{ "ticker": { "uuid": "dbb1daea-af0c-4d1e-ad0d-af75d73c77df", "symbol": "AZ2", "name": "Andritz AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/dbb1daea-af0c-4d1e-ad0d-af75d73c77df/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbb1daea-af0c-4d1e-ad0d-af75d73c77df/" }, "ticker_metadata": { "id": 14195, "uuid": "dbb1daea-af0c-4d1e-ad0d-af75d73c77df", "symbol": "AZ2", "name": "Andritz AG", "asset_type": "equity", "market_cap": 7585106432, "stock_exchange_id": 8, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Andritz AG engages in the provision of industrial machinery, equipment, and services in Europe, North America, South America, China, Asia, Africa, Australia, and internationally. It operates through four segments: Pulp & Paper, Metals, Hydropower, and Environment & Energy. The Pulp & Paper segment provides technology, automation, and service solutions to produce pulp, paper, board, and tissue; boilers for power generation; nonwovens technologies; panelboard production systems; and recycling, shredding, and energy solutions for various waste materials. Its Metals segment provides technologies, plants, and digital solutions, including automation and software solutions, and process know-how and services; and solutions for the production and processing of flat products for welding systems and furnaces, as well as services for the metals processing industry. The Hydro segment supplies electromechanical equipment, solutions, and services for hydropower stations; services and digital solutions for the operation and maintenance of hydropower plants; and turbo generators for the thermal industry. The Environment & Energy segment provides technologies to produce green hydrogen and renewable fuels, carbon capture and emission reduction, mechanical and thermal solid/liquid separation, grinding, pelletizing, and pumping fluids. It also serves agriculture, aluminum, architecture, automotive and e-mobility, carbon steel, chemicals, desalination, environment, feed, food and beverages, glass, kraft pulp, lime and cement, marine/offshore, mining and minerals, non-ferrous metals, non-woven and textile, oil and gas, panelboard, paper and packaging, pharmaceutical, power generation, recycling, solid biofuels, stainless steel, sugar, thermal power, tissue, and waste industries. The company was founded in 1852 and is headquartered in Graz, Austria.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dbb1daea-af0c-4d1e-ad0d-af75d73c77df", "symbol": "AZ2", "name": "Andritz AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/dbb1daea-af0c-4d1e-ad0d-af75d73c77df/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbb1daea-af0c-4d1e-ad0d-af75d73c77df/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.81, "value": 0.57, "quality": 0.66, "momentum": 0.77, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 76.4, "market_cap": 7487108057.6, "pe_ratio": 17.1408, "earnings_yield": 0.0583, "ebitda_to_ev": 0.119, "shareholder_yield": 0.0313, "roe": 0.1884, "piotroski_f_score": 5, "momentum_12_1": 0.2627, "volatility_252d": 0.2618 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:46.147145+00:00", "batch_id": "" }, "size": { "price_close": 76.4, "market_cap": 7487108057.5976, "market_cap_usd": 7487108057.5976, "enterprise_value": 7212508057.5976, "shares_outstanding": 97998794, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.1408, "pb_ratio": 3.2301, "ptbv_ratio": 3.2301, "ps_ratio": 0.9615, "pcf_ratio": 12.5433, "pfcf_ratio": 18.4639, "ev_ebitda": 8.4013, "ev_ebit": 12.3799, "ev_sales": 0.9262, "ev_fcf": 17.7867, "earnings_yield": 0.0583, "fcf_yield": 0.0562, "price_to_sales": 0.9615, "price_to_book": 3.2301, "price_to_cashflow": 12.5433, "ebitda_to_ev": 0.119, "sales_yield": 1.0796 }, "yield": { "dividend_yield": 0.0339, "buyback_yield": -0.0026, "shareholder_yield": 0.0313, "debt_paydown_yield": 0.021, "total_yield": 0.0523 }, "quality": { "gross_margin": 0.522, "operating_margin": 0.0748, "net_margin": 0.0561, "ebitda_margin": 0.1103, "fcf_margin": 0.0521, "roe": 0.1884, "roa": 0.0495, "roic": 0.2138, "roc_greenblatt": null, "asset_turnover": 0.8825, "cash_conversion": 0.9283, "accruals_ratio": -0.0181, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2789, "revenue_stability_5y": 0.0603, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4607, "external_financing": 0.0022 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3199, "debt_to_assets": 0.085, "interest_coverage": 12.0372, "current_ratio": 1.0809, "quick_ratio": 1.0809, "net_debt": -274600000, "local_beta": 1.14, "volatility_252d": 0.2618, "volatility_60d": 0.5813, "max_drawdown_12m": -0.182, "risk_adjusted_momentum": 1.0036 }, "growth": { "revenue_growth_1y": -0.0518, "revenue_growth_3y_cagr": 0.0148, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0851, "eps_growth_3y_cagr": 0.0366, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0053, "book_value_growth_1y": 0.0717, "revenue_growth": -0.0518, "earnings_growth": -0.0851 }, "momentum": { "price_return_1m": 0.02, "price_return_3m": 0.1778, "price_return_6m": 0.221, "price_return_9m": 0.3113, "price_return_12m": 0.288, "price_return_12m_ex1m": 0.2627, "momentum_6m": 0.221, "momentum_12m": 0.288, "momentum_12_1": 0.2627, "distance_from_52w_high": -0.0129, "distance_from_52w_low": 0.3387, "relative_strength": 0.2693 }, "raw_ttm": { "revenue_ttm": 7786800000, "gross_profit_ttm": 4065000000, "ebit_ttm": 582600000, "ebitda_ttm": 858500000, "net_income_ttm": 436800000, "eps_diluted_ttm": 4.4572, "operating_cash_flow_ttm": 596900000, "capital_expenditure_ttm": -191400000, "fcf_ttm": 405500000, "dividends_paid_ttm": -253800000, "share_repurchases_ttm": 0, "shares_issued_ttm": 19800000, "interest_expense_ttm": 48400000, "cash_and_equivalents": 1024300000, "total_current_assets": 5673900000, "total_current_liabilities": 5249400000, "net_ppe": null, "total_assets": 8823800000, "total_debt": 749700000, "total_equity": 2317900000, "net_working_capital": -422600000, "book_value_per_share": 23.6523, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.6523 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 46, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 37, "rank_pcf": 57, "rank_ev_ebitda": 40, "rank_ev_ebit": 43, "rank_earnings_yield": 46, "rank_fcf_yield": 35, "rank_dividend_yield": 25, "rank_shareholder_yield": 43, "rank_total_yield": 38, "rank_roe": 28, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 35, "rank_fcf_margin": 60, "rank_piotroski": 62, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 30 }, "composites": { "value_composite": 43, "quality_composite": 34, "momentum_composite": 23, "growth_composite": 90, "yield_composite": 29, "svqf_composite": 33, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.6134, "os_score": 0.81, "value_percentile": 0.57, "quality_percentile": 0.66, "momentum_percentile": 0.77, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7623, "ticker_id": 14195, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:46.147145+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.4, "market_cap": 7487108057.5976, "market_cap_usd": 7487108057.5976, "enterprise_value": 7212508057.5976, "shares_outstanding": 97998794, "fx_rate_to_usd": null, "pe_ratio": 17.14081515, "pb_ratio": 3.23012557, "ptbv_ratio": 3.23012557, "ps_ratio": 0.96151282, "pcf_ratio": 12.54332059, "pfcf_ratio": 18.46389163, "ev_ebitda": 8.40129069, "ev_ebit": 12.37986278, "ev_sales": 0.92624802, "ev_fcf": 17.78670298, "earnings_yield": 0.05834028, "fcf_yield": 0.05622177, "dividend_yield": 0.03389827, "buyback_yield": -0.00264455, "shareholder_yield": 0.03125372, "debt_paydown_yield": 0.02100945, "total_yield": 0.05226317, "gross_margin": 0.52203729, "operating_margin": 0.07481892, "net_margin": 0.05609493, "ebitda_margin": 0.11025068, "fcf_margin": 0.05207531, "roe": 0.18844644, "roa": 0.04950248, "roic": 0.21384525, "roc_greenblatt": null, "asset_turnover": 0.88247694, "cash_conversion": 0.92834249, "accruals_ratio": -0.01814411, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.31986022, "debt_to_assets": 0.08496339, "interest_coverage": 12.03719008, "current_ratio": 1.08086638, "quick_ratio": 1.08086638, "net_debt": -274600000, "revenue_growth_1y": -0.05179403, "revenue_growth_3y_cagr": 0.01481348, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.08511663, "eps_growth_3y_cagr": 0.03664528, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00525164, "book_value_growth_1y": 0.07167359, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.278927, "revenue_stability_5y": 0.060342, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0200267, "price_return_3m": 0.17780643, "price_return_6m": 0.22102869, "price_return_9m": 0.31125243, "price_return_12m": 0.28798831, "price_return_12m_ex1m": 0.26270058, "distance_from_52w_high": -0.0129199, "distance_from_52w_low": 0.33873051, "relative_strength": 0.26928435, "local_beta": 1.14, "volatility_252d": 0.261767, "volatility_60d": 0.581318, "max_drawdown_12m": -0.18200407, "revenue_ttm": 7786800000, "gross_profit_ttm": 4065000000, "ebit_ttm": 582600000, "ebitda_ttm": 858500000, "net_income_ttm": 436800000, "eps_diluted_ttm": 4.45719771, "operating_cash_flow_ttm": 596900000, "capital_expenditure_ttm": -191400000, "fcf_ttm": 405500000, "dividends_paid_ttm": -253800000, "share_repurchases_ttm": 0, "shares_issued_ttm": 19800000, "interest_expense_ttm": 48400000, "cash_and_equivalents": 1024300000, "total_current_assets": 5673900000, "total_current_liabilities": 5249400000, "net_ppe": null, "total_assets": 8823800000, "total_debt": 749700000, "total_equity": 2317900000, "net_working_capital": -422600000, "book_value_per_share": 23.65233188, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.65233188, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 46, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 37, "rank_pcf": 57, "rank_ev_ebitda": 40, "rank_ev_ebit": 43, "rank_earnings_yield": 46, "rank_fcf_yield": 35, "rank_dividend_yield": 25, "rank_shareholder_yield": 43, "rank_total_yield": 38, "rank_roe": 28, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 35, "rank_fcf_margin": 60, "rank_piotroski": 62, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 30, "value_composite": 43, "quality_composite": 34, "momentum_composite": 23, "growth_composite": 90, "yield_composite": 29, "svqf_composite": 33, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 76.4, "os": 0.81, "value": 0.57, "quality": 0.66, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.1408, "earnings_yield": 0.0583, "shareholder_yield": 0.0313, "roe": 0.1884, "momentum_12_1": 0.2627, "complete_fields": { "id": 7623, "ticker_id": 14195, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:46.147145+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.4, "market_cap": 7487108057.5976, "market_cap_usd": 7487108057.5976, "enterprise_value": 7212508057.5976, "shares_outstanding": 97998794, "fx_rate_to_usd": null, "pe_ratio": 17.14081515, "pb_ratio": 3.23012557, "ptbv_ratio": 3.23012557, "ps_ratio": 0.96151282, "pcf_ratio": 12.54332059, "pfcf_ratio": 18.46389163, "ev_ebitda": 8.40129069, "ev_ebit": 12.37986278, "ev_sales": 0.92624802, "ev_fcf": 17.78670298, "earnings_yield": 0.05834028, "fcf_yield": 0.05622177, "dividend_yield": 0.03389827, "buyback_yield": -0.00264455, "shareholder_yield": 0.03125372, "debt_paydown_yield": 0.02100945, "total_yield": 0.05226317, "gross_margin": 0.52203729, "operating_margin": 0.07481892, "net_margin": 0.05609493, "ebitda_margin": 0.11025068, "fcf_margin": 0.05207531, "roe": 0.18844644, "roa": 0.04950248, "roic": 0.21384525, "roc_greenblatt": null, "asset_turnover": 0.88247694, "cash_conversion": 0.92834249, "accruals_ratio": -0.01814411, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.31986022, "debt_to_assets": 0.08496339, "interest_coverage": 12.03719008, "current_ratio": 1.08086638, "quick_ratio": 1.08086638, "net_debt": -274600000, "revenue_growth_1y": -0.05179403, "revenue_growth_3y_cagr": 0.01481348, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.08511663, "eps_growth_3y_cagr": 0.03664528, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00525164, "book_value_growth_1y": 0.07167359, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.278927, "revenue_stability_5y": 0.060342, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0200267, "price_return_3m": 0.17780643, "price_return_6m": 0.22102869, "price_return_9m": 0.31125243, "price_return_12m": 0.28798831, "price_return_12m_ex1m": 0.26270058, "distance_from_52w_high": -0.0129199, "distance_from_52w_low": 0.33873051, "relative_strength": 0.26928435, "local_beta": 1.14, "volatility_252d": 0.261767, "volatility_60d": 0.581318, "max_drawdown_12m": -0.18200407, "revenue_ttm": 7786800000, "gross_profit_ttm": 4065000000, "ebit_ttm": 582600000, "ebitda_ttm": 858500000, "net_income_ttm": 436800000, "eps_diluted_ttm": 4.45719771, "operating_cash_flow_ttm": 596900000, "capital_expenditure_ttm": -191400000, "fcf_ttm": 405500000, "dividends_paid_ttm": -253800000, "share_repurchases_ttm": 0, "shares_issued_ttm": 19800000, "interest_expense_ttm": 48400000, "cash_and_equivalents": 1024300000, "total_current_assets": 5673900000, "total_current_liabilities": 5249400000, "net_ppe": null, "total_assets": 8823800000, "total_debt": 749700000, "total_equity": 2317900000, "net_working_capital": -422600000, "book_value_per_share": 23.65233188, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.65233188, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 46, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 37, "rank_pcf": 57, "rank_ev_ebitda": 40, "rank_ev_ebit": 43, "rank_earnings_yield": 46, "rank_fcf_yield": 35, "rank_dividend_yield": 25, "rank_shareholder_yield": 43, "rank_total_yield": 38, "rank_roe": 28, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 35, "rank_fcf_margin": 60, "rank_piotroski": 62, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 30, "value_composite": 43, "quality_composite": 34, "momentum_composite": 23, "growth_composite": 90, "yield_composite": 29, "svqf_composite": 33, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "income_statement": { "revenue": 7883100000, "cost_of_revenue": 3850900000, "gross_profit": 4032200000, "ebit": 585900000, "ebitda": 888600000, "pretax_income": null, "tax_provision": null, "net_income": 456300000, "net_income_to_common": 456300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911600000, "total_current_assets": 5514000000, "total_assets": 8610100000, "short_term_debt": 220500000, "long_term_debt": 363600000, "total_debt": 830800000, "total_liabilities": null, "total_equity": 2451700000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 652700000, "capital_expenditure": -198100000, "free_cash_flow": 454600000, "dividends_paid": -253800000, "share_repurchases": 0, "shares_issued": 14300000, "net_debt_issued": -24500000 }, "complete_fields": { "id": 384374, "ticker_id": 14195, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "888600000", "netIncome": "456300000", "grossProfit": "4032200000", "totalRevenue": "7883100000", "costOfRevenue": "3850900000", "interestExpense": "48700000", "operatingIncome": "585900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "240600000" }, "balance": { "totalDebt": "830800000", "totalAssets": "8610100000", "longTermDebt": "363600000", "shortTermDebt": "220500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "97998794", "totalCurrentAssets": "5514000000", "totalShareholderEquity": "2451700000", "totalCurrentLiabilities": "4887700000", "cashAndShortTermInvestments": "911600000" }, "cashflow": { "freeCashFlow": "454600000", "dividendsPaid": "-253800000", "issuanceOfDebt": "241400000", "issuanceOfStock": "14300000", "repaymentOfDebt": "-265900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "652700000", "repurchaseOfStock": "0", "capitalExpenditures": "-198100000" } }, "revenue": 7883100000, "cost_of_revenue": 3850900000, "gross_profit": 4032200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585900000, "depreciation_amortisation": 240600000, "ebitda": 888600000, "interest_expense": 48700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 456300000, "net_income_continuing_ops": null, "net_income_to_common": 456300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 911600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5514000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8610100000, "short_term_debt": 220500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4887700000, "long_term_debt": 363600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 830800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2451700000, "shares_outstanding": 97998794, "operating_cash_flow": 652700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -198100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -253800000, "share_repurchases": 0, "shares_issued": 14300000, "net_debt_issued": -24500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 454600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "888600000", "netIncome": "456300000", "grossProfit": "4032200000", "totalRevenue": "7883100000", "costOfRevenue": "3850900000", "interestExpense": "48700000", "operatingIncome": "585900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "240600000" }, "balance": { "totalDebt": "830800000", "totalAssets": "8610100000", "longTermDebt": "363600000", "shortTermDebt": "220500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "97998794", "totalCurrentAssets": "5514000000", "totalShareholderEquity": "2451700000", "totalCurrentLiabilities": "4887700000", "cashAndShortTermInvestments": "911600000" }, "cashflow": { "freeCashFlow": "454600000", "dividendsPaid": "-253800000", "issuanceOfDebt": "241400000", "issuanceOfStock": "14300000", "repaymentOfDebt": "-265900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "652700000", "repurchaseOfStock": "0", "capitalExpenditures": "-198100000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "income_statement": { "revenue": 8313700000, "cost_of_revenue": 4211300000, "gross_profit": 4102400000, "ebit": 649100000, "ebitda": 923000000, "pretax_income": null, "tax_provision": null, "net_income": 496500000, "net_income_to_common": 496500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1164600000, "total_current_assets": 5488700000, "total_assets": 8163000000, "short_term_debt": 247000000, "long_term_debt": 356600000, "total_debt": 812300000, "total_liabilities": null, "total_equity": 2277400000, "shares_outstanding": 97556284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 636500000, "capital_expenditure": -179500000, "free_cash_flow": 457000000, "dividends_paid": -248500000, "share_repurchases": -116600000, "shares_issued": 11700000, "net_debt_issued": -331700000 }, "complete_fields": { "id": 384378, "ticker_id": 14195, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "923000000", "netIncome": "496500000", "grossProfit": "4102400000", "totalRevenue": "8313700000", "costOfRevenue": "4211300000", "interestExpense": "50500000", "operatingIncome": "649100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226000000" }, "balance": { "totalDebt": "812300000", "totalAssets": "8163000000", "longTermDebt": "356600000", "shortTermDebt": "247000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "97556284", "totalCurrentAssets": "5488700000", "totalShareholderEquity": "2277400000", "totalCurrentLiabilities": "4694500000", "cashAndShortTermInvestments": "1164600000" }, "cashflow": { "freeCashFlow": "457000000", "dividendsPaid": "-248500000", "issuanceOfDebt": "161400000", "issuanceOfStock": "11700000", "repaymentOfDebt": "-493100000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "636500000", "repurchaseOfStock": "-116600000", "capitalExpenditures": "-179500000" } }, "revenue": 8313700000, "cost_of_revenue": 4211300000, "gross_profit": 4102400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 649100000, "depreciation_amortisation": 226000000, "ebitda": 923000000, "interest_expense": 50500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 496500000, "net_income_continuing_ops": null, "net_income_to_common": 496500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1164600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5488700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8163000000, "short_term_debt": 247000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4694500000, "long_term_debt": 356600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 812300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2277400000, "shares_outstanding": 97556284, "operating_cash_flow": 636500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -179500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -248500000, "share_repurchases": -116600000, "shares_issued": 11700000, "net_debt_issued": -331700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 457000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "923000000", "netIncome": "496500000", "grossProfit": "4102400000", "totalRevenue": "8313700000", "costOfRevenue": "4211300000", "interestExpense": "50500000", "operatingIncome": "649100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226000000" }, "balance": { "totalDebt": "812300000", "totalAssets": "8163000000", "longTermDebt": "356600000", "shortTermDebt": "247000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "97556284", "totalCurrentAssets": "5488700000", "totalShareholderEquity": "2277400000", "totalCurrentLiabilities": "4694500000", "cashAndShortTermInvestments": "1164600000" }, "cashflow": { "freeCashFlow": "457000000", "dividendsPaid": "-248500000", "issuanceOfDebt": "161400000", "issuanceOfStock": "11700000", "repaymentOfDebt": "-493100000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "636500000", "repurchaseOfStock": "-116600000", "capitalExpenditures": "-179500000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "income_statement": { "revenue": 8660000000, "cost_of_revenue": 4683600000, "gross_profit": 3976400000, "ebit": 666300000, "ebitda": 962100000, "pretax_income": null, "tax_provision": null, "net_income": 510200000, "net_income_to_common": 510200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1507100000, "total_current_assets": 5882200000, "total_assets": 8497300000, "short_term_debt": 425900000, "long_term_debt": 503600000, "total_debt": 1139000000, "total_liabilities": null, "total_equity": 2177700000, "shares_outstanding": 99210460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 375000000, "capital_expenditure": -170800000, "free_cash_flow": 204200000, "dividends_paid": -208300000, "share_repurchases": 0, "shares_issued": 8500000, "net_debt_issued": -160200000 }, "complete_fields": { "id": 384380, "ticker_id": 14195, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "962100000", "netIncome": "510200000", "grossProfit": "3976400000", "totalRevenue": "8660000000", "costOfRevenue": "4683600000", "interestExpense": "48900000", "operatingIncome": "666300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225000000" }, "balance": { "totalDebt": "1139000000", "totalAssets": "8497300000", "longTermDebt": "503600000", "shortTermDebt": "425900000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "99210460", "totalCurrentAssets": "5882200000", "totalShareholderEquity": "2177700000", "totalCurrentLiabilities": "4996600000", "cashAndShortTermInvestments": "1507100000" }, "cashflow": { "freeCashFlow": "204200000", "dividendsPaid": "-208300000", "issuanceOfDebt": "136400000", "issuanceOfStock": "8500000", "repaymentOfDebt": "-296600000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "375000000", "repurchaseOfStock": "0", "capitalExpenditures": "-170800000" } }, "revenue": 8660000000, "cost_of_revenue": 4683600000, "gross_profit": 3976400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 666300000, "depreciation_amortisation": 225000000, "ebitda": 962100000, "interest_expense": 48900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 510200000, "net_income_continuing_ops": null, "net_income_to_common": 510200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1507100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5882200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8497300000, "short_term_debt": 425900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4996600000, "long_term_debt": 503600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1139000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2177700000, "shares_outstanding": 99210460, "operating_cash_flow": 375000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -170800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -208300000, "share_repurchases": 0, "shares_issued": 8500000, "net_debt_issued": -160200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 204200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "962100000", "netIncome": "510200000", "grossProfit": "3976400000", "totalRevenue": "8660000000", "costOfRevenue": "4683600000", "interestExpense": "48900000", "operatingIncome": "666300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225000000" }, "balance": { "totalDebt": "1139000000", "totalAssets": "8497300000", "longTermDebt": "503600000", "shortTermDebt": "425900000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "99210460", "totalCurrentAssets": "5882200000", "totalShareholderEquity": "2177700000", "totalCurrentLiabilities": "4996600000", "cashAndShortTermInvestments": "1507100000" }, "cashflow": { "freeCashFlow": "204200000", "dividendsPaid": "-208300000", "issuanceOfDebt": "136400000", "issuanceOfStock": "8500000", "repaymentOfDebt": "-296600000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "375000000", "repurchaseOfStock": "0", "capitalExpenditures": "-170800000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "income_statement": { "revenue": 7542900000, "cost_of_revenue": 3928900000, "gross_profit": 3614000000, "ebit": 539700000, "ebitda": 826000000, "pretax_income": null, "tax_provision": null, "net_income": 409600000, "net_income_to_common": 409600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1302000000, "total_current_assets": 5920600000, "total_assets": 8491800000, "short_term_debt": 253400000, "long_term_debt": 827500000, "total_debt": 1288300000, "total_liabilities": null, "total_equity": 1848600000, "shares_outstanding": 98903589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 710800000, "capital_expenditure": -155000000, "free_cash_flow": 555800000, "dividends_paid": -163800000, "share_repurchases": -16000000, "shares_issued": 0, "net_debt_issued": -62100000 }, "complete_fields": { "id": 384381, "ticker_id": 14195, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "826000000", "netIncome": "409600000", "grossProfit": "3614000000", "totalRevenue": "7542900000", "costOfRevenue": "3928900000", "interestExpense": "32300000", "operatingIncome": "539700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252800000" }, "balance": { "totalDebt": "1288300000", "totalAssets": "8491800000", "longTermDebt": "827500000", "shortTermDebt": "253400000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "98903589", "totalCurrentAssets": "5920600000", "totalShareholderEquity": "1848600000", "totalCurrentLiabilities": "5019300000", "cashAndShortTermInvestments": "1302000000" }, "cashflow": { "freeCashFlow": "555800000", "dividendsPaid": "-163800000", "issuanceOfDebt": "28200000", "issuanceOfStock": "0", "repaymentOfDebt": "-90300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "710800000", "repurchaseOfStock": "-16000000", "capitalExpenditures": "-155000000" } }, "revenue": 7542900000, "cost_of_revenue": 3928900000, "gross_profit": 3614000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539700000, "depreciation_amortisation": 252800000, "ebitda": 826000000, "interest_expense": 32300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 409600000, "net_income_continuing_ops": null, "net_income_to_common": 409600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1302000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5920600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8491800000, "short_term_debt": 253400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5019300000, "long_term_debt": 827500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1288300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1848600000, "shares_outstanding": 98903589, "operating_cash_flow": 710800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -155000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -163800000, "share_repurchases": -16000000, "shares_issued": 0, "net_debt_issued": -62100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 555800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "826000000", "netIncome": "409600000", "grossProfit": "3614000000", "totalRevenue": "7542900000", "costOfRevenue": "3928900000", "interestExpense": "32300000", "operatingIncome": "539700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252800000" }, "balance": { "totalDebt": "1288300000", "totalAssets": "8491800000", "longTermDebt": "827500000", "shortTermDebt": "253400000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "98903589", "totalCurrentAssets": "5920600000", "totalShareholderEquity": "1848600000", "totalCurrentLiabilities": "5019300000", "cashAndShortTermInvestments": "1302000000" }, "cashflow": { "freeCashFlow": "555800000", "dividendsPaid": "-163800000", "issuanceOfDebt": "28200000", "issuanceOfStock": "0", "repaymentOfDebt": "-90300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "710800000", "repurchaseOfStock": "-16000000", "capitalExpenditures": "-155000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384382, "ticker_id": 14195, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "income_statement": { "revenue": 1790600000, "cost_of_revenue": 786700000, "gross_profit": 1003900000, "ebit": 104200000, "ebitda": 196300000, "pretax_income": null, "tax_provision": null, "net_income": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024300000, "total_current_assets": 5673900000, "total_assets": 8823800000, "short_term_debt": 177200000, "long_term_debt": 313900000, "total_debt": 749700000, "total_liabilities": null, "total_equity": 2317900000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89000000, "capital_expenditure": -42900000, "free_cash_flow": 46100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7600000, "net_debt_issued": -72300000 }, "complete_fields": { "id": 384372, "ticker_id": 14195, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "196300000", "netIncome": "91700000", "grossProfit": "1003900000", "totalRevenue": "1790600000", "costOfRevenue": "786700000", "interestExpense": "13500000", "operatingIncome": "104200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61400000" }, "balance": { "totalDebt": "749700000", "totalAssets": "8823800000", "longTermDebt": "313900000", "shortTermDebt": "177200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "97998794", "totalCurrentAssets": "5673900000", "totalShareholderEquity": "2317900000", "totalCurrentLiabilities": "5249400000", "cashAndShortTermInvestments": "1024300000" }, "cashflow": { "freeCashFlow": "46100000", "dividendsPaid": null, "issuanceOfDebt": "29200000", "issuanceOfStock": "7600000", "repaymentOfDebt": "-101500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "89000000", "repurchaseOfStock": null, "capitalExpenditures": "-42900000" } }, "revenue": 1790600000, "cost_of_revenue": 786700000, "gross_profit": 1003900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104200000, "depreciation_amortisation": 61400000, "ebitda": 196300000, "interest_expense": 13500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 91700000, "net_income_continuing_ops": null, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1024300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5673900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8823800000, "short_term_debt": 177200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5249400000, "long_term_debt": 313900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 749700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2317900000, "shares_outstanding": 97998794, "operating_cash_flow": 89000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7600000, "net_debt_issued": -72300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 46100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "196300000", "netIncome": "91700000", "grossProfit": "1003900000", "totalRevenue": "1790600000", "costOfRevenue": "786700000", "interestExpense": "13500000", "operatingIncome": "104200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61400000" }, "balance": { "totalDebt": "749700000", "totalAssets": "8823800000", "longTermDebt": "313900000", "shortTermDebt": "177200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "97998794", "totalCurrentAssets": "5673900000", "totalShareholderEquity": "2317900000", "totalCurrentLiabilities": "5249400000", "cashAndShortTermInvestments": "1024300000" }, "cashflow": { "freeCashFlow": "46100000", "dividendsPaid": null, "issuanceOfDebt": "29200000", "issuanceOfStock": "7600000", "repaymentOfDebt": "-101500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "89000000", "repurchaseOfStock": null, "capitalExpenditures": "-42900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "income_statement": { "revenue": 2344700000, "cost_of_revenue": 1259600000, "gross_profit": 1085100000, "ebit": 272000000, "ebitda": 267800000, "pretax_income": null, "tax_provision": null, "net_income": 153600000, "net_income_to_common": 153600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911600000, "total_current_assets": 5514000000, "total_assets": 8610100000, "short_term_debt": 220500000, "long_term_debt": 363600000, "total_debt": 830800000, "total_liabilities": null, "total_equity": 2451700000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339200000, "capital_expenditure": -58400000, "free_cash_flow": 280800000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4500000, "net_debt_issued": -51000000 }, "complete_fields": { "id": 384373, "ticker_id": 14195, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "267800000", "netIncome": "153600000", "grossProfit": "1085100000", "totalRevenue": "2344700000", "costOfRevenue": "1259600000", "interestExpense": "14300000", "operatingIncome": "272000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60100000" }, "balance": { "totalDebt": "830800000", "totalAssets": "8610100000", "longTermDebt": "363600000", "shortTermDebt": "220500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "97998794", "totalCurrentAssets": "5514000000", "totalShareholderEquity": "2451700000", "totalCurrentLiabilities": "4887700000", "cashAndShortTermInvestments": "911600000" }, "cashflow": { "freeCashFlow": "280800000", "dividendsPaid": null, "issuanceOfDebt": "-31000000", "issuanceOfStock": "4500000", "repaymentOfDebt": "-20000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "339200000", "repurchaseOfStock": "0", "capitalExpenditures": "-58400000" } }, "revenue": 2344700000, "cost_of_revenue": 1259600000, "gross_profit": 1085100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272000000, "depreciation_amortisation": 60100000, "ebitda": 267800000, "interest_expense": 14300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153600000, "net_income_continuing_ops": null, "net_income_to_common": 153600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 911600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5514000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8610100000, "short_term_debt": 220500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4887700000, "long_term_debt": 363600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 830800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2451700000, "shares_outstanding": 97998794, "operating_cash_flow": 339200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4500000, "net_debt_issued": -51000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 280800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "267800000", "netIncome": "153600000", "grossProfit": "1085100000", "totalRevenue": "2344700000", "costOfRevenue": "1259600000", "interestExpense": "14300000", "operatingIncome": "272000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60100000" }, "balance": { "totalDebt": "830800000", "totalAssets": "8610100000", "longTermDebt": "363600000", "shortTermDebt": "220500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "97998794", "totalCurrentAssets": "5514000000", "totalShareholderEquity": "2451700000", "totalCurrentLiabilities": "4887700000", "cashAndShortTermInvestments": "911600000" }, "cashflow": { "freeCashFlow": "280800000", "dividendsPaid": null, "issuanceOfDebt": "-31000000", "issuanceOfStock": "4500000", "repaymentOfDebt": "-20000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "339200000", "repurchaseOfStock": "0", "capitalExpenditures": "-58400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "income_statement": { "revenue": 1890200000, "cost_of_revenue": 893000000, "gross_profit": 997200000, "ebit": 107300000, "ebitda": 205800000, "pretax_income": null, "tax_provision": null, "net_income": 102400000, "net_income_to_common": 102400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 968500000, "total_current_assets": 5063400000, "total_assets": 7759300000, "short_term_debt": 315600000, "long_term_debt": 228600000, "total_debt": 740300000, "total_liabilities": null, "total_equity": 2169330000, "shares_outstanding": 97556284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95500000, "capital_expenditure": -44200000, "free_cash_flow": 51300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5800000, "net_debt_issued": -6200000 }, "complete_fields": { "id": 384375, "ticker_id": 14195, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "205800000", "netIncome": "102400000", "grossProfit": "997200000", "totalRevenue": "1890200000", "costOfRevenue": "893000000", "interestExpense": "10000000", "operatingIncome": "107300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58500000" }, "balance": { "totalDebt": "740300000", "totalAssets": "7759300000", "longTermDebt": "228600000", "shortTermDebt": "315600000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "97556284", "totalCurrentAssets": "5063400000", "totalShareholderEquity": "2169330000", "totalCurrentLiabilities": "4561400000", "cashAndShortTermInvestments": "968500000" }, "cashflow": { "freeCashFlow": "51300000", "dividendsPaid": null, "issuanceOfDebt": "23000000", "issuanceOfStock": "5800000", "repaymentOfDebt": "-29200000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "95500000", "repurchaseOfStock": null, "capitalExpenditures": "-44200000" } }, "revenue": 1890200000, "cost_of_revenue": 893000000, "gross_profit": 997200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107300000, "depreciation_amortisation": 58500000, "ebitda": 205800000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102400000, "net_income_continuing_ops": null, "net_income_to_common": 102400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 968500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5063400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7759300000, "short_term_debt": 315600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4561400000, "long_term_debt": 228600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 740300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2169330000, "shares_outstanding": 97556284, "operating_cash_flow": 95500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5800000, "net_debt_issued": -6200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "205800000", "netIncome": "102400000", "grossProfit": "997200000", "totalRevenue": "1890200000", "costOfRevenue": "893000000", "interestExpense": "10000000", "operatingIncome": "107300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58500000" }, "balance": { "totalDebt": "740300000", "totalAssets": "7759300000", "longTermDebt": "228600000", "shortTermDebt": "315600000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "97556284", "totalCurrentAssets": "5063400000", "totalShareholderEquity": "2169330000", "totalCurrentLiabilities": "4561400000", "cashAndShortTermInvestments": "968500000" }, "cashflow": { "freeCashFlow": "51300000", "dividendsPaid": null, "issuanceOfDebt": "23000000", "issuanceOfStock": "5800000", "repaymentOfDebt": "-29200000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "95500000", "repurchaseOfStock": null, "capitalExpenditures": "-44200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "income_statement": { "revenue": 1761300000, "cost_of_revenue": 782500000, "gross_profit": 978800000, "ebit": 99100000, "ebitda": 188600000, "pretax_income": null, "tax_provision": null, "net_income": 89100000, "net_income_to_common": 89100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1108400000, "total_current_assets": 5338500000, "total_assets": 8097400000, "short_term_debt": 171600000, "long_term_debt": 357700000, "total_debt": 735500000, "total_liabilities": null, "total_equity": 2117900000, "shares_outstanding": 97556284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73200000, "capital_expenditure": -45900000, "free_cash_flow": 27300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1900000, "net_debt_issued": -27800000 }, "complete_fields": { "id": 384376, "ticker_id": 14195, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "188600000", "netIncome": "89100000", "grossProfit": "978800000", "totalRevenue": "1761300000", "costOfRevenue": "782500000", "interestExpense": "10600000", "operatingIncome": "99100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58000000" }, "balance": { "totalDebt": "735500000", "totalAssets": "8097400000", "longTermDebt": "357700000", "shortTermDebt": "171600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "97556284", "totalCurrentAssets": "5338500000", "totalShareholderEquity": "2117900000", "totalCurrentLiabilities": "4800400000", "cashAndShortTermInvestments": "1108400000" }, "cashflow": { "freeCashFlow": "27300000", "dividendsPaid": "0", "issuanceOfDebt": "20100000", "issuanceOfStock": "1900000", "repaymentOfDebt": "-47900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "73200000", "repurchaseOfStock": null, "capitalExpenditures": "-45900000" } }, "revenue": 1761300000, "cost_of_revenue": 782500000, "gross_profit": 978800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99100000, "depreciation_amortisation": 58000000, "ebitda": 188600000, "interest_expense": 10600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89100000, "net_income_continuing_ops": null, "net_income_to_common": 89100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1108400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5338500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8097400000, "short_term_debt": 171600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4800400000, "long_term_debt": 357700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 735500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2117900000, "shares_outstanding": 97556284, "operating_cash_flow": 73200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1900000, "net_debt_issued": -27800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "188600000", "netIncome": "89100000", "grossProfit": "978800000", "totalRevenue": "1761300000", "costOfRevenue": "782500000", "interestExpense": "10600000", "operatingIncome": "99100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58000000" }, "balance": { "totalDebt": "735500000", "totalAssets": "8097400000", "longTermDebt": "357700000", "shortTermDebt": "171600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "97556284", "totalCurrentAssets": "5338500000", "totalShareholderEquity": "2117900000", "totalCurrentLiabilities": "4800400000", "cashAndShortTermInvestments": "1108400000" }, "cashflow": { "freeCashFlow": "27300000", "dividendsPaid": "0", "issuanceOfDebt": "20100000", "issuanceOfStock": "1900000", "repaymentOfDebt": "-47900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "73200000", "repurchaseOfStock": null, "capitalExpenditures": "-45900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "income_statement": { "revenue": 2285600000, "cost_of_revenue": 1172900000, "gross_profit": 1112700000, "ebit": 296800000, "ebitda": 264500000, "pretax_income": null, "tax_provision": null, "net_income": 154200000, "net_income_to_common": 154200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1164600000, "total_current_assets": 5488700000, "total_assets": 8163000000, "short_term_debt": 247000000, "long_term_debt": 356600000, "total_debt": 812300000, "total_liabilities": null, "total_equity": 2277400000, "shares_outstanding": 97556284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 232500000, "capital_expenditure": -64300000, "free_cash_flow": 168200000, "dividends_paid": null, "share_repurchases": -69500000, "shares_issued": 700000, "net_debt_issued": 4200000 }, "complete_fields": { "id": 384377, "ticker_id": 14195, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "264500000", "netIncome": "154200000", "grossProfit": "1112700000", "totalRevenue": "2285600000", "costOfRevenue": "1172900000", "interestExpense": "17200000", "operatingIncome": "296800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60800000" }, "balance": { "totalDebt": "812300000", "totalAssets": "8163000000", "longTermDebt": "356600000", "shortTermDebt": "247000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "97556284", "totalCurrentAssets": "5488700000", "totalShareholderEquity": "2277400000", "totalCurrentLiabilities": "4694500000", "cashAndShortTermInvestments": "1164600000" }, "cashflow": { "freeCashFlow": "168200000", "dividendsPaid": null, "issuanceOfDebt": "150400000", "issuanceOfStock": "700000", "repaymentOfDebt": "-146200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "232500000", "repurchaseOfStock": "-69500000", "capitalExpenditures": "-64300000" } }, "revenue": 2285600000, "cost_of_revenue": 1172900000, "gross_profit": 1112700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296800000, "depreciation_amortisation": 60800000, "ebitda": 264500000, "interest_expense": 17200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 154200000, "net_income_continuing_ops": null, "net_income_to_common": 154200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1164600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5488700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8163000000, "short_term_debt": 247000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4694500000, "long_term_debt": 356600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 812300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2277400000, "shares_outstanding": 97556284, "operating_cash_flow": 232500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -69500000, "shares_issued": 700000, "net_debt_issued": 4200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 168200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "264500000", "netIncome": "154200000", "grossProfit": "1112700000", "totalRevenue": "2285600000", "costOfRevenue": "1172900000", "interestExpense": "17200000", "operatingIncome": "296800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60800000" }, "balance": { "totalDebt": "812300000", "totalAssets": "8163000000", "longTermDebt": "356600000", "shortTermDebt": "247000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "97556284", "totalCurrentAssets": "5488700000", "totalShareholderEquity": "2277400000", "totalCurrentLiabilities": "4694500000", "cashAndShortTermInvestments": "1164600000" }, "cashflow": { "freeCashFlow": "168200000", "dividendsPaid": null, "issuanceOfDebt": "150400000", "issuanceOfStock": "700000", "repaymentOfDebt": "-146200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "232500000", "repurchaseOfStock": "-69500000", "capitalExpenditures": "-64300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384379, "ticker_id": 14195, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:17.489012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }