{ "ticker": { "uuid": "db49b21d-84c2-4a1b-a24c-2032ab32c01f", "symbol": "SDI", "name": "SDI Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/db49b21d-84c2-4a1b-a24c-2032ab32c01f/", "api_url": "https://sharemaestro.com/factors/api/tickers/db49b21d-84c2-4a1b-a24c-2032ab32c01f/" }, "ticker_metadata": { "id": 30879, "uuid": "db49b21d-84c2-4a1b-a24c-2032ab32c01f", "symbol": "SDI", "name": "SDI Group plc", "asset_type": "equity", "market_cap": 86795696, "stock_exchange_id": 19, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "SDI Group plc designs and manufactures scientific and technology products based on digital imaging and sensing and control applications worldwide. The company offers sensitive camera for life science and industrial applications under the Atik Camera brand; and camera for astronomy field under the Quantum Scientific Imaging brand. It also provides chiller, cooler, and heat exchanger; off-the-shelf and custom-made, re-usable and single use electrochemical sensors under the Sentek brand; system and software for automated gel-based DNA and protein fluorescence/chemiluminescence imaging under the G:BOX and NuGenius brands; automated and manual system for microbiological testing in various applications; ProtoCOL 3, a system that is used for vaccine and antibiotic development in pharmaceutical companies; and AutoCOL, an automated colony counter, as well as supplies chemical dosing and control system for manufacturing industries. In addition, the company offers clean air solution, fume cupboard, biological safety, laminar flow, and cleanroom installations; temperature sensors; sterilisers, decontamination, and thermal processing equipment; environmental rooms and chambers, endoscope storage cabinets, laboratory ovens, incubators, and drying cabinets; Astles Control Systems, a chemical dosing and control systems and oven, incubator, and drying cabinet. Further, it designs, manufactures, and calibration of pressure, vacuum, and gas flow measurement instrument; and flowmeter, flow alarms, flow indicators, flow switches, calibration cylinders, and sight glasses; custom physical deposition systems; anti-static products; and precision micropattern products, as well as water purification product and vacuum ovens under the Cyclon Water Still and Gallenkamp vacuum ovens brands. The company was formerly known as Scientific Digital Imaging plc and changed its name to SDI Group plc in November 2019. The company was incorporated in 2007 and is based in Cambridge, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "db49b21d-84c2-4a1b-a24c-2032ab32c01f", "symbol": "SDI", "name": "SDI Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/db49b21d-84c2-4a1b-a24c-2032ab32c01f/", "api_url": "https://sharemaestro.com/factors/api/tickers/db49b21d-84c2-4a1b-a24c-2032ab32c01f/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.49, "value": 0.21, "quality": 0.8, "momentum": 0.7, "coverage": 0.909, "confidence": 0.726, "delta": null }, "headline_factors": { "price": 83, "market_cap": 8677760058, "pe_ratio": 2178.1526, "earnings_yield": 0.0005, "ebitda_to_ev": 0.0013, "shareholder_yield": 0, "roe": 0.0774, "piotroski_f_score": 6, "momentum_12_1": 0.0806, "volatility_252d": 0.4698 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:01.637412+00:00", "batch_id": "" }, "size": { "price_close": 83, "market_cap": 8677760058, "market_cap_usd": 8677760058, "enterprise_value": 8702319058, "shares_outstanding": 104551326, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2178.1526, "pb_ratio": 168.546, "ptbv_ratio": 168.546, "ps_ratio": 131.1295, "pcf_ratio": 933.2932, "pfcf_ratio": 1169.6671, "ev_ebitda": 783.7809, "ev_ebit": 1255.3836, "ev_sales": 131.5007, "ev_fcf": 1172.9774, "earnings_yield": 0.0005, "fcf_yield": 0.0009, "price_to_sales": 131.1295, "price_to_book": 168.546, "price_to_cashflow": 933.2932, "ebitda_to_ev": 0.0013, "sales_yield": 0.0076 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.6487, "operating_margin": 0.1047, "net_margin": 0.0602, "ebitda_margin": 0.1678, "fcf_margin": 0.1121, "roe": 0.0774, "roa": 0.0425, "roic": 0.0684, "roc_greenblatt": null, "asset_turnover": 0.7053, "cash_conversion": 1.8622, "accruals_ratio": -0.0566, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.136, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4575, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2119, "debt_to_assets": 0.2778, "interest_coverage": 4.7156, "current_ratio": 2.2316, "quick_ratio": 2.2316, "net_debt": 24559000, "local_beta": 1.005, "volatility_252d": 0.4698, "volatility_60d": 1.1355, "max_drawdown_12m": -0.3663, "risk_adjusted_momentum": 0.1715 }, "growth": { "revenue_growth_1y": 0.005, "revenue_growth_3y_cagr": 0.1005, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0584, "eps_growth_3y_cagr": -0.1917, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8328, "book_value_growth_1y": 0.093, "revenue_growth": 0.005, "earnings_growth": -0.0584 }, "momentum": { "price_return_1m": -0.0178, "price_return_3m": 0.0921, "price_return_6m": 0.169, "price_return_9m": -0.1616, "price_return_12m": 0.0614, "price_return_12m_ex1m": 0.0806, "momentum_6m": 0.169, "momentum_12m": 0.0614, "momentum_12_1": 0.0806, "distance_from_52w_high": -0.1782, "distance_from_52w_low": 0.2969, "relative_strength": -0.1118 }, "raw_ttm": { "revenue_ttm": 66177000, "gross_profit_ttm": 42926000, "ebit_ttm": 6932000, "ebitda_ttm": 11103000, "net_income_ttm": 3984000, "eps_diluted_ttm": 0.0381, "operating_cash_flow_ttm": 9298000, "capital_expenditure_ttm": -1879000, "fcf_ttm": 7419000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1470000, "cash_and_equivalents": 1508000, "total_current_assets": 26864000, "total_current_liabilities": 12038000, "net_ppe": null, "total_assets": 93826000, "total_debt": 26067000, "total_equity": 51486000, "net_working_capital": 14270000, "book_value_per_share": 0.4924, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4924 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 71, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 51, "rank_pcf": 58, "rank_ev_ebitda": 58, "rank_ev_ebit": 73, "rank_earnings_yield": 68, "rank_fcf_yield": 37, "rank_dividend_yield": 87, "rank_shareholder_yield": 76, "rank_total_yield": 81, "rank_roe": 45, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 23, "rank_fcf_margin": 34, "rank_piotroski": 39, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 44 }, "composites": { "value_composite": 79, "quality_composite": 20, "momentum_composite": 30, "growth_composite": 82, "yield_composite": 90, "svqf_composite": 85, "vc1_composite": 77, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.4099, "os_score": 0.49, "value_percentile": 0.21, "quality_percentile": 0.8, "momentum_percentile": 0.7, "factor_coverage": 0.909, "signal_confidence": 0.726, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9125, "ticker_id": 30879, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:01.637412+00:00", "batch_id": "", "os_score_delta": null, "price_close": 83, "market_cap": 8677760058, "market_cap_usd": 8677760058, "enterprise_value": 8702319058, "shares_outstanding": 104551326, "fx_rate_to_usd": null, "pe_ratio": 2178.152625, "pb_ratio": 168.54601363, "ptbv_ratio": 168.54601363, "ps_ratio": 131.1295474, "pcf_ratio": 933.29318757, "pfcf_ratio": 1169.66707885, "ev_ebitda": 783.78087526, "ev_ebit": 1255.38359175, "ev_sales": 131.5006582, "ev_fcf": 1172.97736326, "earnings_yield": 0.0004591, "fcf_yield": 0.00085253, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.64865437, "operating_margin": 0.10474938, "net_margin": 0.06020219, "ebitda_margin": 0.16777732, "fcf_margin": 0.11210844, "roe": 0.07738026, "roa": 0.04246158, "roic": 0.06836741, "roc_greenblatt": null, "asset_turnover": 0.70531622, "cash_conversion": 1.8621988, "accruals_ratio": -0.05663675, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.21192471, "debt_to_assets": 0.27782278, "interest_coverage": 4.71564626, "current_ratio": 2.23159993, "quick_ratio": 2.23159993, "net_debt": 24559000, "revenue_growth_1y": 0.00502688, "revenue_growth_3y_cagr": 0.10047061, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05837863, "eps_growth_3y_cagr": -0.19166434, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.83275692, "book_value_growth_1y": 0.09302889, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.135956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01775148, "price_return_3m": 0.09210526, "price_return_6m": 0.16901408, "price_return_9m": -0.16161616, "price_return_12m": 0.06138111, "price_return_12m_ex1m": 0.0805627, "distance_from_52w_high": -0.17821782, "distance_from_52w_low": 0.296875, "relative_strength": -0.11175947, "local_beta": 1.005, "volatility_252d": 0.469773, "volatility_60d": 1.135548, "max_drawdown_12m": -0.36633663, "revenue_ttm": 66177000, "gross_profit_ttm": 42926000, "ebit_ttm": 6932000, "ebitda_ttm": 11103000, "net_income_ttm": 3984000, "eps_diluted_ttm": 0.03810569, "operating_cash_flow_ttm": 9298000, "capital_expenditure_ttm": -1879000, "fcf_ttm": 7419000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1470000, "cash_and_equivalents": 1508000, "total_current_assets": 26864000, "total_current_liabilities": 12038000, "net_ppe": null, "total_assets": 93826000, "total_debt": 26067000, "total_equity": 51486000, "net_working_capital": 14270000, "book_value_per_share": 0.49244713, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.49244713, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 71, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 51, "rank_pcf": 58, "rank_ev_ebitda": 58, "rank_ev_ebit": 73, "rank_earnings_yield": 68, "rank_fcf_yield": 37, "rank_dividend_yield": 87, "rank_shareholder_yield": 76, "rank_total_yield": 81, "rank_roe": 45, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 23, "rank_fcf_margin": 34, "rank_piotroski": 39, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 44, "value_composite": 79, "quality_composite": 20, "momentum_composite": 30, "growth_composite": 82, "yield_composite": 90, "svqf_composite": 85, "vc1_composite": 77, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 83, "os": 0.49, "value": 0.21, "quality": 0.8, "momentum": 0.7, "confidence": 0.726, "coverage": 0.909, "pe_ratio": 2178.1526, "earnings_yield": 0.0005, "shareholder_yield": 0, "roe": 0.0774, "momentum_12_1": 0.0806, "complete_fields": { "id": 9125, "ticker_id": 30879, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:01.637412+00:00", "batch_id": "", "os_score_delta": null, "price_close": 83, "market_cap": 8677760058, "market_cap_usd": 8677760058, "enterprise_value": 8702319058, "shares_outstanding": 104551326, "fx_rate_to_usd": null, "pe_ratio": 2178.152625, "pb_ratio": 168.54601363, "ptbv_ratio": 168.54601363, "ps_ratio": 131.1295474, "pcf_ratio": 933.29318757, "pfcf_ratio": 1169.66707885, "ev_ebitda": 783.78087526, "ev_ebit": 1255.38359175, "ev_sales": 131.5006582, "ev_fcf": 1172.97736326, "earnings_yield": 0.0004591, "fcf_yield": 0.00085253, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.64865437, "operating_margin": 0.10474938, "net_margin": 0.06020219, "ebitda_margin": 0.16777732, "fcf_margin": 0.11210844, "roe": 0.07738026, "roa": 0.04246158, "roic": 0.06836741, "roc_greenblatt": null, "asset_turnover": 0.70531622, "cash_conversion": 1.8621988, "accruals_ratio": -0.05663675, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.21192471, "debt_to_assets": 0.27782278, "interest_coverage": 4.71564626, "current_ratio": 2.23159993, "quick_ratio": 2.23159993, "net_debt": 24559000, "revenue_growth_1y": 0.00502688, "revenue_growth_3y_cagr": 0.10047061, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05837863, "eps_growth_3y_cagr": -0.19166434, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.83275692, "book_value_growth_1y": 0.09302889, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.135956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01775148, "price_return_3m": 0.09210526, "price_return_6m": 0.16901408, "price_return_9m": -0.16161616, "price_return_12m": 0.06138111, "price_return_12m_ex1m": 0.0805627, "distance_from_52w_high": -0.17821782, "distance_from_52w_low": 0.296875, "relative_strength": -0.11175947, "local_beta": 1.005, "volatility_252d": 0.469773, "volatility_60d": 1.135548, "max_drawdown_12m": -0.36633663, "revenue_ttm": 66177000, "gross_profit_ttm": 42926000, "ebit_ttm": 6932000, "ebitda_ttm": 11103000, "net_income_ttm": 3984000, "eps_diluted_ttm": 0.03810569, "operating_cash_flow_ttm": 9298000, "capital_expenditure_ttm": -1879000, "fcf_ttm": 7419000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1470000, "cash_and_equivalents": 1508000, "total_current_assets": 26864000, "total_current_liabilities": 12038000, "net_ppe": null, "total_assets": 93826000, "total_debt": 26067000, "total_equity": 51486000, "net_working_capital": 14270000, "book_value_per_share": 0.49244713, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.49244713, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 71, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 51, "rank_pcf": 58, "rank_ev_ebitda": 58, "rank_ev_ebit": 73, "rank_earnings_yield": 68, "rank_fcf_yield": 37, "rank_dividend_yield": 87, "rank_shareholder_yield": 76, "rank_total_yield": 81, "rank_roe": 45, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 23, "rank_fcf_margin": 34, "rank_piotroski": 39, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 44, "value_composite": 79, "quality_composite": 20, "momentum_composite": 30, "growth_composite": 82, "yield_composite": 90, "svqf_composite": 85, "vc1_composite": 77, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:36.422924+00:00", "is_restated": false, "income_statement": { "revenue": 66177000, "cost_of_revenue": 23251000, "gross_profit": 42926000, "ebit": 6932000, "ebitda": 11103000, "pretax_income": null, "tax_provision": null, "net_income": 3984000, "net_income_to_common": 3984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1313000, "total_current_assets": 25724000, "total_assets": 88231000, "short_term_debt": null, "long_term_debt": 15135000, "total_debt": 21976000, "total_liabilities": null, "total_equity": 49641000, "shares_outstanding": 104551326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9298000, "capital_expenditure": -1879000, "free_cash_flow": 7419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 535000 }, "complete_fields": { "id": 397627, "ticker_id": 30879, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:36.422924+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11103000", "netIncome": "3984000", "grossProfit": "42926000", "totalRevenue": "66177000", "costOfRevenue": "23251000", "interestExpense": "1470000", "operatingIncome": "6932000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4171000" }, "balance": { "totalDebt": "21976000", "totalAssets": "88231000", "longTermDebt": "15135000", "shortTermDebt": null, "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "104551326", "totalCurrentAssets": "25724000", "totalShareholderEquity": "49641000", "totalCurrentLiabilities": "12305000", "cashAndShortTermInvestments": "1313000" }, "cashflow": { "freeCashFlow": "7419000", "dividendsPaid": null, "issuanceOfDebt": "8895000", "issuanceOfStock": "0", "repaymentOfDebt": "-8360000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "9298000", "repurchaseOfStock": null, "capitalExpenditures": "-1879000" } }, "revenue": 66177000, "cost_of_revenue": 23251000, "gross_profit": 42926000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6932000, "depreciation_amortisation": 4171000, "ebitda": 11103000, "interest_expense": 1470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3984000, "net_income_continuing_ops": null, "net_income_to_common": 3984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1313000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25724000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88231000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12305000, "long_term_debt": 15135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49641000, "shares_outstanding": 104551326, "operating_cash_flow": 9298000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 535000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11103000", "netIncome": "3984000", "grossProfit": "42926000", "totalRevenue": "66177000", "costOfRevenue": "23251000", "interestExpense": "1470000", "operatingIncome": "6932000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4171000" }, "balance": { "totalDebt": "21976000", "totalAssets": "88231000", "longTermDebt": "15135000", "shortTermDebt": null, "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "104551326", "totalCurrentAssets": "25724000", "totalShareholderEquity": "49641000", "totalCurrentLiabilities": "12305000", "cashAndShortTermInvestments": "1313000" }, "cashflow": { "freeCashFlow": "7419000", "dividendsPaid": null, "issuanceOfDebt": "8895000", "issuanceOfStock": "0", "repaymentOfDebt": "-8360000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "9298000", "repurchaseOfStock": null, "capitalExpenditures": "-1879000" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:36.422924+00:00", "is_restated": false, "income_statement": { "revenue": 65846000, "cost_of_revenue": 24297000, "gross_profit": 41549000, "ebit": 7290000, "ebitda": 11274000, "pretax_income": null, "tax_provision": null, "net_income": 4231000, "net_income_to_common": 4231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1430000, "total_current_assets": 24771000, "total_assets": 81662000, "short_term_debt": null, "long_term_debt": 14600000, "total_debt": 21477000, "total_liabilities": null, "total_equity": 45416000, "shares_outstanding": 104551326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5834000, "capital_expenditure": -1786000, "free_cash_flow": 4048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85000, "net_debt_issued": -1400000 }, "complete_fields": { "id": 397629, "ticker_id": 30879, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:36.422924+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11274000", "netIncome": "4231000", "grossProfit": "41549000", "totalRevenue": "65846000", "costOfRevenue": "24297000", "interestExpense": "1627000", "operatingIncome": "7290000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3984000" }, "balance": { "totalDebt": "21477000", "totalAssets": "81662000", "longTermDebt": "14600000", "shortTermDebt": null, "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "104551326", "totalCurrentAssets": "24771000", "totalShareholderEquity": "45416000", "totalCurrentLiabilities": "10510000", "cashAndShortTermInvestments": "1430000" }, "cashflow": { "freeCashFlow": "4048000", "dividendsPaid": null, "issuanceOfDebt": "3700000", "issuanceOfStock": "85000", "repaymentOfDebt": "-5100000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "5834000", "repurchaseOfStock": null, "capitalExpenditures": "-1786000" } }, "revenue": 65846000, "cost_of_revenue": 24297000, "gross_profit": 41549000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7290000, "depreciation_amortisation": 3984000, "ebitda": 11274000, "interest_expense": 1627000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4231000, "net_income_continuing_ops": null, "net_income_to_common": 4231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1430000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81662000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10510000, "long_term_debt": 14600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45416000, "shares_outstanding": 104551326, "operating_cash_flow": 5834000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85000, "net_debt_issued": -1400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11274000", "netIncome": "4231000", "grossProfit": "41549000", "totalRevenue": "65846000", "costOfRevenue": "24297000", "interestExpense": "1627000", "operatingIncome": "7290000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3984000" }, "balance": { "totalDebt": "21477000", "totalAssets": "81662000", "longTermDebt": "14600000", "shortTermDebt": null, "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "104551326", "totalCurrentAssets": "24771000", "totalShareholderEquity": "45416000", "totalCurrentLiabilities": "10510000", "cashAndShortTermInvestments": "1430000" }, "cashflow": { "freeCashFlow": "4048000", "dividendsPaid": null, "issuanceOfDebt": "3700000", "issuanceOfStock": "85000", "repaymentOfDebt": "-5100000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "5834000", "repurchaseOfStock": null, "capitalExpenditures": "-1786000" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:36.422924+00:00", "is_restated": false, "income_statement": { "revenue": 67577000, "cost_of_revenue": 24810000, "gross_profit": 42767000, "ebit": 10332000, "ebitda": 11068000, "pretax_income": null, "tax_provision": null, "net_income": 3871000, "net_income_to_common": 3871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2711000, "total_current_assets": 28195000, "total_assets": 84405000, "short_term_debt": 0, "long_term_debt": 16000000, "total_debt": 22741000, "total_liabilities": null, "total_equity": 41260000, "shares_outstanding": 104050044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7742000, "capital_expenditure": -1408000, "free_cash_flow": 6334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 892000, "net_debt_issued": 12000000 }, "complete_fields": { "id": 397630, "ticker_id": 30879, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:36.422924+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11068000", "netIncome": "3871000", "grossProfit": "42767000", "totalRevenue": "67577000", "costOfRevenue": "24810000", "interestExpense": "970000", "operatingIncome": "10332000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4256000" }, "balance": { "totalDebt": "22741000", "totalAssets": "84405000", "longTermDebt": "16000000", "shortTermDebt": "0", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "104050044", "totalCurrentAssets": "28195000", "totalShareholderEquity": "41260000", "totalCurrentLiabilities": "16367000", "cashAndShortTermInvestments": "2711000" }, "cashflow": { "freeCashFlow": "6334000", "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": "892000", "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "7742000", "repurchaseOfStock": null, "capitalExpenditures": "-1408000" } }, "revenue": 67577000, "cost_of_revenue": 24810000, "gross_profit": 42767000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10332000, "depreciation_amortisation": 4256000, "ebitda": 11068000, "interest_expense": 970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3871000, "net_income_continuing_ops": null, "net_income_to_common": 3871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2711000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84405000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16367000, "long_term_debt": 16000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41260000, "shares_outstanding": 104050044, "operating_cash_flow": 7742000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 892000, "net_debt_issued": 12000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11068000", "netIncome": "3871000", "grossProfit": "42767000", "totalRevenue": "67577000", "costOfRevenue": "24810000", "interestExpense": "970000", "operatingIncome": "10332000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4256000" }, "balance": { "totalDebt": "22741000", "totalAssets": "84405000", "longTermDebt": "16000000", "shortTermDebt": "0", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "104050044", "totalCurrentAssets": "28195000", "totalShareholderEquity": "41260000", "totalCurrentLiabilities": "16367000", "cashAndShortTermInvestments": "2711000" }, "cashflow": { "freeCashFlow": "6334000", "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": "892000", "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "7742000", "repurchaseOfStock": null, "capitalExpenditures": "-1408000" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:36.422924+00:00", "is_restated": false, "income_statement": { "revenue": 49656000, "cost_of_revenue": 17998000, "gross_profit": 31658000, "ebit": 10179000, "ebitda": 12952000, "pretax_income": null, "tax_provision": null, "net_income": 7543000, "net_income_to_common": 7543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5106000, "total_current_assets": 19923000, "total_assets": 67364000, "short_term_debt": 779000, "long_term_debt": 10656000, "total_debt": 11435000, "total_liabilities": null, "total_equity": 35792000, "shares_outstanding": 102199676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13104000, "capital_expenditure": -1841000, "free_cash_flow": 11263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 651000, "net_debt_issued": 914000 }, "complete_fields": { "id": 397631, "ticker_id": 30879, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:36.422924+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12952000", "netIncome": "7543000", "grossProfit": "31658000", "totalRevenue": "49656000", "costOfRevenue": "17998000", "interestExpense": "295000", "operatingIncome": "10179000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2773000" }, "balance": { "totalDebt": "11435000", "totalAssets": "67364000", "longTermDebt": "10656000", "shortTermDebt": "779000", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "102199676", "totalCurrentAssets": "19923000", "totalShareholderEquity": "35792000", "totalCurrentLiabilities": "18058000", "cashAndShortTermInvestments": "5106000" }, "cashflow": { "freeCashFlow": "11263000", "dividendsPaid": null, "issuanceOfDebt": "9000000", "issuanceOfStock": "651000", "repaymentOfDebt": "-8086000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "13104000", "repurchaseOfStock": null, "capitalExpenditures": "-1841000" } }, "revenue": 49656000, "cost_of_revenue": 17998000, "gross_profit": 31658000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10179000, "depreciation_amortisation": 2773000, "ebitda": 12952000, "interest_expense": 295000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7543000, "net_income_continuing_ops": null, "net_income_to_common": 7543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5106000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67364000, "short_term_debt": 779000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18058000, "long_term_debt": 10656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35792000, "shares_outstanding": 102199676, "operating_cash_flow": 13104000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 651000, "net_debt_issued": 914000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12952000", "netIncome": "7543000", "grossProfit": "31658000", "totalRevenue": "49656000", "costOfRevenue": "17998000", "interestExpense": "295000", "operatingIncome": "10179000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2773000" }, "balance": { "totalDebt": "11435000", "totalAssets": "67364000", "longTermDebt": "10656000", "shortTermDebt": "779000", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "102199676", "totalCurrentAssets": "19923000", "totalShareholderEquity": "35792000", "totalCurrentLiabilities": "18058000", "cashAndShortTermInvestments": "5106000" }, "cashflow": { "freeCashFlow": "11263000", "dividendsPaid": null, "issuanceOfDebt": "9000000", "issuanceOfStock": "651000", "repaymentOfDebt": "-8086000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "13104000", "repurchaseOfStock": null, "capitalExpenditures": "-1841000" } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:36.422924+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1508000, "total_current_assets": 26864000, "total_assets": 93826000, "short_term_debt": 952000, "long_term_debt": 19500000, "total_debt": 26067000, "total_liabilities": null, "total_equity": 51486000, "shares_outstanding": 104551326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397625, "ticker_id": 30879, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:36.422924+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "26067000", "totalAssets": "93826000", "longTermDebt": "19500000", "shortTermDebt": "952000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "104551326", "totalCurrentAssets": "26864000", "totalShareholderEquity": "51486000", "totalCurrentLiabilities": "12038000", "cashAndShortTermInvestments": "1508000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1508000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93826000, "short_term_debt": 952000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12038000, "long_term_debt": 19500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51486000, "shares_outstanding": 104551326, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "26067000", "totalAssets": "93826000", "longTermDebt": "19500000", "shortTermDebt": "952000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "104551326", "totalCurrentAssets": "26864000", "totalShareholderEquity": "51486000", "totalCurrentLiabilities": "12038000", "cashAndShortTermInvestments": "1508000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:36.422924+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1313000, "total_current_assets": 25724000, "total_assets": 88231000, "short_term_debt": 906000, "long_term_debt": 15135000, "total_debt": 21976000, "total_liabilities": null, "total_equity": 49641000, "shares_outstanding": 104551326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397626, "ticker_id": 30879, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:36.422924+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "21976000", "totalAssets": "88231000", "longTermDebt": "15135000", "shortTermDebt": "906000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "104551326", "totalCurrentAssets": "25724000", "totalShareholderEquity": "49641000", "totalCurrentLiabilities": "12305000", "cashAndShortTermInvestments": "1313000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1313000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25724000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88231000, "short_term_debt": 906000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12305000, "long_term_debt": 15135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49641000, "shares_outstanding": 104551326, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "21976000", "totalAssets": "88231000", "longTermDebt": "15135000", "shortTermDebt": "906000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "104551326", "totalCurrentAssets": "25724000", "totalShareholderEquity": "49641000", "totalCurrentLiabilities": "12305000", "cashAndShortTermInvestments": "1313000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:36.422924+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1195000, "total_current_assets": 24321000, "total_assets": 86333000, "short_term_debt": 953000, "long_term_debt": 18275000, "total_debt": 25126000, "total_liabilities": null, "total_equity": 46698000, "shares_outstanding": 104551326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397628, "ticker_id": 30879, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:36.422924+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "25126000", "totalAssets": "86333000", "longTermDebt": "18275000", "shortTermDebt": "953000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "104551326", "totalCurrentAssets": "24321000", "totalShareholderEquity": "46698000", "totalCurrentLiabilities": "9590000", "cashAndShortTermInvestments": "1195000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1195000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86333000, "short_term_debt": 953000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9590000, "long_term_debt": 18275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46698000, "shares_outstanding": 104551326, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "25126000", "totalAssets": "86333000", "longTermDebt": "18275000", "shortTermDebt": "953000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "104551326", "totalCurrentAssets": "24321000", "totalShareholderEquity": "46698000", "totalCurrentLiabilities": "9590000", "cashAndShortTermInvestments": "1195000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }