{ "ticker": { "uuid": "db678e4f-af59-415e-9e7c-93f63162a507", "symbol": "EVTL", "name": "Vertical Aerospace Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/db678e4f-af59-415e-9e7c-93f63162a507/", "api_url": "https://sharemaestro.com/factors/api/tickers/db678e4f-af59-415e-9e7c-93f63162a507/" }, "ticker_metadata": { "id": 1384, "uuid": "db678e4f-af59-415e-9e7c-93f63162a507", "symbol": "EVTL", "name": "Vertical Aerospace Ltd", "asset_type": "equity", "market_cap": 357792000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Vertical Aerospace Ltd (EVTL) is at the forefront of revolutionizing urban air mobility through its pioneering electric vertical take-off and landing (eVTOL) aircraft. Committed to sustainability, the company leverages advanced technology to offer efficient and environmentally friendly air transportation solutions that mitigate urban congestion. Through strategic alliances within both the aviation and automotive sectors, Vertical Aerospace is strategically positioned to meet the increasing demand for green aviation options. With an unwavering emphasis on safety, performance, and regulatory compliance, the company is poised to significantly influence the rapidly evolving eVTOL market as it accelerates towards widespread adoption.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "db678e4f-af59-415e-9e7c-93f63162a507", "symbol": "EVTL", "name": "Vertical Aerospace Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/db678e4f-af59-415e-9e7c-93f63162a507/", "api_url": "https://sharemaestro.com/factors/api/tickers/db678e4f-af59-415e-9e7c-93f63162a507/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.65, "quality": 0.64, "momentum": 0.65, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 2.16, "market_cap": 307802572.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 20.4838, "piotroski_f_score": 2, "momentum_12_1": -0.4777, "volatility_252d": 1.1331 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:05.270136+00:00", "batch_id": "" }, "size": { "price_close": 2.16, "market_cap": 307802572.56, "market_cap_usd": 307802572.56, "enterprise_value": 322304287.56, "shares_outstanding": 142501191, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.9611, "ev_ebitda": null, "ev_ebit": -0.9819, "ev_sales": null, "ev_fcf": -3.1006, "earnings_yield": null, "fcf_yield": -0.3225, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 20.4838, "roa": -2.174, "roic": -112.5651, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.4121, "accruals_ratio": -1.2733, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.9391, "revenue_stability_5y": 1.3252, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1311, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -10.4222, "net_debt_to_ebitda": -0.0446, "debt_to_assets": 0.7574, "interest_coverage": -55.566, "current_ratio": 0.8763, "quick_ratio": 0.8763, "net_debt": 14501715, "local_beta": 0.0031, "volatility_252d": 1.1331, "volatility_60d": 2.3362, "max_drawdown_12m": -0.7082, "risk_adjusted_momentum": -0.4216 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2313, "price_return_3m": -0.4613, "price_return_6m": -0.6809, "price_return_9m": -0.5315, "price_return_12m": -0.5985, "price_return_12m_ex1m": -0.4777, "momentum_6m": -0.6809, "momentum_12m": -0.5985, "momentum_12_1": -0.4777, "distance_from_52w_high": -0.6941, "distance_from_52w_low": 0.0485, "relative_strength": -0.6985 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -15215815, "ebit_ttm": -328256192, "ebitda_ttm": -325374377, "net_income_ttm": -252249926, "eps_diluted_ttm": -1.7702, "operating_cash_flow_ttm": -104504763, "capital_expenditure_ttm": 555427.4, "fcf_ttm": -103949335.6, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5907506, "cash_and_equivalents": 73379619, "total_current_assets": 109879419, "total_current_liabilities": 125387184, "net_ppe": null, "total_assets": 116030723, "total_debt": 87881334, "total_equity": -12314606, "net_working_capital": -1006050, "book_value_per_share": -0.0864, "retained_earnings": -856592255, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12317608, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.645, "os_score": 0.8, "value_percentile": 0.65, "quality_percentile": 0.64, "momentum_percentile": 0.65, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5207, "ticker_id": 1384, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:05.270136+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.16, "market_cap": 307802572.56, "market_cap_usd": 307802572.56, "enterprise_value": 322304287.56, "shares_outstanding": 142501191, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.96108263, "ev_ebitda": null, "ev_ebit": -0.98186811, "ev_sales": null, "ev_fcf": -3.10059016, "earnings_yield": null, "fcf_yield": -0.32251925, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 20.48379997, "roa": -2.17399254, "roic": -112.56510032, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.41208867, "accruals_ratio": -1.27332795, "sbc_to_revenue": null, "debt_to_equity": -10.42220352, "net_debt_to_ebitda": -0.04456932, "debt_to_assets": 0.75739711, "interest_coverage": -55.56595152, "current_ratio": 0.87632097, "quick_ratio": 0.87632097, "net_debt": 14501715, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.939119, "revenue_stability_5y": 1.325241, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23131673, "price_return_3m": -0.46134663, "price_return_6m": -0.68094535, "price_return_9m": -0.53145336, "price_return_12m": -0.59851301, "price_return_12m_ex1m": -0.47769517, "distance_from_52w_high": -0.69405099, "distance_from_52w_low": 0.04854369, "relative_strength": -0.69847659, "local_beta": 0.0031, "volatility_252d": 1.133073, "volatility_60d": 2.336178, "max_drawdown_12m": -0.7082153, "revenue_ttm": 0, "gross_profit_ttm": -15215815, "ebit_ttm": -328256192, "ebitda_ttm": -325374377, "net_income_ttm": -252249926, "eps_diluted_ttm": -1.77016012, "operating_cash_flow_ttm": -104504763, "capital_expenditure_ttm": 555427.4, "fcf_ttm": -103949335.6, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5907506, "cash_and_equivalents": 73379619, "total_current_assets": 109879419, "total_current_liabilities": 125387184, "net_ppe": null, "total_assets": 116030723, "total_debt": 87881334, "total_equity": -12314606, "net_working_capital": -1006050, "book_value_per_share": -0.08641757, "retained_earnings": -856592255, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12317608, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.16, "os": 0.8, "value": 0.65, "quality": 0.64, "momentum": 0.65, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 20.4838, "momentum_12_1": -0.4777, "complete_fields": { "id": 5207, "ticker_id": 1384, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:05.270136+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.16, "market_cap": 307802572.56, "market_cap_usd": 307802572.56, "enterprise_value": 322304287.56, "shares_outstanding": 142501191, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.96108263, "ev_ebitda": null, "ev_ebit": -0.98186811, "ev_sales": null, "ev_fcf": -3.10059016, "earnings_yield": null, "fcf_yield": -0.32251925, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 20.48379997, "roa": -2.17399254, "roic": -112.56510032, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.41208867, "accruals_ratio": -1.27332795, "sbc_to_revenue": null, "debt_to_equity": -10.42220352, "net_debt_to_ebitda": -0.04456932, "debt_to_assets": 0.75739711, "interest_coverage": -55.56595152, "current_ratio": 0.87632097, "quick_ratio": 0.87632097, "net_debt": 14501715, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.939119, "revenue_stability_5y": 1.325241, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23131673, "price_return_3m": -0.46134663, "price_return_6m": -0.68094535, "price_return_9m": -0.53145336, "price_return_12m": -0.59851301, "price_return_12m_ex1m": -0.47769517, "distance_from_52w_high": -0.69405099, "distance_from_52w_low": 0.04854369, "relative_strength": -0.69847659, "local_beta": 0.0031, "volatility_252d": 1.133073, "volatility_60d": 2.336178, "max_drawdown_12m": -0.7082153, "revenue_ttm": 0, "gross_profit_ttm": -15215815, "ebit_ttm": -328256192, "ebitda_ttm": -325374377, "net_income_ttm": -252249926, "eps_diluted_ttm": -1.77016012, "operating_cash_flow_ttm": -104504763, "capital_expenditure_ttm": 555427.4, "fcf_ttm": -103949335.6, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5907506, "cash_and_equivalents": 73379619, "total_current_assets": 109879419, "total_current_liabilities": 125387184, "net_ppe": null, "total_assets": 116030723, "total_debt": 87881334, "total_equity": -12314606, "net_working_capital": -1006050, "book_value_per_share": -0.08641757, "retained_earnings": -856592255, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12317608, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1913134, "gross_profit": -1913134, "ebit": 202779000, "ebitda": 204735000, "pretax_income": 202587000, "tax_provision": -30341000, "net_income": 232928000, "net_income_to_common": 232928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70182423, "total_current_assets": 99595632, "total_assets": 104986141, "short_term_debt": 189089054, "long_term_debt": null, "total_debt": 189089054, "total_liabilities": 226217678, "total_equity": -121231536, "shares_outstanding": 127178482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78114792, "capital_expenditure": 283642, "free_cash_flow": -77831150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259988, "ticker_id": 1384, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202779000", "ebitda": "204735000", "netIncome": "232928000", "grossProfit": "-1913134", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1913134", "interestIncome": "308731000", "incomeBeforeTax": "202587000", "interestExpense": "192000", "operatingIncome": "-127443000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-30341000", "reportedCurrency": "GBP", "netInterestIncome": "308539000", "nonInterestIncome": "None", "operatingExpenses": "124533749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1913134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1956000", "sellingGeneralAndAdministrative": "53627000", "netIncomeFromContinuingOperations": "232928000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78860", "currentDebt": "None", "investments": "None", "totalAssets": "104986141", "longTermDebt": "None", "shortTermDebt": "189089054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-915960188", "totalLiabilities": "226217678", "otherCurrentAssets": "8341312", "totalCurrentAssets": "99595632", "currentLongTermDebt": "188526000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21071896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5390508", "currentAccountsPayable": "9573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191393995", "totalShareholderEquity": "-121231536", "capitalLeaseObligations": "3205000", "otherCurrentLiabilities": "33686684", "totalCurrentLiabilities": "222775739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3441939", "cashAndShortTermInvestments": "70182423", "commonStockSharesOutstanding": "127178482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70182423", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227823483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-78114792", "capitalExpenditures": "283642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125013989", "cashflowFromInvestment": "-283644", "stockBasedCompensation": "9667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1913134", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1913134, "gross_profit": -1913134, "research_and_development": 71991000, "selling_general_admin": 53627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202779000, "depreciation_amortisation": 1956000, "ebitda": 204735000, "interest_expense": 192000, "interest_income": null, "other_non_operating": null, "pretax_income": 202587000, "tax_provision": -30341000, "effective_tax_rate": null, "net_income": 232928000, "net_income_continuing_ops": 232928000, "net_income_to_common": 232928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70182423, "short_term_investments": null, "net_receivables": 21071896, "inventory": null, "other_current_assets": null, "total_current_assets": 99595632, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5390508, "total_assets": 104986141, "short_term_debt": 189089054, "accounts_payable": 9573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222775739, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3441939, "total_liabilities": 226217678, "total_debt": 189089054, "preferred_stock": null, "minority_interest": null, "retained_earnings": -915960188, "total_equity": -121231536, "shares_outstanding": 127178482, "operating_cash_flow": -78114792, "stock_based_compensation": 9667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283642, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125013989, "free_cash_flow": -77831150, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202779000", "ebitda": "204735000", "netIncome": "232928000", "grossProfit": "-1913134", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1913134", "interestIncome": "308731000", "incomeBeforeTax": "202587000", "interestExpense": "192000", "operatingIncome": "-127443000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-30341000", "reportedCurrency": "GBP", "netInterestIncome": "308539000", "nonInterestIncome": "None", "operatingExpenses": "124533749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1913134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1956000", "sellingGeneralAndAdministrative": "53627000", "netIncomeFromContinuingOperations": "232928000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78860", "currentDebt": "None", "investments": "None", "totalAssets": "104986141", "longTermDebt": "None", "shortTermDebt": "189089054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-915960188", "totalLiabilities": "226217678", "otherCurrentAssets": "8341312", "totalCurrentAssets": "99595632", "currentLongTermDebt": "188526000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21071896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5390508", "currentAccountsPayable": "9573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191393995", "totalShareholderEquity": "-121231536", "capitalLeaseObligations": "3205000", "otherCurrentLiabilities": "33686684", "totalCurrentLiabilities": "222775739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3441939", "cashAndShortTermInvestments": "70182423", "commonStockSharesOutstanding": "127178482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70182423", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227823483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-78114792", "capitalExpenditures": "283642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125013989", "cashflowFromInvestment": "-283644", "stockBasedCompensation": "9667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1913134", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3453926, "gross_profit": -3453926, "ebit": -61167000, "ebitda": -60079000, "pretax_income": -781195000, "tax_provision": 45000, "net_income": -781240000, "net_income_to_common": -781240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22556000, "total_current_assets": 42553000, "total_assets": 47732000, "short_term_debt": 581000, "long_term_debt": null, "total_debt": 581000, "total_liabilities": 547073000, "total_equity": -499341000, "shares_outstanding": 20315572, "goodwill_and_intangibles": 132000 }, "cash_flow": { "operating_cash_flow": -46293000, "capital_expenditure": 428000, "free_cash_flow": -45865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259993, "ticker_id": 1384, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61167000", "ebitda": "-60079000", "netIncome": "-781240000", "grossProfit": "-3453926", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3453926", "interestIncome": "2162000", "incomeBeforeTax": "-781195000", "interestExpense": "705050000", "operatingIncome": "-61167000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "GBP", "netInterestIncome": "-702970000", "nonInterestIncome": "None", "operatingExpenses": "130178406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3453926", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088000", "sellingGeneralAndAdministrative": "44691000", "netIncomeFromContinuingOperations": "-781240000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "47732000", "longTermDebt": "None", "shortTermDebt": "581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132000", "reportedCurrency": "GBP", "retainedEarnings": "-1152283000", "totalLiabilities": "547073000", "otherCurrentAssets": "2812820", "totalCurrentAssets": "42553000", "currentLongTermDebt": "524242000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17184180", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5179000", "currentAccountsPayable": "5444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2201000", "totalShareholderEquity": "-499341000", "capitalLeaseObligations": "2201000", "otherCurrentLiabilities": "10575000", "totalCurrentLiabilities": "16600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "530473000", "cashAndShortTermInvestments": "22556000", "commonStockSharesOutstanding": "20315572", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "22556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-781240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-46293000", "capitalExpenditures": "428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18765000", "cashflowFromInvestment": "1734000", "stockBasedCompensation": "7486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3453926, "gross_profit": -3453926, "research_and_development": 59888000, "selling_general_admin": 44691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61167000, "depreciation_amortisation": 1088000, "ebitda": -60079000, "interest_expense": 705050000, "interest_income": null, "other_non_operating": null, "pretax_income": -781195000, "tax_provision": 45000, "effective_tax_rate": null, "net_income": -781240000, "net_income_continuing_ops": -781240000, "net_income_to_common": -781240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22556000, "short_term_investments": 0, "net_receivables": 17184180, "inventory": null, "other_current_assets": null, "total_current_assets": 42553000, "net_ppe": null, "goodwill": null, "intangible_assets": 132000, "goodwill_and_intangibles": 132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5179000, "total_assets": 47732000, "short_term_debt": 581000, "accounts_payable": 5444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530473000, "total_liabilities": 547073000, "total_debt": 581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1152283000, "total_equity": -499341000, "shares_outstanding": 20315572, "operating_cash_flow": -46293000, "stock_based_compensation": 7486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18765000, "free_cash_flow": -45865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61167000", "ebitda": "-60079000", "netIncome": "-781240000", "grossProfit": "-3453926", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3453926", "interestIncome": "2162000", "incomeBeforeTax": "-781195000", "interestExpense": "705050000", "operatingIncome": "-61167000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "GBP", "netInterestIncome": "-702970000", "nonInterestIncome": "None", "operatingExpenses": "130178406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3453926", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088000", "sellingGeneralAndAdministrative": "44691000", "netIncomeFromContinuingOperations": "-781240000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "47732000", "longTermDebt": "None", "shortTermDebt": "581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132000", "reportedCurrency": "GBP", "retainedEarnings": "-1152283000", "totalLiabilities": "547073000", "otherCurrentAssets": "2812820", "totalCurrentAssets": "42553000", "currentLongTermDebt": "524242000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17184180", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5179000", "currentAccountsPayable": "5444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2201000", "totalShareholderEquity": "-499341000", "capitalLeaseObligations": "2201000", "otherCurrentLiabilities": "10575000", "totalCurrentLiabilities": "16600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "530473000", "cashAndShortTermInvestments": "22556000", "commonStockSharesOutstanding": "20315572", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "22556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-781240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-46293000", "capitalExpenditures": "428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18765000", "cashflowFromInvestment": "1734000", "stockBasedCompensation": "7486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3373642, "gross_profit": -3373642, "ebit": -66248000, "ebitda": -63534000, "pretax_income": -82607000, "tax_provision": -22661000, "net_income": -59946000, "net_income_to_common": -59946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48680000, "total_current_assets": 76793000, "total_assets": 84085000, "short_term_debt": 643000, "long_term_debt": 109291000, "total_debt": 109934000, "total_liabilities": 133864000, "total_equity": -49779000, "shares_outstanding": 19125060, "goodwill_and_intangibles": 1018000 }, "cash_flow": { "operating_cash_flow": -74700000, "capital_expenditure": 2261000, "free_cash_flow": -72439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259998, "ticker_id": 1384, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66248000", "ebitda": "-63534000", "netIncome": "-59946000", "grossProfit": "-3373642", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3373642", "interestIncome": "3356000", "incomeBeforeTax": "-82607000", "interestExpense": "16359000", "operatingIncome": "-101948000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-22661000", "reportedCurrency": "GBP", "netInterestIncome": "-13104000", "nonInterestIncome": "None", "operatingExpenses": "128730448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3373642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2714000", "sellingGeneralAndAdministrative": "40901000", "netIncomeFromContinuingOperations": "-59946000" }, "balance": { "goodwill": "0", "inventory": "6733887", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "84085000", "longTermDebt": "109291000", "shortTermDebt": "643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1018000", "reportedCurrency": "GBP", "retainedEarnings": "-394257000", "totalLiabilities": "133864000", "otherCurrentAssets": "23178000", "totalCurrentAssets": "76793000", "currentLongTermDebt": "109291000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7292000", "currentAccountsPayable": "3726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2620000", "totalShareholderEquity": "-49779000", "capitalLeaseObligations": "2620000", "otherCurrentLiabilities": "13068000", "totalCurrentLiabilities": "18418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115446000", "cashAndShortTermInvestments": "48680000", "commonStockSharesOutstanding": "19125060", "intangibleAssetsExcludingGoodwill": "1018000", "cashAndCashEquivalentsAtCarryingValue": "48680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-74700000", "capitalExpenditures": "2261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "169000", "cashflowFromInvestment": "61380000", "stockBasedCompensation": "8816", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3373642, "gross_profit": -3373642, "research_and_development": 65373000, "selling_general_admin": 40901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66248000, "depreciation_amortisation": 2714000, "ebitda": -63534000, "interest_expense": 16359000, "interest_income": null, "other_non_operating": null, "pretax_income": -82607000, "tax_provision": -22661000, "effective_tax_rate": null, "net_income": -59946000, "net_income_continuing_ops": -59946000, "net_income_to_common": -59946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48680000, "short_term_investments": 0, "net_receivables": 4935000, "inventory": 6733887, "other_current_assets": null, "total_current_assets": 76793000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1018000, "goodwill_and_intangibles": 1018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7292000, "total_assets": 84085000, "short_term_debt": 643000, "accounts_payable": 3726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18418000, "long_term_debt": 109291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115446000, "total_liabilities": 133864000, "total_debt": 109934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -394257000, "total_equity": -49779000, "shares_outstanding": 19125060, "operating_cash_flow": -74700000, "stock_based_compensation": 8816, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 169000, "free_cash_flow": -72439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66248000", "ebitda": "-63534000", "netIncome": "-59946000", "grossProfit": "-3373642", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3373642", "interestIncome": "3356000", "incomeBeforeTax": "-82607000", "interestExpense": "16359000", "operatingIncome": "-101948000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-22661000", "reportedCurrency": "GBP", "netInterestIncome": "-13104000", "nonInterestIncome": "None", "operatingExpenses": "128730448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3373642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2714000", "sellingGeneralAndAdministrative": "40901000", "netIncomeFromContinuingOperations": "-59946000" }, "balance": { "goodwill": "0", "inventory": "6733887", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "84085000", "longTermDebt": "109291000", "shortTermDebt": "643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1018000", "reportedCurrency": "GBP", "retainedEarnings": "-394257000", "totalLiabilities": "133864000", "otherCurrentAssets": "23178000", "totalCurrentAssets": "76793000", "currentLongTermDebt": "109291000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7292000", "currentAccountsPayable": "3726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2620000", "totalShareholderEquity": "-49779000", "capitalLeaseObligations": "2620000", "otherCurrentLiabilities": "13068000", "totalCurrentLiabilities": "18418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115446000", "cashAndShortTermInvestments": "48680000", "commonStockSharesOutstanding": "19125060", "intangibleAssetsExcludingGoodwill": "1018000", "cashAndCashEquivalentsAtCarryingValue": "48680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-74700000", "capitalExpenditures": "2261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "169000", "cashflowFromInvestment": "61380000", "stockBasedCompensation": "8816", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2688976, "gross_profit": -2688976, "ebit": -79335000, "ebitda": -77153000, "pretax_income": -94375000, "tax_provision": -5538083, "net_income": -94375000, "net_income_to_common": -94375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62927000, "total_current_assets": 143377000, "total_assets": 151236000, "short_term_debt": 115763000, "long_term_debt": 115247000, "total_debt": 231010000, "total_liabilities": 143918000, "total_equity": 7318000, "shares_outstanding": 17947038, "goodwill_and_intangibles": 2048000 }, "cash_flow": { "operating_cash_flow": -103714000, "capital_expenditure": 2007000, "free_cash_flow": -101707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260003, "ticker_id": 1384, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79335000", "ebitda": "-77153000", "netIncome": "-94375000", "grossProfit": "-2688976", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2688976", "interestIncome": "623000", "incomeBeforeTax": "-94375000", "interestExpense": "15040000", "operatingIncome": "-98107000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5538083", "reportedCurrency": "GBP", "netInterestIncome": "-14533000", "nonInterestIncome": "None", "operatingExpenses": "123623922", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2688976", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2182000", "sellingGeneralAndAdministrative": "54889000", "netIncomeFromContinuingOperations": "-94375000" }, "balance": { "goodwill": "0", "inventory": "-71581000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "151236000", "longTermDebt": "115247000", "shortTermDebt": "115763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2048000", "reportedCurrency": "GBP", "retainedEarnings": "-344752000", "totalLiabilities": "143918000", "otherCurrentAssets": "1700000", "totalCurrentAssets": "143377000", "currentLongTermDebt": "115247000", "longTermInvestments": "None", "shortTermInvestments": "59886000", "currentNetReceivables": "18864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7859000", "currentAccountsPayable": "16031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233655000", "totalShareholderEquity": "7318000", "capitalLeaseObligations": "3161000", "otherCurrentLiabilities": "4104000", "totalCurrentLiabilities": "136755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7163000", "cashAndShortTermInvestments": "62927000", "commonStockSharesOutstanding": "17947038", "intangibleAssetsExcludingGoodwill": "2048000", "cashAndCashEquivalentsAtCarryingValue": "62927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-103714000", "capitalExpenditures": "2007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7249000", "cashflowFromInvestment": "-62957000", "stockBasedCompensation": "23189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2688976, "gross_profit": -2688976, "research_and_development": 49129000, "selling_general_admin": 54889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79335000, "depreciation_amortisation": 2182000, "ebitda": -77153000, "interest_expense": 15040000, "interest_income": null, "other_non_operating": null, "pretax_income": -94375000, "tax_provision": -5538083, "effective_tax_rate": null, "net_income": -94375000, "net_income_continuing_ops": -94375000, "net_income_to_common": -94375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62927000, "short_term_investments": 59886000, "net_receivables": 18864000, "inventory": -71581000, "other_current_assets": null, "total_current_assets": 143377000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2048000, "goodwill_and_intangibles": 2048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7859000, "total_assets": 151236000, "short_term_debt": 115763000, "accounts_payable": 16031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136755000, "long_term_debt": 115247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7163000, "total_liabilities": 143918000, "total_debt": 231010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344752000, "total_equity": 7318000, "shares_outstanding": 17947038, "operating_cash_flow": -103714000, "stock_based_compensation": 23189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7249000, "free_cash_flow": -101707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79335000", "ebitda": "-77153000", "netIncome": "-94375000", "grossProfit": "-2688976", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2688976", "interestIncome": "623000", "incomeBeforeTax": "-94375000", "interestExpense": "15040000", "operatingIncome": "-98107000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5538083", "reportedCurrency": "GBP", "netInterestIncome": "-14533000", "nonInterestIncome": "None", "operatingExpenses": "123623922", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2688976", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2182000", "sellingGeneralAndAdministrative": "54889000", "netIncomeFromContinuingOperations": "-94375000" }, "balance": { "goodwill": "0", "inventory": "-71581000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "151236000", "longTermDebt": "115247000", "shortTermDebt": "115763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2048000", "reportedCurrency": "GBP", "retainedEarnings": "-344752000", "totalLiabilities": "143918000", "otherCurrentAssets": "1700000", "totalCurrentAssets": "143377000", "currentLongTermDebt": "115247000", "longTermInvestments": "None", "shortTermInvestments": "59886000", "currentNetReceivables": "18864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7859000", "currentAccountsPayable": "16031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233655000", "totalShareholderEquity": "7318000", "capitalLeaseObligations": "3161000", "otherCurrentLiabilities": "4104000", "totalCurrentLiabilities": "136755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7163000", "cashAndShortTermInvestments": "62927000", "commonStockSharesOutstanding": "17947038", "intangibleAssetsExcludingGoodwill": "2048000", "cashAndCashEquivalentsAtCarryingValue": "62927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-103714000", "capitalExpenditures": "2007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7249000", "cashflowFromInvestment": "-62957000", "stockBasedCompensation": "23189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": 132000, "cost_of_revenue": 64000, "gross_profit": 68000, "ebit": -244649000, "ebitda": -243707000, "pretax_income": -245224000, "tax_provision": -3284225, "net_income": -245224000, "net_income_to_common": -245224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212660000, "total_current_assets": 225318000, "total_assets": 233329000, "short_term_debt": 852310, "long_term_debt": 112799000, "total_debt": 113651310, "total_liabilities": 171768000, "total_equity": 61561000, "shares_outstanding": 12413092, "goodwill_and_intangibles": 4208000 }, "cash_flow": { "operating_cash_flow": -27550000, "capital_expenditure": 790000, "free_cash_flow": -26760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260008, "ticker_id": 1384, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-244649000", "ebitda": "-243707000", "netIncome": "-245224000", "grossProfit": "68000", "depreciation": "None", "totalRevenue": "132000", "costOfRevenue": "64000", "interestIncome": "0", "incomeBeforeTax": "-245224000", "interestExpense": "575000", "operatingIncome": "-277239000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3284225", "reportedCurrency": "GBP", "netInterestIncome": "-549000", "nonInterestIncome": "None", "operatingExpenses": "277307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "264368000", "netIncomeFromContinuingOperations": "-245224000" }, "balance": { "goodwill": "1473000", "inventory": "-6087000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "233329000", "longTermDebt": "112799000", "shortTermDebt": "852310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2735000", "reportedCurrency": "GBP", "retainedEarnings": "-250123000", "totalLiabilities": "171768000", "otherCurrentAssets": "6571000", "totalCurrentAssets": "225318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8011000", "currentAccountsPayable": "6715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3803000", "shortLongTermDebtTotal": "114741000", "totalShareholderEquity": "61561000", "capitalLeaseObligations": "1942000", "otherCurrentLiabilities": "36606690", "totalCurrentLiabilities": "51319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120449000", "cashAndShortTermInvestments": "212660000", "commonStockSharesOutstanding": "12413092", "intangibleAssetsExcludingGoodwill": "2735000", "cashAndCashEquivalentsAtCarryingValue": "212660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-27550000", "capitalExpenditures": "790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244713000", "cashflowFromInvestment": "-3354000", "stockBasedCompensation": "27284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132000, "cost_of_revenue": 64000, "gross_profit": 68000, "research_and_development": 24291000, "selling_general_admin": 264368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -244649000, "depreciation_amortisation": 942000, "ebitda": -243707000, "interest_expense": 575000, "interest_income": null, "other_non_operating": null, "pretax_income": -245224000, "tax_provision": -3284225, "effective_tax_rate": null, "net_income": -245224000, "net_income_continuing_ops": -245224000, "net_income_to_common": -245224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212660000, "short_term_investments": 0, "net_receivables": 6087000, "inventory": -6087000, "other_current_assets": null, "total_current_assets": 225318000, "net_ppe": null, "goodwill": 1473000, "intangible_assets": 2735000, "goodwill_and_intangibles": 4208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8011000, "total_assets": 233329000, "short_term_debt": 852310, "accounts_payable": 6715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51319000, "long_term_debt": 112799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120449000, "total_liabilities": 171768000, "total_debt": 113651310, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250123000, "total_equity": 61561000, "shares_outstanding": 12413092, "operating_cash_flow": -27550000, "stock_based_compensation": 27284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244713000, "free_cash_flow": -26760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-244649000", "ebitda": "-243707000", "netIncome": "-245224000", "grossProfit": "68000", "depreciation": "None", "totalRevenue": "132000", "costOfRevenue": "64000", "interestIncome": "0", "incomeBeforeTax": "-245224000", "interestExpense": "575000", "operatingIncome": "-277239000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3284225", "reportedCurrency": "GBP", "netInterestIncome": "-549000", "nonInterestIncome": "None", "operatingExpenses": "277307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "264368000", "netIncomeFromContinuingOperations": "-245224000" }, "balance": { "goodwill": "1473000", "inventory": "-6087000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "233329000", "longTermDebt": "112799000", "shortTermDebt": "852310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2735000", "reportedCurrency": "GBP", "retainedEarnings": "-250123000", "totalLiabilities": "171768000", "otherCurrentAssets": "6571000", "totalCurrentAssets": "225318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8011000", "currentAccountsPayable": "6715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3803000", "shortLongTermDebtTotal": "114741000", "totalShareholderEquity": "61561000", "capitalLeaseObligations": "1942000", "otherCurrentLiabilities": "36606690", "totalCurrentLiabilities": "51319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120449000", "cashAndShortTermInvestments": "212660000", "commonStockSharesOutstanding": "12413092", "intangibleAssetsExcludingGoodwill": "2735000", "cashAndCashEquivalentsAtCarryingValue": "212660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-27550000", "capitalExpenditures": "790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244713000", "cashflowFromInvestment": "-3354000", "stockBasedCompensation": "27284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": 87000, "cost_of_revenue": 44000, "gross_profit": 43000, "ebit": -11539000, "ebitda": -10857000, "pretax_income": -12322000, "tax_provision": 4000, "net_income": -12326000, "net_income_to_common": -12326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839000, "total_current_assets": 4371000, "total_assets": 8885000, "short_term_debt": 6484000, "long_term_debt": null, "total_debt": 6484000, "total_liabilities": 9823000, "total_equity": -938000, "shares_outstanding": 3816287, "goodwill_and_intangibles": 2030000 }, "cash_flow": { "operating_cash_flow": -12012000, "capital_expenditure": 388000, "free_cash_flow": -11624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260013, "ticker_id": 1384, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11539000", "ebitda": "-10857000", "netIncome": "-12326000", "grossProfit": "43000", "depreciation": "None", "totalRevenue": "87000", "costOfRevenue": "44000", "interestIncome": "0", "incomeBeforeTax": "-12322000", "interestExpense": "1011777", "operatingIncome": "-11515000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "GBP", "netInterestIncome": "-807000", "nonInterestIncome": "None", "operatingExpenses": "11558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000", "sellingGeneralAndAdministrative": "3904000", "netIncomeFromContinuingOperations": "-12326000" }, "balance": { "goodwill": "1473000", "inventory": "-2799000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8885000", "longTermDebt": "None", "shortTermDebt": "6484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "557000", "reportedCurrency": "GBP", "retainedEarnings": "-5055000", "totalLiabilities": "9823000", "otherCurrentAssets": "733000", "totalCurrentAssets": "4371000", "currentLongTermDebt": "6309000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4514000", "currentAccountsPayable": "846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2484000", "shortLongTermDebtTotal": "7330000", "totalShareholderEquity": "-938000", "capitalLeaseObligations": "1021000", "otherCurrentLiabilities": "1352000", "totalCurrentLiabilities": "8889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "934000", "cashAndShortTermInvestments": "839000", "commonStockSharesOutstanding": "3816287", "intangibleAssetsExcludingGoodwill": "557000", "cashAndCashEquivalentsAtCarryingValue": "839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-12012000", "capitalExpenditures": "388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12510000", "cashflowFromInvestment": "-688000", "stockBasedCompensation": "96000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87000, "cost_of_revenue": 44000, "gross_profit": 43000, "research_and_development": 9971000, "selling_general_admin": 3904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11539000, "depreciation_amortisation": 682000, "ebitda": -10857000, "interest_expense": 1011777, "interest_income": null, "other_non_operating": null, "pretax_income": -12322000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -12326000, "net_income_continuing_ops": -12326000, "net_income_to_common": -12326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 839000, "short_term_investments": null, "net_receivables": 2799000, "inventory": -2799000, "other_current_assets": null, "total_current_assets": 4371000, "net_ppe": null, "goodwill": 1473000, "intangible_assets": 557000, "goodwill_and_intangibles": 2030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4514000, "total_assets": 8885000, "short_term_debt": 6484000, "accounts_payable": 846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8889000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 934000, "total_liabilities": 9823000, "total_debt": 6484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5055000, "total_equity": -938000, "shares_outstanding": 3816287, "operating_cash_flow": -12012000, "stock_based_compensation": 96000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12510000, "free_cash_flow": -11624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11539000", "ebitda": "-10857000", "netIncome": "-12326000", "grossProfit": "43000", "depreciation": "None", "totalRevenue": "87000", "costOfRevenue": "44000", "interestIncome": "0", "incomeBeforeTax": "-12322000", "interestExpense": "1011777", "operatingIncome": "-11515000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "GBP", "netInterestIncome": "-807000", "nonInterestIncome": "None", "operatingExpenses": "11558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000", "sellingGeneralAndAdministrative": "3904000", "netIncomeFromContinuingOperations": "-12326000" }, "balance": { "goodwill": "1473000", "inventory": "-2799000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8885000", "longTermDebt": "None", "shortTermDebt": "6484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "557000", "reportedCurrency": "GBP", "retainedEarnings": "-5055000", "totalLiabilities": "9823000", "otherCurrentAssets": "733000", "totalCurrentAssets": "4371000", "currentLongTermDebt": "6309000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4514000", "currentAccountsPayable": "846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2484000", "shortLongTermDebtTotal": "7330000", "totalShareholderEquity": "-938000", "capitalLeaseObligations": "1021000", "otherCurrentLiabilities": "1352000", "totalCurrentLiabilities": "8889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "934000", "cashAndShortTermInvestments": "839000", "commonStockSharesOutstanding": "3816287", "intangibleAssetsExcludingGoodwill": "557000", "cashAndCashEquivalentsAtCarryingValue": "839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-12012000", "capitalExpenditures": "388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12510000", "cashflowFromInvestment": "-688000", "stockBasedCompensation": "96000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": 70000, "cost_of_revenue": 66000, "gross_profit": 4000, "ebit": -7468000, "ebitda": -7138000, "pretax_income": -7514000, "tax_provision": -30000, "net_income": -7484000, "net_income_to_common": -7484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1029000, "total_current_assets": 2499000, "total_assets": 7306000, "short_term_debt": 219000, "long_term_debt": null, "total_debt": 219000, "total_liabilities": 3144000, "total_equity": 4162000, "shares_outstanding": 9990443, "goodwill_and_intangibles": 2060000 }, "cash_flow": { "operating_cash_flow": -7283000, "capital_expenditure": 2102000, "free_cash_flow": -5181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260018, "ticker_id": 1384, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7468000", "ebitda": "-7138000", "netIncome": "-7484000", "grossProfit": "4000", "depreciation": "None", "totalRevenue": "70000", "costOfRevenue": "66000", "interestIncome": "None", "incomeBeforeTax": "-7514000", "interestExpense": "46000", "operatingIncome": "-7448000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-30000", "reportedCurrency": "GBP", "netInterestIncome": "-66000", "nonInterestIncome": "None", "operatingExpenses": "7452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000", "sellingGeneralAndAdministrative": "2698000", "netIncomeFromContinuingOperations": "-7484000" }, "balance": { "goodwill": "1473000", "inventory": "-1095000", "commonStock": "4162000", "currentDebt": "None", "investments": "None", "totalAssets": "7306000", "longTermDebt": "None", "shortTermDebt": "219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "587000", "reportedCurrency": "GBP", "retainedEarnings": "0", "totalLiabilities": "3144000", "otherCurrentAssets": "334000", "totalCurrentAssets": "2499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4807000", "currentAccountsPayable": "703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2747000", "shortLongTermDebtTotal": "1166000", "totalShareholderEquity": "4162000", "capitalLeaseObligations": "1166000", "otherCurrentLiabilities": "668000", "totalCurrentLiabilities": "1590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1554000", "cashAndShortTermInvestments": "1029000", "commonStockSharesOutstanding": "9990443", "intangibleAssetsExcludingGoodwill": "587000", "cashAndCashEquivalentsAtCarryingValue": "1029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-7283000", "capitalExpenditures": "2102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10873000", "cashflowFromInvestment": "-2833000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70000, "cost_of_revenue": 66000, "gross_profit": 4000, "research_and_development": 5153000, "selling_general_admin": 2698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7468000, "depreciation_amortisation": 330000, "ebitda": -7138000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": -7514000, "tax_provision": -30000, "effective_tax_rate": null, "net_income": -7484000, "net_income_continuing_ops": -7484000, "net_income_to_common": -7484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1029000, "short_term_investments": null, "net_receivables": 1136000, "inventory": -1095000, "other_current_assets": null, "total_current_assets": 2499000, "net_ppe": null, "goodwill": 1473000, "intangible_assets": 587000, "goodwill_and_intangibles": 2060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4807000, "total_assets": 7306000, "short_term_debt": 219000, "accounts_payable": 703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1554000, "total_liabilities": 3144000, "total_debt": 219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 4162000, "shares_outstanding": 9990443, "operating_cash_flow": -7283000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10873000, "free_cash_flow": -5181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7468000", "ebitda": "-7138000", "netIncome": "-7484000", "grossProfit": "4000", "depreciation": "None", "totalRevenue": "70000", "costOfRevenue": "66000", "interestIncome": "None", "incomeBeforeTax": "-7514000", "interestExpense": "46000", "operatingIncome": "-7448000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-30000", "reportedCurrency": "GBP", "netInterestIncome": "-66000", "nonInterestIncome": "None", "operatingExpenses": "7452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000", "sellingGeneralAndAdministrative": "2698000", "netIncomeFromContinuingOperations": "-7484000" }, "balance": { "goodwill": "1473000", "inventory": "-1095000", "commonStock": "4162000", "currentDebt": "None", "investments": "None", "totalAssets": "7306000", "longTermDebt": "None", "shortTermDebt": "219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "587000", "reportedCurrency": "GBP", "retainedEarnings": "0", "totalLiabilities": "3144000", "otherCurrentAssets": "334000", "totalCurrentAssets": "2499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4807000", "currentAccountsPayable": "703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2747000", "shortLongTermDebtTotal": "1166000", "totalShareholderEquity": "4162000", "capitalLeaseObligations": "1166000", "otherCurrentLiabilities": "668000", "totalCurrentLiabilities": "1590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1554000", "cashAndShortTermInvestments": "1029000", "commonStockSharesOutstanding": "9990443", "intangibleAssetsExcludingGoodwill": "587000", "cashAndCashEquivalentsAtCarryingValue": "1029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-7283000", "capitalExpenditures": "2102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10873000", "cashflowFromInvestment": "-2833000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4364000, "gross_profit": -4364000, "ebit": 61355000, "ebitda": 61857000, "pretax_income": 61292000, "tax_provision": 482000, "net_income": 60810000, "net_income_to_common": 60810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73379619, "total_current_assets": 109879419, "total_assets": 116030723, "short_term_debt": 87881334, "long_term_debt": null, "total_debt": 87881334, "total_liabilities": 128345330, "total_equity": -12314606, "shares_outstanding": 142501191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36223000, "capital_expenditure": 290191, "free_cash_flow": -35932809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259986, "ticker_id": 1384, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61355000", "ebitda": "61857000", "netIncome": "60810000", "grossProfit": "-4364000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4364000", "interestIncome": "522000", "incomeBeforeTax": "61292000", "interestExpense": "63000", "operatingIncome": "-34316000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "482000", "reportedCurrency": "GBP", "netInterestIncome": "103467000", "nonInterestIncome": "None", "operatingExpenses": "29952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000", "sellingGeneralAndAdministrative": "6811000", "netIncomeFromContinuingOperations": "60810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99004", "currentDebt": "None", "investments": "None", "totalAssets": "116030723", "longTermDebt": "None", "shortTermDebt": "87881334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-856592255", "totalLiabilities": "128345330", "otherCurrentAssets": "8171402", "totalCurrentAssets": "109879419", "currentLongTermDebt": "87036000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28328396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6151302", "currentAccountsPayable": "10637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90046440", "totalShareholderEquity": "-12314606", "capitalLeaseObligations": "3006000", "otherCurrentLiabilities": "37505849", "totalCurrentLiabilities": "125387184", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2958145", "cashAndShortTermInvestments": "73379619", "commonStockSharesOutstanding": "142501191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73379619", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62135983", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-36223000", "capitalExpenditures": "290191", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40478819", "cashflowFromInvestment": "-290192", "stockBasedCompensation": "1922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512945", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4364000, "gross_profit": -4364000, "research_and_development": 25581000, "selling_general_admin": 6811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61355000, "depreciation_amortisation": 502000, "ebitda": 61857000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": 61292000, "tax_provision": 482000, "effective_tax_rate": null, "net_income": 60810000, "net_income_continuing_ops": 60810000, "net_income_to_common": 60810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73379619, "short_term_investments": null, "net_receivables": 28328396, "inventory": null, "other_current_assets": null, "total_current_assets": 109879419, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6151302, "total_assets": 116030723, "short_term_debt": 87881334, "accounts_payable": 10637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125387184, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2958145, "total_liabilities": 128345330, "total_debt": 87881334, "preferred_stock": null, "minority_interest": null, "retained_earnings": -856592255, "total_equity": -12314606, "shares_outstanding": 142501191, "operating_cash_flow": -36223000, "stock_based_compensation": 1922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290191, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40478819, "free_cash_flow": -35932809, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61355000", "ebitda": "61857000", "netIncome": "60810000", "grossProfit": "-4364000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4364000", "interestIncome": "522000", "incomeBeforeTax": "61292000", "interestExpense": "63000", "operatingIncome": "-34316000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "482000", "reportedCurrency": "GBP", "netInterestIncome": "103467000", "nonInterestIncome": "None", "operatingExpenses": "29952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000", "sellingGeneralAndAdministrative": "6811000", "netIncomeFromContinuingOperations": "60810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99004", "currentDebt": "None", "investments": "None", "totalAssets": "116030723", "longTermDebt": "None", "shortTermDebt": "87881334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-856592255", "totalLiabilities": "128345330", "otherCurrentAssets": "8171402", "totalCurrentAssets": "109879419", "currentLongTermDebt": "87036000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28328396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6151302", "currentAccountsPayable": "10637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90046440", "totalShareholderEquity": "-12314606", "capitalLeaseObligations": "3006000", "otherCurrentLiabilities": "37505849", "totalCurrentLiabilities": "125387184", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2958145", "cashAndShortTermInvestments": "73379619", "commonStockSharesOutstanding": "142501191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73379619", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62135983", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-36223000", "capitalExpenditures": "290191", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40478819", "cashflowFromInvestment": "-290192", "stockBasedCompensation": "1922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512945", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 698192, "gross_profit": -698192, "ebit": -60495429, "ebitda": -59797237, "pretax_income": -66667455, "tax_provision": -10813346, "net_income": -55854108, "net_income_to_common": -55854108, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70182423, "total_current_assets": 99595632, "total_assets": 104986141, "short_term_debt": 189089054, "long_term_debt": null, "total_debt": 189089054, "total_liabilities": 226217678, "total_equity": -121231536, "shares_outstanding": 101602621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29229166, "capital_expenditure": 29994.4, "free_cash_flow": -29199171.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259987, "ticker_id": 1384, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60495429", "ebitda": "-59797237", "netIncome": "-55854108", "grossProfit": "-698192", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "698192", "interestIncome": "306562000", "incomeBeforeTax": "-66667455", "interestExpense": "87772", "operatingIncome": "-60495429", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10813346", "reportedCurrency": "GBP", "netInterestIncome": "-2855000", "nonInterestIncome": "None", "operatingExpenses": "59797236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36963001", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698192", "sellingGeneralAndAdministrative": "31261000", "netIncomeFromContinuingOperations": "-41999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78860", "currentDebt": "None", "investments": "None", "totalAssets": "104986141", "longTermDebt": "None", "shortTermDebt": "189089054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-915960188", "totalLiabilities": "226217678", "otherCurrentAssets": "8341312", "totalCurrentAssets": "99595632", "currentLongTermDebt": "188526000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21071896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5390508", "currentAccountsPayable": "9573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191393995", "totalShareholderEquity": "-121231536", "capitalLeaseObligations": "3205000", "otherCurrentLiabilities": "33686684", "totalCurrentLiabilities": "222775739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3441939", "cashAndShortTermInvestments": "70182423", "commonStockSharesOutstanding": "101602621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70182423", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41452684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-29229166", "capitalExpenditures": "29994.4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5083645", "cashflowFromInvestment": "-29995", "stockBasedCompensation": "4303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518170", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 698192, "gross_profit": -698192, "research_and_development": 36963001, "selling_general_admin": 31261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60495429, "depreciation_amortisation": 698192, "ebitda": -59797237, "interest_expense": 87772, "interest_income": null, "other_non_operating": null, "pretax_income": -66667455, "tax_provision": -10813346, "effective_tax_rate": null, "net_income": -55854108, "net_income_continuing_ops": -41999000, "net_income_to_common": -55854108, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70182423, "short_term_investments": null, "net_receivables": 21071896, "inventory": null, "other_current_assets": null, "total_current_assets": 99595632, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5390508, "total_assets": 104986141, "short_term_debt": 189089054, "accounts_payable": 9573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222775739, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3441939, "total_liabilities": 226217678, "total_debt": 189089054, "preferred_stock": null, "minority_interest": null, "retained_earnings": -915960188, "total_equity": -121231536, "shares_outstanding": 101602621, "operating_cash_flow": -29229166, "stock_based_compensation": 4303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29994.4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5083645, "free_cash_flow": -29199171.6, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60495429", "ebitda": "-59797237", "netIncome": "-55854108", "grossProfit": "-698192", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "698192", "interestIncome": "306562000", "incomeBeforeTax": "-66667455", "interestExpense": "87772", "operatingIncome": "-60495429", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10813346", "reportedCurrency": "GBP", "netInterestIncome": "-2855000", "nonInterestIncome": "None", "operatingExpenses": "59797236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36963001", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698192", "sellingGeneralAndAdministrative": "31261000", "netIncomeFromContinuingOperations": "-41999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78860", "currentDebt": "None", "investments": "None", "totalAssets": "104986141", "longTermDebt": "None", "shortTermDebt": "189089054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-915960188", "totalLiabilities": "226217678", "otherCurrentAssets": "8341312", "totalCurrentAssets": "99595632", "currentLongTermDebt": "188526000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21071896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5390508", "currentAccountsPayable": "9573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191393995", "totalShareholderEquity": "-121231536", "capitalLeaseObligations": "3205000", "otherCurrentLiabilities": "33686684", "totalCurrentLiabilities": "222775739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3441939", "cashAndShortTermInvestments": "70182423", "commonStockSharesOutstanding": "101602621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70182423", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41452684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-29229166", "capitalExpenditures": "29994.4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5083645", "cashflowFromInvestment": "-29995", "stockBasedCompensation": "4303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518170", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 671623, "gross_profit": -671623, "ebit": -39037763, "ebitda": -38366140, "pretax_income": 28789439, "tax_provision": -3530742, "net_income": 32320182, "net_income_to_common": 32320182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93485000, "total_current_assets": 112511000, "total_assets": 118407000, "short_term_debt": 186880000, "long_term_debt": null, "total_debt": 186880000, "total_liabilities": 210572000, "total_equity": -92000000, "shares_outstanding": 135476678, "goodwill_and_intangibles": 3002 }, "cash_flow": { "operating_cash_flow": -33368597, "capital_expenditure": 74242, "free_cash_flow": -33294355, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259989, "ticker_id": 1384, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39037763", "ebitda": "-38366140", "netIncome": "32320182", "grossProfit": "-671623", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "671623", "interestIncome": "None", "incomeBeforeTax": "28789439", "interestExpense": "64734", "operatingIncome": "-39037763", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3530742", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38366139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20588353", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671623", "sellingGeneralAndAdministrative": "13680000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78057", "currentDebt": "None", "investments": "None", "totalAssets": "118407000", "longTermDebt": "None", "shortTermDebt": "186880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3002", "reportedCurrency": "None", "retainedEarnings": "-822000000", "totalLiabilities": "210572000", "otherCurrentAssets": "5935000", "totalCurrentAssets": "112511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5896000", "currentAccountsPayable": "16260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189387000", "totalShareholderEquity": "-92000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16530290", "totalCurrentLiabilities": "203410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7161000", "cashAndShortTermInvestments": "93485000", "commonStockSharesOutstanding": "135476678", "intangibleAssetsExcludingGoodwill": "3002", "cashAndCashEquivalentsAtCarryingValue": "93485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32320182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-33368597", "capitalExpenditures": "74242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73983890", "cashflowFromInvestment": "-74245", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 671623, "gross_profit": -671623, "research_and_development": 20588353, "selling_general_admin": 13680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39037763, "depreciation_amortisation": 671623, "ebitda": -38366140, "interest_expense": 64734, "interest_income": null, "other_non_operating": null, "pretax_income": 28789439, "tax_provision": -3530742, "effective_tax_rate": null, "net_income": 32320182, "net_income_continuing_ops": null, "net_income_to_common": 32320182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93485000, "short_term_investments": null, "net_receivables": 13091000, "inventory": null, "other_current_assets": null, "total_current_assets": 112511000, "net_ppe": null, "goodwill": null, "intangible_assets": 3002, "goodwill_and_intangibles": 3002, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5896000, "total_assets": 118407000, "short_term_debt": 186880000, "accounts_payable": 16260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203410000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7161000, "total_liabilities": 210572000, "total_debt": 186880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -822000000, "total_equity": -92000000, "shares_outstanding": 135476678, "operating_cash_flow": -33368597, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74242, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74245, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73983890, "free_cash_flow": -33294355, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39037763", "ebitda": "-38366140", "netIncome": "32320182", "grossProfit": "-671623", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "671623", "interestIncome": "None", "incomeBeforeTax": "28789439", "interestExpense": "64734", "operatingIncome": "-39037763", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3530742", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38366139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20588353", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671623", "sellingGeneralAndAdministrative": "13680000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78057", "currentDebt": "None", "investments": "None", "totalAssets": "118407000", "longTermDebt": "None", "shortTermDebt": "186880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3002", "reportedCurrency": "None", "retainedEarnings": "-822000000", "totalLiabilities": "210572000", "otherCurrentAssets": "5935000", "totalCurrentAssets": "112511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5896000", "currentAccountsPayable": "16260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189387000", "totalShareholderEquity": "-92000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16530290", "totalCurrentLiabilities": "203410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7161000", "cashAndShortTermInvestments": "93485000", "commonStockSharesOutstanding": "135476678", "intangibleAssetsExcludingGoodwill": "3002", "cashAndCashEquivalentsAtCarryingValue": "93485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32320182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-33368597", "capitalExpenditures": "74242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73983890", "cashflowFromInvestment": "-74245", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9482000, "gross_profit": -9482000, "ebit": -290078000, "ebitda": -289068000, "pretax_income": -295770000, "tax_provision": -6244000, "net_income": -289526000, "net_income_to_common": -289526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61984000, "total_current_assets": 82097000, "total_assets": 87002000, "short_term_debt": 240475000, "long_term_debt": null, "total_debt": 240475000, "total_liabilities": 263107000, "total_equity": -176105000, "shares_outstanding": 82319241, "goodwill_and_intangibles": 26000 }, "cash_flow": { "operating_cash_flow": -5684000, "capital_expenditure": 161000, "free_cash_flow": -5523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259990, "ticker_id": 1384, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-290078000", "ebitda": "-289068000", "netIncome": "-289526000", "grossProfit": "-9482000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9482000", "interestIncome": "609000", "incomeBeforeTax": "-295770000", "interestExpense": "5692000", "operatingIncome": "-46092000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6244000", "reportedCurrency": "GBP", "netInterestIncome": "-142637000", "nonInterestIncome": "None", "operatingExpenses": "36610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1010000", "sellingGeneralAndAdministrative": "14990000", "netIncomeFromContinuingOperations": "-144763000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "87002000", "longTermDebt": "None", "shortTermDebt": "240475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26000", "reportedCurrency": "GBP", "retainedEarnings": "-900615000", "totalLiabilities": "263107000", "otherCurrentAssets": "9713000", "totalCurrentAssets": "82097000", "currentLongTermDebt": "239776000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4905000", "currentAccountsPayable": "7750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241966000", "totalShareholderEquity": "-176105000", "capitalLeaseObligations": "2190000", "otherCurrentLiabilities": "8899000", "totalCurrentLiabilities": "257124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5983000", "cashAndShortTermInvestments": "61984000", "commonStockSharesOutstanding": "82319241", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "61984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-5684000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397000", "cashflowFromInvestment": "442000", "stockBasedCompensation": "4126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9482000, "gross_profit": -9482000, "research_and_development": 23148000, "selling_general_admin": 14990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -290078000, "depreciation_amortisation": 1010000, "ebitda": -289068000, "interest_expense": 5692000, "interest_income": null, "other_non_operating": null, "pretax_income": -295770000, "tax_provision": -6244000, "effective_tax_rate": null, "net_income": -289526000, "net_income_continuing_ops": -144763000, "net_income_to_common": -289526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61984000, "short_term_investments": null, "net_receivables": 10400000, "inventory": null, "other_current_assets": null, "total_current_assets": 82097000, "net_ppe": null, "goodwill": null, "intangible_assets": 26000, "goodwill_and_intangibles": 26000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4905000, "total_assets": 87002000, "short_term_debt": 240475000, "accounts_payable": 7750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257124000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5983000, "total_liabilities": 263107000, "total_debt": 240475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -900615000, "total_equity": -176105000, "shares_outstanding": 82319241, "operating_cash_flow": -5684000, "stock_based_compensation": 4126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -397000, "free_cash_flow": -5523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-290078000", "ebitda": "-289068000", "netIncome": "-289526000", "grossProfit": "-9482000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9482000", "interestIncome": "609000", "incomeBeforeTax": "-295770000", "interestExpense": "5692000", "operatingIncome": "-46092000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6244000", "reportedCurrency": "GBP", "netInterestIncome": "-142637000", "nonInterestIncome": "None", "operatingExpenses": "36610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1010000", "sellingGeneralAndAdministrative": "14990000", "netIncomeFromContinuingOperations": "-144763000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "87002000", "longTermDebt": "None", "shortTermDebt": "240475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26000", "reportedCurrency": "GBP", "retainedEarnings": "-900615000", "totalLiabilities": "263107000", "otherCurrentAssets": "9713000", "totalCurrentAssets": "82097000", "currentLongTermDebt": "239776000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4905000", "currentAccountsPayable": "7750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241966000", "totalShareholderEquity": "-176105000", "capitalLeaseObligations": "2190000", "otherCurrentLiabilities": "8899000", "totalCurrentLiabilities": "257124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5983000", "cashAndShortTermInvestments": "61984000", "commonStockSharesOutstanding": "82319241", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "61984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-5684000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397000", "cashflowFromInvestment": "442000", "stockBasedCompensation": "4126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3966000, "gross_profit": -3966000, "ebit": 379292000, "ebitda": 379720000, "pretax_income": 379255000, "tax_provision": -16470000, "net_income": 395725000, "net_income_to_common": 395725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91001747, "total_current_assets": 128202452, "total_assets": 134987925, "short_term_debt": 890617, "long_term_debt": null, "total_debt": 890617, "total_liabilities": 185399457, "total_equity": -50411532, "shares_outstanding": 115036517, "goodwill_and_intangibles": 98097 }, "cash_flow": { "operating_cash_flow": -20620000, "capital_expenditure": 42000, "free_cash_flow": -20578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259991, "ticker_id": 1384, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "379292000", "ebitda": "379720000", "netIncome": "395725000", "grossProfit": "-3966000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3966000", "interestIncome": "634000", "incomeBeforeTax": "379255000", "interestExpense": "37000", "operatingIncome": "-26892000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-16470000", "reportedCurrency": "GBP", "netInterestIncome": "396739000", "nonInterestIncome": "None", "operatingExpenses": "22926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000", "sellingGeneralAndAdministrative": "5465000", "netIncomeFromContinuingOperations": "395725000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86480", "currentDebt": "None", "investments": "None", "totalAssets": "134987925", "longTermDebt": "None", "shortTermDebt": "890617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "98097", "reportedCurrency": "GBP", "retainedEarnings": "-976454956", "totalLiabilities": "185399457", "otherCurrentAssets": "8158830", "totalCurrentAssets": "128202452", "currentLongTermDebt": "122096000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29041875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6785472", "currentAccountsPayable": "6714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3044878", "totalShareholderEquity": "-50411532", "capitalLeaseObligations": "2359000", "otherCurrentLiabilities": "175813041", "totalCurrentLiabilities": "177724658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7674799", "cashAndShortTermInvestments": "91001747", "commonStockSharesOutstanding": "115036517", "intangibleAssetsExcludingGoodwill": "98097", "cashAndCashEquivalentsAtCarryingValue": "91001747", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-20620000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67173000", "cashflowFromInvestment": "596000", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3966000, "gross_profit": -3966000, "research_and_development": 11217000, "selling_general_admin": 5465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379292000, "depreciation_amortisation": 428000, "ebitda": 379720000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": 379255000, "tax_provision": -16470000, "effective_tax_rate": null, "net_income": 395725000, "net_income_continuing_ops": 395725000, "net_income_to_common": 395725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91001747, "short_term_investments": null, "net_receivables": 29041875, "inventory": null, "other_current_assets": null, "total_current_assets": 128202452, "net_ppe": null, "goodwill": null, "intangible_assets": 98097, "goodwill_and_intangibles": 98097, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6785472, "total_assets": 134987925, "short_term_debt": 890617, "accounts_payable": 6714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177724658, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7674799, "total_liabilities": 185399457, "total_debt": 890617, "preferred_stock": null, "minority_interest": null, "retained_earnings": -976454956, "total_equity": -50411532, "shares_outstanding": 115036517, "operating_cash_flow": -20620000, "stock_based_compensation": 1144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67173000, "free_cash_flow": -20578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "379292000", "ebitda": "379720000", "netIncome": "395725000", "grossProfit": "-3966000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3966000", "interestIncome": "634000", "incomeBeforeTax": "379255000", "interestExpense": "37000", "operatingIncome": "-26892000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-16470000", "reportedCurrency": "GBP", "netInterestIncome": "396739000", "nonInterestIncome": "None", "operatingExpenses": "22926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000", "sellingGeneralAndAdministrative": "5465000", "netIncomeFromContinuingOperations": "395725000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86480", "currentDebt": "None", "investments": "None", "totalAssets": "134987925", "longTermDebt": "None", "shortTermDebt": "890617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "98097", "reportedCurrency": "GBP", "retainedEarnings": "-976454956", "totalLiabilities": "185399457", "otherCurrentAssets": "8158830", "totalCurrentAssets": "128202452", "currentLongTermDebt": "122096000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29041875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6785472", "currentAccountsPayable": "6714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3044878", "totalShareholderEquity": "-50411532", "capitalLeaseObligations": "2359000", "otherCurrentLiabilities": "175813041", "totalCurrentLiabilities": "177724658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7674799", "cashAndShortTermInvestments": "91001747", "commonStockSharesOutstanding": "115036517", "intangibleAssetsExcludingGoodwill": "98097", "cashAndCashEquivalentsAtCarryingValue": "91001747", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-20620000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67173000", "cashflowFromInvestment": "596000", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": 11307000, "cost_of_revenue": 3265472, "gross_profit": -3265472, "ebit": -3734912264, "ebitda": -3731646792, "pretax_income": -3758170432, "tax_provision": 12656912, "net_income": -3770827344, "net_income_to_common": -3770827344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22556000, "total_current_assets": 42553000, "total_assets": 47732000, "short_term_debt": 524823000, "long_term_debt": null, "total_debt": 524823000, "total_liabilities": 547073000, "total_equity": -499341000, "shares_outstanding": 23572354, "goodwill_and_intangibles": 132000 }, "cash_flow": { "operating_cash_flow": -23866000, "capital_expenditure": 22000, "free_cash_flow": -23844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259992, "ticker_id": 1384, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3734912264", "ebitda": "-3731646792", "netIncome": "-3770827344", "grossProfit": "-3265472", "depreciation": "None", "totalRevenue": "11307000", "costOfRevenue": "3265472", "interestIncome": "340000", "incomeBeforeTax": "-3758170432", "interestExpense": "2768712000", "operatingIncome": "-139907852", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12656912", "reportedCurrency": "GBP", "netInterestIncome": "-691926000", "nonInterestIncome": "None", "operatingExpenses": "136642380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76013252", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3265472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3265472", "sellingGeneralAndAdministrative": "25457000", "netIncomeFromContinuingOperations": "-735580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "47732000", "longTermDebt": "None", "shortTermDebt": "524823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132000", "reportedCurrency": "GBP", "retainedEarnings": "-1152283000", "totalLiabilities": "547073000", "otherCurrentAssets": "2812820", "totalCurrentAssets": "42553000", "currentLongTermDebt": "524242000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17184180", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5179000", "currentAccountsPayable": "5444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526443000", "totalShareholderEquity": "-499341000", "capitalLeaseObligations": "2201000", "otherCurrentLiabilities": "-513667000", "totalCurrentLiabilities": "16600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "530473000", "cashAndShortTermInvestments": "22556000", "commonStockSharesOutstanding": "23572354", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "22556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-23866000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000", "cashflowFromInvestment": "630000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11307000, "cost_of_revenue": 3265472, "gross_profit": -3265472, "research_and_development": 76013252, "selling_general_admin": 25457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3734912264, "depreciation_amortisation": 3265472, "ebitda": -3731646792, "interest_expense": 2768712000, "interest_income": null, "other_non_operating": null, "pretax_income": -3758170432, "tax_provision": 12656912, "effective_tax_rate": null, "net_income": -3770827344, "net_income_continuing_ops": -735580000, "net_income_to_common": -3770827344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22556000, "short_term_investments": 0, "net_receivables": 17184180, "inventory": null, "other_current_assets": null, "total_current_assets": 42553000, "net_ppe": null, "goodwill": null, "intangible_assets": 132000, "goodwill_and_intangibles": 132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5179000, "total_assets": 47732000, "short_term_debt": 524823000, "accounts_payable": 5444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530473000, "total_liabilities": 547073000, "total_debt": 524823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1152283000, "total_equity": -499341000, "shares_outstanding": 23572354, "operating_cash_flow": -23866000, "stock_based_compensation": 1623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185000, "free_cash_flow": -23844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3734912264", "ebitda": "-3731646792", "netIncome": "-3770827344", "grossProfit": "-3265472", "depreciation": "None", "totalRevenue": "11307000", "costOfRevenue": "3265472", "interestIncome": "340000", "incomeBeforeTax": "-3758170432", "interestExpense": "2768712000", "operatingIncome": "-139907852", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12656912", "reportedCurrency": "GBP", "netInterestIncome": "-691926000", "nonInterestIncome": "None", "operatingExpenses": "136642380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76013252", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3265472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3265472", "sellingGeneralAndAdministrative": "25457000", "netIncomeFromContinuingOperations": "-735580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "47732000", "longTermDebt": "None", "shortTermDebt": "524823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132000", "reportedCurrency": "GBP", "retainedEarnings": "-1152283000", "totalLiabilities": "547073000", "otherCurrentAssets": "2812820", "totalCurrentAssets": "42553000", "currentLongTermDebt": "524242000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17184180", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5179000", "currentAccountsPayable": "5444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526443000", "totalShareholderEquity": "-499341000", "capitalLeaseObligations": "2201000", "otherCurrentLiabilities": "-513667000", "totalCurrentLiabilities": "16600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "530473000", "cashAndShortTermInvestments": "22556000", "commonStockSharesOutstanding": "23572354", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "22556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-23866000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000", "cashflowFromInvestment": "630000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3707000, "gross_profit": -3707000, "ebit": -27845000, "ebitda": -27199000, "pretax_income": -32152000, "tax_provision": -3613000, "net_income": -28539000, "net_income_to_common": -28539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42806000, "total_current_assets": 65665000, "total_assets": 71303000, "short_term_debt": 534000, "long_term_debt": 108636000, "total_debt": 109170000, "total_liabilities": 126631000, "total_equity": -55328000, "shares_outstanding": 19313638, "goodwill_and_intangibles": 265000 }, "cash_flow": { "operating_cash_flow": -23866000, "capital_expenditure": 22000, "free_cash_flow": -23844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259994, "ticker_id": 1384, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27845000", "ebitda": "-27199000", "netIncome": "-28539000", "grossProfit": "-3707000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3707000", "interestIncome": "654000", "incomeBeforeTax": "-32152000", "interestExpense": "4307000", "operatingIncome": "-22989000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3613000", "reportedCurrency": "USD", "netInterestIncome": "-3657000", "nonInterestIncome": "None", "operatingExpenses": "19282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000", "sellingGeneralAndAdministrative": "6856000", "netIncomeFromContinuingOperations": "-28539000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "71303000", "longTermDebt": "108636000", "shortTermDebt": "534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "265000", "reportedCurrency": "GBP", "retainedEarnings": "-440194000", "totalLiabilities": "126631000", "otherCurrentAssets": "22859000", "totalCurrentAssets": "65665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5638000", "currentAccountsPayable": "3603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110758000", "totalShareholderEquity": "-55328000", "capitalLeaseObligations": "2122000", "otherCurrentLiabilities": "8172000", "totalCurrentLiabilities": "12309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114322000", "cashAndShortTermInvestments": "42806000", "commonStockSharesOutstanding": "19313638", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "42806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-23866000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000", "cashflowFromInvestment": "630000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3707000, "gross_profit": -3707000, "research_and_development": 13109000, "selling_general_admin": 6856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27845000, "depreciation_amortisation": 646000, "ebitda": -27199000, "interest_expense": 4307000, "interest_income": null, "other_non_operating": null, "pretax_income": -32152000, "tax_provision": -3613000, "effective_tax_rate": null, "net_income": -28539000, "net_income_continuing_ops": -28539000, "net_income_to_common": -28539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42806000, "short_term_investments": null, "net_receivables": 865000, "inventory": null, "other_current_assets": null, "total_current_assets": 65665000, "net_ppe": null, "goodwill": null, "intangible_assets": 265000, "goodwill_and_intangibles": 265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5638000, "total_assets": 71303000, "short_term_debt": 534000, "accounts_payable": 3603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12309000, "long_term_debt": 108636000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114322000, "total_liabilities": 126631000, "total_debt": 109170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -440194000, "total_equity": -55328000, "shares_outstanding": 19313638, "operating_cash_flow": -23866000, "stock_based_compensation": 1623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185000, "free_cash_flow": -23844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27845000", "ebitda": "-27199000", "netIncome": "-28539000", "grossProfit": "-3707000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3707000", "interestIncome": "654000", "incomeBeforeTax": "-32152000", "interestExpense": "4307000", "operatingIncome": "-22989000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3613000", "reportedCurrency": "USD", "netInterestIncome": "-3657000", "nonInterestIncome": "None", "operatingExpenses": "19282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000", "sellingGeneralAndAdministrative": "6856000", "netIncomeFromContinuingOperations": "-28539000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "71303000", "longTermDebt": "108636000", "shortTermDebt": "534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "265000", "reportedCurrency": "GBP", "retainedEarnings": "-440194000", "totalLiabilities": "126631000", "otherCurrentAssets": "22859000", "totalCurrentAssets": "65665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5638000", "currentAccountsPayable": "3603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110758000", "totalShareholderEquity": "-55328000", "capitalLeaseObligations": "2122000", "otherCurrentLiabilities": "8172000", "totalCurrentLiabilities": "12309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114322000", "cashAndShortTermInvestments": "42806000", "commonStockSharesOutstanding": "19313638", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "42806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-23866000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000", "cashflowFromInvestment": "630000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -3265472, "gross_profit": 3265472, "ebit": 3673745264, "ebitda": 3671567792, "pretax_income": 2976975432, "tax_provision": -12611912, "net_income": -21654360, "net_income_to_common": -21654360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66786000, "total_current_assets": 88544000, "total_assets": 94806000, "short_term_debt": 1263367, "long_term_debt": 112770000, "total_debt": 114033367, "total_liabilities": 136887000, "total_equity": -42081000, "shares_outstanding": 20315572, "goodwill_and_intangibles": 481000 }, "cash_flow": { "operating_cash_flow": -825.5, "capital_expenditure": 195.5, "free_cash_flow": -630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259995, "ticker_id": 1384, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3673745264", "ebitda": "3671567792", "netIncome": "-21654360", "grossProfit": "3265472", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-3265472", "interestIncome": "6843000", "incomeBeforeTax": "2976975432", "interestExpense": "2063662000", "operatingIncome": "78740852", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-12611912", "reportedCurrency": "GBP", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "-75475380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16125252", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3265472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2177472", "sellingGeneralAndAdministrative": "6733000", "netIncomeFromContinuingOperations": "11740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "94806000", "longTermDebt": "112770000", "shortTermDebt": "1263367", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "481000", "reportedCurrency": "GBP", "retainedEarnings": "-412373000", "totalLiabilities": "136887000", "otherCurrentAssets": "20950000", "totalCurrentAssets": "88544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6262000", "currentAccountsPayable": "4605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115076000", "totalShareholderEquity": "-42081000", "capitalLeaseObligations": "2306000", "otherCurrentLiabilities": "10669633", "totalCurrentLiabilities": "18087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118800000", "cashAndShortTermInvestments": "66786000", "commonStockSharesOutstanding": "20315572", "intangibleAssetsExcludingGoodwill": "481000", "cashAndCashEquivalentsAtCarryingValue": "66786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8560.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-825.50", "capitalExpenditures": "195.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9570", "cashflowFromInvestment": "388.50", "stockBasedCompensation": "2392.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -3265472, "gross_profit": 3265472, "research_and_development": 16125252, "selling_general_admin": 6733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3673745264, "depreciation_amortisation": -2177472, "ebitda": 3671567792, "interest_expense": 2063662000, "interest_income": null, "other_non_operating": null, "pretax_income": 2976975432, "tax_provision": -12611912, "effective_tax_rate": null, "net_income": -21654360, "net_income_continuing_ops": 11740000, "net_income_to_common": -21654360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66786000, "short_term_investments": null, "net_receivables": 808000, "inventory": null, "other_current_assets": null, "total_current_assets": 88544000, "net_ppe": null, "goodwill": null, "intangible_assets": 481000, "goodwill_and_intangibles": 481000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6262000, "total_assets": 94806000, "short_term_debt": 1263367, "accounts_payable": 4605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18087000, "long_term_debt": 112770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118800000, "total_liabilities": 136887000, "total_debt": 114033367, "preferred_stock": null, "minority_interest": null, "retained_earnings": -412373000, "total_equity": -42081000, "shares_outstanding": 20315572, "operating_cash_flow": -825.5, "stock_based_compensation": 2392.5, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 388.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9570, "free_cash_flow": -630, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3673745264", "ebitda": "3671567792", "netIncome": "-21654360", "grossProfit": "3265472", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-3265472", "interestIncome": "6843000", "incomeBeforeTax": "2976975432", "interestExpense": "2063662000", "operatingIncome": "78740852", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-12611912", "reportedCurrency": "GBP", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "-75475380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16125252", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3265472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2177472", "sellingGeneralAndAdministrative": "6733000", "netIncomeFromContinuingOperations": "11740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "94806000", "longTermDebt": "112770000", "shortTermDebt": "1263367", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "481000", "reportedCurrency": "GBP", "retainedEarnings": "-412373000", "totalLiabilities": "136887000", "otherCurrentAssets": "20950000", "totalCurrentAssets": "88544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6262000", "currentAccountsPayable": "4605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115076000", "totalShareholderEquity": "-42081000", "capitalLeaseObligations": "2306000", "otherCurrentLiabilities": "10669633", "totalCurrentLiabilities": "18087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118800000", "cashAndShortTermInvestments": "66786000", "commonStockSharesOutstanding": "20315572", "intangibleAssetsExcludingGoodwill": "481000", "cashAndCashEquivalentsAtCarryingValue": "66786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8560.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-825.50", "capitalExpenditures": "195.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9570", "cashflowFromInvestment": "388.50", "stockBasedCompensation": "2392.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3765000, "gross_profit": -3765000, "ebit": -9970000, "ebitda": -9423000, "pretax_income": -11784500, "tax_provision": 3224000, "net_income": -8560500, "net_income_to_common": -8560500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66786000, "total_current_assets": 88544000, "total_assets": 94806000, "short_term_debt": 558000, "long_term_debt": null, "total_debt": 558000, "total_liabilities": 136887000, "total_equity": -42081000, "shares_outstanding": 19156828, "goodwill_and_intangibles": 481000 }, "cash_flow": { "operating_cash_flow": -825.5, "capital_expenditure": 195.5, "free_cash_flow": -630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259996, "ticker_id": 1384, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9970000", "ebitda": "-9423000", "netIncome": "-8560500", "grossProfit": "-3765000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3765000", "interestIncome": "554000", "incomeBeforeTax": "-11784500", "interestExpense": "4273000", "operatingIncome": "-9970000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3224000", "reportedCurrency": "USD", "netInterestIncome": "-3712000", "nonInterestIncome": "None", "operatingExpenses": "9970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15975500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000", "sellingGeneralAndAdministrative": "10376000", "netIncomeFromContinuingOperations": "-28861000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "94806000", "longTermDebt": "None", "shortTermDebt": "558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "481000", "reportedCurrency": "None", "retainedEarnings": "-412373000", "totalLiabilities": "136887000", "otherCurrentAssets": "21758000", "totalCurrentAssets": "88544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6262000", "currentAccountsPayable": "4605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112770000", "totalShareholderEquity": "-42081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12924000", "totalCurrentLiabilities": "18087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118800000", "cashAndShortTermInvestments": "66786000", "commonStockSharesOutstanding": "19156828", "intangibleAssetsExcludingGoodwill": "481000", "cashAndCashEquivalentsAtCarryingValue": "66786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8560.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-825.50", "capitalExpenditures": "195.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9570", "cashflowFromInvestment": "388.50", "stockBasedCompensation": "2392.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3765000, "gross_profit": -3765000, "research_and_development": 15975500, "selling_general_admin": 10376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9970000, "depreciation_amortisation": 547000, "ebitda": -9423000, "interest_expense": 4273000, "interest_income": null, "other_non_operating": null, "pretax_income": -11784500, "tax_provision": 3224000, "effective_tax_rate": null, "net_income": -8560500, "net_income_continuing_ops": -28861000, "net_income_to_common": -8560500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66786000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88544000, "net_ppe": null, "goodwill": null, "intangible_assets": 481000, "goodwill_and_intangibles": 481000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6262000, "total_assets": 94806000, "short_term_debt": 558000, "accounts_payable": 4605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118800000, "total_liabilities": 136887000, "total_debt": 558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -412373000, "total_equity": -42081000, "shares_outstanding": 19156828, "operating_cash_flow": -825.5, "stock_based_compensation": 2392.5, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 388.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9570, "free_cash_flow": -630, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9970000", "ebitda": "-9423000", "netIncome": "-8560500", "grossProfit": "-3765000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3765000", "interestIncome": "554000", "incomeBeforeTax": "-11784500", "interestExpense": "4273000", "operatingIncome": "-9970000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3224000", "reportedCurrency": "USD", "netInterestIncome": "-3712000", "nonInterestIncome": "None", "operatingExpenses": "9970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15975500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000", "sellingGeneralAndAdministrative": "10376000", "netIncomeFromContinuingOperations": "-28861000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "94806000", "longTermDebt": "None", "shortTermDebt": "558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "481000", "reportedCurrency": "None", "retainedEarnings": "-412373000", "totalLiabilities": "136887000", "otherCurrentAssets": "21758000", "totalCurrentAssets": "88544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6262000", "currentAccountsPayable": "4605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112770000", "totalShareholderEquity": "-42081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12924000", "totalCurrentLiabilities": "18087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118800000", "cashAndShortTermInvestments": "66786000", "commonStockSharesOutstanding": "19156828", "intangibleAssetsExcludingGoodwill": "481000", "cashAndCashEquivalentsAtCarryingValue": "66786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8560.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-825.50", "capitalExpenditures": "195.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9570", "cashflowFromInvestment": "388.50", "stockBasedCompensation": "2392.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1750453, "gross_profit": -1750453, "ebit": -33124000, "ebitda": -31767000, "pretax_income": -41303500, "tax_provision": -11330500, "net_income": -29973000, "net_income_to_common": -29973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48680000, "total_current_assets": 76793000, "total_assets": 84085000, "short_term_debt": 643000, "long_term_debt": null, "total_debt": 643000, "total_liabilities": 133864000, "total_equity": -49779000, "shares_outstanding": 19125060, "goodwill_and_intangibles": 1018000 }, "cash_flow": { "operating_cash_flow": -50740888, "capital_expenditure": 1002000, "free_cash_flow": -49738888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259997, "ticker_id": 1384, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33124000", "ebitda": "-31767000", "netIncome": "-29973000", "grossProfit": "-1750453", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1750453", "interestIncome": "588000", "incomeBeforeTax": "-41303500", "interestExpense": "8179500", "operatingIncome": "-50974000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11330500", "reportedCurrency": "GBP", "netInterestIncome": "-3625000", "nonInterestIncome": "None", "operatingExpenses": "65140175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32686500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1750453", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1357000", "sellingGeneralAndAdministrative": "20450500", "netIncomeFromContinuingOperations": "-18104000" }, "balance": { "goodwill": "0", "inventory": "6733887", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "84085000", "longTermDebt": "None", "shortTermDebt": "643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1018000", "reportedCurrency": "GBP", "retainedEarnings": "-394257000", "totalLiabilities": "133864000", "otherCurrentAssets": "23178000", "totalCurrentAssets": "76793000", "currentLongTermDebt": "109291000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7292000", "currentAccountsPayable": "3726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2620000", "totalShareholderEquity": "-49779000", "capitalLeaseObligations": "2620000", "otherCurrentLiabilities": "13068000", "totalCurrentLiabilities": "18418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115446000", "cashAndShortTermInvestments": "48680000", "commonStockSharesOutstanding": "19125060", "intangibleAssetsExcludingGoodwill": "1018000", "cashAndCashEquivalentsAtCarryingValue": "48680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-50740888", "capitalExpenditures": "1002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "420165", "cashflowFromInvestment": "-219146", "stockBasedCompensation": "-928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1750453, "gross_profit": -1750453, "research_and_development": 32686500, "selling_general_admin": 20450500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33124000, "depreciation_amortisation": 1357000, "ebitda": -31767000, "interest_expense": 8179500, "interest_income": null, "other_non_operating": null, "pretax_income": -41303500, "tax_provision": -11330500, "effective_tax_rate": null, "net_income": -29973000, "net_income_continuing_ops": -18104000, "net_income_to_common": -29973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48680000, "short_term_investments": 0, "net_receivables": 4935000, "inventory": 6733887, "other_current_assets": null, "total_current_assets": 76793000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1018000, "goodwill_and_intangibles": 1018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7292000, "total_assets": 84085000, "short_term_debt": 643000, "accounts_payable": 3726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115446000, "total_liabilities": 133864000, "total_debt": 643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -394257000, "total_equity": -49779000, "shares_outstanding": 19125060, "operating_cash_flow": -50740888, "stock_based_compensation": -928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219146, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 420165, "free_cash_flow": -49738888, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33124000", "ebitda": "-31767000", "netIncome": "-29973000", "grossProfit": "-1750453", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1750453", "interestIncome": "588000", "incomeBeforeTax": "-41303500", "interestExpense": "8179500", "operatingIncome": "-50974000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11330500", "reportedCurrency": "GBP", "netInterestIncome": "-3625000", "nonInterestIncome": "None", "operatingExpenses": "65140175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32686500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1750453", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1357000", "sellingGeneralAndAdministrative": "20450500", "netIncomeFromContinuingOperations": "-18104000" }, "balance": { "goodwill": "0", "inventory": "6733887", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "84085000", "longTermDebt": "None", "shortTermDebt": "643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1018000", "reportedCurrency": "GBP", "retainedEarnings": "-394257000", "totalLiabilities": "133864000", "otherCurrentAssets": "23178000", "totalCurrentAssets": "76793000", "currentLongTermDebt": "109291000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7292000", "currentAccountsPayable": "3726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2620000", "totalShareholderEquity": "-49779000", "capitalLeaseObligations": "2620000", "otherCurrentLiabilities": "13068000", "totalCurrentLiabilities": "18418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115446000", "cashAndShortTermInvestments": "48680000", "commonStockSharesOutstanding": "19125060", "intangibleAssetsExcludingGoodwill": "1018000", "cashAndCashEquivalentsAtCarryingValue": "48680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-50740888", "capitalExpenditures": "1002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "420165", "cashflowFromInvestment": "-219146", "stockBasedCompensation": "-928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4263000, "gross_profit": -4263000, "ebit": -25965000, "ebitda": -25260000, "pretax_income": -30072000, "tax_provision": 4106000, "net_income": -30072000, "net_income_to_common": -30072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74163000, "total_current_assets": 96009000, "total_assets": 103331000, "short_term_debt": 666000, "long_term_debt": null, "total_debt": 666000, "total_liabilities": 129097000, "total_equity": -25766000, "shares_outstanding": 19208324, "goodwill_and_intangibles": 1309000 }, "cash_flow": { "operating_cash_flow": -16690000, "capital_expenditure": 383000, "free_cash_flow": -16307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259999, "ticker_id": 1384, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25965000", "ebitda": "-25260000", "netIncome": "-30072000", "grossProfit": "-4263000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4263000", "interestIncome": "1064000", "incomeBeforeTax": "-30072000", "interestExpense": "4107000", "operatingIncome": "-21951000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4106000", "reportedCurrency": "GBP", "netInterestIncome": "-3043000", "nonInterestIncome": "None", "operatingExpenses": "21951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705000", "sellingGeneralAndAdministrative": "10148000", "netIncomeFromContinuingOperations": "-30072000" }, "balance": { "goodwill": "1307691", "inventory": "7048154", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "103331000", "longTermDebt": "None", "shortTermDebt": "666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1309", "reportedCurrency": "GBP", "retainedEarnings": "-377672000", "totalLiabilities": "129097000", "otherCurrentAssets": "7070000", "totalCurrentAssets": "96009000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "14776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7322000", "currentAccountsPayable": "7160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6013000", "shortLongTermDebtTotal": "2779000", "totalShareholderEquity": "-25766000", "capitalLeaseObligations": "2779000", "otherCurrentLiabilities": "7466000", "totalCurrentLiabilities": "16481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112616000", "cashAndShortTermInvestments": "74163000", "commonStockSharesOutstanding": "19208324", "intangibleAssetsExcludingGoodwill": "1309", "cashAndCashEquivalentsAtCarryingValue": "74163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-16690000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "529000", "cashflowFromInvestment": "672000", "stockBasedCompensation": "2224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4263000, "gross_profit": -4263000, "research_and_development": 15388000, "selling_general_admin": 10148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25965000, "depreciation_amortisation": 705000, "ebitda": -25260000, "interest_expense": 4107000, "interest_income": null, "other_non_operating": null, "pretax_income": -30072000, "tax_provision": 4106000, "effective_tax_rate": null, "net_income": -30072000, "net_income_continuing_ops": -30072000, "net_income_to_common": -30072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74163000, "short_term_investments": 0, "net_receivables": 14776000, "inventory": 7048154, "other_current_assets": null, "total_current_assets": 96009000, "net_ppe": null, "goodwill": 1307691, "intangible_assets": 1309, "goodwill_and_intangibles": 1309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7322000, "total_assets": 103331000, "short_term_debt": 666000, "accounts_payable": 7160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16481000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112616000, "total_liabilities": 129097000, "total_debt": 666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377672000, "total_equity": -25766000, "shares_outstanding": 19208324, "operating_cash_flow": -16690000, "stock_based_compensation": 2224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 529000, "free_cash_flow": -16307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25965000", "ebitda": "-25260000", "netIncome": "-30072000", "grossProfit": "-4263000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4263000", "interestIncome": "1064000", "incomeBeforeTax": "-30072000", "interestExpense": "4107000", "operatingIncome": "-21951000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4106000", "reportedCurrency": "GBP", "netInterestIncome": "-3043000", "nonInterestIncome": "None", "operatingExpenses": "21951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705000", "sellingGeneralAndAdministrative": "10148000", "netIncomeFromContinuingOperations": "-30072000" }, "balance": { "goodwill": "1307691", "inventory": "7048154", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "103331000", "longTermDebt": "None", "shortTermDebt": "666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1309", "reportedCurrency": "GBP", "retainedEarnings": "-377672000", "totalLiabilities": "129097000", "otherCurrentAssets": "7070000", "totalCurrentAssets": "96009000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "14776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7322000", "currentAccountsPayable": "7160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6013000", "shortLongTermDebtTotal": "2779000", "totalShareholderEquity": "-25766000", "capitalLeaseObligations": "2779000", "otherCurrentLiabilities": "7466000", "totalCurrentLiabilities": "16481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112616000", "cashAndShortTermInvestments": "74163000", "commonStockSharesOutstanding": "19208324", "intangibleAssetsExcludingGoodwill": "1309", "cashAndCashEquivalentsAtCarryingValue": "74163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-16690000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "529000", "cashflowFromInvestment": "672000", "stockBasedCompensation": "2224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -33124000, "ebitda": -31767000, "pretax_income": -41303500, "tax_provision": -11330500, "net_income": -29973000, "net_income_to_common": -29973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89693000, "total_current_assets": 111120000, "total_assets": 118769000, "short_term_debt": 676000, "long_term_debt": null, "total_debt": 676000, "total_liabilities": 122394000, "total_equity": -3625000, "shares_outstanding": 19125060, "goodwill_and_intangibles": 1529000 }, "cash_flow": { "operating_cash_flow": -24792000, "capital_expenditure": 1259000, "free_cash_flow": -23533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260000, "ticker_id": 1384, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:17.351723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33124000", "ebitda": "-31767000", "netIncome": "-29973000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-41303500", "interestExpense": "8179500", "operatingIncome": "-50974000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-11330500", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32686500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1357000", "sellingGeneralAndAdministrative": "20450500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-12058000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "118769000", "longTermDebt": "None", "shortTermDebt": "676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1529000", "reportedCurrency": "GBP", "retainedEarnings": "-352648000", "totalLiabilities": "122394000", "otherCurrentAssets": "9369000", "totalCurrentAssets": "111120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7649000", "currentAccountsPayable": "4645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6120000", "shortLongTermDebtTotal": "2935000", "totalShareholderEquity": "-3625000", "capitalLeaseObligations": "2935000", "otherCurrentLiabilities": "8331000", "totalCurrentLiabilities": "15051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107343000", "cashAndShortTermInvestments": "89693000", "commonStockSharesOutstanding": "19125060", "intangibleAssetsExcludingGoodwill": "1529000", "cashAndCashEquivalentsAtCarryingValue": "89693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-24792000", "capitalExpenditures": "1259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551000", "cashflowFromInvestment": "61656000", "stockBasedCompensation": "936816", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 32686500, "selling_general_admin": 20450500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33124000, "depreciation_amortisation": 1357000, "ebitda": -31767000, "interest_expense": 8179500, "interest_income": null, "other_non_operating": null, "pretax_income": -41303500, "tax_provision": -11330500, "effective_tax_rate": null, "net_income": -29973000, "net_income_continuing_ops": null, "net_income_to_common": -29973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89693000, "short_term_investments": 0, "net_receivables": 12058000, "inventory": -12058000, "other_current_assets": null, "total_current_assets": 111120000, "net_ppe": null, "goodwill": null, "intangible_assets": 1529000, "goodwill_and_intangibles": 1529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7649000, "total_assets": 118769000, "short_term_debt": 676000, "accounts_payable": 4645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15051000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107343000, "total_liabilities": 122394000, "total_debt": 676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352648000, "total_equity": -3625000, "shares_outstanding": 19125060, "operating_cash_flow": -24792000, "stock_based_compensation": 936816, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 551000, "free_cash_flow": -23533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33124000", "ebitda": "-31767000", "netIncome": "-29973000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-41303500", "interestExpense": "8179500", "operatingIncome": "-50974000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-11330500", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32686500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1357000", "sellingGeneralAndAdministrative": "20450500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-12058000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "118769000", "longTermDebt": "None", "shortTermDebt": "676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1529000", "reportedCurrency": "GBP", "retainedEarnings": "-352648000", "totalLiabilities": "122394000", "otherCurrentAssets": "9369000", "totalCurrentAssets": "111120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7649000", "currentAccountsPayable": "4645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6120000", "shortLongTermDebtTotal": "2935000", "totalShareholderEquity": "-3625000", "capitalLeaseObligations": "2935000", "otherCurrentLiabilities": "8331000", "totalCurrentLiabilities": "15051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107343000", "cashAndShortTermInvestments": "89693000", "commonStockSharesOutstanding": "19125060", "intangibleAssetsExcludingGoodwill": "1529000", "cashAndCashEquivalentsAtCarryingValue": "89693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-24792000", "capitalExpenditures": "1259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551000", "cashflowFromInvestment": "61656000", "stockBasedCompensation": "936816", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }