{ "ticker": { "uuid": "dbabc0aa-85b8-4244-ab2f-6a55f41374e7", "symbol": "EMMVEE", "name": "EMMVEE PHOTOVOLTAIC PWR L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/dbabc0aa-85b8-4244-ab2f-6a55f41374e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbabc0aa-85b8-4244-ab2f-6a55f41374e7/" }, "ticker_metadata": { "id": 13414, "uuid": "dbabc0aa-85b8-4244-ab2f-6a55f41374e7", "symbol": "EMMVEE", "name": "EMMVEE PHOTOVOLTAIC PWR L", "asset_type": "equity", "market_cap": 225219821568, "stock_exchange_id": 7, "industry": "Solar", "sector": "Technology", "description": "Emmvee Photovoltaic Power Limited manufactures and sales solar cells, photovoltaic modules, and photovoltaic systems across India and Europe. Its products include TopCon Photovoltaic Module and TopCon Photovoltaic cells. It also executes grid and off-grid photovoltaic power projects on a turnkey basis and operates solar power plants. The company serves independent power producers, entities operating in the commercial and industrial sector, and engineering, procurement and construction service providers in both public and private sectors. The company was incorporated in 2007 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dbabc0aa-85b8-4244-ab2f-6a55f41374e7", "symbol": "EMMVEE", "name": "EMMVEE PHOTOVOLTAIC PWR L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/dbabc0aa-85b8-4244-ab2f-6a55f41374e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbabc0aa-85b8-4244-ab2f-6a55f41374e7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.42, "value": 0.25, "quality": 0.79, "momentum": 0.55, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 334.35, "market_cap": 231485565937.62, "pe_ratio": 21.4031, "earnings_yield": 0.0467, "ebitda_to_ev": 0.0766, "shareholder_yield": -0.089, "roe": 0.2927, "piotroski_f_score": 8, "momentum_12_1": null, "volatility_252d": 0.5291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.767458+00:00", "batch_id": "" }, "size": { "price_close": 334.35, "market_cap": 231485565937.6202, "market_cap_usd": 231485565937.6202, "enterprise_value": 232659932937.6202, "shares_outstanding": 692345033, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.4031, "pb_ratio": 6.2649, "ptbv_ratio": 6.2649, "ps_ratio": 4.5892, "pcf_ratio": 115.6631, "pfcf_ratio": -51.0802, "ev_ebitda": 13.0483, "ev_ebit": 16.123, "ev_sales": 4.6125, "ev_fcf": -51.3393, "earnings_yield": 0.0467, "fcf_yield": -0.0195, "price_to_sales": 4.5892, "price_to_book": 6.2649, "price_to_cashflow": 115.6631, "ebitda_to_ev": 0.0766, "sales_yield": 0.2168 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.089, "shareholder_yield": -0.089, "debt_paydown_yield": 0.0763, "total_yield": -0.0127 }, "quality": { "gross_margin": 0.4496, "operating_margin": 0.2861, "net_margin": 0.2144, "ebitda_margin": 0.3535, "fcf_margin": -0.0898, "roe": 0.2927, "roa": 0.1874, "roic": 0.2839, "roc_greenblatt": null, "asset_turnover": 0.8738, "cash_conversion": -0.419, "accruals_ratio": 0.1527, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.313, "revenue_stability_5y": 0.9055, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3928, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0659, "debt_to_assets": 0.0624, "interest_coverage": 9.6308, "current_ratio": 2.0608, "quick_ratio": 2.0608, "net_debt": 1174367000, "local_beta": 0.6584, "volatility_252d": 0.5291, "volatility_60d": 0.6097, "max_drawdown_12m": -0.2097, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 1.1621, "revenue_growth_3y_cagr": 1.029, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.9309, "eps_growth_3y_cagr": 3.946, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.8833, "revenue_growth": 1.1621, "earnings_growth": 1.9309 }, "momentum": { "price_return_1m": 0.2485, "price_return_3m": 0.7312, "price_return_6m": 0.5722, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.5722, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8173, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 50441226000, "gross_profit_ttm": 22675957000, "ebit_ttm": 14430281000, "ebitda_ttm": 17830649000, "net_income_ttm": 10815537000, "eps_diluted_ttm": 15.6216, "operating_cash_flow_ttm": 2001377000, "capital_expenditure_ttm": -6533183000, "fcf_ttm": -4531806000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 20600000000, "interest_expense_ttm": 1498351000, "cash_and_equivalents": 2426232000, "total_current_assets": 30596825000, "total_current_liabilities": 14846750000, "net_ppe": null, "total_assets": 57724920000, "total_debt": 3600599000, "total_equity": 36949409000, "net_working_capital": 14607025000, "book_value_per_share": 53.3685, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.3685 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 38, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 73, "rank_pcf": 94, "rank_ev_ebitda": 41, "rank_ev_ebit": 37, "rank_earnings_yield": 38, "rank_fcf_yield": 71, "rank_dividend_yield": 75, "rank_shareholder_yield": 93, "rank_total_yield": 85, "rank_roe": 7, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 41, "rank_fcf_margin": 78, "rank_piotroski": 6, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 75, "quality_composite": 21, "momentum_composite": 45, "growth_composite": 1, "yield_composite": 93, "svqf_composite": 28, "vc1_composite": 78, "vc2_composite": 85, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.4444, "os_score": 0.42, "value_percentile": 0.25, "quality_percentile": 0.79, "momentum_percentile": 0.55, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5878, "ticker_id": 13414, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.767458+00:00", "batch_id": "", "os_score_delta": null, "price_close": 334.35, "market_cap": 231485565937.6202, "market_cap_usd": 231485565937.6202, "enterprise_value": 232659932937.6202, "shares_outstanding": 692345033, "fx_rate_to_usd": null, "pe_ratio": 21.40305802, "pb_ratio": 6.26493284, "ptbv_ratio": 6.26493284, "ps_ratio": 4.58921371, "pcf_ratio": 115.66314889, "pfcf_ratio": -51.08020201, "ev_ebitda": 13.04831546, "ev_ebit": 16.12303551, "ev_sales": 4.6124956, "ev_fcf": -51.33934086, "earnings_yield": 0.0467223, "fcf_yield": -0.01947824, "dividend_yield": 0, "buyback_yield": -0.08899043, "shareholder_yield": -0.08899043, "debt_paydown_yield": 0.07630008, "total_yield": -0.01269035, "gross_margin": 0.44955206, "operating_margin": 0.28608109, "net_margin": 0.2144186, "ebitda_margin": 0.35349357, "fcf_margin": -0.0898433, "roe": 0.29271204, "roa": 0.1873634, "roic": 0.28388349, "roc_greenblatt": null, "asset_turnover": 0.87382063, "cash_conversion": -0.41900888, "accruals_ratio": 0.15269246, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06586227, "debt_to_assets": 0.06237512, "interest_coverage": 9.63077477, "current_ratio": 2.06084328, "quick_ratio": 2.06084328, "net_debt": 1174367000, "revenue_growth_1y": 1.16212037, "revenue_growth_3y_cagr": 1.02897362, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.9309195, "eps_growth_3y_cagr": 3.94598455, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.88331138, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.312975, "revenue_stability_5y": 0.90553, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24850643, "price_return_3m": 0.7312173, "price_return_6m": 0.57222797, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.81731717, "relative_strength": null, "local_beta": 0.6584, "volatility_252d": 0.529079, "volatility_60d": 0.609698, "max_drawdown_12m": -0.20974186, "revenue_ttm": 50441226000, "gross_profit_ttm": 22675957000, "ebit_ttm": 14430281000, "ebitda_ttm": 17830649000, "net_income_ttm": 10815537000, "eps_diluted_ttm": 15.62159976, "operating_cash_flow_ttm": 2001377000, "capital_expenditure_ttm": -6533183000, "fcf_ttm": -4531806000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 20600000000, "interest_expense_ttm": 1498351000, "cash_and_equivalents": 2426232000, "total_current_assets": 30596825000, "total_current_liabilities": 14846750000, "net_ppe": null, "total_assets": 57724920000, "total_debt": 3600599000, "total_equity": 36949409000, "net_working_capital": 14607025000, "book_value_per_share": 53.36849004, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.36849004, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 38, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 73, "rank_pcf": 94, "rank_ev_ebitda": 41, "rank_ev_ebit": 37, "rank_earnings_yield": 38, "rank_fcf_yield": 71, "rank_dividend_yield": 75, "rank_shareholder_yield": 93, "rank_total_yield": 85, "rank_roe": 7, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 41, "rank_fcf_margin": 78, "rank_piotroski": 6, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 75, "quality_composite": 21, "momentum_composite": 45, "growth_composite": 1, "yield_composite": 93, "svqf_composite": 28, "vc1_composite": 78, "vc2_composite": 85, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 334.35, "os": 0.42, "value": 0.25, "quality": 0.79, "momentum": 0.55, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 21.4031, "earnings_yield": 0.0467, "shareholder_yield": -0.089, "roe": 0.2927, "momentum_12_1": null, "complete_fields": { "id": 5878, "ticker_id": 13414, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.767458+00:00", "batch_id": "", "os_score_delta": null, "price_close": 334.35, "market_cap": 231485565937.6202, "market_cap_usd": 231485565937.6202, "enterprise_value": 232659932937.6202, "shares_outstanding": 692345033, "fx_rate_to_usd": null, "pe_ratio": 21.40305802, "pb_ratio": 6.26493284, "ptbv_ratio": 6.26493284, "ps_ratio": 4.58921371, "pcf_ratio": 115.66314889, "pfcf_ratio": -51.08020201, "ev_ebitda": 13.04831546, "ev_ebit": 16.12303551, "ev_sales": 4.6124956, "ev_fcf": -51.33934086, "earnings_yield": 0.0467223, "fcf_yield": -0.01947824, "dividend_yield": 0, "buyback_yield": -0.08899043, "shareholder_yield": -0.08899043, "debt_paydown_yield": 0.07630008, "total_yield": -0.01269035, "gross_margin": 0.44955206, "operating_margin": 0.28608109, "net_margin": 0.2144186, "ebitda_margin": 0.35349357, "fcf_margin": -0.0898433, "roe": 0.29271204, "roa": 0.1873634, "roic": 0.28388349, "roc_greenblatt": null, "asset_turnover": 0.87382063, "cash_conversion": -0.41900888, "accruals_ratio": 0.15269246, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06586227, "debt_to_assets": 0.06237512, "interest_coverage": 9.63077477, "current_ratio": 2.06084328, "quick_ratio": 2.06084328, "net_debt": 1174367000, "revenue_growth_1y": 1.16212037, "revenue_growth_3y_cagr": 1.02897362, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.9309195, "eps_growth_3y_cagr": 3.94598455, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.88331138, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.312975, "revenue_stability_5y": 0.90553, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24850643, "price_return_3m": 0.7312173, "price_return_6m": 0.57222797, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.81731717, "relative_strength": null, "local_beta": 0.6584, "volatility_252d": 0.529079, "volatility_60d": 0.609698, "max_drawdown_12m": -0.20974186, "revenue_ttm": 50441226000, "gross_profit_ttm": 22675957000, "ebit_ttm": 14430281000, "ebitda_ttm": 17830649000, "net_income_ttm": 10815537000, "eps_diluted_ttm": 15.62159976, "operating_cash_flow_ttm": 2001377000, "capital_expenditure_ttm": -6533183000, "fcf_ttm": -4531806000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 20600000000, "interest_expense_ttm": 1498351000, "cash_and_equivalents": 2426232000, "total_current_assets": 30596825000, "total_current_liabilities": 14846750000, "net_ppe": null, "total_assets": 57724920000, "total_debt": 3600599000, "total_equity": 36949409000, "net_working_capital": 14607025000, "book_value_per_share": 53.36849004, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.36849004, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 38, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 73, "rank_pcf": 94, "rank_ev_ebitda": 41, "rank_ev_ebit": 37, "rank_earnings_yield": 38, "rank_fcf_yield": 71, "rank_dividend_yield": 75, "rank_shareholder_yield": 93, "rank_total_yield": 85, "rank_roe": 7, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 41, "rank_fcf_margin": 78, "rank_piotroski": 6, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 75, "quality_composite": 21, "momentum_composite": 45, "growth_composite": 1, "yield_composite": 93, "svqf_composite": 28, "vc1_composite": 78, "vc2_composite": 85, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "income_statement": { "revenue": 50498773000, "cost_of_revenue": 27755196000, "gross_profit": 22743577000, "ebit": 14387420000, "ebitda": 17878899000, "pretax_income": null, "tax_provision": null, "net_income": 10815515000, "net_income_to_common": 10815515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2426232000, "total_current_assets": 30596825000, "total_assets": 57724920000, "short_term_debt": 1283182000, "long_term_debt": 489458000, "total_debt": 3600599000, "total_liabilities": null, "total_equity": 36949409000, "shares_outstanding": 692345033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2001377000, "capital_expenditure": -6533183000, "free_cash_flow": -4531806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20600000000, "net_debt_issued": -17662367000 }, "complete_fields": { "id": 365844, "ticker_id": 13414, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17878899000", "netIncome": "10815515000", "grossProfit": "22743577000", "totalRevenue": "50498773000", "costOfRevenue": "27755196000", "interestExpense": "1546619000", "operatingIncome": "14387420000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2956327000" }, "balance": { "totalDebt": "3600599000", "totalAssets": "57724920000", "longTermDebt": "489458000", "shortTermDebt": "1283182000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "692345033", "totalCurrentAssets": "30596825000", "totalShareholderEquity": "36949409000", "totalCurrentLiabilities": "14846750000", "cashAndShortTermInvestments": "2426232000" }, "cashflow": { "freeCashFlow": "-4531806000", "dividendsPaid": null, "issuanceOfDebt": "1449578000", "issuanceOfStock": "20600000000", "repaymentOfDebt": "-19111945000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2001377000", "repurchaseOfStock": null, "capitalExpenditures": "-6533183000" } }, "revenue": 50498773000, "cost_of_revenue": 27755196000, "gross_profit": 22743577000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14387420000, "depreciation_amortisation": 2956327000, "ebitda": 17878899000, "interest_expense": 1546619000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10815515000, "net_income_continuing_ops": null, "net_income_to_common": 10815515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2426232000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30596825000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57724920000, "short_term_debt": 1283182000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14846750000, "long_term_debt": 489458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3600599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36949409000, "shares_outstanding": 692345033, "operating_cash_flow": 2001377000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6533183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20600000000, "net_debt_issued": -17662367000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4531806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17878899000", "netIncome": "10815515000", "grossProfit": "22743577000", "totalRevenue": "50498773000", "costOfRevenue": "27755196000", "interestExpense": "1546619000", "operatingIncome": "14387420000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2956327000" }, "balance": { "totalDebt": "3600599000", "totalAssets": "57724920000", "longTermDebt": "489458000", "shortTermDebt": "1283182000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "692345033", "totalCurrentAssets": "30596825000", "totalShareholderEquity": "36949409000", "totalCurrentLiabilities": "14846750000", "cashAndShortTermInvestments": "2426232000" }, "cashflow": { "freeCashFlow": "-4531806000", "dividendsPaid": null, "issuanceOfDebt": "1449578000", "issuanceOfStock": "20600000000", "repaymentOfDebt": "-19111945000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2001377000", "repurchaseOfStock": null, "capitalExpenditures": "-6533183000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "income_statement": { "revenue": 23356134000, "cost_of_revenue": 14023168000, "gross_profit": 9332966000, "ebit": 5659855000, "ebitda": 7466501000, "pretax_income": null, "tax_provision": null, "net_income": 3690144000, "net_income_to_common": 3690144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2186370000, "total_current_assets": 16849960000, "total_assets": 39139350000, "short_term_debt": 2608190000, "long_term_debt": 16888670000, "total_debt": 20652520000, "total_liabilities": null, "total_equity": 5367970000, "shares_outstanding": 692345033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6248989000, "capital_expenditure": -9884672000, "free_cash_flow": -3635683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5083846000 }, "complete_fields": { "id": 365849, "ticker_id": 13414, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7466501000", "netIncome": "3690144000", "grossProfit": "9332966000", "totalRevenue": "23356134000", "costOfRevenue": "14023168000", "interestExpense": "1078773000", "operatingIncome": "5659855000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1559525000" }, "balance": { "totalDebt": "20652520000", "totalAssets": "39139350000", "longTermDebt": "16888670000", "shortTermDebt": "2608190000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "692345033", "totalCurrentAssets": "16849960000", "totalShareholderEquity": "5367970000", "totalCurrentLiabilities": "13498080000", "cashAndShortTermInvestments": "2186370000" }, "cashflow": { "freeCashFlow": "-3635683000", "dividendsPaid": null, "issuanceOfDebt": "7252521000", "issuanceOfStock": "0", "repaymentOfDebt": "-2168675000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6248989000", "repurchaseOfStock": null, "capitalExpenditures": "-9884672000" } }, "revenue": 23356134000, "cost_of_revenue": 14023168000, "gross_profit": 9332966000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5659855000, "depreciation_amortisation": 1559525000, "ebitda": 7466501000, "interest_expense": 1078773000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3690144000, "net_income_continuing_ops": null, "net_income_to_common": 3690144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2186370000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16849960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39139350000, "short_term_debt": 2608190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13498080000, "long_term_debt": 16888670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20652520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5367970000, "shares_outstanding": 692345033, "operating_cash_flow": 6248989000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9884672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5083846000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3635683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7466501000", "netIncome": "3690144000", "grossProfit": "9332966000", "totalRevenue": "23356134000", "costOfRevenue": "14023168000", "interestExpense": "1078773000", "operatingIncome": "5659855000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1559525000" }, "balance": { "totalDebt": "20652520000", "totalAssets": "39139350000", "longTermDebt": "16888670000", "shortTermDebt": "2608190000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "692345033", "totalCurrentAssets": "16849960000", "totalShareholderEquity": "5367970000", "totalCurrentLiabilities": "13498080000", "cashAndShortTermInvestments": "2186370000" }, "cashflow": { "freeCashFlow": "-3635683000", "dividendsPaid": null, "issuanceOfDebt": "7252521000", "issuanceOfStock": "0", "repaymentOfDebt": "-2168675000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6248989000", "repurchaseOfStock": null, "capitalExpenditures": "-9884672000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "income_statement": { "revenue": 9415390000, "cost_of_revenue": 7599450000, "gross_profit": 1815940000, "ebit": 1113510000, "ebitda": 1190500000, "pretax_income": null, "tax_provision": null, "net_income": 288990000, "net_income_to_common": 288990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1823490000, "total_current_assets": 9906930000, "total_assets": 21899880000, "short_term_debt": 2671760000, "long_term_debt": 11741260000, "total_debt": 14468650000, "total_liabilities": null, "total_equity": 1687610000, "shares_outstanding": 692345033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2344610000, "capital_expenditure": -6745880000, "free_cash_flow": -4401270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9216810000 }, "complete_fields": { "id": 365851, "ticker_id": 13414, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1190500000", "netIncome": "288990000", "grossProfit": "1815940000", "totalRevenue": "9415390000", "costOfRevenue": "7599450000", "interestExpense": "296090000", "operatingIncome": "1113510000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "418210000" }, "balance": { "totalDebt": "14468650000", "totalAssets": "21899880000", "longTermDebt": "11741260000", "shortTermDebt": "2671760000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "692345033", "totalCurrentAssets": "9906930000", "totalShareholderEquity": "1687610000", "totalCurrentLiabilities": "7038990000", "cashAndShortTermInvestments": "1823490000" }, "cashflow": { "freeCashFlow": "-4401270000", "dividendsPaid": null, "issuanceOfDebt": "9574770000", "issuanceOfStock": null, "repaymentOfDebt": "-357960000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2344610000", "repurchaseOfStock": null, "capitalExpenditures": "-6745880000" } }, "revenue": 9415390000, "cost_of_revenue": 7599450000, "gross_profit": 1815940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1113510000, "depreciation_amortisation": 418210000, "ebitda": 1190500000, "interest_expense": 296090000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 288990000, "net_income_continuing_ops": null, "net_income_to_common": 288990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1823490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9906930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21899880000, "short_term_debt": 2671760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7038990000, "long_term_debt": 11741260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14468650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1687610000, "shares_outstanding": 692345033, "operating_cash_flow": 2344610000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6745880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9216810000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4401270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1190500000", "netIncome": "288990000", "grossProfit": "1815940000", "totalRevenue": "9415390000", "costOfRevenue": "7599450000", "interestExpense": "296090000", "operatingIncome": "1113510000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "418210000" }, "balance": { "totalDebt": "14468650000", "totalAssets": "21899880000", "longTermDebt": "11741260000", "shortTermDebt": "2671760000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "692345033", "totalCurrentAssets": "9906930000", "totalShareholderEquity": "1687610000", "totalCurrentLiabilities": "7038990000", "cashAndShortTermInvestments": "1823490000" }, "cashflow": { "freeCashFlow": "-4401270000", "dividendsPaid": null, "issuanceOfDebt": "9574770000", "issuanceOfStock": null, "repaymentOfDebt": "-357960000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2344610000", "repurchaseOfStock": null, "capitalExpenditures": "-6745880000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "income_statement": { "revenue": 6045770000, "cost_of_revenue": 5065170000, "gross_profit": 980600000, "ebit": 169730000, "ebitda": 799980000, "pretax_income": null, "tax_provision": null, "net_income": 89390000, "net_income_to_common": 89390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534620000, "total_current_assets": 3163350000, "total_assets": 8407890000, "short_term_debt": 1449910000, "long_term_debt": 3746300000, "total_debt": 5243470000, "total_liabilities": null, "total_equity": 1404950000, "shares_outstanding": 692345033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 594780000, "capital_expenditure": -4445680000, "free_cash_flow": -3850900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1059620000 }, "complete_fields": { "id": 365852, "ticker_id": 13414, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "799980000", "netIncome": "89390000", "grossProfit": "980600000", "totalRevenue": "6045770000", "costOfRevenue": "5065170000", "interestExpense": "256420000", "operatingIncome": "169730000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "426890000" }, "balance": { "totalDebt": "5243470000", "totalAssets": "8407890000", "longTermDebt": "3746300000", "shortTermDebt": "1449910000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "692345033", "totalCurrentAssets": "3163350000", "totalShareholderEquity": "1404950000", "totalCurrentLiabilities": "3029190000", "cashAndShortTermInvestments": "534620000" }, "cashflow": { "freeCashFlow": "-3850900000", "dividendsPaid": null, "issuanceOfDebt": "2396660000", "issuanceOfStock": null, "repaymentOfDebt": "-1337040000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "594780000", "repurchaseOfStock": null, "capitalExpenditures": "-4445680000" } }, "revenue": 6045770000, "cost_of_revenue": 5065170000, "gross_profit": 980600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169730000, "depreciation_amortisation": 426890000, "ebitda": 799980000, "interest_expense": 256420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89390000, "net_income_continuing_ops": null, "net_income_to_common": 89390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3163350000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8407890000, "short_term_debt": 1449910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3029190000, "long_term_debt": 3746300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5243470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1404950000, "shares_outstanding": 692345033, "operating_cash_flow": 594780000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4445680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1059620000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3850900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "799980000", "netIncome": "89390000", "grossProfit": "980600000", "totalRevenue": "6045770000", "costOfRevenue": "5065170000", "interestExpense": "256420000", "operatingIncome": "169730000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "426890000" }, "balance": { "totalDebt": "5243470000", "totalAssets": "8407890000", "longTermDebt": "3746300000", "shortTermDebt": "1449910000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "692345033", "totalCurrentAssets": "3163350000", "totalShareholderEquity": "1404950000", "totalCurrentLiabilities": "3029190000", "cashAndShortTermInvestments": "534620000" }, "cashflow": { "freeCashFlow": "-3850900000", "dividendsPaid": null, "issuanceOfDebt": "2396660000", "issuanceOfStock": null, "repaymentOfDebt": "-1337040000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "594780000", "repurchaseOfStock": null, "capitalExpenditures": "-4445680000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "income_statement": { "revenue": 17388062000, "cost_of_revenue": 10127452000, "gross_profit": 7260610000, "ebit": 4919333000, "ebitda": 5761396000, "pretax_income": null, "tax_provision": null, "net_income": 3923799000, "net_income_to_common": 3923799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2426232000, "total_current_assets": 30596825000, "total_assets": 57724920000, "short_term_debt": 1283182000, "long_term_debt": 489458000, "total_debt": 3600599000, "total_liabilities": null, "total_equity": 36949409000, "shares_outstanding": 692345033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365843, "ticker_id": 13414, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5761396000", "netIncome": "3923799000", "grossProfit": "7260610000", "totalRevenue": "17388062000", "costOfRevenue": "10127452000", "interestExpense": "130286000", "operatingIncome": "4919333000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "791748000" }, "balance": { "totalDebt": "3600599000", "totalAssets": "57724920000", "longTermDebt": "489458000", "shortTermDebt": "1283182000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "692345033", "totalCurrentAssets": "30596825000", "totalShareholderEquity": "36949409000", "totalCurrentLiabilities": "14846750000", "cashAndShortTermInvestments": "2426232000" } }, "revenue": 17388062000, "cost_of_revenue": 10127452000, "gross_profit": 7260610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4919333000, "depreciation_amortisation": 791748000, "ebitda": 5761396000, "interest_expense": 130286000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3923799000, "net_income_continuing_ops": null, "net_income_to_common": 3923799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2426232000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30596825000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57724920000, "short_term_debt": 1283182000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14846750000, "long_term_debt": 489458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3600599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36949409000, "shares_outstanding": 692345033, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5761396000", "netIncome": "3923799000", "grossProfit": "7260610000", "totalRevenue": "17388062000", "costOfRevenue": "10127452000", "interestExpense": "130286000", "operatingIncome": "4919333000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "791748000" }, "balance": { "totalDebt": "3600599000", "totalAssets": "57724920000", "longTermDebt": "489458000", "shortTermDebt": "1283182000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "692345033", "totalCurrentAssets": "30596825000", "totalShareholderEquity": "36949409000", "totalCurrentLiabilities": "14846750000", "cashAndShortTermInvestments": "2426232000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "income_statement": { "revenue": 11522517000, "cost_of_revenue": 6085289000, "gross_profit": 5437228000, "ebit": 3393818000, "ebitda": 4290722000, "pretax_income": null, "tax_provision": null, "net_income": 2636378000, "net_income_to_common": 2636378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365845, "ticker_id": 13414, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4290722000", "netIncome": "2636378000", "grossProfit": "5437228000", "totalRevenue": "11522517000", "costOfRevenue": "6085289000", "interestExpense": "332742000", "operatingIncome": "3393818000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "739989000" } }, "revenue": 11522517000, "cost_of_revenue": 6085289000, "gross_profit": 5437228000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3393818000, "depreciation_amortisation": 739989000, "ebitda": 4290722000, "interest_expense": 332742000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2636378000, "net_income_continuing_ops": null, "net_income_to_common": 2636378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4290722000", "netIncome": "2636378000", "grossProfit": "5437228000", "totalRevenue": "11522517000", "costOfRevenue": "6085289000", "interestExpense": "332742000", "operatingIncome": "3393818000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "739989000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "income_statement": { "revenue": 11309957000, "cost_of_revenue": 5948328000, "gross_profit": 5361629000, "ebit": 3285240000, "ebitda": 4177841000, "pretax_income": null, "tax_provision": null, "net_income": 2378610000, "net_income_to_common": 2378610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432486000, "total_current_assets": 19441719000, "total_assets": 44492105000, "short_term_debt": 3168131000, "long_term_debt": 15462781000, "total_debt": 20559488000, "total_liabilities": null, "total_equity": 9567021000, "shares_outstanding": 692345033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3682378000, "capital_expenditure": -2316236000, "free_cash_flow": 1366142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1553437000 }, "complete_fields": { "id": 365846, "ticker_id": 13414, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4177841000", "netIncome": "2378610000", "grossProfit": "5361629000", "totalRevenue": "11309957000", "costOfRevenue": "5948328000", "interestExpense": "552483000", "operatingIncome": "3285240000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "708680000" }, "balance": { "totalDebt": "20559488000", "totalAssets": "44492105000", "longTermDebt": "15462781000", "shortTermDebt": "3168131000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "692345033", "totalCurrentAssets": "19441719000", "totalShareholderEquity": "9567021000", "totalCurrentLiabilities": "14113256000", "cashAndShortTermInvestments": "432486000" }, "cashflow": { "freeCashFlow": "1366142000", "dividendsPaid": null, "issuanceOfDebt": "-31357000", "issuanceOfStock": null, "repaymentOfDebt": "-1522080000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3682378000", "repurchaseOfStock": null, "capitalExpenditures": "-2316236000" } }, "revenue": 11309957000, "cost_of_revenue": 5948328000, "gross_profit": 5361629000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3285240000, "depreciation_amortisation": 708680000, "ebitda": 4177841000, "interest_expense": 552483000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2378610000, "net_income_continuing_ops": null, "net_income_to_common": 2378610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432486000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19441719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44492105000, "short_term_debt": 3168131000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14113256000, "long_term_debt": 15462781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20559488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9567021000, "shares_outstanding": 692345033, "operating_cash_flow": 3682378000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2316236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1553437000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1366142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4177841000", "netIncome": "2378610000", "grossProfit": "5361629000", "totalRevenue": "11309957000", "costOfRevenue": "5948328000", "interestExpense": "552483000", "operatingIncome": "3285240000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "708680000" }, "balance": { "totalDebt": "20559488000", "totalAssets": "44492105000", "longTermDebt": "15462781000", "shortTermDebt": "3168131000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "692345033", "totalCurrentAssets": "19441719000", "totalShareholderEquity": "9567021000", "totalCurrentLiabilities": "14113256000", "cashAndShortTermInvestments": "432486000" }, "cashflow": { "freeCashFlow": "1366142000", "dividendsPaid": null, "issuanceOfDebt": "-31357000", "issuanceOfStock": null, "repaymentOfDebt": "-1522080000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3682378000", "repurchaseOfStock": null, "capitalExpenditures": "-2316236000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "income_statement": { "revenue": 10220690000, "cost_of_revenue": 5604200000, "gross_profit": 4616490000, "ebit": 2831890000, "ebitda": 3600690000, "pretax_income": null, "tax_provision": null, "net_income": 1876750000, "net_income_to_common": 1876750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853510000, "total_current_assets": 20320220000, "total_assets": 43477220000, "short_term_debt": 4137000000, "long_term_debt": 16184070000, "total_debt": 21948950000, "total_liabilities": null, "total_equity": 7204640000, "shares_outstanding": 692345033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2474910000, "capital_expenditure": -1029510000, "free_cash_flow": -3504420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 751650000 }, "complete_fields": { "id": 365847, "ticker_id": 13414, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3600690000", "netIncome": "1876750000", "grossProfit": "4616490000", "totalRevenue": "10220690000", "costOfRevenue": "5604200000", "interestExpense": "482840000", "operatingIncome": "2831890000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "715910000" }, "balance": { "totalDebt": "21948950000", "totalAssets": "43477220000", "longTermDebt": "16184070000", "shortTermDebt": "4137000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "692345033", "totalCurrentAssets": "20320220000", "totalShareholderEquity": "7204640000", "totalCurrentLiabilities": "15057770000", "cashAndShortTermInvestments": "853510000" }, "cashflow": { "freeCashFlow": "-3504420000", "dividendsPaid": null, "issuanceOfDebt": "1606130000", "issuanceOfStock": null, "repaymentOfDebt": "-854480000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2474910000", "repurchaseOfStock": null, "capitalExpenditures": "-1029510000" } }, "revenue": 10220690000, "cost_of_revenue": 5604200000, "gross_profit": 4616490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2831890000, "depreciation_amortisation": 715910000, "ebitda": 3600690000, "interest_expense": 482840000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1876750000, "net_income_continuing_ops": null, "net_income_to_common": 1876750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853510000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20320220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43477220000, "short_term_debt": 4137000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15057770000, "long_term_debt": 16184070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21948950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7204640000, "shares_outstanding": 692345033, "operating_cash_flow": -2474910000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1029510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 751650000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3504420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3600690000", "netIncome": "1876750000", "grossProfit": "4616490000", "totalRevenue": "10220690000", "costOfRevenue": "5604200000", "interestExpense": "482840000", "operatingIncome": "2831890000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "715910000" }, "balance": { "totalDebt": "21948950000", "totalAssets": "43477220000", "longTermDebt": "16184070000", "shortTermDebt": "4137000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "692345033", "totalCurrentAssets": "20320220000", "totalShareholderEquity": "7204640000", "totalCurrentLiabilities": "15057770000", "cashAndShortTermInvestments": "853510000" }, "cashflow": { "freeCashFlow": "-3504420000", "dividendsPaid": null, "issuanceOfDebt": "1606130000", "issuanceOfStock": null, "repaymentOfDebt": "-854480000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2474910000", "repurchaseOfStock": null, "capitalExpenditures": "-1029510000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "income_statement": { "revenue": 10716764000, "cost_of_revenue": 6205521000, "gross_profit": 4511243000, "ebit": 2951490000, "ebitda": 3639077000, "pretax_income": null, "tax_provision": null, "net_income": 2071362000, "net_income_to_common": 2071362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2186370000, "total_current_assets": 16849960000, "total_assets": 39139350000, "short_term_debt": 2608190000, "long_term_debt": 16888670000, "total_debt": 20652520000, "total_liabilities": null, "total_equity": 5367970000, "shares_outstanding": 692345033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365848, "ticker_id": 13414, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3639077000", "netIncome": "2071362000", "grossProfit": "4511243000", "totalRevenue": "10716764000", "costOfRevenue": "6205521000", "interestExpense": "458605000", "operatingIncome": "2951490000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "655091000" }, "balance": { "totalDebt": "20652520000", "totalAssets": "39139350000", "longTermDebt": "16888670000", "shortTermDebt": "2608190000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "692345033", "totalCurrentAssets": "16849960000", "totalShareholderEquity": "5367970000", "totalCurrentLiabilities": "13498080000", "cashAndShortTermInvestments": "2186370000" } }, "revenue": 10716764000, "cost_of_revenue": 6205521000, "gross_profit": 4511243000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2951490000, "depreciation_amortisation": 655091000, "ebitda": 3639077000, "interest_expense": 458605000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2071362000, "net_income_continuing_ops": null, "net_income_to_common": 2071362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2186370000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16849960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39139350000, "short_term_debt": 2608190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13498080000, "long_term_debt": 16888670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20652520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5367970000, "shares_outstanding": 692345033, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3639077000", "netIncome": "2071362000", "grossProfit": "4511243000", "totalRevenue": "10716764000", "costOfRevenue": "6205521000", "interestExpense": "458605000", "operatingIncome": "2951490000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "655091000" }, "balance": { "totalDebt": "20652520000", "totalAssets": "39139350000", "longTermDebt": "16888670000", "shortTermDebt": "2608190000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "692345033", "totalCurrentAssets": "16849960000", "totalShareholderEquity": "5367970000", "totalCurrentLiabilities": "13498080000", "cashAndShortTermInvestments": "2186370000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5512209000, "capital_expenditure": -4894746000, "free_cash_flow": 617463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 371017000 }, "complete_fields": { "id": 365850, "ticker_id": 13414, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:42.129909+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "617463000", "dividendsPaid": null, "issuanceOfDebt": "1184296000", "issuanceOfStock": null, "repaymentOfDebt": "-813279000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "5512209000", "repurchaseOfStock": null, "capitalExpenditures": "-4894746000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 5512209000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4894746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 371017000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 617463000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "617463000", "dividendsPaid": null, "issuanceOfDebt": "1184296000", "issuanceOfStock": null, "repaymentOfDebt": "-813279000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "5512209000", "repurchaseOfStock": null, "capitalExpenditures": "-4894746000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }