{ "ticker": { "uuid": "db82a20d-e63e-4ee4-a510-6da63e5c6db9", "symbol": "INF", "name": "Informa plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/db82a20d-e63e-4ee4-a510-6da63e5c6db9/", "api_url": "https://sharemaestro.com/factors/api/tickers/db82a20d-e63e-4ee4-a510-6da63e5c6db9/" }, "ticker_metadata": { "id": 29146, "uuid": "db82a20d-e63e-4ee4-a510-6da63e5c6db9", "symbol": "INF", "name": "Informa plc", "asset_type": "equity", "market_cap": 10211107840, "stock_exchange_id": 19, "industry": "Publishing", "sector": "Communication Services", "description": "Informa plc operates as an international events, digital services, and academic research company in the United Kingdom, Continental Europe, North America, China, and internationally. It operates through five segments: Informa Markets, Informa Connect, Informa Festivals, Taylor & Francis, and Infroma TechTarget. The Informa Markets segment enable buyers, sellers, and decision makers to meet, discover, and showcase new products in various specialist markets, as well as delivers live events, including annual business-to-business exhibitions, specialist content, and services that help buyers and suppliers connect digitally comprising lead and demand generation solutions. Its Informa Connect segment delivers digital content; and creates content-led live and on demand events and experiences for professionals in finance, life sciences, foodservice, and other specialist markets through in-person, live, and online platforms that enables businesses and professionals to meet, network, discuss, and learn. Informa Festivals segment engages in experience-led B2B events. The Informa TechTarget segment provides B2B data and market access services. Its Taylor & Francis segment curates and publishes applied academic research, learning, and championing communities of academics, researchers, experts, and knowledge makers in science, technology and medicine, and humanities and social sciences fields in pay-to-publish and pay-to-read, open research, and advanced learning formats. The company was formerly known as T&F Informa plc and changed its name to Informa plc in August 2005. Informa plc was founded in 1998 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "db82a20d-e63e-4ee4-a510-6da63e5c6db9", "symbol": "INF", "name": "Informa plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/db82a20d-e63e-4ee4-a510-6da63e5c6db9/", "api_url": "https://sharemaestro.com/factors/api/tickers/db82a20d-e63e-4ee4-a510-6da63e5c6db9/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.26, "value": 0.1, "quality": 0.81, "momentum": 0.52, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 813.2, "market_cap": 1040701113273.52, "pe_ratio": null, "earnings_yield": 0.0, "ebitda_to_ev": 0.0005, "shareholder_yield": 0.0006, "roe": 0.0019, "piotroski_f_score": 6, "momentum_12_1": 0.0214, "volatility_252d": 0.2109 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:27.467999+00:00", "batch_id": "" }, "size": { "price_close": 813.2, "market_cap": 1040701113273.5239, "market_cap_usd": 1040701113273.5239, "enterprise_value": 1043849713273.5239, "shares_outstanding": 1279760327, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 184.1558, "ptbv_ratio": 184.1558, "ps_ratio": 257.51, "pcf_ratio": 1187.6083, "pfcf_ratio": 1355.0796, "ev_ebitda": 1936.2822, "ev_ebit": 1314.8378, "ev_sales": 258.2891, "ev_fcf": 1359.1793, "earnings_yield": 0.0, "fcf_yield": 0.0007, "price_to_sales": 257.51, "price_to_book": 184.1558, "price_to_cashflow": 1187.6083, "ebitda_to_ev": 0.0005, "sales_yield": 0.0039 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0.0003, "shareholder_yield": 0.0006, "debt_paydown_yield": 0.0002, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.6473, "operating_margin": 0.1964, "net_margin": 0.0027, "ebitda_margin": 0.1334, "fcf_margin": 0.19, "roe": 0.0019, "roa": 0.0009, "roic": 0.0677, "roc_greenblatt": null, "asset_turnover": 0.3279, "cash_conversion": 69.8182, "accruals_ratio": -0.0702, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2306, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2122, "external_financing": 0.0281 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.8405, "debt_to_assets": 0.2823, "interest_coverage": 4.9962, "current_ratio": 0.4379, "quick_ratio": 0.4379, "net_debt": 3148600000, "local_beta": 0.913, "volatility_252d": 0.2109, "volatility_60d": 0.5083, "max_drawdown_12m": -0.2357, "risk_adjusted_momentum": 0.1015 }, "growth": { "revenue_growth_1y": 0.1374, "revenue_growth_3y_cagr": 0.2134, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9619, "eps_growth_3y_cagr": -0.8111, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1076, "book_value_growth_1y": -0.1009, "revenue_growth": 0.1374, "earnings_growth": -0.9619 }, "momentum": { "price_return_1m": -0.001, "price_return_3m": 0.021, "price_return_6m": -0.1426, "price_return_9m": -0.0863, "price_return_12m": 0.0203, "price_return_12m_ex1m": 0.0214, "momentum_6m": -0.1426, "momentum_12m": 0.0203, "momentum_12_1": 0.0214, "distance_from_52w_high": -0.1598, "distance_from_52w_low": 0.0994, "relative_strength": -0.1528 }, "raw_ttm": { "revenue_ttm": 4041400000, "gross_profit_ttm": 2615900000, "ebit_ttm": 793900000, "ebitda_ttm": 539100000, "net_income_ttm": 11000000, "eps_diluted_ttm": 0.0086, "operating_cash_flow_ttm": 876300000, "capital_expenditure_ttm": -108300000, "fcf_ttm": 768000000, "dividends_paid_ttm": -268100000, "share_repurchases_ttm": -352300000, "shares_issued_ttm": -6300000, "interest_expense_ttm": 158900000, "cash_and_equivalents": 330500000, "total_current_assets": 1096300000, "total_current_liabilities": 2503700000, "net_ppe": null, "total_assets": 12324800000, "total_debt": 3479100000, "total_equity": 5651200000, "net_working_capital": -1288100000, "book_value_per_share": 4.4158, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.4158 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 73, "rank_pcf": 69, "rank_ev_ebitda": 91, "rank_ev_ebit": 75, "rank_earnings_yield": 100, "rank_fcf_yield": 43, "rank_dividend_yield": 39, "rank_shareholder_yield": 29, "rank_total_yield": 30, "rank_roe": 69, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 24, "rank_fcf_margin": 17, "rank_piotroski": 33, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 51 }, "composites": { "value_composite": 90, "quality_composite": 19, "momentum_composite": 48, "growth_composite": 80, "yield_composite": 21, "svqf_composite": 100, "vc1_composite": 88, "vc2_composite": 82, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.2846, "os_score": 0.26, "value_percentile": 0.1, "quality_percentile": 0.81, "momentum_percentile": 0.52, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8791, "ticker_id": 29146, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:27.467999+00:00", "batch_id": "", "os_score_delta": null, "price_close": 813.2, "market_cap": 1040701113273.5239, "market_cap_usd": 1040701113273.5239, "enterprise_value": 1043849713273.5239, "shares_outstanding": 1279760327, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 184.15577457, "ptbv_ratio": 184.15577457, "ps_ratio": 257.51004931, "pcf_ratio": 1187.60825433, "pfcf_ratio": 1355.07957457, "ev_ebitda": 1936.28216152, "ev_ebit": 1314.83777966, "ev_sales": 258.28913576, "ev_fcf": 1359.17931416, "earnings_yield": 1.057e-05, "fcf_yield": 0.00073574, "dividend_yield": 0.00025761, "buyback_yield": 0.00033247, "shareholder_yield": 0.00059008, "debt_paydown_yield": 0.00018439, "total_yield": 0.00077448, "gross_margin": 0.6472757, "operating_margin": 0.19644183, "net_margin": 0.00272183, "ebitda_margin": 0.13339437, "fcf_margin": 0.19003316, "roe": 0.00194649, "roa": 0.00089251, "roic": 0.06766347, "roc_greenblatt": null, "asset_turnover": 0.32790796, "cash_conversion": 69.81818182, "accruals_ratio": -0.07020804, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.84047487, "debt_to_assets": 0.2822845, "interest_coverage": 4.99622404, "current_ratio": 0.43787195, "quick_ratio": 0.43787195, "net_debt": 3148600000, "revenue_growth_1y": 0.13742929, "revenue_growth_3y_cagr": 0.21335388, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.96187642, "eps_growth_3y_cagr": -0.81108409, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.10758581, "book_value_growth_1y": -0.10092239, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.230569, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00104466, "price_return_3m": 0.02102621, "price_return_6m": -0.14257912, "price_return_9m": -0.08632959, "price_return_12m": 0.02033976, "price_return_12m_ex1m": 0.02140678, "distance_from_52w_high": -0.15976301, "distance_from_52w_low": 0.09941804, "relative_strength": -0.15280083, "local_beta": 0.913, "volatility_252d": 0.210857, "volatility_60d": 0.508268, "max_drawdown_12m": -0.23574386, "revenue_ttm": 4041400000, "gross_profit_ttm": 2615900000, "ebit_ttm": 793900000, "ebitda_ttm": 539100000, "net_income_ttm": 11000000, "eps_diluted_ttm": 0.00859536, "operating_cash_flow_ttm": 876300000, "capital_expenditure_ttm": -108300000, "fcf_ttm": 768000000, "dividends_paid_ttm": -268100000, "share_repurchases_ttm": -352300000, "shares_issued_ttm": -6300000, "interest_expense_ttm": 158900000, "cash_and_equivalents": 330500000, "total_current_assets": 1096300000, "total_current_liabilities": 2503700000, "net_ppe": null, "total_assets": 12324800000, "total_debt": 3479100000, "total_equity": 5651200000, "net_working_capital": -1288100000, "book_value_per_share": 4.41582684, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.41582684, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 73, "rank_pcf": 69, "rank_ev_ebitda": 91, "rank_ev_ebit": 75, "rank_earnings_yield": 100, "rank_fcf_yield": 43, "rank_dividend_yield": 39, "rank_shareholder_yield": 29, "rank_total_yield": 30, "rank_roe": 69, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 24, "rank_fcf_margin": 17, "rank_piotroski": 33, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 51, "value_composite": 90, "quality_composite": 19, "momentum_composite": 48, "growth_composite": 80, "yield_composite": 21, "svqf_composite": 100, "vc1_composite": 88, "vc2_composite": 82, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 813.2, "os": 0.26, "value": 0.1, "quality": 0.81, "momentum": 0.52, "confidence": 0.813, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0, "shareholder_yield": 0.0006, "roe": 0.0019, "momentum_12_1": 0.0214, "complete_fields": { "id": 8791, "ticker_id": 29146, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:27.467999+00:00", "batch_id": "", "os_score_delta": null, "price_close": 813.2, "market_cap": 1040701113273.5239, "market_cap_usd": 1040701113273.5239, "enterprise_value": 1043849713273.5239, "shares_outstanding": 1279760327, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 184.15577457, "ptbv_ratio": 184.15577457, "ps_ratio": 257.51004931, "pcf_ratio": 1187.60825433, "pfcf_ratio": 1355.07957457, "ev_ebitda": 1936.28216152, "ev_ebit": 1314.83777966, "ev_sales": 258.28913576, "ev_fcf": 1359.17931416, "earnings_yield": 1.057e-05, "fcf_yield": 0.00073574, "dividend_yield": 0.00025761, "buyback_yield": 0.00033247, "shareholder_yield": 0.00059008, "debt_paydown_yield": 0.00018439, "total_yield": 0.00077448, "gross_margin": 0.6472757, "operating_margin": 0.19644183, "net_margin": 0.00272183, "ebitda_margin": 0.13339437, "fcf_margin": 0.19003316, "roe": 0.00194649, "roa": 0.00089251, "roic": 0.06766347, "roc_greenblatt": null, "asset_turnover": 0.32790796, "cash_conversion": 69.81818182, "accruals_ratio": -0.07020804, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.84047487, "debt_to_assets": 0.2822845, "interest_coverage": 4.99622404, "current_ratio": 0.43787195, "quick_ratio": 0.43787195, "net_debt": 3148600000, "revenue_growth_1y": 0.13742929, "revenue_growth_3y_cagr": 0.21335388, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.96187642, "eps_growth_3y_cagr": -0.81108409, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.10758581, "book_value_growth_1y": -0.10092239, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.230569, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00104466, "price_return_3m": 0.02102621, "price_return_6m": -0.14257912, "price_return_9m": -0.08632959, "price_return_12m": 0.02033976, "price_return_12m_ex1m": 0.02140678, "distance_from_52w_high": -0.15976301, "distance_from_52w_low": 0.09941804, "relative_strength": -0.15280083, "local_beta": 0.913, "volatility_252d": 0.210857, "volatility_60d": 0.508268, "max_drawdown_12m": -0.23574386, "revenue_ttm": 4041400000, "gross_profit_ttm": 2615900000, "ebit_ttm": 793900000, "ebitda_ttm": 539100000, "net_income_ttm": 11000000, "eps_diluted_ttm": 0.00859536, "operating_cash_flow_ttm": 876300000, "capital_expenditure_ttm": -108300000, "fcf_ttm": 768000000, "dividends_paid_ttm": -268100000, "share_repurchases_ttm": -352300000, "shares_issued_ttm": -6300000, "interest_expense_ttm": 158900000, "cash_and_equivalents": 330500000, "total_current_assets": 1096300000, "total_current_liabilities": 2503700000, "net_ppe": null, "total_assets": 12324800000, "total_debt": 3479100000, "total_equity": 5651200000, "net_working_capital": -1288100000, "book_value_per_share": 4.41582684, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.41582684, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 73, "rank_pcf": 69, "rank_ev_ebitda": 91, "rank_ev_ebit": 75, "rank_earnings_yield": 100, "rank_fcf_yield": 43, "rank_dividend_yield": 39, "rank_shareholder_yield": 29, "rank_total_yield": 30, "rank_roe": 69, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 24, "rank_fcf_margin": 17, "rank_piotroski": 33, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 51, "value_composite": 90, "quality_composite": 19, "momentum_composite": 48, "growth_composite": 80, "yield_composite": 21, "svqf_composite": 100, "vc1_composite": 88, "vc2_composite": 82, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:46.480122+00:00", "is_restated": false, "income_statement": { "revenue": 4041400000, "cost_of_revenue": 1425500000, "gross_profit": 2615900000, "ebit": 793900000, "ebitda": 539100000, "pretax_income": null, "tax_provision": null, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330500000, "total_current_assets": 1096300000, "total_assets": 12324800000, "short_term_debt": 449800000, "long_term_debt": 2727600000, "total_debt": 3479100000, "total_liabilities": null, "total_equity": 5651200000, "shares_outstanding": 1279760327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 876300000, "capital_expenditure": -108300000, "free_cash_flow": 768000000, "dividends_paid": -268100000, "share_repurchases": -352300000, "shares_issued": -6300000, "net_debt_issued": -191900000 }, "complete_fields": { "id": 394948, "ticker_id": 29146, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:46.480122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "539100000", "netIncome": "11000000", "grossProfit": "2615900000", "totalRevenue": "4041400000", "costOfRevenue": "1425500000", "interestExpense": "158900000", "operatingIncome": "793900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "444500000" }, "balance": { "totalDebt": "3479100000", "totalAssets": "12324800000", "longTermDebt": "2727600000", "shortTermDebt": "449800000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1279760327", "totalCurrentAssets": "1096300000", "totalShareholderEquity": "5651200000", "totalCurrentLiabilities": "2503700000", "cashAndShortTermInvestments": "330500000" }, "cashflow": { "freeCashFlow": "768000000", "dividendsPaid": "-268100000", "issuanceOfDebt": "1754700000", "issuanceOfStock": "-6300000", "repaymentOfDebt": "-1946600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "876300000", "repurchaseOfStock": "-352300000", "capitalExpenditures": "-108300000" } }, "revenue": 4041400000, "cost_of_revenue": 1425500000, "gross_profit": 2615900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 793900000, "depreciation_amortisation": 444500000, "ebitda": 539100000, "interest_expense": 158900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11000000, "net_income_continuing_ops": null, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1096300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12324800000, "short_term_debt": 449800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2503700000, "long_term_debt": 2727600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3479100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5651200000, "shares_outstanding": 1279760327, "operating_cash_flow": 876300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -108300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -268100000, "share_repurchases": -352300000, "shares_issued": -6300000, "net_debt_issued": -191900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 768000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "539100000", "netIncome": "11000000", "grossProfit": "2615900000", "totalRevenue": "4041400000", "costOfRevenue": "1425500000", "interestExpense": "158900000", "operatingIncome": "793900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "444500000" }, "balance": { "totalDebt": "3479100000", "totalAssets": "12324800000", "longTermDebt": "2727600000", "shortTermDebt": "449800000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1279760327", "totalCurrentAssets": "1096300000", "totalShareholderEquity": "5651200000", "totalCurrentLiabilities": "2503700000", "cashAndShortTermInvestments": "330500000" }, "cashflow": { "freeCashFlow": "768000000", "dividendsPaid": "-268100000", "issuanceOfDebt": "1754700000", "issuanceOfStock": "-6300000", "repaymentOfDebt": "-1946600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "876300000", "repurchaseOfStock": "-352300000", "capitalExpenditures": "-108300000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:46.480122+00:00", "is_restated": false, "income_statement": { "revenue": 3553100000, "cost_of_revenue": 1220900000, "gross_profit": 2332200000, "ebit": 688100000, "ebitda": 900300000, "pretax_income": null, "tax_provision": null, "net_income": 297700000, "net_income_to_common": 297700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484300000, "total_current_assets": 1335000000, "total_assets": 13690700000, "short_term_debt": 909300000, "long_term_debt": 2298300000, "total_debt": 3485700000, "total_liabilities": null, "total_equity": 6485200000, "shares_outstanding": 1320409146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 801600000, "capital_expenditure": -108200000, "free_cash_flow": 693400000, "dividends_paid": -248200000, "share_repurchases": -428200000, "shares_issued": -5400000, "net_debt_issued": 1413300000 }, "complete_fields": { "id": 394951, "ticker_id": 29146, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:46.480122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "900300000", "netIncome": "297700000", "grossProfit": "2332200000", "totalRevenue": "3553100000", "costOfRevenue": "1220900000", "interestExpense": "92700000", "operatingIncome": "688100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "400300000" }, "balance": { "totalDebt": "3485700000", "totalAssets": "13690700000", "longTermDebt": "2298300000", "shortTermDebt": "909300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1320409146", "totalCurrentAssets": "1335000000", "totalShareholderEquity": "6485200000", "totalCurrentLiabilities": "3061300000", "cashAndShortTermInvestments": "484300000" }, "cashflow": { "freeCashFlow": "693400000", "dividendsPaid": "-248200000", "issuanceOfDebt": "2387000000", "issuanceOfStock": "-5400000", "repaymentOfDebt": "-973700000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "801600000", "repurchaseOfStock": "-428200000", "capitalExpenditures": "-108200000" } }, "revenue": 3553100000, "cost_of_revenue": 1220900000, "gross_profit": 2332200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 688100000, "depreciation_amortisation": 400300000, "ebitda": 900300000, "interest_expense": 92700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 297700000, "net_income_continuing_ops": null, "net_income_to_common": 297700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1335000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13690700000, "short_term_debt": 909300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3061300000, "long_term_debt": 2298300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3485700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6485200000, "shares_outstanding": 1320409146, "operating_cash_flow": 801600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -108200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -248200000, "share_repurchases": -428200000, "shares_issued": -5400000, "net_debt_issued": 1413300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 693400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "900300000", "netIncome": "297700000", "grossProfit": "2332200000", "totalRevenue": "3553100000", "costOfRevenue": "1220900000", "interestExpense": "92700000", "operatingIncome": "688100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "400300000" }, "balance": { "totalDebt": "3485700000", "totalAssets": "13690700000", "longTermDebt": "2298300000", "shortTermDebt": "909300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1320409146", "totalCurrentAssets": "1335000000", "totalShareholderEquity": "6485200000", "totalCurrentLiabilities": "3061300000", "cashAndShortTermInvestments": "484300000" }, "cashflow": { "freeCashFlow": "693400000", "dividendsPaid": "-248200000", "issuanceOfDebt": "2387000000", "issuanceOfStock": "-5400000", "repaymentOfDebt": "-973700000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "801600000", "repurchaseOfStock": "-428200000", "capitalExpenditures": "-108200000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:46.480122+00:00", "is_restated": false, "income_statement": { "revenue": 3189600000, "cost_of_revenue": 1123700000, "gross_profit": 2065900000, "ebit": 542800000, "ebitda": 952500000, "pretax_income": null, "tax_provision": null, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389300000, "total_current_assets": 1055500000, "total_assets": 11524200000, "short_term_debt": 0, "long_term_debt": 1514500000, "total_debt": 1778300000, "total_liabilities": null, "total_equity": 6748500000, "shares_outstanding": 1365335888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 620200000, "capital_expenditure": -116600000, "free_cash_flow": 503600000, "dividends_paid": -176600000, "share_repurchases": -548000000, "shares_issued": -4800000, "net_debt_issued": -837800000 }, "complete_fields": { "id": 394952, "ticker_id": 29146, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:46.480122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "952500000", "netIncome": "419000000", "grossProfit": "2065900000", "totalRevenue": "3189600000", "costOfRevenue": "1123700000", "interestExpense": "66700000", "operatingIncome": "542800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "393700000" }, "balance": { "totalDebt": "1778300000", "totalAssets": "11524200000", "longTermDebt": "1514500000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1365335888", "totalCurrentAssets": "1055500000", "totalShareholderEquity": "6748500000", "totalCurrentLiabilities": "1789200000", "cashAndShortTermInvestments": "389300000" }, "cashflow": { "freeCashFlow": "503600000", "dividendsPaid": "-176600000", "issuanceOfDebt": "0", "issuanceOfStock": "-4800000", "repaymentOfDebt": "-837800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "620200000", "repurchaseOfStock": "-548000000", "capitalExpenditures": "-116600000" } }, "revenue": 3189600000, "cost_of_revenue": 1123700000, "gross_profit": 2065900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542800000, "depreciation_amortisation": 393700000, "ebitda": 952500000, "interest_expense": 66700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 419000000, "net_income_continuing_ops": null, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1055500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11524200000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1789200000, "long_term_debt": 1514500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1778300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6748500000, "shares_outstanding": 1365335888, "operating_cash_flow": 620200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -116600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -176600000, "share_repurchases": -548000000, "shares_issued": -4800000, "net_debt_issued": -837800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 503600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "952500000", "netIncome": "419000000", "grossProfit": "2065900000", "totalRevenue": "3189600000", "costOfRevenue": "1123700000", "interestExpense": "66700000", "operatingIncome": "542800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "393700000" }, "balance": { "totalDebt": "1778300000", "totalAssets": "11524200000", "longTermDebt": "1514500000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1365335888", "totalCurrentAssets": "1055500000", "totalShareholderEquity": "6748500000", "totalCurrentLiabilities": "1789200000", "cashAndShortTermInvestments": "389300000" }, "cashflow": { "freeCashFlow": "503600000", "dividendsPaid": "-176600000", "issuanceOfDebt": "0", "issuanceOfStock": "-4800000", "repaymentOfDebt": "-837800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "620200000", "repurchaseOfStock": "-548000000", "capitalExpenditures": "-116600000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:46.480122+00:00", "is_restated": false, "income_statement": { "revenue": 2262400000, "cost_of_revenue": 778300000, "gross_profit": 1484100000, "ebit": 223700000, "ebitda": 588600000, "pretax_income": null, "tax_provision": null, "net_income": 1631500000, "net_income_to_common": 1631500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125800000, "total_current_assets": 2624000000, "total_assets": 12145700000, "short_term_debt": 398400000, "long_term_debt": 1542400000, "total_debt": 2211200000, "total_liabilities": null, "total_equity": 7152100000, "shares_outstanding": 1414509719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 450900000, "capital_expenditure": -77300000, "free_cash_flow": 373600000, "dividends_paid": null, "share_repurchases": -516600000, "shares_issued": null, "net_debt_issued": -213800000 }, "complete_fields": { "id": 394953, "ticker_id": 29146, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:46.480122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "588600000", "netIncome": "1631500000", "grossProfit": "1484100000", "totalRevenue": "2262400000", "costOfRevenue": "778300000", "interestExpense": "72800000", "operatingIncome": "223700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "347000000" }, "balance": { "totalDebt": "2211200000", "totalAssets": "12145700000", "longTermDebt": "1542400000", "shortTermDebt": "398400000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1414509719", "totalCurrentAssets": "2624000000", "totalShareholderEquity": "7152100000", "totalCurrentLiabilities": "2008800000", "cashAndShortTermInvestments": "2125800000" }, "cashflow": { "freeCashFlow": "373600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-213800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "450900000", "repurchaseOfStock": "-516600000", "capitalExpenditures": "-77300000" } }, "revenue": 2262400000, "cost_of_revenue": 778300000, "gross_profit": 1484100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223700000, "depreciation_amortisation": 347000000, "ebitda": 588600000, "interest_expense": 72800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1631500000, "net_income_continuing_ops": null, "net_income_to_common": 1631500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2125800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2624000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12145700000, "short_term_debt": 398400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2008800000, "long_term_debt": 1542400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2211200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7152100000, "shares_outstanding": 1414509719, "operating_cash_flow": 450900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -516600000, "shares_issued": null, "net_debt_issued": -213800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 373600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "588600000", "netIncome": "1631500000", "grossProfit": "1484100000", "totalRevenue": "2262400000", "costOfRevenue": "778300000", "interestExpense": "72800000", "operatingIncome": "223700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "347000000" }, "balance": { "totalDebt": "2211200000", "totalAssets": "12145700000", "longTermDebt": "1542400000", "shortTermDebt": "398400000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1414509719", "totalCurrentAssets": "2624000000", "totalShareholderEquity": "7152100000", "totalCurrentLiabilities": "2008800000", "cashAndShortTermInvestments": "2125800000" }, "cashflow": { "freeCashFlow": "373600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-213800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "450900000", "repurchaseOfStock": "-516600000", "capitalExpenditures": "-77300000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:46.480122+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394954, "ticker_id": 29146, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:46.480122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:46.480122+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330500000, "total_current_assets": 1096300000, "total_assets": 12324800000, "short_term_debt": 449800000, "long_term_debt": 2727600000, "total_debt": 3479100000, "total_liabilities": null, "total_equity": 5651200000, "shares_outstanding": 1279760327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394947, "ticker_id": 29146, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:46.480122+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3479100000", "totalAssets": "12324800000", "longTermDebt": "2727600000", "shortTermDebt": "449800000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1279760327", "totalCurrentAssets": "1096300000", "totalShareholderEquity": "5651200000", "totalCurrentLiabilities": "2503700000", "cashAndShortTermInvestments": "330500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1096300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12324800000, "short_term_debt": 449800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2503700000, "long_term_debt": 2727600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3479100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5651200000, "shares_outstanding": 1279760327, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3479100000", "totalAssets": "12324800000", "longTermDebt": "2727600000", "shortTermDebt": "449800000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1279760327", "totalCurrentAssets": "1096300000", "totalShareholderEquity": "5651200000", "totalCurrentLiabilities": "2503700000", "cashAndShortTermInvestments": "330500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:46.480122+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764900000, "total_current_assets": 1558100000, "total_assets": 12791700000, "short_term_debt": 598700000, "long_term_debt": 2952700000, "total_debt": 3862200000, "total_liabilities": null, "total_equity": 5747300000, "shares_outstanding": 1298221695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394949, "ticker_id": 29146, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:46.480122+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3862200000", "totalAssets": "12791700000", "longTermDebt": "2952700000", "shortTermDebt": "598700000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1298221695", "totalCurrentAssets": "1558100000", "totalShareholderEquity": "5747300000", "totalCurrentLiabilities": "2675000000", "cashAndShortTermInvestments": "764900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 764900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1558100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12791700000, "short_term_debt": 598700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2675000000, "long_term_debt": 2952700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3862200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5747300000, "shares_outstanding": 1298221695, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3862200000", "totalAssets": "12791700000", "longTermDebt": "2952700000", "shortTermDebt": "598700000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1298221695", "totalCurrentAssets": "1558100000", "totalShareholderEquity": "5747300000", "totalCurrentLiabilities": "2675000000", "cashAndShortTermInvestments": "764900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:46.480122+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484300000, "total_current_assets": 1335000000, "total_assets": 13690700000, "short_term_debt": 909300000, "long_term_debt": 2298300000, "total_debt": 3485700000, "total_liabilities": null, "total_equity": 6485200000, "shares_outstanding": 1320409146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394950, "ticker_id": 29146, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:46.480122+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3485700000", "totalAssets": "13690700000", "longTermDebt": "2298300000", "shortTermDebt": "909300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1320409146", "totalCurrentAssets": "1335000000", "totalShareholderEquity": "6485200000", "totalCurrentLiabilities": "3061300000", "cashAndShortTermInvestments": "484300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1335000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13690700000, "short_term_debt": 909300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3061300000, "long_term_debt": 2298300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3485700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6485200000, "shares_outstanding": 1320409146, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3485700000", "totalAssets": "13690700000", "longTermDebt": "2298300000", "shortTermDebt": "909300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1320409146", "totalCurrentAssets": "1335000000", "totalShareholderEquity": "6485200000", "totalCurrentLiabilities": "3061300000", "cashAndShortTermInvestments": "484300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }