{ "ticker": { "uuid": "dbdbb73d-4bd6-425e-8b4c-4b861f963b13", "symbol": "OAL", "name": "Oriental Aromatics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/dbdbb73d-4bd6-425e-8b4c-4b861f963b13/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbdbb73d-4bd6-425e-8b4c-4b861f963b13/" }, "ticker_metadata": { "id": 15171, "uuid": "dbdbb73d-4bd6-425e-8b4c-4b861f963b13", "symbol": "OAL", "name": "Oriental Aromatics Limited", "asset_type": "equity", "market_cap": 11033325568, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Oriental Aromatics Limited, together with its subsidiaries, manufactures and sells terpene chemicals, camphor, and other specialty aroma ingredients in India. It offers specialty aroma chemicals for use in flavours and fragrances; synthetic camphor for medicinal and religious application; and terpineol, pine oils, astromusk, and Evermoss. The company provides fragrances for soaps, shampoos, hair and essential oils, detergents, incense sticks, and cosmetics and beauty; and flavors for instant food, beverages, dairy, oral hygiene, health and wellness, and snack foods industries. In addition, it exports its products to Mexico, the United States, Brazil, Colombia, Austria, France, Germany, the Netherlands, Poland, Spain, Switzerland, Turkey, the United Kingdom, Egypt, Kenya, Nigeria, Bangladesh, China, Hong Kong, Indonesia, Israel, Japan, Myanmar, Nepal, Oman, Saudi Arabia, South Korea, Singapore, Sri Lanka, Thailand, the United Arab Emirates, and Vietnam. The company was formerly known as Camphor & Allied Products Limited and changed its name to Oriental Aromatics Limited in February 2018. Oriental Aromatics Limited was founded in 1955 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dbdbb73d-4bd6-425e-8b4c-4b861f963b13", "symbol": "OAL", "name": "Oriental Aromatics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/dbdbb73d-4bd6-425e-8b4c-4b861f963b13/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbdbb73d-4bd6-425e-8b4c-4b861f963b13/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.03, "value": 0.22, "quality": 0.07, "momentum": 0.26, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 318.55, "market_cap": 10720346230.96, "pe_ratio": 323.858, "earnings_yield": 0.0031, "ebitda_to_ev": 0.0531, "shareholder_yield": 0.0016, "roe": 0.005, "piotroski_f_score": 5, "momentum_12_1": -0.1703, "volatility_252d": 0.3772 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:11.317667+00:00", "batch_id": "" }, "size": { "price_close": 318.55, "market_cap": 10720346230.9571, "market_cap_usd": 10720346230.9571, "enterprise_value": 14615120230.9571, "shares_outstanding": 33653576, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 323.858, "pb_ratio": 1.6132, "ptbv_ratio": 1.6132, "ps_ratio": 1.04, "pcf_ratio": 443.3376, "pfcf_ratio": -114.4957, "ev_ebitda": 18.8358, "ev_ebit": 39.5739, "ev_sales": 1.4179, "ev_fcf": -156.0927, "earnings_yield": 0.0031, "fcf_yield": -0.0064, "price_to_sales": 1.04, "price_to_book": 1.6132, "price_to_cashflow": 443.3376, "ebitda_to_ev": 0.0531, "sales_yield": 0.7053 }, "yield": { "dividend_yield": 0.0016, "buyback_yield": 0, "shareholder_yield": 0.0016, "debt_paydown_yield": null, "total_yield": 0.0016 }, "quality": { "gross_margin": 0.2103, "operating_margin": 0.0358, "net_margin": 0.0032, "ebitda_margin": 0.0753, "fcf_margin": -0.0091, "roe": 0.005, "roa": 0.0028, "roic": 0.0263, "roc_greenblatt": null, "asset_turnover": 0.8629, "cash_conversion": -2.8286, "accruals_ratio": 0.0007, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.2355, "revenue_stability_5y": 0.1007, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1815, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.0195, "debt_to_assets": 0.3371, "interest_coverage": 1.033, "current_ratio": 1.5889, "quick_ratio": 1.5889, "net_debt": 3894774000, "local_beta": 1.2315, "volatility_252d": 0.3772, "volatility_60d": 0.8596, "max_drawdown_12m": -0.4219, "risk_adjusted_momentum": -0.4514 }, "growth": { "revenue_growth_1y": 0.1105, "revenue_growth_3y_cagr": 0.0682, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9036, "eps_growth_3y_cagr": -0.4486, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0024, "revenue_growth": 0.1105, "earnings_growth": -0.9036 }, "momentum": { "price_return_1m": 0.0055, "price_return_3m": 0.2892, "price_return_6m": 0.0422, "price_return_9m": -0.0598, "price_return_12m": -0.1657, "price_return_12m_ex1m": -0.1703, "momentum_6m": 0.0422, "momentum_12m": -0.1657, "momentum_12_1": -0.1703, "distance_from_52w_high": -0.2176, "distance_from_52w_low": 0.3532, "relative_strength": -0.058 }, "raw_ttm": { "revenue_ttm": 10307838000, "gross_profit_ttm": 2167872000, "ebit_ttm": 369312000, "ebitda_ttm": 775924000, "net_income_ttm": 33102000, "eps_diluted_ttm": 0.9836, "operating_cash_flow_ttm": 24181000, "capital_expenditure_ttm": -117812000, "fcf_ttm": -93631000, "dividends_paid_ttm": -16827000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357516000, "cash_and_equivalents": 131278000, "total_current_assets": 7039937000, "total_current_liabilities": 4430662000, "net_ppe": null, "total_assets": 11944917000, "total_debt": 4026052000, "total_equity": 6645288000, "net_working_capital": 5950312000, "book_value_per_share": 197.4616, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 197.4616 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 98, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 24, "rank_pcf": 98, "rank_ev_ebitda": 61, "rank_ev_ebit": 78, "rank_earnings_yield": 98, "rank_fcf_yield": 63, "rank_dividend_yield": 43, "rank_shareholder_yield": 40, "rank_total_yield": 49, "rank_roe": 91, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 85, "rank_fcf_margin": 61, "rank_piotroski": 64, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 62 }, "composites": { "value_composite": 78, "quality_composite": 93, "momentum_composite": 74, "growth_composite": 88, "yield_composite": 34, "svqf_composite": 99, "vc1_composite": 74, "vc2_composite": 71, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1241, "os_score": 0.03, "value_percentile": 0.22, "quality_percentile": 0.07, "momentum_percentile": 0.26, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6738, "ticker_id": 15171, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:11.317667+00:00", "batch_id": "", "os_score_delta": null, "price_close": 318.55, "market_cap": 10720346230.9571, "market_cap_usd": 10720346230.9571, "enterprise_value": 14615120230.9571, "shares_outstanding": 33653576, "fx_rate_to_usd": null, "pe_ratio": 323.85796118, "pb_ratio": 1.61322523, "ptbv_ratio": 1.61322523, "ps_ratio": 1.04001889, "pcf_ratio": 443.33758864, "pfcf_ratio": -114.495693, "ev_ebitda": 18.83576256, "ev_ebit": 39.57391103, "ev_sales": 1.41786476, "ev_fcf": -156.09274953, "earnings_yield": 0.00308777, "fcf_yield": -0.00640645, "dividend_yield": 0.00156963, "buyback_yield": 0, "shareholder_yield": 0.00156963, "debt_paydown_yield": null, "total_yield": 0.00156963, "gross_margin": 0.21031297, "operating_margin": 0.03582827, "net_margin": 0.00321134, "ebitda_margin": 0.07527514, "fcf_margin": -0.00908348, "roe": 0.00498127, "roa": 0.00277122, "roic": 0.02627916, "roc_greenblatt": null, "asset_turnover": 0.86294765, "cash_conversion": -2.82856021, "accruals_ratio": 0.00074684, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.01953026, "debt_to_assets": 0.33705148, "interest_coverage": 1.03299433, "current_ratio": 1.58891312, "quick_ratio": 1.58891312, "net_debt": 3894774000, "revenue_growth_1y": 0.11045183, "revenue_growth_3y_cagr": 0.06815567, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.90357518, "eps_growth_3y_cagr": -0.44858735, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.002365, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.235506, "revenue_stability_5y": 0.10072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00552399, "price_return_3m": 0.28915411, "price_return_6m": 0.04220512, "price_return_9m": -0.05976978, "price_return_12m": -0.16567079, "price_return_12m_ex1m": -0.1702543, "distance_from_52w_high": -0.21764372, "distance_from_52w_low": 0.35322853, "relative_strength": -0.05799105, "local_beta": 1.2315, "volatility_252d": 0.377194, "volatility_60d": 0.859563, "max_drawdown_12m": -0.42185945, "revenue_ttm": 10307838000, "gross_profit_ttm": 2167872000, "ebit_ttm": 369312000, "ebitda_ttm": 775924000, "net_income_ttm": 33102000, "eps_diluted_ttm": 0.98361018, "operating_cash_flow_ttm": 24181000, "capital_expenditure_ttm": -117812000, "fcf_ttm": -93631000, "dividends_paid_ttm": -16827000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357516000, "cash_and_equivalents": 131278000, "total_current_assets": 7039937000, "total_current_liabilities": 4430662000, "net_ppe": null, "total_assets": 11944917000, "total_debt": 4026052000, "total_equity": 6645288000, "net_working_capital": 5950312000, "book_value_per_share": 197.46157139, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 197.46157139, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 98, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 24, "rank_pcf": 98, "rank_ev_ebitda": 61, "rank_ev_ebit": 78, "rank_earnings_yield": 98, "rank_fcf_yield": 63, "rank_dividend_yield": 43, "rank_shareholder_yield": 40, "rank_total_yield": 49, "rank_roe": 91, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 85, "rank_fcf_margin": 61, "rank_piotroski": 64, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 62, "value_composite": 78, "quality_composite": 93, "momentum_composite": 74, "growth_composite": 88, "yield_composite": 34, "svqf_composite": 99, "vc1_composite": 74, "vc2_composite": 71, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 318.55, "os": 0.03, "value": 0.22, "quality": 0.07, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 323.858, "earnings_yield": 0.0031, "shareholder_yield": 0.0016, "roe": 0.005, "momentum_12_1": -0.1703, "complete_fields": { "id": 6738, "ticker_id": 15171, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:11.317667+00:00", "batch_id": "", "os_score_delta": null, "price_close": 318.55, "market_cap": 10720346230.9571, "market_cap_usd": 10720346230.9571, "enterprise_value": 14615120230.9571, "shares_outstanding": 33653576, "fx_rate_to_usd": null, "pe_ratio": 323.85796118, "pb_ratio": 1.61322523, "ptbv_ratio": 1.61322523, "ps_ratio": 1.04001889, "pcf_ratio": 443.33758864, "pfcf_ratio": -114.495693, "ev_ebitda": 18.83576256, "ev_ebit": 39.57391103, "ev_sales": 1.41786476, "ev_fcf": -156.09274953, "earnings_yield": 0.00308777, "fcf_yield": -0.00640645, "dividend_yield": 0.00156963, "buyback_yield": 0, "shareholder_yield": 0.00156963, "debt_paydown_yield": null, "total_yield": 0.00156963, "gross_margin": 0.21031297, "operating_margin": 0.03582827, "net_margin": 0.00321134, "ebitda_margin": 0.07527514, "fcf_margin": -0.00908348, "roe": 0.00498127, "roa": 0.00277122, "roic": 0.02627916, "roc_greenblatt": null, "asset_turnover": 0.86294765, "cash_conversion": -2.82856021, "accruals_ratio": 0.00074684, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.01953026, "debt_to_assets": 0.33705148, "interest_coverage": 1.03299433, "current_ratio": 1.58891312, "quick_ratio": 1.58891312, "net_debt": 3894774000, "revenue_growth_1y": 0.11045183, "revenue_growth_3y_cagr": 0.06815567, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.90357518, "eps_growth_3y_cagr": -0.44858735, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.002365, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.235506, "revenue_stability_5y": 0.10072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00552399, "price_return_3m": 0.28915411, "price_return_6m": 0.04220512, "price_return_9m": -0.05976978, "price_return_12m": -0.16567079, "price_return_12m_ex1m": -0.1702543, "distance_from_52w_high": -0.21764372, "distance_from_52w_low": 0.35322853, "relative_strength": -0.05799105, "local_beta": 1.2315, "volatility_252d": 0.377194, "volatility_60d": 0.859563, "max_drawdown_12m": -0.42185945, "revenue_ttm": 10307838000, "gross_profit_ttm": 2167872000, "ebit_ttm": 369312000, "ebitda_ttm": 775924000, "net_income_ttm": 33102000, "eps_diluted_ttm": 0.98361018, "operating_cash_flow_ttm": 24181000, "capital_expenditure_ttm": -117812000, "fcf_ttm": -93631000, "dividends_paid_ttm": -16827000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357516000, "cash_and_equivalents": 131278000, "total_current_assets": 7039937000, "total_current_liabilities": 4430662000, "net_ppe": null, "total_assets": 11944917000, "total_debt": 4026052000, "total_equity": 6645288000, "net_working_capital": 5950312000, "book_value_per_share": 197.46157139, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 197.46157139, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 98, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 24, "rank_pcf": 98, "rank_ev_ebitda": 61, "rank_ev_ebit": 78, "rank_earnings_yield": 98, "rank_fcf_yield": 63, "rank_dividend_yield": 43, "rank_shareholder_yield": 40, "rank_total_yield": 49, "rank_roe": 91, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 85, "rank_fcf_margin": 61, "rank_piotroski": 64, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 62, "value_composite": 78, "quality_composite": 93, "momentum_composite": 74, "growth_composite": 88, "yield_composite": 34, "svqf_composite": 99, "vc1_composite": 74, "vc2_composite": 71, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "income_statement": { "revenue": 10307838000, "cost_of_revenue": 8139967000, "gross_profit": 2167871000, "ebit": 369312000, "ebitda": 775924000, "pretax_income": null, "tax_provision": null, "net_income": 33101000, "net_income_to_common": 33101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131278000, "total_current_assets": 7039937000, "total_assets": 11944917000, "short_term_debt": 3472315000, "long_term_debt": 548333000, "total_debt": 4026052000, "total_liabilities": null, "total_equity": 6645288000, "shares_outstanding": 33653576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24181000, "capital_expenditure": -117812000, "free_cash_flow": -93631000, "dividends_paid": -16827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374666, "ticker_id": 15171, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "775924000", "netIncome": "33101000", "grossProfit": "2167871000", "totalRevenue": "10307838000", "costOfRevenue": "8139967000", "interestExpense": "357516000", "operatingIncome": "369312000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "310690000" }, "balance": { "totalDebt": "4026052000", "totalAssets": "11944917000", "longTermDebt": "548333000", "shortTermDebt": "3472315000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33653576", "totalCurrentAssets": "7039937000", "totalShareholderEquity": "6645288000", "totalCurrentLiabilities": "4430662000", "cashAndShortTermInvestments": "131278000" }, "cashflow": { "freeCashFlow": "-93631000", "dividendsPaid": "-16827000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "24181000", "repurchaseOfStock": null, "capitalExpenditures": "-117812000" } }, "revenue": 10307838000, "cost_of_revenue": 8139967000, "gross_profit": 2167871000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 369312000, "depreciation_amortisation": 310690000, "ebitda": 775924000, "interest_expense": 357516000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33101000, "net_income_continuing_ops": null, "net_income_to_common": 33101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131278000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7039937000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11944917000, "short_term_debt": 3472315000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4430662000, "long_term_debt": 548333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4026052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6645288000, "shares_outstanding": 33653576, "operating_cash_flow": 24181000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -93631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "775924000", "netIncome": "33101000", "grossProfit": "2167871000", "totalRevenue": "10307838000", "costOfRevenue": "8139967000", "interestExpense": "357516000", "operatingIncome": "369312000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "310690000" }, "balance": { "totalDebt": "4026052000", "totalAssets": "11944917000", "longTermDebt": "548333000", "shortTermDebt": "3472315000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33653576", "totalCurrentAssets": "7039937000", "totalShareholderEquity": "6645288000", "totalCurrentLiabilities": "4430662000", "cashAndShortTermInvestments": "131278000" }, "cashflow": { "freeCashFlow": "-93631000", "dividendsPaid": "-16827000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "24181000", "repurchaseOfStock": null, "capitalExpenditures": "-117812000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "income_statement": { "revenue": 9282562000, "cost_of_revenue": 6952468000, "gross_profit": 2330094000, "ebit": 697102000, "ebitda": 964637000, "pretax_income": null, "tax_provision": null, "net_income": 343283000, "net_income_to_common": 343283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105945000, "total_current_assets": 6318667000, "total_assets": 11450911000, "short_term_debt": 2781948000, "long_term_debt": 738333000, "total_debt": 3530892000, "total_liabilities": null, "total_equity": 6629609000, "shares_outstanding": 33653576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -344921000, "capital_expenditure": -870393000, "free_cash_flow": -1215314000, "dividends_paid": -16827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374671, "ticker_id": 15171, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "964637000", "netIncome": "343283000", "grossProfit": "2330094000", "totalRevenue": "9282562000", "costOfRevenue": "6952468000", "interestExpense": "251763000", "operatingIncome": "697102000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236798000" }, "balance": { "totalDebt": "3530892000", "totalAssets": "11450911000", "longTermDebt": "738333000", "shortTermDebt": "2781948000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33653576", "totalCurrentAssets": "6318667000", "totalShareholderEquity": "6629609000", "totalCurrentLiabilities": "3753345000", "cashAndShortTermInvestments": "105945000" }, "cashflow": { "freeCashFlow": "-1215314000", "dividendsPaid": "-16827000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-344921000", "repurchaseOfStock": null, "capitalExpenditures": "-870393000" } }, "revenue": 9282562000, "cost_of_revenue": 6952468000, "gross_profit": 2330094000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 697102000, "depreciation_amortisation": 236798000, "ebitda": 964637000, "interest_expense": 251763000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 343283000, "net_income_continuing_ops": null, "net_income_to_common": 343283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105945000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6318667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11450911000, "short_term_debt": 2781948000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3753345000, "long_term_debt": 738333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3530892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6629609000, "shares_outstanding": 33653576, "operating_cash_flow": -344921000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -870393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1215314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "964637000", "netIncome": "343283000", "grossProfit": "2330094000", "totalRevenue": "9282562000", "costOfRevenue": "6952468000", "interestExpense": "251763000", "operatingIncome": "697102000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236798000" }, "balance": { "totalDebt": "3530892000", "totalAssets": "11450911000", "longTermDebt": "738333000", "shortTermDebt": "2781948000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33653576", "totalCurrentAssets": "6318667000", "totalShareholderEquity": "6629609000", "totalCurrentLiabilities": "3753345000", "cashAndShortTermInvestments": "105945000" }, "cashflow": { "freeCashFlow": "-1215314000", "dividendsPaid": "-16827000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-344921000", "repurchaseOfStock": null, "capitalExpenditures": "-870393000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "income_statement": { "revenue": 8318095000, "cost_of_revenue": 6865472000, "gross_profit": 1452623000, "ebit": 277399000, "ebitda": 533827000, "pretax_income": null, "tax_provision": null, "net_income": 91042000, "net_income_to_common": 91042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106315000, "total_current_assets": 5182628000, "total_assets": 9949544000, "short_term_debt": 1522316000, "long_term_debt": 518573000, "total_debt": 2057505000, "total_liabilities": null, "total_equity": 6323485000, "shares_outstanding": 33653576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1418033000, "capital_expenditure": -993672000, "free_cash_flow": 424361000, "dividends_paid": -16827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374673, "ticker_id": 15171, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "533827000", "netIncome": "91042000", "grossProfit": "1452623000", "totalRevenue": "8318095000", "costOfRevenue": "6865472000", "interestExpense": "195335000", "operatingIncome": "277399000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197945000" }, "balance": { "totalDebt": "2057505000", "totalAssets": "9949544000", "longTermDebt": "518573000", "shortTermDebt": "1522316000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "33653576", "totalCurrentAssets": "5182628000", "totalShareholderEquity": "6323485000", "totalCurrentLiabilities": "2781337000", "cashAndShortTermInvestments": "106315000" }, "cashflow": { "freeCashFlow": "424361000", "dividendsPaid": "-16827000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1418033000", "repurchaseOfStock": null, "capitalExpenditures": "-993672000" } }, "revenue": 8318095000, "cost_of_revenue": 6865472000, "gross_profit": 1452623000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277399000, "depreciation_amortisation": 197945000, "ebitda": 533827000, "interest_expense": 195335000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 91042000, "net_income_continuing_ops": null, "net_income_to_common": 91042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106315000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5182628000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9949544000, "short_term_debt": 1522316000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2781337000, "long_term_debt": 518573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2057505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6323485000, "shares_outstanding": 33653576, "operating_cash_flow": 1418033000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -993672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 424361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "533827000", "netIncome": "91042000", "grossProfit": "1452623000", "totalRevenue": "8318095000", "costOfRevenue": "6865472000", "interestExpense": "195335000", "operatingIncome": "277399000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197945000" }, "balance": { "totalDebt": "2057505000", "totalAssets": "9949544000", "longTermDebt": "518573000", "shortTermDebt": "1522316000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "33653576", "totalCurrentAssets": "5182628000", "totalShareholderEquity": "6323485000", "totalCurrentLiabilities": "2781337000", "cashAndShortTermInvestments": "106315000" }, "cashflow": { "freeCashFlow": "424361000", "dividendsPaid": "-16827000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1418033000", "repurchaseOfStock": null, "capitalExpenditures": "-993672000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "income_statement": { "revenue": 8457927000, "cost_of_revenue": 6866409000, "gross_profit": 1591518000, "ebit": 371133000, "ebitda": 592532000, "pretax_income": null, "tax_provision": null, "net_income": 197429000, "net_income_to_common": 197429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159945000, "total_current_assets": 6394354000, "total_assets": 9864622000, "short_term_debt": 1972015000, "long_term_debt": 316400000, "total_debt": 2310363000, "total_liabilities": null, "total_equity": 6249427000, "shares_outstanding": 33653576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -223002000, "capital_expenditure": -466984000, "free_cash_flow": -689986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374674, "ticker_id": 15171, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "592532000", "netIncome": "197429000", "grossProfit": "1591518000", "totalRevenue": "8457927000", "costOfRevenue": "6866409000", "interestExpense": "123427000", "operatingIncome": "371133000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194280000" }, "balance": { "totalDebt": "2310363000", "totalAssets": "9864622000", "longTermDebt": "316400000", "shortTermDebt": "1972015000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "33653576", "totalCurrentAssets": "6394354000", "totalShareholderEquity": "6249427000", "totalCurrentLiabilities": "2981440000", "cashAndShortTermInvestments": "159945000" }, "cashflow": { "freeCashFlow": "-689986000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-223002000", "repurchaseOfStock": null, "capitalExpenditures": "-466984000" } }, "revenue": 8457927000, "cost_of_revenue": 6866409000, "gross_profit": 1591518000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371133000, "depreciation_amortisation": 194280000, "ebitda": 592532000, "interest_expense": 123427000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 197429000, "net_income_continuing_ops": null, "net_income_to_common": 197429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159945000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6394354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9864622000, "short_term_debt": 1972015000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2981440000, "long_term_debt": 316400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2310363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6249427000, "shares_outstanding": 33653576, "operating_cash_flow": -223002000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -466984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -689986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "592532000", "netIncome": "197429000", "grossProfit": "1591518000", "totalRevenue": "8457927000", "costOfRevenue": "6866409000", "interestExpense": "123427000", "operatingIncome": "371133000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194280000" }, "balance": { "totalDebt": "2310363000", "totalAssets": "9864622000", "longTermDebt": "316400000", "shortTermDebt": "1972015000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "33653576", "totalCurrentAssets": "6394354000", "totalShareholderEquity": "6249427000", "totalCurrentLiabilities": "2981440000", "cashAndShortTermInvestments": "159945000" }, "cashflow": { "freeCashFlow": "-689986000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-223002000", "repurchaseOfStock": null, "capitalExpenditures": "-466984000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -50480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374675, "ticker_id": 15171, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-50480000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-50480000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "income_statement": { "revenue": 2823745000, "cost_of_revenue": 2252102000, "gross_profit": 571643000, "ebit": 117230000, "ebitda": 237317000, "pretax_income": null, "tax_provision": null, "net_income": 39859000, "net_income_to_common": 39859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131278000, "total_current_assets": 7039937000, "total_assets": 11944917000, "short_term_debt": 3472315000, "long_term_debt": 548333000, "total_debt": 4026052000, "total_liabilities": null, "total_equity": 6645288000, "shares_outstanding": 33653576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374665, "ticker_id": 15171, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "237317000", "netIncome": "39859000", "grossProfit": "571643000", "totalRevenue": "2823745000", "costOfRevenue": "2252102000", "interestExpense": "86584000", "operatingIncome": "117230000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77391000" }, "balance": { "totalDebt": "4026052000", "totalAssets": "11944917000", "longTermDebt": "548333000", "shortTermDebt": "3472315000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33653576", "totalCurrentAssets": "7039937000", "totalShareholderEquity": "6645288000", "totalCurrentLiabilities": "4430662000", "cashAndShortTermInvestments": "131278000" } }, "revenue": 2823745000, "cost_of_revenue": 2252102000, "gross_profit": 571643000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117230000, "depreciation_amortisation": 77391000, "ebitda": 237317000, "interest_expense": 86584000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39859000, "net_income_continuing_ops": null, "net_income_to_common": 39859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131278000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7039937000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11944917000, "short_term_debt": 3472315000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4430662000, "long_term_debt": 548333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4026052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6645288000, "shares_outstanding": 33653576, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "237317000", "netIncome": "39859000", "grossProfit": "571643000", "totalRevenue": "2823745000", "costOfRevenue": "2252102000", "interestExpense": "86584000", "operatingIncome": "117230000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77391000" }, "balance": { "totalDebt": "4026052000", "totalAssets": "11944917000", "longTermDebt": "548333000", "shortTermDebt": "3472315000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33653576", "totalCurrentAssets": "7039937000", "totalShareholderEquity": "6645288000", "totalCurrentLiabilities": "4430662000", "cashAndShortTermInvestments": "131278000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "income_statement": { "revenue": 2515606000, "cost_of_revenue": 2021847000, "gross_profit": 493759000, "ebit": 54044000, "ebitda": 152832000, "pretax_income": null, "tax_provision": null, "net_income": -19180000, "net_income_to_common": -19180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374667, "ticker_id": 15171, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "152832000", "netIncome": "-19180000", "grossProfit": "493759000", "totalRevenue": "2515606000", "costOfRevenue": "2021847000", "interestExpense": "93018000", "operatingIncome": "54044000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78234000" } }, "revenue": 2515606000, "cost_of_revenue": 2021847000, "gross_profit": 493759000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54044000, "depreciation_amortisation": 78234000, "ebitda": 152832000, "interest_expense": 93018000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19180000, "net_income_continuing_ops": null, "net_income_to_common": -19180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "152832000", "netIncome": "-19180000", "grossProfit": "493759000", "totalRevenue": "2515606000", "costOfRevenue": "2021847000", "interestExpense": "93018000", "operatingIncome": "54044000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78234000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "income_statement": { "revenue": 2713327000, "cost_of_revenue": 2173187000, "gross_profit": 540140000, "ebit": 94412000, "ebitda": 202478000, "pretax_income": null, "tax_provision": null, "net_income": 7384000, "net_income_to_common": 7384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21405000, "total_current_assets": 6903089000, "total_assets": 11933558000, "short_term_debt": 3359050000, "long_term_debt": 618334000, "total_debt": 3984718000, "total_liabilities": null, "total_equity": 6619594000, "shares_outstanding": 33653576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374668, "ticker_id": 15171, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "202478000", "netIncome": "7384000", "grossProfit": "540140000", "totalRevenue": "2713327000", "costOfRevenue": "2173187000", "interestExpense": "97241000", "operatingIncome": "94412000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "78063000" }, "balance": { "totalDebt": "3984718000", "totalAssets": "11933558000", "longTermDebt": "618334000", "shortTermDebt": "3359050000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "33653576", "totalCurrentAssets": "6903089000", "totalShareholderEquity": "6619594000", "totalCurrentLiabilities": "4364025000", "cashAndShortTermInvestments": "21405000" } }, "revenue": 2713327000, "cost_of_revenue": 2173187000, "gross_profit": 540140000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94412000, "depreciation_amortisation": 78063000, "ebitda": 202478000, "interest_expense": 97241000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7384000, "net_income_continuing_ops": null, "net_income_to_common": 7384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21405000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6903089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11933558000, "short_term_debt": 3359050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4364025000, "long_term_debt": 618334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3984718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6619594000, "shares_outstanding": 33653576, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "202478000", "netIncome": "7384000", "grossProfit": "540140000", "totalRevenue": "2713327000", "costOfRevenue": "2173187000", "interestExpense": "97241000", "operatingIncome": "94412000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "78063000" }, "balance": { "totalDebt": "3984718000", "totalAssets": "11933558000", "longTermDebt": "618334000", "shortTermDebt": "3359050000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "33653576", "totalCurrentAssets": "6903089000", "totalShareholderEquity": "6619594000", "totalCurrentLiabilities": "4364025000", "cashAndShortTermInvestments": "21405000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "income_statement": { "revenue": 2255160000, "cost_of_revenue": 1692830000, "gross_profit": 562330000, "ebit": 103626000, "ebitda": 183297000, "pretax_income": null, "tax_provision": null, "net_income": 5039000, "net_income_to_common": 5039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374669, "ticker_id": 15171, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "183297000", "netIncome": "5039000", "grossProfit": "562330000", "totalRevenue": "2255160000", "costOfRevenue": "1692830000", "interestExpense": "80673000", "operatingIncome": "103626000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "77002000" } }, "revenue": 2255160000, "cost_of_revenue": 1692830000, "gross_profit": 562330000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103626000, "depreciation_amortisation": 77002000, "ebitda": 183297000, "interest_expense": 80673000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5039000, "net_income_continuing_ops": null, "net_income_to_common": 5039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "183297000", "netIncome": "5039000", "grossProfit": "562330000", "totalRevenue": "2255160000", "costOfRevenue": "1692830000", "interestExpense": "80673000", "operatingIncome": "103626000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "77002000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "income_statement": { "revenue": 2531619000, "cost_of_revenue": 1925642000, "gross_profit": 605977000, "ebit": 120346000, "ebitda": 195100000, "pretax_income": null, "tax_provision": null, "net_income": 14224000, "net_income_to_common": 14224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105945000, "total_current_assets": 6318667000, "total_assets": 11450911000, "short_term_debt": 2781948000, "long_term_debt": 738333000, "total_debt": 3530892000, "total_liabilities": null, "total_equity": 6629609000, "shares_outstanding": 33653576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374670, "ticker_id": 15171, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "195100000", "netIncome": "14224000", "grossProfit": "605977000", "totalRevenue": "2531619000", "costOfRevenue": "1925642000", "interestExpense": "86217000", "operatingIncome": "120346000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72326000" }, "balance": { "totalDebt": "3530892000", "totalAssets": "11450911000", "longTermDebt": "738333000", "shortTermDebt": "2781948000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33653576", "totalCurrentAssets": "6318667000", "totalShareholderEquity": "6629609000", "totalCurrentLiabilities": "3753345000", "cashAndShortTermInvestments": "105945000" } }, "revenue": 2531619000, "cost_of_revenue": 1925642000, "gross_profit": 605977000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120346000, "depreciation_amortisation": 72326000, "ebitda": 195100000, "interest_expense": 86217000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14224000, "net_income_continuing_ops": null, "net_income_to_common": 14224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105945000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6318667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11450911000, "short_term_debt": 2781948000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3753345000, "long_term_debt": 738333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3530892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6629609000, "shares_outstanding": 33653576, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "195100000", "netIncome": "14224000", "grossProfit": "605977000", "totalRevenue": "2531619000", "costOfRevenue": "1925642000", "interestExpense": "86217000", "operatingIncome": "120346000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72326000" }, "balance": { "totalDebt": "3530892000", "totalAssets": "11450911000", "longTermDebt": "738333000", "shortTermDebt": "2781948000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33653576", "totalCurrentAssets": "6318667000", "totalShareholderEquity": "6629609000", "totalCurrentLiabilities": "3753345000", "cashAndShortTermInvestments": "105945000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175274000, "total_current_assets": 5628127000, "total_assets": 10690191000, "short_term_debt": 2035158000, "long_term_debt": 451906000, "total_debt": 2500766000, "total_liabilities": null, "total_equity": 6563321000, "shares_outstanding": 33653576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374672, "ticker_id": 15171, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:06.980201+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2500766000", "totalAssets": "10690191000", "longTermDebt": "451906000", "shortTermDebt": "2035158000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "33653576", "totalCurrentAssets": "5628127000", "totalShareholderEquity": "6563321000", "totalCurrentLiabilities": "3346388000", "cashAndShortTermInvestments": "175274000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175274000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5628127000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10690191000, "short_term_debt": 2035158000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3346388000, "long_term_debt": 451906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2500766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6563321000, "shares_outstanding": 33653576, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2500766000", "totalAssets": "10690191000", "longTermDebt": "451906000", "shortTermDebt": "2035158000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "33653576", "totalCurrentAssets": "5628127000", "totalShareholderEquity": "6563321000", "totalCurrentLiabilities": "3346388000", "cashAndShortTermInvestments": "175274000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }