{ "ticker": { "uuid": "db29aa2b-d482-4579-a168-33a8e9531f1b", "symbol": "HPHA", "name": "Heidelberg Pharma AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/db29aa2b-d482-4579-a168-33a8e9531f1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/db29aa2b-d482-4579-a168-33a8e9531f1b/" }, "ticker_metadata": { "id": 18983, "uuid": "db29aa2b-d482-4579-a168-33a8e9531f1b", "symbol": "HPHA", "name": "Heidelberg Pharma AG", "asset_type": "equity", "market_cap": 124914128, "stock_exchange_id": 8, "industry": "Biotechnology", "sector": "Healthcare", "description": "Heidelberg Pharma AG, a biopharmaceutical company, focuses on oncology and antibody targeted amanitin conjugates (ATAC) in Germany, Europe, China, the United States, and internationally. The company's lead product candidates include HDP-101, an anti-BCMA antibody, which in the Phase I/IIa study for the treatment of relapsed or refractory multiple myeloma. It also develops HDP-102, an antibody and the compound Amanitin, which has completed preclinical development for the treatment of non-Hodgkin lymphoma; HDP-103, a proprietary ATAC candidate to treat metastatic castration-resistant prostate cancer; HDP-104 for the treatment of gastrointestinal tumors; HDP-201 for the treatment of colorectal cancer; and TAK-ATAC for the treatment of oncology. In addition, the company develops TLX250-CDx, a diagnostic antibody for kidney cancer that is in Phase III trials, as well as for the treatment of bladder cancer. Further, it develops TLX250 (girentuximab), a therapeutic antibody, which is in Phase II study for the treatment of kidney cancer; and RHB-107, an orally serine protease inhibitor that is in Phase II study to treat COVID-19. The company has licensing agreement and strategic partnership with Huadong Medicine Co., Ltd. for the development and commercialization rights for HDP-101 and HDP-103 in Asia. The company was formerly known as Wilex AG and changed its name to Heidelberg Pharma AG in October 2017. Heidelberg Pharma AG was founded in 1997 and is headquartered in Ladenburg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "db29aa2b-d482-4579-a168-33a8e9531f1b", "symbol": "HPHA", "name": "Heidelberg Pharma AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/db29aa2b-d482-4579-a168-33a8e9531f1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/db29aa2b-d482-4579-a168-33a8e9531f1b/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.56, "value": 0.5, "quality": 0.52, "momentum": 0.52, "coverage": 0.697, "confidence": 0.687, "delta": null }, "headline_factors": { "price": 2.7, "market_cap": 126317655.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1486, "roe": 2.5135, "piotroski_f_score": 3, "momentum_12_1": -0.4253, "volatility_252d": 0.5125 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:10.983946+00:00", "batch_id": "" }, "size": { "price_close": 2.7, "market_cap": 126317655.9, "market_cap_usd": 126317655.9, "enterprise_value": 117134085.9, "shares_outstanding": 46784317, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 28.4371, "pcf_ratio": null, "pfcf_ratio": -4.6463, "ev_ebitda": null, "ev_ebit": -2.7669, "ev_sales": 26.3697, "ev_fcf": -4.3085, "earnings_yield": null, "fcf_yield": -0.2321, "price_to_sales": 28.4371, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0379 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1486, "shareholder_yield": -0.1486, "debt_paydown_yield": null, "total_yield": -0.1486 }, "quality": { "gross_margin": 0.874, "operating_margin": -9.5303, "net_margin": -8.5758, "ebitda_margin": -7.7362, "fcf_margin": -6.1203, "roe": 2.5135, "roa": -1.2377, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1443, "cash_conversion": 0.7137, "accruals_ratio": -0.3558, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.8203, "revenue_stability_5y": 0.7779, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1261, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2672, "debt_to_assets": 0.0025, "interest_coverage": -9436.8486, "current_ratio": 2.3951, "quick_ratio": 2.3951, "net_debt": -9183570, "local_beta": 0.9563, "volatility_252d": 0.5125, "volatility_60d": 1.053, "max_drawdown_12m": -0.4969, "risk_adjusted_momentum": -0.8298 }, "growth": { "revenue_growth_1y": -0.7872, "revenue_growth_3y_cagr": -0.5714, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.3524, "revenue_growth": -0.7872, "earnings_growth": null }, "momentum": { "price_return_1m": -0.011, "price_return_3m": -0.1205, "price_return_6m": -0.0459, "price_return_9m": -0.233, "price_return_12m": -0.4316, "price_return_12m_ex1m": -0.4253, "momentum_6m": -0.0459, "momentum_12m": -0.4316, "momentum_12_1": -0.4253, "distance_from_52w_high": -0.434, "distance_from_52w_low": 0.125, "relative_strength": -0.4503 }, "raw_ttm": { "revenue_ttm": 4441998, "gross_profit_ttm": 3882160, "ebit_ttm": -42333703, "ebitda_ttm": -34364197, "net_income_ttm": -38093795, "eps_diluted_ttm": -0.8142, "operating_cash_flow_ttm": -27142548, "capital_expenditure_ttm": -135047, "fcf_ttm": -27186436, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 18776814, "interest_expense_ttm": 4486, "cash_and_equivalents": 9260974, "total_current_assets": 21628239, "total_current_liabilities": 9030323, "net_ppe": null, "total_assets": 30777952, "total_debt": 77404, "total_equity": -15155644, "net_working_capital": 3336942, "book_value_per_share": -0.3239, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 46, "vc1_composite": 50, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.5099, "os_score": 0.56, "value_percentile": 0.5, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.697, "signal_confidence": 0.687, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7862, "ticker_id": 18983, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:10.983946+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.7, "market_cap": 126317655.9, "market_cap_usd": 126317655.9, "enterprise_value": 117134085.9, "shares_outstanding": 46784317, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 28.43712579, "pcf_ratio": null, "pfcf_ratio": -4.64634849, "ev_ebitda": null, "ev_ebit": -2.76692275, "ev_sales": 26.36968452, "ev_fcf": -4.30854879, "earnings_yield": null, "fcf_yield": -0.23209671, "dividend_yield": 0, "buyback_yield": -0.14864758, "shareholder_yield": -0.14864758, "debt_paydown_yield": null, "total_yield": -0.14864758, "gross_margin": 0.87396708, "operating_margin": -9.53032914, "net_margin": -8.57582444, "ebitda_margin": -7.73620272, "fcf_margin": -6.12031703, "roe": 2.51350553, "roa": -1.23769752, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.14432403, "cash_conversion": 0.71367098, "accruals_ratio": -0.35581468, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.26724239, "debt_to_assets": 0.00251492, "interest_coverage": -9436.84864021, "current_ratio": 2.39506815, "quick_ratio": 2.39506815, "net_debt": -9183570, "revenue_growth_1y": -0.78721736, "revenue_growth_3y_cagr": -0.57142475, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.3523736, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.820334, "revenue_stability_5y": 0.77791, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01098901, "price_return_3m": -0.12052117, "price_return_6m": -0.0459364, "price_return_9m": -0.23295455, "price_return_12m": -0.43157895, "price_return_12m_ex1m": -0.42526316, "distance_from_52w_high": -0.43396226, "distance_from_52w_low": 0.125, "relative_strength": -0.45028291, "local_beta": 0.9563, "volatility_252d": 0.512477, "volatility_60d": 1.053043, "max_drawdown_12m": -0.49685535, "revenue_ttm": 4441998, "gross_profit_ttm": 3882160, "ebit_ttm": -42333703, "ebitda_ttm": -34364197, "net_income_ttm": -38093795, "eps_diluted_ttm": -0.81424284, "operating_cash_flow_ttm": -27142548, "capital_expenditure_ttm": -135047, "fcf_ttm": -27186436, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 18776814, "interest_expense_ttm": 4486, "cash_and_equivalents": 9260974, "total_current_assets": 21628239, "total_current_liabilities": 9030323, "net_ppe": null, "total_assets": 30777952, "total_debt": 77404, "total_equity": -15155644, "net_working_capital": 3336942, "book_value_per_share": -0.3239471, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 46, "vc1_composite": 50, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.697, "signal_confidence": 0.687, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.7, "os": 0.56, "value": 0.5, "quality": 0.52, "momentum": 0.52, "confidence": 0.687, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1486, "roe": 2.5135, "momentum_12_1": -0.4253, "complete_fields": { "id": 7862, "ticker_id": 18983, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:10.983946+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.7, "market_cap": 126317655.9, "market_cap_usd": 126317655.9, "enterprise_value": 117134085.9, "shares_outstanding": 46784317, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 28.43712579, "pcf_ratio": null, "pfcf_ratio": -4.64634849, "ev_ebitda": null, "ev_ebit": -2.76692275, "ev_sales": 26.36968452, "ev_fcf": -4.30854879, "earnings_yield": null, "fcf_yield": -0.23209671, "dividend_yield": 0, "buyback_yield": -0.14864758, "shareholder_yield": -0.14864758, "debt_paydown_yield": null, "total_yield": -0.14864758, "gross_margin": 0.87396708, "operating_margin": -9.53032914, "net_margin": -8.57582444, "ebitda_margin": -7.73620272, "fcf_margin": -6.12031703, "roe": 2.51350553, "roa": -1.23769752, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.14432403, "cash_conversion": 0.71367098, "accruals_ratio": -0.35581468, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.26724239, "debt_to_assets": 0.00251492, "interest_coverage": -9436.84864021, "current_ratio": 2.39506815, "quick_ratio": 2.39506815, "net_debt": -9183570, "revenue_growth_1y": -0.78721736, "revenue_growth_3y_cagr": -0.57142475, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.3523736, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.820334, "revenue_stability_5y": 0.77791, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01098901, "price_return_3m": -0.12052117, "price_return_6m": -0.0459364, "price_return_9m": -0.23295455, "price_return_12m": -0.43157895, "price_return_12m_ex1m": -0.42526316, "distance_from_52w_high": -0.43396226, "distance_from_52w_low": 0.125, "relative_strength": -0.45028291, "local_beta": 0.9563, "volatility_252d": 0.512477, "volatility_60d": 1.053043, "max_drawdown_12m": -0.49685535, "revenue_ttm": 4441998, "gross_profit_ttm": 3882160, "ebit_ttm": -42333703, "ebitda_ttm": -34364197, "net_income_ttm": -38093795, "eps_diluted_ttm": -0.81424284, "operating_cash_flow_ttm": -27142548, "capital_expenditure_ttm": -135047, "fcf_ttm": -27186436, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 18776814, "interest_expense_ttm": 4486, "cash_and_equivalents": 9260974, "total_current_assets": 21628239, "total_current_liabilities": 9030323, "net_ppe": null, "total_assets": 30777952, "total_debt": 77404, "total_equity": -15155644, "net_working_capital": 3336942, "book_value_per_share": -0.3239471, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 46, "vc1_composite": 50, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.697, "signal_confidence": 0.687, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "income_statement": { "revenue": 1457403, "cost_of_revenue": 272347, "gross_profit": 1185056, "ebit": -47044758, "ebitda": -38408230, "pretax_income": null, "tax_provision": null, "net_income": -42281401, "net_income_to_common": -42281401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14976038, "total_current_assets": 28329891, "total_assets": 38136201, "short_term_debt": null, "long_term_debt": 12503, "total_debt": 114280, "total_liabilities": null, "total_equity": -10918123, "shares_outstanding": 46784317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31600233, "capital_expenditure": -135047, "free_cash_flow": -31735280, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18776814, "net_debt_issued": null }, "complete_fields": { "id": 386969, "ticker_id": 18983, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-38408230", "netIncome": "-42281401", "grossProfit": "1185056", "totalRevenue": "1457403", "costOfRevenue": "272347", "interestExpense": "4913", "operatingIncome": "-47044758", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "38778938", "depreciationAndAmortization": "2817981" }, "balance": { "totalDebt": "114280", "totalAssets": "38136201", "longTermDebt": "12503", "shortTermDebt": null, "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "46784317", "totalCurrentAssets": "28329891", "totalShareholderEquity": "-10918123", "totalCurrentLiabilities": "11209875", "cashAndShortTermInvestments": "14976038" }, "cashflow": { "freeCashFlow": "-31735280", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18776814", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-31600233", "repurchaseOfStock": null, "capitalExpenditures": "-135047" } }, "revenue": 1457403, "cost_of_revenue": 272347, "gross_profit": 1185056, "research_and_development": 38778938, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47044758, "depreciation_amortisation": 2817981, "ebitda": -38408230, "interest_expense": 4913, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -42281401, "net_income_continuing_ops": null, "net_income_to_common": -42281401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14976038, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28329891, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38136201, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11209875, "long_term_debt": 12503, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114280, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -10918123, "shares_outstanding": 46784317, "operating_cash_flow": -31600233, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -135047, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18776814, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31735280, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-38408230", "netIncome": "-42281401", "grossProfit": "1185056", "totalRevenue": "1457403", "costOfRevenue": "272347", "interestExpense": "4913", "operatingIncome": "-47044758", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "38778938", "depreciationAndAmortization": "2817981" }, "balance": { "totalDebt": "114280", "totalAssets": "38136201", "longTermDebt": "12503", "shortTermDebt": null, "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "46784317", "totalCurrentAssets": "28329891", "totalShareholderEquity": "-10918123", "totalCurrentLiabilities": "11209875", "cashAndShortTermInvestments": "14976038" }, "cashflow": { "freeCashFlow": "-31735280", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18776814", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-31600233", "repurchaseOfStock": null, "capitalExpenditures": "-135047" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "income_statement": { "revenue": 6849257, "cost_of_revenue": 1780450, "gross_profit": 5068807, "ebit": -22959092, "ebitda": -18369278, "pretax_income": null, "tax_provision": null, "net_income": -19381995, "net_income_to_common": -19381995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29421706, "total_current_assets": 47565858, "total_assets": 60720317, "short_term_debt": 0, "long_term_debt": 48582, "total_debt": 164030, "total_liabilities": null, "total_equity": 30865735, "shares_outstanding": 46604977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29587776, "capital_expenditure": -477653, "free_cash_flow": -30065429, "dividends_paid": null, "share_repurchases": null, "shares_issued": 22760781, "net_debt_issued": null }, "complete_fields": { "id": 386973, "ticker_id": 18983, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18369278", "netIncome": "-19381995", "grossProfit": "5068807", "totalRevenue": "6849257", "costOfRevenue": "1780450", "interestExpense": "141496", "operatingIncome": "-22959092", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": "21843474", "depreciationAndAmortization": "871221" }, "balance": { "totalDebt": "164030", "totalAssets": "60720317", "longTermDebt": "48582", "shortTermDebt": "0", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "46604977", "totalCurrentAssets": "47565858", "totalShareholderEquity": "30865735", "totalCurrentLiabilities": "7997283", "cashAndShortTermInvestments": "29421706" }, "cashflow": { "freeCashFlow": "-30065429", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "22760781", "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-29587776", "repurchaseOfStock": null, "capitalExpenditures": "-477653" } }, "revenue": 6849257, "cost_of_revenue": 1780450, "gross_profit": 5068807, "research_and_development": 21843474, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22959092, "depreciation_amortisation": 871221, "ebitda": -18369278, "interest_expense": 141496, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19381995, "net_income_continuing_ops": null, "net_income_to_common": -19381995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29421706, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47565858, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60720317, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7997283, "long_term_debt": 48582, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 164030, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30865735, "shares_outstanding": 46604977, "operating_cash_flow": -29587776, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -477653, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 22760781, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30065429, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18369278", "netIncome": "-19381995", "grossProfit": "5068807", "totalRevenue": "6849257", "costOfRevenue": "1780450", "interestExpense": "141496", "operatingIncome": "-22959092", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": "21843474", "depreciationAndAmortization": "871221" }, "balance": { "totalDebt": "164030", "totalAssets": "60720317", "longTermDebt": "48582", "shortTermDebt": "0", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "46604977", "totalCurrentAssets": "47565858", "totalShareholderEquity": "30865735", "totalCurrentLiabilities": "7997283", "cashAndShortTermInvestments": "29421706" }, "cashflow": { "freeCashFlow": "-30065429", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "22760781", "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-29587776", "repurchaseOfStock": null, "capitalExpenditures": "-477653" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "income_statement": { "revenue": 9858912, "cost_of_revenue": 3252828, "gross_profit": 6606084, "ebit": -28097108, "ebitda": -18705886, "pretax_income": null, "tax_provision": null, "net_income": -20346486, "net_income_to_common": -20346486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43438922, "total_current_assets": 56633622, "total_assets": 70353032, "short_term_debt": 5647778, "long_term_debt": 70407, "total_debt": 5831378, "total_liabilities": null, "total_equity": 49339796, "shares_outstanding": 46604977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33671799, "capital_expenditure": -959854, "free_cash_flow": -34631653, "dividends_paid": null, "share_repurchases": null, "shares_issued": 59208, "net_debt_issued": null }, "complete_fields": { "id": 386974, "ticker_id": 18983, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18705886", "netIncome": "-20346486", "grossProfit": "6606084", "totalRevenue": "9858912", "costOfRevenue": "3252828", "interestExpense": "761600", "operatingIncome": "-28097108", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": "28074846", "depreciationAndAmortization": "879000" }, "balance": { "totalDebt": "5831378", "totalAssets": "70353032", "longTermDebt": "70407", "shortTermDebt": "5647778", "fiscalDateEnding": "2023-11-30", "totalLiabilities": null, "sharesOutstanding": "46604977", "totalCurrentAssets": "56633622", "totalShareholderEquity": "49339796", "totalCurrentLiabilities": "19774537", "cashAndShortTermInvestments": "43438922" }, "cashflow": { "freeCashFlow": "-34631653", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "59208", "repaymentOfDebt": null, "fiscalDateEnding": "2023-11-30", "operatingCashflow": "-33671799", "repurchaseOfStock": null, "capitalExpenditures": "-959854" } }, "revenue": 9858912, "cost_of_revenue": 3252828, "gross_profit": 6606084, "research_and_development": 28074846, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28097108, "depreciation_amortisation": 879000, "ebitda": -18705886, "interest_expense": 761600, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20346486, "net_income_continuing_ops": null, "net_income_to_common": -20346486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43438922, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56633622, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70353032, "short_term_debt": 5647778, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19774537, "long_term_debt": 70407, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5831378, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49339796, "shares_outstanding": 46604977, "operating_cash_flow": -33671799, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -959854, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 59208, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -34631653, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18705886", "netIncome": "-20346486", "grossProfit": "6606084", "totalRevenue": "9858912", "costOfRevenue": "3252828", "interestExpense": "761600", "operatingIncome": "-28097108", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": "28074846", "depreciationAndAmortization": "879000" }, "balance": { "totalDebt": "5831378", "totalAssets": "70353032", "longTermDebt": "70407", "shortTermDebt": "5647778", "fiscalDateEnding": "2023-11-30", "totalLiabilities": null, "sharesOutstanding": "46604977", "totalCurrentAssets": "56633622", "totalShareholderEquity": "49339796", "totalCurrentLiabilities": "19774537", "cashAndShortTermInvestments": "43438922" }, "cashflow": { "freeCashFlow": "-34631653", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "59208", "repaymentOfDebt": null, "fiscalDateEnding": "2023-11-30", "operatingCashflow": "-33671799", "repurchaseOfStock": null, "capitalExpenditures": "-959854" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "income_statement": { "revenue": 18513920, "cost_of_revenue": 4679340, "gross_profit": 13834580, "ebit": -18403831, "ebitda": -16189275, "pretax_income": null, "tax_provision": null, "net_income": -19702097, "net_income_to_common": -19702097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81329482, "total_current_assets": 87879819, "total_assets": 100581970, "short_term_debt": 15785833, "long_term_debt": 100382, "total_debt": 15980654, "total_liabilities": null, "total_equity": 66644409, "shares_outstanding": 46584457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8863943, "capital_expenditure": -612932, "free_cash_flow": -9476875, "dividends_paid": null, "share_repurchases": null, "shares_issued": 79911693, "net_debt_issued": null }, "complete_fields": { "id": 386975, "ticker_id": 18983, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16189275", "netIncome": "-19702097", "grossProfit": "13834580", "totalRevenue": "18513920", "costOfRevenue": "4679340", "interestExpense": "839883", "operatingIncome": "-18403831", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": "26376595", "depreciationAndAmortization": "757000" }, "balance": { "totalDebt": "15980654", "totalAssets": "100581970", "longTermDebt": "100382", "shortTermDebt": "15785833", "fiscalDateEnding": "2022-11-30", "totalLiabilities": null, "sharesOutstanding": "46584457", "totalCurrentAssets": "87879819", "totalShareholderEquity": "66644409", "totalCurrentLiabilities": "27933979", "cashAndShortTermInvestments": "81329482" }, "cashflow": { "freeCashFlow": "-9476875", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "79911693", "repaymentOfDebt": null, "fiscalDateEnding": "2022-11-30", "operatingCashflow": "-8863943", "repurchaseOfStock": null, "capitalExpenditures": "-612932" } }, "revenue": 18513920, "cost_of_revenue": 4679340, "gross_profit": 13834580, "research_and_development": 26376595, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18403831, "depreciation_amortisation": 757000, "ebitda": -16189275, "interest_expense": 839883, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19702097, "net_income_continuing_ops": null, "net_income_to_common": -19702097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81329482, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87879819, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100581970, "short_term_debt": 15785833, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27933979, "long_term_debt": 100382, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15980654, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66644409, "shares_outstanding": 46584457, "operating_cash_flow": -8863943, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -612932, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 79911693, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9476875, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16189275", "netIncome": "-19702097", "grossProfit": "13834580", "totalRevenue": "18513920", "costOfRevenue": "4679340", "interestExpense": "839883", "operatingIncome": "-18403831", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": "26376595", "depreciationAndAmortization": "757000" }, "balance": { "totalDebt": "15980654", "totalAssets": "100581970", "longTermDebt": "100382", "shortTermDebt": "15785833", "fiscalDateEnding": "2022-11-30", "totalLiabilities": null, "sharesOutstanding": "46584457", "totalCurrentAssets": "87879819", "totalShareholderEquity": "66644409", "totalCurrentLiabilities": "27933979", "cashAndShortTermInvestments": "81329482" }, "cashflow": { "freeCashFlow": "-9476875", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "79911693", "repaymentOfDebt": null, "fiscalDateEnding": "2022-11-30", "operatingCashflow": "-8863943", "repurchaseOfStock": null, "capitalExpenditures": "-612932" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 10465000, "long_term_debt": null, "total_debt": 10465000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386976, "ticker_id": 18983, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "10465000", "fiscalDateEnding": "2021-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 10465000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "10465000", "fiscalDateEnding": "2021-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "income_statement": { "revenue": 3031725, "cost_of_revenue": 374205, "gross_profit": 2657520, "ebit": -5397613, "ebitda": -4203381, "pretax_income": null, "tax_provision": null, "net_income": -4275385, "net_income_to_common": -4275385, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9260974, "total_current_assets": 21628239, "total_assets": 30777952, "short_term_debt": null, "long_term_debt": 77404, "total_debt": 77404, "total_liabilities": null, "total_equity": -15155644, "shares_outstanding": 46784317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6247921, "capital_expenditure": -7663, "free_cash_flow": -6255584, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386967, "ticker_id": 18983, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4203381", "netIncome": "-4275385", "grossProfit": "2657520", "totalRevenue": "3031725", "costOfRevenue": "374205", "interestExpense": "711", "operatingIncome": "-5397613", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": "6073104", "depreciationAndAmortization": "71293" }, "balance": { "totalDebt": "77404", "totalAssets": "30777952", "longTermDebt": "77404", "shortTermDebt": null, "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "46784317", "totalCurrentAssets": "21628239", "totalShareholderEquity": "-15155644", "totalCurrentLiabilities": "9030323", "cashAndShortTermInvestments": "9260974" }, "cashflow": { "freeCashFlow": "-6255584", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-6247921", "repurchaseOfStock": null, "capitalExpenditures": "-7663" } }, "revenue": 3031725, "cost_of_revenue": 374205, "gross_profit": 2657520, "research_and_development": 6073104, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5397613, "depreciation_amortisation": 71293, "ebitda": -4203381, "interest_expense": 711, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4275385, "net_income_continuing_ops": null, "net_income_to_common": -4275385, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9260974, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21628239, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30777952, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9030323, "long_term_debt": 77404, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77404, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -15155644, "shares_outstanding": 46784317, "operating_cash_flow": -6247921, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7663, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6255584, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4203381", "netIncome": "-4275385", "grossProfit": "2657520", "totalRevenue": "3031725", "costOfRevenue": "374205", "interestExpense": "711", "operatingIncome": "-5397613", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": "6073104", "depreciationAndAmortization": "71293" }, "balance": { "totalDebt": "77404", "totalAssets": "30777952", "longTermDebt": "77404", "shortTermDebt": null, "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "46784317", "totalCurrentAssets": "21628239", "totalShareholderEquity": "-15155644", "totalCurrentLiabilities": "9030323", "cashAndShortTermInvestments": "9260974" }, "cashflow": { "freeCashFlow": "-6255584", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-6247921", "repurchaseOfStock": null, "capitalExpenditures": "-7663" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "income_statement": { "revenue": 21440, "cost_of_revenue": 90340, "gross_profit": -68900, "ebit": -20301327, "ebitda": -18007544, "pretax_income": null, "tax_provision": null, "net_income": -21227182, "net_income_to_common": -21227182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14976038, "total_current_assets": 28329891, "total_assets": 38136201, "short_term_debt": null, "long_term_debt": 12503, "total_debt": 114280, "total_liabilities": null, "total_equity": -10918123, "shares_outstanding": 46784317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6782481, "capital_expenditure": null, "free_cash_flow": -6738720, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18390600, "net_debt_issued": null }, "complete_fields": { "id": 386968, "ticker_id": 18983, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18007544", "netIncome": "-21227182", "grossProfit": "-68900", "totalRevenue": "21440", "costOfRevenue": "90340", "interestExpense": "926", "operatingIncome": "-20301327", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "17736479", "depreciationAndAmortization": "2168435" }, "balance": { "totalDebt": "114280", "totalAssets": "38136201", "longTermDebt": "12503", "shortTermDebt": null, "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "46784317", "totalCurrentAssets": "28329891", "totalShareholderEquity": "-10918123", "totalCurrentLiabilities": "11209875", "cashAndShortTermInvestments": "14976038" }, "cashflow": { "freeCashFlow": "-6738720", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18390600", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-6782481", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 21440, "cost_of_revenue": 90340, "gross_profit": -68900, "research_and_development": 17736479, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20301327, "depreciation_amortisation": 2168435, "ebitda": -18007544, "interest_expense": 926, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21227182, "net_income_continuing_ops": null, "net_income_to_common": -21227182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14976038, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28329891, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38136201, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11209875, "long_term_debt": 12503, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114280, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -10918123, "shares_outstanding": 46784317, "operating_cash_flow": -6782481, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18390600, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6738720, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18007544", "netIncome": "-21227182", "grossProfit": "-68900", "totalRevenue": "21440", "costOfRevenue": "90340", "interestExpense": "926", "operatingIncome": "-20301327", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "17736479", "depreciationAndAmortization": "2168435" }, "balance": { "totalDebt": "114280", "totalAssets": "38136201", "longTermDebt": "12503", "shortTermDebt": null, "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "46784317", "totalCurrentAssets": "28329891", "totalShareholderEquity": "-10918123", "totalCurrentLiabilities": "11209875", "cashAndShortTermInvestments": "14976038" }, "cashflow": { "freeCashFlow": "-6738720", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18390600", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-6782481", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "income_statement": { "revenue": 118513, "cost_of_revenue": 51182, "gross_profit": 67331, "ebit": -8914098, "ebitda": -6440745, "pretax_income": null, "tax_provision": null, "net_income": -6653509, "net_income_to_common": -6653509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33254606, "total_current_assets": 49213733, "total_assets": 62454739, "short_term_debt": null, "long_term_debt": 25026, "total_debt": 122226, "total_liabilities": null, "total_equity": 18518887, "shares_outstanding": 46604977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5528392, "capital_expenditure": null, "free_cash_flow": -5487282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386970, "ticker_id": 18983, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6440745", "netIncome": "-6653509", "grossProfit": "67331", "totalRevenue": "118513", "costOfRevenue": "51182", "interestExpense": "1316", "operatingIncome": "-8914098", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": "6842145", "depreciationAndAmortization": "211448" }, "balance": { "totalDebt": "122226", "totalAssets": "62454739", "longTermDebt": "25026", "shortTermDebt": null, "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "46604977", "totalCurrentAssets": "49213733", "totalShareholderEquity": "18518887", "totalCurrentLiabilities": "6359347", "cashAndShortTermInvestments": "33254606" }, "cashflow": { "freeCashFlow": "-5487282", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-5528392", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 118513, "cost_of_revenue": 51182, "gross_profit": 67331, "research_and_development": 6842145, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8914098, "depreciation_amortisation": 211448, "ebitda": -6440745, "interest_expense": 1316, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6653509, "net_income_continuing_ops": null, "net_income_to_common": -6653509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33254606, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49213733, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62454739, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6359347, "long_term_debt": 25026, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122226, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18518887, "shares_outstanding": 46604977, "operating_cash_flow": -5528392, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5487282, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6440745", "netIncome": "-6653509", "grossProfit": "67331", "totalRevenue": "118513", "costOfRevenue": "51182", "interestExpense": "1316", "operatingIncome": "-8914098", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": "6842145", "depreciationAndAmortization": "211448" }, "balance": { "totalDebt": "122226", "totalAssets": "62454739", "longTermDebt": "25026", "shortTermDebt": null, "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "46604977", "totalCurrentAssets": "49213733", "totalShareholderEquity": "18518887", "totalCurrentLiabilities": "6359347", "cashAndShortTermInvestments": "33254606" }, "cashflow": { "freeCashFlow": "-5487282", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-5528392", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "income_statement": { "revenue": 1270320, "cost_of_revenue": 44111, "gross_profit": 1226209, "ebit": -7720665, "ebitda": -5712527, "pretax_income": null, "tax_provision": null, "net_income": -5937719, "net_income_to_common": -5937719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20678345, "total_current_assets": 39738985, "total_assets": 52805312, "short_term_debt": null, "long_term_debt": 36029, "total_debt": 151890, "total_liabilities": null, "total_equity": 25062728, "shares_outstanding": 46604977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8583754, "capital_expenditure": -121096, "free_cash_flow": -8704850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386971, "ticker_id": 18983, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5712527", "netIncome": "-5937719", "grossProfit": "1226209", "totalRevenue": "1270320", "costOfRevenue": "44111", "interestExpense": "1533", "operatingIncome": "-7720665", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": "6609816", "depreciationAndAmortization": "223659" }, "balance": { "totalDebt": "151890", "totalAssets": "52805312", "longTermDebt": "36029", "shortTermDebt": null, "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "46604977", "totalCurrentAssets": "39738985", "totalShareholderEquity": "25062728", "totalCurrentLiabilities": "5558709", "cashAndShortTermInvestments": "20678345" }, "cashflow": { "freeCashFlow": "-8704850", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-8583754", "repurchaseOfStock": null, "capitalExpenditures": "-121096" } }, "revenue": 1270320, "cost_of_revenue": 44111, "gross_profit": 1226209, "research_and_development": 6609816, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7720665, "depreciation_amortisation": 223659, "ebitda": -5712527, "interest_expense": 1533, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5937719, "net_income_continuing_ops": null, "net_income_to_common": -5937719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20678345, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39738985, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52805312, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5558709, "long_term_debt": 36029, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 151890, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25062728, "shares_outstanding": 46604977, "operating_cash_flow": -8583754, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -121096, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8704850, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5712527", "netIncome": "-5937719", "grossProfit": "1226209", "totalRevenue": "1270320", "costOfRevenue": "44111", "interestExpense": "1533", "operatingIncome": "-7720665", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": "6609816", "depreciationAndAmortization": "223659" }, "balance": { "totalDebt": "151890", "totalAssets": "52805312", "longTermDebt": "36029", "shortTermDebt": null, "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "46604977", "totalCurrentAssets": "39738985", "totalShareholderEquity": "25062728", "totalCurrentLiabilities": "5558709", "cashAndShortTermInvestments": "20678345" }, "cashflow": { "freeCashFlow": "-8704850", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-8583754", "repurchaseOfStock": null, "capitalExpenditures": "-121096" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "income_statement": { "revenue": 1601487, "cost_of_revenue": 283991, "gross_profit": 1317496, "ebit": -5358078, "ebitda": -4900785, "pretax_income": null, "tax_provision": null, "net_income": -5123444, "net_income_to_common": -5123444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29421706, "total_current_assets": 47565858, "total_assets": 60720317, "short_term_debt": 0, "long_term_debt": 48582, "total_debt": 164030, "total_liabilities": null, "total_equity": 30865735, "shares_outstanding": 46604977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6839162, "capital_expenditure": -178209, "free_cash_flow": -7017371, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 386972, "ticker_id": 18983, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:20.710129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4900785", "netIncome": "-5123444", "grossProfit": "1317496", "totalRevenue": "1601487", "costOfRevenue": "283991", "interestExpense": "1093", "operatingIncome": "-5358078", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": "6193431", "depreciationAndAmortization": "221566" }, "balance": { "totalDebt": "164030", "totalAssets": "60720317", "longTermDebt": "48582", "shortTermDebt": "0", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "46604977", "totalCurrentAssets": "47565858", "totalShareholderEquity": "30865735", "totalCurrentLiabilities": "7997283", "cashAndShortTermInvestments": "29421706" }, "cashflow": { "freeCashFlow": "-7017371", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-6839162", "repurchaseOfStock": null, "capitalExpenditures": "-178209" } }, "revenue": 1601487, "cost_of_revenue": 283991, "gross_profit": 1317496, "research_and_development": 6193431, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5358078, "depreciation_amortisation": 221566, "ebitda": -4900785, "interest_expense": 1093, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5123444, "net_income_continuing_ops": null, "net_income_to_common": -5123444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29421706, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47565858, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60720317, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7997283, "long_term_debt": 48582, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 164030, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30865735, "shares_outstanding": 46604977, "operating_cash_flow": -6839162, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -178209, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7017371, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4900785", "netIncome": "-5123444", "grossProfit": "1317496", "totalRevenue": "1601487", "costOfRevenue": "283991", "interestExpense": "1093", "operatingIncome": "-5358078", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": "6193431", "depreciationAndAmortization": "221566" }, "balance": { "totalDebt": "164030", "totalAssets": "60720317", "longTermDebt": "48582", "shortTermDebt": "0", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "46604977", "totalCurrentAssets": "47565858", "totalShareholderEquity": "30865735", "totalCurrentLiabilities": "7997283", "cashAndShortTermInvestments": "29421706" }, "cashflow": { "freeCashFlow": "-7017371", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-6839162", "repurchaseOfStock": null, "capitalExpenditures": "-178209" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }