{ "ticker": { "uuid": "db286eb0-1c25-4b42-9107-95f03cd1601e", "symbol": "SOP", "name": "Synertec Corporation Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/db286eb0-1c25-4b42-9107-95f03cd1601e/", "api_url": "https://sharemaestro.com/factors/api/tickers/db286eb0-1c25-4b42-9107-95f03cd1601e/" }, "ticker_metadata": { "id": 24939, "uuid": "db286eb0-1c25-4b42-9107-95f03cd1601e", "symbol": "SOP", "name": "Synertec Corporation Limited", "asset_type": "equity", "market_cap": 12464026, "stock_exchange_id": 9, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Synertec Corporation Limited operates as a diversified technology design and development company in Australia and internationally. It operates through two segments: Engineering and Technology. The company offers services in the areas of automation and control systems, electrical and instrumentation, functional safety, metering and sampling, process and mechanical, systems engineering, and validation engineering. It serves infrastructure, water, rail, advanced manufacturing, and energy sectors. The company was formerly known as SML Corporation Limited and changed its name to Synertec Corporation Limited in August 2017. Synertec Corporation Limited is based in Camberwell, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "db286eb0-1c25-4b42-9107-95f03cd1601e", "symbol": "SOP", "name": "Synertec Corporation Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/db286eb0-1c25-4b42-9107-95f03cd1601e/", "api_url": "https://sharemaestro.com/factors/api/tickers/db286eb0-1c25-4b42-9107-95f03cd1601e/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.06, "value": 0.19, "quality": 0.18, "momentum": 0.19, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.03, "market_cap": 13502694.87, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.5903, "piotroski_f_score": 3, "momentum_12_1": -0.25, "volatility_252d": 0.5714 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:56.571310+00:00", "batch_id": "" }, "size": { "price_close": 0.026, "market_cap": 13502694.868, "market_cap_usd": 13502694.868, "enterprise_value": 14503902.868, "shares_outstanding": 519334418, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.8097, "ptbv_ratio": 2.8097, "ps_ratio": 0.7695, "pcf_ratio": null, "pfcf_ratio": -2.5494, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.8266, "ev_fcf": -2.7384, "earnings_yield": null, "fcf_yield": -0.3652, "price_to_sales": 0.7695, "price_to_book": 2.8097, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.2098 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.9108, "operating_margin": -0.416, "net_margin": -0.4356, "ebitda_margin": -0.3224, "fcf_margin": -0.3018, "roe": -1.5903, "roa": -0.4529, "roic": -0.9428, "roc_greenblatt": null, "asset_turnover": 1.0397, "cash_conversion": 0.693, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2285, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.947, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.177, "debt_to_assets": 0.2785, "interest_coverage": -7.2534, "current_ratio": 0.8598, "quick_ratio": 0.8598, "net_debt": 1001208, "local_beta": 0.8771, "volatility_252d": 0.5714, "volatility_60d": 1.385, "max_drawdown_12m": -0.3871, "risk_adjusted_momentum": -0.4375 }, "growth": { "revenue_growth_1y": -0.0742, "revenue_growth_3y_cagr": 0.1725, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6013, "revenue_growth": -0.0742, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0833, "price_return_3m": 0.1304, "price_return_6m": 0.2381, "price_return_9m": -0.037, "price_return_12m": -0.1875, "price_return_12m_ex1m": -0.25, "momentum_6m": 0.2381, "momentum_12m": -0.1875, "momentum_12_1": -0.25, "distance_from_52w_high": -0.1613, "distance_from_52w_low": 0.3684, "relative_strength": -0.2003 }, "raw_ttm": { "revenue_ttm": 17547096, "gross_profit_ttm": 15982018, "ebit_ttm": -7299707, "ebitda_ttm": -5657076, "net_income_ttm": -7642813, "eps_diluted_ttm": -0.0147, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1224844, "fcf_ttm": -5296464, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1006383, "cash_and_equivalents": 3699388, "total_current_assets": 9077678, "total_current_liabilities": 10558127, "net_ppe": null, "total_assets": 16876602, "total_debt": 4700596, "total_equity": 4805790, "net_working_capital": -2213244, "book_value_per_share": 0.0093, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0093 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 81, "quality_composite": 82, "momentum_composite": 81, "growth_composite": 81, "yield_composite": 80, "svqf_composite": 86, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1849, "os_score": 0.06, "value_percentile": 0.19, "quality_percentile": 0.18, "momentum_percentile": 0.19, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10837, "ticker_id": 24939, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:56.571310+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.026, "market_cap": 13502694.868, "market_cap_usd": 13502694.868, "enterprise_value": 14503902.868, "shares_outstanding": 519334418, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.80967226, "ptbv_ratio": 2.80967226, "ps_ratio": 0.76951165, "pcf_ratio": null, "pfcf_ratio": -2.54937915, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.82656998, "ev_fcf": -2.73841243, "earnings_yield": null, "fcf_yield": -0.36517509, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.91080701, "operating_margin": -0.41600656, "net_margin": -0.43555999, "ebitda_margin": -0.32239386, "fcf_margin": -0.30184277, "roe": -1.59033437, "roa": -0.45286445, "roic": -0.9427901, "roc_greenblatt": null, "asset_turnover": 1.03972921, "cash_conversion": 0.69299929, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.1769833, "debt_to_assets": 0.2785274, "interest_coverage": -7.25340849, "current_ratio": 0.8597811, "quick_ratio": 0.8597811, "net_debt": 1001208, "revenue_growth_1y": -0.07415094, "revenue_growth_3y_cagr": 0.17248496, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60130954, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.228515, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08333333, "price_return_3m": 0.13043478, "price_return_6m": 0.23809524, "price_return_9m": -0.03703704, "price_return_12m": -0.1875, "price_return_12m_ex1m": -0.25, "distance_from_52w_high": -0.16129032, "distance_from_52w_low": 0.36842105, "relative_strength": -0.20034679, "local_beta": 0.8771, "volatility_252d": 0.571388, "volatility_60d": 1.384975, "max_drawdown_12m": -0.38709677, "revenue_ttm": 17547096, "gross_profit_ttm": 15982018, "ebit_ttm": -7299707, "ebitda_ttm": -5657076, "net_income_ttm": -7642813, "eps_diluted_ttm": -0.01471655, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1224844, "fcf_ttm": -5296464, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1006383, "cash_and_equivalents": 3699388, "total_current_assets": 9077678, "total_current_liabilities": 10558127, "net_ppe": null, "total_assets": 16876602, "total_debt": 4700596, "total_equity": 4805790, "net_working_capital": -2213244, "book_value_per_share": 0.00925375, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00925375, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 81, "quality_composite": 82, "momentum_composite": 81, "growth_composite": 81, "yield_composite": 80, "svqf_composite": 86, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.03, "os": 0.06, "value": 0.19, "quality": 0.18, "momentum": 0.19, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.5903, "momentum_12_1": -0.25, "complete_fields": { "id": 10837, "ticker_id": 24939, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:56.571310+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.026, "market_cap": 13502694.868, "market_cap_usd": 13502694.868, "enterprise_value": 14503902.868, "shares_outstanding": 519334418, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.80967226, "ptbv_ratio": 2.80967226, "ps_ratio": 0.76951165, "pcf_ratio": null, "pfcf_ratio": -2.54937915, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.82656998, "ev_fcf": -2.73841243, "earnings_yield": null, "fcf_yield": -0.36517509, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.91080701, "operating_margin": -0.41600656, "net_margin": -0.43555999, "ebitda_margin": -0.32239386, "fcf_margin": -0.30184277, "roe": -1.59033437, "roa": -0.45286445, "roic": -0.9427901, "roc_greenblatt": null, "asset_turnover": 1.03972921, "cash_conversion": 0.69299929, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.1769833, "debt_to_assets": 0.2785274, "interest_coverage": -7.25340849, "current_ratio": 0.8597811, "quick_ratio": 0.8597811, "net_debt": 1001208, "revenue_growth_1y": -0.07415094, "revenue_growth_3y_cagr": 0.17248496, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60130954, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.228515, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08333333, "price_return_3m": 0.13043478, "price_return_6m": 0.23809524, "price_return_9m": -0.03703704, "price_return_12m": -0.1875, "price_return_12m_ex1m": -0.25, "distance_from_52w_high": -0.16129032, "distance_from_52w_low": 0.36842105, "relative_strength": -0.20034679, "local_beta": 0.8771, "volatility_252d": 0.571388, "volatility_60d": 1.384975, "max_drawdown_12m": -0.38709677, "revenue_ttm": 17547096, "gross_profit_ttm": 15982018, "ebit_ttm": -7299707, "ebitda_ttm": -5657076, "net_income_ttm": -7642813, "eps_diluted_ttm": -0.01471655, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1224844, "fcf_ttm": -5296464, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1006383, "cash_and_equivalents": 3699388, "total_current_assets": 9077678, "total_current_liabilities": 10558127, "net_ppe": null, "total_assets": 16876602, "total_debt": 4700596, "total_equity": 4805790, "net_working_capital": -2213244, "book_value_per_share": 0.00925375, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00925375, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 81, "quality_composite": 82, "momentum_composite": 81, "growth_composite": 81, "yield_composite": 80, "svqf_composite": 86, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:40.078359+00:00", "is_restated": false, "income_statement": { "revenue": 17547096, "cost_of_revenue": 1565078, "gross_profit": 15982018, "ebit": -7299707, "ebitda": -5657076, "pretax_income": null, "tax_provision": null, "net_income": -7642813, "net_income_to_common": -7642813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3699388, "total_current_assets": 9077678, "total_assets": 16876602, "short_term_debt": 2966593, "long_term_debt": 36688, "total_debt": 4700596, "total_liabilities": null, "total_equity": 4805790, "shares_outstanding": 519334418, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1224844, "free_cash_flow": -5296464, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3341754 }, "complete_fields": { "id": 416610, "ticker_id": 24939, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:40.078359+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5657076", "netIncome": "-7642813", "grossProfit": "15982018", "totalRevenue": "17547096", "costOfRevenue": "1565078", "interestExpense": "1006383", "operatingIncome": "-7299707", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "979354" }, "balance": { "totalDebt": "4700596", "totalAssets": "16876602", "longTermDebt": "36688", "shortTermDebt": "2966593", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "519334418", "totalCurrentAssets": "9077678", "totalShareholderEquity": "4805790", "totalCurrentLiabilities": "10558127", "propertyPlantEquipmentNet": "6798924", "cashAndShortTermInvestments": "3699388" }, "cashflow": { "freeCashFlow": "-5296464", "dividendsPaid": null, "issuanceOfDebt": "3465000", "issuanceOfStock": null, "repaymentOfDebt": "-123246", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1224844" } }, "revenue": 17547096, "cost_of_revenue": 1565078, "gross_profit": 15982018, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7299707, "depreciation_amortisation": 979354, "ebitda": -5657076, "interest_expense": 1006383, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7642813, "net_income_continuing_ops": null, "net_income_to_common": -7642813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3699388, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9077678, "net_ppe": 6798924, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16876602, "short_term_debt": 2966593, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10558127, "long_term_debt": 36688, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4700596, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4805790, "shares_outstanding": 519334418, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1224844, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3341754, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5296464, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5657076", "netIncome": "-7642813", "grossProfit": "15982018", "totalRevenue": "17547096", "costOfRevenue": "1565078", "interestExpense": "1006383", "operatingIncome": "-7299707", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "979354" }, "balance": { "totalDebt": "4700596", "totalAssets": "16876602", "longTermDebt": "36688", "shortTermDebt": "2966593", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "519334418", "totalCurrentAssets": "9077678", "totalShareholderEquity": "4805790", "totalCurrentLiabilities": "10558127", "propertyPlantEquipmentNet": "6798924", "cashAndShortTermInvestments": "3699388" }, "cashflow": { "freeCashFlow": "-5296464", "dividendsPaid": null, "issuanceOfDebt": "3465000", "issuanceOfStock": null, "repaymentOfDebt": "-123246", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1224844" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:40.078359+00:00", "is_restated": false, "income_statement": { "revenue": 18952437, "cost_of_revenue": 2930743, "gross_profit": 16021694, "ebit": -7848351, "ebitda": -6058414, "pretax_income": null, "tax_provision": null, "net_income": -7258228, "net_income_to_common": -7258228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6418918, "total_current_assets": 12709623, "total_assets": 20485570, "short_term_debt": 498659, "long_term_debt": 83074, "total_debt": 2586979, "total_liabilities": null, "total_equity": 12053735, "shares_outstanding": 519325681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3834906, "free_cash_flow": -10029263, "dividends_paid": null, "share_repurchases": -383632, "shares_issued": 7000000, "net_debt_issued": -486258 }, "complete_fields": { "id": 416611, "ticker_id": 24939, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:40.078359+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6058414", "netIncome": "-7258228", "grossProfit": "16021694", "totalRevenue": "18952437", "costOfRevenue": "2930743", "interestExpense": "124628", "operatingIncome": "-7848351", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1075186" }, "balance": { "totalDebt": "2586979", "totalAssets": "20485570", "longTermDebt": "83074", "shortTermDebt": "498659", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "519325681", "totalCurrentAssets": "12709623", "totalShareholderEquity": "12053735", "totalCurrentLiabilities": "6303192", "propertyPlantEquipmentNet": "6475418", "cashAndShortTermInvestments": "6418918" }, "cashflow": { "freeCashFlow": "-10029263", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7000000", "repaymentOfDebt": "-486258", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-383632", "capitalExpenditures": "-3834906" } }, "revenue": 18952437, "cost_of_revenue": 2930743, "gross_profit": 16021694, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7848351, "depreciation_amortisation": 1075186, "ebitda": -6058414, "interest_expense": 124628, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7258228, "net_income_continuing_ops": null, "net_income_to_common": -7258228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6418918, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12709623, "net_ppe": 6475418, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20485570, "short_term_debt": 498659, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6303192, "long_term_debt": 83074, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2586979, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12053735, "shares_outstanding": 519325681, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3834906, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -383632, "shares_issued": 7000000, "net_debt_issued": -486258, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10029263, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6058414", "netIncome": "-7258228", "grossProfit": "16021694", "totalRevenue": "18952437", "costOfRevenue": "2930743", "interestExpense": "124628", "operatingIncome": "-7848351", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1075186" }, "balance": { "totalDebt": "2586979", "totalAssets": "20485570", "longTermDebt": "83074", "shortTermDebt": "498659", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "519325681", "totalCurrentAssets": "12709623", "totalShareholderEquity": "12053735", "totalCurrentLiabilities": "6303192", "propertyPlantEquipmentNet": "6475418", "cashAndShortTermInvestments": "6418918" }, "cashflow": { "freeCashFlow": "-10029263", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7000000", "repaymentOfDebt": "-486258", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-383632", "capitalExpenditures": "-3834906" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:40.078359+00:00", "is_restated": false, "income_statement": { "revenue": 14805159, "cost_of_revenue": 1389990, "gross_profit": 13415169, "ebit": -6484902, "ebitda": -5063725, "pretax_income": null, "tax_provision": null, "net_income": -5862539, "net_income_to_common": -5862539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10653858, "total_current_assets": 17060193, "total_assets": 19160257, "short_term_debt": null, "long_term_debt": null, "total_debt": 1355882, "total_liabilities": null, "total_equity": 11535683, "shares_outstanding": 431495935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -366877, "free_cash_flow": -5449657, "dividends_paid": null, "share_repurchases": -862585, "shares_issued": 13100000, "net_debt_issued": null }, "complete_fields": { "id": 416612, "ticker_id": 24939, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:40.078359+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5063725", "netIncome": "-5862539", "grossProfit": "13415169", "totalRevenue": "14805159", "costOfRevenue": "1389990", "interestExpense": "131237", "operatingIncome": "-6484902", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "667577" }, "balance": { "totalDebt": "1355882", "totalAssets": "19160257", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "431495935", "totalCurrentAssets": "17060193", "totalShareholderEquity": "11535683", "totalCurrentLiabilities": "6095808", "propertyPlantEquipmentNet": "1738264", "cashAndShortTermInvestments": "10653858" }, "cashflow": { "freeCashFlow": "-5449657", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13100000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-862585", "capitalExpenditures": "-366877" } }, "revenue": 14805159, "cost_of_revenue": 1389990, "gross_profit": 13415169, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6484902, "depreciation_amortisation": 667577, "ebitda": -5063725, "interest_expense": 131237, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5862539, "net_income_continuing_ops": null, "net_income_to_common": -5862539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10653858, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17060193, "net_ppe": 1738264, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19160257, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6095808, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1355882, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11535683, "shares_outstanding": 431495935, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -366877, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -862585, "shares_issued": 13100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5449657, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5063725", "netIncome": "-5862539", "grossProfit": "13415169", "totalRevenue": "14805159", "costOfRevenue": "1389990", "interestExpense": "131237", "operatingIncome": "-6484902", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "667577" }, "balance": { "totalDebt": "1355882", "totalAssets": "19160257", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "431495935", "totalCurrentAssets": "17060193", "totalShareholderEquity": "11535683", "totalCurrentLiabilities": "6095808", "propertyPlantEquipmentNet": "1738264", "cashAndShortTermInvestments": "10653858" }, "cashflow": { "freeCashFlow": "-5449657", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13100000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-862585", "capitalExpenditures": "-366877" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:40.078359+00:00", "is_restated": false, "income_statement": { "revenue": 10886378, "cost_of_revenue": 1222623, "gross_profit": 9663755, "ebit": -5047853, "ebitda": -3328124, "pretax_income": null, "tax_provision": null, "net_income": -3981234, "net_income_to_common": -3981234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4120753, "total_current_assets": 10451763, "total_assets": 15138346, "short_term_debt": null, "long_term_debt": null, "total_debt": 1518444, "total_liabilities": null, "total_equity": 5160816, "shares_outstanding": 357360560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -373333, "free_cash_flow": -5199412, "dividends_paid": null, "share_repurchases": -484207, "shares_issued": 7147211, "net_debt_issued": null }, "complete_fields": { "id": 416613, "ticker_id": 24939, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:40.078359+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3328124", "netIncome": "-3981234", "grossProfit": "9663755", "totalRevenue": "10886378", "costOfRevenue": "1222623", "interestExpense": "135797", "operatingIncome": "-5047853", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "517313" }, "balance": { "totalDebt": "1518444", "totalAssets": "15138346", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "357360560", "totalCurrentAssets": "10451763", "totalShareholderEquity": "5160816", "totalCurrentLiabilities": "5623767", "propertyPlantEquipmentNet": "3444412", "cashAndShortTermInvestments": "4120753" }, "cashflow": { "freeCashFlow": "-5199412", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7147211", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-484207", "capitalExpenditures": "-373333" } }, "revenue": 10886378, "cost_of_revenue": 1222623, "gross_profit": 9663755, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5047853, "depreciation_amortisation": 517313, "ebitda": -3328124, "interest_expense": 135797, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3981234, "net_income_continuing_ops": null, "net_income_to_common": -3981234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4120753, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10451763, "net_ppe": 3444412, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15138346, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5623767, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1518444, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5160816, "shares_outstanding": 357360560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -373333, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -484207, "shares_issued": 7147211, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5199412, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3328124", "netIncome": "-3981234", "grossProfit": "9663755", "totalRevenue": "10886378", "costOfRevenue": "1222623", "interestExpense": "135797", "operatingIncome": "-5047853", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "517313" }, "balance": { "totalDebt": "1518444", "totalAssets": "15138346", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "357360560", "totalCurrentAssets": "10451763", "totalShareholderEquity": "5160816", "totalCurrentLiabilities": "5623767", "propertyPlantEquipmentNet": "3444412", "cashAndShortTermInvestments": "4120753" }, "cashflow": { "freeCashFlow": "-5199412", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7147211", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-484207", "capitalExpenditures": "-373333" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:40.078359+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -107045, "shares_issued": 1512526, "net_debt_issued": null }, "complete_fields": { "id": 416614, "ticker_id": 24939, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:40.078359+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1512526", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-107045", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -107045, "shares_issued": 1512526, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1512526", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-107045", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:40.078359+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3699388, "total_current_assets": 9077678, "total_assets": 16876602, "short_term_debt": 2966593, "long_term_debt": 36688, "total_debt": 4700596, "total_liabilities": null, "total_equity": 4805790, "shares_outstanding": 519334418, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416609, "ticker_id": 24939, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:40.078359+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4700596", "totalAssets": "16876602", "longTermDebt": "36688", "shortTermDebt": "2966593", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "519334418", "totalCurrentAssets": "9077678", "totalShareholderEquity": "4805790", "totalCurrentLiabilities": "10558127", "propertyPlantEquipmentNet": "6798924", "cashAndShortTermInvestments": "3699388" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3699388, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9077678, "net_ppe": 6798924, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16876602, "short_term_debt": 2966593, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10558127, "long_term_debt": 36688, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4700596, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4805790, "shares_outstanding": 519334418, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4700596", "totalAssets": "16876602", "longTermDebt": "36688", "shortTermDebt": "2966593", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "519334418", "totalCurrentAssets": "9077678", "totalShareholderEquity": "4805790", "totalCurrentLiabilities": "10558127", "propertyPlantEquipmentNet": "6798924", "cashAndShortTermInvestments": "3699388" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }