{ "ticker": { "uuid": "dbb1daea-af0c-4d1e-ad0d-af75d73c77df", "symbol": "AZ2", "name": "Andritz AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/dbb1daea-af0c-4d1e-ad0d-af75d73c77df/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbb1daea-af0c-4d1e-ad0d-af75d73c77df/" }, "latest_snapshot": { "ticker": { "uuid": "dbb1daea-af0c-4d1e-ad0d-af75d73c77df", "symbol": "AZ2", "name": "Andritz AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/dbb1daea-af0c-4d1e-ad0d-af75d73c77df/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbb1daea-af0c-4d1e-ad0d-af75d73c77df/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.83, "value": 0.63, "quality": 0.73, "momentum": 0.7, "coverage": 0.939, "confidence": 0.9, "delta": 2 }, "headline_factors": { "price": 77.3, "market_cap": 7575307070.2, "pe_ratio": 17.3427, "earnings_yield": 0.0798, "ebitda_to_ev": 0.1175, "shareholder_yield": 0.0323, "roe": 0.1884, "piotroski_f_score": 5, "momentum_12_1": 0.1999, "volatility_252d": 0.2418 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.3427, "ev_ebitda": 8.5089, "earnings_yield": 0.0798, "fcf_yield": 0.0555, "shareholder_yield": 0.0323 }, "quality": { "roe": 0.1884, "roic": 0.2138, "gross_margin": 0.522, "fcf_margin": 0.0521, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0518, "eps_growth_1y": -0.0851, "fcf_growth_1y": -0.0053 }, "momentum": { "price_return_12m": 0.2077, "momentum_12_1": 0.1999, "relative_strength": 0.1716 }, "scores": { "value_percentile": 0.63, "quality_percentile": 0.73, "momentum_percentile": 0.7, "growth_composite": 92, "yield_composite": 27, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 76.4, "os": 0.8, "value": 0.59, "quality": 0.69, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.1408, "earnings_yield": 0.0807, "shareholder_yield": 0.0327, "roe": 0.1884, "momentum_12_1": 0.2627 }, { "week_end_date": "2026-06-14", "price": 77.2, "os": 0.81, "value": 0.6, "quality": 0.68, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.3203, "earnings_yield": 0.0799, "shareholder_yield": 0.0324, "roe": 0.1884, "momentum_12_1": 0.276 }, { "week_end_date": "2026-06-21", "price": 78, "os": 0.83, "value": 0.59, "quality": 0.72, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.4998, "earnings_yield": 0.079, "shareholder_yield": 0.032, "roe": 0.1884, "momentum_12_1": 0.3405 }, { "week_end_date": "2026-06-28", "price": 76.8, "os": 0.83, "value": 0.61, "quality": 0.69, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.2306, "earnings_yield": 0.0803, "shareholder_yield": 0.0325, "roe": 0.1884, "momentum_12_1": 0.2903 }, { "week_end_date": "2026-07-05", "price": 75, "os": 0.84, "value": 0.63, "quality": 0.71, "momentum": 0.72, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 16.8267, "earnings_yield": 0.0823, "shareholder_yield": 0.0333, "roe": 0.1884, "momentum_12_1": 0.2974 }, { "week_end_date": "2026-07-12", "price": 72.8, "os": 0.85, "value": 0.65, "quality": 0.74, "momentum": 0.69, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 16.3331, "earnings_yield": 0.0849, "shareholder_yield": 0.0343, "roe": 0.1884, "momentum_12_1": 0.2727 }, { "week_end_date": "2026-07-19", "price": 73.9, "os": 0.85, "value": 0.65, "quality": 0.73, "momentum": 0.69, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 16.5799, "earnings_yield": 0.0836, "shareholder_yield": 0.0338, "roe": 0.1884, "momentum_12_1": 0.2689 }, { "week_end_date": "2026-07-26", "price": 77.3, "os": 0.83, "value": 0.63, "quality": 0.73, "momentum": 0.7, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 17.3427, "earnings_yield": 0.0798, "shareholder_yield": 0.0323, "roe": 0.1884, "momentum_12_1": 0.1999 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7883100000, "cost_of_revenue": 3850900000, "gross_profit": 4032200000, "ebit": 585900000, "ebitda": 888600000, "pretax_income": null, "tax_provision": null, "net_income": 456300000, "net_income_to_common": 456300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911600000, "total_current_assets": 5514000000, "total_assets": 8610100000, "short_term_debt": 220500000, "long_term_debt": 363600000, "total_debt": 830800000, "total_liabilities": null, "total_equity": 2451700000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 652700000, "capital_expenditure": -198100000, "free_cash_flow": 454600000, "dividends_paid": -253800000, "share_repurchases": 0, "shares_issued": 14300000, "net_debt_issued": -24500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7883100000, "cost_of_revenue": 3850900000, "gross_profit": 4032200000, "ebit": 585900000, "ebitda": 888600000, "pretax_income": null, "tax_provision": null, "net_income": 456300000, "net_income_to_common": 456300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911600000, "total_current_assets": 5514000000, "total_assets": 8610100000, "short_term_debt": 220500000, "long_term_debt": 363600000, "total_debt": 830800000, "total_liabilities": null, "total_equity": 2451700000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 652700000, "capital_expenditure": -198100000, "free_cash_flow": 454600000, "dividends_paid": -253800000, "share_repurchases": 0, "shares_issued": 14300000, "net_debt_issued": -24500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7883100000, "cost_of_revenue": 3850900000, "gross_profit": 4032200000, "ebit": 585900000, "ebitda": 888600000, "pretax_income": null, "tax_provision": null, "net_income": 456300000, "net_income_to_common": 456300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911600000, "total_current_assets": 5514000000, "total_assets": 8610100000, "short_term_debt": 220500000, "long_term_debt": 363600000, "total_debt": 830800000, "total_liabilities": null, "total_equity": 2451700000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 652700000, "capital_expenditure": -198100000, "free_cash_flow": 454600000, "dividends_paid": -253800000, "share_repurchases": 0, "shares_issued": 14300000, "net_debt_issued": -24500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7883100000, "cost_of_revenue": 3850900000, "gross_profit": 4032200000, "ebit": 585900000, "ebitda": 888600000, "pretax_income": null, "tax_provision": null, "net_income": 456300000, "net_income_to_common": 456300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911600000, "total_current_assets": 5514000000, "total_assets": 8610100000, "short_term_debt": 220500000, "long_term_debt": 363600000, "total_debt": 830800000, "total_liabilities": null, "total_equity": 2451700000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 652700000, "capital_expenditure": -198100000, "free_cash_flow": 454600000, "dividends_paid": -253800000, "share_repurchases": 0, "shares_issued": 14300000, "net_debt_issued": -24500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7883100000, "cost_of_revenue": 3850900000, "gross_profit": 4032200000, "ebit": 585900000, "ebitda": 888600000, "pretax_income": null, "tax_provision": null, "net_income": 456300000, "net_income_to_common": 456300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911600000, "total_current_assets": 5514000000, "total_assets": 8610100000, "short_term_debt": 220500000, "long_term_debt": 363600000, "total_debt": 830800000, "total_liabilities": null, "total_equity": 2451700000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 652700000, "capital_expenditure": -198100000, "free_cash_flow": 454600000, "dividends_paid": -253800000, "share_repurchases": 0, "shares_issued": 14300000, "net_debt_issued": -24500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7883100000, "cost_of_revenue": 3850900000, "gross_profit": 4032200000, "ebit": 585900000, "ebitda": 888600000, "pretax_income": null, "tax_provision": null, "net_income": 456300000, "net_income_to_common": 456300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911600000, "total_current_assets": 5514000000, "total_assets": 8610100000, "short_term_debt": 220500000, "long_term_debt": 363600000, "total_debt": 830800000, "total_liabilities": null, "total_equity": 2451700000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 652700000, "capital_expenditure": -198100000, "free_cash_flow": 454600000, "dividends_paid": -253800000, "share_repurchases": 0, "shares_issued": 14300000, "net_debt_issued": -24500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7883100000, "cost_of_revenue": 3850900000, "gross_profit": 4032200000, "ebit": 585900000, "ebitda": 888600000, "pretax_income": null, "tax_provision": null, "net_income": 456300000, "net_income_to_common": 456300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911600000, "total_current_assets": 5514000000, "total_assets": 8610100000, "short_term_debt": 220500000, "long_term_debt": 363600000, "total_debt": 830800000, "total_liabilities": null, "total_equity": 2451700000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 652700000, "capital_expenditure": -198100000, "free_cash_flow": 454600000, "dividends_paid": -253800000, "share_repurchases": 0, "shares_issued": 14300000, "net_debt_issued": -24500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8313700000, "cost_of_revenue": 4211300000, "gross_profit": 4102400000, "ebit": 649100000, "ebitda": 923000000, "pretax_income": null, "tax_provision": null, "net_income": 496500000, "net_income_to_common": 496500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1164600000, "total_current_assets": 5488700000, "total_assets": 8163000000, "short_term_debt": 247000000, "long_term_debt": 356600000, "total_debt": 812300000, "total_liabilities": null, "total_equity": 2277400000, "shares_outstanding": 97556284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 636500000, "capital_expenditure": -179500000, "free_cash_flow": 457000000, "dividends_paid": -248500000, "share_repurchases": -116600000, "shares_issued": 11700000, "net_debt_issued": -331700000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1790600000, "cost_of_revenue": 786700000, "gross_profit": 1003900000, "ebit": 104200000, "ebitda": 196300000, "pretax_income": null, "tax_provision": null, "net_income": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024300000, "total_current_assets": 5673900000, "total_assets": 8823800000, "short_term_debt": 177200000, "long_term_debt": 313900000, "total_debt": 749700000, "total_liabilities": null, "total_equity": 2317900000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89000000, "capital_expenditure": -42900000, "free_cash_flow": 46100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7600000, "net_debt_issued": -72300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1790600000, "cost_of_revenue": 786700000, "gross_profit": 1003900000, "ebit": 104200000, "ebitda": 196300000, "pretax_income": null, "tax_provision": null, "net_income": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024300000, "total_current_assets": 5673900000, "total_assets": 8823800000, "short_term_debt": 177200000, "long_term_debt": 313900000, "total_debt": 749700000, "total_liabilities": null, "total_equity": 2317900000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89000000, "capital_expenditure": -42900000, "free_cash_flow": 46100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7600000, "net_debt_issued": -72300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1790600000, "cost_of_revenue": 786700000, "gross_profit": 1003900000, "ebit": 104200000, "ebitda": 196300000, "pretax_income": null, "tax_provision": null, "net_income": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024300000, "total_current_assets": 5673900000, "total_assets": 8823800000, "short_term_debt": 177200000, "long_term_debt": 313900000, "total_debt": 749700000, "total_liabilities": null, "total_equity": 2317900000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89000000, "capital_expenditure": -42900000, "free_cash_flow": 46100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7600000, "net_debt_issued": -72300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1790600000, "cost_of_revenue": 786700000, "gross_profit": 1003900000, "ebit": 104200000, "ebitda": 196300000, "pretax_income": null, "tax_provision": null, "net_income": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024300000, "total_current_assets": 5673900000, "total_assets": 8823800000, "short_term_debt": 177200000, "long_term_debt": 313900000, "total_debt": 749700000, "total_liabilities": null, "total_equity": 2317900000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89000000, "capital_expenditure": -42900000, "free_cash_flow": 46100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7600000, "net_debt_issued": -72300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1790600000, "cost_of_revenue": 786700000, "gross_profit": 1003900000, "ebit": 104200000, "ebitda": 196300000, "pretax_income": null, "tax_provision": null, "net_income": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024300000, "total_current_assets": 5673900000, "total_assets": 8823800000, "short_term_debt": 177200000, "long_term_debt": 313900000, "total_debt": 749700000, "total_liabilities": null, "total_equity": 2317900000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89000000, "capital_expenditure": -42900000, "free_cash_flow": 46100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7600000, "net_debt_issued": -72300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1790600000, "cost_of_revenue": 786700000, "gross_profit": 1003900000, "ebit": 104200000, "ebitda": 196300000, "pretax_income": null, "tax_provision": null, "net_income": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024300000, "total_current_assets": 5673900000, "total_assets": 8823800000, "short_term_debt": 177200000, "long_term_debt": 313900000, "total_debt": 749700000, "total_liabilities": null, "total_equity": 2317900000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89000000, "capital_expenditure": -42900000, "free_cash_flow": 46100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7600000, "net_debt_issued": -72300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1790600000, "cost_of_revenue": 786700000, "gross_profit": 1003900000, "ebit": 104200000, "ebitda": 196300000, "pretax_income": null, "tax_provision": null, "net_income": 91700000, "net_income_to_common": 91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024300000, "total_current_assets": 5673900000, "total_assets": 8823800000, "short_term_debt": 177200000, "long_term_debt": 313900000, "total_debt": 749700000, "total_liabilities": null, "total_equity": 2317900000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89000000, "capital_expenditure": -42900000, "free_cash_flow": 46100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7600000, "net_debt_issued": -72300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2344700000, "cost_of_revenue": 1259600000, "gross_profit": 1085100000, "ebit": 272000000, "ebitda": 267800000, "pretax_income": null, "tax_provision": null, "net_income": 153600000, "net_income_to_common": 153600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911600000, "total_current_assets": 5514000000, "total_assets": 8610100000, "short_term_debt": 220500000, "long_term_debt": 363600000, "total_debt": 830800000, "total_liabilities": null, "total_equity": 2451700000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339200000, "capital_expenditure": -58400000, "free_cash_flow": 280800000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4500000, "net_debt_issued": -51000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2344700000, "cost_of_revenue": 1259600000, "gross_profit": 1085100000, "ebit": 272000000, "ebitda": 267800000, "pretax_income": null, "tax_provision": null, "net_income": 153600000, "net_income_to_common": 153600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911600000, "total_current_assets": 5514000000, "total_assets": 8610100000, "short_term_debt": 220500000, "long_term_debt": 363600000, "total_debt": 830800000, "total_liabilities": null, "total_equity": 2451700000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339200000, "capital_expenditure": -58400000, "free_cash_flow": 280800000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4500000, "net_debt_issued": -51000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2344700000, "cost_of_revenue": 1259600000, "gross_profit": 1085100000, "ebit": 272000000, "ebitda": 267800000, "pretax_income": null, "tax_provision": null, "net_income": 153600000, "net_income_to_common": 153600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911600000, "total_current_assets": 5514000000, "total_assets": 8610100000, "short_term_debt": 220500000, "long_term_debt": 363600000, "total_debt": 830800000, "total_liabilities": null, "total_equity": 2451700000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339200000, "capital_expenditure": -58400000, "free_cash_flow": 280800000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4500000, "net_debt_issued": -51000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2344700000, "cost_of_revenue": 1259600000, "gross_profit": 1085100000, "ebit": 272000000, "ebitda": 267800000, "pretax_income": null, "tax_provision": null, "net_income": 153600000, "net_income_to_common": 153600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911600000, "total_current_assets": 5514000000, "total_assets": 8610100000, "short_term_debt": 220500000, "long_term_debt": 363600000, "total_debt": 830800000, "total_liabilities": null, "total_equity": 2451700000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339200000, "capital_expenditure": -58400000, "free_cash_flow": 280800000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4500000, "net_debt_issued": -51000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2344700000, "cost_of_revenue": 1259600000, "gross_profit": 1085100000, "ebit": 272000000, "ebitda": 267800000, "pretax_income": null, "tax_provision": null, "net_income": 153600000, "net_income_to_common": 153600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911600000, "total_current_assets": 5514000000, "total_assets": 8610100000, "short_term_debt": 220500000, "long_term_debt": 363600000, "total_debt": 830800000, "total_liabilities": null, "total_equity": 2451700000, "shares_outstanding": 97998794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339200000, "capital_expenditure": -58400000, "free_cash_flow": 280800000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4500000, "net_debt_issued": -51000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }