{ "ticker": { "uuid": "dbac7303-fa79-4e29-af39-1272c67a99db", "symbol": "ATULAUTO", "name": "Atul Auto Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/dbac7303-fa79-4e29-af39-1272c67a99db/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbac7303-fa79-4e29-af39-1272c67a99db/" }, "ticker_metadata": { "id": 13024, "uuid": "dbac7303-fa79-4e29-af39-1272c67a99db", "symbol": "ATULAUTO", "name": "Atul Auto Limited", "asset_type": "equity", "market_cap": 13344202752, "stock_exchange_id": 7, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Atul Auto Limited manufactures and sells three-wheeler automobiles in India. The company provides passenger, cargo, and e-rickshaw vehicles, as well as spare parts and accessories and auto finance. It offers its products under the Atul RIK, Atul GEM, Atul Elite, Atul:E, and Atul Shakti brands. The company also exports its products. The company has a strategic partnership with Exponent Energy Private Limited to jointly develop and deploy rapid charging electric 3-wheelers. The company was founded in 1970 and is headquartered in Rajkot, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dbac7303-fa79-4e29-af39-1272c67a99db", "symbol": "ATULAUTO", "name": "Atul Auto Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/dbac7303-fa79-4e29-af39-1272c67a99db/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbac7303-fa79-4e29-af39-1272c67a99db/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.79, "value": 0.57, "quality": 0.63, "momentum": 0.72, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 468.75, "market_cap": 13008412500, "pe_ratio": 30.7819, "earnings_yield": 0.0325, "ebitda_to_ev": 0.0597, "shareholder_yield": 0, "roe": 0.0874, "piotroski_f_score": 7, "momentum_12_1": 0.0445, "volatility_252d": 0.4544 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:04.372510+00:00", "batch_id": "" }, "size": { "price_close": 468.75, "market_cap": 13008412500, "market_cap_usd": 13008412500, "enterprise_value": 14218012500, "shares_outstanding": 27751280, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.7819, "pb_ratio": 2.6903, "ptbv_ratio": 2.6903, "ps_ratio": 1.6039, "pcf_ratio": 27.4034, "pfcf_ratio": 35.6688, "ev_ebitda": 16.7527, "ev_ebit": 21.6672, "ev_sales": 1.7531, "ev_fcf": 38.9855, "earnings_yield": 0.0325, "fcf_yield": 0.0257, "price_to_sales": 1.6039, "price_to_book": 2.6903, "price_to_cashflow": 27.4034, "ebitda_to_ev": 0.0597, "sales_yield": 0.5704 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2855, "operating_margin": 0.0809, "net_margin": 0.0521, "ebitda_margin": 0.1046, "fcf_margin": 0.045, "roe": 0.0874, "roa": 0.055, "roic": 0.0814, "roc_greenblatt": null, "asset_turnover": 1.055, "cash_conversion": 0.863, "accruals_ratio": -0.0068, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.5307, "revenue_stability_5y": 0.234, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3012, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4252, "debt_to_assets": 0.188, "interest_coverage": 7.0635, "current_ratio": 1.5847, "quick_ratio": 1.5847, "net_debt": 1209600000, "local_beta": 1.6395, "volatility_252d": 0.4544, "volatility_60d": 0.8986, "max_drawdown_12m": -0.278, "risk_adjusted_momentum": 0.0979 }, "growth": { "revenue_growth_1y": 0.1414, "revenue_growth_3y_cagr": 0.1714, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9538, "eps_growth_3y_cagr": 1.1943, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1529, "book_value_growth_1y": 0.0965, "revenue_growth": 0.1414, "earnings_growth": 0.9538 }, "momentum": { "price_return_1m": -0.0602, "price_return_3m": 0.0529, "price_return_6m": 0.0576, "price_return_9m": -0.1299, "price_return_12m": -0.0183, "price_return_12m_ex1m": 0.0445, "momentum_6m": 0.0576, "momentum_12m": -0.0183, "momentum_12_1": 0.0445, "distance_from_52w_high": -0.1299, "distance_from_52w_low": 0.205, "relative_strength": 0.0894 }, "raw_ttm": { "revenue_ttm": 8110400000, "gross_profit_ttm": 2315700000, "ebit_ttm": 656200000, "ebitda_ttm": 848700000, "net_income_ttm": 422600000, "eps_diluted_ttm": 15.2281, "operating_cash_flow_ttm": 474700000, "capital_expenditure_ttm": -110000000, "fcf_ttm": 364700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92900000, "cash_and_equivalents": 236000000, "total_current_assets": 3490400000, "total_current_liabilities": 2202500000, "net_ppe": null, "total_assets": 7687700000, "total_debt": 1445600000, "total_equity": 4835300000, "net_working_capital": 2103700000, "book_value_per_share": 174.237, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 174.237 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 56, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 39, "rank_pcf": 61, "rank_ev_ebitda": 56, "rank_ev_ebit": 51, "rank_earnings_yield": 56, "rank_fcf_yield": 31, "rank_dividend_yield": 61, "rank_shareholder_yield": 50, "rank_total_yield": 59, "rank_roe": 63, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 73, "rank_fcf_margin": 38, "rank_piotroski": 13, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 40 }, "composites": { "value_composite": 43, "quality_composite": 37, "momentum_composite": 28, "growth_composite": 15, "yield_composite": 63, "svqf_composite": 67, "vc1_composite": 64, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.5992, "os_score": 0.79, "value_percentile": 0.57, "quality_percentile": 0.63, "momentum_percentile": 0.72, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5525, "ticker_id": 13024, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:04.372510+00:00", "batch_id": "", "os_score_delta": null, "price_close": 468.75, "market_cap": 13008412500, "market_cap_usd": 13008412500, "enterprise_value": 14218012500, "shares_outstanding": 27751280, "fx_rate_to_usd": null, "pe_ratio": 30.78185637, "pb_ratio": 2.69030102, "ptbv_ratio": 2.69030102, "ps_ratio": 1.6039175, "pcf_ratio": 27.40343901, "pfcf_ratio": 35.66880313, "ev_ebitda": 16.7526953, "ev_ebit": 21.66719369, "ev_sales": 1.75305934, "ev_fcf": 38.98550178, "earnings_yield": 0.03248667, "fcf_yield": 0.02565056, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28552229, "operating_margin": 0.08090846, "net_margin": 0.05210594, "ebitda_margin": 0.10464342, "fcf_margin": 0.04496696, "roe": 0.08739892, "roa": 0.05497093, "roic": 0.08141574, "roc_greenblatt": null, "asset_turnover": 1.05498394, "cash_conversion": 0.86299101, "accruals_ratio": -0.00677706, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.4252386, "debt_to_assets": 0.18804064, "interest_coverage": 7.06350915, "current_ratio": 1.58474461, "quick_ratio": 1.58474461, "net_debt": 1209600000, "revenue_growth_1y": 0.14142566, "revenue_growth_3y_cagr": 0.17138145, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.95376791, "eps_growth_3y_cagr": 1.19426883, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.15289256, "book_value_growth_1y": 0.09653937, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.530693, "revenue_stability_5y": 0.233958, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06015038, "price_return_3m": 0.05289755, "price_return_6m": 0.05764889, "price_return_9m": -0.12993039, "price_return_12m": -0.01832461, "price_return_12m_ex1m": 0.04450262, "distance_from_52w_high": -0.12993039, "distance_from_52w_low": 0.20501285, "relative_strength": 0.08935513, "local_beta": 1.6395, "volatility_252d": 0.454405, "volatility_60d": 0.898618, "max_drawdown_12m": -0.27795824, "revenue_ttm": 8110400000, "gross_profit_ttm": 2315700000, "ebit_ttm": 656200000, "ebitda_ttm": 848700000, "net_income_ttm": 422600000, "eps_diluted_ttm": 15.22812641, "operating_cash_flow_ttm": 474700000, "capital_expenditure_ttm": -110000000, "fcf_ttm": 364700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92900000, "cash_and_equivalents": 236000000, "total_current_assets": 3490400000, "total_current_liabilities": 2202500000, "net_ppe": null, "total_assets": 7687700000, "total_debt": 1445600000, "total_equity": 4835300000, "net_working_capital": 2103700000, "book_value_per_share": 174.23700817, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 174.23700817, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 56, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 39, "rank_pcf": 61, "rank_ev_ebitda": 56, "rank_ev_ebit": 51, "rank_earnings_yield": 56, "rank_fcf_yield": 31, "rank_dividend_yield": 61, "rank_shareholder_yield": 50, "rank_total_yield": 59, "rank_roe": 63, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 73, "rank_fcf_margin": 38, "rank_piotroski": 13, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 40, "value_composite": 43, "quality_composite": 37, "momentum_composite": 28, "growth_composite": 15, "yield_composite": 63, "svqf_composite": 67, "vc1_composite": 64, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 468.75, "os": 0.79, "value": 0.57, "quality": 0.63, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.7819, "earnings_yield": 0.0325, "shareholder_yield": 0, "roe": 0.0874, "momentum_12_1": 0.0445, "complete_fields": { "id": 5525, "ticker_id": 13024, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:04.372510+00:00", "batch_id": "", "os_score_delta": null, "price_close": 468.75, "market_cap": 13008412500, "market_cap_usd": 13008412500, "enterprise_value": 14218012500, "shares_outstanding": 27751280, "fx_rate_to_usd": null, "pe_ratio": 30.78185637, "pb_ratio": 2.69030102, "ptbv_ratio": 2.69030102, "ps_ratio": 1.6039175, "pcf_ratio": 27.40343901, "pfcf_ratio": 35.66880313, "ev_ebitda": 16.7526953, "ev_ebit": 21.66719369, "ev_sales": 1.75305934, "ev_fcf": 38.98550178, "earnings_yield": 0.03248667, "fcf_yield": 0.02565056, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28552229, "operating_margin": 0.08090846, "net_margin": 0.05210594, "ebitda_margin": 0.10464342, "fcf_margin": 0.04496696, "roe": 0.08739892, "roa": 0.05497093, "roic": 0.08141574, "roc_greenblatt": null, "asset_turnover": 1.05498394, "cash_conversion": 0.86299101, "accruals_ratio": -0.00677706, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.4252386, "debt_to_assets": 0.18804064, "interest_coverage": 7.06350915, "current_ratio": 1.58474461, "quick_ratio": 1.58474461, "net_debt": 1209600000, "revenue_growth_1y": 0.14142566, "revenue_growth_3y_cagr": 0.17138145, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.95376791, "eps_growth_3y_cagr": 1.19426883, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.15289256, "book_value_growth_1y": 0.09653937, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.530693, "revenue_stability_5y": 0.233958, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06015038, "price_return_3m": 0.05289755, "price_return_6m": 0.05764889, "price_return_9m": -0.12993039, "price_return_12m": -0.01832461, "price_return_12m_ex1m": 0.04450262, "distance_from_52w_high": -0.12993039, "distance_from_52w_low": 0.20501285, "relative_strength": 0.08935513, "local_beta": 1.6395, "volatility_252d": 0.454405, "volatility_60d": 0.898618, "max_drawdown_12m": -0.27795824, "revenue_ttm": 8110400000, "gross_profit_ttm": 2315700000, "ebit_ttm": 656200000, "ebitda_ttm": 848700000, "net_income_ttm": 422600000, "eps_diluted_ttm": 15.22812641, "operating_cash_flow_ttm": 474700000, "capital_expenditure_ttm": -110000000, "fcf_ttm": 364700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92900000, "cash_and_equivalents": 236000000, "total_current_assets": 3490400000, "total_current_liabilities": 2202500000, "net_ppe": null, "total_assets": 7687700000, "total_debt": 1445600000, "total_equity": 4835300000, "net_working_capital": 2103700000, "book_value_per_share": 174.23700817, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 174.23700817, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 56, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 39, "rank_pcf": 61, "rank_ev_ebitda": 56, "rank_ev_ebit": 51, "rank_earnings_yield": 56, "rank_fcf_yield": 31, "rank_dividend_yield": 61, "rank_shareholder_yield": 50, "rank_total_yield": 59, "rank_roe": 63, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 73, "rank_fcf_margin": 38, "rank_piotroski": 13, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 40, "value_composite": 43, "quality_composite": 37, "momentum_composite": 28, "growth_composite": 15, "yield_composite": 63, "svqf_composite": 67, "vc1_composite": 64, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "income_statement": { "revenue": 8110400000, "cost_of_revenue": 5794700000, "gross_profit": 2315700000, "ebit": 656200000, "ebitda": 848700000, "pretax_income": null, "tax_provision": null, "net_income": 422600000, "net_income_to_common": 422600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236000000, "total_current_assets": 3490400000, "total_assets": 7687700000, "short_term_debt": 1051800000, "long_term_debt": 391800000, "total_debt": 1445600000, "total_liabilities": null, "total_equity": 4835300000, "shares_outstanding": 27751280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 474700000, "capital_expenditure": -110000000, "free_cash_flow": 364700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361678, "ticker_id": 13024, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "848700000", "netIncome": "422600000", "grossProfit": "2315700000", "totalRevenue": "8110400000", "costOfRevenue": "5794700000", "interestExpense": "92900000", "operatingIncome": "656200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184800000" }, "balance": { "totalDebt": "1445600000", "totalAssets": "7687700000", "longTermDebt": "391800000", "shortTermDebt": "1051800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27751280", "totalCurrentAssets": "3490400000", "totalShareholderEquity": "4835300000", "totalCurrentLiabilities": "2202500000", "cashAndShortTermInvestments": "236000000" }, "cashflow": { "freeCashFlow": "364700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "474700000", "repurchaseOfStock": null, "capitalExpenditures": "-110000000" } }, "revenue": 8110400000, "cost_of_revenue": 5794700000, "gross_profit": 2315700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 656200000, "depreciation_amortisation": 184800000, "ebitda": 848700000, "interest_expense": 92900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 422600000, "net_income_continuing_ops": null, "net_income_to_common": 422600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3490400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7687700000, "short_term_debt": 1051800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2202500000, "long_term_debt": 391800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1445600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4835300000, "shares_outstanding": 27751280, "operating_cash_flow": 474700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -110000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 364700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "848700000", "netIncome": "422600000", "grossProfit": "2315700000", "totalRevenue": "8110400000", "costOfRevenue": "5794700000", "interestExpense": "92900000", "operatingIncome": "656200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184800000" }, "balance": { "totalDebt": "1445600000", "totalAssets": "7687700000", "longTermDebt": "391800000", "shortTermDebt": "1051800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27751280", "totalCurrentAssets": "3490400000", "totalShareholderEquity": "4835300000", "totalCurrentLiabilities": "2202500000", "cashAndShortTermInvestments": "236000000" }, "cashflow": { "freeCashFlow": "364700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "474700000", "repurchaseOfStock": null, "capitalExpenditures": "-110000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "income_statement": { "revenue": 7105500000, "cost_of_revenue": 5207800000, "gross_profit": 1897700000, "ebit": 342800000, "ebitda": 548200000, "pretax_income": null, "tax_provision": null, "net_income": 216300000, "net_income_to_common": 216300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169500000, "total_current_assets": 2702700000, "total_assets": 6802600000, "short_term_debt": 498200000, "long_term_debt": 244500000, "total_debt": 744300000, "total_liabilities": null, "total_equity": 4409600000, "shares_outstanding": 27751280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 334800000, "capital_expenditure": -165400000, "free_cash_flow": 169400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 361683, "ticker_id": 13024, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "548200000", "netIncome": "216300000", "grossProfit": "1897700000", "totalRevenue": "7105500000", "costOfRevenue": "5207800000", "interestExpense": "101800000", "operatingIncome": "342800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "13500000", "depreciationAndAmortization": "180200000" }, "balance": { "totalDebt": "744300000", "totalAssets": "6802600000", "longTermDebt": "244500000", "shortTermDebt": "498200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27751280", "totalCurrentAssets": "2702700000", "totalShareholderEquity": "4409600000", "totalCurrentLiabilities": "1504300000", "cashAndShortTermInvestments": "169500000" }, "cashflow": { "freeCashFlow": "169400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "334800000", "repurchaseOfStock": null, "capitalExpenditures": "-165400000" } }, "revenue": 7105500000, "cost_of_revenue": 5207800000, "gross_profit": 1897700000, "research_and_development": 13500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342800000, "depreciation_amortisation": 180200000, "ebitda": 548200000, "interest_expense": 101800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 216300000, "net_income_continuing_ops": null, "net_income_to_common": 216300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2702700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6802600000, "short_term_debt": 498200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1504300000, "long_term_debt": 244500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 744300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4409600000, "shares_outstanding": 27751280, "operating_cash_flow": 334800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -165400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 169400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "548200000", "netIncome": "216300000", "grossProfit": "1897700000", "totalRevenue": "7105500000", "costOfRevenue": "5207800000", "interestExpense": "101800000", "operatingIncome": "342800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "13500000", "depreciationAndAmortization": "180200000" }, "balance": { "totalDebt": "744300000", "totalAssets": "6802600000", "longTermDebt": "244500000", "shortTermDebt": "498200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27751280", "totalCurrentAssets": "2702700000", "totalShareholderEquity": "4409600000", "totalCurrentLiabilities": "1504300000", "cashAndShortTermInvestments": "169500000" }, "cashflow": { "freeCashFlow": "169400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "334800000", "repurchaseOfStock": null, "capitalExpenditures": "-165400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "income_statement": { "revenue": 5213400000, "cost_of_revenue": 3722200000, "gross_profit": 1491200000, "ebit": 401600000, "ebitda": 399200000, "pretax_income": null, "tax_provision": null, "net_income": 89800000, "net_income_to_common": 89800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198000000, "total_current_assets": 2621100000, "total_assets": 6553200000, "short_term_debt": 861200000, "long_term_debt": 233600000, "total_debt": 1096900000, "total_liabilities": null, "total_equity": 4198500000, "shares_outstanding": 27751280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7900000, "capital_expenditure": -86400000, "free_cash_flow": -94300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 575100000, "net_debt_issued": null }, "complete_fields": { "id": 361685, "ticker_id": 13024, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "399200000", "netIncome": "89800000", "grossProfit": "1491200000", "totalRevenue": "5213400000", "costOfRevenue": "3722200000", "interestExpense": "111400000", "operatingIncome": "401600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "27400000", "depreciationAndAmortization": "180700000" }, "balance": { "totalDebt": "1096900000", "totalAssets": "6553200000", "longTermDebt": "233600000", "shortTermDebt": "861200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27751280", "totalCurrentAssets": "2621100000", "totalShareholderEquity": "4198500000", "totalCurrentLiabilities": "1568600000", "cashAndShortTermInvestments": "198000000" }, "cashflow": { "freeCashFlow": "-94300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "575100000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-7900000", "repurchaseOfStock": null, "capitalExpenditures": "-86400000" } }, "revenue": 5213400000, "cost_of_revenue": 3722200000, "gross_profit": 1491200000, "research_and_development": 27400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 401600000, "depreciation_amortisation": 180700000, "ebitda": 399200000, "interest_expense": 111400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89800000, "net_income_continuing_ops": null, "net_income_to_common": 89800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2621100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6553200000, "short_term_debt": 861200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1568600000, "long_term_debt": 233600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1096900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4198500000, "shares_outstanding": 27751280, "operating_cash_flow": -7900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -86400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 575100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -94300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "399200000", "netIncome": "89800000", "grossProfit": "1491200000", "totalRevenue": "5213400000", "costOfRevenue": "3722200000", "interestExpense": "111400000", "operatingIncome": "401600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "27400000", "depreciationAndAmortization": "180700000" }, "balance": { "totalDebt": "1096900000", "totalAssets": "6553200000", "longTermDebt": "233600000", "shortTermDebt": "861200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27751280", "totalCurrentAssets": "2621100000", "totalShareholderEquity": "4198500000", "totalCurrentLiabilities": "1568600000", "cashAndShortTermInvestments": "198000000" }, "cashflow": { "freeCashFlow": "-94300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "575100000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-7900000", "repurchaseOfStock": null, "capitalExpenditures": "-86400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "income_statement": { "revenue": 5046000000, "cost_of_revenue": 3694600000, "gross_profit": 1351400000, "ebit": 351600000, "ebitda": 349100000, "pretax_income": null, "tax_provision": null, "net_income": 40000000, "net_income_to_common": 40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39100000, "total_current_assets": 2115600000, "total_assets": 6086700000, "short_term_debt": 999400000, "long_term_debt": 369000000, "total_debt": 1370800000, "total_liabilities": null, "total_equity": 3481400000, "shares_outstanding": 23879227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -176500000, "capital_expenditure": -69500000, "free_cash_flow": -246000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 725000000, "net_debt_issued": null }, "complete_fields": { "id": 361686, "ticker_id": 13024, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "349100000", "netIncome": "40000000", "grossProfit": "1351400000", "totalRevenue": "5046000000", "costOfRevenue": "3694600000", "interestExpense": "136300000", "operatingIncome": "351600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "5500000", "depreciationAndAmortization": "155000000" }, "balance": { "totalDebt": "1370800000", "totalAssets": "6086700000", "longTermDebt": "369000000", "shortTermDebt": "999400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23879227", "totalCurrentAssets": "2115600000", "totalShareholderEquity": "3481400000", "totalCurrentLiabilities": "1755800000", "cashAndShortTermInvestments": "39100000" }, "cashflow": { "freeCashFlow": "-246000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "725000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-176500000", "repurchaseOfStock": null, "capitalExpenditures": "-69500000" } }, "revenue": 5046000000, "cost_of_revenue": 3694600000, "gross_profit": 1351400000, "research_and_development": 5500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351600000, "depreciation_amortisation": 155000000, "ebitda": 349100000, "interest_expense": 136300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40000000, "net_income_continuing_ops": null, "net_income_to_common": 40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2115600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6086700000, "short_term_debt": 999400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1755800000, "long_term_debt": 369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1370800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3481400000, "shares_outstanding": 23879227, "operating_cash_flow": -176500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 725000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -246000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "349100000", "netIncome": "40000000", "grossProfit": "1351400000", "totalRevenue": "5046000000", "costOfRevenue": "3694600000", "interestExpense": "136300000", "operatingIncome": "351600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "5500000", "depreciationAndAmortization": "155000000" }, "balance": { "totalDebt": "1370800000", "totalAssets": "6086700000", "longTermDebt": "369000000", "shortTermDebt": "999400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23879227", "totalCurrentAssets": "2115600000", "totalShareholderEquity": "3481400000", "totalCurrentLiabilities": "1755800000", "cashAndShortTermInvestments": "39100000" }, "cashflow": { "freeCashFlow": "-246000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "725000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-176500000", "repurchaseOfStock": null, "capitalExpenditures": "-69500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1725400000 }, "complete_fields": { "id": 361687, "ticker_id": 13024, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "9500000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1725400000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1725400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "9500000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1725400000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "income_statement": { "revenue": 2384400000, "cost_of_revenue": 1709000000, "gross_profit": 675400000, "ebit": 227200000, "ebitda": 282600000, "pretax_income": null, "tax_provision": null, "net_income": 147900000, "net_income_to_common": 147900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236000000, "total_current_assets": 3490400000, "total_assets": 7687700000, "short_term_debt": 1051800000, "long_term_debt": 391800000, "total_debt": 1445600000, "total_liabilities": null, "total_equity": 4835300000, "shares_outstanding": 27751280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361677, "ticker_id": 13024, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "282600000", "netIncome": "147900000", "grossProfit": "675400000", "totalRevenue": "2384400000", "costOfRevenue": "1709000000", "interestExpense": "14400000", "operatingIncome": "227200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45900000" }, "balance": { "totalDebt": "1445600000", "totalAssets": "7687700000", "longTermDebt": "391800000", "shortTermDebt": "1051800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27751280", "totalCurrentAssets": "3490400000", "totalShareholderEquity": "4835300000", "totalCurrentLiabilities": "2202500000", "cashAndShortTermInvestments": "236000000" } }, "revenue": 2384400000, "cost_of_revenue": 1709000000, "gross_profit": 675400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227200000, "depreciation_amortisation": 45900000, "ebitda": 282600000, "interest_expense": 14400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 147900000, "net_income_continuing_ops": null, "net_income_to_common": 147900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3490400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7687700000, "short_term_debt": 1051800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2202500000, "long_term_debt": 391800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1445600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4835300000, "shares_outstanding": 27751280, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "282600000", "netIncome": "147900000", "grossProfit": "675400000", "totalRevenue": "2384400000", "costOfRevenue": "1709000000", "interestExpense": "14400000", "operatingIncome": "227200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45900000" }, "balance": { "totalDebt": "1445600000", "totalAssets": "7687700000", "longTermDebt": "391800000", "shortTermDebt": "1051800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27751280", "totalCurrentAssets": "3490400000", "totalShareholderEquity": "4835300000", "totalCurrentLiabilities": "2202500000", "cashAndShortTermInvestments": "236000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "income_statement": { "revenue": 2264600000, "cost_of_revenue": 1624700000, "gross_profit": 639900000, "ebit": 235800000, "ebitda": 274300000, "pretax_income": null, "tax_provision": null, "net_income": 153500000, "net_income_to_common": 153500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361679, "ticker_id": 13024, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "274300000", "netIncome": "153500000", "grossProfit": "639900000", "totalRevenue": "2264600000", "costOfRevenue": "1624700000", "interestExpense": "27200000", "operatingIncome": "235800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46900000" } }, "revenue": 2264600000, "cost_of_revenue": 1624700000, "gross_profit": 639900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235800000, "depreciation_amortisation": 46900000, "ebitda": 274300000, "interest_expense": 27200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153500000, "net_income_continuing_ops": null, "net_income_to_common": 153500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "274300000", "netIncome": "153500000", "grossProfit": "639900000", "totalRevenue": "2264600000", "costOfRevenue": "1624700000", "interestExpense": "27200000", "operatingIncome": "235800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "income_statement": { "revenue": 1952200000, "cost_of_revenue": 1407600000, "gross_profit": 544600000, "ebit": 138600000, "ebitda": 188900000, "pretax_income": null, "tax_provision": null, "net_income": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43000000, "total_current_assets": 3148600000, "total_assets": 7346700000, "short_term_debt": 915800000, "long_term_debt": 533200000, "total_debt": 1451800000, "total_liabilities": null, "total_equity": 4529400000, "shares_outstanding": 27751280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361680, "ticker_id": 13024, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "188900000", "netIncome": "91700000", "grossProfit": "544600000", "totalRevenue": "1952200000", "costOfRevenue": "1407600000", "interestExpense": "26400000", "operatingIncome": "138600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46500000" }, "balance": { "totalDebt": "1451800000", "totalAssets": "7346700000", "longTermDebt": "533200000", "shortTermDebt": "915800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27751280", "totalCurrentAssets": "3148600000", "totalShareholderEquity": "4529400000", "totalCurrentLiabilities": "1994600000", "cashAndShortTermInvestments": "43000000" } }, "revenue": 1952200000, "cost_of_revenue": 1407600000, "gross_profit": 544600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138600000, "depreciation_amortisation": 46500000, "ebitda": 188900000, "interest_expense": 26400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 91700000, "net_income_continuing_ops": null, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3148600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7346700000, "short_term_debt": 915800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1994600000, "long_term_debt": 533200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1451800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4529400000, "shares_outstanding": 27751280, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "188900000", "netIncome": "91700000", "grossProfit": "544600000", "totalRevenue": "1952200000", "costOfRevenue": "1407600000", "interestExpense": "26400000", "operatingIncome": "138600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46500000" }, "balance": { "totalDebt": "1451800000", "totalAssets": "7346700000", "longTermDebt": "533200000", "shortTermDebt": "915800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27751280", "totalCurrentAssets": "3148600000", "totalShareholderEquity": "4529400000", "totalCurrentLiabilities": "1994600000", "cashAndShortTermInvestments": "43000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "income_statement": { "revenue": 1509200000, "cost_of_revenue": 1053400000, "gross_profit": 455800000, "ebit": 54600000, "ebitda": 102900000, "pretax_income": null, "tax_provision": null, "net_income": 29500000, "net_income_to_common": 29500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361681, "ticker_id": 13024, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102900000", "netIncome": "29500000", "grossProfit": "455800000", "totalRevenue": "1509200000", "costOfRevenue": "1053400000", "interestExpense": "24900000", "operatingIncome": "54600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45500000" } }, "revenue": 1509200000, "cost_of_revenue": 1053400000, "gross_profit": 455800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54600000, "depreciation_amortisation": 45500000, "ebitda": 102900000, "interest_expense": 24900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29500000, "net_income_continuing_ops": null, "net_income_to_common": 29500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102900000", "netIncome": "29500000", "grossProfit": "455800000", "totalRevenue": "1509200000", "costOfRevenue": "1053400000", "interestExpense": "24900000", "operatingIncome": "54600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "income_statement": { "revenue": 2045900000, "cost_of_revenue": 1573800000, "gross_profit": 472100000, "ebit": 106500000, "ebitda": 157500000, "pretax_income": null, "tax_provision": null, "net_income": 71500000, "net_income_to_common": 71500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169500000, "total_current_assets": 2702700000, "total_assets": 6802600000, "short_term_debt": 498200000, "long_term_debt": 244500000, "total_debt": 744300000, "total_liabilities": null, "total_equity": 4409600000, "shares_outstanding": 27751280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361682, "ticker_id": 13024, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157500000", "netIncome": "71500000", "grossProfit": "472100000", "totalRevenue": "2045900000", "costOfRevenue": "1573800000", "interestExpense": "25400000", "operatingIncome": "106500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44600000" }, "balance": { "totalDebt": "744300000", "totalAssets": "6802600000", "longTermDebt": "244500000", "shortTermDebt": "498200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27751280", "totalCurrentAssets": "2702700000", "totalShareholderEquity": "4409600000", "totalCurrentLiabilities": "1504300000", "cashAndShortTermInvestments": "169500000" } }, "revenue": 2045900000, "cost_of_revenue": 1573800000, "gross_profit": 472100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106500000, "depreciation_amortisation": 44600000, "ebitda": 157500000, "interest_expense": 25400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71500000, "net_income_continuing_ops": null, "net_income_to_common": 71500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2702700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6802600000, "short_term_debt": 498200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1504300000, "long_term_debt": 244500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 744300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4409600000, "shares_outstanding": 27751280, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157500000", "netIncome": "71500000", "grossProfit": "472100000", "totalRevenue": "2045900000", "costOfRevenue": "1573800000", "interestExpense": "25400000", "operatingIncome": "106500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44600000" }, "balance": { "totalDebt": "744300000", "totalAssets": "6802600000", "longTermDebt": "244500000", "shortTermDebt": "498200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27751280", "totalCurrentAssets": "2702700000", "totalShareholderEquity": "4409600000", "totalCurrentLiabilities": "1504300000", "cashAndShortTermInvestments": "169500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131300000, "total_current_assets": 2880600000, "total_assets": 6800100000, "short_term_debt": 1035800000, "long_term_debt": 209400000, "total_debt": 1247400000, "total_liabilities": null, "total_equity": 4259900000, "shares_outstanding": 27751280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361684, "ticker_id": 13024, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:34.555073+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1247400000", "totalAssets": "6800100000", "longTermDebt": "209400000", "shortTermDebt": "1035800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27751280", "totalCurrentAssets": "2880600000", "totalShareholderEquity": "4259900000", "totalCurrentLiabilities": "2071200000", "cashAndShortTermInvestments": "131300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2880600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6800100000, "short_term_debt": 1035800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2071200000, "long_term_debt": 209400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1247400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4259900000, "shares_outstanding": 27751280, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1247400000", "totalAssets": "6800100000", "longTermDebt": "209400000", "shortTermDebt": "1035800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27751280", "totalCurrentAssets": "2880600000", "totalShareholderEquity": "4259900000", "totalCurrentLiabilities": "2071200000", "cashAndShortTermInvestments": "131300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }