabilities": "3929616", "otherCurrentAssets": "1036127", "totalCurrentAssets": "20309737", "currentLongTermDebt": "342326", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6274426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2968224", "currentAccountsPayable": "1095061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680707", "totalShareholderEquity": "19348345", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2056896", "totalCurrentLiabilities": "3494283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435333", "cashAndShortTermInvestments": "3801037", "commonStockSharesOutstanding": "3623413", "intangibleAssetsExcludingGoodwill": "659", "cashAndCashEquivalentsAtCarryingValue": "3801037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2784525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-2820341", "operatingCashflow": "-2216052", "capitalExpenditures": "449282", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3186339", "cashflowFromInvestment": "-448882", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3867046", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217712", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44945263, "cost_of_revenue": 32472080, "gross_profit": 12473183, "research_and_development": null, "selling_general_admin": 8397335, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3858135, "depreciation_amortisation": 217712, "ebitda": 4075847, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3889156, "tax_provision": 1104631, "effective_tax_rate": null, "net_income": 2784525, "net_income_continuing_ops": 2784525, "net_income_to_common": 2784525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3801037, "short_term_investments": null, "net_receivables": 6274426, "inventory": 9198146, "other_current_assets": null, "total_current_assets": 20309737, "net_ppe": null, "goodwill": null, "intangible_assets": 659, "goodwill_and_intangibles": 659, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2968224, "total_assets": 23277961, "short_term_debt": 342326, "accounts_payable": 1095061, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3494283, "long_term_debt": 338381, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435333, "total_liabilities": 3929616, "total_debt": 680707, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17908354, "total_equity": 19348345, "shares_outstanding": 3623413, "operating_cash_flow": -2216052, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449282, "acquisitions": null, "other_investing": null, "investing_cash_flow": -448882, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3186339, "free_cash_flow": -1766770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3858135", "ebitda": "4075847", "netIncome": "2784525", "grossProfit": "12473183", "depreciation": "None", "totalRevenue": "44945263", "costOfRevenue": "32472080", "interestIncome": "24420", "incomeBeforeTax": "3889156", "interestExpense": "None", "operatingIncome": "3858136", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "1104631", "reportedCurrency": "USD", "netInterestIncome": "24420", "nonInterestIncome": "None", "operatingExpenses": "8615047", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32472080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217712", "sellingGeneralAndAdministrative": "8397335", "netIncomeFromContinuingOperations": "2784525" }, "balance": { "goodwill": "None", "inventory": "9198146", "commonStock": "821284", "currentDebt": "None", "investments": "None", "totalAssets": "23277961", "longTermDebt": "338381", "shortTermDebt": "342326", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "659", "reportedCurrency": "USD", "retainedEarnings": "17908354", "totalLiabilities": "3929616", "otherCurrentAssets": "1036127", "totalCurrentAssets": "20309737", "currentLongTermDebt": "342326", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6274426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2968224", "currentAccountsPayable": "1095061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680707", "totalShareholderEquity": "19348345", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2056896", "totalCurrentLiabilities": "3494283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435333", "cashAndShortTermInvestments": "3801037", "commonStockSharesOutstanding": "3623413", "intangibleAssetsExcludingGoodwill": "659", "cashAndCashEquivalentsAtCarryingValue": "3801037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2784525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-2820341", "operatingCashflow": "-2216052", "capitalExpenditures": "449282", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3186339", "cashflowFromInvestment": "-448882", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3867046", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217712", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 45446362, "cost_of_revenue": 35481931, "gross_profit": 9964431, "ebit": 2737550, "ebitda": 2929369, "pretax_income": 2888144, "tax_provision": 787692, "net_income": 2100452, "net_income_to_common": 2100452, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9652310, "total_current_assets": 19484223, "total_assets": 22214677, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1783811, "total_equity": 20430866, "shares_outstanding": 4233304, "goodwill_and_intangibles": 3048 }, "cash_flow": { "operating_cash_flow": 6305901, "capital_expenditure": 32731, "free_cash_flow": 6338632, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102465, "ticker_id": 6737, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2737550", "ebitda": "2929369", "netIncome": "2100452", "grossProfit": "9964431", "depreciation": "None", "totalRevenue": "45446362", "costOfRevenue": "35481931", "interestIncome": "None", "incomeBeforeTax": "2888144", "interestExpense": "None", "operatingIncome": "2737550", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "787692", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7226881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35481931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191819", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6377805", "commonStock": "936903", "currentDebt": "None", "investments": "None", "totalAssets": "22214677", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "3048", "reportedCurrency": "None", "retainedEarnings": "18875256", "totalLiabilities": "1783811", "otherCurrentAssets": "618156", "totalCurrentAssets": "19484223", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2835952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2730454", "currentAccountsPayable": "410027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20430866", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1312580", "totalCurrentLiabilities": "1722607", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61204", "cashAndShortTermInvestments": "9652310", "commonStockSharesOutstanding": "4233304", "intangibleAssetsExcludingGoodwill": "3048", "cashAndCashEquivalentsAtCarryingValue": "9652310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2100452", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "None", "changeInInventory": "3425392", "operatingCashflow": "6305901", "capitalExpenditures": "32731", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3042997", "cashflowFromInvestment": "291943", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3061441", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191819", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45446362, "cost_of_revenue": 35481931, "gross_profit": 9964431, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2737550, "depreciation_amortisation": 191819, "ebitda": 2929369, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2888144, "tax_provision": 787692, "effective_tax_rate": null, "net_income": 2100452, "net_income_continuing_ops": null, "net_income_to_common": 2100452, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9652310, "short_term_investments": null, "net_receivables": 2835952, "inventory": 6377805, "other_current_assets": null, "total_current_assets": 19484223, "net_ppe": null, "goodwill": null, "intangible_assets": 3048, "goodwill_and_intangibles": 3048, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2730454, "total_assets": 22214677, "short_term_debt": null, "accounts_payable": 410027, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1722607, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61204, "total_liabilities": 1783811, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18875256, "total_equity": 20430866, "shares_outstanding": 4233304, "operating_cash_flow": 6305901, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32731, "acquisitions": null, "other_investing": null, "investing_cash_flow": 291943, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3042997, "free_cash_flow": 6338632, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2737550", "ebitda": "2929369", "netIncome": "2100452", "grossProfit": "9964431", "depreciation": "None", "totalRevenue": "45446362", "costOfRevenue": "35481931", "interestIncome": "None", "incomeBeforeTax": "2888144", "interestExpense": "None", "operatingIncome": "2737550", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "787692", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7226881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35481931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191819", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6377805", "commonStock": "936903", "currentDebt": "None", "investments": "None", "totalAssets": "22214677", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "3048", "reportedCurrency": "None", "retainedEarnings": "18875256", "totalLiabilities": "1783811", "otherCurrentAssets": "618156", "totalCurrentAssets": "19484223", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2835952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2730454", "currentAccountsPayable": "410027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20430866", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1312580", "totalCurrentLiabilities": "1722607", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61204", "cashAndShortTermInvestments": "9652310", "commonStockSharesOutstanding": "4233304", "intangibleAssetsExcludingGoodwill": "3048", "cashAndCashEquivalentsAtCarryingValue": "9652310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2100452", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "None", "changeInInventory": "3425392", "operatingCashflow": "6305901", "capitalExpenditures": "32731", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3042997", "cashflowFromInvestment": "291943", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3061441", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191819", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 53923152, "cost_of_revenue": 42325338, "gross_profit": 11597814, "ebit": 4276419, "ebitda": 4550484, "pretax_income": 4279423, "tax_provision": 1358784, "net_income": 2920639, "net_income_to_common": 2920639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6097463, "total_current_assets": 20518713, "total_assets": 23627563, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2254152, "total_equity": 21373411, "shares_outstanding": 4430940, "goodwill_and_intangibles": 3590 }, "cash_flow": { "operating_cash_flow": 1566340, "capital_expenditure": 110528, "free_cash_flow": 1676868, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102470, "ticker_id": 6737, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4276419", "ebitda": "4550484", "netIncome": "2920639", "grossProfit": "11597814", "depreciation": "None", "totalRevenue": "53923152", "costOfRevenue": "42325338", "interestIncome": "None", "incomeBeforeTax": "4279423", "interestExpense": "None", "operatingIncome": "4276419", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "1358784", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7321395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42325338", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274065", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9803197", "commonStock": "1017908", "currentDebt": "None", "investments": "None", "totalAssets": "23627563", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "3590", "reportedCurrency": "None", "retainedEarnings": "19754699", "totalLiabilities": "2254152", "otherCurrentAssets": "465562", "totalCurrentAssets": "20518713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4152491", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3108850", "currentAccountsPayable": "377092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21373411", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1795207", "totalCurrentLiabilities": "2172299", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81853", "cashAndShortTermInvestments": "6097463", "commonStockSharesOutstanding": "4430940", "intangibleAssetsExcludingGoodwill": "3590", "cashAndCashEquivalentsAtCarryingValue": "6097463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2920639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "None", "changeInInventory": "-995652", "operatingCashflow": "1566340", "capitalExpenditures": "110528", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1271599", "cashflowFromInvestment": "-109528", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1271599", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53923152, "cost_of_revenue": 42325338, "gross_profit": 11597814, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4276419, "depreciation_amortisation": 274065, "ebitda": 4550484, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4279423, "tax_provision": 1358784, "effective_tax_rate": null, "net_income": 2920639, "net_income_continuing_ops": null, "net_income_to_common": 2920639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6097463, "short_term_investments": null, "net_receivables": 4152491, "inventory": 9803197, "other_current_assets": null, "total_current_assets": 20518713, "net_ppe": null, "goodwill": null, "intangible_assets": 3590, "goodwill_and_intangibles": 3590, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3108850, "total_assets": 23627563, "short_term_debt": null, "accounts_payable": 377092, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2172299, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81853, "total_liabilities": 2254152, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19754699, "total_equity": 21373411, "shares_outstanding": 4430940, "operating_cash_flow": 1566340, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110528, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109528, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1271599, "free_cash_flow": 1676868, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4276419", "ebitda": "4550484", "netIncome": "2920639", "grossProfit": "11597814", "depreciation": "None", "totalRevenue": "53923152", "costOfRevenue": "42325338", "interestIncome": "None", "incomeBeforeTax": "4279423", "interestExpense": "None", "operatingIncome": "4276419", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "1358784", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7321395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42325338", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274065", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9803197", "commonStock": "1017908", "currentDebt": "None", "investments": "None", "totalAssets": "23627563", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "3590", "reportedCurrency": "None", "retainedEarnings": "19754699", "totalLiabilities": "2254152", "otherCurrentAssets": "465562", "totalCurrentAssets": "20518713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4152491", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3108850", "currentAccountsPayable": "377092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21373411", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1795207", "totalCurrentLiabilities": "2172299", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81853", "cashAndShortTermInvestments": "6097463", "commonStockSharesOutstanding": "4430940", "intangibleAssetsExcludingGoodwill": "3590", "cashAndCashEquivalentsAtCarryingValue": "6097463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2920639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "None", "changeInInventory": "-995652", "operatingCashflow": "1566340", "capitalExpenditures": "110528", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1271599", "cashflowFromInvestment": "-109528", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1271599", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 10537210, "cost_of_revenue": 8887945, "gross_profit": 1649265, "ebit": -1111828, "ebitda": -1049593, "pretax_income": -1249287, "tax_provision": -359, "net_income": -1248928, "net_income_to_common": -1248928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546614, "total_current_assets": 18742196, "total_assets": 21880761, "short_term_debt": 4275261, "long_term_debt": null, "total_debt": 4275261, "total_liabilities": 6292074, "total_equity": 15588687, "shares_outstanding": 3520008, "goodwill_and_intangibles": 110972 }, "cash_flow": { "operating_cash_flow": -531629, "capital_expenditure": 0, "free_cash_flow": -531629, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102432, "ticker_id": 6737, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1111828", "ebitda": "-1049593", "netIncome": "-1248928", "grossProfit": "1649265", "depreciation": "None", "totalRevenue": "10537210", "costOfRevenue": "8887945", "interestIncome": "None", "incomeBeforeTax": "-1249287", "interestExpense": "137459", "operatingIncome": "-1111828", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-359", "reportedCurrency": "USD", "netInterestIncome": "-137459", "nonInterestIncome": "None", "operatingExpenses": "2761093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8887945", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62235", "sellingGeneralAndAdministrative": "2698858", "netIncomeFromContinuingOperations": "-1248928" }, "balance": { "goodwill": "None", "inventory": "9595876", "commonStock": "830473", "currentDebt": "None", "investments": "None", "totalAssets": "21880761", "longTermDebt": "None", "shortTermDebt": "4275261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "110972", "reportedCurrency": "USD", "retainedEarnings": "13905398", "totalLiabilities": "6292074", "otherCurrentAssets": "2081563", "totalCurrentAssets": "18742196", "currentLongTermDebt": "4275261", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6518143", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3138565", "currentAccountsPayable": "963050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4275261", "totalShareholderEquity": "15588687", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4275261", "totalCurrentLiabilities": "1130451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5161623", "cashAndShortTermInvestments": "546614", "commonStockSharesOutstanding": "3520008", "intangibleAssetsExcludingGoodwill": "110972", "cashAndCashEquivalentsAtCarryingValue": "546614", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1248928", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "3930936", "operatingCashflow": "-531629", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42025", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10537210, "cost_of_revenue": 8887945, "gross_profit": 1649265, "research_and_development": null, "selling_general_admin": 2698858, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1111828, "depreciation_amortisation": 62235, "ebitda": -1049593, "interest_expense": 137459, "interest_income": null, "other_non_operating": null, "pretax_income": -1249287, "tax_provision": -359, "effective_tax_rate": null, "net_income": -1248928, "net_income_continuing_ops": -1248928, "net_income_to_common": -1248928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 546614, "short_term_investments": null, "net_receivables": 6518143, "inventory": 9595876, "other_current_assets": null, "total_current_assets": 18742196, "net_ppe": null, "goodwill": null, "intangible_assets": 110972, "goodwill_and_intangibles": 110972, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3138565, "total_assets": 21880761, "short_term_debt": 4275261, "accounts_payable": 963050, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130451, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5161623, "total_liabilities": 6292074, "total_debt": 4275261, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13905398, "total_equity": 15588687, "shares_outstanding": 3520008, "operating_cash_flow": -531629, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42025, "free_cash_flow": -531629, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1111828", "ebitda": "-1049593", "netIncome": "-1248928", "grossProfit": "1649265", "depreciation": "None", "totalRevenue": "10537210", "costOfRevenue": "8887945", "interestIncome": "None", "incomeBeforeTax": "-1249287", "interestExpense": "137459", "operatingIncome": "-1111828", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-359", "reportedCurrency": "USD", "netInterestIncome": "-137459", "nonInterestIncome": "None", "operatingExpenses": "2761093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8887945", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62235", "sellingGeneralAndAdministrative": "2698858", "netIncomeFromContinuingOperations": "-1248928" }, "balance": { "goodwill": "None", "inventory": "9595876", "commonStock": "830473", "currentDebt": "None", "investments": "None", "totalAssets": "21880761", "longTermDebt": "None", "shortTermDebt": "4275261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "110972", "reportedCurrency": "USD", "retainedEarnings": "13905398", "totalLiabilities": "6292074", "otherCurrentAssets": "2081563", "totalCurrentAssets": "18742196", "currentLongTermDebt": "4275261", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6518143", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3138565", "currentAccountsPayable": "963050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4275261", "totalShareholderEquity": "15588687", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4275261", "totalCurrentLiabilities": "1130451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5161623", "cashAndShortTermInvestments": "546614", "commonStockSharesOutstanding": "3520008", "intangibleAssetsExcludingGoodwill": "110972", "cashAndCashEquivalentsAtCarryingValue": "546614", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1248928", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "3930936", "operatingCashflow": "-531629", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42025", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 8653467, "cost_of_revenue": 9732399, "gross_profit": -1078932, "ebit": -3784615, "ebitda": -3707005, "pretax_income": -3913764, "tax_provision": 30375, "net_income": -3944139, "net_income_to_common": -3944139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036218, "total_current_assets": 20044798, "total_assets": 23245598, "short_term_debt": 4233236, "long_term_debt": null, "total_debt": 4233236, "total_liabilities": 6408759, "total_equity": 16836839, "shares_outstanding": 3518119, "goodwill_and_intangibles": 111181 }, "cash_flow": { "operating_cash_flow": -1321396, "capital_expenditure": 21628, "free_cash_flow": -1299768, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102433, "ticker_id": 6737, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3784615", "ebitda": "-3707005", "netIncome": "-3944139", "grossProfit": "-1078932", "depreciation": "None", "totalRevenue": "8653467", "costOfRevenue": "9732399", "interestIncome": "None", "incomeBeforeTax": "-3913764", "interestExpense": "129149", "operatingIncome": "-3784615", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "30375", "reportedCurrency": "USD", "netInterestIncome": "-129149", "nonInterestIncome": "None", "operatingExpenses": "2705683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9732399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77610", "sellingGeneralAndAdministrative": "2207364", "netIncomeFromContinuingOperations": "-3944139" }, "balance": { "goodwill": "None", "inventory": "13526812", "commonStock": "830003", "currentDebt": "None", "investments": "None", "totalAssets": "23245598", "longTermDebt": "None", "shortTermDebt": "4233236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "111181", "reportedCurrency": "USD", "retainedEarnings": "15154326", "totalLiabilities": "6408759", "otherCurrentAssets": "2168502", "totalCurrentAssets": "20044798", "currentLongTermDebt": "4233236", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3313266", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3200800", "currentAccountsPayable": "1204550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4233236", "totalShareholderEquity": "16836839", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4233236", "totalCurrentLiabilities": "1361826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5046933", "cashAndShortTermInvestments": "1036218", "commonStockSharesOutstanding": "3518119", "intangibleAssetsExcludingGoodwill": "111181", "cashAndCashEquivalentsAtCarryingValue": "1036218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3944139", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "2358777", "operatingCashflow": "-1321396", "capitalExpenditures": "21628", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2131401", "cashflowFromInvestment": "-21628", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77610", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8653467, "cost_of_revenue": 9732399, "gross_profit": -1078932, "research_and_development": null, "selling_general_admin": 2207364, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3784615, "depreciation_amortisation": 77610, "ebitda": -3707005, "interest_expense": 129149, "interest_income": null, "other_non_operating": null, "pretax_income": -3913764, "tax_provision": 30375, "effective_tax_rate": null, "net_income": -3944139, "net_income_continuing_ops": -3944139, "net_income_to_common": -3944139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036218, "short_term_investments": null, "net_receivables": 3313266, "inventory": 13526812, "other_current_assets": null, "total_current_assets": 20044798, "net_ppe": null, "goodwill": null, "intangible_assets": 111181, "goodwill_and_intangibles": 111181, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3200800, "total_assets": 23245598, "short_term_debt": 4233236, "accounts_payable": 1204550, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1361826, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5046933, "total_liabilities": 6408759, "total_debt": 4233236, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15154326, "total_equity": 16836839, "shares_outstanding": 3518119, "operating_cash_flow": -1321396, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21628, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2131401, "free_cash_flow": -1299768, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3784615", "ebitda": "-3707005", "netIncome": "-3944139", "grossProfit": "-1078932", "depreciation": "None", "totalRevenue": "8653467", "costOfRevenue": "9732399", "interestIncome": "None", "incomeBeforeTax": "-3913764", "interestExpense": "129149", "operatingIncome": "-3784615", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "30375", "reportedCurrency": "USD", "netInterestIncome": "-129149", "nonInterestIncome": "None", "operatingExpenses": "2705683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9732399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77610", "sellingGeneralAndAdministrative": "2207364", "netIncomeFromContinuingOperations": "-3944139" }, "balance": { "goodwill": "None", "inventory": "13526812", "commonStock": "830003", "currentDebt": "None", "investments": "None", "totalAssets": "23245598", "longTermDebt": "None", "shortTermDebt": "4233236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "111181", "reportedCurrency": "USD", "retainedEarnings": "15154326", "totalLiabilities": "6408759", "otherCurrentAssets": "2168502", "totalCurrentAssets": "20044798", "currentLongTermDebt": "4233236", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3313266", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3200800", "currentAccountsPayable": "1204550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4233236", "totalShareholderEquity": "16836839", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4233236", "totalCurrentLiabilities": "1361826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5046933", "cashAndShortTermInvestments": "1036218", "commonStockSharesOutstanding": "3518119", "intangibleAssetsExcludingGoodwill": "111181", "cashAndCashEquivalentsAtCarryingValue": "1036218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3944139", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "2358777", "operatingCashflow": "-1321396", "capitalExpenditures": "21628", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2131401", "cashflowFromInvestment": "-21628", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77610", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 10370845, "cost_of_revenue": 9517466, "gross_profit": 853379, "ebit": -1434213, "ebitda": null, "pretax_income": -1527664, "tax_provision": null, "net_income": -2248647, "net_income_to_common": -2248647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226213, "total_current_assets": 21722092, "total_assets": 25476598, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4695620, "total_equity": 20780978, "shares_outstanding": 3518119, "goodwill_and_intangibles": 111389 }, "cash_flow": { "operating_cash_flow": -636408, "capital_expenditure": 21628, "free_cash_flow": -614780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102434, "ticker_id": 6737, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2248647", "grossProfit": "853379", "depreciation": "None", "totalRevenue": "10370845", "costOfRevenue": "9517466", "interestIncome": "None", "incomeBeforeTax": "-1527664", "interestExpense": "None", "operatingIncome": "-1434213", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-93451", "nonInterestIncome": "None", "operatingExpenses": "11805058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9517466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2207364", "netIncomeFromContinuingOperations": "-2248647" }, "balance": { "goodwill": "None", "inventory": "15885589", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25476598", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "111389", "reportedCurrency": "USD", "retainedEarnings": "19098465", "totalLiabilities": "4695620", "otherCurrentAssets": "None", "totalCurrentAssets": "21722092", "currentLongTermDebt": "2101835", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3863678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3754506", "currentAccountsPayable": "1510173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20780978", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4695620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "226213", "commonStockSharesOutstanding": "3518119", "intangibleAssetsExcludingGoodwill": "111389", "cashAndCashEquivalentsAtCarryingValue": "226213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2248647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-627672", "operatingCashflow": "-636408", "capitalExpenditures": "21628", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320470", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80228", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10370845, "cost_of_revenue": 9517466, "gross_profit": 853379, "research_and_development": null, "selling_general_admin": 2207364, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1434213, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1527664, "tax_provision": null, "effective_tax_rate": null, "net_income": -2248647, "net_income_continuing_ops": -2248647, "net_income_to_common": -2248647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226213, "short_term_investments": null, "net_receivables": 3863678, "inventory": 15885589, "other_current_assets": null, "total_current_assets": 21722092, "net_ppe": null, "goodwill": null, "intangible_assets": 111389, "goodwill_and_intangibles": 111389, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3754506, "total_assets": 25476598, "short_term_debt": null, "accounts_payable": 1510173, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4695620, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4695620, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19098465, "total_equity": 20780978, "shares_outstanding": 3518119, "operating_cash_flow": -636408, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21628, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320470, "free_cash_flow": -614780, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2248647", "grossProfit": "853379", "depreciation": "None", "totalRevenue": "10370845", "costOfRevenue": "9517466", "interestIncome": "None", "incomeBeforeTax": "-1527664", "interestExpense": "None", "operatingIncome": "-1434213", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-93451", "nonInterestIncome": "None", "operatingExpenses": "11805058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9517466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2207364", "netIncomeFromContinuingOperations": "-2248647" }, "balance": { "goodwill": "None", "inventory": "15885589", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25476598", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "111389", "reportedCurrency": "USD", "retainedEarnings": "19098465", "totalLiabilities": "4695620", "otherCurrentAssets": "None", "totalCurrentAssets": "21722092", "currentLongTermDebt": "2101835", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3863678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3754506", "currentAccountsPayable": "1510173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20780978", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4695620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "226213", "commonStockSharesOutstanding": "3518119", "intangibleAssetsExcludingGoodwill": "111389", "cashAndCashEquivalentsAtCarryingValue": "226213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2248647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-627672", "operatingCashflow": "-636408", "capitalExpenditures": "21628", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320470", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80228", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 12605344, "cost_of_revenue": 10716337, "gross_profit": 1889007, "ebit": -687781, "ebitda": -607773, "pretax_income": -761928, "tax_provision": -112294, "net_income": -649634, "net_income_to_common": -649634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1204719, "total_current_assets": 24523688, "total_assets": 29238886, "short_term_debt": 2422305, "long_term_debt": null, "total_debt": 2422305, "total_liabilities": 6209261, "total_equity": 23029625, "shares_outstanding": 3518119, "goodwill_and_intangibles": 111597 }, "cash_flow": { "operating_cash_flow": -1616486, "capital_expenditure": 36735, "free_cash_flow": -1579751, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102436, "ticker_id": 6737, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-687781", "ebitda": "-607773", "netIncome": "-649634", "grossProfit": "1889007", "depreciation": "None", "totalRevenue": "12605344", "costOfRevenue": "10716337", "interestIncome": "None", "incomeBeforeTax": "-761928", "interestExpense": "74147", "operatingIncome": "-687781", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-112294", "reportedCurrency": "USD", "netInterestIncome": "-74147", "nonInterestIncome": "None", "operatingExpenses": "2576788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10716337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80008", "sellingGeneralAndAdministrative": "2496780", "netIncomeFromContinuingOperations": "-649634" }, "balance": { "goodwill": "None", "inventory": "15257917", "commonStock": "830003", "currentDebt": "None", "investments": "None", "totalAssets": "29238886", "longTermDebt": "None", "shortTermDebt": "2422305", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "111597", "reportedCurrency": "USD", "retainedEarnings": "21347112", "totalLiabilities": "6209261", "otherCurrentAssets": "1271470", "totalCurrentAssets": "24523688", "currentLongTermDebt": "2422305", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6789582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4715198", "currentAccountsPayable": "1861519", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2422305", "totalShareholderEquity": "23029625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1911011", "totalCurrentLiabilities": "6209261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4333316", "cashAndShortTermInvestments": "1204719", "commonStockSharesOutstanding": "3518119", "intangibleAssetsExcludingGoodwill": "111597", "cashAndCashEquivalentsAtCarryingValue": "1204719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-649634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-376151", "operatingCashflow": "-1616486", "capitalExpenditures": "36735", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2422305", "cashflowFromInvestment": "-36735", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12605344, "cost_of_revenue": 10716337, "gross_profit": 1889007, "research_and_development": null, "selling_general_admin": 2496780, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -687781, "depreciation_amortisation": 80008, "ebitda": -607773, "interest_expense": 74147, "interest_income": null, "other_non_operating": null, "pretax_income": -761928, "tax_provision": -112294, "effective_tax_rate": null, "net_income": -649634, "net_income_continuing_ops": -649634, "net_income_to_common": -649634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1204719, "short_term_investments": null, "net_receivables": 6789582, "inventory": 15257917, "other_current_assets": null, "total_current_assets": 24523688, "net_ppe": null, "goodwill": null, "intangible_assets": 111597, "goodwill_and_intangibles": 111597, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4715198, "total_assets": 29238886, "short_term_debt": 2422305, "accounts_payable": 1861519, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6209261, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4333316, "total_liabilities": 6209261, "total_debt": 2422305, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21347112, "total_equity": 23029625, "shares_outstanding": 3518119, "operating_cash_flow": -1616486, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36735, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2422305, "free_cash_flow": -1579751, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-687781", "ebitda": "-607773", "netIncome": "-649634", "grossProfit": "1889007", "depreciation": "None", "totalRevenue": "12605344", "costOfRevenue": "10716337", "interestIncome": "None", "incomeBeforeTax": "-761928", "interestExpense": "74147", "operatingIncome": "-687781", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-112294", "reportedCurrency": "USD", "netInterestIncome": "-74147", "nonInterestIncome": "None", "operatingExpenses": "2576788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10716337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80008", "sellingGeneralAndAdministrative": "2496780", "netIncomeFromContinuingOperations": "-649634" }, "balance": { "goodwill": "None", "inventory": "15257917", "commonStock": "830003", "currentDebt": "None", "investments": "None", "totalAssets": "29238886", "longTermDebt": "None", "shortTermDebt": "2422305", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "111597", "reportedCurrency": "USD", "retainedEarnings": "21347112", "totalLiabilities": "6209261", "otherCurrentAssets": "1271470", "totalCurrentAssets": "24523688", "currentLongTermDebt": "2422305", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6789582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4715198", "currentAccountsPayable": "1861519", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2422305", "totalShareholderEquity": "23029625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1911011", "totalCurrentLiabilities": "6209261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4333316", "cashAndShortTermInvestments": "1204719", "commonStockSharesOutstanding": "3518119", "intangibleAssetsExcludingGoodwill": "111597", "cashAndCashEquivalentsAtCarryingValue": "1204719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-649634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-376151", "operatingCashflow": "-1616486", "capitalExpenditures": "36735", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2422305", "cashflowFromInvestment": "-36735", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 9054951, "cost_of_revenue": 8885270, "gross_profit": 169681, "ebit": -761081, "ebitda": -679853, "pretax_income": -761085, "tax_provision": -187991, "net_income": -573094, "net_income_to_common": -573094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435635, "total_current_assets": 23032619, "total_assets": 27625395, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3946136, "total_equity": 23679259, "shares_outstanding": 3515308, "goodwill_and_intangibles": 111806 }, "cash_flow": { "operating_cash_flow": -2584407, "capital_expenditure": 19349, "free_cash_flow": -2565058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102437, "ticker_id": 6737, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-761081", "ebitda": "-679853", "netIncome": "-573094", "grossProfit": "169681", "depreciation": "None", "totalRevenue": "9054951", "costOfRevenue": "8885270", "interestIncome": "9096", "incomeBeforeTax": "-761085", "interestExpense": "None", "operatingIncome": "-770487", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-187991", "reportedCurrency": "USD", "netInterestIncome": "9096", "nonInterestIncome": "None", "operatingExpenses": "940168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8885270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81228", "sellingGeneralAndAdministrative": "2504967", "netIncomeFromContinuingOperations": "-573094" }, "balance": { "goodwill": "None", "inventory": "14881766", "commonStock": "830003", "currentDebt": "None", "investments": "None", "totalAssets": "27625395", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "111806", "reportedCurrency": "USD", "retainedEarnings": "21996746", "totalLiabilities": "3946136", "otherCurrentAssets": "2078341", "totalCurrentAssets": "23032619", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5636877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4592776", "currentAccountsPayable": "2305136", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23679259", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1641000", "totalCurrentLiabilities": "3946136", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1613925000", "cashAndShortTermInvestments": "435635", "commonStockSharesOutstanding": "3515308", "intangibleAssetsExcludingGoodwill": "111806", "cashAndCashEquivalentsAtCarryingValue": "435635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-573094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-1390219", "operatingCashflow": "-2584407", "capitalExpenditures": "19349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-19349", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9054951, "cost_of_revenue": 8885270, "gross_profit": 169681, "research_and_development": null, "selling_general_admin": 2504967, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -761081, "depreciation_amortisation": 81228, "ebitda": -679853, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -761085, "tax_provision": -187991, "effective_tax_rate": null, "net_income": -573094, "net_income_continuing_ops": -573094, "net_income_to_common": -573094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435635, "short_term_investments": null, "net_receivables": 5636877, "inventory": 14881766, "other_current_assets": null, "total_current_assets": 23032619, "net_ppe": null, "goodwill": null, "intangible_assets": 111806, "goodwill_and_intangibles": 111806, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4592776, "total_assets": 27625395, "short_term_debt": null, "accounts_payable": 2305136, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3946136, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1613925000, "total_liabilities": 3946136, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21996746, "total_equity": 23679259, "shares_outstanding": 3515308, "operating_cash_flow": -2584407, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19349, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19349, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2565058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-761081", "ebitda": "-679853", "netIncome": "-573094", "grossProfit": "169681", "depreciation": "None", "totalRevenue": "9054951", "costOfRevenue": "8885270", "interestIncome": "9096", "incomeBeforeTax": "-761085", "interestExpense": "None", "operatingIncome": "-770487", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-187991", "reportedCurrency": "USD", "netInterestIncome": "9096", "nonInterestIncome": "None", "operatingExpenses": "940168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8885270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81228", "sellingGeneralAndAdministrative": "2504967", "netIncomeFromContinuingOperations": "-573094" }, "balance": { "goodwill": "None", "inventory": "14881766", "commonStock": "830003", "currentDebt": "None", "investments": "None", "totalAssets": "27625395", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "111806", "reportedCurrency": "USD", "retainedEarnings": "21996746", "totalLiabilities": "3946136", "otherCurrentAssets": "2078341", "totalCurrentAssets": "23032619", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5636877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4592776", "currentAccountsPayable": "2305136", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23679259", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1641000", "totalCurrentLiabilities": "3946136", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1613925000", "cashAndShortTermInvestments": "435635", "commonStockSharesOutstanding": "3515308", "intangibleAssetsExcludingGoodwill": "111806", "cashAndCashEquivalentsAtCarryingValue": "435635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-573094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-1390219", "operatingCashflow": "-2584407", "capitalExpenditures": "19349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-19349", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 9267000, "cost_of_revenue": 9315933, "gross_profit": -48932, "ebit": -835347, "ebitda": -754281, "pretax_income": -835347, "tax_provision": -176630, "net_income": -658717, "net_income_to_common": -658717, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3039391, "total_current_assets": 22278922, "total_assets": 26745212, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2552785, "total_equity": 24192427, "shares_outstanding": 3504802, "goodwill_and_intangibles": 112014 }, "cash_flow": { "operating_cash_flow": -1777476, "capital_expenditure": 37300, "free_cash_flow": -1740176, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102438, "ticker_id": 6737, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-835347", "ebitda": "-754281", "netIncome": "-658717", "grossProfit": "-48932", "depreciation": "None", "totalRevenue": "9267000", "costOfRevenue": "9315933", "interestIncome": "None", "incomeBeforeTax": "-835347", "interestExpense": "None", "operatingIncome": "-858145", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-176630", "reportedCurrency": "USD", "netInterestIncome": "21998", "nonInterestIncome": "None", "operatingExpenses": "809213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9315933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81066", "sellingGeneralAndAdministrative": "2470981", "netIncomeFromContinuingOperations": "-658717" }, "balance": { "goodwill": "None", "inventory": "13491547", "commonStock": "826861", "currentDebt": "None", "investments": "None", "totalAssets": "26745212", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "112014", "reportedCurrency": "USD", "retainedEarnings": "22569840", "totalLiabilities": "2552785", "otherCurrentAssets": "1564274", "totalCurrentAssets": "22278922", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4183710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4466290", "currentAccountsPayable": "1102166", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24192427", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1450619", "totalCurrentLiabilities": "2552785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1430669", "cashAndShortTermInvestments": "3039391", "commonStockSharesOutstanding": "3504802", "intangibleAssetsExcludingGoodwill": "112014", "cashAndCashEquivalentsAtCarryingValue": "3039391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-658717", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-334304", "operatingCashflow": "-1777476", "capitalExpenditures": "37300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-36500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9267000, "cost_of_revenue": 9315933, "gross_profit": -48932, "research_and_development": null, "selling_general_admin": 2470981, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -835347, "depreciation_amortisation": 81066, "ebitda": -754281, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -835347, "tax_provision": -176630, "effective_tax_rate": null, "net_income": -658717, "net_income_continuing_ops": -658717, "net_income_to_common": -658717, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3039391, "short_term_investments": null, "net_receivables": 4183710, "inventory": 13491547, "other_current_assets": null, "total_current_assets": 22278922, "net_ppe": null, "goodwill": null, "intangible_assets": 112014, "goodwill_and_intangibles": 112014, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4466290, "total_assets": 26745212, "short_term_debt": null, "accounts_payable": 1102166, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2552785, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1430669, "total_liabilities": 2552785, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22569840, "total_equity": 24192427, "shares_outstanding": 3504802, "operating_cash_flow": -1777476, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37300, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1740176, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-835347", "ebitda": "-754281", "netIncome": "-658717", "grossProfit": "-48932", "depreciation": "None", "totalRevenue": "9267000", "costOfRevenue": "9315933", "interestIncome": "None", "incomeBeforeTax": "-835347", "interestExpense": "None", "operatingIncome": "-858145", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-176630", "reportedCurrency": "USD", "netInterestIncome": "21998", "nonInterestIncome": "None", "operatingExpenses": "809213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9315933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81066", "sellingGeneralAndAdministrative": "2470981", "netIncomeFromContinuingOperations": "-658717" }, "balance": { "goodwill": "None", "inventory": "13491547", "commonStock": "826861", "currentDebt": "None", "investments": "None", "totalAssets": "26745212", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "112014", "reportedCurrency": "USD", "retainedEarnings": "22569840", "totalLiabilities": "2552785", "otherCurrentAssets": "1564274", "totalCurrentAssets": "22278922", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4183710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4466290", "currentAccountsPayable": "1102166", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24192427", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1450619", "totalCurrentLiabilities": "2552785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1430669", "cashAndShortTermInvestments": "3039391", "commonStockSharesOutstanding": "3504802", "intangibleAssetsExcludingGoodwill": "112014", "cashAndCashEquivalentsAtCarryingValue": "3039391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-658717", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-334304", "operatingCashflow": "-1777476", "capitalExpenditures": "37300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-36500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 13214126, "cost_of_revenue": 11302155, "gross_profit": 1911971, "ebit": -310094, "ebitda": -225577, "pretax_income": -287925, "tax_provision": -97421, "net_income": -190504, "net_income_to_common": -190504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4853367, "total_current_assets": 23187463, "total_assets": 27490514, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2728667, "total_equity": 24851144, "shares_outstanding": 3504802, "goodwill_and_intangibles": 112222 }, "cash_flow": { "operating_cash_flow": 3794623, "capital_expenditure": 0, "free_cash_flow": 3794623, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102439, "ticker_id": 6737, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-310094", "ebitda": "-225577", "netIncome": "-190504", "grossProfit": "1911971", "depreciation": "None", "totalRevenue": "13214126", "costOfRevenue": "11302155", "interestIncome": "None", "incomeBeforeTax": "-287925", "interestExpense": "None", "operatingIncome": "-310094", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-97421", "reportedCurrency": "USD", "netInterestIncome": "21919", "nonInterestIncome": "None", "operatingExpenses": "2222065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11302155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84517", "sellingGeneralAndAdministrative": "2137548", "netIncomeFromContinuingOperations": "-190504" }, "balance": { "goodwill": "None", "inventory": "13157243", "commonStock": "826861", "currentDebt": "None", "investments": "None", "totalAssets": "27490514", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "112222", "reportedCurrency": "USD", "retainedEarnings": "23228557", "totalLiabilities": "2728667", "otherCurrentAssets": "1508038", "totalCurrentAssets": "23187463", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3668815", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4303051", "currentAccountsPayable": "1237988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24851144", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1401382", "totalCurrentLiabilities": "2639370", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89297", "cashAndShortTermInvestments": "4853367", "commonStockSharesOutstanding": "3504802", "intangibleAssetsExcludingGoodwill": "112222", "cashAndCashEquivalentsAtCarryingValue": "4853367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "313691", "operatingCashflow": "3794623", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4040", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13214126, "cost_of_revenue": 11302155, "gross_profit": 1911971, "research_and_development": null, "selling_general_admin": 2137548, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -310094, "depreciation_amortisation": 84517, "ebitda": -225577, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -287925, "tax_provision": -97421, "effective_tax_rate": null, "net_income": -190504, "net_income_continuing_ops": -190504, "net_income_to_common": -190504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4853367, "short_term_investments": null, "net_receivables": 3668815, "inventory": 13157243, "other_current_assets": null, "total_current_assets": 23187463, "net_ppe": null, "goodwill": null, "intangible_assets": 112222, "goodwill_and_intangibles": 112222, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4303051, "total_assets": 27490514, "short_term_debt": null, "accounts_payable": 1237988, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2639370, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89297, "total_liabilities": 2728667, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23228557, "total_equity": 24851144, "shares_outstanding": 3504802, "operating_cash_flow": 3794623, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 3794623, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-310094", "ebitda": "-225577", "netIncome": "-190504", "grossProfit": "1911971", "depreciation": "None", "totalRevenue": "13214126", "costOfRevenue": "11302155", "interestIncome": "None", "incomeBeforeTax": "-287925", "interestExpense": "None", "operatingIncome": "-310094", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-97421", "reportedCurrency": "USD", "netInterestIncome": "21919", "nonInterestIncome": "None", "operatingExpenses": "2222065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11302155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84517", "sellingGeneralAndAdministrative": "2137548", "netIncomeFromContinuingOperations": "-190504" }, "balance": { "goodwill": "None", "inventory": "13157243", "commonStock": "826861", "currentDebt": "None", "investments": "None", "totalAssets": "27490514", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "112222", "reportedCurrency": "USD", "retainedEarnings": "23228557", "totalLiabilities": "2728667", "otherCurrentAssets": "1508038", "totalCurrentAssets": "23187463", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3668815", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4303051", "currentAccountsPayable": "1237988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24851144", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1401382", "totalCurrentLiabilities": "2639370", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89297", "cashAndShortTermInvestments": "4853367", "commonStockSharesOutstanding": "3504802", "intangibleAssetsExcludingGoodwill": "112222", "cashAndCashEquivalentsAtCarryingValue": "4853367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "313691", "operatingCashflow": "3794623", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4040", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 15896017, "cost_of_revenue": 12944941, "gross_profit": 2951076, "ebit": 57045, "ebitda": 136451, "pretax_income": 55608, "tax_provision": -99254, "net_income": 154862, "net_income_to_common": 154862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1054704, "total_current_assets": 23336454, "total_assets": 28327803, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3286155, "total_equity": 25041648, "shares_outstanding": 3504802, "goodwill_and_intangibles": 112431 }, "cash_flow": { "operating_cash_flow": 14478, "capital_expenditure": 110540, "free_cash_flow": 125018, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102441, "ticker_id": 6737, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57045", "ebitda": "136451", "netIncome": "154862", "grossProfit": "2951076", "depreciation": "None", "totalRevenue": "15896017", "costOfRevenue": "12944941", "interestIncome": "None", "incomeBeforeTax": "55608", "interestExpense": "1437", "operatingIncome": "55595", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-99254", "reportedCurrency": "USD", "netInterestIncome": "-1437", "nonInterestIncome": "None", "operatingExpenses": "2895481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12944941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79406", "sellingGeneralAndAdministrative": "2816075", "netIncomeFromContinuingOperations": "154862" }, "balance": { "goodwill": "None", "inventory": "13470934", "commonStock": "826861", "currentDebt": "None", "investments": "None", "totalAssets": "28327803", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "112431", "reportedCurrency": "USD", "retainedEarnings": "23419061", "totalLiabilities": "3286155", "otherCurrentAssets": "1402472", "totalCurrentAssets": "23336454", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7408344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4991349", "currentAccountsPayable": "787563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25041648", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2254484", "totalCurrentLiabilities": "3286155", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1054704", "commonStockSharesOutstanding": "3504802", "intangibleAssetsExcludingGoodwill": "112431", "cashAndCashEquivalentsAtCarryingValue": "1054704", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154862", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "4105853", "operatingCashflow": "14478", "capitalExpenditures": "110540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-109090", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15896017, "cost_of_revenue": 12944941, "gross_profit": 2951076, "research_and_development": null, "selling_general_admin": 2816075, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57045, "depreciation_amortisation": 79406, "ebitda": 136451, "interest_expense": 1437, "interest_income": null, "other_non_operating": null, "pretax_income": 55608, "tax_provision": -99254, "effective_tax_rate": null, "net_income": 154862, "net_income_continuing_ops": 154862, "net_income_to_common": 154862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1054704, "short_term_investments": null, "net_receivables": 7408344, "inventory": 13470934, "other_current_assets": null, "total_current_assets": 23336454, "net_ppe": null, "goodwill": null, "intangible_assets": 112431, "goodwill_and_intangibles": 112431, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4991349, "total_assets": 28327803, "short_term_debt": null, "accounts_payable": 787563, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3286155, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3286155, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23419061, "total_equity": 25041648, "shares_outstanding": 3504802, "operating_cash_flow": 14478, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110540, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 125018, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57045", "ebitda": "136451", "netIncome": "154862", "grossProfit": "2951076", "depreciation": "None", "totalRevenue": "15896017", "costOfRevenue": "12944941", "interestIncome": "None", "incomeBeforeTax": "55608", "interestExpense": "1437", "operatingIncome": "55595", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-99254", "reportedCurrency": "USD", "netInterestIncome": "-1437", "nonInterestIncome": "None", "operatingExpenses": "2895481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12944941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79406", "sellingGeneralAndAdministrative": "2816075", "netIncomeFromContinuingOperations": "154862" }, "balance": { "goodwill": "None", "inventory": "13470934", "commonStock": "826861", "currentDebt": "None", "investments": "None", "totalAssets": "28327803", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "112431", "reportedCurrency": "USD", "retainedEarnings": "23419061", "totalLiabilities": "3286155", "otherCurrentAssets": "1402472", "totalCurrentAssets": "23336454", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7408344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4991349", "currentAccountsPayable": "787563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25041648", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2254484", "totalCurrentLiabilities": "3286155", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1054704", "commonStockSharesOutstanding": "3504802", "intangibleAssetsExcludingGoodwill": "112431", "cashAndCashEquivalentsAtCarryingValue": "1054704", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154862", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "4105853", "operatingCashflow": "14478", "capitalExpenditures": "110540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-109090", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 8229192, "cost_of_revenue": 6164676, "gross_profit": 2064516, "ebit": -726687, "ebitda": -635647, "pretax_income": -707436, "tax_provision": -173291, "net_income": -534145, "net_income_to_common": -534145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1149316, "total_current_assets": 24198813, "total_assets": 28988388, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4101602, "total_equity": 24886786, "shares_outstanding": 3504348, "goodwill_and_intangibles": 112639 }, "cash_flow": { "operating_cash_flow": -2412351, "capital_expenditure": 0, "free_cash_flow": -2412351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102442, "ticker_id": 6737, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-726687", "ebitda": "-635647", "netIncome": "-534145", "grossProfit": "2064516", "depreciation": "None", "totalRevenue": "8229192", "costOfRevenue": "6164676", "interestIncome": "19819", "incomeBeforeTax": "-707436", "interestExpense": "None", "operatingIncome": "-726687", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-173291", "reportedCurrency": "USD", "netInterestIncome": "19819", "nonInterestIncome": "None", "operatingExpenses": "2791202", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6164676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91040", "sellingGeneralAndAdministrative": "2700164", "netIncomeFromContinuingOperations": "-534145" }, "balance": { "goodwill": "None", "inventory": "17576787", "commonStock": "826861", "currentDebt": "None", "investments": "None", "totalAssets": "28988388", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "112639", "reportedCurrency": "USD", "retainedEarnings": "23264199", "totalLiabilities": "4101602", "otherCurrentAssets": "796393", "totalCurrentAssets": "24198813", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4676317", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4789575", "currentAccountsPayable": "2190006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24886786", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1738874", "totalCurrentLiabilities": "4101602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1149316", "commonStockSharesOutstanding": "3504348", "intangibleAssetsExcludingGoodwill": "112639", "cashAndCashEquivalentsAtCarryingValue": "1149316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-534145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-63370", "operatingCashflow": "-2412351", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3499", "stockBasedCompensation": "32064", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91040", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8229192, "cost_of_revenue": 6164676, "gross_profit": 2064516, "research_and_development": null, "selling_general_admin": 2700164, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -726687, "depreciation_amortisation": 91040, "ebitda": -635647, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -707436, "tax_provision": -173291, "effective_tax_rate": null, "net_income": -534145, "net_income_continuing_ops": -534145, "net_income_to_common": -534145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1149316, "short_term_investments": null, "net_receivables": 4676317, "inventory": 17576787, "other_current_assets": null, "total_current_assets": 24198813, "net_ppe": null, "goodwill": null, "intangible_assets": 112639, "goodwill_and_intangibles": 112639, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4789575, "total_assets": 28988388, "short_term_debt": null, "accounts_payable": 2190006, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4101602, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4101602, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23264199, "total_equity": 24886786, "shares_outstanding": 3504348, "operating_cash_flow": -2412351, "stock_based_compensation": 32064, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3499, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2412351, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-726687", "ebitda": "-635647", "netIncome": "-534145", "grossProfit": "2064516", "depreciation": "None", "totalRevenue": "8229192", "costOfRevenue": "6164676", "interestIncome": "19819", "incomeBeforeTax": "-707436", "interestExpense": "None", "operatingIncome": "-726687", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-173291", "reportedCurrency": "USD", "netInterestIncome": "19819", "nonInterestIncome": "None", "operatingExpenses": "2791202", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6164676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91040", "sellingGeneralAndAdministrative": "2700164", "netIncomeFromContinuingOperations": "-534145" }, "balance": { "goodwill": "None", "inventory": "17576787", "commonStock": "826861", "currentDebt": "None", "investments": "None", "totalAssets": "28988388", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "112639", "reportedCurrency": "USD", "retainedEarnings": "23264199", "totalLiabilities": "4101602", "otherCurrentAssets": "796393", "totalCurrentAssets": "24198813", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4676317", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4789575", "currentAccountsPayable": "2190006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24886786", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1738874", "totalCurrentLiabilities": "4101602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1149316", "commonStockSharesOutstanding": "3504348", "intangibleAssetsExcludingGoodwill": "112639", "cashAndCashEquivalentsAtCarryingValue": "1149316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-534145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-63370", "operatingCashflow": "-2412351", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3499", "stockBasedCompensation": "32064", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91040", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 9805841, "cost_of_revenue": 7849760, "gross_profit": 1956081, "ebit": 1750437, "ebitda": 1848340, "pretax_income": 1743576, "tax_provision": 452035, "net_income": 1291541, "net_income_to_common": 1291541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3558168, "total_current_assets": 25050373, "total_assets": 29937969, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4549101, "total_equity": 25388868, "shares_outstanding": 3498899, "goodwill_and_intangibles": 112847 }, "cash_flow": { "operating_cash_flow": 4632031, "capital_expenditure": 0, "free_cash_flow": 4632031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102443, "ticker_id": 6737, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1750437", "ebitda": "1848340", "netIncome": "1291541", "grossProfit": "1956081", "depreciation": "None", "totalRevenue": "9805841", "costOfRevenue": "7849760", "interestIncome": "None", "incomeBeforeTax": "1743576", "interestExpense": "6855", "operatingIncome": "-789224", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "452035", "reportedCurrency": "USD", "netInterestIncome": "-6855", "nonInterestIncome": "None", "operatingExpenses": "2745305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7849760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97903", "sellingGeneralAndAdministrative": "2647401", "netIncomeFromContinuingOperations": "1291541" }, "balance": { "goodwill": "None", "inventory": "17513417", "commonStock": "825468", "currentDebt": "None", "investments": "None", "totalAssets": "29937969", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "112847", "reportedCurrency": "USD", "retainedEarnings": "23798345", "totalLiabilities": "4549101", "otherCurrentAssets": "613358", "totalCurrentAssets": "25050373", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3365430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4887596", "currentAccountsPayable": "2802837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25388868", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1396519", "totalCurrentLiabilities": "4549101", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3558168", "commonStockSharesOutstanding": "3498899", "intangibleAssetsExcludingGoodwill": "112847", "cashAndCashEquivalentsAtCarryingValue": "3558168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1291541", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "825631", "operatingCashflow": "4632031", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1259259", "cashflowFromInvestment": "101700", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97903", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9805841, "cost_of_revenue": 7849760, "gross_profit": 1956081, "research_and_development": null, "selling_general_admin": 2647401, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1750437, "depreciation_amortisation": 97903, "ebitda": 1848340, "interest_expense": 6855, "interest_income": null, "other_non_operating": null, "pretax_income": 1743576, "tax_provision": 452035, "effective_tax_rate": null, "net_income": 1291541, "net_income_continuing_ops": 1291541, "net_income_to_common": 1291541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3558168, "short_term_investments": null, "net_receivables": 3365430, "inventory": 17513417, "other_current_assets": null, "total_current_assets": 25050373, "net_ppe": null, "goodwill": null, "intangible_assets": 112847, "goodwill_and_intangibles": 112847, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4887596, "total_assets": 29937969, "short_term_debt": null, "accounts_payable": 2802837, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4549101, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4549101, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23798345, "total_equity": 25388868, "shares_outstanding": 3498899, "operating_cash_flow": 4632031, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 101700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1259259, "free_cash_flow": 4632031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1750437", "ebitda": "1848340", "netIncome": "1291541", "grossProfit": "1956081", "depreciation": "None", "totalRevenue": "9805841", "costOfRevenue": "7849760", "interestIncome": "None", "incomeBeforeTax": "1743576", "interestExpense": "6855", "operatingIncome": "-789224", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "452035", "reportedCurrency": "USD", "netInterestIncome": "-6855", "nonInterestIncome": "None", "operatingExpenses": "2745305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7849760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97903", "sellingGeneralAndAdministrative": "2647401", "netIncomeFromContinuingOperations": "1291541" }, "balance": { "goodwill": "None", "inventory": "17513417", "commonStock": "825468", "currentDebt": "None", "investments": "None", "totalAssets": "29937969", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "112847", "reportedCurrency": "USD", "retainedEarnings": "23798345", "totalLiabilities": "4549101", "otherCurrentAssets": "613358", "totalCurrentAssets": "25050373", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3365430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4887596", "currentAccountsPayable": "2802837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25388868", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1396519", "totalCurrentLiabilities": "4549101", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3558168", "commonStockSharesOutstanding": "3498899", "intangibleAssetsExcludingGoodwill": "112847", "cashAndCashEquivalentsAtCarryingValue": "3558168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1291541", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "825631", "operatingCashflow": "4632031", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1259259", "cashflowFromInvestment": "101700", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97903", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 14622645, "cost_of_revenue": 11569134, "gross_profit": 3053511, "ebit": 466798, "ebitda": 565143, "pretax_income": 362322, "tax_provision": 72101, "net_income": 290221, "net_income_to_common": 290221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83696, "total_current_assets": 24688456, "total_assets": 29798603, "short_term_debt": 1259259, "long_term_debt": null, "total_debt": 1259259, "total_liabilities": 5790573, "total_equity": 24097327, "shares_outstanding": 3498568, "goodwill_and_intangibles": 134845 }, "cash_flow": { "operating_cash_flow": 4046367, "capital_expenditure": 8231, "free_cash_flow": 4054598, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102444, "ticker_id": 6737, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "466798", "ebitda": "565143", "netIncome": "290221", "grossProfit": "3053511", "depreciation": "None", "totalRevenue": "14622645", "costOfRevenue": "11569134", "interestIncome": "None", "incomeBeforeTax": "362322", "interestExpense": "104476", "operatingIncome": "396548", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "72101", "reportedCurrency": "USD", "netInterestIncome": "-104476", "nonInterestIncome": "None", "operatingExpenses": "2656963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11569134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98345", "sellingGeneralAndAdministrative": "2558618", "netIncomeFromContinuingOperations": "290221" }, "balance": { "goodwill": "None", "inventory": "18339048", "commonStock": "825468", "currentDebt": "None", "investments": "None", "totalAssets": "29798603", "longTermDebt": "None", "shortTermDebt": "1259259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "134845", "reportedCurrency": "USD", "retainedEarnings": "22506804", "totalLiabilities": "5790573", "otherCurrentAssets": "630788", "totalCurrentAssets": "24688456", "currentLongTermDebt": "1259259", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5634924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5110147", "currentAccountsPayable": "2181194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1259259", "totalShareholderEquity": "24097327", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2113194", "totalCurrentLiabilities": "5701276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89297", "cashAndShortTermInvestments": "83696", "commonStockSharesOutstanding": "3498568", "intangibleAssetsExcludingGoodwill": "134845", "cashAndCashEquivalentsAtCarryingValue": "83696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "290221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "2190182", "operatingCashflow": "4046367", "capitalExpenditures": "8231", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6740741", "cashflowFromInvestment": "62019", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14622645, "cost_of_revenue": 11569134, "gross_profit": 3053511, "research_and_development": null, "selling_general_admin": 2558618, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 466798, "depreciation_amortisation": 98345, "ebitda": 565143, "interest_expense": 104476, "interest_income": null, "other_non_operating": null, "pretax_income": 362322, "tax_provision": 72101, "effective_tax_rate": null, "net_income": 290221, "net_income_continuing_ops": 290221, "net_income_to_common": 290221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83696, "short_term_investments": null, "net_receivables": 5634924, "inventory": 18339048, "other_current_assets": null, "total_current_assets": 24688456, "net_ppe": null, "goodwill": null, "intangible_assets": 134845, "goodwill_and_intangibles": 134845, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5110147, "total_assets": 29798603, "short_term_debt": 1259259, "accounts_payable": 2181194, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5701276, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89297, "total_liabilities": 5790573, "total_debt": 1259259, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22506804, "total_equity": 24097327, "shares_outstanding": 3498568, "operating_cash_flow": 4046367, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8231, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62019, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6740741, "free_cash_flow": 4054598, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "466798", "ebitda": "565143", "netIncome": "290221", "grossProfit": "3053511", "depreciation": "None", "totalRevenue": "14622645", "costOfRevenue": "11569134", "interestIncome": "None", "incomeBeforeTax": "362322", "interestExpense": "104476", "operatingIncome": "396548", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "72101", "reportedCurrency": "USD", "netInterestIncome": "-104476", "nonInterestIncome": "None", "operatingExpenses": "2656963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11569134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98345", "sellingGeneralAndAdministrative": "2558618", "netIncomeFromContinuingOperations": "290221" }, "balance": { "goodwill": "None", "inventory": "18339048", "commonStock": "825468", "currentDebt": "None", "investments": "None", "totalAssets": "29798603", "longTermDebt": "None", "shortTermDebt": "1259259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "134845", "reportedCurrency": "USD", "retainedEarnings": "22506804", "totalLiabilities": "5790573", "otherCurrentAssets": "630788", "totalCurrentAssets": "24688456", "currentLongTermDebt": "1259259", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5634924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5110147", "currentAccountsPayable": "2181194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1259259", "totalShareholderEquity": "24097327", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2113194", "totalCurrentLiabilities": "5701276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89297", "cashAndShortTermInvestments": "83696", "commonStockSharesOutstanding": "3498568", "intangibleAssetsExcludingGoodwill": "134845", "cashAndCashEquivalentsAtCarryingValue": "83696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "290221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "2190182", "operatingCashflow": "4046367", "capitalExpenditures": "8231", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6740741", "cashflowFromInvestment": "62019", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "income_statement": { "revenue": 18945738, "cost_of_revenue": 14532366, "gross_profit": 4413372, "ebit": 1251019, "ebitda": 1350981, "pretax_income": 1098114, "tax_provision": 363163, "net_income": 734951, "net_income_to_common": 734951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2716051, "total_current_assets": 31645564, "total_assets": 36917514, "short_term_debt": 8000000, "long_term_debt": null, "total_debt": 8000000, "total_liabilities": 13110408, "total_equity": 23807106, "shares_outstanding": 3498899, "goodwill_and_intangibles": 134399 }, "cash_flow": { "operating_cash_flow": 2964166, "capital_expenditure": 85996, "free_cash_flow": 3050162, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102446, "ticker_id": 6737, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:23.292822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1251019", "ebitda": "1350981", "netIncome": "734951", "grossProfit": "4413372", "depreciation": "None", "totalRevenue": "18945738", "costOfRevenue": "14532366", "interestIncome": "None", "incomeBeforeTax": "1098114", "interestExpense": "152905", "operatingIncome": "1251019", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "363163", "reportedCurrency": "USD", "netInterestIncome": "-152905", "nonInterestIncome": "None", "operatingExpenses": "3162353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14532366", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99962", "sellingGeneralAndAdministrative": "3062391", "netIncomeFromContinuingOperations": "734951" }, "balance": { "goodwill": "None", "inventory": "20529230", "commonStock": "825468", "currentDebt": "None", "investments": "None", "totalAssets": "36917514", "longTermDebt": "None", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "134399", "reportedCurrency": "USD", "retainedEarnings": "22216583", "totalLiabilities": "13110408", "otherCurrentAssets": "870148", "totalCurrentAssets": "31645564", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7530135", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5271950", "currentAccountsPayable": "2631045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8000000", "totalShareholderEquity": "23807106", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2479363", "totalCurrentLiabilities": "13110408", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2716051", "commonStockSharesOutstanding": "3498899", "intangibleAssetsExcludingGoodwill": "134399", "cashAndCashEquivalentsAtCarryingValue": "2716051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "734951", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "2550417", "operatingCashflow": "2964166", "capitalExpenditures": "85996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500000", "cashflowFromInvestment": "-16504", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18945738, "cost_of_revenue": 14532366, "gross_profit": 4413372, "research_and_development": null, "selling_general_admin": 3062391, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1251019, "depreciation_amortisation": 99962, "ebitda": 1350981, "interest_expense": 152905, "interest_income": null, "other_non_operating": null, "pretax_income": 1098114, "tax_provision": 363163, "effective_tax_rate": null, "net_income": 734951, "net_income_continuing_ops": 734951, "net_income_to_common": 734951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2716051, "short_term_investments": null, "net_receivables": 7530135, "inventory": 20529230, "other_current_assets": null, "total_current_assets": 31645564, "net_ppe": null, "goodwill": null, "intangible_assets": 134399, "goodwill_and_intangibles": 134399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5271950, "total_assets": 36917514, "short_term_debt": 8000000, "accounts_payable": 2631045, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13110408, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13110408, "total_debt": 8000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22216583, "total_equity": 23807106, "shares_outstanding": 3498899, "operating_cash_flow": 2964166, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85996, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16504, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -500000, "free_cash_flow": 3050162, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1251019", "ebitda": "1350981", "netIncome": "734951", "grossProfit": "4413372", "depreciation": "None", "totalRevenue": "18945738", "costOfRevenue": "14532366", "interestIncome": "None", "incomeBeforeTax": "1098114", "interestExpense": "152905", "operatingIncome": "1251019", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "363163", "reportedCurrency": "USD", "netInterestIncome": "-152905", "nonInterestIncome": "None", "operatingExpenses": "3162353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14532366", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99962", "sellingGeneralAndAdministrative": "3062391", "netIncomeFromContinuingOperations": "734951" }, "balance": { "goodwill": "None", "inventory": "20529230", "commonStock": "825468", "currentDebt": "None", "investments": "None", "totalAssets": "36917514", "longTermDebt": "None", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "134399", "reportedCurrency": "USD", "retainedEarnings": "22216583", "totalLiabilities": "13110408", "otherCurrentAssets": "870148", "totalCurrentAssets": "31645564", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7530135", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5271950", "currentAccountsPayable": "2631045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8000000", "totalShareholderEquity": "23807106", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2479363", "totalCurrentLiabilities": "13110408", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2716051", "commonStockSharesOutstanding": "3498899", "intangibleAssetsExcludingGoodwill": "134399", "cashAndCashEquivalentsAtCarryingValue": "2716051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "734951", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "2550417", "operatingCashflow": "2964166", "capitalExpenditures": "85996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500000", "cashflowFromInvestment": "-16504", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }