{
  "ticker": {
    "uuid": "dbd2355a-5360-4dc8-8f6e-924aa3981ea2",
    "symbol": "ILLM",
    "name": "illumin Holdings Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Communication Services",
    "industry": "Advertising Agencies",
    "page_url": "https://sharemaestro.com/factors/ticker/dbd2355a-5360-4dc8-8f6e-924aa3981ea2/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/dbd2355a-5360-4dc8-8f6e-924aa3981ea2/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "dbd2355a-5360-4dc8-8f6e-924aa3981ea2",
      "symbol": "ILLM",
      "name": "illumin Holdings Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Communication Services",
      "industry": "Advertising Agencies",
      "page_url": "https://sharemaestro.com/factors/ticker/dbd2355a-5360-4dc8-8f6e-924aa3981ea2/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/dbd2355a-5360-4dc8-8f6e-924aa3981ea2/"
    },
    "week_end_date": "2026-08-09",
    "universe": "CAD_CA",
    "score": {
      "os": 0.28,
      "value": 0.75,
      "quality": 0.05,
      "momentum": 0.01,
      "coverage": 0.788,
      "confidence": 0.738,
      "delta": -0.43
    },
    "headline_factors": {
      "price": 0.81,
      "market_cap": 41473244.97,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0.0507,
      "roe": -0.255,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.5806,
      "volatility_252d": 0.5275
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": true,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -1.4695,
        "shareholder_yield": 0.0507
      },
      "quality": {
        "roe": -0.255,
        "roic": -0.4139,
        "gross_margin": 0.3797,
        "fcf_margin": -0.0837,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": 0.0228,
        "eps_growth_1y": null,
        "fcf_growth_1y": -2.9011
      },
      "momentum": {
        "price_return_12m": -0.4774,
        "momentum_12_1": -0.5806,
        "relative_strength": -0.788
      },
      "scores": {
        "value_percentile": 0.75,
        "quality_percentile": 0.05,
        "momentum_percentile": 0.01,
        "growth_composite": 70,
        "yield_composite": 21,
        "overall_composite": 72,
        "os_score": 0.28,
        "factor_coverage": 0.788,
        "signal_confidence": 0.738
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.78,
      "os": 0.28,
      "value": 0.75,
      "quality": 0.05,
      "momentum": 0.01,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0526,
      "roe": -0.255,
      "momentum_12_1": -0.5222
    },
    {
      "week_end_date": "2026-06-14",
      "price": 0.79,
      "os": 0.28,
      "value": 0.75,
      "quality": 0.05,
      "momentum": 0.01,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0519,
      "roe": -0.255,
      "momentum_12_1": -0.5475
    },
    {
      "week_end_date": "2026-06-21",
      "price": 0.75,
      "os": 0.26,
      "value": 0.75,
      "quality": 0.04,
      "momentum": 0.01,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0547,
      "roe": -0.255,
      "momentum_12_1": -0.5645
    },
    {
      "week_end_date": "2026-06-28",
      "price": 0.7,
      "os": 0.28,
      "value": 0.75,
      "quality": 0.04,
      "momentum": 0.01,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0586,
      "roe": -0.255,
      "momentum_12_1": -0.5714
    },
    {
      "week_end_date": "2026-07-05",
      "price": 0.65,
      "os": 0.59,
      "value": 0.53,
      "quality": 0.55,
      "momentum": 0.55,
      "confidence": 0.781,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -0.255,
      "momentum_12_1": -0.6176
    },
    {
      "week_end_date": "2026-07-12",
      "price": 0.65,
      "os": 0.22,
      "value": 0.35,
      "quality": 0.37,
      "momentum": 0.38,
      "confidence": 0.772,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -0.255,
      "momentum_12_1": -0.6359
    },
    {
      "week_end_date": "2026-07-19",
      "price": 0.61,
      "os": 0.39,
      "value": 0.43,
      "quality": 0.45,
      "momentum": 0.46,
      "confidence": 0.764,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0673,
      "roe": -0.255,
      "momentum_12_1": -0.6445
    },
    {
      "week_end_date": "2026-07-26",
      "price": 0.63,
      "os": 0.23,
      "value": 0.36,
      "quality": 0.37,
      "momentum": 0.37,
      "confidence": 0.755,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0651,
      "roe": -0.255,
      "momentum_12_1": -0.6744
    },
    {
      "week_end_date": "2026-08-02",
      "price": 0.6,
      "os": 0.71,
      "value": 0.58,
      "quality": 0.6,
      "momentum": 0.61,
      "confidence": 0.746,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0684,
      "roe": -0.255,
      "momentum_12_1": -0.6977
    },
    {
      "week_end_date": "2026-08-09",
      "price": 0.81,
      "os": 0.28,
      "value": 0.75,
      "quality": 0.05,
      "momentum": 0.01,
      "confidence": 0.738,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0507,
      "roe": -0.255,
      "momentum_12_1": -0.5806
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 143592000,
          "cost_of_revenue": 86075000,
          "gross_profit": 57517000,
          "ebit": -14781000,
          "ebitda": -8693000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14658000,
          "net_income_to_common": -14658000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 43820000,
          "total_current_assets": 82563000,
          "total_assets": 110147000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 4670000,
          "total_liabilities": null,
          "total_equity": 66049000,
          "shares_outstanding": 51602090,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3973000,
          "capital_expenditure": -11927000,
          "free_cash_flow": -7954000,
          "dividends_paid": null,
          "share_repurchases": -1571000,
          "shares_issued": null,
          "net_debt_issued": -1836000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 143592000,
          "cost_of_revenue": 86075000,
          "gross_profit": 57517000,
          "ebit": -14781000,
          "ebitda": -8693000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14658000,
          "net_income_to_common": -14658000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 43820000,
          "total_current_assets": 82563000,
          "total_assets": 110147000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 4670000,
          "total_liabilities": null,
          "total_equity": 66049000,
          "shares_outstanding": 51602090,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3973000,
          "capital_expenditure": -11927000,
          "free_cash_flow": -7954000,
          "dividends_paid": null,
          "share_repurchases": -1571000,
          "shares_issued": null,
          "net_debt_issued": -1836000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 143592000,
          "cost_of_revenue": 86075000,
          "gross_profit": 57517000,
          "ebit": -14781000,
          "ebitda": -8693000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14658000,
          "net_income_to_common": -14658000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 43820000,
          "total_current_assets": 82563000,
          "total_assets": 110147000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 4670000,
          "total_liabilities": null,
          "total_equity": 66049000,
          "shares_outstanding": 51602090,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3973000,
          "capital_expenditure": -11927000,
          "free_cash_flow": -7954000,
          "dividends_paid": null,
          "share_repurchases": -1571000,
          "shares_issued": null,
          "net_debt_issued": -1836000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 143592000,
          "cost_of_revenue": 86075000,
          "gross_profit": 57517000,
          "ebit": -14781000,
          "ebitda": -8693000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14658000,
          "net_income_to_common": -14658000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 43820000,
          "total_current_assets": 82563000,
          "total_assets": 110147000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 4670000,
          "total_liabilities": null,
          "total_equity": 66049000,
          "shares_outstanding": 51602090,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3973000,
          "capital_expenditure": -11927000,
          "free_cash_flow": -7954000,
          "dividends_paid": null,
          "share_repurchases": -1571000,
          "shares_issued": null,
          "net_debt_issued": -1836000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 143592000,
          "cost_of_revenue": 86075000,
          "gross_profit": 57517000,
          "ebit": -14781000,
          "ebitda": -8693000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14658000,
          "net_income_to_common": -14658000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 43820000,
          "total_current_assets": 82563000,
          "total_assets": 110147000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 4670000,
          "total_liabilities": null,
          "total_equity": 66049000,
          "shares_outstanding": 51602090,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3973000,
          "capital_expenditure": -11927000,
          "free_cash_flow": -7954000,
          "dividends_paid": null,
          "share_repurchases": -1571000,
          "shares_issued": null,
          "net_debt_issued": -1836000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 143592000,
          "cost_of_revenue": 86075000,
          "gross_profit": 57517000,
          "ebit": -14781000,
          "ebitda": -8693000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14658000,
          "net_income_to_common": -14658000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 43820000,
          "total_current_assets": 82563000,
          "total_assets": 110147000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 4670000,
          "total_liabilities": null,
          "total_equity": 66049000,
          "shares_outstanding": 51602090,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3973000,
          "capital_expenditure": -11927000,
          "free_cash_flow": -7954000,
          "dividends_paid": null,
          "share_repurchases": -1571000,
          "shares_issued": null,
          "net_debt_issued": -1836000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 143592000,
          "cost_of_revenue": 86075000,
          "gross_profit": 57517000,
          "ebit": -14781000,
          "ebitda": -8693000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14658000,
          "net_income_to_common": -14658000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 43820000,
          "total_current_assets": 82563000,
          "total_assets": 110147000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 4670000,
          "total_liabilities": null,
          "total_equity": 66049000,
          "shares_outstanding": 51602090,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3973000,
          "capital_expenditure": -11927000,
          "free_cash_flow": -7954000,
          "dividends_paid": null,
          "share_repurchases": -1571000,
          "shares_issued": null,
          "net_debt_issued": -1836000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 143592000,
          "cost_of_revenue": 86075000,
          "gross_profit": 57517000,
          "ebit": -14781000,
          "ebitda": -8693000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14658000,
          "net_income_to_common": -14658000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 43820000,
          "total_current_assets": 82563000,
          "total_assets": 110147000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 4670000,
          "total_liabilities": null,
          "total_equity": 66049000,
          "shares_outstanding": 51602090,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3973000,
          "capital_expenditure": -11927000,
          "free_cash_flow": -7954000,
          "dividends_paid": null,
          "share_repurchases": -1571000,
          "shares_issued": null,
          "net_debt_issued": -1836000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35015000,
          "cost_of_revenue": 22611000,
          "gross_profit": 12404000,
          "ebit": -4217000,
          "ebitda": -1244000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3194000,
          "net_income_to_common": -3194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37497000,
          "total_current_assets": 70967000,
          "total_assets": 99575000,
          "short_term_debt": null,
          "long_term_debt": 3924000,
          "total_debt": 4536000,
          "total_liabilities": null,
          "total_equity": 62741000,
          "shares_outstanding": 51201537,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3433000,
          "capital_expenditure": -2544000,
          "free_cash_flow": -5977000,
          "dividends_paid": null,
          "share_repurchases": -581000,
          "shares_issued": 0,
          "net_debt_issued": -222000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35015000,
          "cost_of_revenue": 22611000,
          "gross_profit": 12404000,
          "ebit": -4217000,
          "ebitda": -1244000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3194000,
          "net_income_to_common": -3194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37497000,
          "total_current_assets": 70967000,
          "total_assets": 99575000,
          "short_term_debt": null,
          "long_term_debt": 3924000,
          "total_debt": 4536000,
          "total_liabilities": null,
          "total_equity": 62741000,
          "shares_outstanding": 51201537,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3433000,
          "capital_expenditure": -2544000,
          "free_cash_flow": -5977000,
          "dividends_paid": null,
          "share_repurchases": -581000,
          "shares_issued": 0,
          "net_debt_issued": -222000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35015000,
          "cost_of_revenue": 22611000,
          "gross_profit": 12404000,
          "ebit": -4217000,
          "ebitda": -1244000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3194000,
          "net_income_to_common": -3194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37497000,
          "total_current_assets": 70967000,
          "total_assets": 99575000,
          "short_term_debt": null,
          "long_term_debt": 3924000,
          "total_debt": 4536000,
          "total_liabilities": null,
          "total_equity": 62741000,
          "shares_outstanding": 51201537,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3433000,
          "capital_expenditure": -2544000,
          "free_cash_flow": -5977000,
          "dividends_paid": null,
          "share_repurchases": -581000,
          "shares_issued": 0,
          "net_debt_issued": -222000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35015000,
          "cost_of_revenue": 22611000,
          "gross_profit": 12404000,
          "ebit": -4217000,
          "ebitda": -1244000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3194000,
          "net_income_to_common": -3194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37497000,
          "total_current_assets": 70967000,
          "total_assets": 99575000,
          "short_term_debt": null,
          "long_term_debt": 3924000,
          "total_debt": 4536000,
          "total_liabilities": null,
          "total_equity": 62741000,
          "shares_outstanding": 51201537,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3433000,
          "capital_expenditure": -2544000,
          "free_cash_flow": -5977000,
          "dividends_paid": null,
          "share_repurchases": -581000,
          "shares_issued": 0,
          "net_debt_issued": -222000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35015000,
          "cost_of_revenue": 22611000,
          "gross_profit": 12404000,
          "ebit": -4217000,
          "ebitda": -1244000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3194000,
          "net_income_to_common": -3194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37497000,
          "total_current_assets": 70967000,
          "total_assets": 99575000,
          "short_term_debt": null,
          "long_term_debt": 3924000,
          "total_debt": 4536000,
          "total_liabilities": null,
          "total_equity": 62741000,
          "shares_outstanding": 51201537,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3433000,
          "capital_expenditure": -2544000,
          "free_cash_flow": -5977000,
          "dividends_paid": null,
          "share_repurchases": -581000,
          "shares_issued": 0,
          "net_debt_issued": -222000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35015000,
          "cost_of_revenue": 22611000,
          "gross_profit": 12404000,
          "ebit": -4217000,
          "ebitda": -1244000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3194000,
          "net_income_to_common": -3194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37497000,
          "total_current_assets": 70967000,
          "total_assets": 99575000,
          "short_term_debt": null,
          "long_term_debt": 3924000,
          "total_debt": 4536000,
          "total_liabilities": null,
          "total_equity": 62741000,
          "shares_outstanding": 51201537,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3433000,
          "capital_expenditure": -2544000,
          "free_cash_flow": -5977000,
          "dividends_paid": null,
          "share_repurchases": -581000,
          "shares_issued": 0,
          "net_debt_issued": -222000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35015000,
          "cost_of_revenue": 22611000,
          "gross_profit": 12404000,
          "ebit": -4217000,
          "ebitda": -1244000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3194000,
          "net_income_to_common": -3194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37497000,
          "total_current_assets": 70967000,
          "total_assets": 99575000,
          "short_term_debt": null,
          "long_term_debt": 3924000,
          "total_debt": 4536000,
          "total_liabilities": null,
          "total_equity": 62741000,
          "shares_outstanding": 51201537,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3433000,
          "capital_expenditure": -2544000,
          "free_cash_flow": -5977000,
          "dividends_paid": null,
          "share_repurchases": -581000,
          "shares_issued": 0,
          "net_debt_issued": -222000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35015000,
          "cost_of_revenue": 22611000,
          "gross_profit": 12404000,
          "ebit": -4217000,
          "ebitda": -1244000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3194000,
          "net_income_to_common": -3194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37497000,
          "total_current_assets": 70967000,
          "total_assets": 99575000,
          "short_term_debt": null,
          "long_term_debt": 3924000,
          "total_debt": 4536000,
          "total_liabilities": null,
          "total_equity": 62741000,
          "shares_outstanding": 51201537,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3433000,
          "capital_expenditure": -2544000,
          "free_cash_flow": -5977000,
          "dividends_paid": null,
          "share_repurchases": -581000,
          "shares_issued": 0,
          "net_debt_issued": -222000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35015000,
          "cost_of_revenue": 22611000,
          "gross_profit": 12404000,
          "ebit": -4217000,
          "ebitda": -1244000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3194000,
          "net_income_to_common": -3194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37497000,
          "total_current_assets": 70967000,
          "total_assets": 99575000,
          "short_term_debt": null,
          "long_term_debt": 3924000,
          "total_debt": 4536000,
          "total_liabilities": null,
          "total_equity": 62741000,
          "shares_outstanding": 51201537,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3433000,
          "capital_expenditure": -2544000,
          "free_cash_flow": -5977000,
          "dividends_paid": null,
          "share_repurchases": -581000,
          "shares_issued": 0,
          "net_debt_issued": -222000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 43146000,
          "cost_of_revenue": 27497000,
          "gross_profit": 15649000,
          "ebit": -4127000,
          "ebitda": -3496000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4843000,
          "net_income_to_common": -4843000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 43820000,
          "total_current_assets": 82563000,
          "total_assets": 110147000,
          "short_term_debt": null,
          "long_term_debt": 4072000,
          "total_debt": 4670000,
          "total_liabilities": null,
          "total_equity": 66049000,
          "shares_outstanding": 51602090,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5208000,
          "capital_expenditure": -3522000,
          "free_cash_flow": 1686000,
          "dividends_paid": null,
          "share_repurchases": -342000,
          "shares_issued": 0,
          "net_debt_issued": -265000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 43146000,
          "cost_of_revenue": 27497000,
          "gross_profit": 15649000,
          "ebit": -4127000,
          "ebitda": -3496000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4843000,
          "net_income_to_common": -4843000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 43820000,
          "total_current_assets": 82563000,
          "total_assets": 110147000,
          "short_term_debt": null,
          "long_term_debt": 4072000,
          "total_debt": 4670000,
          "total_liabilities": null,
          "total_equity": 66049000,
          "shares_outstanding": 51602090,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5208000,
          "capital_expenditure": -3522000,
          "free_cash_flow": 1686000,
          "dividends_paid": null,
          "share_repurchases": -342000,
          "shares_issued": 0,
          "net_debt_issued": -265000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 43146000,
          "cost_of_revenue": 27497000,
          "gross_profit": 15649000,
          "ebit": -4127000,
          "ebitda": -3496000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4843000,
          "net_income_to_common": -4843000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 43820000,
          "total_current_assets": 82563000,
          "total_assets": 110147000,
          "short_term_debt": null,
          "long_term_debt": 4072000,
          "total_debt": 4670000,
          "total_liabilities": null,
          "total_equity": 66049000,
          "shares_outstanding": 51602090,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5208000,
          "capital_expenditure": -3522000,
          "free_cash_flow": 1686000,
          "dividends_paid": null,
          "share_repurchases": -342000,
          "shares_issued": 0,
          "net_debt_issued": -265000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Price Strength Relative to Volatility",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}