{
  "ticker": {
    "uuid": "dbd2355a-5360-4dc8-8f6e-924aa3981ea2",
    "symbol": "ILLM",
    "name": "illumin Holdings Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Communication Services",
    "industry": "Advertising Agencies",
    "page_url": "https://sharemaestro.com/factors/ticker/dbd2355a-5360-4dc8-8f6e-924aa3981ea2/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/dbd2355a-5360-4dc8-8f6e-924aa3981ea2/"
  },
  "ticker_metadata": {
    "id": 36057,
    "uuid": "dbd2355a-5360-4dc8-8f6e-924aa3981ea2",
    "symbol": "ILLM",
    "name": "illumin Holdings Inc.",
    "asset_type": "equity",
    "market_cap": 39937196,
    "stock_exchange_id": 42,
    "industry": "Advertising Agencies",
    "sector": "Communication Services",
    "description": "illumin Holdings Inc., a technology company, provides digital media solutions in Canada, the United States, Europe, Latin America, and internationally. The company offers a programmatic marketing platform that enables advertisers to connect with their audiences across video, mobile, out-of-home, social, CTV and online display advertising campaigns. Its platform also allows advertisers to manage their purchasing of online display advertising in real-time using programmatic ad buying. In addition, the company offers illumin platform, an advertising automation technology that provides planning, media buying, and omnichannel intelligence, as well as allows advertisers to map their consumer journey playbooks across screens and execute in real-time using programmatic technology. It serves Fortune 500 enterprises and small to mid-sized businesses. The company was formerly known as AcuityAds Holdings Inc. and changed its name to illumin Holdings Inc. in June 2023. illumin Holdings Inc. was founded in 2009 and is headquartered in Toronto, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "dbd2355a-5360-4dc8-8f6e-924aa3981ea2",
      "symbol": "ILLM",
      "name": "illumin Holdings Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Communication Services",
      "industry": "Advertising Agencies",
      "page_url": "https://sharemaestro.com/factors/ticker/dbd2355a-5360-4dc8-8f6e-924aa3981ea2/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/dbd2355a-5360-4dc8-8f6e-924aa3981ea2/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.27,
      "value": 0.76,
      "quality": 0.03,
      "momentum": 0.01,
      "coverage": 0.818,
      "confidence": 0.818,
      "delta": null
    },
    "headline_factors": {
      "price": 0.78,
      "market_cap": 39937198.86,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0.0526,
      "roe": -0.255,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.5222,
      "volatility_252d": 0.4795
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": true,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:55.460864+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 0.78,
        "market_cap": 39937198.86,
        "market_cap_usd": 39937198.86,
        "enterprise_value": 6976198.86,
        "shares_outstanding": 51201537,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 0.6365,
        "ptbv_ratio": 0.6365,
        "ps_ratio": 0.2671,
        "pcf_ratio": null,
        "pfcf_ratio": -3.1927,
        "ev_ebitda": null,
        "ev_ebit": null,
        "ev_sales": 0.0467,
        "ev_fcf": -0.5577,
        "earnings_yield": null,
        "fcf_yield": -1.7931,
        "price_to_sales": 0.2671,
        "price_to_book": 0.6365,
        "price_to_cashflow": null,
        "ebitda_to_ev": null,
        "sales_yield": 21.4337
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0.0526,
        "shareholder_yield": 0.0526,
        "debt_paydown_yield": 0.0374,
        "total_yield": 0.09
      },
      "quality": {
        "gross_margin": 0.3797,
        "operating_margin": -0.1099,
        "net_margin": -0.107,
        "ebitda_margin": -0.0633,
        "fcf_margin": -0.0837,
        "roe": -0.255,
        "roa": -0.1607,
        "roic": -0.4139,
        "roc_greenblatt": -1.9253,
        "asset_turnover": 1.5016,
        "cash_conversion": 0.7819,
        "accruals_ratio": -0.1551,
        "sbc_to_revenue": null,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 0.4803,
        "revenue_stability_5y": 0.0818,
        "eps_surprise_avg": -0.6108,
        "sue_score": -0.0607,
        "gross_profit_to_assets": 0.5702,
        "external_financing": 0.0221
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.4831,
        "debt_to_assets": 0.0456,
        "interest_coverage": null,
        "current_ratio": 2.1564,
        "quick_ratio": 2.1564,
        "net_debt": -32961000,
        "local_beta": -0.1022,
        "volatility_252d": 0.4795,
        "volatility_60d": 0.9049,
        "max_drawdown_12m": -0.6406,
        "risk_adjusted_momentum": -1.089
      },
      "growth": {
        "revenue_growth_1y": 0.0228,
        "revenue_growth_3y_cagr": 0.0586,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -2.9011,
        "book_value_growth_1y": -0.1702,
        "revenue_growth": 0.0228,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.093,
        "price_return_3m": -0.1613,
        "price_return_6m": -0.2041,
        "price_return_9m": -0.48,
        "price_return_12m": -0.5667,
        "price_return_12m_ex1m": -0.5222,
        "momentum_6m": -0.2041,
        "momentum_12m": -0.5667,
        "momentum_12_1": -0.5222,
        "distance_from_52w_high": -0.6406,
        "distance_from_52w_low": 0,
        "relative_strength": -0.8688
      },
      "raw_ttm": {
        "revenue_ttm": 149526000,
        "gross_profit_ttm": 56775000,
        "ebit_ttm": -16434000,
        "ebitda_ttm": -9463000,
        "net_income_ttm": -15999000,
        "eps_diluted_ttm": -0.3125,
        "operating_cash_flow_ttm": -550000,
        "capital_expenditure_ttm": -11959000,
        "fcf_ttm": -12509000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -2152000,
        "shares_issued_ttm": 51000,
        "interest_expense_ttm": null,
        "cash_and_equivalents": 37497000,
        "total_current_assets": 70967000,
        "total_current_liabilities": 32910000,
        "net_ppe": 7976000,
        "total_assets": 99575000,
        "total_debt": 4536000,
        "total_equity": 62741000,
        "net_working_capital": 560000,
        "book_value_per_share": 1.2254,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 1.2254
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 50,
        "rank_pb": 7,
        "rank_ptbv": 7,
        "rank_ps": 4,
        "rank_pcf": 50,
        "rank_ev_ebitda": 50,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 100,
        "rank_dividend_yield": 100,
        "rank_shareholder_yield": 23,
        "rank_total_yield": 22,
        "rank_roe": 91,
        "rank_roc": 95,
        "rank_roic": 98,
        "rank_gross_margin": 59,
        "rank_fcf_margin": 84,
        "rank_piotroski": 95,
        "rank_accruals": 12,
        "rank_sue": 63,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 64,
        "rank_momentum_12m": 99,
        "rank_momentum_12m_ex1m": 99,
        "rank_relative_strength": 99
      },
      "composites": {
        "value_composite": 24,
        "quality_composite": 97,
        "momentum_composite": 99,
        "growth_composite": 70,
        "yield_composite": 37,
        "svqf_composite": 90,
        "vc1_composite": 14,
        "vc2_composite": 12,
        "vc3_composite": 12,
        "trending_value_composite": null,
        "overall_composite": 73,
        "quality_value_composite": 0.151,
        "os_score": 0.27,
        "value_percentile": 0.76,
        "quality_percentile": 0.03,
        "momentum_percentile": 0.01,
        "factor_coverage": 0.818,
        "signal_confidence": 0.818,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 92,
        "all_cap_buyback_rank": 7,
        "small_cap_core_rank": 14,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11764,
    "ticker_id": 36057,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:55.460864+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 0.78,
    "market_cap": 39937198.86,
    "market_cap_usd": 39937198.86,
    "enterprise_value": 6976198.86,
    "shares_outstanding": 51201537,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 0.63654068,
    "ptbv_ratio": 0.63654068,
    "ps_ratio": 0.267092,
    "pcf_ratio": null,
    "pfcf_ratio": -3.19267718,
    "ev_ebitda": null,
    "ev_ebit": null,
    "ev_sales": 0.04665542,
    "ev_fcf": -0.55769437,
    "earnings_yield": null,
    "fcf_yield": -1.79309682,
    "dividend_yield": 0,
    "buyback_yield": 0.0526076,
    "shareholder_yield": 0.0526076,
    "debt_paydown_yield": 0.03735865,
    "total_yield": 0.08996625,
    "gross_margin": 0.37969985,
    "operating_margin": -0.10990731,
    "net_margin": -0.10699811,
    "ebitda_margin": -0.06328665,
    "fcf_margin": -0.08365769,
    "roe": -0.25500072,
    "roa": -0.16067286,
    "roic": -0.41388516,
    "roc_greenblatt": -1.92525773,
    "asset_turnover": 1.50164198,
    "cash_conversion": 0.78186137,
    "accruals_ratio": -0.15514938,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 3.48314488,
    "debt_to_assets": 0.0455536,
    "interest_coverage": null,
    "current_ratio": 2.15639623,
    "quick_ratio": 2.15639623,
    "net_debt": -32961000,
    "revenue_growth_1y": 0.02281518,
    "revenue_growth_3y_cagr": 0.05861043,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -2.90105163,
    "book_value_growth_1y": -0.17018146,
    "piotroski_f_score": 3,
    "altman_z_score": null,
    "earnings_stability_5y": 0.480297,
    "revenue_stability_5y": 0.081825,
    "eps_surprise_avg": -0.6108,
    "sue_score": -0.0607,
    "price_return_1m": -0.09302326,
    "price_return_3m": -0.16129032,
    "price_return_6m": -0.20408163,
    "price_return_9m": -0.48,
    "price_return_12m": -0.56666667,
    "price_return_12m_ex1m": -0.52222222,
    "distance_from_52w_high": -0.640553,
    "distance_from_52w_low": 0,
    "relative_strength": -0.86877308,
    "local_beta": -0.1022,
    "volatility_252d": 0.479541,
    "volatility_60d": 0.904939,
    "max_drawdown_12m": -0.640553,
    "revenue_ttm": 149526000,
    "gross_profit_ttm": 56775000,
    "ebit_ttm": -16434000,
    "ebitda_ttm": -9463000,
    "net_income_ttm": -15999000,
    "eps_diluted_ttm": -0.31247109,
    "operating_cash_flow_ttm": -550000,
    "capital_expenditure_ttm": -11959000,
    "fcf_ttm": -12509000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": -2152000,
    "shares_issued_ttm": 51000,
    "interest_expense_ttm": null,
    "cash_and_equivalents": 37497000,
    "total_current_assets": 70967000,
    "total_current_liabilities": 32910000,
    "net_ppe": 7976000,
    "total_assets": 99575000,
    "total_debt": 4536000,
    "total_equity": 62741000,
    "net_working_capital": 560000,
    "book_value_per_share": 1.22537337,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 1.22537337,
    "universe_ticker_count": 524,
    "sector": "Communication Services",
    "rank_pe": 50,
    "rank_pb": 7,
    "rank_ptbv": 7,
    "rank_ps": 4,
    "rank_pcf": 50,
    "rank_ev_ebitda": 50,
    "rank_ev_ebit": 50,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 100,
    "rank_dividend_yield": 100,
    "rank_shareholder_yield": 23,
    "rank_total_yield": 22,
    "rank_roe": 91,
    "rank_roc": 95,
    "rank_roic": 98,
    "rank_gross_margin": 59,
    "rank_fcf_margin": 84,
    "rank_piotroski": 95,
    "rank_accruals": 12,
    "rank_sue": 63,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 64,
    "rank_momentum_12m": 99,
    "rank_momentum_12m_ex1m": 99,
    "rank_relative_strength": 99,
    "value_composite": 24,
    "quality_composite": 97,
    "momentum_composite": 99,
    "growth_composite": 70,
    "yield_composite": 37,
    "svqf_composite": 90,
    "vc1_composite": 14,
    "vc2_composite": 12,
    "vc3_composite": 12,
    "trending_value_composite": null,
    "overall_composite": 73,
    "factor_coverage": 0.818,
    "signal_confidence": 0.818,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": 92,
    "all_cap_buyback_rank": 7,
    "small_cap_core_rank": 14,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": true,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.78,
      "os": 0.27,
      "value": 0.76,
      "quality": 0.03,
      "momentum": 0.01,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0526,
      "roe": -0.255,
      "momentum_12_1": -0.5222,
      "complete_fields": {
        "id": 11764,
        "ticker_id": 36057,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:55.460864+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 0.78,
        "market_cap": 39937198.86,
        "market_cap_usd": 39937198.86,
        "enterprise_value": 6976198.86,
        "shares_outstanding": 51201537,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 0.63654068,
        "ptbv_ratio": 0.63654068,
        "ps_ratio": 0.267092,
        "pcf_ratio": null,
        "pfcf_ratio": -3.19267718,
        "ev_ebitda": null,
        "ev_ebit": null,
        "ev_sales": 0.04665542,
        "ev_fcf": -0.55769437,
        "earnings_yield": null,
        "fcf_yield": -1.79309682,
        "dividend_yield": 0,
        "buyback_yield": 0.0526076,
        "shareholder_yield": 0.0526076,
        "debt_paydown_yield": 0.03735865,
        "total_yield": 0.08996625,
        "gross_margin": 0.37969985,
        "operating_margin": -0.10990731,
        "net_margin": -0.10699811,
        "ebitda_margin": -0.06328665,
        "fcf_margin": -0.08365769,
        "roe": -0.25500072,
        "roa": -0.16067286,
        "roic": -0.41388516,
        "roc_greenblatt": -1.92525773,
        "asset_turnover": 1.50164198,
        "cash_conversion": 0.78186137,
        "accruals_ratio": -0.15514938,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.48314488,
        "debt_to_assets": 0.0455536,
        "interest_coverage": null,
        "current_ratio": 2.15639623,
        "quick_ratio": 2.15639623,
        "net_debt": -32961000,
        "revenue_growth_1y": 0.02281518,
        "revenue_growth_3y_cagr": 0.05861043,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -2.90105163,
        "book_value_growth_1y": -0.17018146,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 0.480297,
        "revenue_stability_5y": 0.081825,
        "eps_surprise_avg": -0.6108,
        "sue_score": -0.0607,
        "price_return_1m": -0.09302326,
        "price_return_3m": -0.16129032,
        "price_return_6m": -0.20408163,
        "price_return_9m": -0.48,
        "price_return_12m": -0.56666667,
        "price_return_12m_ex1m": -0.52222222,
        "distance_from_52w_high": -0.640553,
        "distance_from_52w_low": 0,
        "relative_strength": -0.86877308,
        "local_beta": -0.1022,
        "volatility_252d": 0.479541,
        "volatility_60d": 0.904939,
        "max_drawdown_12m": -0.640553,
        "revenue_ttm": 149526000,
        "gross_profit_ttm": 56775000,
        "ebit_ttm": -16434000,
        "ebitda_ttm": -9463000,
        "net_income_ttm": -15999000,
        "eps_diluted_ttm": -0.31247109,
        "operating_cash_flow_ttm": -550000,
        "capital_expenditure_ttm": -11959000,
        "fcf_ttm": -12509000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -2152000,
        "shares_issued_ttm": 51000,
        "interest_expense_ttm": null,
        "cash_and_equivalents": 37497000,
        "total_current_assets": 70967000,
        "total_current_liabilities": 32910000,
        "net_ppe": 7976000,
        "total_assets": 99575000,
        "total_debt": 4536000,
        "total_equity": 62741000,
        "net_working_capital": 560000,
        "book_value_per_share": 1.22537337,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 1.22537337,
        "universe_ticker_count": 524,
        "sector": "Communication Services",
        "rank_pe": 50,
        "rank_pb": 7,
        "rank_ptbv": 7,
        "rank_ps": 4,
        "rank_pcf": 50,
        "rank_ev_ebitda": 50,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 100,
        "rank_dividend_yield": 100,
        "rank_shareholder_yield": 23,
        "rank_total_yield": 22,
        "rank_roe": 91,
        "rank_roc": 95,
        "rank_roic": 98,
        "rank_gross_margin": 59,
        "rank_fcf_margin": 84,
        "rank_piotroski": 95,
        "rank_accruals": 12,
        "rank_sue": 63,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 64,
        "rank_momentum_12m": 99,
        "rank_momentum_12m_ex1m": 99,
        "rank_relative_strength": 99,
        "value_composite": 24,
        "quality_composite": 97,
        "momentum_composite": 99,
        "growth_composite": 70,
        "yield_composite": 37,
        "svqf_composite": 90,
        "vc1_composite": 14,
        "vc2_composite": 12,
        "vc3_composite": 12,
        "trending_value_composite": null,
        "overall_composite": 73,
        "factor_coverage": 0.818,
        "signal_confidence": 0.818,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 92,
        "all_cap_buyback_rank": 7,
        "small_cap_core_rank": 14,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:22.753552+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 143592000,
          "cost_of_revenue": 86075000,
          "gross_profit": 57517000,
          "ebit": -14781000,
          "ebitda": -8693000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14658000,
          "net_income_to_common": -14658000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 43820000,
          "total_current_assets": 82563000,
          "total_assets": 110147000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 4670000,
          "total_liabilities": null,
          "total_equity": 66049000,
          "shares_outstanding": 51602090,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3973000,
          "capital_expenditure": -11927000,
          "free_cash_flow": -7954000,
          "dividends_paid": null,
          "share_repurchases": -1571000,
          "shares_issued": null,
          "net_debt_issued": -1836000
        },
        "complete_fields": {
          "id": 422072,
          "ticker_id": 36057,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:22.753552+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-8693000",
              "netIncome": "-14658000",
              "grossProfit": "57517000",
              "totalRevenue": "143592000",
              "costOfRevenue": "86075000",
              "interestExpense": null,
              "operatingIncome": "-14781000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "6088000"
            },
            "balance": {
              "totalDebt": "4670000",
              "totalAssets": "110147000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "51602090",
              "totalCurrentAssets": "82563000",
              "totalShareholderEquity": "66049000",
              "totalCurrentLiabilities": "40026000",
              "propertyPlantEquipmentNet": "7835000",
              "cashAndShortTermInvestments": "43820000"
            },
            "cashflow": {
              "freeCashFlow": "-7954000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1836000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "3973000",
              "repurchaseOfStock": "-1571000",
              "capitalExpenditures": "-11927000"
            }
          },
          "revenue": 143592000,
          "cost_of_revenue": 86075000,
          "gross_profit": 57517000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -14781000,
          "depreciation_amortisation": 6088000,
          "ebitda": -8693000,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -14658000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -14658000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 43820000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 82563000,
          "net_ppe": 7835000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 110147000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 40026000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4670000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 66049000,
          "shares_outstanding": 51602090,
          "operating_cash_flow": 3973000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -11927000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1571000,
          "shares_issued": null,
          "net_debt_issued": -1836000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -7954000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-8693000",
            "netIncome": "-14658000",
            "grossProfit": "57517000",
            "totalRevenue": "143592000",
            "costOfRevenue": "86075000",
            "interestExpense": null,
            "operatingIncome": "-14781000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "6088000"
          },
          "balance": {
            "totalDebt": "4670000",
            "totalAssets": "110147000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "51602090",
            "totalCurrentAssets": "82563000",
            "totalShareholderEquity": "66049000",
            "totalCurrentLiabilities": "40026000",
            "propertyPlantEquipmentNet": "7835000",
            "cashAndShortTermInvestments": "43820000"
          },
          "cashflow": {
            "freeCashFlow": "-7954000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1836000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "3973000",
            "repurchaseOfStock": "-1571000",
            "capitalExpenditures": "-11927000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:22.753552+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 140389000,
          "cost_of_revenue": 74931000,
          "gross_profit": 65458000,
          "ebit": -5032000,
          "ebitda": 323000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 867000,
          "net_income_to_common": 867000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 55952000,
          "total_current_assets": 104079000,
          "total_assets": 125822000,
          "short_term_debt": 48000,
          "long_term_debt": null,
          "total_debt": 6263000,
          "total_liabilities": null,
          "total_equity": 79033000,
          "shares_outstanding": 51238056,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 10131000,
          "capital_expenditure": -5947000,
          "free_cash_flow": 4184000,
          "dividends_paid": null,
          "share_repurchases": -5310000,
          "shares_issued": null,
          "net_debt_issued": -2262000
        },
        "complete_fields": {
          "id": 422077,
          "ticker_id": 36057,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:22.753552+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "323000",
              "netIncome": "867000",
              "grossProfit": "65458000",
              "totalRevenue": "140389000",
              "costOfRevenue": "74931000",
              "interestExpense": null,
              "operatingIncome": "-5032000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "5355000"
            },
            "balance": {
              "totalDebt": "6263000",
              "totalAssets": "125822000",
              "longTermDebt": null,
              "shortTermDebt": "48000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "51238056",
              "totalCurrentAssets": "104079000",
              "totalShareholderEquity": "79033000",
              "totalCurrentLiabilities": "40846000",
              "propertyPlantEquipmentNet": "7406000",
              "cashAndShortTermInvestments": "55952000"
            },
            "cashflow": {
              "freeCashFlow": "4184000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2262000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "10131000",
              "repurchaseOfStock": "-5310000",
              "capitalExpenditures": "-5947000"
            }
          },
          "revenue": 140389000,
          "cost_of_revenue": 74931000,
          "gross_profit": 65458000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -5032000,
          "depreciation_amortisation": 5355000,
          "ebitda": 323000,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 867000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 867000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 55952000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 104079000,
          "net_ppe": 7406000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 125822000,
          "short_term_debt": 48000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 40846000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 6263000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 79033000,
          "shares_outstanding": 51238056,
          "operating_cash_flow": 10131000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -5947000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -5310000,
          "shares_issued": null,
          "net_debt_issued": -2262000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 4184000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "323000",
            "netIncome": "867000",
            "grossProfit": "65458000",
            "totalRevenue": "140389000",
            "costOfRevenue": "74931000",
            "interestExpense": null,
            "operatingIncome": "-5032000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "5355000"
          },
          "balance": {
            "totalDebt": "6263000",
            "totalAssets": "125822000",
            "longTermDebt": null,
            "shortTermDebt": "48000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "51238056",
            "totalCurrentAssets": "104079000",
            "totalShareholderEquity": "79033000",
            "totalCurrentLiabilities": "40846000",
            "propertyPlantEquipmentNet": "7406000",
            "cashAndShortTermInvestments": "55952000"
          },
          "cashflow": {
            "freeCashFlow": "4184000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2262000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "10131000",
            "repurchaseOfStock": "-5310000",
            "capitalExpenditures": "-5947000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:22.753552+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 126318000,
          "cost_of_revenue": 66023000,
          "gross_profit": 60295000,
          "ebit": -11377000,
          "ebitda": -5895000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -10987000,
          "net_income_to_common": -10987000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 55455000,
          "total_current_assets": 95015000,
          "total_assets": 116895000,
          "short_term_debt": 131000,
          "long_term_debt": 47000,
          "total_debt": 7991000,
          "total_liabilities": null,
          "total_equity": 80698000,
          "shares_outstanding": 51350973,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1391000,
          "capital_expenditure": -5242000,
          "free_cash_flow": -6633000,
          "dividends_paid": null,
          "share_repurchases": -15313000,
          "shares_issued": null,
          "net_debt_issued": -7685000
        },
        "complete_fields": {
          "id": 422079,
          "ticker_id": 36057,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:22.753552+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-5895000",
              "netIncome": "-10987000",
              "grossProfit": "60295000",
              "totalRevenue": "126318000",
              "costOfRevenue": "66023000",
              "interestExpense": null,
              "operatingIncome": "-11377000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "5482000"
            },
            "balance": {
              "totalDebt": "7991000",
              "totalAssets": "116895000",
              "longTermDebt": "47000",
              "shortTermDebt": "131000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "51350973",
              "totalCurrentAssets": "95015000",
              "totalShareholderEquity": "80698000",
              "totalCurrentLiabilities": "29062000",
              "propertyPlantEquipmentNet": "9329000",
              "cashAndShortTermInvestments": "55455000"
            },
            "cashflow": {
              "freeCashFlow": "-6633000",
              "dividendsPaid": null,
              "issuanceOfDebt": "1181000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-8866000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "-1391000",
              "repurchaseOfStock": "-15313000",
              "capitalExpenditures": "-5242000"
            }
          },
          "revenue": 126318000,
          "cost_of_revenue": 66023000,
          "gross_profit": 60295000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -11377000,
          "depreciation_amortisation": 5482000,
          "ebitda": -5895000,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -10987000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -10987000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 55455000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 95015000,
          "net_ppe": 9329000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 116895000,
          "short_term_debt": 131000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 29062000,
          "long_term_debt": 47000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7991000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 80698000,
          "shares_outstanding": 51350973,
          "operating_cash_flow": -1391000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -5242000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -15313000,
          "shares_issued": null,
          "net_debt_issued": -7685000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -6633000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-5895000",
            "netIncome": "-10987000",
            "grossProfit": "60295000",
            "totalRevenue": "126318000",
            "costOfRevenue": "66023000",
            "interestExpense": null,
            "operatingIncome": "-11377000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "5482000"
          },
          "balance": {
            "totalDebt": "7991000",
            "totalAssets": "116895000",
            "longTermDebt": "47000",
            "shortTermDebt": "131000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "51350973",
            "totalCurrentAssets": "95015000",
            "totalShareholderEquity": "80698000",
            "totalCurrentLiabilities": "29062000",
            "propertyPlantEquipmentNet": "9329000",
            "cashAndShortTermInvestments": "55455000"
          },
          "cashflow": {
            "freeCashFlow": "-6633000",
            "dividendsPaid": null,
            "issuanceOfDebt": "1181000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-8866000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "-1391000",
            "repurchaseOfStock": "-15313000",
            "capitalExpenditures": "-5242000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:22.753552+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 121038000,
          "cost_of_revenue": 60251000,
          "gross_profit": 60787000,
          "ebit": -5518000,
          "ebitda": -665000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -754000,
          "net_income_to_common": -754000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 85941000,
          "total_current_assets": 123734000,
          "total_assets": 141647000,
          "short_term_debt": 4031000,
          "long_term_debt": 191000,
          "total_debt": 10872000,
          "total_liabilities": null,
          "total_equity": 103126000,
          "shares_outstanding": 56808921,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1781000,
          "capital_expenditure": -3828000,
          "free_cash_flow": -2047000,
          "dividends_paid": null,
          "share_repurchases": -14500000,
          "shares_issued": 0,
          "net_debt_issued": -5229000
        },
        "complete_fields": {
          "id": 422080,
          "ticker_id": 36057,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:22.753552+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-665000",
              "netIncome": "-754000",
              "grossProfit": "60787000",
              "totalRevenue": "121038000",
              "costOfRevenue": "60251000",
              "interestExpense": "544344",
              "operatingIncome": "-5518000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": "16804963",
              "depreciationAndAmortization": "4853000"
            },
            "balance": {
              "totalDebt": "10872000",
              "totalAssets": "141647000",
              "longTermDebt": "191000",
              "shortTermDebt": "4031000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "56808921",
              "totalCurrentAssets": "123734000",
              "totalShareholderEquity": "103126000",
              "totalCurrentLiabilities": "33502000",
              "propertyPlantEquipmentNet": "7117000",
              "cashAndShortTermInvestments": "85941000"
            },
            "cashflow": {
              "freeCashFlow": "-2047000",
              "dividendsPaid": null,
              "issuanceOfDebt": "1435000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-6664000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "1781000",
              "repurchaseOfStock": "-14500000",
              "capitalExpenditures": "-3828000"
            }
          },
          "revenue": 121038000,
          "cost_of_revenue": 60251000,
          "gross_profit": 60787000,
          "research_and_development": 16804963,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -5518000,
          "depreciation_amortisation": 4853000,
          "ebitda": -665000,
          "interest_expense": 544344,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -754000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -754000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 85941000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 123734000,
          "net_ppe": 7117000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 141647000,
          "short_term_debt": 4031000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 33502000,
          "long_term_debt": 191000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 10872000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 103126000,
          "shares_outstanding": 56808921,
          "operating_cash_flow": 1781000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3828000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -14500000,
          "shares_issued": 0,
          "net_debt_issued": -5229000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2047000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-665000",
            "netIncome": "-754000",
            "grossProfit": "60787000",
            "totalRevenue": "121038000",
            "costOfRevenue": "60251000",
            "interestExpense": "544344",
            "operatingIncome": "-5518000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": "16804963",
            "depreciationAndAmortization": "4853000"
          },
          "balance": {
            "totalDebt": "10872000",
            "totalAssets": "141647000",
            "longTermDebt": "191000",
            "shortTermDebt": "4031000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "56808921",
            "totalCurrentAssets": "123734000",
            "totalShareholderEquity": "103126000",
            "totalCurrentLiabilities": "33502000",
            "propertyPlantEquipmentNet": "7117000",
            "cashAndShortTermInvestments": "85941000"
          },
          "cashflow": {
            "freeCashFlow": "-2047000",
            "dividendsPaid": null,
            "issuanceOfDebt": "1435000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-6664000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "1781000",
            "repurchaseOfStock": "-14500000",
            "capitalExpenditures": "-3828000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:22.753552+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 2946150,
          "long_term_debt": 3852891,
          "total_debt": 6799041,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 63955491,
          "net_debt_issued": 1297598
        },
        "complete_fields": {
          "id": 422081,
          "ticker_id": 36057,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:22.753552+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": "1053282",
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": "12680460",
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "3852891",
              "shortTermDebt": "2946150",
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "1297598",
              "issuanceOfStock": "63955491",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": 12680460,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": 1053282,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 2946150,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 3852891,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 6799041,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 63955491,
          "net_debt_issued": 1297598,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": "1053282",
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": "12680460",
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "3852891",
            "shortTermDebt": "2946150",
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "1297598",
            "issuanceOfStock": "63955491",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:22.753552+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 35015000,
          "cost_of_revenue": 22611000,
          "gross_profit": 12404000,
          "ebit": -4217000,
          "ebitda": -1244000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3194000,
          "net_income_to_common": -3194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37497000,
          "total_current_assets": 70967000,
          "total_assets": 99575000,
          "short_term_debt": null,
          "long_term_debt": 3924000,
          "total_debt": 4536000,
          "total_liabilities": null,
          "total_equity": 62741000,
          "shares_outstanding": 51201537,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3433000,
          "capital_expenditure": -2544000,
          "free_cash_flow": -5977000,
          "dividends_paid": null,
          "share_repurchases": -581000,
          "shares_issued": 0,
          "net_debt_issued": -222000
        },
        "complete_fields": {
          "id": 422070,
          "ticker_id": 36057,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:22.753552+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-1244000",
              "netIncome": "-3194000",
              "grossProfit": "12404000",
              "totalRevenue": "35015000",
              "costOfRevenue": "22611000",
              "interestExpense": "78000",
              "operatingIncome": "-4217000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1620000"
            },
            "balance": {
              "totalDebt": "4536000",
              "totalAssets": "99575000",
              "longTermDebt": "3924000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "51201537",
              "totalCurrentAssets": "70967000",
              "totalShareholderEquity": "62741000",
              "totalCurrentLiabilities": "32910000",
              "propertyPlantEquipmentNet": "7976000",
              "cashAndShortTermInvestments": "37497000"
            },
            "cashflow": {
              "freeCashFlow": "-5977000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-222000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-3433000",
              "repurchaseOfStock": "-581000",
              "capitalExpenditures": "-2544000"
            }
          },
          "revenue": 35015000,
          "cost_of_revenue": 22611000,
          "gross_profit": 12404000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -4217000,
          "depreciation_amortisation": 1620000,
          "ebitda": -1244000,
          "interest_expense": 78000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -3194000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -3194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 37497000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 70967000,
          "net_ppe": 7976000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 99575000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 32910000,
          "long_term_debt": 3924000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4536000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 62741000,
          "shares_outstanding": 51201537,
          "operating_cash_flow": -3433000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2544000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -581000,
          "shares_issued": 0,
          "net_debt_issued": -222000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -5977000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-1244000",
            "netIncome": "-3194000",
            "grossProfit": "12404000",
            "totalRevenue": "35015000",
            "costOfRevenue": "22611000",
            "interestExpense": "78000",
            "operatingIncome": "-4217000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1620000"
          },
          "balance": {
            "totalDebt": "4536000",
            "totalAssets": "99575000",
            "longTermDebt": "3924000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "51201537",
            "totalCurrentAssets": "70967000",
            "totalShareholderEquity": "62741000",
            "totalCurrentLiabilities": "32910000",
            "propertyPlantEquipmentNet": "7976000",
            "cashAndShortTermInvestments": "37497000"
          },
          "cashflow": {
            "freeCashFlow": "-5977000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-222000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-3433000",
            "repurchaseOfStock": "-581000",
            "capitalExpenditures": "-2544000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:22.753552+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 43146000,
          "cost_of_revenue": 27497000,
          "gross_profit": 15649000,
          "ebit": -4127000,
          "ebitda": -3496000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4843000,
          "net_income_to_common": -4843000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 43820000,
          "total_current_assets": 82563000,
          "total_assets": 110147000,
          "short_term_debt": null,
          "long_term_debt": 4072000,
          "total_debt": 4670000,
          "total_liabilities": null,
          "total_equity": 66049000,
          "shares_outstanding": 51602090,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5208000,
          "capital_expenditure": -3522000,
          "free_cash_flow": 1686000,
          "dividends_paid": null,
          "share_repurchases": -342000,
          "shares_issued": 0,
          "net_debt_issued": -265000
        },
        "complete_fields": {
          "id": 422071,
          "ticker_id": 36057,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:22.753552+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-3496000",
              "netIncome": "-4843000",
              "grossProfit": "15649000",
              "totalRevenue": "43146000",
              "costOfRevenue": "27497000",
              "interestExpense": null,
              "operatingIncome": "-4127000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1596000"
            },
            "balance": {
              "totalDebt": "4670000",
              "totalAssets": "110147000",
              "longTermDebt": "4072000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "51602090",
              "totalCurrentAssets": "82563000",
              "totalShareholderEquity": "66049000",
              "totalCurrentLiabilities": "40026000",
              "propertyPlantEquipmentNet": "7835000",
              "cashAndShortTermInvestments": "43820000"
            },
            "cashflow": {
              "freeCashFlow": "1686000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-265000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "5208000",
              "repurchaseOfStock": "-342000",
              "capitalExpenditures": "-3522000"
            }
          },
          "revenue": 43146000,
          "cost_of_revenue": 27497000,
          "gross_profit": 15649000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -4127000,
          "depreciation_amortisation": 1596000,
          "ebitda": -3496000,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -4843000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -4843000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 43820000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 82563000,
          "net_ppe": 7835000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 110147000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 40026000,
          "long_term_debt": 4072000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4670000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 66049000,
          "shares_outstanding": 51602090,
          "operating_cash_flow": 5208000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3522000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -342000,
          "shares_issued": 0,
          "net_debt_issued": -265000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1686000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-3496000",
            "netIncome": "-4843000",
            "grossProfit": "15649000",
            "totalRevenue": "43146000",
            "costOfRevenue": "27497000",
            "interestExpense": null,
            "operatingIncome": "-4127000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1596000"
          },
          "balance": {
            "totalDebt": "4670000",
            "totalAssets": "110147000",
            "longTermDebt": "4072000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "51602090",
            "totalCurrentAssets": "82563000",
            "totalShareholderEquity": "66049000",
            "totalCurrentLiabilities": "40026000",
            "propertyPlantEquipmentNet": "7835000",
            "cashAndShortTermInvestments": "43820000"
          },
          "cashflow": {
            "freeCashFlow": "1686000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-265000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "5208000",
            "repurchaseOfStock": "-342000",
            "capitalExpenditures": "-3522000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:22.753552+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 38241000,
          "cost_of_revenue": 23872000,
          "gross_profit": 14369000,
          "ebit": -3089000,
          "ebitda": -4000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2148000,
          "net_income_to_common": -2148000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 43197000,
          "total_current_assets": 83007000,
          "total_assets": 108824000,
          "short_term_debt": null,
          "long_term_debt": 4231000,
          "total_debt": 4884000,
          "total_liabilities": null,
          "total_equity": 70355000,
          "shares_outstanding": 51821042,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1245000,
          "capital_expenditure": -2370000,
          "free_cash_flow": -3615000,
          "dividends_paid": null,
          "share_repurchases": -681000,
          "shares_issued": 1000,
          "net_debt_issued": -485000
        },
        "complete_fields": {
          "id": 422073,
          "ticker_id": 36057,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:22.753552+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-4000",
              "netIncome": "-2148000",
              "grossProfit": "14369000",
              "totalRevenue": "38241000",
              "costOfRevenue": "23872000",
              "interestExpense": "189000",
              "operatingIncome": "-3089000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1619000"
            },
            "balance": {
              "totalDebt": "4884000",
              "totalAssets": "108824000",
              "longTermDebt": "4231000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "51821042",
              "totalCurrentAssets": "83007000",
              "totalShareholderEquity": "70355000",
              "totalCurrentLiabilities": "34238000",
              "propertyPlantEquipmentNet": "7090000",
              "cashAndShortTermInvestments": "43197000"
            },
            "cashflow": {
              "freeCashFlow": "-3615000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "1000",
              "repaymentOfDebt": "-485000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "-1245000",
              "repurchaseOfStock": "-681000",
              "capitalExpenditures": "-2370000"
            }
          },
          "revenue": 38241000,
          "cost_of_revenue": 23872000,
          "gross_profit": 14369000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -3089000,
          "depreciation_amortisation": 1619000,
          "ebitda": -4000,
          "interest_expense": 189000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2148000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2148000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 43197000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 83007000,
          "net_ppe": 7090000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 108824000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 34238000,
          "long_term_debt": 4231000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4884000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 70355000,
          "shares_outstanding": 51821042,
          "operating_cash_flow": -1245000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2370000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -681000,
          "shares_issued": 1000,
          "net_debt_issued": -485000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -3615000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-4000",
            "netIncome": "-2148000",
            "grossProfit": "14369000",
            "totalRevenue": "38241000",
            "costOfRevenue": "23872000",
            "interestExpense": "189000",
            "operatingIncome": "-3089000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1619000"
          },
          "balance": {
            "totalDebt": "4884000",
            "totalAssets": "108824000",
            "longTermDebt": "4231000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "51821042",
            "totalCurrentAssets": "83007000",
            "totalShareholderEquity": "70355000",
            "totalCurrentLiabilities": "34238000",
            "propertyPlantEquipmentNet": "7090000",
            "cashAndShortTermInvestments": "43197000"
          },
          "cashflow": {
            "freeCashFlow": "-3615000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "1000",
            "repaymentOfDebt": "-485000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "-1245000",
            "repurchaseOfStock": "-681000",
            "capitalExpenditures": "-2370000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:22.753552+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 33124000,
          "cost_of_revenue": 18771000,
          "gross_profit": 14353000,
          "ebit": -5001000,
          "ebitda": -4719000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5814000,
          "net_income_to_common": -5814000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 48267000,
          "total_current_assets": 81571000,
          "total_assets": 106786000,
          "short_term_debt": null,
          "long_term_debt": 4373000,
          "total_debt": 5258000,
          "total_liabilities": null,
          "total_equity": 72422000,
          "shares_outstanding": 51612725,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1080000,
          "capital_expenditure": -3523000,
          "free_cash_flow": -4603000,
          "dividends_paid": null,
          "share_repurchases": -548000,
          "shares_issued": 50000,
          "net_debt_issued": -520000
        },
        "complete_fields": {
          "id": 422074,
          "ticker_id": 36057,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:22.753552+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-4719000",
              "netIncome": "-5814000",
              "grossProfit": "14353000",
              "totalRevenue": "33124000",
              "costOfRevenue": "18771000",
              "interestExpense": "39000",
              "operatingIncome": "-5001000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1491000"
            },
            "balance": {
              "totalDebt": "5258000",
              "totalAssets": "106786000",
              "longTermDebt": "4373000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "51612725",
              "totalCurrentAssets": "81571000",
              "totalShareholderEquity": "72422000",
              "totalCurrentLiabilities": "29991000",
              "propertyPlantEquipmentNet": "7595000",
              "cashAndShortTermInvestments": "48267000"
            },
            "cashflow": {
              "freeCashFlow": "-4603000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "50000",
              "repaymentOfDebt": "-520000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "-1080000",
              "repurchaseOfStock": "-548000",
              "capitalExpenditures": "-3523000"
            }
          },
          "revenue": 33124000,
          "cost_of_revenue": 18771000,
          "gross_profit": 14353000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -5001000,
          "depreciation_amortisation": 1491000,
          "ebitda": -4719000,
          "interest_expense": 39000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -5814000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -5814000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 48267000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 81571000,
          "net_ppe": 7595000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 106786000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 29991000,
          "long_term_debt": 4373000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5258000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 72422000,
          "shares_outstanding": 51612725,
          "operating_cash_flow": -1080000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3523000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -548000,
          "shares_issued": 50000,
          "net_debt_issued": -520000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -4603000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-4719000",
            "netIncome": "-5814000",
            "grossProfit": "14353000",
            "totalRevenue": "33124000",
            "costOfRevenue": "18771000",
            "interestExpense": "39000",
            "operatingIncome": "-5001000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1491000"
          },
          "balance": {
            "totalDebt": "5258000",
            "totalAssets": "106786000",
            "longTermDebt": "4373000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "51612725",
            "totalCurrentAssets": "81571000",
            "totalShareholderEquity": "72422000",
            "totalCurrentLiabilities": "29991000",
            "propertyPlantEquipmentNet": "7595000",
            "cashAndShortTermInvestments": "48267000"
          },
          "cashflow": {
            "freeCashFlow": "-4603000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "50000",
            "repaymentOfDebt": "-520000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "-1080000",
            "repurchaseOfStock": "-548000",
            "capitalExpenditures": "-3523000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:22.753552+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 29081000,
          "cost_of_revenue": 16141000,
          "gross_profit": 12940000,
          "ebit": -2565000,
          "ebitda": -475000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1854000,
          "net_income_to_common": -1854000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 54013000,
          "total_current_assets": 85532000,
          "total_assets": 108720000,
          "short_term_debt": 15000,
          "long_term_debt": 4553000,
          "total_debt": 5780000,
          "total_liabilities": null,
          "total_equity": 77665000,
          "shares_outstanding": 51704785,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1090000,
          "capital_expenditure": -2512000,
          "free_cash_flow": -1422000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 138000,
          "net_debt_issued": -566000
        },
        "complete_fields": {
          "id": 422075,
          "ticker_id": 36057,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:22.753552+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-475000",
              "netIncome": "-1854000",
              "grossProfit": "12940000",
              "totalRevenue": "29081000",
              "costOfRevenue": "16141000",
              "interestExpense": "60000",
              "operatingIncome": "-2565000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1382000"
            },
            "balance": {
              "totalDebt": "5780000",
              "totalAssets": "108720000",
              "longTermDebt": "4553000",
              "shortTermDebt": "15000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "51704785",
              "totalCurrentAssets": "85532000",
              "totalShareholderEquity": "77665000",
              "totalCurrentLiabilities": "25841000",
              "propertyPlantEquipmentNet": "7082000",
              "cashAndShortTermInvestments": "54013000"
            },
            "cashflow": {
              "freeCashFlow": "-1422000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "138000",
              "repaymentOfDebt": "-566000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "1090000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-2512000"
            }
          },
          "revenue": 29081000,
          "cost_of_revenue": 16141000,
          "gross_profit": 12940000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2565000,
          "depreciation_amortisation": 1382000,
          "ebitda": -475000,
          "interest_expense": 60000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1854000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1854000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 54013000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 85532000,
          "net_ppe": 7082000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 108720000,
          "short_term_debt": 15000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 25841000,
          "long_term_debt": 4553000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5780000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 77665000,
          "shares_outstanding": 51704785,
          "operating_cash_flow": 1090000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2512000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 138000,
          "net_debt_issued": -566000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1422000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-475000",
            "netIncome": "-1854000",
            "grossProfit": "12940000",
            "totalRevenue": "29081000",
            "costOfRevenue": "16141000",
            "interestExpense": "60000",
            "operatingIncome": "-2565000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1382000"
          },
          "balance": {
            "totalDebt": "5780000",
            "totalAssets": "108720000",
            "longTermDebt": "4553000",
            "shortTermDebt": "15000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "51704785",
            "totalCurrentAssets": "85532000",
            "totalShareholderEquity": "77665000",
            "totalCurrentLiabilities": "25841000",
            "propertyPlantEquipmentNet": "7082000",
            "cashAndShortTermInvestments": "54013000"
          },
          "cashflow": {
            "freeCashFlow": "-1422000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "138000",
            "repaymentOfDebt": "-566000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "1090000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-2512000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:22.753552+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 48000,
          "long_term_debt": null,
          "total_debt": 48000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422076,
          "ticker_id": 36057,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:22.753552+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "48000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 48000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 48000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "48000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:22.753552+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 83000,
          "long_term_debt": null,
          "total_debt": 83000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422078,
          "ticker_id": 36057,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:22.753552+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": "83000",
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "83000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": 83000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 83000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 83000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": "83000",
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "83000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/",
      "rank_field": "tiny_titans_rank"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}