{ "ticker": { "uuid": "daf7d690-71c4-45a7-86f7-411d5c8eea8d", "symbol": "EME", "name": "EMCOR Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/daf7d690-71c4-45a7-86f7-411d5c8eea8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/daf7d690-71c4-45a7-86f7-411d5c8eea8d/" }, "latest_snapshot": { "ticker": { "uuid": "daf7d690-71c4-45a7-86f7-411d5c8eea8d", "symbol": "EME", "name": "EMCOR Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/daf7d690-71c4-45a7-86f7-411d5c8eea8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/daf7d690-71c4-45a7-86f7-411d5c8eea8d/" }, "week_end_date": "2026-09-11", "universe": "USD_US", "score": { "os": 0.45, "value": 0.15, "quality": 0.78, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": -0.02 }, "headline_factors": { "price": 780.66, "market_cap": 34434835314.66, "pe_ratio": 23.974, "earnings_yield": 0.0555, "ebitda_to_ev": 0.0585, "shareholder_yield": 0.0141, "roe": 0.3521, "piotroski_f_score": 6, "momentum_12_1": 0.3313, "volatility_252d": 0.3177 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 23.974, "ev_ebitda": 17.1086, "earnings_yield": 0.0555, "fcf_yield": 0.0344, "shareholder_yield": 0.0141 }, "quality": { "roe": 0.3521, "roic": 0.3594, "gross_margin": 0.1966, "fcf_margin": 0.063, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1894, "eps_growth_1y": 0.2995, "fcf_growth_1y": -0.0307 }, "momentum": { "price_return_12m": 0.2428, "momentum_12_1": 0.3313, "relative_strength": 0.2062 }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.78, "momentum_percentile": 0.77, "growth_composite": 4, "yield_composite": 85, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 817.44, "os": 0.45, "value": 0.1, "quality": 0.74, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 27.2719, "earnings_yield": 0.053, "shareholder_yield": 0.0139, "roe": 0.3452, "momentum_12_1": 0.8891 }, { "week_end_date": "2026-06-14", "price": 823.05, "os": 0.46, "value": 0.1, "quality": 0.75, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 27.459, "earnings_yield": 0.0526, "shareholder_yield": 0.0138, "roe": 0.3452, "momentum_12_1": 0.9143 }, { "week_end_date": "2026-06-21", "price": 836.59, "os": 0.42, "value": 0.09, "quality": 0.74, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 27.9108, "earnings_yield": 0.0518, "shareholder_yield": 0.0136, "roe": 0.3452, "momentum_12_1": 0.7536 }, { "week_end_date": "2026-06-28", "price": 798.1, "os": 0.46, "value": 0.12, "quality": 0.72, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 26.6267, "earnings_yield": 0.0543, "shareholder_yield": 0.0142, "roe": 0.3452, "momentum_12_1": 0.5612 }, { "week_end_date": "2026-07-05", "price": 774.66, "os": 0.44, "value": 0.13, "quality": 0.74, "momentum": 0.83, "confidence": 0.991, "coverage": 1, "pe_ratio": 25.8446, "earnings_yield": 0.056, "shareholder_yield": 0.0147, "roe": 0.3452, "momentum_12_1": 0.4967 }, { "week_end_date": "2026-07-12", "price": 781.78, "os": 0.37, "value": 0.12, "quality": 0.72, "momentum": 0.76, "confidence": 0.98, "coverage": 1, "pe_ratio": 26.0822, "earnings_yield": 0.0555, "shareholder_yield": 0.0145, "roe": 0.3452, "momentum_12_1": 0.4879 }, { "week_end_date": "2026-07-19", "price": 744.16, "os": 0.42, "value": 0.14, "quality": 0.73, "momentum": 0.79, "confidence": 0.969, "coverage": 1, "pe_ratio": 24.8271, "earnings_yield": 0.0583, "shareholder_yield": 0.0155, "roe": 0.3452, "momentum_12_1": 0.4806 }, { "week_end_date": "2026-07-26", "price": 744.85, "os": 0.36, "value": 0.14, "quality": 0.73, "momentum": 0.7, "confidence": 0.958, "coverage": 1, "pe_ratio": 24.8501, "earnings_yield": 0.0582, "shareholder_yield": 0.0155, "roe": 0.3452, "momentum_12_1": 0.2579 }, { "week_end_date": "2026-08-02", "price": 797.43, "os": 0.17, "value": 0.14, "quality": 0.72, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 24.489, "earnings_yield": 0.058, "shareholder_yield": 0.0138, "roe": 0.3521, "momentum_12_1": 0.2413 }, { "week_end_date": "2026-08-09", "price": 816.9, "os": 0.38, "value": 0.14, "quality": 0.67, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 25.0869, "earnings_yield": 0.0581, "shareholder_yield": 0.0135, "roe": 0.3521, "momentum_12_1": 0.2658 }, { "week_end_date": "2026-08-16", "price": 836.29, "os": 0.33, "value": 0.13, "quality": 0.67, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 25.6824, "earnings_yield": 0.0567, "shareholder_yield": 0.0132, "roe": 0.3521, "momentum_12_1": 0.2306 }, { "week_end_date": "2026-08-23", "price": 776.62, "os": 0.41, "value": 0.19, "quality": 0.71, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 23.8499, "earnings_yield": 0.0612, "shareholder_yield": 0.0142, "roe": 0.3521, "momentum_12_1": 0.2224 }, { "week_end_date": "2026-08-30", "price": 740.17, "os": 0.47, "value": 0.22, "quality": 0.71, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 22.7306, "earnings_yield": 0.0643, "shareholder_yield": 0.0149, "roe": 0.3521, "momentum_12_1": 0.2881 }, { "week_end_date": "2026-09-04", "price": 754.16, "os": 0.47, "value": 0.19, "quality": 0.76, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 23.1602, "earnings_yield": 0.0621, "shareholder_yield": 0.0146, "roe": 0.3521, "momentum_12_1": 0.3081 }, { "week_end_date": "2026-09-11", "price": 780.66, "os": 0.45, "value": 0.15, "quality": 0.78, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 23.974, "earnings_yield": 0.0555, "shareholder_yield": 0.0141, "roe": 0.3521, "momentum_12_1": 0.3313 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16990000000, "cost_of_revenue": 13662600000, "gross_profit": 3327400000, "ebit": 1671300000, "ebitda": 1754962000, "pretax_income": 1816200000, "tax_provision": 546200000, "net_income": 1270000000, "net_income_to_common": 1270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111968000, "total_current_assets": 5937345000, "total_assets": 9291399000, "short_term_debt": 99213000, "long_term_debt": 368996000, "total_debt": 468209000, "total_liabilities": 5616418000, "total_equity": 3673944000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2521242000 }, "cash_flow": { "operating_cash_flow": 1302063000, "capital_expenditure": -112750000, "free_cash_flow": 1189313000, "dividends_paid": 45023000, "share_repurchases": -586258000, "shares_issued": 0, "net_debt_issued": -2692000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16990000000, "cost_of_revenue": 13662600000, "gross_profit": 3327400000, "ebit": 1816200000, "ebitda": 1989200000, "pretax_income": 1816200000, "tax_provision": 546200000, "net_income": 1270000000, "net_income_to_common": 1270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111968000, "total_current_assets": 5937345000, "total_assets": 9291399000, "short_term_debt": 99213000, "long_term_debt": 368996000, "total_debt": 468209000, "total_liabilities": 5616418000, "total_equity": 3673944000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2521242000 }, "cash_flow": { "operating_cash_flow": 1302063000, "capital_expenditure": -112750000, "free_cash_flow": 1189313000, "dividends_paid": 45023000, "share_repurchases": -586258000, "shares_issued": 0, "net_debt_issued": -2692000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16990000000, "cost_of_revenue": 13662600000, "gross_profit": 3327400000, "ebit": 1816200000, "ebitda": 1989200000, "pretax_income": 1816200000, "tax_provision": 546200000, "net_income": 1270000000, "net_income_to_common": 1270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111968000, "total_current_assets": 5937345000, "total_assets": 9600429000, "short_term_debt": 101612000, "long_term_debt": 368996000, "total_debt": 843553000, "total_liabilities": 5925448000, "total_equity": 3673944000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2521242000 }, "cash_flow": { "operating_cash_flow": 1302063000, "capital_expenditure": -112750000, "free_cash_flow": 1189313000, "dividends_paid": 45023000, "share_repurchases": -586258000, "shares_issued": 0, "net_debt_issued": -2692000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16990000000, "cost_of_revenue": 13662600000, "gross_profit": 3327400000, "ebit": 1816200000, "ebitda": 1989200000, "pretax_income": 1816200000, "tax_provision": 546200000, "net_income": 1270000000, "net_income_to_common": 1270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111968000, "total_current_assets": 5937345000, "total_assets": 9600429000, "short_term_debt": 101612000, "long_term_debt": null, "total_debt": 843553000, "total_liabilities": 5925448000, "total_equity": 3673944000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2521242000 }, "cash_flow": { "operating_cash_flow": 1302063000, "capital_expenditure": 112750000, "free_cash_flow": 1414813000, "dividends_paid": 45023000, "share_repurchases": -586258000, "shares_issued": 0, "net_debt_issued": -2692000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16990000000, "cost_of_revenue": 13662600000, "gross_profit": 3327400000, "ebit": 1816200000, "ebitda": 1989200000, "pretax_income": 1816200000, "tax_provision": 546200000, "net_income": 1270000000, "net_income_to_common": 1270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111968000, "total_current_assets": 5937345000, "total_assets": 9600429000, "short_term_debt": 101612000, "long_term_debt": null, "total_debt": 843553000, "total_liabilities": 5925448000, "total_equity": 3673944000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2521242000 }, "cash_flow": { "operating_cash_flow": 1302063000, "capital_expenditure": 112750000, "free_cash_flow": 1414813000, "dividends_paid": 45023000, "share_repurchases": -586258000, "shares_issued": 0, "net_debt_issued": -2692000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16990000000, "cost_of_revenue": 13662600000, "gross_profit": 3327400000, "ebit": 1816200000, "ebitda": 1989200000, "pretax_income": 1816200000, "tax_provision": 546200000, "net_income": 1270000000, "net_income_to_common": 1270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111968000, "total_current_assets": 5937345000, "total_assets": 9600429000, "short_term_debt": 101612000, "long_term_debt": null, "total_debt": 843553000, "total_liabilities": 5925448000, "total_equity": 3673944000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2521242000 }, "cash_flow": { "operating_cash_flow": 1302063000, "capital_expenditure": 112750000, "free_cash_flow": 1414813000, "dividends_paid": 45023000, "share_repurchases": -586258000, "shares_issued": 0, "net_debt_issued": -2692000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16990000000, "cost_of_revenue": 13662600000, "gross_profit": 3327400000, "ebit": 1816200000, "ebitda": 1989200000, "pretax_income": 1816200000, "tax_provision": 546200000, "net_income": 1270000000, "net_income_to_common": 1270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111968000, "total_current_assets": 5937345000, "total_assets": 9600429000, "short_term_debt": 101612000, "long_term_debt": null, "total_debt": 843553000, "total_liabilities": 5925448000, "total_equity": 3673944000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2521242000 }, "cash_flow": { "operating_cash_flow": 1302063000, "capital_expenditure": 112750000, "free_cash_flow": 1414813000, "dividends_paid": 45023000, "share_repurchases": -586258000, "shares_issued": 0, "net_debt_issued": -2692000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16990000000, "cost_of_revenue": 13662600000, "gross_profit": 3327400000, "ebit": 1816200000, "ebitda": 1989200000, "pretax_income": 1816200000, "tax_provision": 546200000, "net_income": 1270000000, "net_income_to_common": 1270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111968000, "total_current_assets": 5937345000, "total_assets": 9600429000, "short_term_debt": 101612000, "long_term_debt": null, "total_debt": 843553000, "total_liabilities": 5925448000, "total_equity": 3673944000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2521242000 }, "cash_flow": { "operating_cash_flow": 1302063000, "capital_expenditure": 112750000, "free_cash_flow": 1414813000, "dividends_paid": 45023000, "share_repurchases": -586258000, "shares_issued": 0, "net_debt_issued": -2692000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5154892000, "cost_of_revenue": 4132513000, "gross_profit": 1022379000, "ebit": 547340000, "ebitda": 601602000, "pretax_income": 551662000, "tax_provision": 147968000, "net_income": 403694000, "net_income_to_common": 403694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 924411000, "total_current_assets": 6671719000, "total_assets": 10157082000, "short_term_debt": 105669000, "long_term_debt": 436259000, "total_debt": 541928000, "total_liabilities": 6077138000, "total_equity": 4078907000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2535969000 }, "cash_flow": { "operating_cash_flow": 289355000, "capital_expenditure": -31148000, "free_cash_flow": 258207000, "dividends_paid": 17776000, "share_repurchases": -181412000, "shares_issued": null, "net_debt_issued": -681000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5154892000, "cost_of_revenue": 4132513000, "gross_profit": 1022379000, "ebit": 547340000, "ebitda": 601602000, "pretax_income": 551662000, "tax_provision": 147968000, "net_income": 403694000, "net_income_to_common": 403694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 924411000, "total_current_assets": 6671719000, "total_assets": 10157082000, "short_term_debt": 105669000, "long_term_debt": 436259000, "total_debt": 541928000, "total_liabilities": 6077138000, "total_equity": 4078907000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2535969000 }, "cash_flow": { "operating_cash_flow": 289355000, "capital_expenditure": -31148000, "free_cash_flow": 258207000, "dividends_paid": 17776000, "share_repurchases": -181412000, "shares_issued": null, "net_debt_issued": -681000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5154892000, "cost_of_revenue": 4132513000, "gross_profit": 1022379000, "ebit": 547340000, "ebitda": 601602000, "pretax_income": 551662000, "tax_provision": 147968000, "net_income": 403694000, "net_income_to_common": 403694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 924411000, "total_current_assets": 6671719000, "total_assets": 10157082000, "short_term_debt": 2500000, "long_term_debt": 436259000, "total_debt": 6100000, "total_liabilities": 6077138000, "total_equity": 4078907000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2535969000 }, "cash_flow": { "operating_cash_flow": 289355000, "capital_expenditure": -31148000, "free_cash_flow": 258207000, "dividends_paid": 17776000, "share_repurchases": -181412000, "shares_issued": null, "net_debt_issued": -681000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5154892000, "cost_of_revenue": 4132513000, "gross_profit": 1022379000, "ebit": 547340000, "ebitda": 601602000, "pretax_income": 551662000, "tax_provision": 147968000, "net_income": 403694000, "net_income_to_common": 403694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 924411000, "total_current_assets": 6671719000, "total_assets": 10157082000, "short_term_debt": 2500000, "long_term_debt": null, "total_debt": 6100000, "total_liabilities": 6077138000, "total_equity": 4078907000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2535969000 }, "cash_flow": { "operating_cash_flow": 289355000, "capital_expenditure": 31148000, "free_cash_flow": 320503000, "dividends_paid": 17776000, "share_repurchases": -181412000, "shares_issued": null, "net_debt_issued": -681000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5154892000, "cost_of_revenue": 4132513000, "gross_profit": 1022379000, "ebit": 547340000, "ebitda": 547340000, "pretax_income": 551662000, "tax_provision": 147968000, "net_income": 403694000, "net_income_to_common": 403694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 924411000, "total_current_assets": 6671719000, "total_assets": 10157082000, "short_term_debt": 2500000, "long_term_debt": null, "total_debt": 6100000, "total_liabilities": 6077138000, "total_equity": 4078907000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2535969000 }, "cash_flow": { "operating_cash_flow": 289355000, "capital_expenditure": 31148000, "free_cash_flow": 320503000, "dividends_paid": 17776000, "share_repurchases": -181412000, "shares_issued": null, "net_debt_issued": -681000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5154892000, "cost_of_revenue": 4132513000, "gross_profit": 1022379000, "ebit": 547340000, "ebitda": 547340000, "pretax_income": 551662000, "tax_provision": 147968000, "net_income": 403694000, "net_income_to_common": 403694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 924411000, "total_current_assets": 6671719000, "total_assets": 10157082000, "short_term_debt": 105669000, "long_term_debt": null, "total_debt": 957667000, "total_liabilities": 6077138000, "total_equity": 4078907000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2535969000 }, "cash_flow": { "operating_cash_flow": 289355000, "capital_expenditure": 31148000, "free_cash_flow": 320503000, "dividends_paid": 17776000, "share_repurchases": -181412000, "shares_issued": null, "net_debt_issued": -681000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4628233000, "cost_of_revenue": 3764283000, "gross_profit": 863950000, "ebit": 403845000, "ebitda": 456419000, "pretax_income": 410072000, "tax_provision": 104588000, "net_income": 305484000, "net_income_to_common": 305484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916420000, "total_current_assets": 6074493000, "total_assets": 9508107000, "short_term_debt": 102296000, "long_term_debt": 408122000, "total_debt": 510418000, "total_liabilities": 5640531000, "total_equity": 3866539000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2523803000 }, "cash_flow": { "operating_cash_flow": 558000, "capital_expenditure": -28712000, "free_cash_flow": -28154000, "dividends_paid": 17810000, "share_repurchases": -87107000, "shares_issued": null, "net_debt_issued": -646000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4628233000, "cost_of_revenue": 3764283000, "gross_profit": 863950000, "ebit": 410072000, "ebitda": 462646000, "pretax_income": 410072000, "tax_provision": 104588000, "net_income": 305484000, "net_income_to_common": 305484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916420000, "total_current_assets": 6074493000, "total_assets": 9508107000, "short_term_debt": 102296000, "long_term_debt": 408122000, "total_debt": 510418000, "total_liabilities": 5640531000, "total_equity": 3866539000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2523803000 }, "cash_flow": { "operating_cash_flow": 558000, "capital_expenditure": -28712000, "free_cash_flow": -28154000, "dividends_paid": 17810000, "share_repurchases": -87107000, "shares_issued": null, "net_debt_issued": -646000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4628233000, "cost_of_revenue": 3764283000, "gross_profit": 863950000, "ebit": 410072000, "ebitda": 462646000, "pretax_income": 410072000, "tax_provision": 104588000, "net_income": 305484000, "net_income_to_common": 305484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916420000, "total_current_assets": 6074493000, "total_assets": 9508107000, "short_term_debt": 104696000, "long_term_debt": 408122000, "total_debt": 516518000, "total_liabilities": 5640531000, "total_equity": 3866539000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2523803000 }, "cash_flow": { "operating_cash_flow": 558000, "capital_expenditure": -28712000, "free_cash_flow": -28154000, "dividends_paid": 17810000, "share_repurchases": -87107000, "shares_issued": null, "net_debt_issued": -646000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4628233000, "cost_of_revenue": 3764283000, "gross_profit": 863950000, "ebit": 410072000, "ebitda": 462646000, "pretax_income": 410072000, "tax_provision": 104588000, "net_income": 305484000, "net_income_to_common": 305484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916420000, "total_current_assets": 6074493000, "total_assets": 9508107000, "short_term_debt": 104696000, "long_term_debt": null, "total_debt": 516518000, "total_liabilities": 5640531000, "total_equity": 3866539000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2523803000 }, "cash_flow": { "operating_cash_flow": 558000, "capital_expenditure": 28712000, "free_cash_flow": 29270000, "dividends_paid": 17810000, "share_repurchases": -87107000, "shares_issued": null, "net_debt_issued": -646000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4628233000, "cost_of_revenue": 3764283000, "gross_profit": 863950000, "ebit": 410072000, "ebitda": 462646000, "pretax_income": 410072000, "tax_provision": 104588000, "net_income": 305484000, "net_income_to_common": 305484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916420000, "total_current_assets": 6074493000, "total_assets": 9508107000, "short_term_debt": 104696000, "long_term_debt": null, "total_debt": 516518000, "total_liabilities": 5640531000, "total_equity": 3866539000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2523803000 }, "cash_flow": { "operating_cash_flow": 558000, "capital_expenditure": 28712000, "free_cash_flow": 29270000, "dividends_paid": 17810000, "share_repurchases": -87107000, "shares_issued": null, "net_debt_issued": -646000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4628233000, "cost_of_revenue": 3764283000, "gross_profit": 863950000, "ebit": 410072000, "ebitda": 462646000, "pretax_income": 410072000, "tax_provision": 104588000, "net_income": 305484000, "net_income_to_common": 305484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916420000, "total_current_assets": 6074493000, "total_assets": 9508107000, "short_term_debt": 104696000, "long_term_debt": null, "total_debt": 516518000, "total_liabilities": 5640531000, "total_equity": 3866539000, "shares_outstanding": 45051000, "goodwill_and_intangibles": 2523803000 }, "cash_flow": { "operating_cash_flow": 558000, "capital_expenditure": 28712000, "free_cash_flow": 29270000, "dividends_paid": 17810000, "share_repurchases": -87107000, "shares_issued": null, "net_debt_issued": -646000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 15, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-09-11", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }