{
  "ticker": {
    "uuid": "db678e4f-af59-415e-9e7c-93f63162a507",
    "symbol": "EVTL",
    "name": "Vertical Aerospace Ltd",
    "exchange": "NYSE",
    "exchange_name": "NYSE",
    "country": "US",
    "currency": "USD",
    "sector": "Industrials",
    "industry": "Aerospace & Defense",
    "page_url": "https://sharemaestro.com/factors/ticker/db678e4f-af59-415e-9e7c-93f63162a507/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/db678e4f-af59-415e-9e7c-93f63162a507/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "db678e4f-af59-415e-9e7c-93f63162a507",
      "symbol": "EVTL",
      "name": "Vertical Aerospace Ltd",
      "exchange": "NYSE",
      "exchange_name": "NYSE",
      "country": "US",
      "currency": "USD",
      "sector": "Industrials",
      "industry": "Aerospace & Defense",
      "page_url": "https://sharemaestro.com/factors/ticker/db678e4f-af59-415e-9e7c-93f63162a507/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/db678e4f-af59-415e-9e7c-93f63162a507/"
    },
    "week_end_date": "2026-08-02",
    "universe": "USD_US",
    "score": {
      "os": 0.21,
      "value": 0.36,
      "quality": 0.34,
      "momentum": 0.37,
      "coverage": 0.606,
      "confidence": 0.574,
      "delta": 54
    },
    "headline_factors": {
      "price": 1.24,
      "market_cap": 157886724.96,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.7049,
      "roe": 20.4838,
      "piotroski_f_score": 2,
      "momentum_12_1": -0.6821,
      "volatility_252d": 0.9787
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.6059,
        "shareholder_yield": -0.7049
      },
      "quality": {
        "roe": 20.4838,
        "roic": -56.5671,
        "gross_margin": null,
        "fcf_margin": null,
        "piotroski_f_score": 2
      },
      "growth": {
        "revenue_growth_1y": null,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.7869,
        "momentum_12_1": -0.6821,
        "relative_strength": -19.5924
      },
      "scores": {
        "value_percentile": 0.36,
        "quality_percentile": 0.34,
        "momentum_percentile": 0.37,
        "growth_composite": 64,
        "yield_composite": 63,
        "overall_composite": 79,
        "os_score": 0.21,
        "factor_coverage": 0.606,
        "signal_confidence": 0.574
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 2.16,
      "os": 0.28,
      "value": 0.4,
      "quality": 0.38,
      "momentum": 0.39,
      "confidence": 0.606,
      "coverage": 0.606,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4047,
      "roe": 20.4838,
      "momentum_12_1": -0.4777
    },
    {
      "week_end_date": "2026-06-14",
      "price": 2.14,
      "os": 0.28,
      "value": 0.4,
      "quality": 0.38,
      "momentum": 0.39,
      "confidence": 0.606,
      "coverage": 0.606,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4084,
      "roe": 20.4838,
      "momentum_12_1": -0.5534
    },
    {
      "week_end_date": "2026-06-21",
      "price": 2.15,
      "os": 0.64,
      "value": 0.56,
      "quality": 0.54,
      "momentum": 0.56,
      "confidence": 0.606,
      "coverage": 0.606,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4065,
      "roe": 20.4838,
      "momentum_12_1": -0.4981
    },
    {
      "week_end_date": "2026-06-28",
      "price": 1.67,
      "os": 0.63,
      "value": 0.56,
      "quality": 0.54,
      "momentum": 0.54,
      "confidence": 0.606,
      "coverage": 0.606,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.5234,
      "roe": 20.4838,
      "momentum_12_1": -0.5988
    },
    {
      "week_end_date": "2026-07-05",
      "price": 1.85,
      "os": 0.28,
      "value": 0.4,
      "quality": 0.38,
      "momentum": 0.4,
      "confidence": 0.601,
      "coverage": 0.606,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4725,
      "roe": 20.4838,
      "momentum_12_1": -0.6941
    },
    {
      "week_end_date": "2026-07-12",
      "price": 1.66,
      "os": 0.69,
      "value": 0.58,
      "quality": 0.57,
      "momentum": 0.59,
      "confidence": 0.594,
      "coverage": 0.606,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.5265,
      "roe": 20.4838,
      "momentum_12_1": -0.5642
    },
    {
      "week_end_date": "2026-07-19",
      "price": 1.48,
      "os": 0.19,
      "value": 0.36,
      "quality": 0.34,
      "momentum": 0.35,
      "confidence": 0.587,
      "coverage": 0.606,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.5906,
      "roe": 20.4838,
      "momentum_12_1": -0.6915
    },
    {
      "week_end_date": "2026-07-26",
      "price": 1.38,
      "os": 0.75,
      "value": 0.62,
      "quality": 0.6,
      "momentum": 0.62,
      "confidence": 0.581,
      "coverage": 0.606,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.6334,
      "roe": 20.4838,
      "momentum_12_1": -0.7601
    },
    {
      "week_end_date": "2026-08-02",
      "price": 1.24,
      "os": 0.21,
      "value": 0.36,
      "quality": 0.34,
      "momentum": 0.37,
      "confidence": 0.574,
      "coverage": 0.606,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.7049,
      "roe": 20.4838,
      "momentum_12_1": -0.6821
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 1913134,
          "gross_profit": -1913134,
          "ebit": 202779000,
          "ebitda": 204735000,
          "pretax_income": 202587000,
          "tax_provision": -30341000,
          "net_income": 232928000,
          "net_income_to_common": 232928000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 70182423,
          "total_current_assets": 99595632,
          "total_assets": 104986141,
          "short_term_debt": 189089054,
          "long_term_debt": null,
          "total_debt": 191393995,
          "total_liabilities": 226217678,
          "total_equity": -121231536,
          "shares_outstanding": 127178482,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -78114792,
          "capital_expenditure": 283642,
          "free_cash_flow": -77831150,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 111293000,
          "net_debt_issued": -1037000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 1913134,
          "gross_profit": -1913134,
          "ebit": 202779000,
          "ebitda": 204735000,
          "pretax_income": 202587000,
          "tax_provision": -30341000,
          "net_income": 232928000,
          "net_income_to_common": 232928000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 70182423,
          "total_current_assets": 99595632,
          "total_assets": 104986141,
          "short_term_debt": 189089054,
          "long_term_debt": null,
          "total_debt": 191393995,
          "total_liabilities": 226217678,
          "total_equity": -121231536,
          "shares_outstanding": 127178482,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -78114792,
          "capital_expenditure": 283642,
          "free_cash_flow": -77831150,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 111293000,
          "net_debt_issued": -1037000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 1913134,
          "gross_profit": -1913134,
          "ebit": 202779000,
          "ebitda": 204735000,
          "pretax_income": 202587000,
          "tax_provision": -30341000,
          "net_income": 232928000,
          "net_income_to_common": 232928000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 70182423,
          "total_current_assets": 99595632,
          "total_assets": 104986141,
          "short_term_debt": 189089054,
          "long_term_debt": null,
          "total_debt": 191393995,
          "total_liabilities": 226217678,
          "total_equity": -121231536,
          "shares_outstanding": 127178482,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -78114792,
          "capital_expenditure": 283642,
          "free_cash_flow": -77831150,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 111293000,
          "net_debt_issued": -1037000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 1913134,
          "gross_profit": -1913134,
          "ebit": 202779000,
          "ebitda": 204735000,
          "pretax_income": 202587000,
          "tax_provision": -30341000,
          "net_income": 232928000,
          "net_income_to_common": 232928000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 70182423,
          "total_current_assets": 99595632,
          "total_assets": 104986141,
          "short_term_debt": 189089054,
          "long_term_debt": null,
          "total_debt": 191393995,
          "total_liabilities": 226217678,
          "total_equity": -121231536,
          "shares_outstanding": 127178482,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -78114792,
          "capital_expenditure": 283642,
          "free_cash_flow": -77831150,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 111293000,
          "net_debt_issued": -1037000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 1913134,
          "gross_profit": -1913134,
          "ebit": 202779000,
          "ebitda": 204735000,
          "pretax_income": 202587000,
          "tax_provision": -30341000,
          "net_income": 232928000,
          "net_income_to_common": 232928000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 70182423,
          "total_current_assets": 99595632,
          "total_assets": 104986141,
          "short_term_debt": 189089054,
          "long_term_debt": null,
          "total_debt": 191393995,
          "total_liabilities": 226217678,
          "total_equity": -121231536,
          "shares_outstanding": 127178482,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -78114792,
          "capital_expenditure": 283642,
          "free_cash_flow": -77831150,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 111293000,
          "net_debt_issued": -1037000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 1913134,
          "gross_profit": -1913134,
          "ebit": 202779000,
          "ebitda": 204735000,
          "pretax_income": 202587000,
          "tax_provision": -30341000,
          "net_income": 232928000,
          "net_income_to_common": 232928000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 70182423,
          "total_current_assets": 99595632,
          "total_assets": 104986141,
          "short_term_debt": 189089054,
          "long_term_debt": null,
          "total_debt": 191393995,
          "total_liabilities": 226217678,
          "total_equity": -121231536,
          "shares_outstanding": 127178482,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -78114792,
          "capital_expenditure": 283642,
          "free_cash_flow": -77831150,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 111293000,
          "net_debt_issued": -1037000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 1913134,
          "gross_profit": -1913134,
          "ebit": 202779000,
          "ebitda": 204735000,
          "pretax_income": 202587000,
          "tax_provision": -30341000,
          "net_income": 232928000,
          "net_income_to_common": 232928000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 70182423,
          "total_current_assets": 99595632,
          "total_assets": 104986141,
          "short_term_debt": 189089054,
          "long_term_debt": null,
          "total_debt": 191393995,
          "total_liabilities": 226217678,
          "total_equity": -121231536,
          "shares_outstanding": 127178482,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -78114792,
          "capital_expenditure": 283642,
          "free_cash_flow": -77831150,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 111293000,
          "net_debt_issued": -1037000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 1913134,
          "gross_profit": -1913134,
          "ebit": 202779000,
          "ebitda": 204735000,
          "pretax_income": 202587000,
          "tax_provision": -30341000,
          "net_income": 232928000,
          "net_income_to_common": 232928000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 70182423,
          "total_current_assets": 99595632,
          "total_assets": 104986141,
          "short_term_debt": 189089054,
          "long_term_debt": null,
          "total_debt": 191393995,
          "total_liabilities": 226217678,
          "total_equity": -121231536,
          "shares_outstanding": 127178482,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -78114792,
          "capital_expenditure": 283642,
          "free_cash_flow": -77831150,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 111293000,
          "net_debt_issued": -1037000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4364000,
          "gross_profit": -4364000,
          "ebit": 61355000,
          "ebitda": 61857000,
          "pretax_income": 61292000,
          "tax_provision": 482000,
          "net_income": 60810000,
          "net_income_to_common": 60810000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 73379619,
          "total_current_assets": 109879419,
          "total_assets": 116030723,
          "short_term_debt": 87881334,
          "long_term_debt": 2165000,
          "total_debt": 90046440,
          "total_liabilities": 128345330,
          "total_equity": -12314606,
          "shares_outstanding": 142501191,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -36223000,
          "capital_expenditure": 290191,
          "free_cash_flow": -35932809,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 41084000,
          "net_debt_issued": -321000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4364000,
          "gross_profit": -4364000,
          "ebit": 61355000,
          "ebitda": 61857000,
          "pretax_income": 61292000,
          "tax_provision": 482000,
          "net_income": 60810000,
          "net_income_to_common": 60810000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 73379619,
          "total_current_assets": 109879419,
          "total_assets": 116030723,
          "short_term_debt": 87881334,
          "long_term_debt": 2165000,
          "total_debt": 90046440,
          "total_liabilities": 128345330,
          "total_equity": -12314606,
          "shares_outstanding": 142501191,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -36223000,
          "capital_expenditure": 290191,
          "free_cash_flow": -35932809,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 41084000,
          "net_debt_issued": -321000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4364000,
          "gross_profit": -4364000,
          "ebit": 61355000,
          "ebitda": 61857000,
          "pretax_income": 61292000,
          "tax_provision": 482000,
          "net_income": 60810000,
          "net_income_to_common": 60810000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 73379619,
          "total_current_assets": 109879419,
          "total_assets": 116030723,
          "short_term_debt": 87881334,
          "long_term_debt": 2165000,
          "total_debt": 90046440,
          "total_liabilities": 128345330,
          "total_equity": -12314606,
          "shares_outstanding": 142501191,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -36223000,
          "capital_expenditure": 290191,
          "free_cash_flow": -35932809,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 41084000,
          "net_debt_issued": -321000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4364000,
          "gross_profit": -4364000,
          "ebit": 61355000,
          "ebitda": 61857000,
          "pretax_income": 61292000,
          "tax_provision": 482000,
          "net_income": 60810000,
          "net_income_to_common": 60810000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 73379619,
          "total_current_assets": 109879419,
          "total_assets": 116030723,
          "short_term_debt": 87881334,
          "long_term_debt": 2165000,
          "total_debt": 90046440,
          "total_liabilities": 128345330,
          "total_equity": -12314606,
          "shares_outstanding": 142501191,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -36223000,
          "capital_expenditure": 290191,
          "free_cash_flow": -35932809,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 41084000,
          "net_debt_issued": -321000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4364000,
          "gross_profit": -4364000,
          "ebit": 61355000,
          "ebitda": 61857000,
          "pretax_income": 61292000,
          "tax_provision": 482000,
          "net_income": 60810000,
          "net_income_to_common": 60810000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 73379619,
          "total_current_assets": 109879419,
          "total_assets": 116030723,
          "short_term_debt": 87881334,
          "long_term_debt": 2165000,
          "total_debt": 90046440,
          "total_liabilities": 128345330,
          "total_equity": -12314606,
          "shares_outstanding": 142501191,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -36223000,
          "capital_expenditure": 290191,
          "free_cash_flow": -35932809,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 41084000,
          "net_debt_issued": -321000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4364000,
          "gross_profit": -4364000,
          "ebit": 61355000,
          "ebitda": 61857000,
          "pretax_income": 61292000,
          "tax_provision": 482000,
          "net_income": 60810000,
          "net_income_to_common": 60810000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 73379619,
          "total_current_assets": 109879419,
          "total_assets": 116030723,
          "short_term_debt": 87881334,
          "long_term_debt": null,
          "total_debt": 90046440,
          "total_liabilities": 128345330,
          "total_equity": -12314606,
          "shares_outstanding": 142501191,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -36223000,
          "capital_expenditure": 290191,
          "free_cash_flow": -35932809,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 41084000,
          "net_debt_issued": -321000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4364000,
          "gross_profit": -4364000,
          "ebit": 61355000,
          "ebitda": 61857000,
          "pretax_income": 61292000,
          "tax_provision": 482000,
          "net_income": 60810000,
          "net_income_to_common": 60810000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 73379619,
          "total_current_assets": 109879419,
          "total_assets": 116030723,
          "short_term_debt": 87881334,
          "long_term_debt": null,
          "total_debt": 90046440,
          "total_liabilities": 128345330,
          "total_equity": -12314606,
          "shares_outstanding": 142501191,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -36223000,
          "capital_expenditure": 290191,
          "free_cash_flow": -35932809,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 41084000,
          "net_debt_issued": -321000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4364000,
          "gross_profit": -4364000,
          "ebit": 61355000,
          "ebitda": 61857000,
          "pretax_income": 61292000,
          "tax_provision": 482000,
          "net_income": 60810000,
          "net_income_to_common": 60810000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 73379619,
          "total_current_assets": 109879419,
          "total_assets": 116030723,
          "short_term_debt": 87881334,
          "long_term_debt": null,
          "total_debt": 90046440,
          "total_liabilities": 128345330,
          "total_equity": -12314606,
          "shares_outstanding": 142501191,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -36223000,
          "capital_expenditure": 290191,
          "free_cash_flow": -35932809,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 41084000,
          "net_debt_issued": -321000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 698192,
          "gross_profit": -698192,
          "ebit": -60495429,
          "ebitda": -59797237,
          "pretax_income": -66667455,
          "tax_provision": -10813346,
          "net_income": -55854108,
          "net_income_to_common": -55854108,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 70182423,
          "total_current_assets": 99595632,
          "total_assets": 104986141,
          "short_term_debt": 189089054,
          "long_term_debt": 2309000,
          "total_debt": 191393995,
          "total_liabilities": 226217678,
          "total_equity": -121231536,
          "shares_outstanding": 101602621,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31044000,
          "capital_expenditure": 34000,
          "free_cash_flow": -31010000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7651000,
          "net_debt_issued": -290000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 698192,
          "gross_profit": -698192,
          "ebit": -60495429,
          "ebitda": -59797237,
          "pretax_income": -66667455,
          "tax_provision": -10813346,
          "net_income": -55854108,
          "net_income_to_common": -55854108,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 70182423,
          "total_current_assets": 99595632,
          "total_assets": 104986141,
          "short_term_debt": 189089054,
          "long_term_debt": 2309000,
          "total_debt": 191393995,
          "total_liabilities": 226217678,
          "total_equity": -121231536,
          "shares_outstanding": 101602621,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31044000,
          "capital_expenditure": 34000,
          "free_cash_flow": -31010000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7651000,
          "net_debt_issued": -290000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 698192,
          "gross_profit": -698192,
          "ebit": -60495429,
          "ebitda": -59797237,
          "pretax_income": -66667455,
          "tax_provision": -10813346,
          "net_income": -55854108,
          "net_income_to_common": -55854108,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 70182423,
          "total_current_assets": 99595632,
          "total_assets": 104986141,
          "short_term_debt": 189089054,
          "long_term_debt": 2309000,
          "total_debt": 191393995,
          "total_liabilities": 226217678,
          "total_equity": -121231536,
          "shares_outstanding": 101602621,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31044000,
          "capital_expenditure": 34000,
          "free_cash_flow": -31010000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7651000,
          "net_debt_issued": -290000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 698192,
          "gross_profit": -698192,
          "ebit": -60495429,
          "ebitda": -59797237,
          "pretax_income": -66667455,
          "tax_provision": -10813346,
          "net_income": -55854108,
          "net_income_to_common": -55854108,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 70182423,
          "total_current_assets": 99595632,
          "total_assets": 104986141,
          "short_term_debt": 189089054,
          "long_term_debt": 2309000,
          "total_debt": 191393995,
          "total_liabilities": 226217678,
          "total_equity": -121231536,
          "shares_outstanding": 101602621,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31044000,
          "capital_expenditure": 34000,
          "free_cash_flow": -31010000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7651000,
          "net_debt_issued": -290000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 9,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-02",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}