{ "ticker": { "uuid": "db4b5a3f-5530-4df3-92cc-3adeb0c00f79", "symbol": "KBX", "name": "Knorr-Bremse AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/db4b5a3f-5530-4df3-92cc-3adeb0c00f79/", "api_url": "https://sharemaestro.com/factors/api/tickers/db4b5a3f-5530-4df3-92cc-3adeb0c00f79/" }, "ticker_metadata": { "id": 19357, "uuid": "db4b5a3f-5530-4df3-92cc-3adeb0c00f79", "symbol": "KBX", "name": "Knorr-Bremse AG", "asset_type": "equity", "market_cap": 16716439552, "stock_exchange_id": 8, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Knorr-Bremse AG, together with its subsidiaries, develops, produces, and markets brake systems for rail and commercial vehicles and other safety-critical systems worldwide. It operates in two segments, Rail Vehicle Systems and Commercial Vehicle Systems. The Rail Vehicle Systems segment offers braking systems, entrance and HVAC systems, sanitary systems, coupling systems, digital solutions, smart services for optimizing rail traffic, power electrics, rail computing and communication (RCC)/TCMS, signaling systems, stationary and mobile testing equipment, windshield wiper and wash systems, and extensive aftermarket solutions. The Commercial Vehicle Systems segment provides pneumatic braking systems comprising brake control systems, disk brakes, drum brakes, brake cylinders, valves, and pedal units; steering systems; vehicle dynamics solutions, such as anti-lock braking systems and electronic stability programs; driver assistance systems; automated driving and electronic leveling control; energy supply and distribution systems, including compressors and air treatment products; and engine components and transmission control systems, such as vibration dampers, engine air management, transmission control, and gear/clutch actuation products for trucks, buses, trailers, and agricultural machinery. The company offers leasing, holding, logistics, and media and IT services. The company was founded in 1905 and is headquartered in Munich, Germany. Knorr-Bremse AG operates as a subsidiary of KB Holding GmbH.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "db4b5a3f-5530-4df3-92cc-3adeb0c00f79", "symbol": "KBX", "name": "Knorr-Bremse AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/db4b5a3f-5530-4df3-92cc-3adeb0c00f79/", "api_url": "https://sharemaestro.com/factors/api/tickers/db4b5a3f-5530-4df3-92cc-3adeb0c00f79/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.37, "value": 0.16, "quality": 0.77, "momentum": 0.68, "coverage": 0.909, "confidence": 0.553, "delta": null }, "headline_factors": { "price": 100.6, "market_cap": 16216719677.6, "pe_ratio": 38.4343, "earnings_yield": 0.026, "ebitda_to_ev": 0.0671, "shareholder_yield": 0.0036, "roe": 0.1466, "piotroski_f_score": 5, "momentum_12_1": 0.1813, "volatility_252d": 0.2869 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.384247+00:00", "batch_id": "" }, "size": { "price_close": 100.6, "market_cap": 16216719677.6, "market_cap_usd": 16216719677.6, "enterprise_value": 18870719677.6, "shares_outstanding": 161200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.4343, "pb_ratio": 5.6347, "ptbv_ratio": 5.6347, "ps_ratio": 2.0651, "pcf_ratio": 14.1595, "pfcf_ratio": 18.8195, "ev_ebitda": 14.8969, "ev_ebit": 22.7495, "ev_sales": 2.403, "ev_fcf": 21.8995, "earnings_yield": 0.026, "fcf_yield": 0.0457, "price_to_sales": 2.0651, "price_to_book": 5.6347, "price_to_cashflow": 14.1595, "ebitda_to_ev": 0.0671, "sales_yield": 0.4161 }, "yield": { "dividend_yield": 0.0036, "buyback_yield": 0, "shareholder_yield": 0.0036, "debt_paydown_yield": 0, "total_yield": 0.0036 }, "quality": { "gross_margin": 0.5445, "operating_margin": 0.1056, "net_margin": 0.0537, "ebitda_margin": 0.1613, "fcf_margin": 0.1097, "roe": 0.1466, "roa": 0.0491, "roic": 0.1125, "roc_greenblatt": null, "asset_turnover": 0.9139, "cash_conversion": 2.0423, "accruals_ratio": -0.0842, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0799, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4976, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0951, "debt_to_assets": 0.4612, "interest_coverage": 6.7337, "current_ratio": 1.7875, "quick_ratio": 1.7875, "net_debt": 2654000000, "local_beta": 1.1711, "volatility_252d": 0.2869, "volatility_60d": 0.6608, "max_drawdown_12m": -0.169, "risk_adjusted_momentum": 0.6317 }, "growth": { "revenue_growth_1y": -0.0054, "revenue_growth_3y_cagr": 0.0554, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1953, "eps_growth_3y_cagr": -0.1053, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3058, "book_value_growth_1y": 0.0737, "revenue_growth": -0.0054, "earnings_growth": -0.1953 }, "momentum": { "price_return_1m": -0.0233, "price_return_3m": -0.0176, "price_return_6m": 0.1321, "price_return_9m": 0.1954, "price_return_12m": 0.1537, "price_return_12m_ex1m": 0.1813, "momentum_6m": 0.1321, "momentum_12m": 0.1537, "momentum_12_1": 0.1813, "distance_from_52w_high": -0.1112, "distance_from_52w_low": 0.3116, "relative_strength": 0.135 }, "raw_ttm": { "revenue_ttm": 7852881000, "gross_profit_ttm": 4275996000, "ebit_ttm": 829501000, "ebitda_ttm": 1266757000, "net_income_ttm": 421934000, "eps_diluted_ttm": 2.6175, "operating_cash_flow_ttm": 1145286000, "capital_expenditure_ttm": -283588000, "fcf_ttm": 861698000, "dividends_paid_ttm": -59000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123187000, "cash_and_equivalents": 1309000000, "total_current_assets": 4651000000, "total_current_liabilities": 2602000000, "net_ppe": null, "total_assets": 8593000000, "total_debt": 3963000000, "total_equity": 2878000000, "net_working_capital": 2182000000, "book_value_per_share": 17.8536, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.8536 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 85, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 57, "rank_pcf": 63, "rank_ev_ebitda": 71, "rank_ev_ebit": 75, "rank_earnings_yield": 85, "rank_fcf_yield": 43, "rank_dividend_yield": 66, "rank_shareholder_yield": 73, "rank_total_yield": 82, "rank_roe": 38, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 33, "rank_fcf_margin": 38, "rank_piotroski": 69, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 41 }, "composites": { "value_composite": 84, "quality_composite": 23, "momentum_composite": 32, "growth_composite": 90, "yield_composite": 80, "svqf_composite": 89, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.351, "os_score": 0.37, "value_percentile": 0.16, "quality_percentile": 0.77, "momentum_percentile": 0.68, "factor_coverage": 0.909, "signal_confidence": 0.553, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7928, "ticker_id": 19357, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.384247+00:00", "batch_id": "", "os_score_delta": null, "price_close": 100.6, "market_cap": 16216719677.6, "market_cap_usd": 16216719677.6, "enterprise_value": 18870719677.6, "shares_outstanding": 161200000, "fx_rate_to_usd": null, "pe_ratio": 38.43425673, "pb_ratio": 5.63471844, "ptbv_ratio": 5.63471844, "ps_ratio": 2.06506627, "pcf_ratio": 14.15953716, "pfcf_ratio": 18.81949323, "ev_ebitda": 14.89687421, "ev_ebit": 22.74948394, "ev_sales": 2.40303141, "ev_fcf": 21.8994586, "earnings_yield": 0.02601846, "fcf_yield": 0.04566323, "dividend_yield": 0.00363822, "buyback_yield": 0, "shareholder_yield": 0.00363822, "debt_paydown_yield": 0, "total_yield": 0.00363822, "gross_margin": 0.54451303, "operating_margin": 0.10563015, "net_margin": 0.05372983, "ebitda_margin": 0.16131112, "fcf_margin": 0.10973017, "roe": 0.14660667, "roa": 0.04910206, "roic": 0.11245946, "roc_greenblatt": null, "asset_turnover": 0.91386954, "cash_conversion": 2.04225779, "accruals_ratio": -0.08417922, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.09511374, "debt_to_assets": 0.46118934, "interest_coverage": 6.7336732, "current_ratio": 1.78747118, "quick_ratio": 1.78747118, "net_debt": 2654000000, "revenue_growth_1y": -0.00542518, "revenue_growth_3y_cagr": 0.05540002, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19529837, "eps_growth_3y_cagr": -0.10528671, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30581614, "book_value_growth_1y": 0.07369535, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.079914, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02330099, "price_return_3m": -0.01755298, "price_return_6m": 0.13209128, "price_return_9m": 0.19542503, "price_return_12m": 0.1537398, "price_return_12m_ex1m": 0.18126443, "distance_from_52w_high": -0.11120048, "distance_from_52w_low": 0.31160446, "relative_strength": 0.13503583, "local_beta": 1.1711, "volatility_252d": 0.28694, "volatility_60d": 0.660754, "max_drawdown_12m": -0.16897752, "revenue_ttm": 7852881000, "gross_profit_ttm": 4275996000, "ebit_ttm": 829501000, "ebitda_ttm": 1266757000, "net_income_ttm": 421934000, "eps_diluted_ttm": 2.61745658, "operating_cash_flow_ttm": 1145286000, "capital_expenditure_ttm": -283588000, "fcf_ttm": 861698000, "dividends_paid_ttm": -59000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123187000, "cash_and_equivalents": 1309000000, "total_current_assets": 4651000000, "total_current_liabilities": 2602000000, "net_ppe": null, "total_assets": 8593000000, "total_debt": 3963000000, "total_equity": 2878000000, "net_working_capital": 2182000000, "book_value_per_share": 17.85359801, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.85359801, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 85, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 57, "rank_pcf": 63, "rank_ev_ebitda": 71, "rank_ev_ebit": 75, "rank_earnings_yield": 85, "rank_fcf_yield": 43, "rank_dividend_yield": 66, "rank_shareholder_yield": 73, "rank_total_yield": 82, "rank_roe": 38, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 33, "rank_fcf_margin": 38, "rank_piotroski": 69, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 41, "value_composite": 84, "quality_composite": 23, "momentum_composite": 32, "growth_composite": 90, "yield_composite": 80, "svqf_composite": 89, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 100.6, "os": 0.37, "value": 0.16, "quality": 0.77, "momentum": 0.68, "confidence": 0.553, "coverage": 0.909, "pe_ratio": 38.4343, "earnings_yield": 0.026, "shareholder_yield": 0.0036, "roe": 0.1466, "momentum_12_1": 0.1813, "complete_fields": { "id": 7928, "ticker_id": 19357, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.384247+00:00", "batch_id": "", "os_score_delta": null, "price_close": 100.6, "market_cap": 16216719677.6, "market_cap_usd": 16216719677.6, "enterprise_value": 18870719677.6, "shares_outstanding": 161200000, "fx_rate_to_usd": null, "pe_ratio": 38.43425673, "pb_ratio": 5.63471844, "ptbv_ratio": 5.63471844, "ps_ratio": 2.06506627, "pcf_ratio": 14.15953716, "pfcf_ratio": 18.81949323, "ev_ebitda": 14.89687421, "ev_ebit": 22.74948394, "ev_sales": 2.40303141, "ev_fcf": 21.8994586, "earnings_yield": 0.02601846, "fcf_yield": 0.04566323, "dividend_yield": 0.00363822, "buyback_yield": 0, "shareholder_yield": 0.00363822, "debt_paydown_yield": 0, "total_yield": 0.00363822, "gross_margin": 0.54451303, "operating_margin": 0.10563015, "net_margin": 0.05372983, "ebitda_margin": 0.16131112, "fcf_margin": 0.10973017, "roe": 0.14660667, "roa": 0.04910206, "roic": 0.11245946, "roc_greenblatt": null, "asset_turnover": 0.91386954, "cash_conversion": 2.04225779, "accruals_ratio": -0.08417922, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.09511374, "debt_to_assets": 0.46118934, "interest_coverage": 6.7336732, "current_ratio": 1.78747118, "quick_ratio": 1.78747118, "net_debt": 2654000000, "revenue_growth_1y": -0.00542518, "revenue_growth_3y_cagr": 0.05540002, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19529837, "eps_growth_3y_cagr": -0.10528671, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30581614, "book_value_growth_1y": 0.07369535, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.079914, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02330099, "price_return_3m": -0.01755298, "price_return_6m": 0.13209128, "price_return_9m": 0.19542503, "price_return_12m": 0.1537398, "price_return_12m_ex1m": 0.18126443, "distance_from_52w_high": -0.11120048, "distance_from_52w_low": 0.31160446, "relative_strength": 0.13503583, "local_beta": 1.1711, "volatility_252d": 0.28694, "volatility_60d": 0.660754, "max_drawdown_12m": -0.16897752, "revenue_ttm": 7852881000, "gross_profit_ttm": 4275996000, "ebit_ttm": 829501000, "ebitda_ttm": 1266757000, "net_income_ttm": 421934000, "eps_diluted_ttm": 2.61745658, "operating_cash_flow_ttm": 1145286000, "capital_expenditure_ttm": -283588000, "fcf_ttm": 861698000, "dividends_paid_ttm": -59000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123187000, "cash_and_equivalents": 1309000000, "total_current_assets": 4651000000, "total_current_liabilities": 2602000000, "net_ppe": null, "total_assets": 8593000000, "total_debt": 3963000000, "total_equity": 2878000000, "net_working_capital": 2182000000, "book_value_per_share": 17.85359801, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.85359801, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 85, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 57, "rank_pcf": 63, "rank_ev_ebitda": 71, "rank_ev_ebit": 75, "rank_earnings_yield": 85, "rank_fcf_yield": 43, "rank_dividend_yield": 66, "rank_shareholder_yield": 73, "rank_total_yield": 82, "rank_roe": 38, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 33, "rank_fcf_margin": 38, "rank_piotroski": 69, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 41, "value_composite": 84, "quality_composite": 23, "momentum_composite": 32, "growth_composite": 90, "yield_composite": 80, "svqf_composite": 89, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:25.637812+00:00", "is_restated": false, "income_statement": { "revenue": 7883000000, "cost_of_revenue": 3646000000, "gross_profit": 4237000000, "ebit": 873000000, "ebitda": 1264000000, "pretax_income": null, "tax_provision": null, "net_income": 445000000, "net_income_to_common": 445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2263000000, "total_current_assets": 5416000000, "total_assets": 9614000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3045000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1042000000, "capital_expenditure": -346000000, "free_cash_flow": 696000000, "dividends_paid": -59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1068000000 }, "complete_fields": { "id": 387353, "ticker_id": 19357, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:25.637812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1264000000", "netIncome": "445000000", "grossProfit": "4237000000", "totalRevenue": "7883000000", "costOfRevenue": "3646000000", "interestExpense": "107000000", "operatingIncome": "873000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "73000000", "depreciationAndAmortization": "512000000" }, "balance": { "totalDebt": null, "totalAssets": "9614000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "161200000", "totalCurrentAssets": "5416000000", "totalShareholderEquity": "3045000000", "totalCurrentLiabilities": "3313000000", "cashAndShortTermInvestments": "2263000000" }, "cashflow": { "freeCashFlow": "696000000", "dividendsPaid": "-59000000", "issuanceOfDebt": "1099000000", "issuanceOfStock": null, "repaymentOfDebt": "-31000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1042000000", "repurchaseOfStock": null, "capitalExpenditures": "-346000000" } }, "revenue": 7883000000, "cost_of_revenue": 3646000000, "gross_profit": 4237000000, "research_and_development": 73000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 873000000, "depreciation_amortisation": 512000000, "ebitda": 1264000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 445000000, "net_income_continuing_ops": null, "net_income_to_common": 445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2263000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5416000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9614000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3313000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3045000000, "shares_outstanding": 161200000, "operating_cash_flow": 1042000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -346000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1068000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 696000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1264000000", "netIncome": "445000000", "grossProfit": "4237000000", "totalRevenue": "7883000000", "costOfRevenue": "3646000000", "interestExpense": "107000000", "operatingIncome": "873000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "73000000", "depreciationAndAmortization": "512000000" }, "balance": { "totalDebt": null, "totalAssets": "9614000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "161200000", "totalCurrentAssets": "5416000000", "totalShareholderEquity": "3045000000", "totalCurrentLiabilities": "3313000000", "cashAndShortTermInvestments": "2263000000" }, "cashflow": { "freeCashFlow": "696000000", "dividendsPaid": "-59000000", "issuanceOfDebt": "1099000000", "issuanceOfStock": null, "repaymentOfDebt": "-31000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1042000000", "repurchaseOfStock": null, "capitalExpenditures": "-346000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:25.637812+00:00", "is_restated": false, "income_statement": { "revenue": 7926000000, "cost_of_revenue": 3910000000, "gross_profit": 4016000000, "ebit": 824000000, "ebitda": 1476000000, "pretax_income": null, "tax_provision": null, "net_income": 553000000, "net_income_to_common": 553000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291000000, "total_current_assets": 4519000000, "total_assets": 8249000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2836000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 915000000, "capital_expenditure": -382000000, "free_cash_flow": 533000000, "dividends_paid": -59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40000000 }, "complete_fields": { "id": 387355, "ticker_id": 19357, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:25.637812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1476000000", "netIncome": "553000000", "grossProfit": "4016000000", "totalRevenue": "7926000000", "costOfRevenue": "3910000000", "interestExpense": "101000000", "operatingIncome": "824000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "62000000", "depreciationAndAmortization": "602000000" }, "balance": { "totalDebt": null, "totalAssets": "8249000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "161200000", "totalCurrentAssets": "4519000000", "totalShareholderEquity": "2836000000", "totalCurrentLiabilities": "2542000000", "cashAndShortTermInvestments": "1291000000" }, "cashflow": { "freeCashFlow": "533000000", "dividendsPaid": "-59000000", "issuanceOfDebt": "16000000", "issuanceOfStock": null, "repaymentOfDebt": "-56000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "915000000", "repurchaseOfStock": null, "capitalExpenditures": "-382000000" } }, "revenue": 7926000000, "cost_of_revenue": 3910000000, "gross_profit": 4016000000, "research_and_development": 62000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 824000000, "depreciation_amortisation": 602000000, "ebitda": 1476000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 553000000, "net_income_continuing_ops": null, "net_income_to_common": 553000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1291000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4519000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8249000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2542000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2836000000, "shares_outstanding": 161200000, "operating_cash_flow": 915000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -382000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 533000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1476000000", "netIncome": "553000000", "grossProfit": "4016000000", "totalRevenue": "7926000000", "costOfRevenue": "3910000000", "interestExpense": "101000000", "operatingIncome": "824000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "62000000", "depreciationAndAmortization": "602000000" }, "balance": { "totalDebt": null, "totalAssets": "8249000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "161200000", "totalCurrentAssets": "4519000000", "totalShareholderEquity": "2836000000", "totalCurrentLiabilities": "2542000000", "cashAndShortTermInvestments": "1291000000" }, "cashflow": { "freeCashFlow": "533000000", "dividendsPaid": "-59000000", "issuanceOfDebt": "16000000", "issuanceOfStock": null, "repaymentOfDebt": "-56000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "915000000", "repurchaseOfStock": null, "capitalExpenditures": "-382000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:25.637812+00:00", "is_restated": false, "income_statement": { "revenue": 7149740000, "cost_of_revenue": 3629354000, "gross_profit": 3520386000, "ebit": 734673000, "ebitda": 1043997000, "pretax_income": null, "tax_provision": null, "net_income": 489276000, "net_income_to_common": 489276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1342587000, "total_current_assets": 4402258000, "total_assets": 8141559000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2563085000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 541554000, "capital_expenditure": -447552000, "free_cash_flow": 94002000, "dividends_paid": -298220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 694580000 }, "complete_fields": { "id": 387356, "ticker_id": 19357, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:25.637812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1043997000", "netIncome": "489276000", "grossProfit": "3520386000", "totalRevenue": "7149740000", "costOfRevenue": "3629354000", "interestExpense": "50551000", "operatingIncome": "734673000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "53647000", "depreciationAndAmortization": "304678000" }, "balance": { "totalDebt": null, "totalAssets": "8141559000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "161200000", "totalCurrentAssets": "4402258000", "totalShareholderEquity": "2563085000", "totalCurrentLiabilities": "2682564000", "cashAndShortTermInvestments": "1342587000" }, "cashflow": { "freeCashFlow": "94002000", "dividendsPaid": "-298220000", "issuanceOfDebt": "740220000", "issuanceOfStock": null, "repaymentOfDebt": "-45640000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "541554000", "repurchaseOfStock": null, "capitalExpenditures": "-447552000" } }, "revenue": 7149740000, "cost_of_revenue": 3629354000, "gross_profit": 3520386000, "research_and_development": 53647000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 734673000, "depreciation_amortisation": 304678000, "ebitda": 1043997000, "interest_expense": 50551000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 489276000, "net_income_continuing_ops": null, "net_income_to_common": 489276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1342587000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4402258000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8141559000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2682564000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2563085000, "shares_outstanding": 161200000, "operating_cash_flow": 541554000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -447552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -298220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 694580000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 94002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1043997000", "netIncome": "489276000", "grossProfit": "3520386000", "totalRevenue": "7149740000", "costOfRevenue": "3629354000", "interestExpense": "50551000", "operatingIncome": "734673000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "53647000", "depreciationAndAmortization": "304678000" }, "balance": { "totalDebt": null, "totalAssets": "8141559000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "161200000", "totalCurrentAssets": "4402258000", "totalShareholderEquity": "2563085000", "totalCurrentLiabilities": "2682564000", "cashAndShortTermInvestments": "1342587000" }, "cashflow": { "freeCashFlow": "94002000", "dividendsPaid": "-298220000", "issuanceOfDebt": "740220000", "issuanceOfStock": null, "repaymentOfDebt": "-45640000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "541554000", "repurchaseOfStock": null, "capitalExpenditures": "-447552000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:25.637812+00:00", "is_restated": false, "income_statement": { "revenue": 6705640000, "cost_of_revenue": 3254504000, "gross_profit": 3451136000, "ebit": 902230000, "ebitda": 1227123000, "pretax_income": null, "tax_provision": null, "net_income": 621310000, "net_income_to_common": 621310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1380210000, "total_current_assets": 3937638000, "total_assets": 7199161000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2328345000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 975489000, "capital_expenditure": -488178000, "free_cash_flow": 487311000, "dividends_paid": -245024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -997171000 }, "complete_fields": { "id": 387357, "ticker_id": 19357, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:25.637812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1227123000", "netIncome": "621310000", "grossProfit": "3451136000", "totalRevenue": "6705640000", "costOfRevenue": "3254504000", "interestExpense": "55872000", "operatingIncome": "902230000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "48249000", "depreciationAndAmortization": "290438000" }, "balance": { "totalDebt": null, "totalAssets": "7199161000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "161200000", "totalCurrentAssets": "3937638000", "totalShareholderEquity": "2328345000", "totalCurrentLiabilities": "2697348000", "cashAndShortTermInvestments": "1380210000" }, "cashflow": { "freeCashFlow": "487311000", "dividendsPaid": "-245024000", "issuanceOfDebt": "47334000", "issuanceOfStock": null, "repaymentOfDebt": "-1044505000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "975489000", "repurchaseOfStock": null, "capitalExpenditures": "-488178000" } }, "revenue": 6705640000, "cost_of_revenue": 3254504000, "gross_profit": 3451136000, "research_and_development": 48249000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 902230000, "depreciation_amortisation": 290438000, "ebitda": 1227123000, "interest_expense": 55872000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 621310000, "net_income_continuing_ops": null, "net_income_to_common": 621310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1380210000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3937638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7199161000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2697348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2328345000, "shares_outstanding": 161200000, "operating_cash_flow": 975489000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -488178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -245024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -997171000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 487311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1227123000", "netIncome": "621310000", "grossProfit": "3451136000", "totalRevenue": "6705640000", "costOfRevenue": "3254504000", "interestExpense": "55872000", "operatingIncome": "902230000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "48249000", "depreciationAndAmortization": "290438000" }, "balance": { "totalDebt": null, "totalAssets": "7199161000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "161200000", "totalCurrentAssets": "3937638000", "totalShareholderEquity": "2328345000", "totalCurrentLiabilities": "2697348000", "cashAndShortTermInvestments": "1380210000" }, "cashflow": { "freeCashFlow": "487311000", "dividendsPaid": "-245024000", "issuanceOfDebt": "47334000", "issuanceOfStock": null, "repaymentOfDebt": "-1044505000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "975489000", "repurchaseOfStock": null, "capitalExpenditures": "-488178000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:25.637812+00:00", "is_restated": false, "income_statement": { "revenue": 1999000000, "cost_of_revenue": 909000000, "gross_profit": 1090000000, "ebit": 228000000, "ebitda": 339000000, "pretax_income": null, "tax_provision": null, "net_income": 140000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1309000000, "total_current_assets": 4651000000, "total_assets": 8593000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2878000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208000000, "capital_expenditure": -61000000, "free_cash_flow": 147000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -763000000 }, "complete_fields": { "id": 387350, "ticker_id": 19357, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:25.637812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "339000000", "netIncome": "140000000", "grossProfit": "1090000000", "totalRevenue": "1999000000", "costOfRevenue": "909000000", "interestExpense": "33000000", "operatingIncome": "228000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "99000000" }, "balance": { "totalDebt": null, "totalAssets": "8593000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "161200000", "totalCurrentAssets": "4651000000", "totalShareholderEquity": "2878000000", "totalCurrentLiabilities": "2602000000", "cashAndShortTermInvestments": "1309000000" }, "cashflow": { "freeCashFlow": "147000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-763000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "208000000", "repurchaseOfStock": null, "capitalExpenditures": "-61000000" } }, "revenue": 1999000000, "cost_of_revenue": 909000000, "gross_profit": 1090000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228000000, "depreciation_amortisation": 99000000, "ebitda": 339000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 140000000, "net_income_continuing_ops": null, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1309000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4651000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8593000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2602000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2878000000, "shares_outstanding": 161200000, "operating_cash_flow": 208000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -763000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 147000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "339000000", "netIncome": "140000000", "grossProfit": "1090000000", "totalRevenue": "1999000000", "costOfRevenue": "909000000", "interestExpense": "33000000", "operatingIncome": "228000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "99000000" }, "balance": { "totalDebt": null, "totalAssets": "8593000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "161200000", "totalCurrentAssets": "4651000000", "totalShareholderEquity": "2878000000", "totalCurrentLiabilities": "2602000000", "cashAndShortTermInvestments": "1309000000" }, "cashflow": { "freeCashFlow": "147000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-763000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "208000000", "repurchaseOfStock": null, "capitalExpenditures": "-61000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:25.637812+00:00", "is_restated": false, "income_statement": { "revenue": 1958000000, "cost_of_revenue": 880000000, "gross_profit": 1078000000, "ebit": 204000000, "ebitda": 320000000, "pretax_income": null, "tax_provision": null, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000000, "total_current_assets": 5668000000, "total_assets": 9737000000, "short_term_debt": 1442000000, "long_term_debt": 2521000000, "total_debt": 3963000000, "total_liabilities": null, "total_equity": 3133000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66000000, "capital_expenditure": -54000000, "free_cash_flow": 12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8000000 }, "complete_fields": { "id": 387351, "ticker_id": 19357, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:25.637812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "320000000", "netIncome": "135000000", "grossProfit": "1078000000", "totalRevenue": "1958000000", "costOfRevenue": "880000000", "interestExpense": "32000000", "operatingIncome": "204000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95000000" }, "balance": { "totalDebt": "3963000000", "totalAssets": "9737000000", "longTermDebt": "2521000000", "shortTermDebt": "1442000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161200000", "totalCurrentAssets": "5668000000", "totalShareholderEquity": "3133000000", "totalCurrentLiabilities": "3414000000", "cashAndShortTermInvestments": "2260000000" }, "cashflow": { "freeCashFlow": "12000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "66000000", "repurchaseOfStock": null, "capitalExpenditures": "-54000000" } }, "revenue": 1958000000, "cost_of_revenue": 880000000, "gross_profit": 1078000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204000000, "depreciation_amortisation": 95000000, "ebitda": 320000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 135000000, "net_income_continuing_ops": null, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2260000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5668000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9737000000, "short_term_debt": 1442000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3414000000, "long_term_debt": 2521000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3963000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3133000000, "shares_outstanding": 161200000, "operating_cash_flow": 66000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "320000000", "netIncome": "135000000", "grossProfit": "1078000000", "totalRevenue": "1958000000", "costOfRevenue": "880000000", "interestExpense": "32000000", "operatingIncome": "204000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95000000" }, "balance": { "totalDebt": "3963000000", "totalAssets": "9737000000", "longTermDebt": "2521000000", "shortTermDebt": "1442000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161200000", "totalCurrentAssets": "5668000000", "totalShareholderEquity": "3133000000", "totalCurrentLiabilities": "3414000000", "cashAndShortTermInvestments": "2260000000" }, "cashflow": { "freeCashFlow": "12000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "66000000", "repurchaseOfStock": null, "capitalExpenditures": "-54000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:25.637812+00:00", "is_restated": false, "income_statement": { "revenue": 1986255000, "cost_of_revenue": 906960000, "gross_profit": 1079295000, "ebit": 178808000, "ebitda": 311243000, "pretax_income": null, "tax_provision": null, "net_income": 16993000, "net_income_to_common": 16993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2263000000, "total_current_assets": 5416000000, "total_assets": 9614000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3045000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 613721000, "capital_expenditure": -86869000, "free_cash_flow": 526852000, "dividends_paid": 205368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3256000 }, "complete_fields": { "id": 387352, "ticker_id": 19357, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:25.637812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "311243000", "netIncome": "16993000", "grossProfit": "1079295000", "totalRevenue": "1986255000", "costOfRevenue": "906960000", "interestExpense": "33200000", "operatingIncome": "178808000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228315000" }, "balance": { "totalDebt": null, "totalAssets": "9614000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "161200000", "totalCurrentAssets": "5416000000", "totalShareholderEquity": "3045000000", "totalCurrentLiabilities": "3313000000", "cashAndShortTermInvestments": "2263000000" }, "cashflow": { "freeCashFlow": "526852000", "dividendsPaid": "205368000", "issuanceOfDebt": "2933000", "issuanceOfStock": null, "repaymentOfDebt": "-6189000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "613721000", "repurchaseOfStock": null, "capitalExpenditures": "-86869000" } }, "revenue": 1986255000, "cost_of_revenue": 906960000, "gross_profit": 1079295000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178808000, "depreciation_amortisation": 228315000, "ebitda": 311243000, "interest_expense": 33200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16993000, "net_income_continuing_ops": null, "net_income_to_common": 16993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2263000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5416000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9614000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3313000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3045000000, "shares_outstanding": 161200000, "operating_cash_flow": 613721000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -86869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 205368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3256000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 526852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "311243000", "netIncome": "16993000", "grossProfit": "1079295000", "totalRevenue": "1986255000", "costOfRevenue": "906960000", "interestExpense": "33200000", "operatingIncome": "178808000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228315000" }, "balance": { "totalDebt": null, "totalAssets": "9614000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "161200000", "totalCurrentAssets": "5416000000", "totalShareholderEquity": "3045000000", "totalCurrentLiabilities": "3313000000", "cashAndShortTermInvestments": "2263000000" }, "cashflow": { "freeCashFlow": "526852000", "dividendsPaid": "205368000", "issuanceOfDebt": "2933000", "issuanceOfStock": null, "repaymentOfDebt": "-6189000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "613721000", "repurchaseOfStock": null, "capitalExpenditures": "-86869000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:25.637812+00:00", "is_restated": false, "income_statement": { "revenue": 1909626000, "cost_of_revenue": 880925000, "gross_profit": 1028701000, "ebit": 218693000, "ebitda": 296514000, "pretax_income": null, "tax_provision": null, "net_income": 129941000, "net_income_to_common": 129941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1760279000, "total_current_assets": 5374739000, "total_assets": 9488857000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2963564000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257565000, "capital_expenditure": -81719000, "free_cash_flow": 175846000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1089319000 }, "complete_fields": { "id": 387354, "ticker_id": 19357, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:25.637812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "296514000", "netIncome": "129941000", "grossProfit": "1028701000", "totalRevenue": "1909626000", "costOfRevenue": "880925000", "interestExpense": "24987000", "operatingIncome": "218693000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "88442000" }, "balance": { "totalDebt": null, "totalAssets": "9488857000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "161200000", "totalCurrentAssets": "5374739000", "totalShareholderEquity": "2963564000", "totalCurrentLiabilities": "3277651000", "cashAndShortTermInvestments": "1760279000" }, "cashflow": { "freeCashFlow": "175846000", "dividendsPaid": "0", "issuanceOfDebt": "1092863000", "issuanceOfStock": null, "repaymentOfDebt": "-3544000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "257565000", "repurchaseOfStock": null, "capitalExpenditures": "-81719000" } }, "revenue": 1909626000, "cost_of_revenue": 880925000, "gross_profit": 1028701000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218693000, "depreciation_amortisation": 88442000, "ebitda": 296514000, "interest_expense": 24987000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129941000, "net_income_continuing_ops": null, "net_income_to_common": 129941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1760279000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5374739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9488857000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3277651000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2963564000, "shares_outstanding": 161200000, "operating_cash_flow": 257565000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1089319000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 175846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "296514000", "netIncome": "129941000", "grossProfit": "1028701000", "totalRevenue": "1909626000", "costOfRevenue": "880925000", "interestExpense": "24987000", "operatingIncome": "218693000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "88442000" }, "balance": { "totalDebt": null, "totalAssets": "9488857000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "161200000", "totalCurrentAssets": "5374739000", "totalShareholderEquity": "2963564000", "totalCurrentLiabilities": "3277651000", "cashAndShortTermInvestments": "1760279000" }, "cashflow": { "freeCashFlow": "175846000", "dividendsPaid": "0", "issuanceOfDebt": "1092863000", "issuanceOfStock": null, "repaymentOfDebt": "-3544000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "257565000", "repurchaseOfStock": null, "capitalExpenditures": "-81719000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }