{ "ticker": { "uuid": "dbc1f87f-56c9-4c89-9ae3-4d72b740b67d", "symbol": "COLM", "name": "Columbia Sportswear Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/dbc1f87f-56c9-4c89-9ae3-4d72b740b67d/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbc1f87f-56c9-4c89-9ae3-4d72b740b67d/" }, "latest_snapshot": { "ticker": { "uuid": "dbc1f87f-56c9-4c89-9ae3-4d72b740b67d", "symbol": "COLM", "name": "Columbia Sportswear Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/dbc1f87f-56c9-4c89-9ae3-4d72b740b67d/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbc1f87f-56c9-4c89-9ae3-4d72b740b67d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.74, "value": 0.73, "quality": 0.68, "momentum": 0.3, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 62.32, "market_cap": 3187094157.44, "pe_ratio": 18.8269, "earnings_yield": 0.0665, "ebitda_to_ev": 0.0835, "shareholder_yield": 0.097, "roe": 0.107, "piotroski_f_score": 6, "momentum_12_1": 0.0873, "volatility_252d": 0.3146 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.8269, "ev_ebitda": 11.969, "earnings_yield": 0.0665, "fcf_yield": 0.0899, "shareholder_yield": 0.097 }, "quality": { "roe": 0.107, "roic": 0.0976, "gross_margin": 0.5028, "fcf_margin": 0.0884, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0058, "eps_growth_1y": -0.2416, "fcf_growth_1y": -0.2722 }, "momentum": { "price_return_12m": 0.0504, "momentum_12_1": 0.0873, "relative_strength": -0.1658 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.68, "momentum_percentile": 0.3, "growth_composite": 92, "yield_composite": 15, "overall_composite": 26, "os_score": 0.74, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.22, "os": 0.7, "value": 0.69, "quality": 0.68, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 19.4009, "earnings_yield": 0.0646, "shareholder_yield": 0.0941, "roe": 0.107, "momentum_12_1": 0.0377 }, { "week_end_date": "2026-06-14", "price": 66.99, "os": 0.66, "value": 0.68, "quality": 0.67, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 20.2377, "earnings_yield": 0.062, "shareholder_yield": 0.0903, "roe": 0.107, "momentum_12_1": -0.0149 }, { "week_end_date": "2026-06-21", "price": 66.46, "os": 0.68, "value": 0.67, "quality": 0.66, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 20.0776, "earnings_yield": 0.0625, "shareholder_yield": 0.091, "roe": 0.107, "momentum_12_1": 0.0727 }, { "week_end_date": "2026-06-28", "price": 64.51, "os": 0.69, "value": 0.71, "quality": 0.67, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 19.4885, "earnings_yield": 0.0643, "shareholder_yield": 0.0937, "roe": 0.107, "momentum_12_1": 0.1009 }, { "week_end_date": "2026-07-05", "price": 63.32, "os": 0.7, "value": 0.72, "quality": 0.64, "momentum": 0.26, "confidence": 0.991, "coverage": 1, "pe_ratio": 19.129, "earnings_yield": 0.0655, "shareholder_yield": 0.0955, "roe": 0.107, "momentum_12_1": 0.0282 }, { "week_end_date": "2026-07-12", "price": 62.97, "os": 0.85, "value": 0.72, "quality": 0.68, "momentum": 0.67, "confidence": 0.98, "coverage": 1, "pe_ratio": 19.0233, "earnings_yield": 0.0658, "shareholder_yield": 0.096, "roe": 0.107, "momentum_12_1": 0.1141 }, { "week_end_date": "2026-07-19", "price": 63.5, "os": 0.74, "value": 0.72, "quality": 0.67, "momentum": 0.32, "confidence": 0.969, "coverage": 1, "pe_ratio": 19.1834, "earnings_yield": 0.0653, "shareholder_yield": 0.0952, "roe": 0.107, "momentum_12_1": 0.1394 }, { "week_end_date": "2026-07-26", "price": 62.32, "os": 0.74, "value": 0.73, "quality": 0.68, "momentum": 0.3, "confidence": 0.958, "coverage": 1, "pe_ratio": 18.8269, "earnings_yield": 0.0665, "shareholder_yield": 0.097, "roe": 0.107, "momentum_12_1": 0.0873 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3397019000, "cost_of_revenue": 1690408000, "gross_profit": 1706611000, "ebit": 229624000, "ebitda": 286459000, "pretax_income": 229624000, "tax_provision": 52400000, "net_income": 177224000, "net_income_to_common": 177224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442028000, "total_current_assets": 1972498000, "total_assets": 2928493000, "short_term_debt": 88501000, "long_term_debt": 389188000, "total_debt": 866877000, "total_liabilities": 1218350000, "total_equity": 1710143000, "shares_outstanding": 54762000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": 282903000, "capital_expenditure": 66166000, "free_cash_flow": 349069000, "dividends_paid": 65530000, "share_repurchases": -201096000, "shares_issued": 5544000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3397019000, "cost_of_revenue": 1690408000, "gross_profit": 1706611000, "ebit": 229624000, "ebitda": 286459000, "pretax_income": 229624000, "tax_provision": 52400000, "net_income": 177224000, "net_income_to_common": 177224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442028000, "total_current_assets": 1972498000, "total_assets": 2928493000, "short_term_debt": 88501000, "long_term_debt": 389188000, "total_debt": 866877000, "total_liabilities": 1218350000, "total_equity": 1710143000, "shares_outstanding": 54762000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": 282903000, "capital_expenditure": 66166000, "free_cash_flow": 349069000, "dividends_paid": 65530000, "share_repurchases": -201096000, "shares_issued": 5544000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3397019000, "cost_of_revenue": 1690408000, "gross_profit": 1706611000, "ebit": 229624000, "ebitda": 286459000, "pretax_income": 229624000, "tax_provision": 52400000, "net_income": 177224000, "net_income_to_common": 177224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442028000, "total_current_assets": 1972498000, "total_assets": 2928493000, "short_term_debt": 88501000, "long_term_debt": 389188000, "total_debt": 866877000, "total_liabilities": 1218350000, "total_equity": 1710143000, "shares_outstanding": 54762000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": 282903000, "capital_expenditure": 66166000, "free_cash_flow": 349069000, "dividends_paid": 65530000, "share_repurchases": -201096000, "shares_issued": 5544000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3397019000, "cost_of_revenue": 1690408000, "gross_profit": 1706611000, "ebit": 229624000, "ebitda": 286459000, "pretax_income": 229624000, "tax_provision": 52400000, "net_income": 177224000, "net_income_to_common": 177224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442028000, "total_current_assets": 1972498000, "total_assets": 2928493000, "short_term_debt": 88501000, "long_term_debt": 389188000, "total_debt": 866877000, "total_liabilities": 1218350000, "total_equity": 1710143000, "shares_outstanding": 54762000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": 282903000, "capital_expenditure": 66166000, "free_cash_flow": 349069000, "dividends_paid": 65530000, "share_repurchases": -201096000, "shares_issued": 5544000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3397019000, "cost_of_revenue": 1690408000, "gross_profit": 1706611000, "ebit": 229624000, "ebitda": 286459000, "pretax_income": 229624000, "tax_provision": 52400000, "net_income": 177224000, "net_income_to_common": 177224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442028000, "total_current_assets": 1972498000, "total_assets": 2928493000, "short_term_debt": 88501000, "long_term_debt": 389188000, "total_debt": 866877000, "total_liabilities": 1218350000, "total_equity": 1710143000, "shares_outstanding": 54762000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": 282903000, "capital_expenditure": 66166000, "free_cash_flow": 349069000, "dividends_paid": 65530000, "share_repurchases": -201096000, "shares_issued": 5544000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3397019000, "cost_of_revenue": 1690408000, "gross_profit": 1706611000, "ebit": 229624000, "ebitda": 286459000, "pretax_income": 229624000, "tax_provision": 52400000, "net_income": 177224000, "net_income_to_common": 177224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442028000, "total_current_assets": 1972498000, "total_assets": 2928493000, "short_term_debt": 88501000, "long_term_debt": 389188000, "total_debt": 866877000, "total_liabilities": 1218350000, "total_equity": 1710143000, "shares_outstanding": 54762000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": 282903000, "capital_expenditure": 66166000, "free_cash_flow": 349069000, "dividends_paid": 65530000, "share_repurchases": -201096000, "shares_issued": 5544000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3397019000, "cost_of_revenue": 1690408000, "gross_profit": 1706611000, "ebit": 204105000, "ebitda": 260940000, "pretax_income": 229624000, "tax_provision": 52400000, "net_income": 177224000, "net_income_to_common": 177224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442028000, "total_current_assets": 1972498000, "total_assets": 2928493000, "short_term_debt": 88501000, "long_term_debt": 389188000, "total_debt": 866877000, "total_liabilities": 1218350000, "total_equity": 1710143000, "shares_outstanding": 54762000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": 282903000, "capital_expenditure": 66166000, "free_cash_flow": 349069000, "dividends_paid": 65530000, "share_repurchases": -201096000, "shares_issued": 5544000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3368582000, "cost_of_revenue": 1677497000, "gross_profit": 1691085000, "ebit": 298187000, "ebitda": 354131000, "pretax_income": 298187000, "tax_provision": 74914000, "net_income": 223273000, "net_income_to_common": 223273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531869000, "total_current_assets": 2008582000, "total_assets": 2975265000, "short_term_debt": 75857000, "long_term_debt": 373328000, "total_debt": 449185000, "total_liabilities": 1195226000, "total_equity": 1780039000, "shares_outstanding": 58502000, "goodwill_and_intangibles": 105915000 }, "cash_flow": { "operating_cash_flow": 491042000, "capital_expenditure": 59805000, "free_cash_flow": 550847000, "dividends_paid": 69732000, "share_repurchases": -317756000, "shares_issued": 6120000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 779013000, "cost_of_revenue": 384051000, "gross_profit": 394962000, "ebit": 47273000, "ebitda": 60964000, "pretax_income": 47273000, "tax_provision": 12965000, "net_income": 34308000, "net_income_to_common": 34308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319341000, "total_current_assets": 1618174000, "total_assets": 2563586000, "short_term_debt": 84704000, "long_term_debt": 387864000, "total_debt": 472568000, "total_liabilities": 981616000, "total_equity": 1581970000, "shares_outstanding": 52703000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": -77542000, "capital_expenditure": 12447000, "free_cash_flow": -65095000, "dividends_paid": 15615000, "share_repurchases": -150000000, "shares_issued": 1213000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 779013000, "cost_of_revenue": 384051000, "gross_profit": 394962000, "ebit": 47273000, "ebitda": 60964000, "pretax_income": 47273000, "tax_provision": 12965000, "net_income": 34308000, "net_income_to_common": 34308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319341000, "total_current_assets": 1618174000, "total_assets": 2563586000, "short_term_debt": 84704000, "long_term_debt": 387864000, "total_debt": 472568000, "total_liabilities": 981616000, "total_equity": 1581970000, "shares_outstanding": 52703000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": -77542000, "capital_expenditure": 12447000, "free_cash_flow": -65095000, "dividends_paid": 15615000, "share_repurchases": -150000000, "shares_issued": 1213000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 779013000, "cost_of_revenue": 384051000, "gross_profit": 394962000, "ebit": 47273000, "ebitda": 60964000, "pretax_income": 47273000, "tax_provision": 12965000, "net_income": 34308000, "net_income_to_common": 34308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319341000, "total_current_assets": 1618174000, "total_assets": 2563586000, "short_term_debt": 84704000, "long_term_debt": 387864000, "total_debt": 472568000, "total_liabilities": 981616000, "total_equity": 1581970000, "shares_outstanding": 52703000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": -77542000, "capital_expenditure": 12447000, "free_cash_flow": -65095000, "dividends_paid": 15615000, "share_repurchases": -150000000, "shares_issued": 1213000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 779013000, "cost_of_revenue": 384051000, "gross_profit": 394962000, "ebit": 47273000, "ebitda": 60964000, "pretax_income": 47273000, "tax_provision": 12965000, "net_income": 34308000, "net_income_to_common": 34308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319341000, "total_current_assets": 1618174000, "total_assets": 2563586000, "short_term_debt": 84704000, "long_term_debt": 387864000, "total_debt": 472568000, "total_liabilities": 981616000, "total_equity": 1581970000, "shares_outstanding": 52703000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": -77542000, "capital_expenditure": 12447000, "free_cash_flow": -65095000, "dividends_paid": 15615000, "share_repurchases": -150000000, "shares_issued": 1213000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 779013000, "cost_of_revenue": 384051000, "gross_profit": 394962000, "ebit": 47273000, "ebitda": 60964000, "pretax_income": 47273000, "tax_provision": 12965000, "net_income": 34308000, "net_income_to_common": 34308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319341000, "total_current_assets": 1618174000, "total_assets": 2563586000, "short_term_debt": 84704000, "long_term_debt": 387864000, "total_debt": 472568000, "total_liabilities": 981616000, "total_equity": 1581970000, "shares_outstanding": 52703000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": -77542000, "capital_expenditure": 12447000, "free_cash_flow": -65095000, "dividends_paid": 15615000, "share_repurchases": -150000000, "shares_issued": 1213000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 779013000, "cost_of_revenue": 384051000, "gross_profit": 394962000, "ebit": 47273000, "ebitda": 60964000, "pretax_income": 47273000, "tax_provision": 12965000, "net_income": 34308000, "net_income_to_common": 34308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319341000, "total_current_assets": 1618174000, "total_assets": 2563586000, "short_term_debt": 84704000, "long_term_debt": 387864000, "total_debt": 472568000, "total_liabilities": 981616000, "total_equity": 1581970000, "shares_outstanding": 52703000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": -77542000, "capital_expenditure": 12447000, "free_cash_flow": -65095000, "dividends_paid": 15615000, "share_repurchases": -150000000, "shares_issued": 1213000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 779013000, "cost_of_revenue": 384051000, "gross_profit": 394962000, "ebit": 37825000, "ebitda": 51516000, "pretax_income": 47273000, "tax_provision": 12965000, "net_income": 34308000, "net_income_to_common": 34308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319341000, "total_current_assets": 1618174000, "total_assets": 2563586000, "short_term_debt": 84704000, "long_term_debt": 387864000, "total_debt": 472568000, "total_liabilities": 981616000, "total_equity": 1581970000, "shares_outstanding": 52703000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": -77542000, "capital_expenditure": 12447000, "free_cash_flow": -65095000, "dividends_paid": 15615000, "share_repurchases": -150000000, "shares_issued": 1213000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1069673000, "cost_of_revenue": 519549000, "gross_profit": 550124000, "ebit": 120349000, "ebitda": 135037000, "pretax_income": 120349000, "tax_provision": 27182000, "net_income": 93167000, "net_income_to_common": 93167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442028000, "total_current_assets": 1972498000, "total_assets": 2928493000, "short_term_debt": 88501000, "long_term_debt": 389188000, "total_debt": 866877000, "total_liabilities": 1218350000, "total_equity": 1710143000, "shares_outstanding": 53720000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": 616346000, "capital_expenditure": 19518000, "free_cash_flow": 635864000, "dividends_paid": 16068999, "share_repurchases": -29409000, "shares_issued": 280000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1069673000, "cost_of_revenue": 519549000, "gross_profit": 550124000, "ebit": 120349000, "ebitda": 135037000, "pretax_income": 120349000, "tax_provision": 27182000, "net_income": 93167000, "net_income_to_common": 93167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442028000, "total_current_assets": 1972498000, "total_assets": 2928493000, "short_term_debt": 88501000, "long_term_debt": 389188000, "total_debt": 866877000, "total_liabilities": 1218350000, "total_equity": 1710143000, "shares_outstanding": 53720000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": 616346000, "capital_expenditure": 19518000, "free_cash_flow": 635864000, "dividends_paid": 16068999, "share_repurchases": -29409000, "shares_issued": 280000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1069673000, "cost_of_revenue": 519549000, "gross_profit": 550124000, "ebit": 120349000, "ebitda": 135037000, "pretax_income": 120349000, "tax_provision": 27182000, "net_income": 93167000, "net_income_to_common": 93167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442028000, "total_current_assets": 1972498000, "total_assets": 2928493000, "short_term_debt": 88501000, "long_term_debt": 389188000, "total_debt": 866877000, "total_liabilities": 1218350000, "total_equity": 1710143000, "shares_outstanding": 53720000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": 616346000, "capital_expenditure": 19518000, "free_cash_flow": 635864000, "dividends_paid": 16068999, "share_repurchases": -29409000, "shares_issued": 280000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1069673000, "cost_of_revenue": 519549000, "gross_profit": 550124000, "ebit": 120349000, "ebitda": 135037000, "pretax_income": 120349000, "tax_provision": 27182000, "net_income": 93167000, "net_income_to_common": 93167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442028000, "total_current_assets": 1972498000, "total_assets": 2928493000, "short_term_debt": 88501000, "long_term_debt": 389188000, "total_debt": 866877000, "total_liabilities": 1218350000, "total_equity": 1710143000, "shares_outstanding": 53720000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": 616346000, "capital_expenditure": 19518000, "free_cash_flow": 635864000, "dividends_paid": 16068999, "share_repurchases": -29409000, "shares_issued": 280000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1069673000, "cost_of_revenue": 519549000, "gross_profit": 550124000, "ebit": 120349000, "ebitda": 135037000, "pretax_income": 120349000, "tax_provision": 27182000, "net_income": 93167000, "net_income_to_common": 93167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442028000, "total_current_assets": 1972498000, "total_assets": 2928493000, "short_term_debt": 88501000, "long_term_debt": 389188000, "total_debt": 866877000, "total_liabilities": 1218350000, "total_equity": 1710143000, "shares_outstanding": 53720000, "goodwill_and_intangibles": 76915000 }, "cash_flow": { "operating_cash_flow": 616346000, "capital_expenditure": 19518000, "free_cash_flow": 635864000, "dividends_paid": 16068999, "share_repurchases": -29409000, "shares_issued": 280000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }