{ "ticker": { "uuid": "db5388a4-12e9-4fab-af6a-8401271c2eb4", "symbol": "APTD", "name": "Aptitude Software Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/db5388a4-12e9-4fab-af6a-8401271c2eb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/db5388a4-12e9-4fab-af6a-8401271c2eb4/" }, "ticker_metadata": { "id": 26634, "uuid": "db5388a4-12e9-4fab-af6a-8401271c2eb4", "symbol": "APTD", "name": "Aptitude Software Group plc", "asset_type": "equity", "market_cap": 120901704, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "Aptitude Software Group plc, together with its subsidiaries, provides autonomous finance software solutions in the United Kingdom and internationally. It offers Fynapse, an intelligent finance data management and accounting platform for autonomous finance; Aptitude Accounting Hub, a rules accounting engine and subledger solution; Aptitude RevStream, a SaaS solution that automates and manages revenue; Aptitude Fynapse and Microsoft Dynamics 365 Finance that integrates accounting rules engine and subledger with ERP solution; and KPMG powered finance enabled by Aptitude, a fintech platform. The company also provides IFRS 17 Solution and IFRS 17 Comply that comply to IFRS 17 insurance standards and requirements; Aptitude Lease Accounting Engine, a lease accounting solution; eSuite, a subscription management platform; and Aptitude Assure, a solution support service that offers access to product experts, expanded support and advisory services for incident management and upgrade planning needs, and comprehensive support of issues, upgrades, and solution expansions. In addition, it engages in delivery, training, cloud, and support services; employment and group services; and software development and services. The company was formerly known as Microgen plc and changed its name to Aptitude Software Group plc in April 2019. Aptitude Software Group plc was founded in 1974 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "db5388a4-12e9-4fab-af6a-8401271c2eb4", "symbol": "APTD", "name": "Aptitude Software Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/db5388a4-12e9-4fab-af6a-8401271c2eb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/db5388a4-12e9-4fab-af6a-8401271c2eb4/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.12, "value": 0.09, "quality": 0.9, "momentum": 0.14, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 221, "market_cap": 12061960326, "pe_ratio": 2997.5051, "earnings_yield": 0.0003, "ebitda_to_ev": 0.0008, "shareholder_yield": 0.0007, "roe": 0.0742, "piotroski_f_score": 7, "momentum_12_1": -0.2254, "volatility_252d": 0.2923 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:41.211935+00:00", "batch_id": "" }, "size": { "price_close": 221, "market_cap": 12061960326, "market_cap_usd": 12061960326, "enterprise_value": 12040739326, "shares_outstanding": 54579006, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2997.5051, "pb_ratio": 222.4961, "ptbv_ratio": 222.4961, "ps_ratio": 185.7, "pcf_ratio": 1196.623, "pfcf_ratio": 1290.8776, "ev_ebitda": 1239.6519, "ev_ebit": 1828.5101, "ev_sales": 185.3733, "ev_fcf": 1288.6065, "earnings_yield": 0.0003, "fcf_yield": 0.0008, "price_to_sales": 185.7, "price_to_book": 222.4961, "price_to_cashflow": 1196.623, "ebitda_to_ev": 0.0008, "sales_yield": 0.0054 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0004, "shareholder_yield": 0.0007, "debt_paydown_yield": 0.0001, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.5569, "operating_margin": 0.1014, "net_margin": 0.062, "ebitda_margin": 0.1495, "fcf_margin": 0.1439, "roe": 0.0742, "roa": 0.0378, "roic": 0.1497, "roc_greenblatt": null, "asset_turnover": 0.6106, "cash_conversion": 2.3221, "accruals_ratio": -0.0569, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0643, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3401, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.1848, "debt_to_assets": 0.0784, "interest_coverage": 21.1058, "current_ratio": 1.0149, "quick_ratio": 1.0149, "net_debt": -21221000, "local_beta": -0.4453, "volatility_252d": 0.2923, "volatility_60d": 0.5686, "max_drawdown_12m": -0.3819, "risk_adjusted_momentum": -0.7712 }, "growth": { "revenue_growth_1y": -0.0727, "revenue_growth_3y_cagr": -0.0442, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1677, "eps_growth_3y_cagr": 0.1575, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.807, "book_value_growth_1y": -0.0359, "revenue_growth": -0.0727, "earnings_growth": -0.1677 }, "momentum": { "price_return_1m": -0.0674, "price_return_3m": -0.0866, "price_return_6m": -0.2482, "price_return_9m": -0.2632, "price_return_12m": -0.2776, "price_return_12m_ex1m": -0.2254, "momentum_6m": -0.2482, "momentum_12m": -0.2776, "momentum_12_1": -0.2254, "distance_from_52w_high": -0.3555, "distance_from_52w_low": 0.0426, "relative_strength": -0.4508 }, "raw_ttm": { "revenue_ttm": 64954000, "gross_profit_ttm": 36176000, "ebit_ttm": 6585000, "ebitda_ttm": 9713000, "net_income_ttm": 4024000, "eps_diluted_ttm": 0.0737, "operating_cash_flow_ttm": 10080000, "capital_expenditure_ttm": -736000, "fcf_ttm": 9344000, "dividends_paid_ttm": -2999000, "share_repurchases_ttm": -5051000, "shares_issued_ttm": null, "interest_expense_ttm": 312000, "cash_and_equivalents": 29558000, "total_current_assets": 43456000, "total_current_liabilities": 42819000, "net_ppe": null, "total_assets": 106384000, "total_debt": 8337000, "total_equity": 54212000, "net_working_capital": -27671000, "book_value_per_share": 0.9933, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9933 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 83, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 62, "rank_pcf": 70, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 79, "rank_fcf_yield": 40, "rank_dividend_yield": 39, "rank_shareholder_yield": 26, "rank_total_yield": 30, "rank_roe": 46, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 36, "rank_fcf_margin": 26, "rank_piotroski": 12, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 80 }, "composites": { "value_composite": 91, "quality_composite": 10, "momentum_composite": 86, "growth_composite": 95, "yield_composite": 20, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.2846, "os_score": 0.12, "value_percentile": 0.09, "quality_percentile": 0.9, "momentum_percentile": 0.14, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8358, "ticker_id": 26634, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:41.211935+00:00", "batch_id": "", "os_score_delta": null, "price_close": 221, "market_cap": 12061960326, "market_cap_usd": 12061960326, "enterprise_value": 12040739326, "shares_outstanding": 54579006, "fx_rate_to_usd": null, "pe_ratio": 2997.50505119, "pb_ratio": 222.49613233, "ptbv_ratio": 222.49613233, "ps_ratio": 185.70003889, "pcf_ratio": 1196.62304821, "pfcf_ratio": 1290.87760338, "ev_ebitda": 1239.65194337, "ev_ebit": 1828.51014822, "ev_sales": 185.37333076, "ev_fcf": 1288.60652033, "earnings_yield": 0.00033361, "fcf_yield": 0.00077603, "dividend_yield": 0.00024863, "buyback_yield": 0.00041875, "shareholder_yield": 0.00066739, "debt_paydown_yield": 9.849e-05, "total_yield": 0.00076588, "gross_margin": 0.55694799, "operating_margin": 0.10137944, "net_margin": 0.06195153, "ebitda_margin": 0.1495366, "fcf_margin": 0.14385565, "roe": 0.07422711, "roa": 0.03782524, "roic": 0.14969992, "roc_greenblatt": null, "asset_turnover": 0.61056174, "cash_conversion": 2.32206759, "accruals_ratio": -0.05692585, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.18480387, "debt_to_assets": 0.07836705, "interest_coverage": 21.10576923, "current_ratio": 1.01487657, "quick_ratio": 1.01487657, "net_debt": -21221000, "revenue_growth_1y": -0.07266861, "revenue_growth_3y_cagr": -0.04422427, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.16770672, "eps_growth_3y_cagr": 0.15746234, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.80700058, "book_value_growth_1y": -0.03586659, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.064303, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.067362, "price_return_3m": -0.08663138, "price_return_6m": -0.24817961, "price_return_9m": -0.26321596, "price_return_12m": -0.27761402, "price_return_12m_ex1m": -0.22543798, "distance_from_52w_high": -0.35553903, "distance_from_52w_low": 0.0426189, "relative_strength": -0.4507546, "local_beta": -0.4453, "volatility_252d": 0.292314, "volatility_60d": 0.568596, "max_drawdown_12m": -0.38188252, "revenue_ttm": 64954000, "gross_profit_ttm": 36176000, "ebit_ttm": 6585000, "ebitda_ttm": 9713000, "net_income_ttm": 4024000, "eps_diluted_ttm": 0.07372798, "operating_cash_flow_ttm": 10080000, "capital_expenditure_ttm": -736000, "fcf_ttm": 9344000, "dividends_paid_ttm": -2999000, "share_repurchases_ttm": -5051000, "shares_issued_ttm": null, "interest_expense_ttm": 312000, "cash_and_equivalents": 29558000, "total_current_assets": 43456000, "total_current_liabilities": 42819000, "net_ppe": null, "total_assets": 106384000, "total_debt": 8337000, "total_equity": 54212000, "net_working_capital": -27671000, "book_value_per_share": 0.99327569, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.99327569, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 83, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 62, "rank_pcf": 70, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 79, "rank_fcf_yield": 40, "rank_dividend_yield": 39, "rank_shareholder_yield": 26, "rank_total_yield": 30, "rank_roe": 46, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 36, "rank_fcf_margin": 26, "rank_piotroski": 12, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 80, "value_composite": 91, "quality_composite": 10, "momentum_composite": 86, "growth_composite": 95, "yield_composite": 20, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 221, "os": 0.12, "value": 0.09, "quality": 0.9, "momentum": 0.14, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 2997.5051, "earnings_yield": 0.0003, "shareholder_yield": 0.0007, "roe": 0.0742, "momentum_12_1": -0.2254, "complete_fields": { "id": 8358, "ticker_id": 26634, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:41.211935+00:00", "batch_id": "", "os_score_delta": null, "price_close": 221, "market_cap": 12061960326, "market_cap_usd": 12061960326, "enterprise_value": 12040739326, "shares_outstanding": 54579006, "fx_rate_to_usd": null, "pe_ratio": 2997.50505119, "pb_ratio": 222.49613233, "ptbv_ratio": 222.49613233, "ps_ratio": 185.70003889, "pcf_ratio": 1196.62304821, "pfcf_ratio": 1290.87760338, "ev_ebitda": 1239.65194337, "ev_ebit": 1828.51014822, "ev_sales": 185.37333076, "ev_fcf": 1288.60652033, "earnings_yield": 0.00033361, "fcf_yield": 0.00077603, "dividend_yield": 0.00024863, "buyback_yield": 0.00041875, "shareholder_yield": 0.00066739, "debt_paydown_yield": 9.849e-05, "total_yield": 0.00076588, "gross_margin": 0.55694799, "operating_margin": 0.10137944, "net_margin": 0.06195153, "ebitda_margin": 0.1495366, "fcf_margin": 0.14385565, "roe": 0.07422711, "roa": 0.03782524, "roic": 0.14969992, "roc_greenblatt": null, "asset_turnover": 0.61056174, "cash_conversion": 2.32206759, "accruals_ratio": -0.05692585, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.18480387, "debt_to_assets": 0.07836705, "interest_coverage": 21.10576923, "current_ratio": 1.01487657, "quick_ratio": 1.01487657, "net_debt": -21221000, "revenue_growth_1y": -0.07266861, "revenue_growth_3y_cagr": -0.04422427, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.16770672, "eps_growth_3y_cagr": 0.15746234, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.80700058, "book_value_growth_1y": -0.03586659, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.064303, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.067362, "price_return_3m": -0.08663138, "price_return_6m": -0.24817961, "price_return_9m": -0.26321596, "price_return_12m": -0.27761402, "price_return_12m_ex1m": -0.22543798, "distance_from_52w_high": -0.35553903, "distance_from_52w_low": 0.0426189, "relative_strength": -0.4507546, "local_beta": -0.4453, "volatility_252d": 0.292314, "volatility_60d": 0.568596, "max_drawdown_12m": -0.38188252, "revenue_ttm": 64954000, "gross_profit_ttm": 36176000, "ebit_ttm": 6585000, "ebitda_ttm": 9713000, "net_income_ttm": 4024000, "eps_diluted_ttm": 0.07372798, "operating_cash_flow_ttm": 10080000, "capital_expenditure_ttm": -736000, "fcf_ttm": 9344000, "dividends_paid_ttm": -2999000, "share_repurchases_ttm": -5051000, "shares_issued_ttm": null, "interest_expense_ttm": 312000, "cash_and_equivalents": 29558000, "total_current_assets": 43456000, "total_current_liabilities": 42819000, "net_ppe": null, "total_assets": 106384000, "total_debt": 8337000, "total_equity": 54212000, "net_working_capital": -27671000, "book_value_per_share": 0.99327569, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.99327569, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 83, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 62, "rank_pcf": 70, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 79, "rank_fcf_yield": 40, "rank_dividend_yield": 39, "rank_shareholder_yield": 26, "rank_total_yield": 30, "rank_roe": 46, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 36, "rank_fcf_margin": 26, "rank_piotroski": 12, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 80, "value_composite": 91, "quality_composite": 10, "momentum_composite": 86, "growth_composite": 95, "yield_composite": 20, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:50.843320+00:00", "is_restated": false, "income_statement": { "revenue": 64954000, "cost_of_revenue": 28778000, "gross_profit": 36176000, "ebit": 6585000, "ebitda": 9713000, "pretax_income": null, "tax_provision": null, "net_income": 4024000, "net_income_to_common": 4024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29558000, "total_current_assets": 43456000, "total_assets": 106384000, "short_term_debt": 1250000, "long_term_debt": 4690000, "total_debt": 8337000, "total_liabilities": null, "total_equity": 54212000, "shares_outstanding": 54579006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10080000, "capital_expenditure": -736000, "free_cash_flow": 9344000, "dividends_paid": -2999000, "share_repurchases": -5051000, "shares_issued": null, "net_debt_issued": -1188000 }, "complete_fields": { "id": 391328, "ticker_id": 26634, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:50.843320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9713000", "netIncome": "4024000", "grossProfit": "36176000", "totalRevenue": "64954000", "costOfRevenue": "28778000", "interestExpense": "312000", "operatingIncome": "6585000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4655000" }, "balance": { "totalDebt": "8337000", "totalAssets": "106384000", "longTermDebt": "4690000", "shortTermDebt": "1250000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "54579006", "totalCurrentAssets": "43456000", "totalShareholderEquity": "54212000", "totalCurrentLiabilities": "42819000", "cashAndShortTermInvestments": "29558000" }, "cashflow": { "freeCashFlow": "9344000", "dividendsPaid": "-2999000", "issuanceOfDebt": "5940000", "issuanceOfStock": null, "repaymentOfDebt": "-7128000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10080000", "repurchaseOfStock": "-5051000", "capitalExpenditures": "-736000" } }, "revenue": 64954000, "cost_of_revenue": 28778000, "gross_profit": 36176000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6585000, "depreciation_amortisation": 4655000, "ebitda": 9713000, "interest_expense": 312000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4024000, "net_income_continuing_ops": null, "net_income_to_common": 4024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29558000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106384000, "short_term_debt": 1250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42819000, "long_term_debt": 4690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54212000, "shares_outstanding": 54579006, "operating_cash_flow": 10080000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2999000, "share_repurchases": -5051000, "shares_issued": null, "net_debt_issued": -1188000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9713000", "netIncome": "4024000", "grossProfit": "36176000", "totalRevenue": "64954000", "costOfRevenue": "28778000", "interestExpense": "312000", "operatingIncome": "6585000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4655000" }, "balance": { "totalDebt": "8337000", "totalAssets": "106384000", "longTermDebt": "4690000", "shortTermDebt": "1250000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "54579006", "totalCurrentAssets": "43456000", "totalShareholderEquity": "54212000", "totalCurrentLiabilities": "42819000", "cashAndShortTermInvestments": "29558000" }, "cashflow": { "freeCashFlow": "9344000", "dividendsPaid": "-2999000", "issuanceOfDebt": "5940000", "issuanceOfStock": null, "repaymentOfDebt": "-7128000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10080000", "repurchaseOfStock": "-5051000", "capitalExpenditures": "-736000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:50.843320+00:00", "is_restated": false, "income_statement": { "revenue": 70044000, "cost_of_revenue": 36533000, "gross_profit": 33511000, "ebit": 6537000, "ebitda": 10794000, "pretax_income": null, "tax_provision": null, "net_income": 4980000, "net_income_to_common": 4980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30400000, "total_current_assets": 47369000, "total_assets": 114783000, "short_term_debt": 7180000, "long_term_debt": 0, "total_debt": 10123000, "total_liabilities": null, "total_equity": 57917000, "shares_outstanding": 56217740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6772000, "capital_expenditure": -1601000, "free_cash_flow": 5171000, "dividends_paid": -3081000, "share_repurchases": -4058000, "shares_issued": null, "net_debt_issued": -1250000 }, "complete_fields": { "id": 391331, "ticker_id": 26634, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:50.843320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10794000", "netIncome": "4980000", "grossProfit": "33511000", "totalRevenue": "70044000", "costOfRevenue": "36533000", "interestExpense": "450000", "operatingIncome": "6537000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4751000" }, "balance": { "totalDebt": "10123000", "totalAssets": "114783000", "longTermDebt": "0", "shortTermDebt": "7180000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "56217740", "totalCurrentAssets": "47369000", "totalShareholderEquity": "57917000", "totalCurrentLiabilities": "50370000", "cashAndShortTermInvestments": "30400000" }, "cashflow": { "freeCashFlow": "5171000", "dividendsPaid": "-3081000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1250000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6772000", "repurchaseOfStock": "-4058000", "capitalExpenditures": "-1601000" } }, "revenue": 70044000, "cost_of_revenue": 36533000, "gross_profit": 33511000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6537000, "depreciation_amortisation": 4751000, "ebitda": 10794000, "interest_expense": 450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4980000, "net_income_continuing_ops": null, "net_income_to_common": 4980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47369000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114783000, "short_term_debt": 7180000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50370000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57917000, "shares_outstanding": 56217740, "operating_cash_flow": 6772000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3081000, "share_repurchases": -4058000, "shares_issued": null, "net_debt_issued": -1250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10794000", "netIncome": "4980000", "grossProfit": "33511000", "totalRevenue": "70044000", "costOfRevenue": "36533000", "interestExpense": "450000", "operatingIncome": "6537000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4751000" }, "balance": { "totalDebt": "10123000", "totalAssets": "114783000", "longTermDebt": "0", "shortTermDebt": "7180000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "56217740", "totalCurrentAssets": "47369000", "totalShareholderEquity": "57917000", "totalCurrentLiabilities": "50370000", "cashAndShortTermInvestments": "30400000" }, "cashflow": { "freeCashFlow": "5171000", "dividendsPaid": "-3081000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1250000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6772000", "repurchaseOfStock": "-4058000", "capitalExpenditures": "-1601000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:50.843320+00:00", "is_restated": false, "income_statement": { "revenue": 74685000, "cost_of_revenue": 40574000, "gross_profit": 34111000, "ebit": 6345000, "ebitda": 9915000, "pretax_income": null, "tax_provision": null, "net_income": 4125000, "net_income_to_common": 4125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34085000, "total_current_assets": 48789000, "total_assets": 119413000, "short_term_debt": 1250000, "long_term_debt": 7139000, "total_debt": 11403000, "total_liabilities": null, "total_equity": 60314000, "shares_outstanding": 57319901, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10994000, "capital_expenditure": -601000, "free_cash_flow": 10393000, "dividends_paid": -3096000, "share_repurchases": -186000, "shares_issued": 0, "net_debt_issued": -1250000 }, "complete_fields": { "id": 391332, "ticker_id": 26634, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:50.843320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9915000", "netIncome": "4125000", "grossProfit": "34111000", "totalRevenue": "74685000", "costOfRevenue": "40574000", "interestExpense": "445000", "operatingIncome": "6345000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4430000" }, "balance": { "totalDebt": "11403000", "totalAssets": "119413000", "longTermDebt": "7139000", "shortTermDebt": "1250000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "57319901", "totalCurrentAssets": "48789000", "totalShareholderEquity": "60314000", "totalCurrentLiabilities": "44137000", "cashAndShortTermInvestments": "34085000" }, "cashflow": { "freeCashFlow": "10393000", "dividendsPaid": "-3096000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1250000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10994000", "repurchaseOfStock": "-186000", "capitalExpenditures": "-601000" } }, "revenue": 74685000, "cost_of_revenue": 40574000, "gross_profit": 34111000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6345000, "depreciation_amortisation": 4430000, "ebitda": 9915000, "interest_expense": 445000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4125000, "net_income_continuing_ops": null, "net_income_to_common": 4125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34085000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 119413000, "short_term_debt": 1250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44137000, "long_term_debt": 7139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60314000, "shares_outstanding": 57319901, "operating_cash_flow": 10994000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3096000, "share_repurchases": -186000, "shares_issued": 0, "net_debt_issued": -1250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9915000", "netIncome": "4125000", "grossProfit": "34111000", "totalRevenue": "74685000", "costOfRevenue": "40574000", "interestExpense": "445000", "operatingIncome": "6345000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4430000" }, "balance": { "totalDebt": "11403000", "totalAssets": "119413000", "longTermDebt": "7139000", "shortTermDebt": "1250000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "57319901", "totalCurrentAssets": "48789000", "totalShareholderEquity": "60314000", "totalCurrentLiabilities": "44137000", "cashAndShortTermInvestments": "34085000" }, "cashflow": { "freeCashFlow": "10393000", "dividendsPaid": "-3096000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1250000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10994000", "repurchaseOfStock": "-186000", "capitalExpenditures": "-601000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:50.843320+00:00", "is_restated": false, "income_statement": { "revenue": 74394000, "cost_of_revenue": 40440000, "gross_profit": 33954000, "ebit": 4125000, "ebitda": 8193000, "pretax_income": null, "tax_provision": null, "net_income": 2595000, "net_income_to_common": 2595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29245000, "total_current_assets": 44233000, "total_assets": 118192000, "short_term_debt": 1250000, "long_term_debt": 8347000, "total_debt": 13346000, "total_liabilities": null, "total_equity": 60541000, "shares_outstanding": 57337611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3177000, "capital_expenditure": -831000, "free_cash_flow": 2346000, "dividends_paid": -3093000, "share_repurchases": 0, "shares_issued": 23000, "net_debt_issued": -313000 }, "complete_fields": { "id": 391333, "ticker_id": 26634, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:50.843320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8193000", "netIncome": "2595000", "grossProfit": "33954000", "totalRevenue": "74394000", "costOfRevenue": "40440000", "interestExpense": "474000", "operatingIncome": "4125000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4514000" }, "balance": { "totalDebt": "13346000", "totalAssets": "118192000", "longTermDebt": "8347000", "shortTermDebt": "1250000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "57337611", "totalCurrentAssets": "44233000", "totalShareholderEquity": "60541000", "totalCurrentLiabilities": "40182000", "cashAndShortTermInvestments": "29245000" }, "cashflow": { "freeCashFlow": "2346000", "dividendsPaid": "-3093000", "issuanceOfDebt": "0", "issuanceOfStock": "23000", "repaymentOfDebt": "-313000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3177000", "repurchaseOfStock": "0", "capitalExpenditures": "-831000" } }, "revenue": 74394000, "cost_of_revenue": 40440000, "gross_profit": 33954000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4125000, "depreciation_amortisation": 4514000, "ebitda": 8193000, "interest_expense": 474000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2595000, "net_income_continuing_ops": null, "net_income_to_common": 2595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29245000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44233000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 118192000, "short_term_debt": 1250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40182000, "long_term_debt": 8347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60541000, "shares_outstanding": 57337611, "operating_cash_flow": 3177000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3093000, "share_repurchases": 0, "shares_issued": 23000, "net_debt_issued": -313000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8193000", "netIncome": "2595000", "grossProfit": "33954000", "totalRevenue": "74394000", "costOfRevenue": "40440000", "interestExpense": "474000", "operatingIncome": "4125000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4514000" }, "balance": { "totalDebt": "13346000", "totalAssets": "118192000", "longTermDebt": "8347000", "shortTermDebt": "1250000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "57337611", "totalCurrentAssets": "44233000", "totalShareholderEquity": "60541000", "totalCurrentLiabilities": "40182000", "cashAndShortTermInvestments": "29245000" }, "cashflow": { "freeCashFlow": "2346000", "dividendsPaid": "-3093000", "issuanceOfDebt": "0", "issuanceOfStock": "23000", "repaymentOfDebt": "-313000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3177000", "repurchaseOfStock": "0", "capitalExpenditures": "-831000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:50.843320+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 968000, "net_debt_issued": null }, "complete_fields": { "id": 391334, "ticker_id": 26634, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:50.843320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "968000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 968000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "968000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:50.843320+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29558000, "total_current_assets": 43456000, "total_assets": 106384000, "short_term_debt": 1250000, "long_term_debt": 4690000, "total_debt": 8337000, "total_liabilities": null, "total_equity": 54212000, "shares_outstanding": 54579006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391327, "ticker_id": 26634, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:50.843320+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8337000", "totalAssets": "106384000", "longTermDebt": "4690000", "shortTermDebt": "1250000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "54579006", "totalCurrentAssets": "43456000", "totalShareholderEquity": "54212000", "totalCurrentLiabilities": "42819000", "cashAndShortTermInvestments": "29558000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29558000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106384000, "short_term_debt": 1250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42819000, "long_term_debt": 4690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54212000, "shares_outstanding": 54579006, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8337000", "totalAssets": "106384000", "longTermDebt": "4690000", "shortTermDebt": "1250000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "54579006", "totalCurrentAssets": "43456000", "totalShareholderEquity": "54212000", "totalCurrentLiabilities": "42819000", "cashAndShortTermInvestments": "29558000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:50.843320+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23686000, "total_current_assets": 37644000, "total_assets": 102846000, "short_term_debt": 6559000, "long_term_debt": 0, "total_debt": 9215000, "total_liabilities": null, "total_equity": 54891000, "shares_outstanding": 55518031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391329, "ticker_id": 26634, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:50.843320+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9215000", "totalAssets": "102846000", "longTermDebt": "0", "shortTermDebt": "6559000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "55518031", "totalCurrentAssets": "37644000", "totalShareholderEquity": "54891000", "totalCurrentLiabilities": "41625000", "cashAndShortTermInvestments": "23686000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23686000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37644000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102846000, "short_term_debt": 6559000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41625000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54891000, "shares_outstanding": 55518031, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9215000", "totalAssets": "102846000", "longTermDebt": "0", "shortTermDebt": "6559000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "55518031", "totalCurrentAssets": "37644000", "totalShareholderEquity": "54891000", "totalCurrentLiabilities": "41625000", "cashAndShortTermInvestments": "23686000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:50.843320+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30400000, "total_current_assets": 47369000, "total_assets": 114783000, "short_term_debt": 7180000, "long_term_debt": 0, "total_debt": 10123000, "total_liabilities": null, "total_equity": 57917000, "shares_outstanding": 56217740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391330, "ticker_id": 26634, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:50.843320+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10123000", "totalAssets": "114783000", "longTermDebt": "0", "shortTermDebt": "7180000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "56217740", "totalCurrentAssets": "47369000", "totalShareholderEquity": "57917000", "totalCurrentLiabilities": "50370000", "cashAndShortTermInvestments": "30400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47369000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114783000, "short_term_debt": 7180000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50370000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57917000, "shares_outstanding": 56217740, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10123000", "totalAssets": "114783000", "longTermDebt": "0", "shortTermDebt": "7180000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "56217740", "totalCurrentAssets": "47369000", "totalShareholderEquity": "57917000", "totalCurrentLiabilities": "50370000", "cashAndShortTermInvestments": "30400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }