{ "ticker": { "uuid": "db4b5a3f-5530-4df3-92cc-3adeb0c00f79", "symbol": "KBX", "name": "Knorr-Bremse AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/db4b5a3f-5530-4df3-92cc-3adeb0c00f79/", "api_url": "https://sharemaestro.com/factors/api/tickers/db4b5a3f-5530-4df3-92cc-3adeb0c00f79/" }, "latest_snapshot": { "ticker": { "uuid": "db4b5a3f-5530-4df3-92cc-3adeb0c00f79", "symbol": "KBX", "name": "Knorr-Bremse AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/db4b5a3f-5530-4df3-92cc-3adeb0c00f79/", "api_url": "https://sharemaestro.com/factors/api/tickers/db4b5a3f-5530-4df3-92cc-3adeb0c00f79/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.4, "value": 0.19, "quality": 0.83, "momentum": 0.61, "coverage": 0.909, "confidence": 0.851, "delta": -0.05 }, "headline_factors": { "price": 101.9, "market_cap": 16426280322.4, "pe_ratio": 30.1954, "earnings_yield": 0.0494, "ebitda_to_ev": 0.0698, "shareholder_yield": 0.0186, "roe": 0.1655, "piotroski_f_score": 8, "momentum_12_1": 0.1234, "volatility_252d": 0.295 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 30.1954, "ev_ebitda": 14.3253, "earnings_yield": 0.0494, "fcf_yield": 0.0328, "shareholder_yield": 0.0186 }, "quality": { "roe": 0.1655, "roic": 0.1189, "gross_margin": 0.553, "fcf_margin": 0.08, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.0084, "eps_growth_1y": 0.2, "fcf_growth_1y": 0.1279 }, "momentum": { "price_return_12m": 0.1256, "momentum_12_1": 0.1234, "relative_strength": 0.0363 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.83, "momentum_percentile": 0.61, "growth_composite": 59, "yield_composite": 41, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 100.6, "os": 0.41, "value": 0.18, "quality": 0.82, "momentum": 0.64, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.8101, "earnings_yield": 0.0499, "shareholder_yield": 0.0189, "roe": 0.1655, "momentum_12_1": 0.1826 }, { "week_end_date": "2026-06-14", "price": 101.8, "os": 0.45, "value": 0.18, "quality": 0.82, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.1657, "earnings_yield": 0.0494, "shareholder_yield": 0.0187, "roe": 0.1655, "momentum_12_1": 0.2437 }, { "week_end_date": "2026-06-21", "price": 103.6, "os": 0.46, "value": 0.17, "quality": 0.83, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.6991, "earnings_yield": 0.0487, "shareholder_yield": 0.0183, "roe": 0.1655, "momentum_12_1": 0.2489 }, { "week_end_date": "2026-06-28", "price": 99.6, "os": 0.44, "value": 0.18, "quality": 0.83, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.5138, "earnings_yield": 0.0504, "shareholder_yield": 0.0191, "roe": 0.1655, "momentum_12_1": 0.2738 }, { "week_end_date": "2026-07-05", "price": 108.8, "os": 0.46, "value": 0.15, "quality": 0.84, "momentum": 0.75, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 32.24, "earnings_yield": 0.0467, "shareholder_yield": 0.0175, "roe": 0.1655, "momentum_12_1": 0.2593 }, { "week_end_date": "2026-07-12", "price": 101.7, "os": 0.45, "value": 0.18, "quality": 0.83, "momentum": 0.69, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 30.1361, "earnings_yield": 0.0495, "shareholder_yield": 0.0187, "roe": 0.1655, "momentum_12_1": 0.2175 }, { "week_end_date": "2026-07-19", "price": 103.1, "os": 0.47, "value": 0.17, "quality": 0.83, "momentum": 0.73, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 30.551, "earnings_yield": 0.0489, "shareholder_yield": 0.0184, "roe": 0.1655, "momentum_12_1": 0.2552 }, { "week_end_date": "2026-07-26", "price": 106.3, "os": 0.41, "value": 0.15, "quality": 0.82, "momentum": 0.71, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 31.4992, "earnings_yield": 0.0476, "shareholder_yield": 0.0179, "roe": 0.1655, "momentum_12_1": 0.1706 }, { "week_end_date": "2026-08-02", "price": 102.9, "os": 0.45, "value": 0.17, "quality": 0.83, "momentum": 0.71, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 30.4917, "earnings_yield": 0.049, "shareholder_yield": 0.0185, "roe": 0.1655, "momentum_12_1": 0.3058 }, { "week_end_date": "2026-08-09", "price": 101.9, "os": 0.4, "value": 0.19, "quality": 0.83, "momentum": 0.61, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 30.1954, "earnings_yield": 0.0494, "shareholder_yield": 0.0186, "roe": 0.1655, "momentum_12_1": 0.1234 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7817000000, "cost_of_revenue": 3527000000, "gross_profit": 4290000000, "ebit": 922000000, "ebitda": 1323000000, "pretax_income": null, "tax_provision": null, "net_income": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 4897000000, "total_assets": 8883000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3104000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1116000000, "capital_expenditure": -331000000, "free_cash_flow": 785000000, "dividends_paid": -282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -767000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7817000000, "cost_of_revenue": 3527000000, "gross_profit": 4290000000, "ebit": 922000000, "ebitda": 1323000000, "pretax_income": null, "tax_provision": null, "net_income": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 4897000000, "total_assets": 8883000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3104000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1116000000, "capital_expenditure": -331000000, "free_cash_flow": 785000000, "dividends_paid": -282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -767000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7817000000, "cost_of_revenue": 3527000000, "gross_profit": 4290000000, "ebit": 922000000, "ebitda": 1323000000, "pretax_income": null, "tax_provision": null, "net_income": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 4897000000, "total_assets": 8883000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3104000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1116000000, "capital_expenditure": -331000000, "free_cash_flow": 785000000, "dividends_paid": -282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -767000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7817000000, "cost_of_revenue": 3527000000, "gross_profit": 4290000000, "ebit": 922000000, "ebitda": 1323000000, "pretax_income": null, "tax_provision": null, "net_income": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 4897000000, "total_assets": 8883000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3104000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1116000000, "capital_expenditure": -331000000, "free_cash_flow": 785000000, "dividends_paid": -282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -767000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7817000000, "cost_of_revenue": 3527000000, "gross_profit": 4290000000, "ebit": 922000000, "ebitda": 1323000000, "pretax_income": null, "tax_provision": null, "net_income": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 4897000000, "total_assets": 8883000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3104000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1116000000, "capital_expenditure": -331000000, "free_cash_flow": 785000000, "dividends_paid": -282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -767000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7817000000, "cost_of_revenue": 3527000000, "gross_profit": 4290000000, "ebit": 922000000, "ebitda": 1323000000, "pretax_income": null, "tax_provision": null, "net_income": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 4897000000, "total_assets": 8883000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3104000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1116000000, "capital_expenditure": -331000000, "free_cash_flow": 785000000, "dividends_paid": -282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -767000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7817000000, "cost_of_revenue": 3527000000, "gross_profit": 4290000000, "ebit": 922000000, "ebitda": 1323000000, "pretax_income": null, "tax_provision": null, "net_income": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 4897000000, "total_assets": 8883000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3104000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1116000000, "capital_expenditure": -331000000, "free_cash_flow": 785000000, "dividends_paid": -282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -767000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7817000000, "cost_of_revenue": 3527000000, "gross_profit": 4290000000, "ebit": 922000000, "ebitda": 1323000000, "pretax_income": null, "tax_provision": null, "net_income": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 4897000000, "total_assets": 8883000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3104000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1116000000, "capital_expenditure": -331000000, "free_cash_flow": 785000000, "dividends_paid": -282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -767000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2143000000, "cost_of_revenue": 965000000, "gross_profit": 1178000000, "ebit": 280000000, "ebitda": 387000000, "pretax_income": null, "tax_provision": null, "net_income": 173000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1223000000, "total_current_assets": 4933000000, "total_assets": 9468000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3200000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 333000000, "capital_expenditure": -70000000, "free_cash_flow": 263000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2143000000, "cost_of_revenue": 965000000, "gross_profit": 1178000000, "ebit": 280000000, "ebitda": 387000000, "pretax_income": null, "tax_provision": null, "net_income": 173000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1223000000, "total_current_assets": 4933000000, "total_assets": 9468000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3200000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 333000000, "capital_expenditure": -70000000, "free_cash_flow": 263000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1937000000, "cost_of_revenue": 843000000, "gross_profit": 1094000000, "ebit": 245000000, "ebitda": 347000000, "pretax_income": null, "tax_provision": null, "net_income": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265000000, "total_current_assets": 4930000000, "total_assets": 9423000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3288000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66000000, "capital_expenditure": -62000000, "free_cash_flow": 4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1937000000, "cost_of_revenue": 843000000, "gross_profit": 1094000000, "ebit": 245000000, "ebitda": 347000000, "pretax_income": null, "tax_provision": null, "net_income": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265000000, "total_current_assets": 4930000000, "total_assets": 9423000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3288000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66000000, "capital_expenditure": -62000000, "free_cash_flow": 4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1937000000, "cost_of_revenue": 843000000, "gross_profit": 1094000000, "ebit": 245000000, "ebitda": 347000000, "pretax_income": null, "tax_provision": null, "net_income": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265000000, "total_current_assets": 4930000000, "total_assets": 9423000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3288000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66000000, "capital_expenditure": -62000000, "free_cash_flow": 4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1937000000, "cost_of_revenue": 843000000, "gross_profit": 1094000000, "ebit": 245000000, "ebitda": 347000000, "pretax_income": null, "tax_provision": null, "net_income": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265000000, "total_current_assets": 4930000000, "total_assets": 9423000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3288000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66000000, "capital_expenditure": -62000000, "free_cash_flow": 4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1937000000, "cost_of_revenue": 843000000, "gross_profit": 1094000000, "ebit": 245000000, "ebitda": 347000000, "pretax_income": null, "tax_provision": null, "net_income": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265000000, "total_current_assets": 4930000000, "total_assets": 9423000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3288000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66000000, "capital_expenditure": -62000000, "free_cash_flow": 4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1937000000, "cost_of_revenue": 843000000, "gross_profit": 1094000000, "ebit": 245000000, "ebitda": 347000000, "pretax_income": null, "tax_provision": null, "net_income": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265000000, "total_current_assets": 4930000000, "total_assets": 9423000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3288000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66000000, "capital_expenditure": -62000000, "free_cash_flow": 4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1937000000, "cost_of_revenue": 843000000, "gross_profit": 1094000000, "ebit": 245000000, "ebitda": 347000000, "pretax_income": null, "tax_provision": null, "net_income": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265000000, "total_current_assets": 4930000000, "total_assets": 9423000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3288000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66000000, "capital_expenditure": -62000000, "free_cash_flow": 4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1937000000, "cost_of_revenue": 843000000, "gross_profit": 1094000000, "ebit": 245000000, "ebitda": 347000000, "pretax_income": null, "tax_provision": null, "net_income": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265000000, "total_current_assets": 4930000000, "total_assets": 9423000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3288000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66000000, "capital_expenditure": -62000000, "free_cash_flow": 4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1978000000, "cost_of_revenue": 887000000, "gross_profit": 1091000000, "ebit": 272000000, "ebitda": 335000000, "pretax_income": null, "tax_provision": null, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 4897000000, "total_assets": 8883000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3104000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 611000000, "capital_expenditure": -144000000, "free_cash_flow": 467000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -61000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1978000000, "cost_of_revenue": 887000000, "gross_profit": 1091000000, "ebit": 272000000, "ebitda": 335000000, "pretax_income": null, "tax_provision": null, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 4897000000, "total_assets": 8883000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3104000000, "shares_outstanding": 161200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 611000000, "capital_expenditure": -144000000, "free_cash_flow": 467000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -61000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }