{ "ticker": { "uuid": "db1397a9-9e10-4a7d-9d14-0e215019a270", "symbol": "MC", "name": "Moelis & Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/db1397a9-9e10-4a7d-9d14-0e215019a270/", "api_url": "https://sharemaestro.com/factors/api/tickers/db1397a9-9e10-4a7d-9d14-0e215019a270/" }, "ticker_metadata": { "id": 2583, "uuid": "db1397a9-9e10-4a7d-9d14-0e215019a270", "symbol": "MC", "name": "Moelis & Co", "asset_type": "equity", "market_cap": 4899168000, "stock_exchange_id": 3, "industry": "Capital Markets", "sector": "Financial Services", "description": "Moelis & Company is an investment banking advisory firm in the United States, Europe, and internationally. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "db1397a9-9e10-4a7d-9d14-0e215019a270", "symbol": "MC", "name": "Moelis & Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/db1397a9-9e10-4a7d-9d14-0e215019a270/", "api_url": "https://sharemaestro.com/factors/api/tickers/db1397a9-9e10-4a7d-9d14-0e215019a270/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.13, "quality": 0.97, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 67.86, "market_cap": 5393377283.58, "pe_ratio": 24.3821, "earnings_yield": 0.041, "ebitda_to_ev": 0.0569, "shareholder_yield": 0.0405, "roe": 0.4541, "piotroski_f_score": 5, "momentum_12_1": 0.1353, "volatility_252d": 0.3539 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:51.230771+00:00", "batch_id": "" }, "size": { "price_close": 67.86, "market_cap": 5393377283.58, "market_cap_usd": 5393377283.58, "enterprise_value": 5269319283.58, "shares_outstanding": 79478003, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.3821, "pb_ratio": 11.0728, "ptbv_ratio": 11.0903, "ps_ratio": 3.5251, "pcf_ratio": 11.6493, "pfcf_ratio": 10.5961, "ev_ebitda": 17.5618, "ev_ebit": 18.3341, "ev_sales": 3.444, "ev_fcf": 10.3524, "earnings_yield": 0.041, "fcf_yield": 0.0966, "price_to_sales": 3.5251, "price_to_book": 11.0728, "price_to_cashflow": 11.6493, "ebitda_to_ev": 0.0569, "sales_yield": 0.2904 }, "yield": { "dividend_yield": 0.0405, "buyback_yield": 0, "shareholder_yield": 0.0405, "debt_paydown_yield": null, "total_yield": 0.0405 }, "quality": { "gross_margin": 0.6933, "operating_margin": 0.1878, "net_margin": 0.1446, "ebitda_margin": 0.1961, "fcf_margin": 0.3327, "roe": 0.4541, "roa": 0.1716, "roic": 0.5943, "roc_greenblatt": null, "asset_turnover": 1.1868, "cash_conversion": 2.301, "accruals_ratio": -0.1875, "sbc_to_revenue": 0.1413, "piotroski_f_score": 5, "altman_z_score": 5.7743, "earnings_stability_5y": 0.5812, "revenue_stability_5y": 0.2841, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8228, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3693, "net_debt_to_ebitda": -0.4135, "debt_to_assets": 0.0224, "interest_coverage": null, "current_ratio": 0.6979, "quick_ratio": 0.6979, "net_debt": -124058000, "local_beta": 0.0011, "volatility_252d": 0.3539, "volatility_60d": 0.8159, "max_drawdown_12m": -0.3255, "risk_adjusted_momentum": 0.3822 }, "growth": { "revenue_growth_1y": 0.1919, "revenue_growth_3y_cagr": 0.1547, "revenue_growth_5y_cagr": 0.0997, "eps_growth_1y": 0.3033, "eps_growth_3y_cagr": 0.1573, "eps_growth_5y_cagr": 0.0544, "fcf_growth_1y": 0.1652, "book_value_growth_1y": 0.2446, "revenue_growth": 0.1919, "earnings_growth": 0.3033 }, "momentum": { "price_return_1m": 0.0533, "price_return_3m": 0.2209, "price_return_6m": 0.0084, "price_return_9m": -0.0101, "price_return_12m": 0.1958, "price_return_12m_ex1m": 0.1353, "momentum_6m": 0.0084, "momentum_12m": 0.1958, "momentum_12_1": 0.1353, "distance_from_52w_high": -0.1066, "distance_from_52w_low": 0.3247, "relative_strength": 0.0958 }, "raw_ttm": { "revenue_ttm": 1529983000, "gross_profit_ttm": 1060794000, "ebit_ttm": 287405000, "ebitda_ttm": 300044000, "net_income_ttm": 221202000, "eps_diluted_ttm": 2.7832, "operating_cash_flow_ttm": 462979000, "capital_expenditure_ttm": 46016000, "fcf_ttm": 508995000, "dividends_paid_ttm": 218560000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 152944000, "total_current_assets": 279029000, "total_current_liabilities": 399798000, "net_ppe": null, "total_assets": 1289194000, "total_debt": 28886000, "total_equity": 487084000, "net_working_capital": -244827000, "book_value_per_share": 6.1285, "retained_earnings": -817289000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 486316000, "tangible_book_per_share": 6.1189 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 91, "rank_ptbv": 83, "rank_ps": 69, "rank_pcf": 52, "rank_ev_ebitda": 71, "rank_ev_ebit": 65, "rank_earnings_yield": 61, "rank_fcf_yield": 41, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 6, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 22, "rank_fcf_margin": 26, "rank_piotroski": 61, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 44 }, "composites": { "value_composite": 87, "quality_composite": 3, "momentum_composite": 32, "growth_composite": 20, "yield_composite": 13, "svqf_composite": 81, "vc1_composite": 87, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.3551, "os_score": 0.49, "value_percentile": 0.13, "quality_percentile": 0.97, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4565, "ticker_id": 2583, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:51.230771+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.86, "market_cap": 5393377283.58, "market_cap_usd": 5393377283.58, "enterprise_value": 5269319283.58, "shares_outstanding": 79478003, "fx_rate_to_usd": null, "pe_ratio": 24.38213616, "pb_ratio": 11.0727868, "ptbv_ratio": 11.09027316, "ps_ratio": 3.52512236, "pcf_ratio": 11.6492914, "pfcf_ratio": 10.59613019, "ev_ebitda": 17.56182188, "ev_ebit": 18.33412531, "ev_sales": 3.4440378, "ev_fcf": 10.35239891, "earnings_yield": 0.04101363, "fcf_yield": 0.09659597, "dividend_yield": 0.04052377, "buyback_yield": 0, "shareholder_yield": 0.04052377, "debt_paydown_yield": null, "total_yield": 0.04052377, "gross_margin": 0.69333712, "operating_margin": 0.18784849, "net_margin": 0.14457808, "ebitda_margin": 0.19610937, "fcf_margin": 0.33268017, "roe": 0.45413522, "roa": 0.17158162, "roic": 0.59425501, "roc_greenblatt": null, "asset_turnover": 1.18677484, "cash_conversion": 2.30104158, "accruals_ratio": -0.18754121, "sbc_to_revenue": 0.14133294, "debt_to_equity": 1.36932233, "net_debt_to_ebitda": -0.41346602, "debt_to_assets": 0.02240625, "interest_coverage": null, "current_ratio": 0.69792495, "quick_ratio": 0.69792495, "net_debt": -124058000, "revenue_growth_1y": 0.19189765, "revenue_growth_3y_cagr": 0.15465792, "revenue_growth_5y_cagr": 0.0996581, "eps_growth_1y": 0.30331955, "eps_growth_3y_cagr": 0.15729825, "eps_growth_5y_cagr": 0.05437819, "fcf_growth_1y": 0.16519356, "book_value_growth_1y": 0.24463214, "piotroski_f_score": 5, "altman_z_score": 5.77430385, "earnings_stability_5y": 0.581174, "revenue_stability_5y": 0.284136, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05333089, "price_return_3m": 0.22085273, "price_return_6m": 0.00841535, "price_return_9m": -0.01007142, "price_return_12m": 0.1957941, "price_return_12m_ex1m": 0.1352502, "distance_from_52w_high": -0.10657861, "distance_from_52w_low": 0.32465327, "relative_strength": 0.09583052, "local_beta": 0.0011, "volatility_252d": 0.353912, "volatility_60d": 0.81591, "max_drawdown_12m": -0.32554321, "revenue_ttm": 1529983000, "gross_profit_ttm": 1060794000, "ebit_ttm": 287405000, "ebitda_ttm": 300044000, "net_income_ttm": 221202000, "eps_diluted_ttm": 2.78318518, "operating_cash_flow_ttm": 462979000, "capital_expenditure_ttm": 46016000, "fcf_ttm": 508995000, "dividends_paid_ttm": 218560000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 152944000, "total_current_assets": 279029000, "total_current_liabilities": 399798000, "net_ppe": null, "total_assets": 1289194000, "total_debt": 28886000, "total_equity": 487084000, "net_working_capital": -244827000, "book_value_per_share": 6.12853848, "retained_earnings": -817289000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 486316000, "tangible_book_per_share": 6.11887543, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 62, "rank_pb": 91, "rank_ptbv": 83, "rank_ps": 69, "rank_pcf": 52, "rank_ev_ebitda": 71, "rank_ev_ebit": 65, "rank_earnings_yield": 61, "rank_fcf_yield": 41, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 6, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 22, "rank_fcf_margin": 26, "rank_piotroski": 61, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 44, "value_composite": 87, "quality_composite": 3, "momentum_composite": 32, "growth_composite": 20, "yield_composite": 13, "svqf_composite": 81, "vc1_composite": 87, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.86, "os": 0.49, "value": 0.13, "quality": 0.97, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 24.3821, "earnings_yield": 0.041, "shareholder_yield": 0.0405, "roe": 0.4541, "momentum_12_1": 0.1353, "complete_fields": { "id": 4565, "ticker_id": 2583, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:51.230771+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.86, "market_cap": 5393377283.58, "market_cap_usd": 5393377283.58, "enterprise_value": 5269319283.58, "shares_outstanding": 79478003, "fx_rate_to_usd": null, "pe_ratio": 24.38213616, "pb_ratio": 11.0727868, "ptbv_ratio": 11.09027316, "ps_ratio": 3.52512236, "pcf_ratio": 11.6492914, "pfcf_ratio": 10.59613019, "ev_ebitda": 17.56182188, "ev_ebit": 18.33412531, "ev_sales": 3.4440378, "ev_fcf": 10.35239891, "earnings_yield": 0.04101363, "fcf_yield": 0.09659597, "dividend_yield": 0.04052377, "buyback_yield": 0, "shareholder_yield": 0.04052377, "debt_paydown_yield": null, "total_yield": 0.04052377, "gross_margin": 0.69333712, "operating_margin": 0.18784849, "net_margin": 0.14457808, "ebitda_margin": 0.19610937, "fcf_margin": 0.33268017, "roe": 0.45413522, "roa": 0.17158162, "roic": 0.59425501, "roc_greenblatt": null, "asset_turnover": 1.18677484, "cash_conversion": 2.30104158, "accruals_ratio": -0.18754121, "sbc_to_revenue": 0.14133294, "debt_to_equity": 1.36932233, "net_debt_to_ebitda": -0.41346602, "debt_to_assets": 0.02240625, "interest_coverage": null, "current_ratio": 0.69792495, "quick_ratio": 0.69792495, "net_debt": -124058000, "revenue_growth_1y": 0.19189765, "revenue_growth_3y_cagr": 0.15465792, "revenue_growth_5y_cagr": 0.0996581, "eps_growth_1y": 0.30331955, "eps_growth_3y_cagr": 0.15729825, "eps_growth_5y_cagr": 0.05437819, "fcf_growth_1y": 0.16519356, "book_value_growth_1y": 0.24463214, "piotroski_f_score": 5, "altman_z_score": 5.77430385, "earnings_stability_5y": 0.581174, "revenue_stability_5y": 0.284136, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05333089, "price_return_3m": 0.22085273, "price_return_6m": 0.00841535, "price_return_9m": -0.01007142, "price_return_12m": 0.1957941, "price_return_12m_ex1m": 0.1352502, "distance_from_52w_high": -0.10657861, "distance_from_52w_low": 0.32465327, "relative_strength": 0.09583052, "local_beta": 0.0011, "volatility_252d": 0.353912, "volatility_60d": 0.81591, "max_drawdown_12m": -0.32554321, "revenue_ttm": 1529983000, "gross_profit_ttm": 1060794000, "ebit_ttm": 287405000, "ebitda_ttm": 300044000, "net_income_ttm": 221202000, "eps_diluted_ttm": 2.78318518, "operating_cash_flow_ttm": 462979000, "capital_expenditure_ttm": 46016000, "fcf_ttm": 508995000, "dividends_paid_ttm": 218560000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 152944000, "total_current_assets": 279029000, "total_current_liabilities": 399798000, "net_ppe": null, "total_assets": 1289194000, "total_debt": 28886000, "total_equity": 487084000, "net_working_capital": -244827000, "book_value_per_share": 6.12853848, "retained_earnings": -817289000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 486316000, "tangible_book_per_share": 6.11887543, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 62, "rank_pb": 91, "rank_ptbv": 83, "rank_ps": 69, "rank_pcf": 52, "rank_ev_ebitda": 71, "rank_ev_ebit": 65, "rank_earnings_yield": 61, "rank_fcf_yield": 41, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 6, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 22, "rank_fcf_margin": 26, "rank_piotroski": 61, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 44, "value_composite": 87, "quality_composite": 3, "momentum_composite": 32, "growth_composite": 20, "yield_composite": 13, "svqf_composite": 81, "vc1_composite": 87, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 1516796000, "cost_of_revenue": 11879000, "gross_profit": 1504917000, "ebit": 327471000, "ebitda": 339350000, "pretax_income": 327471000, "tax_provision": 67854000, "net_income": 233037000, "net_income_to_common": 233037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508595000, "total_current_assets": 620291000, "total_assets": 1812657000, "short_term_debt": 28886000, "long_term_debt": null, "total_debt": 28886000, "total_liabilities": 1132280000, "total_equity": 568439000, "shares_outstanding": 79232743, "goodwill_and_intangibles": 768000 }, "cash_flow": { "operating_cash_flow": 576297000, "capital_expenditure": 36330000, "free_cash_flow": 612627000, "dividends_paid": 208703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293961, "ticker_id": 2583, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "327471000", "ebitda": "339350000", "netIncome": "233037000", "grossProfit": "1504917000", "depreciation": "None", "totalRevenue": "1516796000", "costOfRevenue": "11879000", "interestIncome": "2835000", "incomeBeforeTax": "327471000", "interestExpense": "None", "operatingIncome": "273863000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67854000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1231054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11879000", "sellingGeneralAndAdministrative": "29768000", "netIncomeFromContinuingOperations": "259617000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "891000", "currentDebt": "None", "investments": "None", "totalAssets": "1812657000", "longTermDebt": "None", "shortTermDebt": "28886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "768000", "reportedCurrency": "USD", "retainedEarnings": "-801234000", "totalLiabilities": "1132280000", "otherCurrentAssets": "770000", "totalCurrentAssets": "620291000", "currentLongTermDebt": "None", "longTermInvestments": "369072000", "shortTermInvestments": "None", "currentNetReceivables": "110926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1192366000", "currentAccountsPayable": "43630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306652000", "shortLongTermDebtTotal": "267155000", "totalShareholderEquity": "568439000", "capitalLeaseObligations": "267155000", "otherCurrentLiabilities": "-52706000", "totalCurrentLiabilities": "28886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1103394000", "cashAndShortTermInvestments": "508595000", "commonStockSharesOutstanding": "79232743", "intangibleAssetsExcludingGoodwill": "768000", "cashAndCashEquivalentsAtCarryingValue": "508595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233037000", "profitLoss": "None", "dividendPayout": "208703000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "576297000", "capitalExpenditures": "36330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283896000", "cashflowFromInvestment": "-195972000", "stockBasedCompensation": "230261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1516796000, "cost_of_revenue": 11879000, "gross_profit": 1504917000, "research_and_development": null, "selling_general_admin": 29768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 327471000, "depreciation_amortisation": 11879000, "ebitda": 339350000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 327471000, "tax_provision": 67854000, "effective_tax_rate": null, "net_income": 233037000, "net_income_continuing_ops": 259617000, "net_income_to_common": 233037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508595000, "short_term_investments": null, "net_receivables": 110926000, "inventory": null, "other_current_assets": null, "total_current_assets": 620291000, "net_ppe": null, "goodwill": null, "intangible_assets": 768000, "goodwill_and_intangibles": 768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1192366000, "total_assets": 1812657000, "short_term_debt": 28886000, "accounts_payable": 43630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28886000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1103394000, "total_liabilities": 1132280000, "total_debt": 28886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -801234000, "total_equity": 568439000, "shares_outstanding": 79232743, "operating_cash_flow": 576297000, "stock_based_compensation": 230261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195972000, "dividends_paid": 208703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283896000, "free_cash_flow": 612627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "327471000", "ebitda": "339350000", "netIncome": "233037000", "grossProfit": "1504917000", "depreciation": "None", "totalRevenue": "1516796000", "costOfRevenue": "11879000", "interestIncome": "2835000", "incomeBeforeTax": "327471000", "interestExpense": "None", "operatingIncome": "273863000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67854000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1231054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11879000", "sellingGeneralAndAdministrative": "29768000", "netIncomeFromContinuingOperations": "259617000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "891000", "currentDebt": "None", "investments": "None", "totalAssets": "1812657000", "longTermDebt": "None", "shortTermDebt": "28886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "768000", "reportedCurrency": "USD", "retainedEarnings": "-801234000", "totalLiabilities": "1132280000", "otherCurrentAssets": "770000", "totalCurrentAssets": "620291000", "currentLongTermDebt": "None", "longTermInvestments": "369072000", "shortTermInvestments": "None", "currentNetReceivables": "110926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1192366000", "currentAccountsPayable": "43630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306652000", "shortLongTermDebtTotal": "267155000", "totalShareholderEquity": "568439000", "capitalLeaseObligations": "267155000", "otherCurrentLiabilities": "-52706000", "totalCurrentLiabilities": "28886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1103394000", "cashAndShortTermInvestments": "508595000", "commonStockSharesOutstanding": "79232743", "intangibleAssetsExcludingGoodwill": "768000", "cashAndCashEquivalentsAtCarryingValue": "508595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233037000", "profitLoss": "None", "dividendPayout": "208703000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "576297000", "capitalExpenditures": "36330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283896000", "cashflowFromInvestment": "-195972000", "stockBasedCompensation": "230261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 1194545000, "cost_of_revenue": 860059000, "gross_profit": 1194545000, "ebit": 172945000, "ebitda": 183389000, "pretax_income": 196012000, "tax_provision": 44521000, "net_income": 136020000, "net_income_to_common": 136020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412467000, "total_current_assets": 486888000, "total_assets": 1378936000, "short_term_debt": 25410000, "long_term_debt": null, "total_debt": 25410000, "total_liabilities": 899553000, "total_equity": 441606000, "shares_outstanding": 76612000, "goodwill_and_intangibles": 954000 }, "cash_flow": { "operating_cash_flow": 427485000, "capital_expenditure": 12092000, "free_cash_flow": 439577000, "dividends_paid": 184160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293966, "ticker_id": 2583, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172945000", "ebitda": "183389000", "netIncome": "136020000", "grossProfit": "1194545000", "depreciation": "None", "totalRevenue": "1194545000", "costOfRevenue": "860059000", "interestIncome": "3430000", "incomeBeforeTax": "196012000", "interestExpense": "None", "operatingIncome": "172945000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "44521000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1021600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "860059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10444000", "sellingGeneralAndAdministrative": "27056000", "netIncomeFromContinuingOperations": "151491000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "853000", "currentDebt": "None", "investments": "None", "totalAssets": "1378936000", "longTermDebt": "None", "shortTermDebt": "25410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "954000", "reportedCurrency": "USD", "retainedEarnings": "-821650000", "totalLiabilities": "899553000", "otherCurrentAssets": "712000", "totalCurrentAssets": "486888000", "currentLongTermDebt": "None", "longTermInvestments": "184601000", "shortTermInvestments": "None", "currentNetReceivables": "73709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892048000", "currentAccountsPayable": "33597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245821000", "shortLongTermDebtTotal": "223235000", "totalShareholderEquity": "441606000", "capitalLeaseObligations": "223235000", "otherCurrentLiabilities": "637136000", "totalCurrentLiabilities": "676318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223235000", "cashAndShortTermInvestments": "412467000", "commonStockSharesOutstanding": "76612000", "intangibleAssetsExcludingGoodwill": "954000", "cashAndCashEquivalentsAtCarryingValue": "412467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151491000", "profitLoss": "None", "dividendPayout": "184160000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "427485000", "capitalExpenditures": "12092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215105000", "cashflowFromInvestment": "17112000", "stockBasedCompensation": "161445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1194545000, "cost_of_revenue": 860059000, "gross_profit": 1194545000, "research_and_development": null, "selling_general_admin": 27056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172945000, "depreciation_amortisation": 10444000, "ebitda": 183389000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 196012000, "tax_provision": 44521000, "effective_tax_rate": null, "net_income": 136020000, "net_income_continuing_ops": 151491000, "net_income_to_common": 136020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412467000, "short_term_investments": null, "net_receivables": 73709000, "inventory": null, "other_current_assets": null, "total_current_assets": 486888000, "net_ppe": null, "goodwill": null, "intangible_assets": 954000, "goodwill_and_intangibles": 954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 892048000, "total_assets": 1378936000, "short_term_debt": 25410000, "accounts_payable": 33597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 676318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223235000, "total_liabilities": 899553000, "total_debt": 25410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -821650000, "total_equity": 441606000, "shares_outstanding": 76612000, "operating_cash_flow": 427485000, "stock_based_compensation": 161445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17112000, "dividends_paid": 184160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215105000, "free_cash_flow": 439577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172945000", "ebitda": "183389000", "netIncome": "136020000", "grossProfit": "1194545000", "depreciation": "None", "totalRevenue": "1194545000", "costOfRevenue": "860059000", "interestIncome": "3430000", "incomeBeforeTax": "196012000", "interestExpense": "None", "operatingIncome": "172945000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "44521000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1021600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "860059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10444000", "sellingGeneralAndAdministrative": "27056000", "netIncomeFromContinuingOperations": "151491000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "853000", "currentDebt": "None", "investments": "None", "totalAssets": "1378936000", "longTermDebt": "None", "shortTermDebt": "25410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "954000", "reportedCurrency": "USD", "retainedEarnings": "-821650000", "totalLiabilities": "899553000", "otherCurrentAssets": "712000", "totalCurrentAssets": "486888000", "currentLongTermDebt": "None", "longTermInvestments": "184601000", "shortTermInvestments": "None", "currentNetReceivables": "73709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892048000", "currentAccountsPayable": "33597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245821000", "shortLongTermDebtTotal": "223235000", "totalShareholderEquity": "441606000", "capitalLeaseObligations": "223235000", "otherCurrentLiabilities": "637136000", "totalCurrentLiabilities": "676318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223235000", "cashAndShortTermInvestments": "412467000", "commonStockSharesOutstanding": "76612000", "intangibleAssetsExcludingGoodwill": "954000", "cashAndCashEquivalentsAtCarryingValue": "412467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151491000", "profitLoss": "None", "dividendPayout": "184160000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "427485000", "capitalExpenditures": "12092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215105000", "cashflowFromInvestment": "17112000", "stockBasedCompensation": "161445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 854748000, "cost_of_revenue": 714749000, "gross_profit": 139999000, "ebit": -40352000, "ebitda": -32035000, "pretax_income": -29147000, "tax_provision": -1631000, "net_income": -24700000, "net_income_to_common": -24700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186417000, "total_current_assets": 250850000, "total_assets": 1179759000, "short_term_debt": 20976000, "long_term_debt": null, "total_debt": 20976000, "total_liabilities": 817297000, "total_equity": 352141000, "shares_outstanding": 68501018, "goodwill_and_intangibles": 17133000 }, "cash_flow": { "operating_cash_flow": 158472000, "capital_expenditure": 16695000, "free_cash_flow": 175167000, "dividends_paid": 182156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293971, "ticker_id": 2583, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40352000", "ebitda": "-32035000", "netIncome": "-24700000", "grossProfit": "139999000", "depreciation": "None", "totalRevenue": "854748000", "costOfRevenue": "714749000", "interestIncome": "2774000", "incomeBeforeTax": "-29147000", "interestExpense": "None", "operatingIncome": "-40352000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1631000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "180351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8317000", "sellingGeneralAndAdministrative": "107382000", "netIncomeFromContinuingOperations": "-27516000" }, "balance": { "goodwill": "15982000", "inventory": "186417000", "commonStock": "813000", "currentDebt": "None", "investments": "None", "totalAssets": "1179759000", "longTermDebt": "None", "shortTermDebt": "20976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1151000", "reportedCurrency": "USD", "retainedEarnings": "-767587000", "totalLiabilities": "817297000", "otherCurrentAssets": "798000", "totalCurrentAssets": "250850000", "currentLongTermDebt": "None", "longTermInvestments": "210357000", "shortTermInvestments": "162883000", "currentNetReceivables": "63635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928909000", "currentAccountsPayable": "32626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235801000", "shortLongTermDebtTotal": "215684000", "totalShareholderEquity": "352141000", "capitalLeaseObligations": "215684000", "otherCurrentLiabilities": "564338000", "totalCurrentLiabilities": "601613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215684000", "cashAndShortTermInvestments": "186417000", "commonStockSharesOutstanding": "68501018", "intangibleAssetsExcludingGoodwill": "1151000", "cashAndCashEquivalentsAtCarryingValue": "186417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24700000", "profitLoss": "None", "dividendPayout": "182156000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16306000", "operatingCashflow": "158472000", "capitalExpenditures": "16695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229173000", "cashflowFromInvestment": "48574000", "stockBasedCompensation": "158189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 854748000, "cost_of_revenue": 714749000, "gross_profit": 139999000, "research_and_development": 0.03, "selling_general_admin": 107382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40352000, "depreciation_amortisation": 8317000, "ebitda": -32035000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29147000, "tax_provision": -1631000, "effective_tax_rate": null, "net_income": -24700000, "net_income_continuing_ops": -27516000, "net_income_to_common": -24700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186417000, "short_term_investments": 162883000, "net_receivables": 63635000, "inventory": 186417000, "other_current_assets": null, "total_current_assets": 250850000, "net_ppe": null, "goodwill": 15982000, "intangible_assets": 1151000, "goodwill_and_intangibles": 17133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928909000, "total_assets": 1179759000, "short_term_debt": 20976000, "accounts_payable": 32626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 601613000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215684000, "total_liabilities": 817297000, "total_debt": 20976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -767587000, "total_equity": 352141000, "shares_outstanding": 68501018, "operating_cash_flow": 158472000, "stock_based_compensation": 158189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48574000, "dividends_paid": 182156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229173000, "free_cash_flow": 175167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40352000", "ebitda": "-32035000", "netIncome": "-24700000", "grossProfit": "139999000", "depreciation": "None", "totalRevenue": "854748000", "costOfRevenue": "714749000", "interestIncome": "2774000", "incomeBeforeTax": "-29147000", "interestExpense": "None", "operatingIncome": "-40352000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1631000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "180351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8317000", "sellingGeneralAndAdministrative": "107382000", "netIncomeFromContinuingOperations": "-27516000" }, "balance": { "goodwill": "15982000", "inventory": "186417000", "commonStock": "813000", "currentDebt": "None", "investments": "None", "totalAssets": "1179759000", "longTermDebt": "None", "shortTermDebt": "20976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1151000", "reportedCurrency": "USD", "retainedEarnings": "-767587000", "totalLiabilities": "817297000", "otherCurrentAssets": "798000", "totalCurrentAssets": "250850000", "currentLongTermDebt": "None", "longTermInvestments": "210357000", "shortTermInvestments": "162883000", "currentNetReceivables": "63635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928909000", "currentAccountsPayable": "32626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235801000", "shortLongTermDebtTotal": "215684000", "totalShareholderEquity": "352141000", "capitalLeaseObligations": "215684000", "otherCurrentLiabilities": "564338000", "totalCurrentLiabilities": "601613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215684000", "cashAndShortTermInvestments": "186417000", "commonStockSharesOutstanding": "68501018", "intangibleAssetsExcludingGoodwill": "1151000", "cashAndCashEquivalentsAtCarryingValue": "186417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24700000", "profitLoss": "None", "dividendPayout": "182156000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16306000", "operatingCashflow": "158472000", "capitalExpenditures": "16695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229173000", "cashflowFromInvestment": "48574000", "stockBasedCompensation": "158189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 985297000, "cost_of_revenue": 618195000, "gross_profit": 367102000, "ebit": 216100000, "ebitda": 224075000, "pretax_income": 216320000, "tax_provision": 47638000, "net_income": 150345000, "net_income_to_common": 150345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206794000, "total_current_assets": 263878000, "total_assets": 1216869000, "short_term_debt": 16236000, "long_term_debt": null, "total_debt": 16236000, "total_liabilities": 757931000, "total_equity": 444495000, "shares_outstanding": 70320182, "goodwill_and_intangibles": 431288000 }, "cash_flow": { "operating_cash_flow": 32994000, "capital_expenditure": 5957000, "free_cash_flow": 38951000, "dividends_paid": 174651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293976, "ticker_id": 2583, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216100000", "ebitda": "224075000", "netIncome": "150345000", "grossProfit": "367102000", "depreciation": "None", "totalRevenue": "985297000", "costOfRevenue": "618195000", "interestIncome": "15038000", "incomeBeforeTax": "216320000", "interestExpense": "18117000", "operatingIncome": "216100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "47638000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "151002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "220000", "costofGoodsAndServicesSold": "618195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7975000", "sellingGeneralAndAdministrative": "84524000", "netIncomeFromContinuingOperations": "168682000" }, "balance": { "goodwill": "429649000", "inventory": "None", "commonStock": "776000", "currentDebt": "None", "investments": "None", "totalAssets": "1216869000", "longTermDebt": "None", "shortTermDebt": "16236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1639000", "reportedCurrency": "USD", "retainedEarnings": "-560690000", "totalLiabilities": "757931000", "otherCurrentAssets": "745000", "totalCurrentAssets": "263878000", "currentLongTermDebt": "None", "longTermInvestments": "265245000", "shortTermInvestments": "265245000", "currentNetReceivables": "56339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952991000", "currentAccountsPayable": "11929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209493000", "shortLongTermDebtTotal": "192762000", "totalShareholderEquity": "444495000", "capitalLeaseObligations": "192762000", "otherCurrentLiabilities": "545532000", "totalCurrentLiabilities": "565169000", "otherNonCurrentLiabilities": "200470000", "totalNonCurrentLiabilities": "192762000", "cashAndShortTermInvestments": "206794000", "commonStockSharesOutstanding": "70320182", "intangibleAssetsExcludingGoodwill": "1639000", "cashAndCashEquivalentsAtCarryingValue": "206794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168682000", "profitLoss": "None", "dividendPayout": "174651000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32994000", "capitalExpenditures": "5957000", "changeInReceivables": "-20320000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326901000", "cashflowFromInvestment": "-11183000", "stockBasedCompensation": "128938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-305090000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 985297000, "cost_of_revenue": 618195000, "gross_profit": 367102000, "research_and_development": 0.22, "selling_general_admin": 84524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216100000, "depreciation_amortisation": 7975000, "ebitda": 224075000, "interest_expense": 18117000, "interest_income": null, "other_non_operating": null, "pretax_income": 216320000, "tax_provision": 47638000, "effective_tax_rate": null, "net_income": 150345000, "net_income_continuing_ops": 168682000, "net_income_to_common": 150345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206794000, "short_term_investments": 265245000, "net_receivables": 56339000, "inventory": null, "other_current_assets": null, "total_current_assets": 263878000, "net_ppe": null, "goodwill": 429649000, "intangible_assets": 1639000, "goodwill_and_intangibles": 431288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 952991000, "total_assets": 1216869000, "short_term_debt": 16236000, "accounts_payable": 11929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 565169000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192762000, "total_liabilities": 757931000, "total_debt": 16236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -560690000, "total_equity": 444495000, "shares_outstanding": 70320182, "operating_cash_flow": 32994000, "stock_based_compensation": 128938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11183000, "dividends_paid": 174651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -326901000, "free_cash_flow": 38951000, "net_change_in_cash": -305090000 }, "raw_data": { "income": { "ebit": "216100000", "ebitda": "224075000", "netIncome": "150345000", "grossProfit": "367102000", "depreciation": "None", "totalRevenue": "985297000", "costOfRevenue": "618195000", "interestIncome": "15038000", "incomeBeforeTax": "216320000", "interestExpense": "18117000", "operatingIncome": "216100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "47638000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "151002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "220000", "costofGoodsAndServicesSold": "618195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7975000", "sellingGeneralAndAdministrative": "84524000", "netIncomeFromContinuingOperations": "168682000" }, "balance": { "goodwill": "429649000", "inventory": "None", "commonStock": "776000", "currentDebt": "None", "investments": "None", "totalAssets": "1216869000", "longTermDebt": "None", "shortTermDebt": "16236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1639000", "reportedCurrency": "USD", "retainedEarnings": "-560690000", "totalLiabilities": "757931000", "otherCurrentAssets": "745000", "totalCurrentAssets": "263878000", "currentLongTermDebt": "None", "longTermInvestments": "265245000", "shortTermInvestments": "265245000", "currentNetReceivables": "56339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952991000", "currentAccountsPayable": "11929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209493000", "shortLongTermDebtTotal": "192762000", "totalShareholderEquity": "444495000", "capitalLeaseObligations": "192762000", "otherCurrentLiabilities": "545532000", "totalCurrentLiabilities": "565169000", "otherNonCurrentLiabilities": "200470000", "totalNonCurrentLiabilities": "192762000", "cashAndShortTermInvestments": "206794000", "commonStockSharesOutstanding": "70320182", "intangibleAssetsExcludingGoodwill": "1639000", "cashAndCashEquivalentsAtCarryingValue": "206794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168682000", "profitLoss": "None", "dividendPayout": "174651000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32994000", "capitalExpenditures": "5957000", "changeInReceivables": "-20320000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326901000", "cashflowFromInvestment": "-11183000", "stockBasedCompensation": "128938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-305090000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 1540611000, "cost_of_revenue": 913909000, "gross_profit": 626702000, "ebit": 495917000, "ebitda": 503159000, "pretax_income": 536313000, "tax_provision": 113335000, "net_income": 365213000, "net_income_to_common": 365213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520213000, "total_current_assets": 590582000, "total_assets": 1555681000, "short_term_debt": 23030000, "long_term_debt": null, "total_debt": 23030000, "total_liabilities": 1077382000, "total_equity": 489068000, "shares_outstanding": 68435579, "goodwill_and_intangibles": 450994000 }, "cash_flow": { "operating_cash_flow": 936980000, "capital_expenditure": 16426000, "free_cash_flow": 953406000, "dividends_paid": 479963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293981, "ticker_id": 2583, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "495917000", "ebitda": "503159000", "netIncome": "365213000", "grossProfit": "626702000", "depreciation": "None", "totalRevenue": "1540611000", "costOfRevenue": "913909000", "interestIncome": "27303000", "incomeBeforeTax": "536313000", "interestExpense": "17369000", "operatingIncome": "495917000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "113335000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "130785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "40396000", "costofGoodsAndServicesSold": "913909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7242000", "sellingGeneralAndAdministrative": "83732000", "netIncomeFromContinuingOperations": "422978000" }, "balance": { "goodwill": "448123000", "inventory": "591383000", "commonStock": "732000", "currentDebt": "None", "investments": "None", "totalAssets": "1555681000", "longTermDebt": "None", "shortTermDebt": "23030000", "treasuryStock": "-256320000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2871000", "reportedCurrency": "USD", "retainedEarnings": "-535282000", "totalLiabilities": "1077382000", "otherCurrentAssets": "801000", "totalCurrentAssets": "590582000", "currentLongTermDebt": "None", "longTermInvestments": "263341000", "shortTermInvestments": "263341000", "currentNetReceivables": "69568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965099000", "currentAccountsPayable": "69883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59163000", "shortLongTermDebtTotal": "191890000", "totalShareholderEquity": "489068000", "capitalLeaseObligations": "191890000", "otherCurrentLiabilities": "811070000", "totalCurrentLiabilities": "885492000", "otherNonCurrentLiabilities": "196429000", "totalNonCurrentLiabilities": "191890000", "cashAndShortTermInvestments": "520213000", "commonStockSharesOutstanding": "68435579", "intangibleAssetsExcludingGoodwill": "2871000", "cashAndCashEquivalentsAtCarryingValue": "520213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422978000", "profitLoss": "None", "dividendPayout": "479963000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "264755000", "operatingCashflow": "936980000", "capitalExpenditures": "16426000", "changeInReceivables": "26941000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602541000", "cashflowFromInvestment": "-17014000", "stockBasedCompensation": "167938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "317425000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1540611000, "cost_of_revenue": 913909000, "gross_profit": 626702000, "research_and_development": 0.34, "selling_general_admin": 83732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 495917000, "depreciation_amortisation": 7242000, "ebitda": 503159000, "interest_expense": 17369000, "interest_income": null, "other_non_operating": null, "pretax_income": 536313000, "tax_provision": 113335000, "effective_tax_rate": null, "net_income": 365213000, "net_income_continuing_ops": 422978000, "net_income_to_common": 365213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520213000, "short_term_investments": 263341000, "net_receivables": 69568000, "inventory": 591383000, "other_current_assets": null, "total_current_assets": 590582000, "net_ppe": null, "goodwill": 448123000, "intangible_assets": 2871000, "goodwill_and_intangibles": 450994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 965099000, "total_assets": 1555681000, "short_term_debt": 23030000, "accounts_payable": 69883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 885492000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191890000, "total_liabilities": 1077382000, "total_debt": 23030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -535282000, "total_equity": 489068000, "shares_outstanding": 68435579, "operating_cash_flow": 936980000, "stock_based_compensation": 167938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17014000, "dividends_paid": 479963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -602541000, "free_cash_flow": 953406000, "net_change_in_cash": 317425000 }, "raw_data": { "income": { "ebit": "495917000", "ebitda": "503159000", "netIncome": "365213000", "grossProfit": "626702000", "depreciation": "None", "totalRevenue": "1540611000", "costOfRevenue": "913909000", "interestIncome": "27303000", "incomeBeforeTax": "536313000", "interestExpense": "17369000", "operatingIncome": "495917000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "113335000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "130785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "40396000", "costofGoodsAndServicesSold": "913909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7242000", "sellingGeneralAndAdministrative": "83732000", "netIncomeFromContinuingOperations": "422978000" }, "balance": { "goodwill": "448123000", "inventory": "591383000", "commonStock": "732000", "currentDebt": "None", "investments": "None", "totalAssets": "1555681000", "longTermDebt": "None", "shortTermDebt": "23030000", "treasuryStock": "-256320000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2871000", "reportedCurrency": "USD", "retainedEarnings": "-535282000", "totalLiabilities": "1077382000", "otherCurrentAssets": "801000", "totalCurrentAssets": "590582000", "currentLongTermDebt": "None", "longTermInvestments": "263341000", "shortTermInvestments": "263341000", "currentNetReceivables": "69568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965099000", "currentAccountsPayable": "69883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59163000", "shortLongTermDebtTotal": "191890000", "totalShareholderEquity": "489068000", "capitalLeaseObligations": "191890000", "otherCurrentLiabilities": "811070000", "totalCurrentLiabilities": "885492000", "otherNonCurrentLiabilities": "196429000", "totalNonCurrentLiabilities": "191890000", "cashAndShortTermInvestments": "520213000", "commonStockSharesOutstanding": "68435579", "intangibleAssetsExcludingGoodwill": "2871000", "cashAndCashEquivalentsAtCarryingValue": "520213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422978000", "profitLoss": "None", "dividendPayout": "479963000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "264755000", "operatingCashflow": "936980000", "capitalExpenditures": "16426000", "changeInReceivables": "26941000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602541000", "cashflowFromInvestment": "-17014000", "stockBasedCompensation": "167938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "317425000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 943276000, "cost_of_revenue": 560803000, "gross_profit": 382473000, "ebit": 265709000, "ebitda": 270417000, "pretax_income": 270113000, "tax_provision": 51675000, "net_income": 178831000, "net_income_to_common": 178831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202477000, "total_current_assets": 304497000, "total_assets": 1196444000, "short_term_debt": 19000000, "long_term_debt": null, "total_debt": 19000000, "total_liabilities": 751971000, "total_equity": 479948000, "shares_outstanding": 60723365, "goodwill_and_intangibles": 427104000 }, "cash_flow": { "operating_cash_flow": 429215000, "capital_expenditure": 40659000, "free_cash_flow": 469874000, "dividends_paid": 282920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293986, "ticker_id": 2583, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265709000", "ebitda": "270417000", "netIncome": "178831000", "grossProfit": "382473000", "depreciation": "None", "totalRevenue": "943276000", "costOfRevenue": "560803000", "interestIncome": "None", "incomeBeforeTax": "270113000", "interestExpense": "35203000", "operatingIncome": "265709000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "51675000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "116764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "4404000", "costofGoodsAndServicesSold": "560803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4708000", "sellingGeneralAndAdministrative": "80592000", "netIncomeFromContinuingOperations": "218438000" }, "balance": { "goodwill": "424345000", "inventory": "305304000", "commonStock": "679000", "currentDebt": "None", "investments": "None", "totalAssets": "1196444000", "longTermDebt": "None", "shortTermDebt": "19000000", "treasuryStock": "-152170000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2759000", "reportedCurrency": "USD", "retainedEarnings": "-420682000", "totalLiabilities": "751971000", "otherCurrentAssets": "807000", "totalCurrentAssets": "304497000", "currentLongTermDebt": "None", "longTermInvestments": "211826000", "shortTermInvestments": "211826000", "currentNetReceivables": "101213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891947000", "currentAccountsPayable": "25026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49977000", "shortLongTermDebtTotal": "196614000", "totalShareholderEquity": "479948000", "capitalLeaseObligations": "196614000", "otherCurrentLiabilities": "220058000", "totalCurrentLiabilities": "555357000", "otherNonCurrentLiabilities": "199306000", "totalNonCurrentLiabilities": "196614000", "cashAndShortTermInvestments": "202477000", "commonStockSharesOutstanding": "60723365", "intangibleAssetsExcludingGoodwill": "2759000", "cashAndCashEquivalentsAtCarryingValue": "202477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218438000", "profitLoss": "None", "dividendPayout": "282920000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "57256000", "operatingCashflow": "429215000", "capitalExpenditures": "40659000", "changeInReceivables": "-46698000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351790000", "cashflowFromInvestment": "-39951000", "stockBasedCompensation": "133623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37474000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 943276000, "cost_of_revenue": 560803000, "gross_profit": 382473000, "research_and_development": 0.29, "selling_general_admin": 80592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265709000, "depreciation_amortisation": 4708000, "ebitda": 270417000, "interest_expense": 35203000, "interest_income": null, "other_non_operating": null, "pretax_income": 270113000, "tax_provision": 51675000, "effective_tax_rate": null, "net_income": 178831000, "net_income_continuing_ops": 218438000, "net_income_to_common": 178831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202477000, "short_term_investments": 211826000, "net_receivables": 101213000, "inventory": 305304000, "other_current_assets": null, "total_current_assets": 304497000, "net_ppe": null, "goodwill": 424345000, "intangible_assets": 2759000, "goodwill_and_intangibles": 427104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 891947000, "total_assets": 1196444000, "short_term_debt": 19000000, "accounts_payable": 25026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555357000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196614000, "total_liabilities": 751971000, "total_debt": 19000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420682000, "total_equity": 479948000, "shares_outstanding": 60723365, "operating_cash_flow": 429215000, "stock_based_compensation": 133623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39951000, "dividends_paid": 282920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -351790000, "free_cash_flow": 469874000, "net_change_in_cash": 37474000 }, "raw_data": { "income": { "ebit": "265709000", "ebitda": "270417000", "netIncome": "178831000", "grossProfit": "382473000", "depreciation": "None", "totalRevenue": "943276000", "costOfRevenue": "560803000", "interestIncome": "None", "incomeBeforeTax": "270113000", "interestExpense": "35203000", "operatingIncome": "265709000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "51675000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "116764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "4404000", "costofGoodsAndServicesSold": "560803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4708000", "sellingGeneralAndAdministrative": "80592000", "netIncomeFromContinuingOperations": "218438000" }, "balance": { "goodwill": "424345000", "inventory": "305304000", "commonStock": "679000", "currentDebt": "None", "investments": "None", "totalAssets": "1196444000", "longTermDebt": "None", "shortTermDebt": "19000000", "treasuryStock": "-152170000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2759000", "reportedCurrency": "USD", "retainedEarnings": "-420682000", "totalLiabilities": "751971000", "otherCurrentAssets": "807000", "totalCurrentAssets": "304497000", "currentLongTermDebt": "None", "longTermInvestments": "211826000", "shortTermInvestments": "211826000", "currentNetReceivables": "101213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891947000", "currentAccountsPayable": "25026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49977000", "shortLongTermDebtTotal": "196614000", "totalShareholderEquity": "479948000", "capitalLeaseObligations": "196614000", "otherCurrentLiabilities": "220058000", "totalCurrentLiabilities": "555357000", "otherNonCurrentLiabilities": "199306000", "totalNonCurrentLiabilities": "196614000", "cashAndShortTermInvestments": "202477000", "commonStockSharesOutstanding": "60723365", "intangibleAssetsExcludingGoodwill": "2759000", "cashAndCashEquivalentsAtCarryingValue": "202477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218438000", "profitLoss": "None", "dividendPayout": "282920000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "57256000", "operatingCashflow": "429215000", "capitalExpenditures": "40659000", "changeInReceivables": "-46698000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351790000", "cashflowFromInvestment": "-39951000", "stockBasedCompensation": "133623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37474000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 746534000, "cost_of_revenue": 488439000, "gross_profit": 258095000, "ebit": 114543000, "ebitda": 119508000, "pretax_income": 147505000, "tax_provision": 11813000, "net_income": 105095000, "net_income_to_common": 105095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167812000, "total_current_assets": 224368000, "total_assets": 1071699000, "short_term_debt": 16085000, "long_term_debt": null, "total_debt": 16085000, "total_liabilities": 677872000, "total_equity": 442827000, "shares_outstanding": 55513149, "goodwill_and_intangibles": 400496000 }, "cash_flow": { "operating_cash_flow": 209307000, "capital_expenditure": 6467000, "free_cash_flow": 215774000, "dividends_paid": 209178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293991, "ticker_id": 2583, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114543000", "ebitda": "119508000", "netIncome": "105095000", "grossProfit": "258095000", "depreciation": "None", "totalRevenue": "746534000", "costOfRevenue": "488439000", "interestIncome": "None", "incomeBeforeTax": "147505000", "interestExpense": "2365000", "operatingIncome": "114543000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11813000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "143552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "32962000", "costofGoodsAndServicesSold": "488439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4965000", "sellingGeneralAndAdministrative": "71028000", "netIncomeFromContinuingOperations": "135692000" }, "balance": { "goodwill": "400496000", "inventory": "225128000", "commonStock": "632000", "currentDebt": "None", "investments": "None", "totalAssets": "1071699000", "longTermDebt": "None", "shortTermDebt": "16085000", "treasuryStock": "-107836000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324192000", "totalLiabilities": "677872000", "otherCurrentAssets": "760000", "totalCurrentAssets": "224368000", "currentLongTermDebt": "None", "longTermInvestments": "213231000", "shortTermInvestments": "213231000", "currentNetReceivables": "55796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847331000", "currentAccountsPayable": "16107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13992000", "shortLongTermDebtTotal": "197625000", "totalShareholderEquity": "442827000", "capitalLeaseObligations": "197625000", "otherCurrentLiabilities": "163131000", "totalCurrentLiabilities": "480247000", "otherNonCurrentLiabilities": "200648000", "totalNonCurrentLiabilities": "197625000", "cashAndShortTermInvestments": "167812000", "commonStockSharesOutstanding": "55513149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135692000", "profitLoss": "None", "dividendPayout": "209178000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-33940000", "operatingCashflow": "209307000", "capitalExpenditures": "6467000", "changeInReceivables": "7057000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252692000", "cashflowFromInvestment": "-51873000", "stockBasedCompensation": "124212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 746534000, "cost_of_revenue": 488439000, "gross_profit": 258095000, "research_and_development": 0.2, "selling_general_admin": 71028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114543000, "depreciation_amortisation": 4965000, "ebitda": 119508000, "interest_expense": 2365000, "interest_income": null, "other_non_operating": null, "pretax_income": 147505000, "tax_provision": 11813000, "effective_tax_rate": null, "net_income": 105095000, "net_income_continuing_ops": 135692000, "net_income_to_common": 105095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167812000, "short_term_investments": 213231000, "net_receivables": 55796000, "inventory": 225128000, "other_current_assets": null, "total_current_assets": 224368000, "net_ppe": null, "goodwill": 400496000, "intangible_assets": null, "goodwill_and_intangibles": 400496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 847331000, "total_assets": 1071699000, "short_term_debt": 16085000, "accounts_payable": 16107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197625000, "total_liabilities": 677872000, "total_debt": 16085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324192000, "total_equity": 442827000, "shares_outstanding": 55513149, "operating_cash_flow": 209307000, "stock_based_compensation": 124212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51873000, "dividends_paid": 209178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252692000, "free_cash_flow": 215774000, "net_change_in_cash": -95258000 }, "raw_data": { "income": { "ebit": "114543000", "ebitda": "119508000", "netIncome": "105095000", "grossProfit": "258095000", "depreciation": "None", "totalRevenue": "746534000", "costOfRevenue": "488439000", "interestIncome": "None", "incomeBeforeTax": "147505000", "interestExpense": "2365000", "operatingIncome": "114543000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11813000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "143552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "32962000", "costofGoodsAndServicesSold": "488439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4965000", "sellingGeneralAndAdministrative": "71028000", "netIncomeFromContinuingOperations": "135692000" }, "balance": { "goodwill": "400496000", "inventory": "225128000", "commonStock": "632000", "currentDebt": "None", "investments": "None", "totalAssets": "1071699000", "longTermDebt": "None", "shortTermDebt": "16085000", "treasuryStock": "-107836000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324192000", "totalLiabilities": "677872000", "otherCurrentAssets": "760000", "totalCurrentAssets": "224368000", "currentLongTermDebt": "None", "longTermInvestments": "213231000", "shortTermInvestments": "213231000", "currentNetReceivables": "55796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847331000", "currentAccountsPayable": "16107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13992000", "shortLongTermDebtTotal": "197625000", "totalShareholderEquity": "442827000", "capitalLeaseObligations": "197625000", "otherCurrentLiabilities": "163131000", "totalCurrentLiabilities": "480247000", "otherNonCurrentLiabilities": "200648000", "totalNonCurrentLiabilities": "197625000", "cashAndShortTermInvestments": "167812000", "commonStockSharesOutstanding": "55513149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135692000", "profitLoss": "None", "dividendPayout": "209178000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-33940000", "operatingCashflow": "209307000", "capitalExpenditures": "6467000", "changeInReceivables": "7057000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252692000", "cashflowFromInvestment": "-51873000", "stockBasedCompensation": "124212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 885840000, "cost_of_revenue": 513863000, "gross_profit": 371977000, "ebit": 226781000, "ebitda": 231406000, "pretax_income": 238452000, "tax_provision": 30448000, "net_income": 140680000, "net_income_to_common": 140680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261100000, "total_current_assets": 330382000, "total_assets": 914375000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 542622000, "total_equity": 404361000, "shares_outstanding": 50690528, "goodwill_and_intangibles": 402859000 }, "cash_flow": { "operating_cash_flow": 390889000, "capital_expenditure": 6920000, "free_cash_flow": 397809000, "dividends_paid": 313827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293996, "ticker_id": 2583, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226781000", "ebitda": "231406000", "netIncome": "140680000", "grossProfit": "371977000", "depreciation": "None", "totalRevenue": "885840000", "costOfRevenue": "513863000", "interestIncome": "7162000", "incomeBeforeTax": "238452000", "interestExpense": "0", "operatingIncome": "226781000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30448000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "145196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "11671000", "costofGoodsAndServicesSold": "513863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4625000", "sellingGeneralAndAdministrative": "74010000", "netIncomeFromContinuingOperations": "208004000" }, "balance": { "goodwill": "402859000", "inventory": "None", "commonStock": "575000", "currentDebt": "None", "investments": "None", "totalAssets": "914375000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-56661000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237782000", "totalLiabilities": "542622000", "otherCurrentAssets": "671000", "totalCurrentAssets": "330382000", "currentLongTermDebt": "None", "longTermInvestments": "63274000", "shortTermInvestments": "80650000", "currentNetReceivables": "68611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583993000", "currentAccountsPayable": "26561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12731000", "shortLongTermDebtTotal": "24479000", "totalShareholderEquity": "404361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190964000", "totalCurrentLiabilities": "535845000", "otherNonCurrentLiabilities": "13851000", "totalNonCurrentLiabilities": "6777000", "cashAndShortTermInvestments": "261100000", "commonStockSharesOutstanding": "50690528", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208004000", "profitLoss": "None", "dividendPayout": "313827000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "46437000", "operatingCashflow": "390889000", "capitalExpenditures": "6920000", "changeInReceivables": "963000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351741000", "cashflowFromInvestment": "9284000", "stockBasedCompensation": "123037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 885840000, "cost_of_revenue": 513863000, "gross_profit": 371977000, "research_and_development": 0.27, "selling_general_admin": 74010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226781000, "depreciation_amortisation": 4625000, "ebitda": 231406000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 238452000, "tax_provision": 30448000, "effective_tax_rate": null, "net_income": 140680000, "net_income_continuing_ops": 208004000, "net_income_to_common": 140680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261100000, "short_term_investments": 80650000, "net_receivables": 68611000, "inventory": null, "other_current_assets": null, "total_current_assets": 330382000, "net_ppe": null, "goodwill": 402859000, "intangible_assets": null, "goodwill_and_intangibles": 402859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583993000, "total_assets": 914375000, "short_term_debt": 0, "accounts_payable": 26561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535845000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6777000, "total_liabilities": 542622000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237782000, "total_equity": 404361000, "shares_outstanding": 50690528, "operating_cash_flow": 390889000, "stock_based_compensation": 123037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9284000, "dividends_paid": 313827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -351741000, "free_cash_flow": 397809000, "net_change_in_cash": 48432000 }, "raw_data": { "income": { "ebit": "226781000", "ebitda": "231406000", "netIncome": "140680000", "grossProfit": "371977000", "depreciation": "None", "totalRevenue": "885840000", "costOfRevenue": "513863000", "interestIncome": "7162000", "incomeBeforeTax": "238452000", "interestExpense": "0", "operatingIncome": "226781000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30448000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "145196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "11671000", "costofGoodsAndServicesSold": "513863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4625000", "sellingGeneralAndAdministrative": "74010000", "netIncomeFromContinuingOperations": "208004000" }, "balance": { "goodwill": "402859000", "inventory": "None", "commonStock": "575000", "currentDebt": "None", "investments": "None", "totalAssets": "914375000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-56661000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237782000", "totalLiabilities": "542622000", "otherCurrentAssets": "671000", "totalCurrentAssets": "330382000", "currentLongTermDebt": "None", "longTermInvestments": "63274000", "shortTermInvestments": "80650000", "currentNetReceivables": "68611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583993000", "currentAccountsPayable": "26561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12731000", "shortLongTermDebtTotal": "24479000", "totalShareholderEquity": "404361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190964000", "totalCurrentLiabilities": "535845000", "otherNonCurrentLiabilities": "13851000", "totalNonCurrentLiabilities": "6777000", "cashAndShortTermInvestments": "261100000", "commonStockSharesOutstanding": "50690528", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208004000", "profitLoss": "None", "dividendPayout": "313827000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "46437000", "operatingCashflow": "390889000", "capitalExpenditures": "6920000", "changeInReceivables": "963000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351741000", "cashflowFromInvestment": "9284000", "stockBasedCompensation": "123037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 319780000, "cost_of_revenue": 210415000, "gross_profit": 109365000, "ebit": 40496000, "ebitda": 43989000, "pretax_income": 46161000, "tax_provision": 3866000, "net_income": 38433000, "net_income_to_common": 38433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152944000, "total_current_assets": 279029000, "total_assets": 1289194000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 666975000, "total_equity": 487084000, "shares_outstanding": 79478003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -278798000, "capital_expenditure": 12790000, "free_cash_flow": -266008000, "dividends_paid": 54942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293959, "ticker_id": 2583, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40496000", "ebitda": "43989000", "netIncome": "38433000", "grossProfit": "109365000", "depreciation": "None", "totalRevenue": "319780000", "costOfRevenue": "210415000", "interestIncome": "None", "incomeBeforeTax": "46161000", "interestExpense": "None", "operatingIncome": "40496000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3866000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3493000", "sellingGeneralAndAdministrative": "32740000", "netIncomeFromContinuingOperations": "42295000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "920000", "currentDebt": "None", "investments": "None", "totalAssets": "1289194000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-817289000", "totalLiabilities": "666975000", "otherCurrentAssets": "794000", "totalCurrentAssets": "279029000", "currentLongTermDebt": "None", "longTermInvestments": "228818000", "shortTermInvestments": "None", "currentNetReceivables": "125291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1010165000", "currentAccountsPayable": "57928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267177000", "totalShareholderEquity": "487084000", "capitalLeaseObligations": "267177000", "otherCurrentLiabilities": "334096000", "totalCurrentLiabilities": "399798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267177000", "cashAndShortTermInvestments": "152944000", "commonStockSharesOutstanding": "79478003", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42295000", "profitLoss": "None", "dividendPayout": "54942000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-278798000", "capitalExpenditures": "12790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204418000", "cashflowFromInvestment": "127603000", "stockBasedCompensation": "72208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319780000, "cost_of_revenue": 210415000, "gross_profit": 109365000, "research_and_development": null, "selling_general_admin": 32740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40496000, "depreciation_amortisation": 3493000, "ebitda": 43989000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 46161000, "tax_provision": 3866000, "effective_tax_rate": null, "net_income": 38433000, "net_income_continuing_ops": 42295000, "net_income_to_common": 38433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152944000, "short_term_investments": null, "net_receivables": 125291000, "inventory": null, "other_current_assets": null, "total_current_assets": 279029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1010165000, "total_assets": 1289194000, "short_term_debt": null, "accounts_payable": 57928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399798000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267177000, "total_liabilities": 666975000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -817289000, "total_equity": 487084000, "shares_outstanding": 79478003, "operating_cash_flow": -278798000, "stock_based_compensation": 72208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 127603000, "dividends_paid": 54942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204418000, "free_cash_flow": -266008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40496000", "ebitda": "43989000", "netIncome": "38433000", "grossProfit": "109365000", "depreciation": "None", "totalRevenue": "319780000", "costOfRevenue": "210415000", "interestIncome": "None", "incomeBeforeTax": "46161000", "interestExpense": "None", "operatingIncome": "40496000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3866000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3493000", "sellingGeneralAndAdministrative": "32740000", "netIncomeFromContinuingOperations": "42295000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "920000", "currentDebt": "None", "investments": "None", "totalAssets": "1289194000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-817289000", "totalLiabilities": "666975000", "otherCurrentAssets": "794000", "totalCurrentAssets": "279029000", "currentLongTermDebt": "None", "longTermInvestments": "228818000", "shortTermInvestments": "None", "currentNetReceivables": "125291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1010165000", "currentAccountsPayable": "57928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267177000", "totalShareholderEquity": "487084000", "capitalLeaseObligations": "267177000", "otherCurrentLiabilities": "334096000", "totalCurrentLiabilities": "399798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267177000", "cashAndShortTermInvestments": "152944000", "commonStockSharesOutstanding": "79478003", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42295000", "profitLoss": "None", "dividendPayout": "54942000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-278798000", "capitalExpenditures": "12790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204418000", "cashflowFromInvestment": "127603000", "stockBasedCompensation": "72208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 487935000, "cost_of_revenue": 3364000, "gross_profit": 484571000, "ebit": 137966000, "ebitda": 141330000, "pretax_income": 137966000, "tax_provision": 38950000, "net_income": 87865000, "net_income_to_common": 87865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508595000, "total_current_assets": 620291000, "total_assets": 1812657000, "short_term_debt": 28886000, "long_term_debt": null, "total_debt": 28886000, "total_liabilities": 1132280000, "total_equity": 568439000, "shares_outstanding": 79615876, "goodwill_and_intangibles": 768000 }, "cash_flow": { "operating_cash_flow": 338743000, "capital_expenditure": 9159000, "free_cash_flow": 347902000, "dividends_paid": 53094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293960, "ticker_id": 2583, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137966000", "ebitda": "141330000", "netIncome": "87865000", "grossProfit": "484571000", "depreciation": "None", "totalRevenue": "487935000", "costOfRevenue": "3364000", "interestIncome": "2636000", "incomeBeforeTax": "137966000", "interestExpense": "None", "operatingIncome": "128008000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38950000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "356563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3364000", "sellingGeneralAndAdministrative": "9566000", "netIncomeFromContinuingOperations": "99016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "891000", "currentDebt": "None", "investments": "None", "totalAssets": "1812657000", "longTermDebt": "None", "shortTermDebt": "28886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "768000", "reportedCurrency": "USD", "retainedEarnings": "-801234000", "totalLiabilities": "1132280000", "otherCurrentAssets": "29508000", "totalCurrentAssets": "620291000", "currentLongTermDebt": "None", "longTermInvestments": "369072000", "shortTermInvestments": "None", "currentNetReceivables": "82188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1192366000", "currentAccountsPayable": "43630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306652000", "shortLongTermDebtTotal": "267155000", "totalShareholderEquity": "568439000", "capitalLeaseObligations": "267155000", "otherCurrentLiabilities": "-52706000", "totalCurrentLiabilities": "28886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1103394000", "cashAndShortTermInvestments": "508595000", "commonStockSharesOutstanding": "79615876", "intangibleAssetsExcludingGoodwill": "768000", "cashAndCashEquivalentsAtCarryingValue": "508595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87865000", "profitLoss": "None", "dividendPayout": "53094000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "338743000", "capitalExpenditures": "9159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99505000", "cashflowFromInvestment": "-9730000", "stockBasedCompensation": "62252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487935000, "cost_of_revenue": 3364000, "gross_profit": 484571000, "research_and_development": null, "selling_general_admin": 9566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137966000, "depreciation_amortisation": 3364000, "ebitda": 141330000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 137966000, "tax_provision": 38950000, "effective_tax_rate": null, "net_income": 87865000, "net_income_continuing_ops": 99016000, "net_income_to_common": 87865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508595000, "short_term_investments": null, "net_receivables": 82188000, "inventory": null, "other_current_assets": null, "total_current_assets": 620291000, "net_ppe": null, "goodwill": null, "intangible_assets": 768000, "goodwill_and_intangibles": 768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1192366000, "total_assets": 1812657000, "short_term_debt": 28886000, "accounts_payable": 43630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28886000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1103394000, "total_liabilities": 1132280000, "total_debt": 28886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -801234000, "total_equity": 568439000, "shares_outstanding": 79615876, "operating_cash_flow": 338743000, "stock_based_compensation": 62252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9730000, "dividends_paid": 53094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99505000, "free_cash_flow": 347902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137966000", "ebitda": "141330000", "netIncome": "87865000", "grossProfit": "484571000", "depreciation": "None", "totalRevenue": "487935000", "costOfRevenue": "3364000", "interestIncome": "2636000", "incomeBeforeTax": "137966000", "interestExpense": "None", "operatingIncome": "128008000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38950000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "356563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3364000", "sellingGeneralAndAdministrative": "9566000", "netIncomeFromContinuingOperations": "99016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "891000", "currentDebt": "None", "investments": "None", "totalAssets": "1812657000", "longTermDebt": "None", "shortTermDebt": "28886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "768000", "reportedCurrency": "USD", "retainedEarnings": "-801234000", "totalLiabilities": "1132280000", "otherCurrentAssets": "29508000", "totalCurrentAssets": "620291000", "currentLongTermDebt": "None", "longTermInvestments": "369072000", "shortTermInvestments": "None", "currentNetReceivables": "82188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1192366000", "currentAccountsPayable": "43630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306652000", "shortLongTermDebtTotal": "267155000", "totalShareholderEquity": "568439000", "capitalLeaseObligations": "267155000", "otherCurrentLiabilities": "-52706000", "totalCurrentLiabilities": "28886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1103394000", "cashAndShortTermInvestments": "508595000", "commonStockSharesOutstanding": "79615876", "intangibleAssetsExcludingGoodwill": "768000", "cashAndCashEquivalentsAtCarryingValue": "508595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87865000", "profitLoss": "None", "dividendPayout": "53094000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "338743000", "capitalExpenditures": "9159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99505000", "cashflowFromInvestment": "-9730000", "stockBasedCompensation": "62252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 356892000, "cost_of_revenue": 255410000, "gross_profit": 101482000, "ebit": 48314000, "ebitda": 51290000, "pretax_income": 82313000, "tax_provision": 22242000, "net_income": 53366000, "net_income_to_common": 53366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281583000, "total_current_assets": 381716000, "total_assets": 1517228000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 898607000, "total_equity": 535034000, "shares_outstanding": 79034228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 198867000, "capital_expenditure": 19315000, "free_cash_flow": 218182000, "dividends_paid": 51397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293962, "ticker_id": 2583, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48314000", "ebitda": "51290000", "netIncome": "53366000", "grossProfit": "101482000", "depreciation": "None", "totalRevenue": "356892000", "costOfRevenue": "255410000", "interestIncome": "1063000", "incomeBeforeTax": "82313000", "interestExpense": "None", "operatingIncome": "48314000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22242000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2976000", "sellingGeneralAndAdministrative": "28437000", "netIncomeFromContinuingOperations": "60071000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "1517228000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-836680000", "totalLiabilities": "898607000", "otherCurrentAssets": "852000", "totalCurrentAssets": "381716000", "currentLongTermDebt": "None", "longTermInvestments": "366829000", "shortTermInvestments": "None", "currentNetReceivables": "99281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135512000", "currentAccountsPayable": "34876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307373000", "shortLongTermDebtTotal": "267742000", "totalShareholderEquity": "535034000", "capitalLeaseObligations": "267742000", "otherCurrentLiabilities": "592745000", "totalCurrentLiabilities": "630865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267742000", "cashAndShortTermInvestments": "281583000", "commonStockSharesOutstanding": "79034228", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60071000", "profitLoss": "None", "dividendPayout": "51397000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198867000", "capitalExpenditures": "19315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66595000", "cashflowFromInvestment": "-73185000", "stockBasedCompensation": "40166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356892000, "cost_of_revenue": 255410000, "gross_profit": 101482000, "research_and_development": null, "selling_general_admin": 28437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48314000, "depreciation_amortisation": 2976000, "ebitda": 51290000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 82313000, "tax_provision": 22242000, "effective_tax_rate": null, "net_income": 53366000, "net_income_continuing_ops": 60071000, "net_income_to_common": 53366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281583000, "short_term_investments": null, "net_receivables": 99281000, "inventory": null, "other_current_assets": null, "total_current_assets": 381716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1135512000, "total_assets": 1517228000, "short_term_debt": 0, "accounts_payable": 34876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 630865000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267742000, "total_liabilities": 898607000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -836680000, "total_equity": 535034000, "shares_outstanding": 79034228, "operating_cash_flow": 198867000, "stock_based_compensation": 40166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73185000, "dividends_paid": 51397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66595000, "free_cash_flow": 218182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48314000", "ebitda": "51290000", "netIncome": "53366000", "grossProfit": "101482000", "depreciation": "None", "totalRevenue": "356892000", "costOfRevenue": "255410000", "interestIncome": "1063000", "incomeBeforeTax": "82313000", "interestExpense": "None", "operatingIncome": "48314000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22242000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2976000", "sellingGeneralAndAdministrative": "28437000", "netIncomeFromContinuingOperations": "60071000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "1517228000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-836680000", "totalLiabilities": "898607000", "otherCurrentAssets": "852000", "totalCurrentAssets": "381716000", "currentLongTermDebt": "None", "longTermInvestments": "366829000", "shortTermInvestments": "None", "currentNetReceivables": "99281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135512000", "currentAccountsPayable": "34876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307373000", "shortLongTermDebtTotal": "267742000", "totalShareholderEquity": "535034000", "capitalLeaseObligations": "267742000", "otherCurrentLiabilities": "592745000", "totalCurrentLiabilities": "630865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267742000", "cashAndShortTermInvestments": "281583000", "commonStockSharesOutstanding": "79034228", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60071000", "profitLoss": "None", "dividendPayout": "51397000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198867000", "capitalExpenditures": "19315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66595000", "cashflowFromInvestment": "-73185000", "stockBasedCompensation": "40166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 365376000, "cost_of_revenue": 260836000, "gross_profit": 365376000, "ebit": 60629000, "ebitda": 63435000, "pretax_income": 64139000, "tax_provision": 17384000, "net_income": 41538000, "net_income_to_common": 41538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221718000, "total_current_assets": 325275000, "total_assets": 1342535000, "short_term_debt": 13572000, "long_term_debt": null, "total_debt": 13572000, "total_liabilities": 746525000, "total_equity": 515982000, "shares_outstanding": 78645000, "goodwill_and_intangibles": 861000 }, "cash_flow": { "operating_cash_flow": 204167000, "capital_expenditure": 4752000, "free_cash_flow": 208919000, "dividends_paid": 59127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293963, "ticker_id": 2583, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60629000", "ebitda": "63435000", "netIncome": "41538000", "grossProfit": "365376000", "depreciation": "None", "totalRevenue": "365376000", "costOfRevenue": "260836000", "interestIncome": "306000", "incomeBeforeTax": "64139000", "interestExpense": "None", "operatingIncome": "60629000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17384000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "304747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2806000", "sellingGeneralAndAdministrative": "7424000", "netIncomeFromContinuingOperations": "46755000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "1342535000", "longTermDebt": "None", "shortTermDebt": "13572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "861000", "reportedCurrency": "USD", "retainedEarnings": "-837591000", "totalLiabilities": "746525000", "otherCurrentAssets": "798000", "totalCurrentAssets": "325275000", "currentLongTermDebt": "None", "longTermInvestments": "290175000", "shortTermInvestments": "None", "currentNetReceivables": "102759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1017260000", "currentAccountsPayable": "32487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242306000", "shortLongTermDebtTotal": "218825000", "totalShareholderEquity": "515982000", "capitalLeaseObligations": "218825000", "otherCurrentLiabilities": "488051000", "totalCurrentLiabilities": "527700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218825000", "cashAndShortTermInvestments": "221718000", "commonStockSharesOutstanding": "78645000", "intangibleAssetsExcludingGoodwill": "861000", "cashAndCashEquivalentsAtCarryingValue": "221718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50262000", "profitLoss": "None", "dividendPayout": "59127000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204167000", "capitalExpenditures": "4752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61069000", "cashflowFromInvestment": "-106080000", "stockBasedCompensation": "41611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365376000, "cost_of_revenue": 260836000, "gross_profit": 365376000, "research_and_development": null, "selling_general_admin": 7424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60629000, "depreciation_amortisation": 2806000, "ebitda": 63435000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 64139000, "tax_provision": 17384000, "effective_tax_rate": null, "net_income": 41538000, "net_income_continuing_ops": 46755000, "net_income_to_common": 41538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221718000, "short_term_investments": null, "net_receivables": 102759000, "inventory": null, "other_current_assets": null, "total_current_assets": 325275000, "net_ppe": null, "goodwill": null, "intangible_assets": 861000, "goodwill_and_intangibles": 861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1017260000, "total_assets": 1342535000, "short_term_debt": 13572000, "accounts_payable": 32487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218825000, "total_liabilities": 746525000, "total_debt": 13572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -837591000, "total_equity": 515982000, "shares_outstanding": 78645000, "operating_cash_flow": 204167000, "stock_based_compensation": 41611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106080000, "dividends_paid": 59127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61069000, "free_cash_flow": 208919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60629000", "ebitda": "63435000", "netIncome": "41538000", "grossProfit": "365376000", "depreciation": "None", "totalRevenue": "365376000", "costOfRevenue": "260836000", "interestIncome": "306000", "incomeBeforeTax": "64139000", "interestExpense": "None", "operatingIncome": "60629000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17384000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "304747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2806000", "sellingGeneralAndAdministrative": "7424000", "netIncomeFromContinuingOperations": "46755000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "1342535000", "longTermDebt": "None", "shortTermDebt": "13572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "861000", "reportedCurrency": "USD", "retainedEarnings": "-837591000", "totalLiabilities": "746525000", "otherCurrentAssets": "798000", "totalCurrentAssets": "325275000", "currentLongTermDebt": "None", "longTermInvestments": "290175000", "shortTermInvestments": "None", "currentNetReceivables": "102759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1017260000", "currentAccountsPayable": "32487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242306000", "shortLongTermDebtTotal": "218825000", "totalShareholderEquity": "515982000", "capitalLeaseObligations": "218825000", "otherCurrentLiabilities": "488051000", "totalCurrentLiabilities": "527700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218825000", "cashAndShortTermInvestments": "221718000", "commonStockSharesOutstanding": "78645000", "intangibleAssetsExcludingGoodwill": "861000", "cashAndCashEquivalentsAtCarryingValue": "221718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50262000", "profitLoss": "None", "dividendPayout": "59127000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204167000", "capitalExpenditures": "4752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61069000", "cashflowFromInvestment": "-106080000", "stockBasedCompensation": "41611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 306593000, "cost_of_revenue": 211549000, "gross_profit": 95044000, "ebit": 36912000, "ebitda": 39691000, "pretax_income": 43053000, "tax_provision": -10722000, "net_income": 50268000, "net_income_to_common": 50268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184530000, "total_current_assets": 278716000, "total_assets": 1206416000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 640463000, "total_equity": 484530000, "shares_outstanding": 78556000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -165480000, "capital_expenditure": 3104000, "free_cash_flow": -162376000, "dividends_paid": 45085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293964, "ticker_id": 2583, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36912000", "ebitda": "39691000", "netIncome": "50268000", "grossProfit": "95044000", "depreciation": "None", "totalRevenue": "306593000", "costOfRevenue": "211549000", "interestIncome": "602000", "incomeBeforeTax": "43053000", "interestExpense": "None", "operatingIncome": "36912000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-10722000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2779000", "sellingGeneralAndAdministrative": "28352000", "netIncomeFromContinuingOperations": "53775000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "1206416000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-825128000", "totalLiabilities": "640463000", "otherCurrentAssets": "846000", "totalCurrentAssets": "278716000", "currentLongTermDebt": "None", "longTermInvestments": "188398000", "shortTermInvestments": "None", "currentNetReceivables": "93340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927700000", "currentAccountsPayable": "47942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242449000", "shortLongTermDebtTotal": "220075000", "totalShareholderEquity": "484530000", "capitalLeaseObligations": "220075000", "otherCurrentLiabilities": "364237000", "totalCurrentLiabilities": "420388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220075000", "cashAndShortTermInvestments": "184530000", "commonStockSharesOutstanding": "78556000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50268000", "profitLoss": "None", "dividendPayout": "45085000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-165480000", "capitalExpenditures": "3104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56727000", "cashflowFromInvestment": "-6977000", "stockBasedCompensation": "86232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306593000, "cost_of_revenue": 211549000, "gross_profit": 95044000, "research_and_development": null, "selling_general_admin": 28352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36912000, "depreciation_amortisation": 2779000, "ebitda": 39691000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 43053000, "tax_provision": -10722000, "effective_tax_rate": null, "net_income": 50268000, "net_income_continuing_ops": 53775000, "net_income_to_common": 50268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184530000, "short_term_investments": null, "net_receivables": 93340000, "inventory": null, "other_current_assets": null, "total_current_assets": 278716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 927700000, "total_assets": 1206416000, "short_term_debt": 0, "accounts_payable": 47942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 420388000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220075000, "total_liabilities": 640463000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -825128000, "total_equity": 484530000, "shares_outstanding": 78556000, "operating_cash_flow": -165480000, "stock_based_compensation": 86232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6977000, "dividends_paid": 45085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56727000, "free_cash_flow": -162376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36912000", "ebitda": "39691000", "netIncome": "50268000", "grossProfit": "95044000", "depreciation": "None", "totalRevenue": "306593000", "costOfRevenue": "211549000", "interestIncome": "602000", "incomeBeforeTax": "43053000", "interestExpense": "None", "operatingIncome": "36912000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-10722000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2779000", "sellingGeneralAndAdministrative": "28352000", "netIncomeFromContinuingOperations": "53775000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "1206416000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-825128000", "totalLiabilities": "640463000", "otherCurrentAssets": "846000", "totalCurrentAssets": "278716000", "currentLongTermDebt": "None", "longTermInvestments": "188398000", "shortTermInvestments": "None", "currentNetReceivables": "93340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927700000", "currentAccountsPayable": "47942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242449000", "shortLongTermDebtTotal": "220075000", "totalShareholderEquity": "484530000", "capitalLeaseObligations": "220075000", "otherCurrentLiabilities": "364237000", "totalCurrentLiabilities": "420388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220075000", "cashAndShortTermInvestments": "184530000", "commonStockSharesOutstanding": "78556000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50268000", "profitLoss": "None", "dividendPayout": "45085000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-165480000", "capitalExpenditures": "3104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56727000", "cashflowFromInvestment": "-6977000", "stockBasedCompensation": "86232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 438719000, "cost_of_revenue": 257145000, "gross_profit": 181574000, "ebit": 131511000, "ebitda": 134344000, "pretax_income": 137546000, "tax_provision": 37701000, "net_income": 89399000, "net_income_to_common": 89399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412467000, "total_current_assets": 486888000, "total_assets": 1378936000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 899553000, "total_equity": 441606000, "shares_outstanding": 77734000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 315341000, "capital_expenditure": 2311000, "free_cash_flow": 317652000, "dividends_paid": 45870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293965, "ticker_id": 2583, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131511000", "ebitda": "134344000", "netIncome": "89399000", "grossProfit": "181574000", "depreciation": "None", "totalRevenue": "438719000", "costOfRevenue": "257145000", "interestIncome": "1711000", "incomeBeforeTax": "137546000", "interestExpense": "None", "operatingIncome": "131511000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37701000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2833000", "sellingGeneralAndAdministrative": "28287000", "netIncomeFromContinuingOperations": "99845000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "853000", "currentDebt": "None", "investments": "None", "totalAssets": "1378936000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-821650000", "totalLiabilities": "899553000", "otherCurrentAssets": "712000", "totalCurrentAssets": "486888000", "currentLongTermDebt": "None", "longTermInvestments": "184601000", "shortTermInvestments": "None", "currentNetReceivables": "73709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892048000", "currentAccountsPayable": "33597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245821000", "shortLongTermDebtTotal": "223235000", "totalShareholderEquity": "441606000", "capitalLeaseObligations": "223235000", "otherCurrentLiabilities": "637136000", "totalCurrentLiabilities": "676318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223235000", "cashAndShortTermInvestments": "412467000", "commonStockSharesOutstanding": "77734000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "412467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99845000", "profitLoss": "None", "dividendPayout": "45870000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "315341000", "capitalExpenditures": "2311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46961000", "cashflowFromInvestment": "3689000", "stockBasedCompensation": "38707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 438719000, "cost_of_revenue": 257145000, "gross_profit": 181574000, "research_and_development": null, "selling_general_admin": 28287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131511000, "depreciation_amortisation": 2833000, "ebitda": 134344000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 137546000, "tax_provision": 37701000, "effective_tax_rate": null, "net_income": 89399000, "net_income_continuing_ops": 99845000, "net_income_to_common": 89399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412467000, "short_term_investments": null, "net_receivables": 73709000, "inventory": null, "other_current_assets": null, "total_current_assets": 486888000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 892048000, "total_assets": 1378936000, "short_term_debt": 0, "accounts_payable": 33597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 676318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223235000, "total_liabilities": 899553000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -821650000, "total_equity": 441606000, "shares_outstanding": 77734000, "operating_cash_flow": 315341000, "stock_based_compensation": 38707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3689000, "dividends_paid": 45870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46961000, "free_cash_flow": 317652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131511000", "ebitda": "134344000", "netIncome": "89399000", "grossProfit": "181574000", "depreciation": "None", "totalRevenue": "438719000", "costOfRevenue": "257145000", "interestIncome": "1711000", "incomeBeforeTax": "137546000", "interestExpense": "None", "operatingIncome": "131511000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37701000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2833000", "sellingGeneralAndAdministrative": "28287000", "netIncomeFromContinuingOperations": "99845000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "853000", "currentDebt": "None", "investments": "None", "totalAssets": "1378936000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-821650000", "totalLiabilities": "899553000", "otherCurrentAssets": "712000", "totalCurrentAssets": "486888000", "currentLongTermDebt": "None", "longTermInvestments": "184601000", "shortTermInvestments": "None", "currentNetReceivables": "73709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892048000", "currentAccountsPayable": "33597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245821000", "shortLongTermDebtTotal": "223235000", "totalShareholderEquity": "441606000", "capitalLeaseObligations": "223235000", "otherCurrentLiabilities": "637136000", "totalCurrentLiabilities": "676318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223235000", "cashAndShortTermInvestments": "412467000", "commonStockSharesOutstanding": "77734000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "412467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99845000", "profitLoss": "None", "dividendPayout": "45870000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "315341000", "capitalExpenditures": "2311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46961000", "cashflowFromInvestment": "3689000", "stockBasedCompensation": "38707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 273755000, "cost_of_revenue": 210658000, "gross_profit": 63097000, "ebit": 15564000, "ebitda": 18366000, "pretax_income": 26659000, "tax_provision": 7419000, "net_income": 16894000, "net_income_to_common": 16894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145332000, "total_current_assets": 234073000, "total_assets": 1153062000, "short_term_debt": 5150000, "long_term_debt": null, "total_debt": 5150000, "total_liabilities": 757961000, "total_equity": 367535000, "shares_outstanding": 76906000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137180000, "capital_expenditure": 2077000, "free_cash_flow": 139257000, "dividends_paid": 47564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293967, "ticker_id": 2583, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15564000", "ebitda": "18366000", "netIncome": "16894000", "grossProfit": "63097000", "depreciation": "None", "totalRevenue": "273755000", "costOfRevenue": "210658000", "interestIncome": "1411000", "incomeBeforeTax": "26659000", "interestExpense": "None", "operatingIncome": "15564000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7419000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2802000", "sellingGeneralAndAdministrative": "28728000", "netIncomeFromContinuingOperations": "19240000" }, "balance": { "goodwill": "None", "inventory": "234073000", "commonStock": "852000", "currentDebt": "None", "investments": "None", "totalAssets": "1153062000", "longTermDebt": "None", "shortTermDebt": "5150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-862079000", "totalLiabilities": "757961000", "otherCurrentAssets": "733000", "totalCurrentAssets": "234073000", "currentLongTermDebt": "None", "longTermInvestments": "188311000", "shortTermInvestments": "None", "currentNetReceivables": "88008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918989000", "currentAccountsPayable": "27791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234161000", "shortLongTermDebtTotal": "211426000", "totalShareholderEquity": "367535000", "capitalLeaseObligations": "211426000", "otherCurrentLiabilities": "504575000", "totalCurrentLiabilities": "546535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211426000", "cashAndShortTermInvestments": "145332000", "commonStockSharesOutstanding": "76906000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16894000", "profitLoss": "None", "dividendPayout": "47564000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137180000", "capitalExpenditures": "2077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48589000", "cashflowFromInvestment": "-95337000", "stockBasedCompensation": "36803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273755000, "cost_of_revenue": 210658000, "gross_profit": 63097000, "research_and_development": null, "selling_general_admin": 28728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15564000, "depreciation_amortisation": 2802000, "ebitda": 18366000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26659000, "tax_provision": 7419000, "effective_tax_rate": null, "net_income": 16894000, "net_income_continuing_ops": 19240000, "net_income_to_common": 16894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145332000, "short_term_investments": null, "net_receivables": 88008000, "inventory": 234073000, "other_current_assets": null, "total_current_assets": 234073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 918989000, "total_assets": 1153062000, "short_term_debt": 5150000, "accounts_payable": 27791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546535000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211426000, "total_liabilities": 757961000, "total_debt": 5150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -862079000, "total_equity": 367535000, "shares_outstanding": 76906000, "operating_cash_flow": 137180000, "stock_based_compensation": 36803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95337000, "dividends_paid": 47564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48589000, "free_cash_flow": 139257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15564000", "ebitda": "18366000", "netIncome": "16894000", "grossProfit": "63097000", "depreciation": "None", "totalRevenue": "273755000", "costOfRevenue": "210658000", "interestIncome": "1411000", "incomeBeforeTax": "26659000", "interestExpense": "None", "operatingIncome": "15564000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7419000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2802000", "sellingGeneralAndAdministrative": "28728000", "netIncomeFromContinuingOperations": "19240000" }, "balance": { "goodwill": "None", "inventory": "234073000", "commonStock": "852000", "currentDebt": "None", "investments": "None", "totalAssets": "1153062000", "longTermDebt": "None", "shortTermDebt": "5150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-862079000", "totalLiabilities": "757961000", "otherCurrentAssets": "733000", "totalCurrentAssets": "234073000", "currentLongTermDebt": "None", "longTermInvestments": "188311000", "shortTermInvestments": "None", "currentNetReceivables": "88008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918989000", "currentAccountsPayable": "27791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234161000", "shortLongTermDebtTotal": "211426000", "totalShareholderEquity": "367535000", "capitalLeaseObligations": "211426000", "otherCurrentLiabilities": "504575000", "totalCurrentLiabilities": "546535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211426000", "cashAndShortTermInvestments": "145332000", "commonStockSharesOutstanding": "76906000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16894000", "profitLoss": "None", "dividendPayout": "47564000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137180000", "capitalExpenditures": "2077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48589000", "cashflowFromInvestment": "-95337000", "stockBasedCompensation": "36803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 264586000, "cost_of_revenue": 197873000, "gross_profit": 66713000, "ebit": 20068000, "ebitda": 22502000, "pretax_income": 21776000, "tax_provision": 6855000, "net_income": 13161000, "net_income_to_common": 13161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150434000, "total_current_assets": 225772000, "total_assets": 1050829000, "short_term_debt": 12167000, "long_term_debt": null, "total_debt": 12167000, "total_liabilities": 666378000, "total_equity": 357544000, "shares_outstanding": 75788525, "goodwill_and_intangibles": 1047000 }, "cash_flow": { "operating_cash_flow": 139962000, "capital_expenditure": 2338000, "free_cash_flow": 142300000, "dividends_paid": 51463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293968, "ticker_id": 2583, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20068000", "ebitda": "22502000", "netIncome": "13161000", "grossProfit": "66713000", "depreciation": "None", "totalRevenue": "264586000", "costOfRevenue": "197873000", "interestIncome": "None", "incomeBeforeTax": "21776000", "interestExpense": "None", "operatingIncome": "20068000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6855000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2434000", "sellingGeneralAndAdministrative": "25024000", "netIncomeFromContinuingOperations": "14921000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "851000", "currentDebt": "None", "investments": "None", "totalAssets": "1050829000", "longTermDebt": "None", "shortTermDebt": "12167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1047000", "reportedCurrency": "USD", "retainedEarnings": "-831053000", "totalLiabilities": "666378000", "otherCurrentAssets": "809000", "totalCurrentAssets": "225772000", "currentLongTermDebt": "None", "longTermInvestments": "87153000", "shortTermInvestments": "None", "currentNetReceivables": "74529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825057000", "currentAccountsPayable": "25136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209220000", "totalShareholderEquity": "357544000", "capitalLeaseObligations": "209220000", "otherCurrentLiabilities": "428351000", "totalCurrentLiabilities": "457158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209220000", "cashAndShortTermInvestments": "150434000", "commonStockSharesOutstanding": "75788525", "intangibleAssetsExcludingGoodwill": "1047000", "cashAndCashEquivalentsAtCarryingValue": "150434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14921000", "profitLoss": "None", "dividendPayout": "51463000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139962000", "capitalExpenditures": "2338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71898000", "cashflowFromInvestment": "-20629000", "stockBasedCompensation": "25957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264586000, "cost_of_revenue": 197873000, "gross_profit": 66713000, "research_and_development": null, "selling_general_admin": 25024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20068000, "depreciation_amortisation": 2434000, "ebitda": 22502000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 21776000, "tax_provision": 6855000, "effective_tax_rate": null, "net_income": 13161000, "net_income_continuing_ops": 14921000, "net_income_to_common": 13161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150434000, "short_term_investments": null, "net_receivables": 74529000, "inventory": null, "other_current_assets": null, "total_current_assets": 225772000, "net_ppe": null, "goodwill": null, "intangible_assets": 1047000, "goodwill_and_intangibles": 1047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 825057000, "total_assets": 1050829000, "short_term_debt": 12167000, "accounts_payable": 25136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 457158000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209220000, "total_liabilities": 666378000, "total_debt": 12167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -831053000, "total_equity": 357544000, "shares_outstanding": 75788525, "operating_cash_flow": 139962000, "stock_based_compensation": 25957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20629000, "dividends_paid": 51463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71898000, "free_cash_flow": 142300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20068000", "ebitda": "22502000", "netIncome": "13161000", "grossProfit": "66713000", "depreciation": "None", "totalRevenue": "264586000", "costOfRevenue": "197873000", "interestIncome": "None", "incomeBeforeTax": "21776000", "interestExpense": "None", "operatingIncome": "20068000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6855000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2434000", "sellingGeneralAndAdministrative": "25024000", "netIncomeFromContinuingOperations": "14921000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "851000", "currentDebt": "None", "investments": "None", "totalAssets": "1050829000", "longTermDebt": "None", "shortTermDebt": "12167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1047000", "reportedCurrency": "USD", "retainedEarnings": "-831053000", "totalLiabilities": "666378000", "otherCurrentAssets": "809000", "totalCurrentAssets": "225772000", "currentLongTermDebt": "None", "longTermInvestments": "87153000", "shortTermInvestments": "None", "currentNetReceivables": "74529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825057000", "currentAccountsPayable": "25136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209220000", "totalShareholderEquity": "357544000", "capitalLeaseObligations": "209220000", "otherCurrentLiabilities": "428351000", "totalCurrentLiabilities": "457158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209220000", "cashAndShortTermInvestments": "150434000", "commonStockSharesOutstanding": "75788525", "intangibleAssetsExcludingGoodwill": "1047000", "cashAndCashEquivalentsAtCarryingValue": "150434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14921000", "profitLoss": "None", "dividendPayout": "51463000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139962000", "capitalExpenditures": "2338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71898000", "cashflowFromInvestment": "-20629000", "stockBasedCompensation": "25957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 217485000, "cost_of_revenue": 164475000, "gross_profit": 53010000, "ebit": 5802000, "ebitda": 8177000, "pretax_income": 10031000, "tax_provision": -7454000, "net_income": 16566000, "net_income_to_common": 16566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102643000, "total_current_assets": 188464000, "total_assets": 1012472000, "short_term_debt": 18361000, "long_term_debt": null, "total_debt": 18361000, "total_liabilities": 619711000, "total_equity": 364478000, "shares_outstanding": 75102099, "goodwill_and_intangibles": -205014000 }, "cash_flow": { "operating_cash_flow": -164998000, "capital_expenditure": 5366000, "free_cash_flow": -159632000, "dividends_paid": 39263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293969, "ticker_id": 2583, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5802000", "ebitda": "8177000", "netIncome": "16566000", "grossProfit": "53010000", "depreciation": "None", "totalRevenue": "217485000", "costOfRevenue": "164475000", "interestIncome": "None", "incomeBeforeTax": "10031000", "interestExpense": "None", "operatingIncome": "5802000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-7454000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2375000", "sellingGeneralAndAdministrative": "25498000", "netIncomeFromContinuingOperations": "17485000" }, "balance": { "goodwill": "-206107000", "inventory": "None", "commonStock": "851000", "currentDebt": "None", "investments": "None", "totalAssets": "1012472000", "longTermDebt": "None", "shortTermDebt": "18361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1093000", "reportedCurrency": "USD", "retainedEarnings": "-799087000", "totalLiabilities": "619711000", "otherCurrentAssets": "610000", "totalCurrentAssets": "188464000", "currentLongTermDebt": "None", "longTermInvestments": "67676000", "shortTermInvestments": "None", "currentNetReceivables": "85211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824008000", "currentAccountsPayable": "43398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211844000", "totalShareholderEquity": "364478000", "capitalLeaseObligations": "211844000", "otherCurrentLiabilities": "358740000", "totalCurrentLiabilities": "407867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211844000", "cashAndShortTermInvestments": "102643000", "commonStockSharesOutstanding": "75102099", "intangibleAssetsExcludingGoodwill": "1093000", "cashAndCashEquivalentsAtCarryingValue": "102643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17485000", "profitLoss": "None", "dividendPayout": "39263000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-164998000", "capitalExpenditures": "5366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47657000", "cashflowFromInvestment": "129389000", "stockBasedCompensation": "59978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217485000, "cost_of_revenue": 164475000, "gross_profit": 53010000, "research_and_development": null, "selling_general_admin": 25498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5802000, "depreciation_amortisation": 2375000, "ebitda": 8177000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10031000, "tax_provision": -7454000, "effective_tax_rate": null, "net_income": 16566000, "net_income_continuing_ops": 17485000, "net_income_to_common": 16566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102643000, "short_term_investments": null, "net_receivables": 85211000, "inventory": null, "other_current_assets": null, "total_current_assets": 188464000, "net_ppe": null, "goodwill": -206107000, "intangible_assets": 1093000, "goodwill_and_intangibles": -205014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824008000, "total_assets": 1012472000, "short_term_debt": 18361000, "accounts_payable": 43398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407867000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211844000, "total_liabilities": 619711000, "total_debt": 18361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -799087000, "total_equity": 364478000, "shares_outstanding": 75102099, "operating_cash_flow": -164998000, "stock_based_compensation": 59978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 129389000, "dividends_paid": 39263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47657000, "free_cash_flow": -159632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5802000", "ebitda": "8177000", "netIncome": "16566000", "grossProfit": "53010000", "depreciation": "None", "totalRevenue": "217485000", "costOfRevenue": "164475000", "interestIncome": "None", "incomeBeforeTax": "10031000", "interestExpense": "None", "operatingIncome": "5802000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-7454000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2375000", "sellingGeneralAndAdministrative": "25498000", "netIncomeFromContinuingOperations": "17485000" }, "balance": { "goodwill": "-206107000", "inventory": "None", "commonStock": "851000", "currentDebt": "None", "investments": "None", "totalAssets": "1012472000", "longTermDebt": "None", "shortTermDebt": "18361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1093000", "reportedCurrency": "USD", "retainedEarnings": "-799087000", "totalLiabilities": "619711000", "otherCurrentAssets": "610000", "totalCurrentAssets": "188464000", "currentLongTermDebt": "None", "longTermInvestments": "67676000", "shortTermInvestments": "None", "currentNetReceivables": "85211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824008000", "currentAccountsPayable": "43398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211844000", "totalShareholderEquity": "364478000", "capitalLeaseObligations": "211844000", "otherCurrentLiabilities": "358740000", "totalCurrentLiabilities": "407867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211844000", "cashAndShortTermInvestments": "102643000", "commonStockSharesOutstanding": "75102099", "intangibleAssetsExcludingGoodwill": "1093000", "cashAndCashEquivalentsAtCarryingValue": "102643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17485000", "profitLoss": "None", "dividendPayout": "39263000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-164998000", "capitalExpenditures": "5366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47657000", "cashflowFromInvestment": "129389000", "stockBasedCompensation": "59978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 214878000, "cost_of_revenue": 178485000, "gross_profit": 36393000, "ebit": -9349000, "ebitda": -7055000, "pretax_income": -4204000, "tax_provision": 2260000, "net_income": -5660000, "net_income_to_common": -5660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186417000, "total_current_assets": 250850000, "total_assets": 1179759000, "short_term_debt": 20976000, "long_term_debt": null, "total_debt": 20976000, "total_liabilities": 817297000, "total_equity": 352141000, "shares_outstanding": 68880740, "goodwill_and_intangibles": 17133000 }, "cash_flow": { "operating_cash_flow": 99337000, "capital_expenditure": 5281000, "free_cash_flow": 104618000, "dividends_paid": 44675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293970, "ticker_id": 2583, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9349000", "ebitda": "-7055000", "netIncome": "-5660000", "grossProfit": "36393000", "depreciation": "None", "totalRevenue": "214878000", "costOfRevenue": "178485000", "interestIncome": "None", "incomeBeforeTax": "-4204000", "interestExpense": "1849000", "operatingIncome": "-9349000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2260000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2294000", "sellingGeneralAndAdministrative": "28359000", "netIncomeFromContinuingOperations": "-6464000" }, "balance": { "goodwill": "15982000", "inventory": "186417000", "commonStock": "813000", "currentDebt": "None", "investments": "None", "totalAssets": "1179759000", "longTermDebt": "None", "shortTermDebt": "20976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1151000", "reportedCurrency": "USD", "retainedEarnings": "-767587000", "totalLiabilities": "817297000", "otherCurrentAssets": "798000", "totalCurrentAssets": "250850000", "currentLongTermDebt": "None", "longTermInvestments": "210357000", "shortTermInvestments": "162883000", "currentNetReceivables": "63635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928909000", "currentAccountsPayable": "32626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215684000", "totalShareholderEquity": "352141000", "capitalLeaseObligations": "215684000", "otherCurrentLiabilities": "564338000", "totalCurrentLiabilities": "601613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215684000", "cashAndShortTermInvestments": "186417000", "commonStockSharesOutstanding": "68880740", "intangibleAssetsExcludingGoodwill": "1151000", "cashAndCashEquivalentsAtCarryingValue": "186417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5660000", "profitLoss": "None", "dividendPayout": "44675000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-47199000", "operatingCashflow": "99337000", "capitalExpenditures": "5281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46158000", "cashflowFromInvestment": "-15430000", "stockBasedCompensation": "32995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214878000, "cost_of_revenue": 178485000, "gross_profit": 36393000, "research_and_development": null, "selling_general_admin": 28359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9349000, "depreciation_amortisation": 2294000, "ebitda": -7055000, "interest_expense": 1849000, "interest_income": null, "other_non_operating": null, "pretax_income": -4204000, "tax_provision": 2260000, "effective_tax_rate": null, "net_income": -5660000, "net_income_continuing_ops": -6464000, "net_income_to_common": -5660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186417000, "short_term_investments": 162883000, "net_receivables": 63635000, "inventory": 186417000, "other_current_assets": null, "total_current_assets": 250850000, "net_ppe": null, "goodwill": 15982000, "intangible_assets": 1151000, "goodwill_and_intangibles": 17133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928909000, "total_assets": 1179759000, "short_term_debt": 20976000, "accounts_payable": 32626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 601613000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215684000, "total_liabilities": 817297000, "total_debt": 20976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -767587000, "total_equity": 352141000, "shares_outstanding": 68880740, "operating_cash_flow": 99337000, "stock_based_compensation": 32995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15430000, "dividends_paid": 44675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46158000, "free_cash_flow": 104618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9349000", "ebitda": "-7055000", "netIncome": "-5660000", "grossProfit": "36393000", "depreciation": "None", "totalRevenue": "214878000", "costOfRevenue": "178485000", "interestIncome": "None", "incomeBeforeTax": "-4204000", "interestExpense": "1849000", "operatingIncome": "-9349000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2260000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2294000", "sellingGeneralAndAdministrative": "28359000", "netIncomeFromContinuingOperations": "-6464000" }, "balance": { "goodwill": "15982000", "inventory": "186417000", "commonStock": "813000", "currentDebt": "None", "investments": "None", "totalAssets": "1179759000", "longTermDebt": "None", "shortTermDebt": "20976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1151000", "reportedCurrency": "USD", "retainedEarnings": "-767587000", "totalLiabilities": "817297000", "otherCurrentAssets": "798000", "totalCurrentAssets": "250850000", "currentLongTermDebt": "None", "longTermInvestments": "210357000", "shortTermInvestments": "162883000", "currentNetReceivables": "63635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928909000", "currentAccountsPayable": "32626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215684000", "totalShareholderEquity": "352141000", "capitalLeaseObligations": "215684000", "otherCurrentLiabilities": "564338000", "totalCurrentLiabilities": "601613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215684000", "cashAndShortTermInvestments": "186417000", "commonStockSharesOutstanding": "68880740", "intangibleAssetsExcludingGoodwill": "1151000", "cashAndCashEquivalentsAtCarryingValue": "186417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5660000", "profitLoss": "None", "dividendPayout": "44675000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-47199000", "operatingCashflow": "99337000", "capitalExpenditures": "5281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46158000", "cashflowFromInvestment": "-15430000", "stockBasedCompensation": "32995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 272179000, "cost_of_revenue": 242231000, "gross_profit": 29948000, "ebit": -20026000, "ebitda": -18012000, "pretax_income": -10083000, "tax_provision": 1286000, "net_income": -10732000, "net_income_to_common": -10732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147452000, "total_current_assets": 194762000, "total_assets": 1120473000, "short_term_debt": 5516000, "long_term_debt": null, "total_debt": 5516000, "total_liabilities": 740382000, "total_equity": 367086000, "shares_outstanding": 68752061, "goodwill_and_intangibles": 1273000 }, "cash_flow": { "operating_cash_flow": 140123000, "capital_expenditure": 4730000, "free_cash_flow": 144853000, "dividends_paid": 44528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293972, "ticker_id": 2583, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20026000", "ebitda": "-18012000", "netIncome": "-10732000", "grossProfit": "29948000", "depreciation": "None", "totalRevenue": "272179000", "costOfRevenue": "242231000", "interestIncome": "1108000", "incomeBeforeTax": "-10083000", "interestExpense": "None", "operatingIncome": "-20026000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1286000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2014000", "sellingGeneralAndAdministrative": "32415000", "netIncomeFromContinuingOperations": "-11369000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "813000", "currentDebt": "None", "investments": "None", "totalAssets": "1120473000", "longTermDebt": "None", "shortTermDebt": "5516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1273000", "reportedCurrency": "USD", "retainedEarnings": "-716747000", "totalLiabilities": "740382000", "otherCurrentAssets": "766000", "totalCurrentAssets": "194762000", "currentLongTermDebt": "None", "longTermInvestments": "197655000", "shortTermInvestments": "None", "currentNetReceivables": "46544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925711000", "currentAccountsPayable": "27890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237585000", "shortLongTermDebtTotal": "216862000", "totalShareholderEquity": "367086000", "capitalLeaseObligations": "216862000", "otherCurrentLiabilities": "491439000", "totalCurrentLiabilities": "523520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216862000", "cashAndShortTermInvestments": "147452000", "commonStockSharesOutstanding": "68752061", "intangibleAssetsExcludingGoodwill": "1273000", "cashAndCashEquivalentsAtCarryingValue": "147452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10732000", "profitLoss": "None", "dividendPayout": "44528000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140123000", "capitalExpenditures": "4730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45306000", "cashflowFromInvestment": "-108028000", "stockBasedCompensation": "31975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272179000, "cost_of_revenue": 242231000, "gross_profit": 29948000, "research_and_development": null, "selling_general_admin": 32415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20026000, "depreciation_amortisation": 2014000, "ebitda": -18012000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10083000, "tax_provision": 1286000, "effective_tax_rate": null, "net_income": -10732000, "net_income_continuing_ops": -11369000, "net_income_to_common": -10732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147452000, "short_term_investments": null, "net_receivables": 46544000, "inventory": null, "other_current_assets": null, "total_current_assets": 194762000, "net_ppe": null, "goodwill": null, "intangible_assets": 1273000, "goodwill_and_intangibles": 1273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 925711000, "total_assets": 1120473000, "short_term_debt": 5516000, "accounts_payable": 27890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 523520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216862000, "total_liabilities": 740382000, "total_debt": 5516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -716747000, "total_equity": 367086000, "shares_outstanding": 68752061, "operating_cash_flow": 140123000, "stock_based_compensation": 31975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108028000, "dividends_paid": 44528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45306000, "free_cash_flow": 144853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20026000", "ebitda": "-18012000", "netIncome": "-10732000", "grossProfit": "29948000", "depreciation": "None", "totalRevenue": "272179000", "costOfRevenue": "242231000", "interestIncome": "1108000", "incomeBeforeTax": "-10083000", "interestExpense": "None", "operatingIncome": "-20026000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1286000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2014000", "sellingGeneralAndAdministrative": "32415000", "netIncomeFromContinuingOperations": "-11369000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "813000", "currentDebt": "None", "investments": "None", "totalAssets": "1120473000", "longTermDebt": "None", "shortTermDebt": "5516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1273000", "reportedCurrency": "USD", "retainedEarnings": "-716747000", "totalLiabilities": "740382000", "otherCurrentAssets": "766000", "totalCurrentAssets": "194762000", "currentLongTermDebt": "None", "longTermInvestments": "197655000", "shortTermInvestments": "None", "currentNetReceivables": "46544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925711000", "currentAccountsPayable": "27890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237585000", "shortLongTermDebtTotal": "216862000", "totalShareholderEquity": "367086000", "capitalLeaseObligations": "216862000", "otherCurrentLiabilities": "491439000", "totalCurrentLiabilities": "523520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216862000", "cashAndShortTermInvestments": "147452000", "commonStockSharesOutstanding": "68752061", "intangibleAssetsExcludingGoodwill": "1273000", "cashAndCashEquivalentsAtCarryingValue": "147452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10732000", "profitLoss": "None", "dividendPayout": "44528000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140123000", "capitalExpenditures": "4730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45306000", "cashflowFromInvestment": "-108028000", "stockBasedCompensation": "31975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "income_statement": { "revenue": 179871000, "cost_of_revenue": 145794000, "gross_profit": 34077000, "ebit": -9586000, "ebitda": -7650000, "pretax_income": -15215000, "tax_provision": -1969000, "net_income": -11974000, "net_income_to_common": -11974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160199000, "total_current_assets": 212539000, "total_assets": 1017926000, "short_term_debt": 10586000, "long_term_debt": null, "total_debt": 10586000, "total_liabilities": 612237000, "total_equity": 390152000, "shares_outstanding": 68504772, "goodwill_and_intangibles": 27766000 }, "cash_flow": { "operating_cash_flow": 71155000, "capital_expenditure": 5580000, "free_cash_flow": 76735000, "dividends_paid": 46922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293973, "ticker_id": 2583, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:39.800610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9586000", "ebitda": "-7650000", "netIncome": "-11974000", "grossProfit": "34077000", "depreciation": "None", "totalRevenue": "179871000", "costOfRevenue": "145794000", "interestIncome": "595000", "incomeBeforeTax": "-15215000", "interestExpense": "None", "operatingIncome": "-9586000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1969000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1936000", "sellingGeneralAndAdministrative": "24994000", "netIncomeFromContinuingOperations": "-13246000" }, "balance": { "goodwill": "26371000", "inventory": "213154000", "commonStock": "812000", "currentDebt": "None", "investments": "None", "totalAssets": "1017926000", "longTermDebt": "None", "shortTermDebt": "10586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1395000", "reportedCurrency": "USD", "retainedEarnings": "-660529000", "totalLiabilities": "612237000", "otherCurrentAssets": "615000", "totalCurrentAssets": "212539000", "currentLongTermDebt": "None", "longTermInvestments": "87210000", "shortTermInvestments": "None", "currentNetReceivables": "51725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805387000", "currentAccountsPayable": "27188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221124000", "shortLongTermDebtTotal": "201117000", "totalShareholderEquity": "390152000", "capitalLeaseObligations": "201117000", "otherCurrentLiabilities": "373553000", "totalCurrentLiabilities": "411120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201117000", "cashAndShortTermInvestments": "160199000", "commonStockSharesOutstanding": "68504772", "intangibleAssetsExcludingGoodwill": "1395000", "cashAndCashEquivalentsAtCarryingValue": "160199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13246000", "profitLoss": "None", "dividendPayout": "46922000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "47199000", "operatingCashflow": "71155000", "capitalExpenditures": "5580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47152000", "cashflowFromInvestment": "172032000", "stockBasedCompensation": "33581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179871000, "cost_of_revenue": 145794000, "gross_profit": 34077000, "research_and_development": null, "selling_general_admin": 24994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9586000, "depreciation_amortisation": 1936000, "ebitda": -7650000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15215000, "tax_provision": -1969000, "effective_tax_rate": null, "net_income": -11974000, "net_income_continuing_ops": -13246000, "net_income_to_common": -11974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160199000, "short_term_investments": null, "net_receivables": 51725000, "inventory": 213154000, "other_current_assets": null, "total_current_assets": 212539000, "net_ppe": null, "goodwill": 26371000, "intangible_assets": 1395000, "goodwill_and_intangibles": 27766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 805387000, "total_assets": 1017926000, "short_term_debt": 10586000, "accounts_payable": 27188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201117000, "total_liabilities": 612237000, "total_debt": 10586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -660529000, "total_equity": 390152000, "shares_outstanding": 68504772, "operating_cash_flow": 71155000, "stock_based_compensation": 33581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 172032000, "dividends_paid": 46922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47152000, "free_cash_flow": 76735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9586000", "ebitda": "-7650000", "netIncome": "-11974000", "grossProfit": "34077000", "depreciation": "None", "totalRevenue": "179871000", "costOfRevenue": "145794000", "interestIncome": "595000", "incomeBeforeTax": "-15215000", "interestExpense": "None", "operatingIncome": "-9586000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1969000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1936000", "sellingGeneralAndAdministrative": "24994000", "netIncomeFromContinuingOperations": "-13246000" }, "balance": { "goodwill": "26371000", "inventory": "213154000", "commonStock": "812000", "currentDebt": "None", "investments": "None", "totalAssets": "1017926000", "longTermDebt": "None", "shortTermDebt": "10586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1395000", "reportedCurrency": "USD", "retainedEarnings": "-660529000", "totalLiabilities": "612237000", "otherCurrentAssets": "615000", "totalCurrentAssets": "212539000", "currentLongTermDebt": "None", "longTermInvestments": "87210000", "shortTermInvestments": "None", "currentNetReceivables": "51725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805387000", "currentAccountsPayable": "27188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221124000", "shortLongTermDebtTotal": "201117000", "totalShareholderEquity": "390152000", "capitalLeaseObligations": "201117000", "otherCurrentLiabilities": "373553000", "totalCurrentLiabilities": "411120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201117000", "cashAndShortTermInvestments": "160199000", "commonStockSharesOutstanding": "68504772", "intangibleAssetsExcludingGoodwill": "1395000", "cashAndCashEquivalentsAtCarryingValue": "160199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13246000", "profitLoss": "None", "dividendPayout": "46922000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "47199000", "operatingCashflow": "71155000", "capitalExpenditures": "5580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47152000", "cashflowFromInvestment": "172032000", "stockBasedCompensation": "33581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }