{ "ticker": { "uuid": "db4881b0-7a3d-4da6-a58e-6077c82a6eb3", "symbol": "LXEH", "name": "Lixiang Education Holding Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/db4881b0-7a3d-4da6-a58e-6077c82a6eb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/db4881b0-7a3d-4da6-a58e-6077c82a6eb3/" }, "ticker_metadata": { "id": 7027, "uuid": "db4881b0-7a3d-4da6-a58e-6077c82a6eb3", "symbol": "LXEH", "name": "Lixiang Education Holding Co Ltd", "asset_type": "equity", "market_cap": 2798300, "stock_exchange_id": 2, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Lixiang Education Holding Co., Ltd. provides primary and secondary education services from first grade to ninth grade in the People's Republic of China. The company is headquartered in Lishui, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "db4881b0-7a3d-4da6-a58e-6077c82a6eb3", "symbol": "LXEH", "name": "Lixiang Education Holding Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/db4881b0-7a3d-4da6-a58e-6077c82a6eb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/db4881b0-7a3d-4da6-a58e-6077c82a6eb3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.3, "market_cap": 2491667.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1106, "piotroski_f_score": 0, "momentum_12_1": -0.9376, "volatility_252d": 2.0518 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.731084+00:00", "batch_id": "" }, "size": { "price_close": 1.3, "market_cap": 2491667.1, "market_cap_usd": 2491667.1, "enterprise_value": 84240462.1, "shares_outstanding": 1916667, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0163, "ptbv_ratio": 0.0163, "ps_ratio": 0.5809, "pcf_ratio": null, "pfcf_ratio": -0.0082, "ev_ebitda": null, "ev_ebit": -16.6437, "ev_sales": 19.6399, "ev_fcf": -0.2756, "earnings_yield": null, "fcf_yield": -3.628, "price_to_sales": 0.5809, "price_to_book": 0.0163, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0509 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.3869, "operating_margin": -1.18, "net_margin": -3.9537, "ebitda_margin": -0.7066, "fcf_margin": -71.254, "roe": -0.1106, "roa": -0.0535, "roic": -0.0161, "roc_greenblatt": null, "asset_turnover": 0.0135, "cash_conversion": 18.0222, "accruals_ratio": 0.9106, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": -2.1022, "earnings_stability_5y": 0.4348, "revenue_stability_5y": 0.5522, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0052, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0686, "net_debt_to_ebitda": -26.9721, "debt_to_assets": 0.2981, "interest_coverage": -10.5258, "current_ratio": 0.2751, "quick_ratio": 0.2751, "net_debt": 81748795, "local_beta": 0.0029, "volatility_252d": 2.0518, "volatility_60d": 3.7845, "max_drawdown_12m": -0.9689, "risk_adjusted_momentum": -0.457 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.5302, "revenue_growth_5y_cagr": -0.301, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3598, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1207, "price_return_3m": -0.4091, "price_return_6m": -0.5936, "price_return_9m": -0.9401, "price_return_12m": -0.9301, "price_return_12m_ex1m": -0.9376, "momentum_6m": -0.5936, "momentum_12m": -0.9301, "momentum_12_1": -0.9376, "distance_from_52w_high": -0.957, "distance_from_52w_low": 0.383, "relative_strength": -1.088 }, "raw_ttm": { "revenue_ttm": 4289241, "gross_profit_ttm": -1659619, "ebit_ttm": -5061417, "ebitda_ttm": -3030863, "net_income_ttm": -16958277, "eps_diluted_ttm": -8.8478, "operating_cash_flow_ttm": -305739757, "capital_expenditure_ttm": 114259, "fcf_ttm": -305625498, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 480859, "cash_and_equivalents": 12790989, "total_current_assets": 34204701, "total_current_liabilities": 124353426, "net_ppe": null, "total_assets": 317122150, "total_debt": 94539784, "total_equity": 153304307, "net_working_capital": -8399930, "book_value_per_share": 79.9848, "retained_earnings": -392100535, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 153173329, "tangible_book_per_share": 79.9165 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.465, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1828, "ticker_id": 7027, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.731084+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.3, "market_cap": 2491667.1, "market_cap_usd": 2491667.1, "enterprise_value": 84240462.1, "shares_outstanding": 1916667, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01625308, "ptbv_ratio": 0.01626698, "ps_ratio": 0.58091096, "pcf_ratio": null, "pfcf_ratio": -0.00815268, "ev_ebitda": null, "ev_ebit": -16.64365179, "ev_sales": 19.63994611, "ev_fcf": -0.27563296, "earnings_yield": null, "fcf_yield": -3.62801308, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.38692603, "operating_margin": -1.18002626, "net_margin": -3.95367782, "ebitda_margin": -0.70661989, "fcf_margin": -71.2539813, "roe": -0.1106184, "roa": -0.05347554, "roic": -0.01614981, "roc_greenblatt": null, "asset_turnover": 0.01352552, "cash_conversion": 18.02220226, "accruals_ratio": 0.91063169, "sbc_to_revenue": null, "debt_to_equity": 1.06857947, "net_debt_to_ebitda": -26.97211817, "debt_to_assets": 0.29811788, "interest_coverage": -10.52578199, "current_ratio": 0.27506038, "quick_ratio": 0.27506038, "net_debt": 81748795, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.53015434, "revenue_growth_5y_cagr": -0.30100717, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35978368, "piotroski_f_score": 0, "altman_z_score": -2.10215086, "earnings_stability_5y": 0.434792, "revenue_stability_5y": 0.552248, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12068966, "price_return_3m": -0.40909091, "price_return_6m": -0.59362301, "price_return_9m": -0.94009217, "price_return_12m": -0.93010753, "price_return_12m_ex1m": -0.93763441, "distance_from_52w_high": -0.95695364, "distance_from_52w_low": 0.38297872, "relative_strength": -1.08804858, "local_beta": 0.0029, "volatility_252d": 2.051839, "volatility_60d": 3.784497, "max_drawdown_12m": -0.96887417, "revenue_ttm": 4289241, "gross_profit_ttm": -1659619, "ebit_ttm": -5061417, "ebitda_ttm": -3030863, "net_income_ttm": -16958277, "eps_diluted_ttm": -8.84779516, "operating_cash_flow_ttm": -305739757, "capital_expenditure_ttm": 114259, "fcf_ttm": -305625498, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 480859, "cash_and_equivalents": 12790989, "total_current_assets": 34204701, "total_current_liabilities": 124353426, "net_ppe": null, "total_assets": 317122150, "total_debt": 94539784, "total_equity": 153304307, "net_working_capital": -8399930, "book_value_per_share": 79.98484192, "retained_earnings": -392100535, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 153173329, "tangible_book_per_share": 79.91650558, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.3, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1106, "momentum_12_1": -0.9376, "complete_fields": { "id": 1828, "ticker_id": 7027, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.731084+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.3, "market_cap": 2491667.1, "market_cap_usd": 2491667.1, "enterprise_value": 84240462.1, "shares_outstanding": 1916667, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01625308, "ptbv_ratio": 0.01626698, "ps_ratio": 0.58091096, "pcf_ratio": null, "pfcf_ratio": -0.00815268, "ev_ebitda": null, "ev_ebit": -16.64365179, "ev_sales": 19.63994611, "ev_fcf": -0.27563296, "earnings_yield": null, "fcf_yield": -3.62801308, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.38692603, "operating_margin": -1.18002626, "net_margin": -3.95367782, "ebitda_margin": -0.70661989, "fcf_margin": -71.2539813, "roe": -0.1106184, "roa": -0.05347554, "roic": -0.01614981, "roc_greenblatt": null, "asset_turnover": 0.01352552, "cash_conversion": 18.02220226, "accruals_ratio": 0.91063169, "sbc_to_revenue": null, "debt_to_equity": 1.06857947, "net_debt_to_ebitda": -26.97211817, "debt_to_assets": 0.29811788, "interest_coverage": -10.52578199, "current_ratio": 0.27506038, "quick_ratio": 0.27506038, "net_debt": 81748795, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.53015434, "revenue_growth_5y_cagr": -0.30100717, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35978368, "piotroski_f_score": 0, "altman_z_score": -2.10215086, "earnings_stability_5y": 0.434792, "revenue_stability_5y": 0.552248, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12068966, "price_return_3m": -0.40909091, "price_return_6m": -0.59362301, "price_return_9m": -0.94009217, "price_return_12m": -0.93010753, "price_return_12m_ex1m": -0.93763441, "distance_from_52w_high": -0.95695364, "distance_from_52w_low": 0.38297872, "relative_strength": -1.08804858, "local_beta": 0.0029, "volatility_252d": 2.051839, "volatility_60d": 3.784497, "max_drawdown_12m": -0.96887417, "revenue_ttm": 4289241, "gross_profit_ttm": -1659619, "ebit_ttm": -5061417, "ebitda_ttm": -3030863, "net_income_ttm": -16958277, "eps_diluted_ttm": -8.84779516, "operating_cash_flow_ttm": -305739757, "capital_expenditure_ttm": 114259, "fcf_ttm": -305625498, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 480859, "cash_and_equivalents": 12790989, "total_current_assets": 34204701, "total_current_liabilities": 124353426, "net_ppe": null, "total_assets": 317122150, "total_debt": 94539784, "total_equity": 153304307, "net_working_capital": -8399930, "book_value_per_share": 79.98484192, "retained_earnings": -392100535, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 153173329, "tangible_book_per_share": 79.91650558, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 4289241, "cost_of_revenue": 5948861, "gross_profit": -1659619, "ebit": -5061417, "ebitda": -3030863, "pretax_income": -16869112, "tax_provision": null, "net_income": -16958277, "net_income_to_common": -16958277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12790989, "total_current_assets": 34204701, "total_assets": 317122150, "short_term_debt": 94539784, "long_term_debt": null, "total_debt": 94539784, "total_liabilities": 163817835, "total_equity": 153304307, "shares_outstanding": 1911667, "goodwill_and_intangibles": 130978 }, "cash_flow": { "operating_cash_flow": -305739757, "capital_expenditure": 114259, "free_cash_flow": -305625498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115799, "ticker_id": 7027, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5061417", "ebitda": "-3030863", "netIncome": "-16958277", "grossProfit": "-1659619", "depreciation": "None", "totalRevenue": "4289241", "costOfRevenue": "5948861", "interestIncome": "9301", "incomeBeforeTax": "-16869112", "interestExpense": "480859", "operatingIncome": "-5061417", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-3447329", "nonInterestIncome": "None", "operatingExpenses": "3401797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5948861", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2030554", "sellingGeneralAndAdministrative": "23468370", "netIncomeFromContinuingOperations": "-121262741" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1399995", "currentDebt": "None", "investments": "None", "totalAssets": "317122150", "longTermDebt": "None", "shortTermDebt": "94539784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "130978", "reportedCurrency": "CNY", "retainedEarnings": "-392100535", "totalLiabilities": "163817835", "otherCurrentAssets": "7909902", "totalCurrentAssets": "34204701", "currentLongTermDebt": "84000000", "longTermInvestments": "44974376", "shortTermInvestments": "None", "currentNetReceivables": "13503808", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282917442", "currentAccountsPayable": "4023500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133003552", "totalShareholderEquity": "153304307", "capitalLeaseObligations": "48918921", "otherCurrentLiabilities": "17988952", "totalCurrentLiabilities": "124353426", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "39464409", "cashAndShortTermInvestments": "12790989", "commonStockSharesOutstanding": "1911667", "intangibleAssetsExcludingGoodwill": "130978", "cashAndCashEquivalentsAtCarryingValue": "12790989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118582447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "-305739757", "capitalExpenditures": "114259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247393677", "cashflowFromInvestment": "-138338990", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14198851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4289241, "cost_of_revenue": 5948861, "gross_profit": -1659619, "research_and_development": null, "selling_general_admin": 23468370, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5061417, "depreciation_amortisation": 2030554, "ebitda": -3030863, "interest_expense": 480859, "interest_income": null, "other_non_operating": null, "pretax_income": -16869112, "tax_provision": null, "effective_tax_rate": null, "net_income": -16958277, "net_income_continuing_ops": -121262741, "net_income_to_common": -16958277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12790989, "short_term_investments": null, "net_receivables": 13503808, "inventory": null, "other_current_assets": null, "total_current_assets": 34204701, "net_ppe": null, "goodwill": null, "intangible_assets": 130978, "goodwill_and_intangibles": 130978, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282917442, "total_assets": 317122150, "short_term_debt": 94539784, "accounts_payable": 4023500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124353426, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39464409, "total_liabilities": 163817835, "total_debt": 94539784, "preferred_stock": null, "minority_interest": null, "retained_earnings": -392100535, "total_equity": 153304307, "shares_outstanding": 1911667, "operating_cash_flow": -305739757, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114259, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138338990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 247393677, "free_cash_flow": -305625498, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5061417", "ebitda": "-3030863", "netIncome": "-16958277", "grossProfit": "-1659619", "depreciation": "None", "totalRevenue": "4289241", "costOfRevenue": "5948861", "interestIncome": "9301", "incomeBeforeTax": "-16869112", "interestExpense": "480859", "operatingIncome": "-5061417", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-3447329", "nonInterestIncome": "None", "operatingExpenses": "3401797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5948861", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2030554", "sellingGeneralAndAdministrative": "23468370", "netIncomeFromContinuingOperations": "-121262741" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1399995", "currentDebt": "None", "investments": "None", "totalAssets": "317122150", "longTermDebt": "None", "shortTermDebt": "94539784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "130978", "reportedCurrency": "CNY", "retainedEarnings": "-392100535", "totalLiabilities": "163817835", "otherCurrentAssets": "7909902", "totalCurrentAssets": "34204701", "currentLongTermDebt": "84000000", "longTermInvestments": "44974376", "shortTermInvestments": "None", "currentNetReceivables": "13503808", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282917442", "currentAccountsPayable": "4023500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133003552", "totalShareholderEquity": "153304307", "capitalLeaseObligations": "48918921", "otherCurrentLiabilities": "17988952", "totalCurrentLiabilities": "124353426", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "39464409", "cashAndShortTermInvestments": "12790989", "commonStockSharesOutstanding": "1911667", "intangibleAssetsExcludingGoodwill": "130978", "cashAndCashEquivalentsAtCarryingValue": "12790989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118582447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "-305739757", "capitalExpenditures": "114259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247393677", "cashflowFromInvestment": "-138338990", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14198851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 32800660, "cost_of_revenue": 35851105, "gross_profit": -3050445, "ebit": -25961390, "ebitda": -20383136, "pretax_income": -24702033, "tax_provision": null, "net_income": -24627666, "net_income_to_common": -24627666, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220724238, "total_current_assets": 236269738, "total_assets": 470617330, "short_term_debt": 93208569, "long_term_debt": null, "total_debt": 93208569, "total_liabilities": 325120200, "total_equity": 146138083, "shares_outstanding": 1166670, "goodwill_and_intangibles": 34090925 }, "cash_flow": { "operating_cash_flow": -18321791, "capital_expenditure": 298083, "free_cash_flow": -18023708, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115803, "ticker_id": 7027, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25961390", "ebitda": "-20383136", "netIncome": "-24627666", "grossProfit": "-3050445", "depreciation": "None", "totalRevenue": "32800660", "costOfRevenue": "35851105", "interestIncome": "289865", "incomeBeforeTax": "-24702033", "interestExpense": "2901491", "operatingIncome": "-25961390", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-2571091", "nonInterestIncome": "None", "operatingExpenses": "22910945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35851105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5578254", "sellingGeneralAndAdministrative": "22799165", "netIncomeFromContinuingOperations": "-24702033" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "470617330", "longTermDebt": "None", "shortTermDebt": "93208569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34090925", "reportedCurrency": "CNY", "retainedEarnings": "-269947314", "totalLiabilities": "325120200", "otherCurrentAssets": "1304840", "totalCurrentAssets": "236269738", "currentLongTermDebt": "84000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "14240660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234347592", "currentAccountsPayable": "388494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131560704", "totalShareholderEquity": "146138083", "capitalLeaseObligations": "47560704", "otherCurrentLiabilities": "11169034", "totalCurrentLiabilities": "112721902", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "212398298", "cashAndShortTermInvestments": "220724238", "commonStockSharesOutstanding": "1166670", "intangibleAssetsExcludingGoodwill": "34090925", "cashAndCashEquivalentsAtCarryingValue": "220724238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24702033", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "886895", "operatingCashflow": "-18321791", "capitalExpenditures": "298083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8750000", "cashflowFromInvestment": "-554082", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11736572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32800660, "cost_of_revenue": 35851105, "gross_profit": -3050445, "research_and_development": null, "selling_general_admin": 22799165, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25961390, "depreciation_amortisation": 5578254, "ebitda": -20383136, "interest_expense": 2901491, "interest_income": null, "other_non_operating": null, "pretax_income": -24702033, "tax_provision": null, "effective_tax_rate": null, "net_income": -24627666, "net_income_continuing_ops": -24702033, "net_income_to_common": -24627666, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220724238, "short_term_investments": null, "net_receivables": 14240660, "inventory": 0, "other_current_assets": null, "total_current_assets": 236269738, "net_ppe": null, "goodwill": null, "intangible_assets": 34090925, "goodwill_and_intangibles": 34090925, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234347592, "total_assets": 470617330, "short_term_debt": 93208569, "accounts_payable": 388494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112721902, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212398298, "total_liabilities": 325120200, "total_debt": 93208569, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269947314, "total_equity": 146138083, "shares_outstanding": 1166670, "operating_cash_flow": -18321791, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298083, "acquisitions": null, "other_investing": null, "investing_cash_flow": -554082, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8750000, "free_cash_flow": -18023708, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25961390", "ebitda": "-20383136", "netIncome": "-24627666", "grossProfit": "-3050445", "depreciation": "None", "totalRevenue": "32800660", "costOfRevenue": "35851105", "interestIncome": "289865", "incomeBeforeTax": "-24702033", "interestExpense": "2901491", "operatingIncome": "-25961390", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-2571091", "nonInterestIncome": "None", "operatingExpenses": "22910945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35851105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5578254", "sellingGeneralAndAdministrative": "22799165", "netIncomeFromContinuingOperations": "-24702033" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "470617330", "longTermDebt": "None", "shortTermDebt": "93208569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34090925", "reportedCurrency": "CNY", "retainedEarnings": "-269947314", "totalLiabilities": "325120200", "otherCurrentAssets": "1304840", "totalCurrentAssets": "236269738", "currentLongTermDebt": "84000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "14240660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234347592", "currentAccountsPayable": "388494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131560704", "totalShareholderEquity": "146138083", "capitalLeaseObligations": "47560704", "otherCurrentLiabilities": "11169034", "totalCurrentLiabilities": "112721902", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "212398298", "cashAndShortTermInvestments": "220724238", "commonStockSharesOutstanding": "1166670", "intangibleAssetsExcludingGoodwill": "34090925", "cashAndCashEquivalentsAtCarryingValue": "220724238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24702033", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "886895", "operatingCashflow": "-18321791", "capitalExpenditures": "298083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8750000", "cashflowFromInvestment": "-554082", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11736572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 50815416, "cost_of_revenue": 46850314, "gross_profit": 3965102, "ebit": -86636892, "ebitda": -79528470, "pretax_income": -100475629, "tax_provision": 3119576, "net_income": -126630648, "net_income_to_common": -126630648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227040251, "total_current_assets": 244880070, "total_assets": 433971070, "short_term_debt": 77721003, "long_term_debt": null, "total_debt": 77721003, "total_liabilities": 276872159, "total_equity": 157409498, "shares_outstanding": 785848, "goodwill_and_intangibles": 35070411 }, "cash_flow": { "operating_cash_flow": -59199475, "capital_expenditure": 2177538, "free_cash_flow": -57021937, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115808, "ticker_id": 7027, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86636892", "ebitda": "-79528470", "netIncome": "-126630648", "grossProfit": "3965102", "depreciation": "None", "totalRevenue": "50815416", "costOfRevenue": "46850314", "interestIncome": "134011", "incomeBeforeTax": "-100475629", "interestExpense": "3634227", "operatingIncome": "-109314813", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3119576", "reportedCurrency": "CNY", "netInterestIncome": "-3500710", "nonInterestIncome": "None", "operatingExpenses": "113279915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46850314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7108422", "sellingGeneralAndAdministrative": "25445401", "netIncomeFromContinuingOperations": "-103595205" }, "balance": { "goodwill": "0", "inventory": "886895", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "433971070", "longTermDebt": "None", "shortTermDebt": "77721003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35070411", "reportedCurrency": "CNY", "retainedEarnings": "-245319648", "totalLiabilities": "276872159", "otherCurrentAssets": "2320634", "totalCurrentAssets": "244880070", "currentLongTermDebt": "75250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14632290", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189091000", "currentAccountsPayable": "1504098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77721003", "totalShareholderEquity": "157409498", "capitalLeaseObligations": "2471003", "otherCurrentLiabilities": "16402282", "totalCurrentLiabilities": "103191796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173680363", "cashAndShortTermInvestments": "227040251", "commonStockSharesOutstanding": "785848", "intangibleAssetsExcludingGoodwill": "35070411", "cashAndCashEquivalentsAtCarryingValue": "227040251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103595205", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "276881", "operatingCashflow": "-59199475", "capitalExpenditures": "2177538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44083908", "cashflowFromInvestment": "-7576283", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11294005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50815416, "cost_of_revenue": 46850314, "gross_profit": 3965102, "research_and_development": null, "selling_general_admin": 25445401, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86636892, "depreciation_amortisation": 7108422, "ebitda": -79528470, "interest_expense": 3634227, "interest_income": null, "other_non_operating": null, "pretax_income": -100475629, "tax_provision": 3119576, "effective_tax_rate": null, "net_income": -126630648, "net_income_continuing_ops": -103595205, "net_income_to_common": -126630648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227040251, "short_term_investments": null, "net_receivables": 14632290, "inventory": 886895, "other_current_assets": null, "total_current_assets": 244880070, "net_ppe": null, "goodwill": 0, "intangible_assets": 35070411, "goodwill_and_intangibles": 35070411, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189091000, "total_assets": 433971070, "short_term_debt": 77721003, "accounts_payable": 1504098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103191796, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173680363, "total_liabilities": 276872159, "total_debt": 77721003, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245319648, "total_equity": 157409498, "shares_outstanding": 785848, "operating_cash_flow": -59199475, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2177538, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7576283, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44083908, "free_cash_flow": -57021937, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86636892", "ebitda": "-79528470", "netIncome": "-126630648", "grossProfit": "3965102", "depreciation": "None", "totalRevenue": "50815416", "costOfRevenue": "46850314", "interestIncome": "134011", "incomeBeforeTax": "-100475629", "interestExpense": "3634227", "operatingIncome": "-109314813", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3119576", "reportedCurrency": "CNY", "netInterestIncome": "-3500710", "nonInterestIncome": "None", "operatingExpenses": "113279915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46850314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7108422", "sellingGeneralAndAdministrative": "25445401", "netIncomeFromContinuingOperations": "-103595205" }, "balance": { "goodwill": "0", "inventory": "886895", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "433971070", "longTermDebt": "None", "shortTermDebt": "77721003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35070411", "reportedCurrency": "CNY", "retainedEarnings": "-245319648", "totalLiabilities": "276872159", "otherCurrentAssets": "2320634", "totalCurrentAssets": "244880070", "currentLongTermDebt": "75250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14632290", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189091000", "currentAccountsPayable": "1504098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77721003", "totalShareholderEquity": "157409498", "capitalLeaseObligations": "2471003", "otherCurrentLiabilities": "16402282", "totalCurrentLiabilities": "103191796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173680363", "cashAndShortTermInvestments": "227040251", "commonStockSharesOutstanding": "785848", "intangibleAssetsExcludingGoodwill": "35070411", "cashAndCashEquivalentsAtCarryingValue": "227040251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103595205", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "276881", "operatingCashflow": "-59199475", "capitalExpenditures": "2177538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44083908", "cashflowFromInvestment": "-7576283", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11294005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 41353741, "cost_of_revenue": 40404962, "gross_profit": 948779, "ebit": -26777397, "ebitda": -18888981, "pretax_income": -9871378, "tax_provision": 48391, "net_income": -7789861, "net_income_to_common": -7789861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246761548, "total_current_assets": 329554088, "total_assets": 608926454, "short_term_debt": 68695601, "long_term_debt": 1606250, "total_debt": 70301851, "total_liabilities": 355435687, "total_equity": 252942136, "shares_outstanding": 666670, "goodwill_and_intangibles": 106409426 }, "cash_flow": { "operating_cash_flow": 40967701, "capital_expenditure": 1296464, "free_cash_flow": 42264165, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115813, "ticker_id": 7027, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26777397", "ebitda": "-18888981", "netIncome": "-7789861", "grossProfit": "948779", "depreciation": "None", "totalRevenue": "41353741", "costOfRevenue": "40404962", "interestIncome": "77315", "incomeBeforeTax": "-9871378", "interestExpense": "4084919", "operatingIncome": "-45619397", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "48391", "reportedCurrency": "CNY", "netInterestIncome": "-4630637", "nonInterestIncome": "None", "operatingExpenses": "46568176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40404962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7888416", "sellingGeneralAndAdministrative": "27664531", "netIncomeFromContinuingOperations": "-8091230" }, "balance": { "goodwill": "70369837", "inventory": "1163776", "commonStock": "45198", "currentDebt": "None", "investments": "None", "totalAssets": "608926454", "longTermDebt": "1606250", "shortTermDebt": "68695601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "36039589", "reportedCurrency": "CNY", "retainedEarnings": "-118280159", "totalLiabilities": "355435687", "otherCurrentAssets": "53365684", "totalCurrentAssets": "329554088", "currentLongTermDebt": "71425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28263080", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279372366", "currentAccountsPayable": "2529058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167710193", "shortLongTermDebtTotal": "73503981", "totalShareholderEquity": "252942136", "capitalLeaseObligations": "7425290", "otherCurrentLiabilities": "52261906", "totalCurrentLiabilities": "134094494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221341193", "cashAndShortTermInvestments": "246761548", "commonStockSharesOutstanding": "666670", "intangibleAssetsExcludingGoodwill": "36039589", "cashAndCashEquivalentsAtCarryingValue": "246761548", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9919769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-936176", "operatingCashflow": "40967701", "capitalExpenditures": "1296464", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11218750", "cashflowFromInvestment": "-456381", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11613615", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41353741, "cost_of_revenue": 40404962, "gross_profit": 948779, "research_and_development": null, "selling_general_admin": 27664531, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26777397, "depreciation_amortisation": 7888416, "ebitda": -18888981, "interest_expense": 4084919, "interest_income": null, "other_non_operating": null, "pretax_income": -9871378, "tax_provision": 48391, "effective_tax_rate": null, "net_income": -7789861, "net_income_continuing_ops": -8091230, "net_income_to_common": -7789861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246761548, "short_term_investments": null, "net_receivables": 28263080, "inventory": 1163776, "other_current_assets": null, "total_current_assets": 329554088, "net_ppe": null, "goodwill": 70369837, "intangible_assets": 36039589, "goodwill_and_intangibles": 106409426, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279372366, "total_assets": 608926454, "short_term_debt": 68695601, "accounts_payable": 2529058, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134094494, "long_term_debt": 1606250, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221341193, "total_liabilities": 355435687, "total_debt": 70301851, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118280159, "total_equity": 252942136, "shares_outstanding": 666670, "operating_cash_flow": 40967701, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1296464, "acquisitions": null, "other_investing": null, "investing_cash_flow": -456381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11218750, "free_cash_flow": 42264165, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26777397", "ebitda": "-18888981", "netIncome": "-7789861", "grossProfit": "948779", "depreciation": "None", "totalRevenue": "41353741", "costOfRevenue": "40404962", "interestIncome": "77315", "incomeBeforeTax": "-9871378", "interestExpense": "4084919", "operatingIncome": "-45619397", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "48391", "reportedCurrency": "CNY", "netInterestIncome": "-4630637", "nonInterestIncome": "None", "operatingExpenses": "46568176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40404962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7888416", "sellingGeneralAndAdministrative": "27664531", "netIncomeFromContinuingOperations": "-8091230" }, "balance": { "goodwill": "70369837", "inventory": "1163776", "commonStock": "45198", "currentDebt": "None", "investments": "None", "totalAssets": "608926454", "longTermDebt": "1606250", "shortTermDebt": "68695601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "36039589", "reportedCurrency": "CNY", "retainedEarnings": "-118280159", "totalLiabilities": "355435687", "otherCurrentAssets": "53365684", "totalCurrentAssets": "329554088", "currentLongTermDebt": "71425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28263080", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279372366", "currentAccountsPayable": "2529058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167710193", "shortLongTermDebtTotal": "73503981", "totalShareholderEquity": "252942136", "capitalLeaseObligations": "7425290", "otherCurrentLiabilities": "52261906", "totalCurrentLiabilities": "134094494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221341193", "cashAndShortTermInvestments": "246761548", "commonStockSharesOutstanding": "666670", "intangibleAssetsExcludingGoodwill": "36039589", "cashAndCashEquivalentsAtCarryingValue": "246761548", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9919769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-936176", "operatingCashflow": "40967701", "capitalExpenditures": "1296464", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11218750", "cashflowFromInvestment": "-456381", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11613615", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 34436772, "cost_of_revenue": 17356450, "gross_profit": 17080322, "ebit": -1292441, "ebitda": 3944882, "pretax_income": 919795, "tax_provision": 670976, "net_income": -243819961, "net_income_to_common": -243819961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199411823, "total_current_assets": 301107347, "total_assets": 532725763, "short_term_debt": 77000000, "long_term_debt": null, "total_debt": 77000000, "total_liabilities": 413662825, "total_equity": 119062938, "shares_outstanding": 666670, "goodwill_and_intangibles": 63666370 }, "cash_flow": { "operating_cash_flow": 30607600, "capital_expenditure": 2249341, "free_cash_flow": 32856941, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115818, "ticker_id": 7027, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1292441", "ebitda": "3944882", "netIncome": "-243819961", "grossProfit": "17080322", "depreciation": "None", "totalRevenue": "34436772", "costOfRevenue": "17356450", "interestIncome": "14834", "incomeBeforeTax": "919795", "interestExpense": "2378344", "operatingIncome": "-1292441", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "670976", "reportedCurrency": "CNY", "netInterestIncome": "-2378344", "nonInterestIncome": "None", "operatingExpenses": "18372763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17356450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5237323", "sellingGeneralAndAdministrative": "18372763", "netIncomeFromContinuingOperations": "248819" }, "balance": { "goodwill": "26644407", "inventory": "227600", "commonStock": "45198", "currentDebt": "None", "investments": "None", "totalAssets": "532725763", "longTermDebt": "None", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37021963", "reportedCurrency": "CNY", "retainedEarnings": "-110260432", "totalLiabilities": "413662825", "otherCurrentAssets": "100977881", "totalCurrentAssets": "301107347", "currentLongTermDebt": "77000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "490043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231618416", "currentAccountsPayable": "6002448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165058863", "shortLongTermDebtTotal": "77000000", "totalShareholderEquity": "119062938", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "328624632", "totalCurrentLiabilities": "413662825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84389055", "cashAndShortTermInvestments": "199411823", "commonStockSharesOutstanding": "666670", "intangibleAssetsExcludingGoodwill": "37021963", "cashAndCashEquivalentsAtCarryingValue": "199411823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243819961", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "1349730", "operatingCashflow": "30607600", "capitalExpenditures": "2249341", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115671061", "cashflowFromInvestment": "-155050516", "stockBasedCompensation": "91092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5237323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34436772, "cost_of_revenue": 17356450, "gross_profit": 17080322, "research_and_development": null, "selling_general_admin": 18372763, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1292441, "depreciation_amortisation": 5237323, "ebitda": 3944882, "interest_expense": 2378344, "interest_income": null, "other_non_operating": null, "pretax_income": 919795, "tax_provision": 670976, "effective_tax_rate": null, "net_income": -243819961, "net_income_continuing_ops": 248819, "net_income_to_common": -243819961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199411823, "short_term_investments": null, "net_receivables": 490043, "inventory": 227600, "other_current_assets": null, "total_current_assets": 301107347, "net_ppe": null, "goodwill": 26644407, "intangible_assets": 37021963, "goodwill_and_intangibles": 63666370, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231618416, "total_assets": 532725763, "short_term_debt": 77000000, "accounts_payable": 6002448, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413662825, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84389055, "total_liabilities": 413662825, "total_debt": 77000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110260432, "total_equity": 119062938, "shares_outstanding": 666670, "operating_cash_flow": 30607600, "stock_based_compensation": 91092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2249341, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155050516, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115671061, "free_cash_flow": 32856941, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1292441", "ebitda": "3944882", "netIncome": "-243819961", "grossProfit": "17080322", "depreciation": "None", "totalRevenue": "34436772", "costOfRevenue": "17356450", "interestIncome": "14834", "incomeBeforeTax": "919795", "interestExpense": "2378344", "operatingIncome": "-1292441", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "670976", "reportedCurrency": "CNY", "netInterestIncome": "-2378344", "nonInterestIncome": "None", "operatingExpenses": "18372763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17356450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5237323", "sellingGeneralAndAdministrative": "18372763", "netIncomeFromContinuingOperations": "248819" }, "balance": { "goodwill": "26644407", "inventory": "227600", "commonStock": "45198", "currentDebt": "None", "investments": "None", "totalAssets": "532725763", "longTermDebt": "None", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37021963", "reportedCurrency": "CNY", "retainedEarnings": "-110260432", "totalLiabilities": "413662825", "otherCurrentAssets": "100977881", "totalCurrentAssets": "301107347", "currentLongTermDebt": "77000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "490043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231618416", "currentAccountsPayable": "6002448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165058863", "shortLongTermDebtTotal": "77000000", "totalShareholderEquity": "119062938", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "328624632", "totalCurrentLiabilities": "413662825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84389055", "cashAndShortTermInvestments": "199411823", "commonStockSharesOutstanding": "666670", "intangibleAssetsExcludingGoodwill": "37021963", "cashAndCashEquivalentsAtCarryingValue": "199411823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243819961", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "1349730", "operatingCashflow": "30607600", "capitalExpenditures": "2249341", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115671061", "cashflowFromInvestment": "-155050516", "stockBasedCompensation": "91092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5237323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 25704954, "cost_of_revenue": 10751952, "gross_profit": 14953002, "ebit": 4828574, "ebitda": 9694208, "pretax_income": 3946384, "tax_provision": 4659337, "net_income": 33585084, "net_income_to_common": 33585084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203556885, "total_current_assets": 479858116, "total_assets": 723039670, "short_term_debt": 24895606, "long_term_debt": null, "total_debt": 24895606, "total_liabilities": 355570744, "total_equity": 367468926, "shares_outstanding": 541667, "goodwill_and_intangibles": 37732142 }, "cash_flow": { "operating_cash_flow": 49455986, "capital_expenditure": 3909253, "free_cash_flow": 53365239, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115823, "ticker_id": 7027, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4828574", "ebitda": "9694208", "netIncome": "33585084", "grossProfit": "14953002", "depreciation": "None", "totalRevenue": "25704954", "costOfRevenue": "10751952", "interestIncome": "60011", "incomeBeforeTax": "3946384", "interestExpense": "880764", "operatingIncome": "4828574", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4659337", "reportedCurrency": "CNY", "netInterestIncome": "-2017118", "nonInterestIncome": "None", "operatingExpenses": "10124428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10751952", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4865634", "sellingGeneralAndAdministrative": "10124428", "netIncomeFromContinuingOperations": "33585084" }, "balance": { "goodwill": "0", "inventory": "1577330", "commonStock": "45198", "currentDebt": "None", "investments": "None", "totalAssets": "723039670", "longTermDebt": "None", "shortTermDebt": "24895606", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "37732142", "reportedCurrency": "CNY", "retainedEarnings": "135314170", "totalLiabilities": "355570744", "otherCurrentAssets": "269520879", "totalCurrentAssets": "479858116", "currentLongTermDebt": "39695606", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5203022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243181554", "currentAccountsPayable": "6163277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205449412", "shortLongTermDebtTotal": "24895606", "totalShareholderEquity": "367468926", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "305453664", "totalCurrentLiabilities": "355158151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "412593", "cashAndShortTermInvestments": "203556885", "commonStockSharesOutstanding": "541667", "intangibleAssetsExcludingGoodwill": "37732142", "cashAndCashEquivalentsAtCarryingValue": "203556885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33585084", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1577330", "operatingCashflow": "49455986", "capitalExpenditures": "3909253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126789807", "cashflowFromInvestment": "19757636", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4865634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25704954, "cost_of_revenue": 10751952, "gross_profit": 14953002, "research_and_development": null, "selling_general_admin": 10124428, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4828574, "depreciation_amortisation": 4865634, "ebitda": 9694208, "interest_expense": 880764, "interest_income": null, "other_non_operating": null, "pretax_income": 3946384, "tax_provision": 4659337, "effective_tax_rate": null, "net_income": 33585084, "net_income_continuing_ops": 33585084, "net_income_to_common": 33585084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203556885, "short_term_investments": 0, "net_receivables": 5203022, "inventory": 1577330, "other_current_assets": null, "total_current_assets": 479858116, "net_ppe": null, "goodwill": 0, "intangible_assets": 37732142, "goodwill_and_intangibles": 37732142, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243181554, "total_assets": 723039670, "short_term_debt": 24895606, "accounts_payable": 6163277, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355158151, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412593, "total_liabilities": 355570744, "total_debt": 24895606, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135314170, "total_equity": 367468926, "shares_outstanding": 541667, "operating_cash_flow": 49455986, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3909253, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19757636, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126789807, "free_cash_flow": 53365239, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4828574", "ebitda": "9694208", "netIncome": "33585084", "grossProfit": "14953002", "depreciation": "None", "totalRevenue": "25704954", "costOfRevenue": "10751952", "interestIncome": "60011", "incomeBeforeTax": "3946384", "interestExpense": "880764", "operatingIncome": "4828574", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4659337", "reportedCurrency": "CNY", "netInterestIncome": "-2017118", "nonInterestIncome": "None", "operatingExpenses": "10124428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10751952", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4865634", "sellingGeneralAndAdministrative": "10124428", "netIncomeFromContinuingOperations": "33585084" }, "balance": { "goodwill": "0", "inventory": "1577330", "commonStock": "45198", "currentDebt": "None", "investments": "None", "totalAssets": "723039670", "longTermDebt": "None", "shortTermDebt": "24895606", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "37732142", "reportedCurrency": "CNY", "retainedEarnings": "135314170", "totalLiabilities": "355570744", "otherCurrentAssets": "269520879", "totalCurrentAssets": "479858116", "currentLongTermDebt": "39695606", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5203022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243181554", "currentAccountsPayable": "6163277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205449412", "shortLongTermDebtTotal": "24895606", "totalShareholderEquity": "367468926", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "305453664", "totalCurrentLiabilities": "355158151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "412593", "cashAndShortTermInvestments": "203556885", "commonStockSharesOutstanding": "541667", "intangibleAssetsExcludingGoodwill": "37732142", "cashAndCashEquivalentsAtCarryingValue": "203556885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33585084", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1577330", "operatingCashflow": "49455986", "capitalExpenditures": "3909253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126789807", "cashflowFromInvestment": "19757636", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4865634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 13431603, "cost_of_revenue": 4764530, "gross_profit": 8667073, "ebit": 6546511, "ebitda": 11313041, "pretax_income": 4798859, "tax_provision": 4594670, "net_income": 47236997, "net_income_to_common": 47236997, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24722917, "total_current_assets": 60339599, "total_assets": 303277683, "short_term_debt": 83600000, "long_term_debt": null, "total_debt": 83600000, "total_liabilities": 132131402, "total_equity": 171146281, "shares_outstanding": 500000, "goodwill_and_intangibles": 38683839 }, "cash_flow": { "operating_cash_flow": 58775052, "capital_expenditure": 13163904, "free_cash_flow": 71938956, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115828, "ticker_id": 7027, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6546511", "ebitda": "11313041", "netIncome": "47236997", "grossProfit": "8667073", "depreciation": "None", "totalRevenue": "13431603", "costOfRevenue": "4764530", "interestIncome": "52894", "incomeBeforeTax": "4798859", "interestExpense": "1725071", "operatingIncome": "6546511", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4594670", "reportedCurrency": "CNY", "netInterestIncome": "-3373486", "nonInterestIncome": "None", "operatingExpenses": "2120562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4764530", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4766530", "sellingGeneralAndAdministrative": "2120562", "netIncomeFromContinuingOperations": "47236997" }, "balance": { "goodwill": "None", "inventory": "1169405", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "303277683", "longTermDebt": "None", "shortTermDebt": "83600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "38683839", "reportedCurrency": "CNY", "retainedEarnings": "109138761", "totalLiabilities": "132131402", "otherCurrentAssets": "13190580", "totalCurrentAssets": "60339599", "currentLongTermDebt": "83600000", "longTermInvestments": "None", "shortTermInvestments": "20005217", "currentNetReceivables": "1251480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242938084", "currentAccountsPayable": "9261689", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204193521", "shortLongTermDebtTotal": "83600000", "totalShareholderEquity": "171146281", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19800800", "totalCurrentLiabilities": "130419106", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1712296", "cashAndShortTermInvestments": "24722917", "commonStockSharesOutstanding": "500000", "intangibleAssetsExcludingGoodwill": "38683839", "cashAndCashEquivalentsAtCarryingValue": "24722917", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47236997", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-626772", "operatingCashflow": "58775052", "capitalExpenditures": "13163904", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1961532", "cashflowFromInvestment": "-34739000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8809637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13431603, "cost_of_revenue": 4764530, "gross_profit": 8667073, "research_and_development": null, "selling_general_admin": 2120562, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6546511, "depreciation_amortisation": 4766530, "ebitda": 11313041, "interest_expense": 1725071, "interest_income": null, "other_non_operating": null, "pretax_income": 4798859, "tax_provision": 4594670, "effective_tax_rate": null, "net_income": 47236997, "net_income_continuing_ops": 47236997, "net_income_to_common": 47236997, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24722917, "short_term_investments": 20005217, "net_receivables": 1251480, "inventory": 1169405, "other_current_assets": null, "total_current_assets": 60339599, "net_ppe": null, "goodwill": null, "intangible_assets": 38683839, "goodwill_and_intangibles": 38683839, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242938084, "total_assets": 303277683, "short_term_debt": 83600000, "accounts_payable": 9261689, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130419106, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1712296, "total_liabilities": 132131402, "total_debt": 83600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109138761, "total_equity": 171146281, "shares_outstanding": 500000, "operating_cash_flow": 58775052, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13163904, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1961532, "free_cash_flow": 71938956, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6546511", "ebitda": "11313041", "netIncome": "47236997", "grossProfit": "8667073", "depreciation": "None", "totalRevenue": "13431603", "costOfRevenue": "4764530", "interestIncome": "52894", "incomeBeforeTax": "4798859", "interestExpense": "1725071", "operatingIncome": "6546511", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4594670", "reportedCurrency": "CNY", "netInterestIncome": "-3373486", "nonInterestIncome": "None", "operatingExpenses": "2120562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4764530", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4766530", "sellingGeneralAndAdministrative": "2120562", "netIncomeFromContinuingOperations": "47236997" }, "balance": { "goodwill": "None", "inventory": "1169405", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "303277683", "longTermDebt": "None", "shortTermDebt": "83600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "38683839", "reportedCurrency": "CNY", "retainedEarnings": "109138761", "totalLiabilities": "132131402", "otherCurrentAssets": "13190580", "totalCurrentAssets": "60339599", "currentLongTermDebt": "83600000", "longTermInvestments": "None", "shortTermInvestments": "20005217", "currentNetReceivables": "1251480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242938084", "currentAccountsPayable": "9261689", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204193521", "shortLongTermDebtTotal": "83600000", "totalShareholderEquity": "171146281", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19800800", "totalCurrentLiabilities": "130419106", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1712296", "cashAndShortTermInvestments": "24722917", "commonStockSharesOutstanding": "500000", "intangibleAssetsExcludingGoodwill": "38683839", "cashAndCashEquivalentsAtCarryingValue": "24722917", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47236997", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-626772", "operatingCashflow": "58775052", "capitalExpenditures": "13163904", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1961532", "cashflowFromInvestment": "-34739000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8809637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 427570755, "cost_of_revenue": 268829904, "gross_profit": 158740851, "ebit": 75877773, "ebitda": 101104026, "pretax_income": 82237323, "tax_provision": 25065112, "net_income": 82237323, "net_income_to_common": 82237323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2648397, "total_current_assets": 23890640, "total_assets": 266202374, "short_term_debt": 85561532, "long_term_debt": null, "total_debt": 85561532, "total_liabilities": 142293090, "total_equity": 123909284, "shares_outstanding": 500000, "goodwill_and_intangibles": 39629086 }, "cash_flow": { "operating_cash_flow": 52324310, "capital_expenditure": 15550279, "free_cash_flow": 67874589, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115833, "ticker_id": 7027, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75877773", "ebitda": "101104026", "netIncome": "82237323", "grossProfit": "158740851", "depreciation": "None", "totalRevenue": "427570755", "costOfRevenue": "268829904", "interestIncome": "86112", "incomeBeforeTax": "82237323", "interestExpense": "5285129", "operatingIncome": "75877773", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25065112", "reportedCurrency": "CNY", "netInterestIncome": "-5000608", "nonInterestIncome": "None", "operatingExpenses": "82863078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268829904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25226253", "sellingGeneralAndAdministrative": "82127709", "netIncomeFromContinuingOperations": "27412441" }, "balance": { "goodwill": "None", "inventory": "542633", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "266202374", "longTermDebt": "None", "shortTermDebt": "85561532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "39629086", "reportedCurrency": "CNY", "retainedEarnings": "72511298", "totalLiabilities": "142293090", "otherCurrentAssets": "14700305", "totalCurrentAssets": "23890640", "currentLongTermDebt": "69000000", "longTermInvestments": "None", "shortTermInvestments": "5060931", "currentNetReceivables": "938374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242311734", "currentAccountsPayable": "12336238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202682648", "shortLongTermDebtTotal": "69000000", "totalShareholderEquity": "123909284", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41766588", "totalCurrentLiabilities": "140241016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2052074", "cashAndShortTermInvestments": "2648397", "commonStockSharesOutstanding": "500000", "intangibleAssetsExcludingGoodwill": "39629086", "cashAndCashEquivalentsAtCarryingValue": "2648397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27412441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-118997", "operatingCashflow": "52324310", "capitalExpenditures": "15550279", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82047964", "cashflowFromInvestment": "-2636644", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8408751", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427570755, "cost_of_revenue": 268829904, "gross_profit": 158740851, "research_and_development": null, "selling_general_admin": 82127709, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75877773, "depreciation_amortisation": 25226253, "ebitda": 101104026, "interest_expense": 5285129, "interest_income": null, "other_non_operating": null, "pretax_income": 82237323, "tax_provision": 25065112, "effective_tax_rate": null, "net_income": 82237323, "net_income_continuing_ops": 27412441, "net_income_to_common": 82237323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2648397, "short_term_investments": 5060931, "net_receivables": 938374, "inventory": 542633, "other_current_assets": null, "total_current_assets": 23890640, "net_ppe": null, "goodwill": null, "intangible_assets": 39629086, "goodwill_and_intangibles": 39629086, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242311734, "total_assets": 266202374, "short_term_debt": 85561532, "accounts_payable": 12336238, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140241016, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2052074, "total_liabilities": 142293090, "total_debt": 85561532, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72511298, "total_equity": 123909284, "shares_outstanding": 500000, "operating_cash_flow": 52324310, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15550279, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2636644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82047964, "free_cash_flow": 67874589, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75877773", "ebitda": "101104026", "netIncome": "82237323", "grossProfit": "158740851", "depreciation": "None", "totalRevenue": "427570755", "costOfRevenue": "268829904", "interestIncome": "86112", "incomeBeforeTax": "82237323", "interestExpense": "5285129", "operatingIncome": "75877773", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25065112", "reportedCurrency": "CNY", "netInterestIncome": "-5000608", "nonInterestIncome": "None", "operatingExpenses": "82863078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268829904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25226253", "sellingGeneralAndAdministrative": "82127709", "netIncomeFromContinuingOperations": "27412441" }, "balance": { "goodwill": "None", "inventory": "542633", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "266202374", "longTermDebt": "None", "shortTermDebt": "85561532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "39629086", "reportedCurrency": "CNY", "retainedEarnings": "72511298", "totalLiabilities": "142293090", "otherCurrentAssets": "14700305", "totalCurrentAssets": "23890640", "currentLongTermDebt": "69000000", "longTermInvestments": "None", "shortTermInvestments": "5060931", "currentNetReceivables": "938374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242311734", "currentAccountsPayable": "12336238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202682648", "shortLongTermDebtTotal": "69000000", "totalShareholderEquity": "123909284", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41766588", "totalCurrentLiabilities": "140241016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2052074", "cashAndShortTermInvestments": "2648397", "commonStockSharesOutstanding": "500000", "intangibleAssetsExcludingGoodwill": "39629086", "cashAndCashEquivalentsAtCarryingValue": "2648397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27412441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-118997", "operatingCashflow": "52324310", "capitalExpenditures": "15550279", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82047964", "cashflowFromInvestment": "-2636644", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8408751", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 2170948, "cost_of_revenue": 3137023, "gross_profit": -966075, "ebit": -2996824, "ebitda": -2996824, "pretax_income": -14772814, "tax_provision": -5607, "net_income": -14857175, "net_income_to_common": -14857175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12790989, "total_current_assets": 34204701, "total_assets": 317122150, "short_term_debt": 94539784, "long_term_debt": null, "total_debt": 94539784, "total_liabilities": 163817835, "total_equity": 153304307, "shares_outstanding": 1916667, "goodwill_and_intangibles": 130978 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115797, "ticker_id": 7027, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2996824", "netIncome": "-14857175", "grossProfit": "-966075", "depreciation": "None", "totalRevenue": "2170948", "costOfRevenue": "3137023", "interestIncome": "None", "incomeBeforeTax": "-14772814", "interestExpense": "236182", "operatingIncome": "-2996824", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5607", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2030748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3137023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1399995", "currentDebt": "None", "investments": "None", "totalAssets": "317122150", "longTermDebt": "None", "shortTermDebt": "94539784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "130978", "reportedCurrency": "None", "retainedEarnings": "-392100535", "totalLiabilities": "163817835", "otherCurrentAssets": "7909902", "totalCurrentAssets": "34204701", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13503808", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282917442", "currentAccountsPayable": "4023500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133003552", "totalShareholderEquity": "153304307", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17988952", "totalCurrentLiabilities": "124353426", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39464409", "cashAndShortTermInvestments": "12790989", "commonStockSharesOutstanding": "1916667", "intangibleAssetsExcludingGoodwill": "130978", "cashAndCashEquivalentsAtCarryingValue": "12790989", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 2170948, "cost_of_revenue": 3137023, "gross_profit": -966075, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2996824, "depreciation_amortisation": null, "ebitda": -2996824, "interest_expense": 236182, "interest_income": null, "other_non_operating": null, "pretax_income": -14772814, "tax_provision": -5607, "effective_tax_rate": null, "net_income": -14857175, "net_income_continuing_ops": null, "net_income_to_common": -14857175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12790989, "short_term_investments": null, "net_receivables": 13503808, "inventory": null, "other_current_assets": null, "total_current_assets": 34204701, "net_ppe": null, "goodwill": null, "intangible_assets": 130978, "goodwill_and_intangibles": 130978, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282917442, "total_assets": 317122150, "short_term_debt": 94539784, "accounts_payable": 4023500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124353426, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39464409, "total_liabilities": 163817835, "total_debt": 94539784, "preferred_stock": null, "minority_interest": null, "retained_earnings": -392100535, "total_equity": 153304307, "shares_outstanding": 1916667, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2996824", "netIncome": "-14857175", "grossProfit": "-966075", "depreciation": "None", "totalRevenue": "2170948", "costOfRevenue": "3137023", "interestIncome": "None", "incomeBeforeTax": "-14772814", "interestExpense": "236182", "operatingIncome": "-2996824", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5607", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2030748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3137023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1399995", "currentDebt": "None", "investments": "None", "totalAssets": "317122150", "longTermDebt": "None", "shortTermDebt": "94539784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "130978", "reportedCurrency": "None", "retainedEarnings": "-392100535", "totalLiabilities": "163817835", "otherCurrentAssets": "7909902", "totalCurrentAssets": "34204701", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13503808", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282917442", "currentAccountsPayable": "4023500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133003552", "totalShareholderEquity": "153304307", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17988952", "totalCurrentLiabilities": "124353426", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39464409", "cashAndShortTermInvestments": "12790989", "commonStockSharesOutstanding": "1916667", "intangibleAssetsExcludingGoodwill": "130978", "cashAndCashEquivalentsAtCarryingValue": "12790989", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12782851, "total_current_assets": 34182937, "total_assets": 316920340, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 163713587, "total_equity": 153206753, "shares_outstanding": 1916667000, "goodwill_and_intangibles": 33111439 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115798, "ticker_id": 7027, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "316920340", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33111439", "reportedCurrency": "CNY", "retainedEarnings": "-391851008", "totalLiabilities": "163713587", "otherCurrentAssets": "321873", "totalCurrentAssets": "34182937", "currentLongTermDebt": "84000000", "longTermInvestments": "44974376", "shortTermInvestments": "None", "currentNetReceivables": "164207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282737403", "currentAccountsPayable": "4020942", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "153206753", "capitalLeaseObligations": "48918921", "otherCurrentLiabilities": "2848963", "totalCurrentLiabilities": "124274292", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "39439295", "cashAndShortTermInvestments": "12782851", "commonStockSharesOutstanding": "1916667000", "intangibleAssetsExcludingGoodwill": "33111439", "cashAndCashEquivalentsAtCarryingValue": "12782851", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12782851, "short_term_investments": null, "net_receivables": 164207, "inventory": null, "other_current_assets": null, "total_current_assets": 34182937, "net_ppe": null, "goodwill": null, "intangible_assets": 33111439, "goodwill_and_intangibles": 33111439, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282737403, "total_assets": 316920340, "short_term_debt": null, "accounts_payable": 4020942, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124274292, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39439295, "total_liabilities": 163713587, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391851008, "total_equity": 153206753, "shares_outstanding": 1916667000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "316920340", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33111439", "reportedCurrency": "CNY", "retainedEarnings": "-391851008", "totalLiabilities": "163713587", "otherCurrentAssets": "321873", "totalCurrentAssets": "34182937", "currentLongTermDebt": "84000000", "longTermInvestments": "44974376", "shortTermInvestments": "None", "currentNetReceivables": "164207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282737403", "currentAccountsPayable": "4020942", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "153206753", "capitalLeaseObligations": "48918921", "otherCurrentLiabilities": "2848963", "totalCurrentLiabilities": "124274292", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "39439295", "cashAndShortTermInvestments": "12782851", "commonStockSharesOutstanding": "1916667000", "intangibleAssetsExcludingGoodwill": "33111439", "cashAndCashEquivalentsAtCarryingValue": "12782851", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 15174343, "cost_of_revenue": 20158734, "gross_profit": -4984383, "ebit": -14845563, "ebitda": -14845563, "pretax_income": -15817805, "tax_provision": 39449, "net_income": -15857256, "net_income_to_common": -15857256, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221338770, "total_current_assets": 236324559, "total_assets": 463831011, "short_term_debt": 93105060, "long_term_debt": null, "total_debt": 93105060, "total_liabilities": 201296670, "total_equity": 263175150, "shares_outstanding": 1539168, "goodwill_and_intangibles": 131916 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115800, "ticker_id": 7027, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-14845563", "netIncome": "-15857256", "grossProfit": "-4984383", "depreciation": "None", "totalRevenue": "15174343", "costOfRevenue": "20158734", "interestIncome": "None", "incomeBeforeTax": "-15817805", "interestExpense": "1751809", "operatingIncome": "-14845563", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "39449", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9861179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20158734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1398787", "currentDebt": "None", "investments": "None", "totalAssets": "463831011", "longTermDebt": "None", "shortTermDebt": "93105060", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "131916", "reportedCurrency": "None", "retainedEarnings": "-285941752", "totalLiabilities": "201296670", "otherCurrentAssets": "6077766", "totalCurrentAssets": "236324559", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8908023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227506451", "currentAccountsPayable": "175171", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128858201", "totalShareholderEquity": "263175150", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67743443", "totalCurrentLiabilities": "164543750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36752913", "cashAndShortTermInvestments": "221338770", "commonStockSharesOutstanding": "1539168", "intangibleAssetsExcludingGoodwill": "131916", "cashAndCashEquivalentsAtCarryingValue": "221338770", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 15174343, "cost_of_revenue": 20158734, "gross_profit": -4984383, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14845563, "depreciation_amortisation": null, "ebitda": -14845563, "interest_expense": 1751809, "interest_income": null, "other_non_operating": null, "pretax_income": -15817805, "tax_provision": 39449, "effective_tax_rate": null, "net_income": -15857256, "net_income_continuing_ops": null, "net_income_to_common": -15857256, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221338770, "short_term_investments": null, "net_receivables": 8908023, "inventory": null, "other_current_assets": null, "total_current_assets": 236324559, "net_ppe": null, "goodwill": null, "intangible_assets": 131916, "goodwill_and_intangibles": 131916, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227506451, "total_assets": 463831011, "short_term_debt": 93105060, "accounts_payable": 175171, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164543750, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36752913, "total_liabilities": 201296670, "total_debt": 93105060, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285941752, "total_equity": 263175150, "shares_outstanding": 1539168, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-14845563", "netIncome": "-15857256", "grossProfit": "-4984383", "depreciation": "None", "totalRevenue": "15174343", "costOfRevenue": "20158734", "interestIncome": "None", "incomeBeforeTax": "-15817805", "interestExpense": "1751809", "operatingIncome": "-14845563", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "39449", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9861179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20158734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1398787", "currentDebt": "None", "investments": "None", "totalAssets": "463831011", "longTermDebt": "None", "shortTermDebt": "93105060", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "131916", "reportedCurrency": "None", "retainedEarnings": "-285941752", "totalLiabilities": "201296670", "otherCurrentAssets": "6077766", "totalCurrentAssets": "236324559", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8908023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227506451", "currentAccountsPayable": "175171", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128858201", "totalShareholderEquity": "263175150", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67743443", "totalCurrentLiabilities": "164543750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36752913", "cashAndShortTermInvestments": "221338770", "commonStockSharesOutstanding": "1539168", "intangibleAssetsExcludingGoodwill": "131916", "cashAndCashEquivalentsAtCarryingValue": "221338770", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 8743018, "cost_of_revenue": 10400287, "gross_profit": -1657270, "ebit": -8268075, "ebitda": -6873511, "pretax_income": -8072286, "tax_provision": 38465, "net_income": -8033822, "net_income_to_common": -8033822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220724238, "total_current_assets": 236269738, "total_assets": 470617330, "short_term_debt": 93208569, "long_term_debt": null, "total_debt": 93208569, "total_liabilities": 325120200, "total_equity": 146138083, "shares_outstanding": 1166670, "goodwill_and_intangibles": 34090925 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115801, "ticker_id": 7027, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8268075", "ebitda": "-6873511", "netIncome": "-8033822", "grossProfit": "-1657270", "depreciation": "None", "totalRevenue": "8743018", "costOfRevenue": "10400287", "interestIncome": "None", "incomeBeforeTax": "-8072286", "interestExpense": "None", "operatingIncome": "-8268075", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38465", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6610806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10400287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394564", "sellingGeneralAndAdministrative": "6558336", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "470617330", "longTermDebt": "None", "shortTermDebt": "93208569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "34090925", "reportedCurrency": "None", "retainedEarnings": "-269947314", "totalLiabilities": "325120200", "otherCurrentAssets": "1304840", "totalCurrentAssets": "236269738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14240660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234347592", "currentAccountsPayable": "388494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131560704", "totalShareholderEquity": "146138083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11169034", "totalCurrentLiabilities": "112721902", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212398298", "cashAndShortTermInvestments": "220724238", "commonStockSharesOutstanding": "1166670", "intangibleAssetsExcludingGoodwill": "34090925", "cashAndCashEquivalentsAtCarryingValue": "220724238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8033822", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8743018, "cost_of_revenue": 10400287, "gross_profit": -1657270, "research_and_development": null, "selling_general_admin": 6558336, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8268075, "depreciation_amortisation": 1394564, "ebitda": -6873511, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8072286, "tax_provision": 38465, "effective_tax_rate": null, "net_income": -8033822, "net_income_continuing_ops": null, "net_income_to_common": -8033822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220724238, "short_term_investments": null, "net_receivables": 14240660, "inventory": null, "other_current_assets": null, "total_current_assets": 236269738, "net_ppe": null, "goodwill": null, "intangible_assets": 34090925, "goodwill_and_intangibles": 34090925, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234347592, "total_assets": 470617330, "short_term_debt": 93208569, "accounts_payable": 388494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112721902, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212398298, "total_liabilities": 325120200, "total_debt": 93208569, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269947314, "total_equity": 146138083, "shares_outstanding": 1166670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8268075", "ebitda": "-6873511", "netIncome": "-8033822", "grossProfit": "-1657270", "depreciation": "None", "totalRevenue": "8743018", "costOfRevenue": "10400287", "interestIncome": "None", "incomeBeforeTax": "-8072286", "interestExpense": "None", "operatingIncome": "-8268075", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38465", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6610806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10400287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394564", "sellingGeneralAndAdministrative": "6558336", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "470617330", "longTermDebt": "None", "shortTermDebt": "93208569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "34090925", "reportedCurrency": "None", "retainedEarnings": "-269947314", "totalLiabilities": "325120200", "otherCurrentAssets": "1304840", "totalCurrentAssets": "236269738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14240660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234347592", "currentAccountsPayable": "388494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131560704", "totalShareholderEquity": "146138083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11169034", "totalCurrentLiabilities": "112721902", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212398298", "cashAndShortTermInvestments": "220724238", "commonStockSharesOutstanding": "1166670", "intangibleAssetsExcludingGoodwill": "34090925", "cashAndCashEquivalentsAtCarryingValue": "220724238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8033822", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 17486036, "cost_of_revenue": 20800574, "gross_profit": -3314540, "ebit": -16536150, "ebitda": -13364480, "pretax_income": -16144572, "tax_provision": 76930, "net_income": -16067644, "net_income_to_common": -16067644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220724238, "total_current_assets": 236269738, "total_assets": 470617330, "short_term_debt": 93208569, "long_term_debt": null, "total_debt": 93208569, "total_liabilities": 325120200, "total_equity": 146138083, "shares_outstanding": 1166670, "goodwill_and_intangibles": 34090925 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115802, "ticker_id": 7027, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16536150", "ebitda": "-13364480", "netIncome": "-16067644", "grossProfit": "-3314540", "depreciation": "None", "totalRevenue": "17486036", "costOfRevenue": "20800574", "interestIncome": "None", "incomeBeforeTax": "-16144572", "interestExpense": "1536516", "operatingIncome": "-16536150", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "76930", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13221612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20800574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3171670", "sellingGeneralAndAdministrative": "13116672", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "470617330", "longTermDebt": "None", "shortTermDebt": "93208569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34090925", "reportedCurrency": "CNY", "retainedEarnings": "-269947314", "totalLiabilities": "325120200", "otherCurrentAssets": "1304840", "totalCurrentAssets": "236269738", "currentLongTermDebt": "84000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "14240660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234347592", "currentAccountsPayable": "388494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131560704", "totalShareholderEquity": "146138083", "capitalLeaseObligations": "47560704", "otherCurrentLiabilities": "11169034", "totalCurrentLiabilities": "112721902", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "212398298", "cashAndShortTermInvestments": "220724238", "commonStockSharesOutstanding": "1166670", "intangibleAssetsExcludingGoodwill": "34090925", "cashAndCashEquivalentsAtCarryingValue": "220724238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16067644", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17486036, "cost_of_revenue": 20800574, "gross_profit": -3314540, "research_and_development": null, "selling_general_admin": 13116672, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16536150, "depreciation_amortisation": 3171670, "ebitda": -13364480, "interest_expense": 1536516, "interest_income": null, "other_non_operating": null, "pretax_income": -16144572, "tax_provision": 76930, "effective_tax_rate": null, "net_income": -16067644, "net_income_continuing_ops": null, "net_income_to_common": -16067644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220724238, "short_term_investments": null, "net_receivables": 14240660, "inventory": 0, "other_current_assets": null, "total_current_assets": 236269738, "net_ppe": null, "goodwill": null, "intangible_assets": 34090925, "goodwill_and_intangibles": 34090925, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234347592, "total_assets": 470617330, "short_term_debt": 93208569, "accounts_payable": 388494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112721902, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212398298, "total_liabilities": 325120200, "total_debt": 93208569, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269947314, "total_equity": 146138083, "shares_outstanding": 1166670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16536150", "ebitda": "-13364480", "netIncome": "-16067644", "grossProfit": "-3314540", "depreciation": "None", "totalRevenue": "17486036", "costOfRevenue": "20800574", "interestIncome": "None", "incomeBeforeTax": "-16144572", "interestExpense": "1536516", "operatingIncome": "-16536150", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "76930", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13221612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20800574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3171670", "sellingGeneralAndAdministrative": "13116672", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "470617330", "longTermDebt": "None", "shortTermDebt": "93208569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34090925", "reportedCurrency": "CNY", "retainedEarnings": "-269947314", "totalLiabilities": "325120200", "otherCurrentAssets": "1304840", "totalCurrentAssets": "236269738", "currentLongTermDebt": "84000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "14240660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234347592", "currentAccountsPayable": "388494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131560704", "totalShareholderEquity": "146138083", "capitalLeaseObligations": "47560704", "otherCurrentLiabilities": "11169034", "totalCurrentLiabilities": "112721902", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "212398298", "cashAndShortTermInvestments": "220724238", "commonStockSharesOutstanding": "1166670", "intangibleAssetsExcludingGoodwill": "34090925", "cashAndCashEquivalentsAtCarryingValue": "220724238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16067644", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 8743018, "cost_of_revenue": 10400287, "gross_profit": -1657270, "ebit": -8268075, "ebitda": -6490969, "pretax_income": -8072286, "tax_provision": 38465, "net_income": -8033822, "net_income_to_common": -8033822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220724238, "total_current_assets": 236269738, "total_assets": 470617330, "short_term_debt": 95887919, "long_term_debt": null, "total_debt": 95887919, "total_liabilities": 325120200, "total_equity": 146138083, "shares_outstanding": 1166670, "goodwill_and_intangibles": 34090925 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115804, "ticker_id": 7027, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8268075", "ebitda": "-6490969", "netIncome": "-8033822", "grossProfit": "-1657270", "depreciation": "None", "totalRevenue": "8743018", "costOfRevenue": "10400287", "interestIncome": "None", "incomeBeforeTax": "-8072286", "interestExpense": "None", "operatingIncome": "-8268075", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "38465", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6610806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10400287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1777106", "sellingGeneralAndAdministrative": "6558336", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "470617330", "longTermDebt": "None", "shortTermDebt": "95887919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34090925", "reportedCurrency": "None", "retainedEarnings": "-209336771", "totalLiabilities": "325120200", "otherCurrentAssets": "15388730", "totalCurrentAssets": "236269738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156770", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234347592", "currentAccountsPayable": "388494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134240054", "totalShareholderEquity": "146138083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16445489", "totalCurrentLiabilities": "112721902", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212398298", "cashAndShortTermInvestments": "220724238", "commonStockSharesOutstanding": "1166670", "intangibleAssetsExcludingGoodwill": "34090925", "cashAndCashEquivalentsAtCarryingValue": "220724238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8033822", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8743018, "cost_of_revenue": 10400287, "gross_profit": -1657270, "research_and_development": null, "selling_general_admin": 6558336, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8268075, "depreciation_amortisation": 1777106, "ebitda": -6490969, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8072286, "tax_provision": 38465, "effective_tax_rate": null, "net_income": -8033822, "net_income_continuing_ops": null, "net_income_to_common": -8033822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220724238, "short_term_investments": null, "net_receivables": 156770, "inventory": null, "other_current_assets": null, "total_current_assets": 236269738, "net_ppe": null, "goodwill": null, "intangible_assets": 34090925, "goodwill_and_intangibles": 34090925, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234347592, "total_assets": 470617330, "short_term_debt": 95887919, "accounts_payable": 388494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112721902, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212398298, "total_liabilities": 325120200, "total_debt": 95887919, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209336771, "total_equity": 146138083, "shares_outstanding": 1166670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8268075", "ebitda": "-6490969", "netIncome": "-8033822", "grossProfit": "-1657270", "depreciation": "None", "totalRevenue": "8743018", "costOfRevenue": "10400287", "interestIncome": "None", "incomeBeforeTax": "-8072286", "interestExpense": "None", "operatingIncome": "-8268075", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "38465", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6610806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10400287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1777106", "sellingGeneralAndAdministrative": "6558336", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "470617330", "longTermDebt": "None", "shortTermDebt": "95887919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34090925", "reportedCurrency": "None", "retainedEarnings": "-209336771", "totalLiabilities": "325120200", "otherCurrentAssets": "15388730", "totalCurrentAssets": "236269738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156770", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234347592", "currentAccountsPayable": "388494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134240054", "totalShareholderEquity": "146138083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16445489", "totalCurrentLiabilities": "112721902", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212398298", "cashAndShortTermInvestments": "220724238", "commonStockSharesOutstanding": "1166670", "intangibleAssetsExcludingGoodwill": "34090925", "cashAndCashEquivalentsAtCarryingValue": "220724238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8033822", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 15314624, "cost_of_revenue": 15050532, "gross_profit": 264094, "ebit": -9425240, "ebitda": -5871028, "pretax_income": -8557460, "tax_provision": 76930, "net_income": -8560022, "net_income_to_common": -8560022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230566089, "total_current_assets": 246178039, "total_assets": 432114153, "short_term_debt": 65100440, "long_term_debt": null, "total_debt": 65100440, "total_liabilities": 261363194, "total_equity": 171391912, "shares_outstanding": 1166670, "goodwill_and_intangibles": 34580668 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115805, "ticker_id": 7027, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9425240", "ebitda": "-5871028", "netIncome": "-8560022", "grossProfit": "264094", "depreciation": "None", "totalRevenue": "15314624", "costOfRevenue": "15050532", "interestIncome": "None", "incomeBeforeTax": "-8557460", "interestExpense": "1282216", "operatingIncome": "-9425240", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "76930", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9689332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15050532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3554212", "sellingGeneralAndAdministrative": "9682494", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "432114153", "longTermDebt": "None", "shortTermDebt": "65100440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "34580668", "reportedCurrency": "CNY", "retainedEarnings": "-193269126", "totalLiabilities": "261363194", "otherCurrentAssets": "15587603", "totalCurrentAssets": "246178039", "currentLongTermDebt": "64000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185936114", "currentAccountsPayable": "524024", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65345317", "totalShareholderEquity": "171391912", "capitalLeaseObligations": "1345317", "otherCurrentLiabilities": "15232666", "totalCurrentLiabilities": "86702554", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "174660640", "cashAndShortTermInvestments": "230566089", "commonStockSharesOutstanding": "1166670", "intangibleAssetsExcludingGoodwill": "34580668", "cashAndCashEquivalentsAtCarryingValue": "230566089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8560022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15314624, "cost_of_revenue": 15050532, "gross_profit": 264094, "research_and_development": null, "selling_general_admin": 9682494, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9425240, "depreciation_amortisation": 3554212, "ebitda": -5871028, "interest_expense": 1282216, "interest_income": null, "other_non_operating": null, "pretax_income": -8557460, "tax_provision": 76930, "effective_tax_rate": null, "net_income": -8560022, "net_income_continuing_ops": null, "net_income_to_common": -8560022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230566089, "short_term_investments": null, "net_receivables": 24347, "inventory": 0, "other_current_assets": null, "total_current_assets": 246178039, "net_ppe": null, "goodwill": null, "intangible_assets": 34580668, "goodwill_and_intangibles": 34580668, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185936114, "total_assets": 432114153, "short_term_debt": 65100440, "accounts_payable": 524024, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86702554, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174660640, "total_liabilities": 261363194, "total_debt": 65100440, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193269126, "total_equity": 171391912, "shares_outstanding": 1166670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9425240", "ebitda": "-5871028", "netIncome": "-8560022", "grossProfit": "264094", "depreciation": "None", "totalRevenue": "15314624", "costOfRevenue": "15050532", "interestIncome": "None", "incomeBeforeTax": "-8557460", "interestExpense": "1282216", "operatingIncome": "-9425240", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "76930", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9689332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15050532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3554212", "sellingGeneralAndAdministrative": "9682494", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "432114153", "longTermDebt": "None", "shortTermDebt": "65100440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "34580668", "reportedCurrency": "CNY", "retainedEarnings": "-193269126", "totalLiabilities": "261363194", "otherCurrentAssets": "15587603", "totalCurrentAssets": "246178039", "currentLongTermDebt": "64000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185936114", "currentAccountsPayable": "524024", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65345317", "totalShareholderEquity": "171391912", "capitalLeaseObligations": "1345317", "otherCurrentLiabilities": "15232666", "totalCurrentLiabilities": "86702554", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "174660640", "cashAndShortTermInvestments": "230566089", "commonStockSharesOutstanding": "1166670", "intangibleAssetsExcludingGoodwill": "34580668", "cashAndCashEquivalentsAtCarryingValue": "230566089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8560022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 7657312, "cost_of_revenue": 7525266, "gross_profit": 132047, "ebit": -4712620, "ebitda": -2935514, "pretax_income": -4278730, "tax_provision": 38465, "net_income": -4280011, "net_income_to_common": -4280011, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230566089, "total_current_assets": 246178039, "total_assets": 432114153, "short_term_debt": 65100440, "long_term_debt": null, "total_debt": 65100440, "total_liabilities": 261363194, "total_equity": 171391912, "shares_outstanding": 1166670, "goodwill_and_intangibles": 34580668 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115806, "ticker_id": 7027, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4712620", "ebitda": "-2935514", "netIncome": "-4280011", "grossProfit": "132047", "depreciation": "None", "totalRevenue": "7657312", "costOfRevenue": "7525266", "interestIncome": "None", "incomeBeforeTax": "-4278730", "interestExpense": "479612", "operatingIncome": "-4712620", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "38465", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4844666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7525266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1777106", "sellingGeneralAndAdministrative": "4841247", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "886895", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "432114153", "longTermDebt": "None", "shortTermDebt": "65100440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34580668", "reportedCurrency": "None", "retainedEarnings": "-193269126", "totalLiabilities": "261363194", "otherCurrentAssets": "15587603", "totalCurrentAssets": "246178039", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185936114", "currentAccountsPayable": "524024", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65345317", "totalShareholderEquity": "171391912", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11856609", "totalCurrentLiabilities": "86702554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174660640", "cashAndShortTermInvestments": "230566089", "commonStockSharesOutstanding": "1166670", "intangibleAssetsExcludingGoodwill": "34580668", "cashAndCashEquivalentsAtCarryingValue": "230566089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4280011", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7657312, "cost_of_revenue": 7525266, "gross_profit": 132047, "research_and_development": null, "selling_general_admin": 4841247, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4712620, "depreciation_amortisation": 1777106, "ebitda": -2935514, "interest_expense": 479612, "interest_income": null, "other_non_operating": null, "pretax_income": -4278730, "tax_provision": 38465, "effective_tax_rate": null, "net_income": -4280011, "net_income_continuing_ops": null, "net_income_to_common": -4280011, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230566089, "short_term_investments": null, "net_receivables": 24347, "inventory": 886895, "other_current_assets": null, "total_current_assets": 246178039, "net_ppe": null, "goodwill": null, "intangible_assets": 34580668, "goodwill_and_intangibles": 34580668, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185936114, "total_assets": 432114153, "short_term_debt": 65100440, "accounts_payable": 524024, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86702554, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174660640, "total_liabilities": 261363194, "total_debt": 65100440, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193269126, "total_equity": 171391912, "shares_outstanding": 1166670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4712620", "ebitda": "-2935514", "netIncome": "-4280011", "grossProfit": "132047", "depreciation": "None", "totalRevenue": "7657312", "costOfRevenue": "7525266", "interestIncome": "None", "incomeBeforeTax": "-4278730", "interestExpense": "479612", "operatingIncome": "-4712620", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "38465", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4844666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7525266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1777106", "sellingGeneralAndAdministrative": "4841247", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "886895", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "432114153", "longTermDebt": "None", "shortTermDebt": "65100440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34580668", "reportedCurrency": "None", "retainedEarnings": "-193269126", "totalLiabilities": "261363194", "otherCurrentAssets": "15587603", "totalCurrentAssets": "246178039", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185936114", "currentAccountsPayable": "524024", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65345317", "totalShareholderEquity": "171391912", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11856609", "totalCurrentLiabilities": "86702554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174660640", "cashAndShortTermInvestments": "230566089", "commonStockSharesOutstanding": "1166670", "intangibleAssetsExcludingGoodwill": "34580668", "cashAndCashEquivalentsAtCarryingValue": "230566089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4280011", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 25589808, "cost_of_revenue": 27021990, "gross_profit": -1432182, "ebit": -80370368, "ebitda": -76816156, "pretax_income": -92431044, "tax_provision": 3123752, "net_income": -118538688, "net_income_to_common": -118538688, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227040251, "total_current_assets": 244880070, "total_assets": 433971070, "short_term_debt": 77721003, "long_term_debt": null, "total_debt": 77721003, "total_liabilities": 276872159, "total_equity": 157409498, "shares_outstanding": 726259, "goodwill_and_intangibles": 35070411 }, "cash_flow": { "operating_cash_flow": -29599737, "capital_expenditure": 1088769, "free_cash_flow": -28510968, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115807, "ticker_id": 7027, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80370368", "ebitda": "-76816156", "netIncome": "-118538688", "grossProfit": "-1432182", "depreciation": "None", "totalRevenue": "25589808", "costOfRevenue": "27021990", "interestIncome": "None", "incomeBeforeTax": "-92431044", "interestExpense": "959224", "operatingIncome": "-103048290", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3123752", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101616108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27021990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3554212", "sellingGeneralAndAdministrative": "13801568", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "886895", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "433971070", "longTermDebt": "None", "shortTermDebt": "77721003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35070411", "reportedCurrency": "CNY", "retainedEarnings": "-245319648", "totalLiabilities": "276872159", "otherCurrentAssets": "16943544", "totalCurrentAssets": "244880070", "currentLongTermDebt": "75250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9380", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189091000", "currentAccountsPayable": "1504098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77721003", "totalShareholderEquity": "157409498", "capitalLeaseObligations": "2471003", "otherCurrentLiabilities": "16402282", "totalCurrentLiabilities": "103191796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173680363", "cashAndShortTermInvestments": "227040251", "commonStockSharesOutstanding": "726259", "intangibleAssetsExcludingGoodwill": "35070411", "cashAndCashEquivalentsAtCarryingValue": "227040251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51797602", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "138441", "operatingCashflow": "-29599737", "capitalExpenditures": "1088769", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22041954", "cashflowFromInvestment": "-3788141", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5647003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25589808, "cost_of_revenue": 27021990, "gross_profit": -1432182, "research_and_development": null, "selling_general_admin": 13801568, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80370368, "depreciation_amortisation": 3554212, "ebitda": -76816156, "interest_expense": 959224, "interest_income": null, "other_non_operating": null, "pretax_income": -92431044, "tax_provision": 3123752, "effective_tax_rate": null, "net_income": -118538688, "net_income_continuing_ops": null, "net_income_to_common": -118538688, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227040251, "short_term_investments": null, "net_receivables": 9380, "inventory": 886895, "other_current_assets": null, "total_current_assets": 244880070, "net_ppe": null, "goodwill": 0, "intangible_assets": 35070411, "goodwill_and_intangibles": 35070411, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189091000, "total_assets": 433971070, "short_term_debt": 77721003, "accounts_payable": 1504098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103191796, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173680363, "total_liabilities": 276872159, "total_debt": 77721003, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245319648, "total_equity": 157409498, "shares_outstanding": 726259, "operating_cash_flow": -29599737, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1088769, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3788141, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22041954, "free_cash_flow": -28510968, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80370368", "ebitda": "-76816156", "netIncome": "-118538688", "grossProfit": "-1432182", "depreciation": "None", "totalRevenue": "25589808", "costOfRevenue": "27021990", "interestIncome": "None", "incomeBeforeTax": "-92431044", "interestExpense": "959224", "operatingIncome": "-103048290", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3123752", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101616108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27021990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3554212", "sellingGeneralAndAdministrative": "13801568", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "886895", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "433971070", "longTermDebt": "None", "shortTermDebt": "77721003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35070411", "reportedCurrency": "CNY", "retainedEarnings": "-245319648", "totalLiabilities": "276872159", "otherCurrentAssets": "16943544", "totalCurrentAssets": "244880070", "currentLongTermDebt": "75250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9380", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189091000", "currentAccountsPayable": "1504098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77721003", "totalShareholderEquity": "157409498", "capitalLeaseObligations": "2471003", "otherCurrentLiabilities": "16402282", "totalCurrentLiabilities": "103191796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173680363", "cashAndShortTermInvestments": "227040251", "commonStockSharesOutstanding": "726259", "intangibleAssetsExcludingGoodwill": "35070411", "cashAndCashEquivalentsAtCarryingValue": "227040251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51797602", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "138441", "operatingCashflow": "-29599737", "capitalExpenditures": "1088769", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22041954", "cashflowFromInvestment": "-3788141", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5647003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227040251, "total_current_assets": 244880070, "total_assets": 433971070, "short_term_debt": 77721003, "long_term_debt": null, "total_debt": 77721003, "total_liabilities": 103191796, "total_equity": 157409497, "shares_outstanding": null, "goodwill_and_intangibles": 35070411 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115809, "ticker_id": 7027, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "886895", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "433971070", "longTermDebt": "None", "shortTermDebt": "77721003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35070411", "reportedCurrency": "None", "retainedEarnings": "-184709105", "totalLiabilities": "103191796", "otherCurrentAssets": "16943544", "totalCurrentAssets": "244880070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9380", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189091000", "currentAccountsPayable": "1504098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75250000", "totalShareholderEquity": "157409497", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23966695", "totalCurrentLiabilities": "103191796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "227040251", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "35070411", "cashAndCashEquivalentsAtCarryingValue": "227040251", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227040251, "short_term_investments": null, "net_receivables": 9380, "inventory": 886895, "other_current_assets": null, "total_current_assets": 244880070, "net_ppe": null, "goodwill": null, "intangible_assets": 35070411, "goodwill_and_intangibles": 35070411, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189091000, "total_assets": 433971070, "short_term_debt": 77721003, "accounts_payable": 1504098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103191796, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 103191796, "total_debt": 77721003, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184709105, "total_equity": 157409497, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "886895", "commonStock": "81092", "currentDebt": "None", "investments": "None", "totalAssets": "433971070", "longTermDebt": "None", "shortTermDebt": "77721003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35070411", "reportedCurrency": "None", "retainedEarnings": "-184709105", "totalLiabilities": "103191796", "otherCurrentAssets": "16943544", "totalCurrentAssets": "244880070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9380", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189091000", "currentAccountsPayable": "1504098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75250000", "totalShareholderEquity": "157409497", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23966695", "totalCurrentLiabilities": "103191796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "227040251", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "35070411", "cashAndCashEquivalentsAtCarryingValue": "227040251", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 25990714, "cost_of_revenue": 19910244, "gross_profit": 6080470, "ebit": -6495882, "ebitda": -2546684, "pretax_income": -8179782, "tax_provision": 69940, "net_income": -8091960, "net_income_to_common": -8091960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240123032, "total_current_assets": 319387186, "total_assets": 593597416, "short_term_debt": 84380026, "long_term_debt": null, "total_debt": 84380026, "total_liabilities": 341993836, "total_equity": 251712711, "shares_outstanding": 666670, "goodwill_and_intangibles": 105919073 }, "cash_flow": { "operating_cash_flow": -29599737, "capital_expenditure": 1088769, "free_cash_flow": -28510968, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115810, "ticker_id": 7027, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6495882", "ebitda": "-2546684", "netIncome": "-8091960", "grossProfit": "6080470", "depreciation": "None", "totalRevenue": "25990714", "costOfRevenue": "19910244", "interestIncome": "None", "incomeBeforeTax": "-8179782", "interestExpense": "6222954", "operatingIncome": "-6495882", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "69940", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12576352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19910244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3949198", "sellingGeneralAndAdministrative": "12162114", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "70369837", "inventory": "1001425", "commonStock": "45198", "currentDebt": "None", "investments": "None", "totalAssets": "593597416", "longTermDebt": "None", "shortTermDebt": "84380026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35549236", "reportedCurrency": "CNY", "retainedEarnings": "-66170417", "totalLiabilities": "341993836", "otherCurrentAssets": "77693753", "totalCurrentAssets": "319387186", "currentLongTermDebt": "80338142", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "568976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274210230", "currentAccountsPayable": "1556503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86116760", "totalShareholderEquity": "251712711", "capitalLeaseObligations": "5778618", "otherCurrentLiabilities": "37181059", "totalCurrentLiabilities": "124080539", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217913297", "cashAndShortTermInvestments": "240123032", "commonStockSharesOutstanding": "666670", "intangibleAssetsExcludingGoodwill": "35549236", "cashAndCashEquivalentsAtCarryingValue": "240123032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51797602", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "138441", "operatingCashflow": "-29599737", "capitalExpenditures": "1088769", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22041954", "cashflowFromInvestment": "-3788141", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5647003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25990714, "cost_of_revenue": 19910244, "gross_profit": 6080470, "research_and_development": null, "selling_general_admin": 12162114, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6495882, "depreciation_amortisation": 3949198, "ebitda": -2546684, "interest_expense": 6222954, "interest_income": null, "other_non_operating": null, "pretax_income": -8179782, "tax_provision": 69940, "effective_tax_rate": null, "net_income": -8091960, "net_income_continuing_ops": null, "net_income_to_common": -8091960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240123032, "short_term_investments": null, "net_receivables": 568976, "inventory": 1001425, "other_current_assets": null, "total_current_assets": 319387186, "net_ppe": null, "goodwill": 70369837, "intangible_assets": 35549236, "goodwill_and_intangibles": 105919073, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274210230, "total_assets": 593597416, "short_term_debt": 84380026, "accounts_payable": 1556503, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124080539, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217913297, "total_liabilities": 341993836, "total_debt": 84380026, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66170417, "total_equity": 251712711, "shares_outstanding": 666670, "operating_cash_flow": -29599737, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1088769, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3788141, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22041954, "free_cash_flow": -28510968, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6495882", "ebitda": "-2546684", "netIncome": "-8091960", "grossProfit": "6080470", "depreciation": "None", "totalRevenue": "25990714", "costOfRevenue": "19910244", "interestIncome": "None", "incomeBeforeTax": "-8179782", "interestExpense": "6222954", "operatingIncome": "-6495882", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "69940", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12576352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19910244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3949198", "sellingGeneralAndAdministrative": "12162114", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "70369837", "inventory": "1001425", "commonStock": "45198", "currentDebt": "None", "investments": "None", "totalAssets": "593597416", "longTermDebt": "None", "shortTermDebt": "84380026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35549236", "reportedCurrency": "CNY", "retainedEarnings": "-66170417", "totalLiabilities": "341993836", "otherCurrentAssets": "77693753", "totalCurrentAssets": "319387186", "currentLongTermDebt": "80338142", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "568976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274210230", "currentAccountsPayable": "1556503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86116760", "totalShareholderEquity": "251712711", "capitalLeaseObligations": "5778618", "otherCurrentLiabilities": "37181059", "totalCurrentLiabilities": "124080539", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217913297", "cashAndShortTermInvestments": "240123032", "commonStockSharesOutstanding": "666670", "intangibleAssetsExcludingGoodwill": "35549236", "cashAndCashEquivalentsAtCarryingValue": "240123032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51797602", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "138441", "operatingCashflow": "-29599737", "capitalExpenditures": "1088769", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22041954", "cashflowFromInvestment": "-3788141", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5647003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "income_statement": { "revenue": 12995357, "cost_of_revenue": 9955122, "gross_profit": 3040235, "ebit": -3247941, "ebitda": -1273342, "pretax_income": -4159830, "tax_provision": 34970, "net_income": -4045980, "net_income_to_common": -4045980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240123032, "total_current_assets": 319387186, "total_assets": 593597416, "short_term_debt": 84380025, "long_term_debt": null, "total_debt": 84380025, "total_liabilities": 341993836, "total_equity": 251712710, "shares_outstanding": 666670, "goodwill_and_intangibles": 105919073 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115811, "ticker_id": 7027, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:48.467435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3247941", "ebitda": "-1273342", "netIncome": "-4045980", "grossProfit": "3040235", "depreciation": "None", "totalRevenue": "12995357", "costOfRevenue": "9955122", "interestIncome": "None", "incomeBeforeTax": "-4159830", "interestExpense": "1930464", "operatingIncome": "-3247941", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "34970", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6288176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9955122", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1974599", "sellingGeneralAndAdministrative": "6081057", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "70369837", "inventory": "1001425", "commonStock": "45198", "currentDebt": "None", "investments": "None", "totalAssets": "593597416", "longTermDebt": "None", "shortTermDebt": "84380025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "35549236", "reportedCurrency": "CNY", "retainedEarnings": "-66170417", "totalLiabilities": "341993836", "otherCurrentAssets": "77693753", "totalCurrentAssets": "319387186", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "568976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274210230", "currentAccountsPayable": "1556503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82074876", "totalShareholderEquity": "251712710", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38144011", "totalCurrentLiabilities": "124080539", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217913297", "cashAndShortTermInvestments": "240123032", "commonStockSharesOutstanding": "666670", "intangibleAssetsExcludingGoodwill": "35549236", "cashAndCashEquivalentsAtCarryingValue": "240123032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4045980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12995357, "cost_of_revenue": 9955122, "gross_profit": 3040235, "research_and_development": null, "selling_general_admin": 6081057, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3247941, "depreciation_amortisation": 1974599, "ebitda": -1273342, "interest_expense": 1930464, "interest_income": null, "other_non_operating": null, "pretax_income": -4159830, "tax_provision": 34970, "effective_tax_rate": null, "net_income": -4045980, "net_income_continuing_ops": null, "net_income_to_common": -4045980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240123032, "short_term_investments": null, "net_receivables": 568976, "inventory": 1001425, "other_current_assets": null, "total_current_assets": 319387186, "net_ppe": null, "goodwill": 70369837, "intangible_assets": 35549236, "goodwill_and_intangibles": 105919073, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274210230, "total_assets": 593597416, "short_term_debt": 84380025, "accounts_payable": 1556503, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124080539, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217913297, "total_liabilities": 341993836, "total_debt": 84380025, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66170417, "total_equity": 251712710, "shares_outstanding": 666670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3247941", "ebitda": "-1273342", "netIncome": "-4045980", "grossProfit": "3040235", "depreciation": "None", "totalRevenue": "12995357", "costOfRevenue": "9955122", "interestIncome": "None", "incomeBeforeTax": "-4159830", "interestExpense": "1930464", "operatingIncome": "-3247941", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "34970", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6288176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9955122", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1974599", "sellingGeneralAndAdministrative": "6081057", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "70369837", "inventory": "1001425", "commonStock": "45198", "currentDebt": "None", "investments": "None", "totalAssets": "593597416", "longTermDebt": "None", "shortTermDebt": "84380025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "35549236", "reportedCurrency": "CNY", "retainedEarnings": "-66170417", "totalLiabilities": "341993836", "otherCurrentAssets": "77693753", "totalCurrentAssets": "319387186", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "568976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274210230", "currentAccountsPayable": "1556503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82074876", "totalShareholderEquity": "251712710", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38144011", "totalCurrentLiabilities": "124080539", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217913297", "cashAndShortTermInvestments": "240123032", "commonStockSharesOutstanding": "666670", "intangibleAssetsExcludingGoodwill": "35549236", "cashAndCashEquivalentsAtCarryingValue": "240123032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4045980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }