{ "ticker": { "uuid": "db8dda35-156e-4b30-96c3-cf2dac849618", "symbol": "MFI", "name": "Maple Leaf Foods Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/db8dda35-156e-4b30-96c3-cf2dac849618/", "api_url": "https://sharemaestro.com/factors/api/tickers/db8dda35-156e-4b30-96c3-cf2dac849618/" }, "ticker_metadata": { "id": 36205, "uuid": "db8dda35-156e-4b30-96c3-cf2dac849618", "symbol": "MFI", "name": "Maple Leaf Foods Inc.", "asset_type": "equity", "market_cap": 3725436416, "stock_exchange_id": 42, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Maple Leaf Foods Inc., together with its subsidiaries, operates as a protein-focused consumer packaged goods company in Canada, the United States, Japan, Korea, the Philippines, China, and internationally. It offers fresh and frozen poultry, bacon, hams, wieners, meat snacks, a variety of delicatessen products, specialty sausages, a line of cooked meats, sliced meats, cooked sausage products, lunch kits, and canned meats; processed chicken products comprising fully cooked chicken breasts and wings; and a range of plant-based products, including tempeh and plant-based chicken, sausages, wieners, bacon, grounds, burgers, deli meat, cheeses, and frozen appetizers under the Maple Leaf, Maple Leaf Prime, Schneiders, Mina, Greenfield Natural Meat Co., Fantino & Mondello, Grab'N Snack, Lunch Mate, LightLife, Field Roast, Chao, Swift Premium, Hygrade, Mitchell's Gourmet, Larsen, and Shopsy's brands, as well as private label brands. The company was founded in 1836 and is headquartered in Mississauga, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "db8dda35-156e-4b30-96c3-cf2dac849618", "symbol": "MFI", "name": "Maple Leaf Foods Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/db8dda35-156e-4b30-96c3-cf2dac849618/", "api_url": "https://sharemaestro.com/factors/api/tickers/db8dda35-156e-4b30-96c3-cf2dac849618/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.8, "value": 0.79, "quality": 0.62, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 30.67, "market_cap": 3816270216.23, "pe_ratio": 7.0068, "earnings_yield": 0.0646, "ebitda_to_ev": 0.0945, "shareholder_yield": 0.0564, "roe": 0.4049, "piotroski_f_score": 6, "momentum_12_1": 0.2613, "volatility_252d": 0.3022 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.721561+00:00", "batch_id": "" }, "size": { "price_close": 30.67, "market_cap": 3816270216.23, "market_cap_usd": 3816270216.23, "enterprise_value": 4914839216.23, "shares_outstanding": 124430069, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.0068, "pb_ratio": 2.837, "ptbv_ratio": 2.837, "ps_ratio": 0.9037, "pcf_ratio": 9.1349, "pfcf_ratio": 9.1349, "ev_ebitda": 10.5842, "ev_ebit": 15.48, "ev_sales": 1.1639, "ev_fcf": 11.7646, "earnings_yield": 0.0646, "fcf_yield": 0.085, "price_to_sales": 0.9037, "price_to_book": 2.837, "price_to_cashflow": 9.1349, "ebitda_to_ev": 0.0945, "sales_yield": 0.8592 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0098, "shareholder_yield": 0.0564, "debt_paydown_yield": 0.0172, "total_yield": 0.0736 }, "quality": { "gross_margin": 0.1725, "operating_margin": 0.0752, "net_margin": 0.129, "ebitda_margin": 0.11, "fcf_margin": 0.0989, "roe": 0.4049, "roa": 0.1524, "roic": 0.0974, "roc_greenblatt": 0.1705, "asset_turnover": 1.1817, "cash_conversion": 0.767, "accruals_ratio": 0.0355, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.2696, "revenue_stability_5y": 0.1401, "eps_surprise_avg": 26.005, "sue_score": 2.0635, "gross_profit_to_assets": 0.2039, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.3658, "debt_to_assets": 0.3455, "interest_coverage": 3.7765, "current_ratio": 1.3447, "quick_ratio": 1.3447, "net_debt": 1098569000, "local_beta": 0.5912, "volatility_252d": 0.3022, "volatility_60d": 0.6341, "max_drawdown_12m": -0.2543, "risk_adjusted_momentum": 0.8647 }, "growth": { "revenue_growth_1y": 0.0769, "revenue_growth_3y_cagr": -0.0619, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.5737, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0634, "book_value_growth_1y": -0.1463, "revenue_growth": 0.0769, "earnings_growth": 4.5737 }, "momentum": { "price_return_1m": 0.0468, "price_return_3m": 0.0758, "price_return_6m": 0.2597, "price_return_9m": 0.0197, "price_return_12m": 0.3203, "price_return_12m_ex1m": 0.2613, "momentum_6m": 0.2597, "momentum_12m": 0.3203, "momentum_12_1": 0.2613, "distance_from_52w_high": -0.0164, "distance_from_52w_low": 0.3402, "relative_strength": 0.0182 }, "raw_ttm": { "revenue_ttm": 4222900000, "gross_profit_ttm": 728649000, "ebit_ttm": 317496000, "ebitda_ttm": 464357000, "net_income_ttm": 544649000, "eps_diluted_ttm": 4.3771, "operating_cash_flow_ttm": 417766000, "capital_expenditure_ttm": null, "fcf_ttm": 417766000, "dividends_paid_ttm": -177789000, "share_repurchases_ttm": -37382000, "shares_issued_ttm": null, "interest_expense_ttm": 84072000, "cash_and_equivalents": 136050000, "total_current_assets": 902172000, "total_current_liabilities": 670897000, "net_ppe": 1765430000, "total_assets": 3573725000, "total_debt": 1234619000, "total_equity": 1345189000, "net_working_capital": 96690000, "book_value_per_share": 10.8108, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.8108 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 12, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 21, "rank_pcf": 42, "rank_ev_ebitda": 47, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 16, "rank_dividend_yield": 62, "rank_shareholder_yield": 21, "rank_total_yield": 28, "rank_roe": 6, "rank_roc": 40, "rank_roic": 36, "rank_gross_margin": 87, "rank_fcf_margin": 47, "rank_piotroski": 42, "rank_accruals": 90, "rank_sue": 6, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 51 }, "composites": { "value_composite": 21, "quality_composite": 38, "momentum_composite": 64, "growth_composite": 9, "yield_composite": 22, "svqf_composite": 24, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.6999, "os_score": 0.8, "value_percentile": 0.79, "quality_percentile": 0.62, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11470, "ticker_id": 36205, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.721561+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.67, "market_cap": 3816270216.23, "market_cap_usd": 3816270216.23, "enterprise_value": 4914839216.23, "shares_outstanding": 124430069, "fx_rate_to_usd": null, "pe_ratio": 7.00684334, "pb_ratio": 2.83697697, "ptbv_ratio": 2.83697697, "ps_ratio": 0.9037084, "pcf_ratio": 9.13494688, "pfcf_ratio": 9.13494688, "ev_ebitda": 10.58418246, "ev_ebit": 15.48000358, "ev_sales": 1.16385404, "ev_fcf": 11.76457447, "earnings_yield": 0.06459947, "fcf_yield": 0.08500095, "dividend_yield": 0, "buyback_yield": 0.00979543, "shareholder_yield": 0.05638254, "debt_paydown_yield": 0.01721812, "total_yield": 0.07360066, "gross_margin": 0.17254706, "operating_margin": 0.07518435, "net_margin": 0.12897511, "ebitda_margin": 0.10996164, "fcf_margin": 0.0989287, "roe": 0.4048866, "roa": 0.15240372, "roic": 0.09744091, "roc_greenblatt": 0.17050244, "asset_turnover": 1.1816522, "cash_conversion": 0.76703712, "accruals_ratio": 0.03550441, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.36578538, "debt_to_assets": 0.34547118, "interest_coverage": 3.77647731, "current_ratio": 1.34472505, "quick_ratio": 1.34472505, "net_debt": 1098569000, "revenue_growth_1y": 0.07685933, "revenue_growth_3y_cagr": -0.0618764, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.57370126, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06337649, "book_value_growth_1y": -0.14634988, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.269596, "revenue_stability_5y": 0.140051, "eps_surprise_avg": 26.005, "sue_score": 2.0635, "price_return_1m": 0.04675771, "price_return_3m": 0.07576297, "price_return_6m": 0.25967386, "price_return_9m": 0.01972318, "price_return_12m": 0.32027306, "price_return_12m_ex1m": 0.26129767, "distance_from_52w_high": -0.01635664, "distance_from_52w_low": 0.3401911, "relative_strength": 0.01816665, "local_beta": 0.5912, "volatility_252d": 0.302182, "volatility_60d": 0.634098, "max_drawdown_12m": -0.25432805, "revenue_ttm": 4222900000, "gross_profit_ttm": 728649000, "ebit_ttm": 317496000, "ebitda_ttm": 464357000, "net_income_ttm": 544649000, "eps_diluted_ttm": 4.37714939, "operating_cash_flow_ttm": 417766000, "capital_expenditure_ttm": null, "fcf_ttm": 417766000, "dividends_paid_ttm": -177789000, "share_repurchases_ttm": -37382000, "shares_issued_ttm": null, "interest_expense_ttm": 84072000, "cash_and_equivalents": 136050000, "total_current_assets": 902172000, "total_current_liabilities": 670897000, "net_ppe": 1765430000, "total_assets": 3573725000, "total_debt": 1234619000, "total_equity": 1345189000, "net_working_capital": 96690000, "book_value_per_share": 10.8108033, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.8108033, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 12, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 21, "rank_pcf": 42, "rank_ev_ebitda": 47, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 16, "rank_dividend_yield": 62, "rank_shareholder_yield": 21, "rank_total_yield": 28, "rank_roe": 6, "rank_roc": 40, "rank_roic": 36, "rank_gross_margin": 87, "rank_fcf_margin": 47, "rank_piotroski": 42, "rank_accruals": 90, "rank_sue": 6, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 51, "value_composite": 21, "quality_composite": 38, "momentum_composite": 64, "growth_composite": 9, "yield_composite": 22, "svqf_composite": 24, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.67, "os": 0.8, "value": 0.79, "quality": 0.62, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.0068, "earnings_yield": 0.0646, "shareholder_yield": 0.0564, "roe": 0.4049, "momentum_12_1": 0.2613, "complete_fields": { "id": 11470, "ticker_id": 36205, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.721561+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.67, "market_cap": 3816270216.23, "market_cap_usd": 3816270216.23, "enterprise_value": 4914839216.23, "shares_outstanding": 124430069, "fx_rate_to_usd": null, "pe_ratio": 7.00684334, "pb_ratio": 2.83697697, "ptbv_ratio": 2.83697697, "ps_ratio": 0.9037084, "pcf_ratio": 9.13494688, "pfcf_ratio": 9.13494688, "ev_ebitda": 10.58418246, "ev_ebit": 15.48000358, "ev_sales": 1.16385404, "ev_fcf": 11.76457447, "earnings_yield": 0.06459947, "fcf_yield": 0.08500095, "dividend_yield": 0, "buyback_yield": 0.00979543, "shareholder_yield": 0.05638254, "debt_paydown_yield": 0.01721812, "total_yield": 0.07360066, "gross_margin": 0.17254706, "operating_margin": 0.07518435, "net_margin": 0.12897511, "ebitda_margin": 0.10996164, "fcf_margin": 0.0989287, "roe": 0.4048866, "roa": 0.15240372, "roic": 0.09744091, "roc_greenblatt": 0.17050244, "asset_turnover": 1.1816522, "cash_conversion": 0.76703712, "accruals_ratio": 0.03550441, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.36578538, "debt_to_assets": 0.34547118, "interest_coverage": 3.77647731, "current_ratio": 1.34472505, "quick_ratio": 1.34472505, "net_debt": 1098569000, "revenue_growth_1y": 0.07685933, "revenue_growth_3y_cagr": -0.0618764, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.57370126, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06337649, "book_value_growth_1y": -0.14634988, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.269596, "revenue_stability_5y": 0.140051, "eps_surprise_avg": 26.005, "sue_score": 2.0635, "price_return_1m": 0.04675771, "price_return_3m": 0.07576297, "price_return_6m": 0.25967386, "price_return_9m": 0.01972318, "price_return_12m": 0.32027306, "price_return_12m_ex1m": 0.26129767, "distance_from_52w_high": -0.01635664, "distance_from_52w_low": 0.3401911, "relative_strength": 0.01816665, "local_beta": 0.5912, "volatility_252d": 0.302182, "volatility_60d": 0.634098, "max_drawdown_12m": -0.25432805, "revenue_ttm": 4222900000, "gross_profit_ttm": 728649000, "ebit_ttm": 317496000, "ebitda_ttm": 464357000, "net_income_ttm": 544649000, "eps_diluted_ttm": 4.37714939, "operating_cash_flow_ttm": 417766000, "capital_expenditure_ttm": null, "fcf_ttm": 417766000, "dividends_paid_ttm": -177789000, "share_repurchases_ttm": -37382000, "shares_issued_ttm": null, "interest_expense_ttm": 84072000, "cash_and_equivalents": 136050000, "total_current_assets": 902172000, "total_current_liabilities": 670897000, "net_ppe": 1765430000, "total_assets": 3573725000, "total_debt": 1234619000, "total_equity": 1345189000, "net_working_capital": 96690000, "book_value_per_share": 10.8108033, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.8108033, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 12, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 21, "rank_pcf": 42, "rank_ev_ebitda": 47, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 16, "rank_dividend_yield": 62, "rank_shareholder_yield": 21, "rank_total_yield": 28, "rank_roe": 6, "rank_roc": 40, "rank_roic": 36, "rank_gross_margin": 87, "rank_fcf_margin": 47, "rank_piotroski": 42, "rank_accruals": 90, "rank_sue": 6, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 51, "value_composite": 21, "quality_composite": 38, "momentum_composite": 64, "growth_composite": 9, "yield_composite": 22, "svqf_composite": 24, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "income_statement": { "revenue": 3912665000, "cost_of_revenue": 3249899000, "gross_profit": 662766000, "ebit": 265383000, "ebitda": 427704000, "pretax_income": null, "tax_provision": null, "net_income": 541630000, "net_income_to_common": 541630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143409000, "total_current_assets": 854807000, "total_assets": 3541930000, "short_term_debt": 2096000, "long_term_debt": 1136493000, "total_debt": 1232510000, "total_liabilities": null, "total_equity": 1320994000, "shares_outstanding": 124403727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 435455000, "capital_expenditure": null, "free_cash_flow": 435455000, "dividends_paid": -177789000, "share_repurchases": -27980000, "shares_issued": null, "net_debt_issued": -130929000 }, "complete_fields": { "id": 422810, "ticker_id": 36205, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "427704000", "netIncome": "541630000", "grossProfit": "662766000", "totalRevenue": "3912665000", "costOfRevenue": "3249899000", "interestExpense": "89199000", "operatingIncome": "265383000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "234926000" }, "balance": { "totalDebt": "1232510000", "totalAssets": "3541930000", "longTermDebt": "1136493000", "shortTermDebt": "2096000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "124403727", "totalCurrentAssets": "854807000", "totalShareholderEquity": "1320994000", "totalCurrentLiabilities": "661342000", "propertyPlantEquipmentNet": "1787552000", "cashAndShortTermInvestments": "143409000" }, "cashflow": { "freeCashFlow": "435455000", "dividendsPaid": "-177789000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-130929000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "435455000", "repurchaseOfStock": "-27980000", "capitalExpenditures": null } }, "revenue": 3912665000, "cost_of_revenue": 3249899000, "gross_profit": 662766000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265383000, "depreciation_amortisation": 234926000, "ebitda": 427704000, "interest_expense": 89199000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 541630000, "net_income_continuing_ops": null, "net_income_to_common": 541630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143409000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 854807000, "net_ppe": 1787552000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3541930000, "short_term_debt": 2096000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 661342000, "long_term_debt": 1136493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1232510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1320994000, "shares_outstanding": 124403727, "operating_cash_flow": 435455000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -177789000, "share_repurchases": -27980000, "shares_issued": null, "net_debt_issued": -130929000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 435455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "427704000", "netIncome": "541630000", "grossProfit": "662766000", "totalRevenue": "3912665000", "costOfRevenue": "3249899000", "interestExpense": "89199000", "operatingIncome": "265383000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "234926000" }, "balance": { "totalDebt": "1232510000", "totalAssets": "3541930000", "longTermDebt": "1136493000", "shortTermDebt": "2096000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "124403727", "totalCurrentAssets": "854807000", "totalShareholderEquity": "1320994000", "totalCurrentLiabilities": "661342000", "propertyPlantEquipmentNet": "1787552000", "cashAndShortTermInvestments": "143409000" }, "cashflow": { "freeCashFlow": "435455000", "dividendsPaid": "-177789000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-130929000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "435455000", "repurchaseOfStock": "-27980000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "income_statement": { "revenue": 3633404000, "cost_of_revenue": 3076055000, "gross_profit": 557349000, "ebit": 165616000, "ebitda": 407490000, "pretax_income": null, "tax_provision": null, "net_income": 96599000, "net_income_to_common": 96599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175908000, "total_current_assets": 1180264000, "total_assets": 4430518000, "short_term_debt": 301478000, "long_term_debt": 1390479000, "total_debt": 1879749000, "total_liabilities": null, "total_equity": 1538277000, "shares_outstanding": 123665056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 464920000, "capital_expenditure": null, "free_cash_flow": 464920000, "dividends_paid": -86679000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -323334000 }, "complete_fields": { "id": 422814, "ticker_id": 36205, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "407490000", "netIncome": "96599000", "grossProfit": "557349000", "totalRevenue": "3633404000", "costOfRevenue": "3076055000", "interestExpense": "150614000", "operatingIncome": "165616000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "265173000" }, "balance": { "totalDebt": "1879749000", "totalAssets": "4430518000", "longTermDebt": "1390479000", "shortTermDebt": "301478000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123665056", "totalCurrentAssets": "1180264000", "totalShareholderEquity": "1538277000", "totalCurrentLiabilities": "957221000", "propertyPlantEquipmentNet": "2284089000", "cashAndShortTermInvestments": "175908000" }, "cashflow": { "freeCashFlow": "464920000", "dividendsPaid": "-86679000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-323334000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "464920000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 3633404000, "cost_of_revenue": 3076055000, "gross_profit": 557349000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165616000, "depreciation_amortisation": 265173000, "ebitda": 407490000, "interest_expense": 150614000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 96599000, "net_income_continuing_ops": null, "net_income_to_common": 96599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1180264000, "net_ppe": 2284089000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4430518000, "short_term_debt": 301478000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957221000, "long_term_debt": 1390479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1879749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1538277000, "shares_outstanding": 123665056, "operating_cash_flow": 464920000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -86679000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -323334000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 464920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "407490000", "netIncome": "96599000", "grossProfit": "557349000", "totalRevenue": "3633404000", "costOfRevenue": "3076055000", "interestExpense": "150614000", "operatingIncome": "165616000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "265173000" }, "balance": { "totalDebt": "1879749000", "totalAssets": "4430518000", "longTermDebt": "1390479000", "shortTermDebt": "301478000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123665056", "totalCurrentAssets": "1180264000", "totalShareholderEquity": "1538277000", "totalCurrentLiabilities": "957221000", "propertyPlantEquipmentNet": "2284089000", "cashAndShortTermInvestments": "175908000" }, "cashflow": { "freeCashFlow": "464920000", "dividendsPaid": "-86679000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-323334000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "464920000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "income_statement": { "revenue": 4841213000, "cost_of_revenue": 4389839000, "gross_profit": 451374000, "ebit": 46307000, "ebitda": 273481000, "pretax_income": null, "tax_provision": null, "net_income": -124976000, "net_income_to_common": -124976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203363000, "total_current_assets": 1211451000, "total_assets": 4603121000, "short_term_debt": 400735000, "long_term_debt": 1550080000, "total_debt": 2131132000, "total_liabilities": null, "total_equity": 1514779000, "shares_outstanding": 122534659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176883000, "capital_expenditure": null, "free_cash_flow": 176883000, "dividends_paid": -92544000, "share_repurchases": -16093000, "shares_issued": 9841000, "net_debt_issued": 220113000 }, "complete_fields": { "id": 422816, "ticker_id": 36205, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "273481000", "netIncome": "-124976000", "grossProfit": "451374000", "totalRevenue": "4841213000", "costOfRevenue": "4389839000", "interestExpense": "144712000", "operatingIncome": "46307000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "271394000" }, "balance": { "totalDebt": "2131132000", "totalAssets": "4603121000", "longTermDebt": "1550080000", "shortTermDebt": "400735000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "122534659", "totalCurrentAssets": "1211451000", "totalShareholderEquity": "1514779000", "totalCurrentLiabilities": "1032412000", "propertyPlantEquipmentNet": "2406320000", "cashAndShortTermInvestments": "203363000" }, "cashflow": { "freeCashFlow": "176883000", "dividendsPaid": "-92544000", "issuanceOfDebt": "253064000", "issuanceOfStock": "9841000", "repaymentOfDebt": "-32951000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "176883000", "repurchaseOfStock": "-16093000", "capitalExpenditures": null } }, "revenue": 4841213000, "cost_of_revenue": 4389839000, "gross_profit": 451374000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46307000, "depreciation_amortisation": 271394000, "ebitda": 273481000, "interest_expense": 144712000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -124976000, "net_income_continuing_ops": null, "net_income_to_common": -124976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203363000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1211451000, "net_ppe": 2406320000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4603121000, "short_term_debt": 400735000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1032412000, "long_term_debt": 1550080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2131132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1514779000, "shares_outstanding": 122534659, "operating_cash_flow": 176883000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -92544000, "share_repurchases": -16093000, "shares_issued": 9841000, "net_debt_issued": 220113000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 176883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "273481000", "netIncome": "-124976000", "grossProfit": "451374000", "totalRevenue": "4841213000", "costOfRevenue": "4389839000", "interestExpense": "144712000", "operatingIncome": "46307000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "271394000" }, "balance": { "totalDebt": "2131132000", "totalAssets": "4603121000", "longTermDebt": "1550080000", "shortTermDebt": "400735000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "122534659", "totalCurrentAssets": "1211451000", "totalShareholderEquity": "1514779000", "totalCurrentLiabilities": "1032412000", "propertyPlantEquipmentNet": "2406320000", "cashAndShortTermInvestments": "203363000" }, "cashflow": { "freeCashFlow": "176883000", "dividendsPaid": "-92544000", "issuanceOfDebt": "253064000", "issuanceOfStock": "9841000", "repaymentOfDebt": "-32951000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "176883000", "repurchaseOfStock": "-16093000", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "income_statement": { "revenue": 4739063000, "cost_of_revenue": 4314925000, "gross_profit": 424138000, "ebit": -7577000, "ebitda": -13657000, "pretax_income": null, "tax_provision": null, "net_income": -311893000, "net_income_to_common": -311893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91076000, "total_current_assets": 1045758000, "total_assets": 4442861000, "short_term_debt": 921000, "long_term_debt": 1709493000, "total_debt": 1893304000, "total_liabilities": null, "total_equity": 1663333000, "shares_outstanding": 121680000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49318000, "capital_expenditure": null, "free_cash_flow": 49318000, "dividends_paid": -99084000, "share_repurchases": -66377000, "shares_issued": null, "net_debt_issued": 420001000 }, "complete_fields": { "id": 422817, "ticker_id": 36205, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13657000", "netIncome": "-311893000", "grossProfit": "424138000", "totalRevenue": "4739063000", "costOfRevenue": "4314925000", "interestExpense": "51374000", "operatingIncome": "-7577000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "233937000" }, "balance": { "totalDebt": "1893304000", "totalAssets": "4442861000", "longTermDebt": "1709493000", "shortTermDebt": "921000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121680000", "totalCurrentAssets": "1045758000", "totalShareholderEquity": "1663333000", "totalCurrentLiabilities": "633940000", "propertyPlantEquipmentNet": "2462623000", "cashAndShortTermInvestments": "91076000" }, "cashflow": { "freeCashFlow": "49318000", "dividendsPaid": "-99084000", "issuanceOfDebt": "453893000", "issuanceOfStock": null, "repaymentOfDebt": "-33892000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "49318000", "repurchaseOfStock": "-66377000", "capitalExpenditures": null } }, "revenue": 4739063000, "cost_of_revenue": 4314925000, "gross_profit": 424138000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7577000, "depreciation_amortisation": 233937000, "ebitda": -13657000, "interest_expense": 51374000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -311893000, "net_income_continuing_ops": null, "net_income_to_common": -311893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91076000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1045758000, "net_ppe": 2462623000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4442861000, "short_term_debt": 921000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 633940000, "long_term_debt": 1709493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1893304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1663333000, "shares_outstanding": 121680000, "operating_cash_flow": 49318000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -99084000, "share_repurchases": -66377000, "shares_issued": null, "net_debt_issued": 420001000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13657000", "netIncome": "-311893000", "grossProfit": "424138000", "totalRevenue": "4739063000", "costOfRevenue": "4314925000", "interestExpense": "51374000", "operatingIncome": "-7577000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "233937000" }, "balance": { "totalDebt": "1893304000", "totalAssets": "4442861000", "longTermDebt": "1709493000", "shortTermDebt": "921000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121680000", "totalCurrentAssets": "1045758000", "totalShareholderEquity": "1663333000", "totalCurrentLiabilities": "633940000", "propertyPlantEquipmentNet": "2462623000", "cashAndShortTermInvestments": "91076000" }, "cashflow": { "freeCashFlow": "49318000", "dividendsPaid": "-99084000", "issuanceOfDebt": "453893000", "issuanceOfStock": null, "repaymentOfDebt": "-33892000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "49318000", "repurchaseOfStock": "-66377000", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 500297000 }, "complete_fields": { "id": 422818, "ticker_id": 36205, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "500297000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 500297000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "500297000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "income_statement": { "revenue": 962850000, "cost_of_revenue": 782475000, "gross_profit": 180375000, "ebit": 78483000, "ebitda": 126467000, "pretax_income": null, "tax_provision": null, "net_income": 46074000, "net_income_to_common": 46074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136050000, "total_current_assets": 902172000, "total_assets": 3573725000, "short_term_debt": 1465000, "long_term_debt": 1143653000, "total_debt": 1234619000, "total_liabilities": null, "total_equity": 1345189000, "shares_outstanding": 124479578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54691000, "capital_expenditure": null, "free_cash_flow": 54691000, "dividends_paid": -23797000, "share_repurchases": -18338000, "shares_issued": null, "net_debt_issued": -5467000 }, "complete_fields": { "id": 422808, "ticker_id": 36205, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "126467000", "netIncome": "46074000", "grossProfit": "180375000", "totalRevenue": "962850000", "costOfRevenue": "782475000", "interestExpense": "15641000", "operatingIncome": "78483000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46806000" }, "balance": { "totalDebt": "1234619000", "totalAssets": "3573725000", "longTermDebt": "1143653000", "shortTermDebt": "1465000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "124479578", "totalCurrentAssets": "902172000", "totalShareholderEquity": "1345189000", "totalCurrentLiabilities": "670897000", "propertyPlantEquipmentNet": "1765430000", "cashAndShortTermInvestments": "136050000" }, "cashflow": { "freeCashFlow": "54691000", "dividendsPaid": "-23797000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5467000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "54691000", "repurchaseOfStock": "-18338000", "capitalExpenditures": null } }, "revenue": 962850000, "cost_of_revenue": 782475000, "gross_profit": 180375000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78483000, "depreciation_amortisation": 46806000, "ebitda": 126467000, "interest_expense": 15641000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46074000, "net_income_continuing_ops": null, "net_income_to_common": 46074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136050000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 902172000, "net_ppe": 1765430000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3573725000, "short_term_debt": 1465000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670897000, "long_term_debt": 1143653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1234619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1345189000, "shares_outstanding": 124479578, "operating_cash_flow": 54691000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23797000, "share_repurchases": -18338000, "shares_issued": null, "net_debt_issued": -5467000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 54691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "126467000", "netIncome": "46074000", "grossProfit": "180375000", "totalRevenue": "962850000", "costOfRevenue": "782475000", "interestExpense": "15641000", "operatingIncome": "78483000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46806000" }, "balance": { "totalDebt": "1234619000", "totalAssets": "3573725000", "longTermDebt": "1143653000", "shortTermDebt": "1465000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "124479578", "totalCurrentAssets": "902172000", "totalShareholderEquity": "1345189000", "totalCurrentLiabilities": "670897000", "propertyPlantEquipmentNet": "1765430000", "cashAndShortTermInvestments": "136050000" }, "cashflow": { "freeCashFlow": "54691000", "dividendsPaid": "-23797000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5467000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "54691000", "repurchaseOfStock": "-18338000", "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "income_statement": { "revenue": 991242000, "cost_of_revenue": 832827000, "gross_profit": 158415000, "ebit": 65190000, "ebitda": 54355000, "pretax_income": null, "tax_provision": null, "net_income": 391234000, "net_income_to_common": 391234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143409000, "total_current_assets": 854807000, "total_assets": 3541930000, "short_term_debt": 2096000, "long_term_debt": 1136493000, "total_debt": 1232510000, "total_liabilities": null, "total_equity": 1320994000, "shares_outstanding": 124403727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113605000, "capital_expenditure": null, "free_cash_flow": 113605000, "dividends_paid": null, "share_repurchases": -14950000, "shares_issued": null, "net_debt_issued": -24277000 }, "complete_fields": { "id": 422809, "ticker_id": 36205, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54355000", "netIncome": "391234000", "grossProfit": "158415000", "totalRevenue": "991242000", "costOfRevenue": "832827000", "interestExpense": "16023000", "operatingIncome": "65190000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48187000" }, "balance": { "totalDebt": "1232510000", "totalAssets": "3541930000", "longTermDebt": "1136493000", "shortTermDebt": "2096000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "124403727", "totalCurrentAssets": "854807000", "totalShareholderEquity": "1320994000", "totalCurrentLiabilities": "661342000", "propertyPlantEquipmentNet": "1787552000", "cashAndShortTermInvestments": "143409000" }, "cashflow": { "freeCashFlow": "113605000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "24277000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "113605000", "repurchaseOfStock": "-14950000", "capitalExpenditures": null } }, "revenue": 991242000, "cost_of_revenue": 832827000, "gross_profit": 158415000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65190000, "depreciation_amortisation": 48187000, "ebitda": 54355000, "interest_expense": 16023000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 391234000, "net_income_continuing_ops": null, "net_income_to_common": 391234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143409000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 854807000, "net_ppe": 1787552000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3541930000, "short_term_debt": 2096000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 661342000, "long_term_debt": 1136493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1232510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1320994000, "shares_outstanding": 124403727, "operating_cash_flow": 113605000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -14950000, "shares_issued": null, "net_debt_issued": -24277000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 113605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54355000", "netIncome": "391234000", "grossProfit": "158415000", "totalRevenue": "991242000", "costOfRevenue": "832827000", "interestExpense": "16023000", "operatingIncome": "65190000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48187000" }, "balance": { "totalDebt": "1232510000", "totalAssets": "3541930000", "longTermDebt": "1136493000", "shortTermDebt": "2096000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "124403727", "totalCurrentAssets": "854807000", "totalShareholderEquity": "1320994000", "totalCurrentLiabilities": "661342000", "propertyPlantEquipmentNet": "1787552000", "cashAndShortTermInvestments": "143409000" }, "cashflow": { "freeCashFlow": "113605000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "24277000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "113605000", "repurchaseOfStock": "-14950000", "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "income_statement": { "revenue": 1362144000, "cost_of_revenue": 1126427000, "gross_profit": 235717000, "ebit": 122751000, "ebitda": 167866000, "pretax_income": null, "tax_provision": null, "net_income": 57778000, "net_income_to_common": 57778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236045000, "total_current_assets": 1276663000, "total_assets": 4447332000, "short_term_debt": 351673000, "long_term_debt": 1228599000, "total_debt": 1756613000, "total_liabilities": null, "total_equity": 1588124000, "shares_outstanding": 123910720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239587000, "capital_expenditure": null, "free_cash_flow": 239587000, "dividends_paid": null, "share_repurchases": -4094000, "shares_issued": null, "net_debt_issued": -8091000 }, "complete_fields": { "id": 422811, "ticker_id": 36205, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "167866000", "netIncome": "57778000", "grossProfit": "235717000", "totalRevenue": "1362144000", "costOfRevenue": "1126427000", "interestExpense": "24740000", "operatingIncome": "122751000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62103000" }, "balance": { "totalDebt": "1756613000", "totalAssets": "4447332000", "longTermDebt": "1228599000", "shortTermDebt": "351673000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123910720", "totalCurrentAssets": "1276663000", "totalShareholderEquity": "1588124000", "totalCurrentLiabilities": "1110119000", "propertyPlantEquipmentNet": "2207341000", "cashAndShortTermInvestments": "236045000" }, "cashflow": { "freeCashFlow": "239587000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8091000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "239587000", "repurchaseOfStock": "-4094000", "capitalExpenditures": null } }, "revenue": 1362144000, "cost_of_revenue": 1126427000, "gross_profit": 235717000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122751000, "depreciation_amortisation": 62103000, "ebitda": 167866000, "interest_expense": 24740000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57778000, "net_income_continuing_ops": null, "net_income_to_common": 57778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236045000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1276663000, "net_ppe": 2207341000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4447332000, "short_term_debt": 351673000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1110119000, "long_term_debt": 1228599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1756613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1588124000, "shares_outstanding": 123910720, "operating_cash_flow": 239587000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4094000, "shares_issued": null, "net_debt_issued": -8091000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 239587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "167866000", "netIncome": "57778000", "grossProfit": "235717000", "totalRevenue": "1362144000", "costOfRevenue": "1126427000", "interestExpense": "24740000", "operatingIncome": "122751000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62103000" }, "balance": { "totalDebt": "1756613000", "totalAssets": "4447332000", "longTermDebt": "1228599000", "shortTermDebt": "351673000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123910720", "totalCurrentAssets": "1276663000", "totalShareholderEquity": "1588124000", "totalCurrentLiabilities": "1110119000", "propertyPlantEquipmentNet": "2207341000", "cashAndShortTermInvestments": "236045000" }, "cashflow": { "freeCashFlow": "239587000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8091000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "239587000", "repurchaseOfStock": "-4094000", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "income_statement": { "revenue": 906664000, "cost_of_revenue": 752522000, "gross_profit": 154142000, "ebit": 51072000, "ebitda": 115669000, "pretax_income": null, "tax_provision": null, "net_income": 49563000, "net_income_to_common": 49563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119051000, "total_current_assets": 1218691000, "total_assets": 4437639000, "short_term_debt": 302009000, "long_term_debt": 1370701000, "total_debt": 1855301000, "total_liabilities": null, "total_equity": 1572752000, "shares_outstanding": 123786991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9883000, "capital_expenditure": null, "free_cash_flow": 9883000, "dividends_paid": -26731000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -27874000 }, "complete_fields": { "id": 422812, "ticker_id": 36205, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115669000", "netIncome": "49563000", "grossProfit": "154142000", "totalRevenue": "906664000", "costOfRevenue": "752522000", "interestExpense": "27668000", "operatingIncome": "51072000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63654000" }, "balance": { "totalDebt": "1855301000", "totalAssets": "4437639000", "longTermDebt": "1370701000", "shortTermDebt": "302009000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123786991", "totalCurrentAssets": "1218691000", "totalShareholderEquity": "1572752000", "totalCurrentLiabilities": "957317000", "propertyPlantEquipmentNet": "2250853000", "cashAndShortTermInvestments": "119051000" }, "cashflow": { "freeCashFlow": "9883000", "dividendsPaid": "-26731000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-27874000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9883000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 906664000, "cost_of_revenue": 752522000, "gross_profit": 154142000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51072000, "depreciation_amortisation": 63654000, "ebitda": 115669000, "interest_expense": 27668000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49563000, "net_income_continuing_ops": null, "net_income_to_common": 49563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119051000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1218691000, "net_ppe": 2250853000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4437639000, "short_term_debt": 302009000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957317000, "long_term_debt": 1370701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1855301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1572752000, "shares_outstanding": 123786991, "operating_cash_flow": 9883000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26731000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -27874000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115669000", "netIncome": "49563000", "grossProfit": "154142000", "totalRevenue": "906664000", "costOfRevenue": "752522000", "interestExpense": "27668000", "operatingIncome": "51072000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63654000" }, "balance": { "totalDebt": "1855301000", "totalAssets": "4437639000", "longTermDebt": "1370701000", "shortTermDebt": "302009000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123786991", "totalCurrentAssets": "1218691000", "totalShareholderEquity": "1572752000", "totalCurrentLiabilities": "957317000", "propertyPlantEquipmentNet": "2250853000", "cashAndShortTermInvestments": "119051000" }, "cashflow": { "freeCashFlow": "9883000", "dividendsPaid": "-26731000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-27874000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9883000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "income_statement": { "revenue": 1220863000, "cost_of_revenue": 984565000, "gross_profit": 236298000, "ebit": 134387000, "ebitda": 173203000, "pretax_income": null, "tax_provision": null, "net_income": 53535000, "net_income_to_common": 53535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175908000, "total_current_assets": 1180264000, "total_assets": 4430518000, "short_term_debt": 301478000, "long_term_debt": 1390479000, "total_debt": 1879749000, "total_liabilities": null, "total_equity": 1538277000, "shares_outstanding": 123665056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155904000, "capital_expenditure": null, "free_cash_flow": 155904000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -8026000 }, "complete_fields": { "id": 422813, "ticker_id": 36205, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "173203000", "netIncome": "53535000", "grossProfit": "236298000", "totalRevenue": "1220863000", "costOfRevenue": "984565000", "interestExpense": "33950000", "operatingIncome": "134387000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64883000" }, "balance": { "totalDebt": "1879749000", "totalAssets": "4430518000", "longTermDebt": "1390479000", "shortTermDebt": "301478000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123665056", "totalCurrentAssets": "1180264000", "totalShareholderEquity": "1538277000", "totalCurrentLiabilities": "957221000", "propertyPlantEquipmentNet": "2284089000", "cashAndShortTermInvestments": "175908000" }, "cashflow": { "freeCashFlow": "155904000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-8026000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "155904000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 1220863000, "cost_of_revenue": 984565000, "gross_profit": 236298000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134387000, "depreciation_amortisation": 64883000, "ebitda": 173203000, "interest_expense": 33950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53535000, "net_income_continuing_ops": null, "net_income_to_common": 53535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1180264000, "net_ppe": 2284089000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4430518000, "short_term_debt": 301478000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957221000, "long_term_debt": 1390479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1879749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1538277000, "shares_outstanding": 123665056, "operating_cash_flow": 155904000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -8026000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 155904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "173203000", "netIncome": "53535000", "grossProfit": "236298000", "totalRevenue": "1220863000", "costOfRevenue": "984565000", "interestExpense": "33950000", "operatingIncome": "134387000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64883000" }, "balance": { "totalDebt": "1879749000", "totalAssets": "4430518000", "longTermDebt": "1390479000", "shortTermDebt": "301478000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123665056", "totalCurrentAssets": "1180264000", "totalShareholderEquity": "1538277000", "totalCurrentLiabilities": "957221000", "propertyPlantEquipmentNet": "2284089000", "cashAndShortTermInvestments": "175908000" }, "cashflow": { "freeCashFlow": "155904000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-8026000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "155904000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 422815, "ticker_id": 36205, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:36.849713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }