{ "ticker": { "uuid": "db3d6110-5846-4ac2-af51-e0a9a6afd89e", "symbol": "AHOG", "name": "Koninklijke Ahold Delhaize N.V.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/db3d6110-5846-4ac2-af51-e0a9a6afd89e/", "api_url": "https://sharemaestro.com/factors/api/tickers/db3d6110-5846-4ac2-af51-e0a9a6afd89e/" }, "ticker_metadata": { "id": 13965, "uuid": "db3d6110-5846-4ac2-af51-e0a9a6afd89e", "symbol": "AHOG", "name": "Koninklijke Ahold Delhaize N.V.", "asset_type": "equity", "market_cap": 31876966400, "stock_exchange_id": 8, "industry": "Grocery Stores", "sector": "Consumer Defensive", "description": "Koninklijke Ahold Delhaize N.V. operates retail food stores and e-commerce in the Netherlands, the United States, and internationally. The company's stores offer produce, dairy, meat, deli, bakery, seafood, and frozen products; grocery, beer, and wine; floral, pet food, health and beauty care, kitchen and cookware, gardening tools, general merchandise articles, electronics, newspapers and magazines, and tobacco; gasoline; and pharmacy products. It operates its supermarkets, convenience stores, and online stores under the Albert, Albert Heijin, Alfa Beta Vassilopoulos, bol, Delhaize, ENA, Food Lion, Gall & Gall, Giant Food, The GIANT Company, Hannaford, Maxi, Mega Image, Stop & Shop, Profi, and Super Indo brands. The company was formerly known as Koninklijke Ahold N.V. and changed its name to Koninklijke Ahold Delhaize N.V. in July 2016. The company was founded in 1867 and is headquartered in Zaandam, the Netherlands.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "db3d6110-5846-4ac2-af51-e0a9a6afd89e", "symbol": "AHOG", "name": "Koninklijke Ahold Delhaize N.V.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/db3d6110-5846-4ac2-af51-e0a9a6afd89e/", "api_url": "https://sharemaestro.com/factors/api/tickers/db3d6110-5846-4ac2-af51-e0a9a6afd89e/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.87, "value": 0.84, "quality": 0.74, "momentum": 0.37, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 35.84, "market_cap": 31559955983.36, "pe_ratio": 13.9584, "earnings_yield": 0.0716, "ebitda_to_ev": 0.2219, "shareholder_yield": 0.0701, "roe": 0.1529, "piotroski_f_score": 7, "momentum_12_1": 0.0569, "volatility_252d": 0.222 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.747517+00:00", "batch_id": "" }, "size": { "price_close": 35.84, "market_cap": 31559955983.36, "market_cap_usd": 31559955983.36, "enterprise_value": 33164955983.36, "shares_outstanding": 880579129, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.9584, "pb_ratio": 2.134, "ptbv_ratio": 2.134, "ps_ratio": 0.3455, "pcf_ratio": 4.8938, "pfcf_ratio": 5.9909, "ev_ebitda": 4.5073, "ev_ebit": 10.7087, "ev_sales": 0.363, "ev_fcf": 6.2955, "earnings_yield": 0.0716, "fcf_yield": 0.1588, "price_to_sales": 0.3455, "price_to_book": 2.134, "price_to_cashflow": 4.8938, "ebitda_to_ev": 0.2219, "sales_yield": 2.7545 }, "yield": { "dividend_yield": 0.0339, "buyback_yield": 0.0362, "shareholder_yield": 0.0701, "debt_paydown_yield": 0.0229, "total_yield": 0.093 }, "quality": { "gross_margin": 0.2661, "operating_margin": 0.0339, "net_margin": 0.0248, "ebitda_margin": 0.0805, "fcf_margin": 0.0577, "roe": 0.1529, "roa": 0.0453, "roic": 0.1417, "roc_greenblatt": null, "asset_turnover": 1.8317, "cash_conversion": 2.3299, "accruals_ratio": -0.084, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.029, "revenue_stability_5y": 0.025, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4875, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2181, "debt_to_assets": 0.1082, "interest_coverage": 3.8047, "current_ratio": 0.7724, "quick_ratio": 0.7724, "net_debt": 1605000000, "local_beta": 0.2729, "volatility_252d": 0.222, "volatility_60d": 0.5412, "max_drawdown_12m": -0.1326, "risk_adjusted_momentum": 0.2564 }, "growth": { "revenue_growth_1y": 0.0335, "revenue_growth_3y_cagr": 0.0202, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3221, "eps_growth_3y_cagr": -0.0384, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1274, "book_value_growth_1y": -0.0538, "revenue_growth": 0.0335, "earnings_growth": 0.3221 }, "momentum": { "price_return_1m": -0.0407, "price_return_3m": -0.1052, "price_return_6m": 0.0415, "price_return_9m": 0.0475, "price_return_12m": 0.0139, "price_return_12m_ex1m": 0.0569, "momentum_6m": 0.0415, "momentum_12m": 0.0139, "momentum_12_1": 0.0569, "distance_from_52w_high": -0.1326, "distance_from_52w_low": 0.1096, "relative_strength": -0.0048 }, "raw_ttm": { "revenue_ttm": 91352000000, "gross_profit_ttm": 24312000000, "ebit_ttm": 3097000000, "ebitda_ttm": 7358000000, "net_income_ttm": 2261000000, "eps_diluted_ttm": 2.5676, "operating_cash_flow_ttm": 6449000000, "capital_expenditure_ttm": -2564000000, "fcf_ttm": 5268000000, "dividends_paid_ttm": -1070000000, "share_repurchases_ttm": -1142000000, "shares_issued_ttm": null, "interest_expense_ttm": 814000000, "cash_and_equivalents": 3792000000, "total_current_assets": 12306000000, "total_current_liabilities": 15932000000, "net_ppe": null, "total_assets": 49874000000, "total_debt": 5397000000, "total_equity": 14789000000, "net_working_capital": -5566000000, "book_value_per_share": 16.7946, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.7946 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 33, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 12, "rank_pcf": 21, "rank_ev_ebitda": 14, "rank_ev_ebit": 37, "rank_earnings_yield": 33, "rank_fcf_yield": 8, "rank_dividend_yield": 25, "rank_shareholder_yield": 15, "rank_total_yield": 18, "rank_roe": 36, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 75, "rank_fcf_margin": 58, "rank_piotroski": 24, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 55 }, "composites": { "value_composite": 16, "quality_composite": 26, "momentum_composite": 63, "growth_composite": 25, "yield_composite": 12, "svqf_composite": 24, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 44, "overall_composite": 13, "quality_value_composite": 0.7884, "os_score": 0.87, "value_percentile": 0.84, "quality_percentile": 0.74, "momentum_percentile": 0.37, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 44, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7930, "ticker_id": 13965, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.747517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.84, "market_cap": 31559955983.36, "market_cap_usd": 31559955983.36, "enterprise_value": 33164955983.36, "shares_outstanding": 880579129, "fx_rate_to_usd": null, "pe_ratio": 13.95840601, "pb_ratio": 2.13401555, "ptbv_ratio": 2.13401555, "ps_ratio": 0.34547636, "pcf_ratio": 4.89377516, "pfcf_ratio": 5.99088003, "ev_ebitda": 4.50733297, "ev_ebit": 10.70873619, "ev_sales": 0.36304576, "ev_fcf": 6.29554973, "earnings_yield": 0.07164142, "fcf_yield": 0.15884236, "dividend_yield": 0.03390372, "buyback_yield": 0.03618509, "shareholder_yield": 0.07008882, "debt_paydown_yield": 0.02287709, "total_yield": 0.09296591, "gross_margin": 0.26613539, "operating_margin": 0.03390183, "net_margin": 0.02475042, "ebitda_margin": 0.08054558, "fcf_margin": 0.05766705, "roe": 0.1528839, "roa": 0.04533424, "roic": 0.14168293, "roc_greenblatt": null, "asset_turnover": 1.83165577, "cash_conversion": 2.3299425, "accruals_ratio": -0.08397161, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.21812993, "debt_to_assets": 0.1082127, "interest_coverage": 3.8046683, "current_ratio": 0.77240773, "quick_ratio": 0.77240773, "net_debt": 1605000000, "revenue_growth_1y": 0.03351724, "revenue_growth_3y_cagr": 0.02016161, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32209518, "eps_growth_3y_cagr": -0.03837442, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12738854, "book_value_growth_1y": -0.05380779, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.028969, "revenue_stability_5y": 0.025015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04068525, "price_return_3m": -0.10516452, "price_return_6m": 0.04150457, "price_return_9m": 0.0474869, "price_return_12m": 0.01391494, "price_return_12m_ex1m": 0.05691582, "distance_from_52w_high": -0.13261614, "distance_from_52w_low": 0.10962861, "relative_strength": -0.00478903, "local_beta": 0.2729, "volatility_252d": 0.221991, "volatility_60d": 0.541174, "max_drawdown_12m": -0.13261614, "revenue_ttm": 91352000000, "gross_profit_ttm": 24312000000, "ebit_ttm": 3097000000, "ebitda_ttm": 7358000000, "net_income_ttm": 2261000000, "eps_diluted_ttm": 2.56762842, "operating_cash_flow_ttm": 6449000000, "capital_expenditure_ttm": -2564000000, "fcf_ttm": 5268000000, "dividends_paid_ttm": -1070000000, "share_repurchases_ttm": -1142000000, "shares_issued_ttm": null, "interest_expense_ttm": 814000000, "cash_and_equivalents": 3792000000, "total_current_assets": 12306000000, "total_current_liabilities": 15932000000, "net_ppe": null, "total_assets": 49874000000, "total_debt": 5397000000, "total_equity": 14789000000, "net_working_capital": -5566000000, "book_value_per_share": 16.79462925, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.79462925, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 33, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 12, "rank_pcf": 21, "rank_ev_ebitda": 14, "rank_ev_ebit": 37, "rank_earnings_yield": 33, "rank_fcf_yield": 8, "rank_dividend_yield": 25, "rank_shareholder_yield": 15, "rank_total_yield": 18, "rank_roe": 36, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 75, "rank_fcf_margin": 58, "rank_piotroski": 24, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 55, "value_composite": 16, "quality_composite": 26, "momentum_composite": 63, "growth_composite": 25, "yield_composite": 12, "svqf_composite": 24, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 44, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.84, "os": 0.87, "value": 0.84, "quality": 0.74, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.9584, "earnings_yield": 0.0716, "shareholder_yield": 0.0701, "roe": 0.1529, "momentum_12_1": 0.0569, "complete_fields": { "id": 7930, "ticker_id": 13965, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.747517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.84, "market_cap": 31559955983.36, "market_cap_usd": 31559955983.36, "enterprise_value": 33164955983.36, "shares_outstanding": 880579129, "fx_rate_to_usd": null, "pe_ratio": 13.95840601, "pb_ratio": 2.13401555, "ptbv_ratio": 2.13401555, "ps_ratio": 0.34547636, "pcf_ratio": 4.89377516, "pfcf_ratio": 5.99088003, "ev_ebitda": 4.50733297, "ev_ebit": 10.70873619, "ev_sales": 0.36304576, "ev_fcf": 6.29554973, "earnings_yield": 0.07164142, "fcf_yield": 0.15884236, "dividend_yield": 0.03390372, "buyback_yield": 0.03618509, "shareholder_yield": 0.07008882, "debt_paydown_yield": 0.02287709, "total_yield": 0.09296591, "gross_margin": 0.26613539, "operating_margin": 0.03390183, "net_margin": 0.02475042, "ebitda_margin": 0.08054558, "fcf_margin": 0.05766705, "roe": 0.1528839, "roa": 0.04533424, "roic": 0.14168293, "roc_greenblatt": null, "asset_turnover": 1.83165577, "cash_conversion": 2.3299425, "accruals_ratio": -0.08397161, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.21812993, "debt_to_assets": 0.1082127, "interest_coverage": 3.8046683, "current_ratio": 0.77240773, "quick_ratio": 0.77240773, "net_debt": 1605000000, "revenue_growth_1y": 0.03351724, "revenue_growth_3y_cagr": 0.02016161, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32209518, "eps_growth_3y_cagr": -0.03837442, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12738854, "book_value_growth_1y": -0.05380779, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.028969, "revenue_stability_5y": 0.025015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04068525, "price_return_3m": -0.10516452, "price_return_6m": 0.04150457, "price_return_9m": 0.0474869, "price_return_12m": 0.01391494, "price_return_12m_ex1m": 0.05691582, "distance_from_52w_high": -0.13261614, "distance_from_52w_low": 0.10962861, "relative_strength": -0.00478903, "local_beta": 0.2729, "volatility_252d": 0.221991, "volatility_60d": 0.541174, "max_drawdown_12m": -0.13261614, "revenue_ttm": 91352000000, "gross_profit_ttm": 24312000000, "ebit_ttm": 3097000000, "ebitda_ttm": 7358000000, "net_income_ttm": 2261000000, "eps_diluted_ttm": 2.56762842, "operating_cash_flow_ttm": 6449000000, "capital_expenditure_ttm": -2564000000, "fcf_ttm": 5268000000, "dividends_paid_ttm": -1070000000, "share_repurchases_ttm": -1142000000, "shares_issued_ttm": null, "interest_expense_ttm": 814000000, "cash_and_equivalents": 3792000000, "total_current_assets": 12306000000, "total_current_liabilities": 15932000000, "net_ppe": null, "total_assets": 49874000000, "total_debt": 5397000000, "total_equity": 14789000000, "net_working_capital": -5566000000, "book_value_per_share": 16.79462925, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.79462925, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 33, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 12, "rank_pcf": 21, "rank_ev_ebitda": 14, "rank_ev_ebit": 37, "rank_earnings_yield": 33, "rank_fcf_yield": 8, "rank_dividend_yield": 25, "rank_shareholder_yield": 15, "rank_total_yield": 18, "rank_roe": 36, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 75, "rank_fcf_margin": 58, "rank_piotroski": 24, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 55, "value_composite": 16, "quality_composite": 26, "momentum_composite": 63, "growth_composite": 25, "yield_composite": 12, "svqf_composite": 24, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 44, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "income_statement": { "revenue": 92352000000, "cost_of_revenue": 67838000000, "gross_profit": 24514000000, "ebit": 3082000000, "ebitda": 7304000000, "pretax_income": null, "tax_provision": null, "net_income": 2264000000, "net_income_to_common": 2264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3547000000, "total_current_assets": 11923000000, "total_assets": 49089000000, "short_term_debt": 1852000000, "long_term_debt": 4577000000, "total_debt": 18403000000, "total_liabilities": null, "total_equity": 14195000000, "shares_outstanding": 886877259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6989000000, "capital_expenditure": -2564000000, "free_cash_flow": 4425000000, "dividends_paid": -1070000000, "share_repurchases": -1008000000, "shares_issued": null, "net_debt_issued": -124000000 }, "complete_fields": { "id": 384011, "ticker_id": 13965, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7304000000", "netIncome": "2264000000", "grossProfit": "24514000000", "totalRevenue": "92352000000", "costOfRevenue": "67838000000", "interestExpense": "823000000", "operatingIncome": "3082000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3586000000" }, "balance": { "totalDebt": "18403000000", "totalAssets": "49089000000", "longTermDebt": "4577000000", "shortTermDebt": "1852000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "886877259", "totalCurrentAssets": "11923000000", "totalShareholderEquity": "14195000000", "totalCurrentLiabilities": "16794000000", "cashAndShortTermInvestments": "3547000000" }, "cashflow": { "freeCashFlow": "4425000000", "dividendsPaid": "-1070000000", "issuanceOfDebt": "499000000", "issuanceOfStock": null, "repaymentOfDebt": "-623000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6989000000", "repurchaseOfStock": "-1008000000", "capitalExpenditures": "-2564000000" } }, "revenue": 92352000000, "cost_of_revenue": 67838000000, "gross_profit": 24514000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3082000000, "depreciation_amortisation": 3586000000, "ebitda": 7304000000, "interest_expense": 823000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2264000000, "net_income_continuing_ops": null, "net_income_to_common": 2264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3547000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11923000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49089000000, "short_term_debt": 1852000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16794000000, "long_term_debt": 4577000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18403000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14195000000, "shares_outstanding": 886877259, "operating_cash_flow": 6989000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2564000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1070000000, "share_repurchases": -1008000000, "shares_issued": null, "net_debt_issued": -124000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4425000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7304000000", "netIncome": "2264000000", "grossProfit": "24514000000", "totalRevenue": "92352000000", "costOfRevenue": "67838000000", "interestExpense": "823000000", "operatingIncome": "3082000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3586000000" }, "balance": { "totalDebt": "18403000000", "totalAssets": "49089000000", "longTermDebt": "4577000000", "shortTermDebt": "1852000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "886877259", "totalCurrentAssets": "11923000000", "totalShareholderEquity": "14195000000", "totalCurrentLiabilities": "16794000000", "cashAndShortTermInvestments": "3547000000" }, "cashflow": { "freeCashFlow": "4425000000", "dividendsPaid": "-1070000000", "issuanceOfDebt": "499000000", "issuanceOfStock": null, "repaymentOfDebt": "-623000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6989000000", "repurchaseOfStock": "-1008000000", "capitalExpenditures": "-2564000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "income_statement": { "revenue": 89357000000, "cost_of_revenue": 65551000000, "gross_profit": 23805000000, "ebit": 2352000000, "ebitda": 6482000000, "pretax_income": null, "tax_provision": null, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6157000000, "total_current_assets": 14526000000, "total_assets": 51842000000, "short_term_debt": 2887000000, "long_term_debt": 5175000000, "total_debt": 20315000000, "total_liabilities": null, "total_equity": 15454000000, "shares_outstanding": 913583817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6224000000, "capital_expenditure": -2299000000, "free_cash_flow": 3925000000, "dividends_paid": -1037000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 812000000 }, "complete_fields": { "id": 384016, "ticker_id": 13965, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6482000000", "netIncome": "1764000000", "grossProfit": "23805000000", "totalRevenue": "89357000000", "costOfRevenue": "65551000000", "interestExpense": "782000000", "operatingIncome": "2352000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3478000000" }, "balance": { "totalDebt": "20315000000", "totalAssets": "51842000000", "longTermDebt": "5175000000", "shortTermDebt": "2887000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "913583817", "totalCurrentAssets": "14526000000", "totalShareholderEquity": "15454000000", "totalCurrentLiabilities": "17396000000", "cashAndShortTermInvestments": "6157000000" }, "cashflow": { "freeCashFlow": "3925000000", "dividendsPaid": "-1037000000", "issuanceOfDebt": "1594000000", "issuanceOfStock": null, "repaymentOfDebt": "-782000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6224000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-2299000000" } }, "revenue": 89357000000, "cost_of_revenue": 65551000000, "gross_profit": 23805000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2352000000, "depreciation_amortisation": 3478000000, "ebitda": 6482000000, "interest_expense": 782000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1764000000, "net_income_continuing_ops": null, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6157000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14526000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51842000000, "short_term_debt": 2887000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17396000000, "long_term_debt": 5175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20315000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15454000000, "shares_outstanding": 913583817, "operating_cash_flow": 6224000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2299000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1037000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 812000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3925000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6482000000", "netIncome": "1764000000", "grossProfit": "23805000000", "totalRevenue": "89357000000", "costOfRevenue": "65551000000", "interestExpense": "782000000", "operatingIncome": "2352000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3478000000" }, "balance": { "totalDebt": "20315000000", "totalAssets": "51842000000", "longTermDebt": "5175000000", "shortTermDebt": "2887000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "913583817", "totalCurrentAssets": "14526000000", "totalShareholderEquity": "15454000000", "totalCurrentLiabilities": "17396000000", "cashAndShortTermInvestments": "6157000000" }, "cashflow": { "freeCashFlow": "3925000000", "dividendsPaid": "-1037000000", "issuanceOfDebt": "1594000000", "issuanceOfStock": null, "repaymentOfDebt": "-782000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6224000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-2299000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "income_statement": { "revenue": 88734000000, "cost_of_revenue": 64880000000, "gross_profit": 23854000000, "ebit": 2432000000, "ebitda": 6503000000, "pretax_income": null, "tax_provision": null, "net_income": 1874000000, "net_income_to_common": 1874000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3474000000, "total_current_assets": 11463000000, "total_assets": 47821000000, "short_term_debt": 1804000000, "long_term_debt": 4136000000, "total_debt": 17766000000, "total_liabilities": null, "total_equity": 14755000000, "shares_outstanding": 946013323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6466000000, "capital_expenditure": -2434000000, "free_cash_flow": 4032000000, "dividends_paid": -1044000000, "share_repurchases": -999000000, "shares_issued": null, "net_debt_issued": 209000000 }, "complete_fields": { "id": 384018, "ticker_id": 13965, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6503000000", "netIncome": "1874000000", "grossProfit": "23854000000", "totalRevenue": "88734000000", "costOfRevenue": "64880000000", "interestExpense": "735000000", "operatingIncome": "2432000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3468000000" }, "balance": { "totalDebt": "17766000000", "totalAssets": "47821000000", "longTermDebt": "4136000000", "shortTermDebt": "1804000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "946013323", "totalCurrentAssets": "11463000000", "totalShareholderEquity": "14755000000", "totalCurrentLiabilities": "15610000000", "cashAndShortTermInvestments": "3474000000" }, "cashflow": { "freeCashFlow": "4032000000", "dividendsPaid": "-1044000000", "issuanceOfDebt": "500000000", "issuanceOfStock": null, "repaymentOfDebt": "-291000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6466000000", "repurchaseOfStock": "-999000000", "capitalExpenditures": "-2434000000" } }, "revenue": 88734000000, "cost_of_revenue": 64880000000, "gross_profit": 23854000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2432000000, "depreciation_amortisation": 3468000000, "ebitda": 6503000000, "interest_expense": 735000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1874000000, "net_income_continuing_ops": null, "net_income_to_common": 1874000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3474000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11463000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47821000000, "short_term_debt": 1804000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15610000000, "long_term_debt": 4136000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17766000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14755000000, "shares_outstanding": 946013323, "operating_cash_flow": 6466000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2434000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1044000000, "share_repurchases": -999000000, "shares_issued": null, "net_debt_issued": 209000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4032000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6503000000", "netIncome": "1874000000", "grossProfit": "23854000000", "totalRevenue": "88734000000", "costOfRevenue": "64880000000", "interestExpense": "735000000", "operatingIncome": "2432000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3468000000" }, "balance": { "totalDebt": "17766000000", "totalAssets": "47821000000", "longTermDebt": "4136000000", "shortTermDebt": "1804000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "946013323", "totalCurrentAssets": "11463000000", "totalShareholderEquity": "14755000000", "totalCurrentLiabilities": "15610000000", "cashAndShortTermInvestments": "3474000000" }, "cashflow": { "freeCashFlow": "4032000000", "dividendsPaid": "-1044000000", "issuanceOfDebt": "500000000", "issuanceOfStock": null, "repaymentOfDebt": "-291000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6466000000", "repurchaseOfStock": "-999000000", "capitalExpenditures": "-2434000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "income_statement": { "revenue": 86984000000, "cost_of_revenue": 63689000000, "gross_profit": 23295000000, "ebit": 3105000000, "ebitda": 7270000000, "pretax_income": null, "tax_provision": null, "net_income": 2546000000, "net_income_to_common": 2546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3054000000, "total_current_assets": 10818000000, "total_assets": 48555000000, "short_term_debt": 1149000000, "long_term_debt": 4527000000, "total_debt": 17640000000, "total_liabilities": null, "total_equity": 15405000000, "shares_outstanding": 977352954, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6110000000, "capital_expenditure": -2490000000, "free_cash_flow": 3620000000, "dividends_paid": -979000000, "share_repurchases": -997000000, "shares_issued": null, "net_debt_issued": -162000000 }, "complete_fields": { "id": 384019, "ticker_id": 13965, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7270000000", "netIncome": "2546000000", "grossProfit": "23295000000", "totalRevenue": "86984000000", "costOfRevenue": "63689000000", "interestExpense": "621000000", "operatingIncome": "3105000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3433000000" }, "balance": { "totalDebt": "17640000000", "totalAssets": "48555000000", "longTermDebt": "4527000000", "shortTermDebt": "1149000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "977352954", "totalCurrentAssets": "10818000000", "totalShareholderEquity": "15405000000", "totalCurrentLiabilities": "15082000000", "cashAndShortTermInvestments": "3054000000" }, "cashflow": { "freeCashFlow": "3620000000", "dividendsPaid": "-979000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-162000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "6110000000", "repurchaseOfStock": "-997000000", "capitalExpenditures": "-2490000000" } }, "revenue": 86984000000, "cost_of_revenue": 63689000000, "gross_profit": 23295000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3105000000, "depreciation_amortisation": 3433000000, "ebitda": 7270000000, "interest_expense": 621000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2546000000, "net_income_continuing_ops": null, "net_income_to_common": 2546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3054000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10818000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48555000000, "short_term_debt": 1149000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15082000000, "long_term_debt": 4527000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17640000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15405000000, "shares_outstanding": 977352954, "operating_cash_flow": 6110000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2490000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -979000000, "share_repurchases": -997000000, "shares_issued": null, "net_debt_issued": -162000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3620000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7270000000", "netIncome": "2546000000", "grossProfit": "23295000000", "totalRevenue": "86984000000", "costOfRevenue": "63689000000", "interestExpense": "621000000", "operatingIncome": "3105000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3433000000" }, "balance": { "totalDebt": "17640000000", "totalAssets": "48555000000", "longTermDebt": "4527000000", "shortTermDebt": "1149000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "977352954", "totalCurrentAssets": "10818000000", "totalShareholderEquity": "15405000000", "totalCurrentLiabilities": "15082000000", "cashAndShortTermInvestments": "3054000000" }, "cashflow": { "freeCashFlow": "3620000000", "dividendsPaid": "-979000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-162000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "6110000000", "repurchaseOfStock": "-997000000", "capitalExpenditures": "-2490000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384020, "ticker_id": 13965, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "income_statement": { "revenue": 22276000000, "cost_of_revenue": 16306000000, "gross_profit": 5970000000, "ebit": 783000000, "ebitda": 1795000000, "pretax_income": null, "tax_provision": null, "net_income": 552000000, "net_income_to_common": 552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3792000000, "total_current_assets": 12306000000, "total_assets": 49874000000, "short_term_debt": null, "long_term_debt": 5397000000, "total_debt": 5397000000, "total_liabilities": null, "total_equity": 14789000000, "shares_outstanding": 880579129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 757000000, "capital_expenditure": -603000000, "free_cash_flow": 154000000, "dividends_paid": null, "share_repurchases": -239000000, "shares_issued": null, "net_debt_issued": -106000000 }, "complete_fields": { "id": 384009, "ticker_id": 13965, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1795000000", "netIncome": "552000000", "grossProfit": "5970000000", "totalRevenue": "22276000000", "costOfRevenue": "16306000000", "interestExpense": "201000000", "operatingIncome": "783000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "878000000" }, "balance": { "totalDebt": "5397000000", "totalAssets": "49874000000", "longTermDebt": "5397000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "880579129", "totalCurrentAssets": "12306000000", "totalShareholderEquity": "14789000000", "totalCurrentLiabilities": "15932000000", "cashAndShortTermInvestments": "3792000000" }, "cashflow": { "freeCashFlow": "154000000", "dividendsPaid": null, "issuanceOfDebt": "799000000", "issuanceOfStock": null, "repaymentOfDebt": "-905000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "757000000", "repurchaseOfStock": "-239000000", "capitalExpenditures": "-603000000" } }, "revenue": 22276000000, "cost_of_revenue": 16306000000, "gross_profit": 5970000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 783000000, "depreciation_amortisation": 878000000, "ebitda": 1795000000, "interest_expense": 201000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 552000000, "net_income_continuing_ops": null, "net_income_to_common": 552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3792000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12306000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49874000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15932000000, "long_term_debt": 5397000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5397000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14789000000, "shares_outstanding": 880579129, "operating_cash_flow": 757000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -603000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -239000000, "shares_issued": null, "net_debt_issued": -106000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 154000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1795000000", "netIncome": "552000000", "grossProfit": "5970000000", "totalRevenue": "22276000000", "costOfRevenue": "16306000000", "interestExpense": "201000000", "operatingIncome": "783000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "878000000" }, "balance": { "totalDebt": "5397000000", "totalAssets": "49874000000", "longTermDebt": "5397000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "880579129", "totalCurrentAssets": "12306000000", "totalShareholderEquity": "14789000000", "totalCurrentLiabilities": "15932000000", "cashAndShortTermInvestments": "3792000000" }, "cashflow": { "freeCashFlow": "154000000", "dividendsPaid": null, "issuanceOfDebt": "799000000", "issuanceOfStock": null, "repaymentOfDebt": "-905000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "757000000", "repurchaseOfStock": "-239000000", "capitalExpenditures": "-603000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "income_statement": { "revenue": 23490000000, "cost_of_revenue": 17206000000, "gross_profit": 6284000000, "ebit": 775000000, "ebitda": 1896000000, "pretax_income": null, "tax_provision": null, "net_income": 577000000, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3547000000, "total_current_assets": 11923000000, "total_assets": 49089000000, "short_term_debt": 1852000000, "long_term_debt": 4577000000, "total_debt": 18403000000, "total_liabilities": null, "total_equity": 14195000000, "shares_outstanding": 886877259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2701000000, "capital_expenditure": null, "free_cash_flow": 2701000000, "dividends_paid": 0, "share_repurchases": -195000000, "shares_issued": null, "net_debt_issued": -7000000 }, "complete_fields": { "id": 384010, "ticker_id": 13965, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1896000000", "netIncome": "577000000", "grossProfit": "6284000000", "totalRevenue": "23490000000", "costOfRevenue": "17206000000", "interestExpense": "203000000", "operatingIncome": "775000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "960000000" }, "balance": { "totalDebt": "18403000000", "totalAssets": "49089000000", "longTermDebt": "4577000000", "shortTermDebt": "1852000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "886877259", "totalCurrentAssets": "11923000000", "totalShareholderEquity": "14195000000", "totalCurrentLiabilities": "16794000000", "cashAndShortTermInvestments": "3547000000" }, "cashflow": { "freeCashFlow": "2701000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2701000000", "repurchaseOfStock": "-195000000", "capitalExpenditures": null } }, "revenue": 23490000000, "cost_of_revenue": 17206000000, "gross_profit": 6284000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 775000000, "depreciation_amortisation": 960000000, "ebitda": 1896000000, "interest_expense": 203000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 577000000, "net_income_continuing_ops": null, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3547000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11923000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49089000000, "short_term_debt": 1852000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16794000000, "long_term_debt": 4577000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18403000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14195000000, "shares_outstanding": 886877259, "operating_cash_flow": 2701000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -195000000, "shares_issued": null, "net_debt_issued": -7000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2701000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1896000000", "netIncome": "577000000", "grossProfit": "6284000000", "totalRevenue": "23490000000", "costOfRevenue": "17206000000", "interestExpense": "203000000", "operatingIncome": "775000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "960000000" }, "balance": { "totalDebt": "18403000000", "totalAssets": "49089000000", "longTermDebt": "4577000000", "shortTermDebt": "1852000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "886877259", "totalCurrentAssets": "11923000000", "totalShareholderEquity": "14195000000", "totalCurrentLiabilities": "16794000000", "cashAndShortTermInvestments": "3547000000" }, "cashflow": { "freeCashFlow": "2701000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2701000000", "repurchaseOfStock": "-195000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "income_statement": { "revenue": 22494000000, "cost_of_revenue": 16543000000, "gross_profit": 5951000000, "ebit": 793000000, "ebitda": 1839000000, "pretax_income": null, "tax_provision": null, "net_income": 584000000, "net_income_to_common": 584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3787000000, "total_current_assets": 12140000000, "total_assets": 49028000000, "short_term_debt": null, "long_term_debt": 4592000000, "total_debt": 4592000000, "total_liabilities": null, "total_equity": 13862000000, "shares_outstanding": 896939468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1397000000, "capital_expenditure": -578000000, "free_cash_flow": 819000000, "dividends_paid": -460000000, "share_repurchases": -371000000, "shares_issued": null, "net_debt_issued": -4000000 }, "complete_fields": { "id": 384012, "ticker_id": 13965, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1839000000", "netIncome": "584000000", "grossProfit": "5951000000", "totalRevenue": "22494000000", "costOfRevenue": "16543000000", "interestExpense": "206000000", "operatingIncome": "793000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "885000000" }, "balance": { "totalDebt": "4592000000", "totalAssets": "49028000000", "longTermDebt": "4592000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "896939468", "totalCurrentAssets": "12140000000", "totalShareholderEquity": "13862000000", "totalCurrentLiabilities": "17274000000", "cashAndShortTermInvestments": "3787000000" }, "cashflow": { "freeCashFlow": "819000000", "dividendsPaid": "-460000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1397000000", "repurchaseOfStock": "-371000000", "capitalExpenditures": "-578000000" } }, "revenue": 22494000000, "cost_of_revenue": 16543000000, "gross_profit": 5951000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 793000000, "depreciation_amortisation": 885000000, "ebitda": 1839000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 584000000, "net_income_continuing_ops": null, "net_income_to_common": 584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3787000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12140000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49028000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17274000000, "long_term_debt": 4592000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4592000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13862000000, "shares_outstanding": 896939468, "operating_cash_flow": 1397000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -578000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -460000000, "share_repurchases": -371000000, "shares_issued": null, "net_debt_issued": -4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 819000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1839000000", "netIncome": "584000000", "grossProfit": "5951000000", "totalRevenue": "22494000000", "costOfRevenue": "16543000000", "interestExpense": "206000000", "operatingIncome": "793000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "885000000" }, "balance": { "totalDebt": "4592000000", "totalAssets": "49028000000", "longTermDebt": "4592000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "896939468", "totalCurrentAssets": "12140000000", "totalShareholderEquity": "13862000000", "totalCurrentLiabilities": "17274000000", "cashAndShortTermInvestments": "3787000000" }, "cashflow": { "freeCashFlow": "819000000", "dividendsPaid": "-460000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1397000000", "repurchaseOfStock": "-371000000", "capitalExpenditures": "-578000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "income_statement": { "revenue": 23092000000, "cost_of_revenue": 16985000000, "gross_profit": 6107000000, "ebit": 746000000, "ebitda": 1828000000, "pretax_income": null, "tax_provision": null, "net_income": 548000000, "net_income_to_common": 548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3920000000, "total_current_assets": 12189000000, "total_assets": 48986000000, "short_term_debt": null, "long_term_debt": 4598000000, "total_debt": 4598000000, "total_liabilities": null, "total_equity": 14107000000, "shares_outstanding": 907831622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1594000000, "capital_expenditure": null, "free_cash_flow": 1594000000, "dividends_paid": -611000000, "share_repurchases": -337000000, "shares_issued": null, "net_debt_issued": -605000000 }, "complete_fields": { "id": 384013, "ticker_id": 13965, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1828000000", "netIncome": "548000000", "grossProfit": "6107000000", "totalRevenue": "23092000000", "costOfRevenue": "16985000000", "interestExpense": "204000000", "operatingIncome": "746000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "933000000" }, "balance": { "totalDebt": "4598000000", "totalAssets": "48986000000", "longTermDebt": "4598000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "907831622", "totalCurrentAssets": "12189000000", "totalShareholderEquity": "14107000000", "totalCurrentLiabilities": "16992000000", "cashAndShortTermInvestments": "3920000000" }, "cashflow": { "freeCashFlow": "1594000000", "dividendsPaid": "-611000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-605000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1594000000", "repurchaseOfStock": "-337000000", "capitalExpenditures": null } }, "revenue": 23092000000, "cost_of_revenue": 16985000000, "gross_profit": 6107000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 746000000, "depreciation_amortisation": 933000000, "ebitda": 1828000000, "interest_expense": 204000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 548000000, "net_income_continuing_ops": null, "net_income_to_common": 548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3920000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12189000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48986000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16992000000, "long_term_debt": 4598000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4598000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14107000000, "shares_outstanding": 907831622, "operating_cash_flow": 1594000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -611000000, "share_repurchases": -337000000, "shares_issued": null, "net_debt_issued": -605000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1594000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1828000000", "netIncome": "548000000", "grossProfit": "6107000000", "totalRevenue": "23092000000", "costOfRevenue": "16985000000", "interestExpense": "204000000", "operatingIncome": "746000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "933000000" }, "balance": { "totalDebt": "4598000000", "totalAssets": "48986000000", "longTermDebt": "4598000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "907831622", "totalCurrentAssets": "12189000000", "totalShareholderEquity": "14107000000", "totalCurrentLiabilities": "16992000000", "cashAndShortTermInvestments": "3920000000" }, "cashflow": { "freeCashFlow": "1594000000", "dividendsPaid": "-611000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-605000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1594000000", "repurchaseOfStock": "-337000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "income_statement": { "revenue": 23276000000, "cost_of_revenue": 17104000000, "gross_profit": 6172000000, "ebit": 768000000, "ebitda": 1862000000, "pretax_income": null, "tax_provision": null, "net_income": 554000000, "net_income_to_common": 554000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4721000000, "total_current_assets": 13066000000, "total_assets": 51484000000, "short_term_debt": null, "long_term_debt": 4714000000, "total_debt": 4714000000, "total_liabilities": null, "total_equity": 15425000000, "shares_outstanding": 912933817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1296000000, "capital_expenditure": -609000000, "free_cash_flow": 687000000, "dividends_paid": null, "share_repurchases": -105000000, "shares_issued": null, "net_debt_issued": 493000000 }, "complete_fields": { "id": 384014, "ticker_id": 13965, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1862000000", "netIncome": "554000000", "grossProfit": "6172000000", "totalRevenue": "23276000000", "costOfRevenue": "17104000000", "interestExpense": "210000000", "operatingIncome": "768000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "929000000" }, "balance": { "totalDebt": "4714000000", "totalAssets": "51484000000", "longTermDebt": "4714000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "912933817", "totalCurrentAssets": "13066000000", "totalShareholderEquity": "15425000000", "totalCurrentLiabilities": "17404000000", "cashAndShortTermInvestments": "4721000000" }, "cashflow": { "freeCashFlow": "687000000", "dividendsPaid": null, "issuanceOfDebt": "499000000", "issuanceOfStock": null, "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1296000000", "repurchaseOfStock": "-105000000", "capitalExpenditures": "-609000000" } }, "revenue": 23276000000, "cost_of_revenue": 17104000000, "gross_profit": 6172000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 768000000, "depreciation_amortisation": 929000000, "ebitda": 1862000000, "interest_expense": 210000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 554000000, "net_income_continuing_ops": null, "net_income_to_common": 554000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4721000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13066000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51484000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17404000000, "long_term_debt": 4714000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4714000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15425000000, "shares_outstanding": 912933817, "operating_cash_flow": 1296000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -609000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -105000000, "shares_issued": null, "net_debt_issued": 493000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 687000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1862000000", "netIncome": "554000000", "grossProfit": "6172000000", "totalRevenue": "23276000000", "costOfRevenue": "17104000000", "interestExpense": "210000000", "operatingIncome": "768000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "929000000" }, "balance": { "totalDebt": "4714000000", "totalAssets": "51484000000", "longTermDebt": "4714000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "912933817", "totalCurrentAssets": "13066000000", "totalShareholderEquity": "15425000000", "totalCurrentLiabilities": "17404000000", "cashAndShortTermInvestments": "4721000000" }, "cashflow": { "freeCashFlow": "687000000", "dividendsPaid": null, "issuanceOfDebt": "499000000", "issuanceOfStock": null, "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1296000000", "repurchaseOfStock": "-105000000", "capitalExpenditures": "-609000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2887000000, "long_term_debt": null, "total_debt": 2887000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -660000000, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384015, "ticker_id": 13965, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2887000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-660000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2887000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2887000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -660000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2887000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-660000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -527000000, "free_cash_flow": null, "dividends_paid": -464000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384017, "ticker_id": 13965, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:18.892556+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": "-464000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-527000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -527000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -464000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": "-464000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-527000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }