{ "ticker": { "uuid": "db81d614-b902-40cc-b8b5-a7afa0727c8e", "symbol": "EM2", "name": "Eagle Mountain Mining Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/db81d614-b902-40cc-b8b5-a7afa0727c8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/db81d614-b902-40cc-b8b5-a7afa0727c8e/" }, "ticker_metadata": { "id": 23040, "uuid": "db81d614-b902-40cc-b8b5-a7afa0727c8e", "symbol": "EM2", "name": "Eagle Mountain Mining Limited", "asset_type": "equity", "market_cap": 10771317, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Eagle Mountain Mining Limited, together with its subsidiaries, engages in the exploration and development of mineral resources in Australia and the United States. The company explores for copper, gold, silver, and base and precious metal deposits. It holds 100% interest in the Oracle Ridge copper project and the Silver Mountain project, both located in Arizona, the United States. Eagle Mountain Mining Limited was incorporated in 2017 and is based in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "db81d614-b902-40cc-b8b5-a7afa0727c8e", "symbol": "EM2", "name": "Eagle Mountain Mining Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/db81d614-b902-40cc-b8b5-a7afa0727c8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/db81d614-b902-40cc-b8b5-a7afa0727c8e/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.59, "value": 0.55, "quality": 0.53, "momentum": 0.55, "coverage": 0.485, "confidence": 0.295, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 7945261.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3013, "roe": 2.4128, "piotroski_f_score": 0, "momentum_12_1": 0, "volatility_252d": 1.7688 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:27.294942+00:00", "batch_id": "" }, "size": { "price_close": 0.007, "market_cap": 7945261.023, "market_cap_usd": 7945261.023, "enterprise_value": 17383527.023, "shares_outstanding": 1135037289, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.9695, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -4.3091, "earnings_yield": null, "fcf_yield": -0.2321, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.3013, "shareholder_yield": -0.3013, "debt_paydown_yield": 0.0511, "total_yield": -0.2502 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 2.4128, "roa": -3.5027, "roic": -3.8306, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.2644, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.7695 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6561, "debt_to_assets": 2.4225, "interest_coverage": -30.3114, "current_ratio": 0.482, "quick_ratio": 0.482, "net_debt": 9438266, "local_beta": -0.8495, "volatility_252d": 1.7688, "volatility_60d": 4.4277, "max_drawdown_12m": -0.5, "risk_adjusted_momentum": 0 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.8366, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.125, "price_return_9m": 0.1667, "price_return_12m": 0, "price_return_12m_ex1m": 0, "momentum_6m": -0.125, "momentum_12m": 0, "momentum_12_1": 0, "distance_from_52w_high": -0.4167, "distance_from_52w_low": 0.4, "relative_strength": -0.0128 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -15911224, "ebitda_ttm": -14385586, "net_income_ttm": -15256254, "eps_diluted_ttm": -0.0134, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -314005, "fcf_ttm": -4034173, "dividends_paid_ttm": null, "share_repurchases_ttm": -478951, "shares_issued_ttm": 2872636, "interest_expense_ttm": 524925, "cash_and_equivalents": 1112862, "total_current_assets": 1182006, "total_current_liabilities": 2452427, "net_ppe": null, "total_assets": 4355535, "total_debt": 10551128, "total_equity": -6322975, "net_working_capital": -58238, "book_value_per_share": -0.0056, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.5399, "os_score": 0.59, "value_percentile": 0.55, "quality_percentile": 0.53, "momentum_percentile": 0.55, "factor_coverage": 0.485, "signal_confidence": 0.295, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9948, "ticker_id": 23040, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:27.294942+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.007, "market_cap": 7945261.023, "market_cap_usd": 7945261.023, "enterprise_value": 17383527.023, "shares_outstanding": 1135037289, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.96948942, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -4.30906831, "earnings_yield": null, "fcf_yield": -0.23206873, "dividend_yield": 0, "buyback_yield": -0.30127204, "shareholder_yield": -0.30127204, "debt_paydown_yield": 0.05108315, "total_yield": -0.25018889, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 2.41282845, "roa": -3.50272791, "roic": -3.83059496, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.26442749, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.65609187, "debt_to_assets": 2.42246429, "interest_coverage": -30.31142354, "current_ratio": 0.48197398, "quick_ratio": 0.48197398, "net_debt": 9438266, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.83662362, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.125, "price_return_9m": 0.16666667, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.41666667, "distance_from_52w_low": 0.4, "relative_strength": -0.01284679, "local_beta": -0.8495, "volatility_252d": 1.768816, "volatility_60d": 4.427733, "max_drawdown_12m": -0.5, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -15911224, "ebitda_ttm": -14385586, "net_income_ttm": -15256254, "eps_diluted_ttm": -0.01344119, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -314005, "fcf_ttm": -4034173, "dividends_paid_ttm": null, "share_repurchases_ttm": -478951, "shares_issued_ttm": 2872636, "interest_expense_ttm": 524925, "cash_and_equivalents": 1112862, "total_current_assets": 1182006, "total_current_liabilities": 2452427, "net_ppe": null, "total_assets": 4355535, "total_debt": 10551128, "total_equity": -6322975, "net_working_capital": -58238, "book_value_per_share": -0.00557072, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.485, "signal_confidence": 0.295, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.59, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.295, "coverage": 0.485, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3013, "roe": 2.4128, "momentum_12_1": 0, "complete_fields": { "id": 9948, "ticker_id": 23040, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:27.294942+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.007, "market_cap": 7945261.023, "market_cap_usd": 7945261.023, "enterprise_value": 17383527.023, "shares_outstanding": 1135037289, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.96948942, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -4.30906831, "earnings_yield": null, "fcf_yield": -0.23206873, "dividend_yield": 0, "buyback_yield": -0.30127204, "shareholder_yield": -0.30127204, "debt_paydown_yield": 0.05108315, "total_yield": -0.25018889, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 2.41282845, "roa": -3.50272791, "roic": -3.83059496, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.26442749, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.65609187, "debt_to_assets": 2.42246429, "interest_coverage": -30.31142354, "current_ratio": 0.48197398, "quick_ratio": 0.48197398, "net_debt": 9438266, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.83662362, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.125, "price_return_9m": 0.16666667, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.41666667, "distance_from_52w_low": 0.4, "relative_strength": -0.01284679, "local_beta": -0.8495, "volatility_252d": 1.768816, "volatility_60d": 4.427733, "max_drawdown_12m": -0.5, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -15911224, "ebitda_ttm": -14385586, "net_income_ttm": -15256254, "eps_diluted_ttm": -0.01344119, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -314005, "fcf_ttm": -4034173, "dividends_paid_ttm": null, "share_repurchases_ttm": -478951, "shares_issued_ttm": 2872636, "interest_expense_ttm": 524925, "cash_and_equivalents": 1112862, "total_current_assets": 1182006, "total_current_liabilities": 2452427, "net_ppe": null, "total_assets": 4355535, "total_debt": 10551128, "total_equity": -6322975, "net_working_capital": -58238, "book_value_per_share": -0.00557072, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.485, "signal_confidence": 0.295, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:08.285354+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -15911224, "ebitda": -14385586, "pretax_income": null, "tax_provision": null, "net_income": -15256254, "net_income_to_common": -15256254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112862, "total_current_assets": 1182006, "total_assets": 4355535, "short_term_debt": 2325045, "long_term_debt": 8226083, "total_debt": 10551128, "total_liabilities": null, "total_equity": -6322975, "shares_outstanding": 1135037289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -314005, "free_cash_flow": -4034173, "dividends_paid": null, "share_repurchases": -478951, "shares_issued": 2872636, "net_debt_issued": -405869 }, "complete_fields": { "id": 411879, "ticker_id": 23040, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:08.285354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14385586", "netIncome": "-15256254", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "524925", "operatingIncome": "-15911224", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "345743" }, "balance": { "totalDebt": "10551128", "totalAssets": "4355535", "longTermDebt": "8226083", "shortTermDebt": "2325045", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1135037289", "totalCurrentAssets": "1182006", "totalShareholderEquity": "-6322975", "totalCurrentLiabilities": "2452427", "propertyPlantEquipmentNet": "2839046", "cashAndShortTermInvestments": "1112862" }, "cashflow": { "freeCashFlow": "-4034173", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": "2872636", "repaymentOfDebt": "-905869", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-478951", "capitalExpenditures": "-314005" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15911224, "depreciation_amortisation": 345743, "ebitda": -14385586, "interest_expense": 524925, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15256254, "net_income_continuing_ops": null, "net_income_to_common": -15256254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112862, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1182006, "net_ppe": 2839046, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4355535, "short_term_debt": 2325045, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2452427, "long_term_debt": 8226083, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10551128, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6322975, "shares_outstanding": 1135037289, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -314005, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -478951, "shares_issued": 2872636, "net_debt_issued": -405869, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4034173, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14385586", "netIncome": "-15256254", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "524925", "operatingIncome": "-15911224", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "345743" }, "balance": { "totalDebt": "10551128", "totalAssets": "4355535", "longTermDebt": "8226083", "shortTermDebt": "2325045", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1135037289", "totalCurrentAssets": "1182006", "totalShareholderEquity": "-6322975", "totalCurrentLiabilities": "2452427", "propertyPlantEquipmentNet": "2839046", "cashAndShortTermInvestments": "1112862" }, "cashflow": { "freeCashFlow": "-4034173", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": "2872636", "repaymentOfDebt": "-905869", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-478951", "capitalExpenditures": "-314005" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:08.285354+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -6021423, "ebitda": -4953932, "pretax_income": null, "tax_provision": null, "net_income": -6445174, "net_income_to_common": -6445174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3871790, "total_current_assets": 3957344, "total_assets": 19023433, "short_term_debt": 5552590, "long_term_debt": 8582734, "total_debt": 14276385, "total_liabilities": null, "total_equity": 3197317, "shares_outstanding": 480180460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -127943, "free_cash_flow": -5218285, "dividends_paid": null, "share_repurchases": -204505, "shares_issued": 5274484, "net_debt_issued": 1000000 }, "complete_fields": { "id": 411880, "ticker_id": 23040, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:08.285354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4953932", "netIncome": "-6445174", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "701720", "operatingIncome": "-6021423", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "789522" }, "balance": { "totalDebt": "14276385", "totalAssets": "19023433", "longTermDebt": "8582734", "shortTermDebt": "5552590", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "480180460", "totalCurrentAssets": "3957344", "totalShareholderEquity": "3197317", "totalCurrentLiabilities": "6243536", "propertyPlantEquipmentNet": "14769573", "cashAndShortTermInvestments": "3871790" }, "cashflow": { "freeCashFlow": "-5218285", "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": "5274484", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-204505", "capitalExpenditures": "-127943" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6021423, "depreciation_amortisation": 789522, "ebitda": -4953932, "interest_expense": 701720, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6445174, "net_income_continuing_ops": null, "net_income_to_common": -6445174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3871790, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3957344, "net_ppe": 14769573, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19023433, "short_term_debt": 5552590, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6243536, "long_term_debt": 8582734, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14276385, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3197317, "shares_outstanding": 480180460, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -127943, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -204505, "shares_issued": 5274484, "net_debt_issued": 1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5218285, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4953932", "netIncome": "-6445174", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "701720", "operatingIncome": "-6021423", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "789522" }, "balance": { "totalDebt": "14276385", "totalAssets": "19023433", "longTermDebt": "8582734", "shortTermDebt": "5552590", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "480180460", "totalCurrentAssets": "3957344", "totalShareholderEquity": "3197317", "totalCurrentLiabilities": "6243536", "propertyPlantEquipmentNet": "14769573", "cashAndShortTermInvestments": "3871790" }, "cashflow": { "freeCashFlow": "-5218285", "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": "5274484", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-204505", "capitalExpenditures": "-127943" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:08.285354+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -13453176, "ebitda": -12658841, "pretax_income": null, "tax_provision": null, "net_income": -13661302, "net_income_to_common": -13661302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2236536, "total_current_assets": 2421237, "total_assets": 18452014, "short_term_debt": null, "long_term_debt": 25725968, "total_debt": 26117349, "total_liabilities": null, "total_equity": 4544044, "shares_outstanding": 375157648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3535395, "free_cash_flow": -16610627, "dividends_paid": null, "share_repurchases": -217710, "shares_issued": 6153300, "net_debt_issued": 1992441 }, "complete_fields": { "id": 411881, "ticker_id": 23040, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:08.285354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12658841", "netIncome": "-13661302", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "398046", "operatingIncome": "-13453176", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "604415" }, "balance": { "totalDebt": "26117349", "totalAssets": "18452014", "longTermDebt": "25725968", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "375157648", "totalCurrentAssets": "2421237", "totalShareholderEquity": "4544044", "totalCurrentLiabilities": "880952", "propertyPlantEquipmentNet": "15734881", "cashAndShortTermInvestments": "2236536" }, "cashflow": { "freeCashFlow": "-16610627", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "6153300", "repaymentOfDebt": "-7559", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-217710", "capitalExpenditures": "-3535395" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13453176, "depreciation_amortisation": 604415, "ebitda": -12658841, "interest_expense": 398046, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13661302, "net_income_continuing_ops": null, "net_income_to_common": -13661302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2236536, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2421237, "net_ppe": 15734881, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18452014, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 880952, "long_term_debt": 25725968, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26117349, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4544044, "shares_outstanding": 375157648, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3535395, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -217710, "shares_issued": 6153300, "net_debt_issued": 1992441, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16610627, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12658841", "netIncome": "-13661302", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "398046", "operatingIncome": "-13453176", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "604415" }, "balance": { "totalDebt": "26117349", "totalAssets": "18452014", "longTermDebt": "25725968", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "375157648", "totalCurrentAssets": "2421237", "totalShareholderEquity": "4544044", "totalCurrentLiabilities": "880952", "propertyPlantEquipmentNet": "15734881", "cashAndShortTermInvestments": "2236536" }, "cashflow": { "freeCashFlow": "-16610627", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "6153300", "repaymentOfDebt": "-7559", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-217710", "capitalExpenditures": "-3535395" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:08.285354+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -31104495, "ebitda": -29077496, "pretax_income": null, "tax_provision": null, "net_income": -30058236, "net_income_to_common": -30058236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11073913, "total_current_assets": 11384593, "total_assets": 24027789, "short_term_debt": 3797, "long_term_debt": 8717849, "total_debt": 9353698, "total_liabilities": null, "total_equity": 10513054, "shares_outstanding": 330008609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -504480, "free_cash_flow": -29733132, "dividends_paid": null, "share_repurchases": -1603995, "shares_issued": 32757868, "net_debt_issued": -10520 }, "complete_fields": { "id": 411882, "ticker_id": 23040, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:08.285354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-29077496", "netIncome": "-30058236", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "398152", "operatingIncome": "-31104495", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "582588" }, "balance": { "totalDebt": "9353698", "totalAssets": "24027789", "longTermDebt": "8717849", "shortTermDebt": "3797", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "330008609", "totalCurrentAssets": "11384593", "totalShareholderEquity": "10513054", "totalCurrentLiabilities": "1830211", "propertyPlantEquipmentNet": "12358955", "cashAndShortTermInvestments": "11073913" }, "cashflow": { "freeCashFlow": "-29733132", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32757868", "repaymentOfDebt": "-10520", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1603995", "capitalExpenditures": "-504480" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31104495, "depreciation_amortisation": 582588, "ebitda": -29077496, "interest_expense": 398152, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -30058236, "net_income_continuing_ops": null, "net_income_to_common": -30058236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11073913, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11384593, "net_ppe": 12358955, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24027789, "short_term_debt": 3797, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1830211, "long_term_debt": 8717849, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9353698, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10513054, "shares_outstanding": 330008609, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -504480, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1603995, "shares_issued": 32757868, "net_debt_issued": -10520, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29733132, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-29077496", "netIncome": "-30058236", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "398152", "operatingIncome": "-31104495", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "582588" }, "balance": { "totalDebt": "9353698", "totalAssets": "24027789", "longTermDebt": "8717849", "shortTermDebt": "3797", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "330008609", "totalCurrentAssets": "11384593", "totalShareholderEquity": "10513054", "totalCurrentLiabilities": "1830211", "propertyPlantEquipmentNet": "12358955", "cashAndShortTermInvestments": "11073913" }, "cashflow": { "freeCashFlow": "-29733132", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32757868", "repaymentOfDebt": "-10520", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1603995", "capitalExpenditures": "-504480" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:08.285354+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1340297, "long_term_debt": null, "total_debt": 1340297, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10225 }, "complete_fields": { "id": 411883, "ticker_id": 23040, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:08.285354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1340297", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "144701", "issuanceOfStock": null, "repaymentOfDebt": "-154926", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1340297, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1340297, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10225, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1340297", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "144701", "issuanceOfStock": null, "repaymentOfDebt": "-154926", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:08.285354+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112862, "total_current_assets": 1182006, "total_assets": 4355535, "short_term_debt": 2325045, "long_term_debt": 8226083, "total_debt": 10551128, "total_liabilities": null, "total_equity": -6322975, "shares_outstanding": 1135037289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411878, "ticker_id": 23040, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:08.285354+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10551128", "totalAssets": "4355535", "longTermDebt": "8226083", "shortTermDebt": "2325045", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1135037289", "totalCurrentAssets": "1182006", "totalShareholderEquity": "-6322975", "totalCurrentLiabilities": "2452427", "propertyPlantEquipmentNet": "2839046", "cashAndShortTermInvestments": "1112862" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112862, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1182006, "net_ppe": 2839046, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4355535, "short_term_debt": 2325045, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2452427, "long_term_debt": 8226083, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10551128, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6322975, "shares_outstanding": 1135037289, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10551128", "totalAssets": "4355535", "longTermDebt": "8226083", "shortTermDebt": "2325045", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1135037289", "totalCurrentAssets": "1182006", "totalShareholderEquity": "-6322975", "totalCurrentLiabilities": "2452427", "propertyPlantEquipmentNet": "2839046", "cashAndShortTermInvestments": "1112862" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }