{ "ticker": { "uuid": "dbdd440a-004f-48a2-9a2a-86833e4ca4fc", "symbol": "ALTO", "name": "Alto Ingredients Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/dbdd440a-004f-48a2-9a2a-86833e4ca4fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbdd440a-004f-48a2-9a2a-86833e4ca4fc/" }, "ticker_metadata": { "id": 4743, "uuid": "dbdd440a-004f-48a2-9a2a-86833e4ca4fc", "symbol": "ALTO", "name": "Alto Ingredients Inc", "asset_type": "equity", "market_cap": 403702000, "stock_exchange_id": 2, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Alto Ingredients, Inc. produces and markets specialty alcohols and essential ingredients in the United States. The company is headquartered in Sacramento, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dbdd440a-004f-48a2-9a2a-86833e4ca4fc", "symbol": "ALTO", "name": "Alto Ingredients Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/dbdd440a-004f-48a2-9a2a-86833e4ca4fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbdd440a-004f-48a2-9a2a-86833e4ca4fc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.77, "quality": 0.13, "momentum": 0.98, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 5.43, "market_cap": 416149770, "pe_ratio": 14.2089, "earnings_yield": 0.0704, "ebitda_to_ev": 0.1003, "shareholder_yield": 0.003, "roe": 0.1172, "piotroski_f_score": 5, "momentum_12_1": 3.3725, "volatility_252d": 1.2502 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:00.519084+00:00", "batch_id": "" }, "size": { "price_close": 5.43, "market_cap": 416149770, "market_cap_usd": 416149770, "enterprise_value": 473871770, "shares_outstanding": 76639000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.2089, "pb_ratio": 1.6654, "ptbv_ratio": 1.7164, "ps_ratio": 0.4543, "pcf_ratio": 11.6618, "pfcf_ratio": 10.2351, "ev_ebitda": 9.9744, "ev_ebit": 21.3523, "ev_sales": 0.5173, "ev_fcf": 11.6548, "earnings_yield": 0.0704, "fcf_yield": 0.0858, "price_to_sales": 0.4543, "price_to_book": 1.6654, "price_to_cashflow": 11.6618, "ebitda_to_ev": 0.1003, "sales_yield": 1.9332 }, "yield": { "dividend_yield": 0.003, "buyback_yield": 0, "shareholder_yield": 0.003, "debt_paydown_yield": null, "total_yield": 0.003 }, "quality": { "gross_margin": 0.0404, "operating_margin": 0.0242, "net_margin": 0.032, "ebitda_margin": 0.0519, "fcf_margin": 0.0444, "roe": 0.1172, "roa": 0.0758, "roic": 0.069, "roc_greenblatt": null, "asset_turnover": 2.3714, "cash_conversion": 1.3882, "accruals_ratio": -0.0166, "sbc_to_revenue": 0.0031, "piotroski_f_score": 5, "altman_z_score": 1.8257, "earnings_stability_5y": 5.1985, "revenue_stability_5y": 0.1862, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0959, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5459, "net_debt_to_ebitda": 1.215, "debt_to_assets": 0.202, "interest_coverage": 2.1686, "current_ratio": 3.8066, "quick_ratio": 2.5382, "net_debt": 57722000, "local_beta": 0.0021, "volatility_252d": 1.2502, "volatility_60d": 3.137, "max_drawdown_12m": -0.2603, "risk_adjusted_momentum": 2.6977 }, "growth": { "revenue_growth_1y": -0.0369, "revenue_growth_3y_cagr": -0.1175, "revenue_growth_5y_cagr": 0.0046, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0582, "revenue_growth": -0.0369, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2175, "price_return_3m": 0.2369, "price_return_6m": 1.1633, "price_return_9m": 3.641, "price_return_12m": 4.3235, "price_return_12m_ex1m": 3.3725, "momentum_6m": 1.1633, "momentum_12m": 4.3235, "momentum_12_1": 3.3725, "distance_from_52w_high": -0.0037, "distance_from_52w_low": 4.9202, "relative_strength": 4.1656 }, "raw_ttm": { "revenue_ttm": 916067000, "gross_profit_ttm": 37050000, "ebit_ttm": 22193000, "ebitda_ttm": 47509000, "net_income_ttm": 29288000, "eps_diluted_ttm": 0.3822, "operating_cash_flow_ttm": 35685000, "capital_expenditure_ttm": 4974000, "fcf_ttm": 40659000, "dividends_paid_ttm": 1265000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10234000, "cash_and_equivalents": 20309000, "total_current_assets": 158552000, "total_current_liabilities": 41652000, "net_ppe": null, "total_assets": 386293000, "total_debt": 78031000, "total_equity": 249878000, "net_working_capital": 101566000, "book_value_per_share": 3.2605, "retained_earnings": -808134000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 242459000, "tangible_book_per_share": 3.1637 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 43, "rank_ptbv": 37, "rank_ps": 13, "rank_pcf": 52, "rank_ev_ebitda": 38, "rank_ev_ebit": 72, "rank_earnings_yield": 36, "rank_fcf_yield": 47, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 37, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 96, "rank_fcf_margin": 81, "rank_piotroski": 59, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2 }, "composites": { "value_composite": 23, "quality_composite": 87, "momentum_composite": 2, "growth_composite": 81, "yield_composite": 69, "svqf_composite": 18, "vc1_composite": 18, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.3164, "os_score": 0.83, "value_percentile": 0.77, "quality_percentile": 0.13, "momentum_percentile": 0.98, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 193, "ticker_id": 4743, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:00.519084+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.43, "market_cap": 416149770, "market_cap_usd": 416149770, "enterprise_value": 473871770, "shares_outstanding": 76639000, "fx_rate_to_usd": null, "pe_ratio": 14.20888316, "pb_ratio": 1.6654118, "ptbv_ratio": 1.71637172, "ps_ratio": 0.45427875, "pcf_ratio": 11.6617562, "pfcf_ratio": 10.23512064, "ev_ebitda": 9.97435791, "ev_ebit": 21.35230793, "ev_sales": 0.51728942, "ev_fcf": 11.65478172, "earnings_yield": 0.07037851, "fcf_yield": 0.08580169, "dividend_yield": 0.00303977, "buyback_yield": 0, "shareholder_yield": 0.00303977, "debt_paydown_yield": null, "total_yield": 0.00303977, "gross_margin": 0.04044464, "operating_margin": 0.02422639, "net_margin": 0.03197146, "ebitda_margin": 0.05186193, "fcf_margin": 0.04438431, "roe": 0.1172092, "roa": 0.0758181, "roic": 0.06896767, "roc_greenblatt": null, "asset_turnover": 2.37143049, "cash_conversion": 1.38824775, "accruals_ratio": -0.01655997, "sbc_to_revenue": 0.00314278, "debt_to_equity": 0.54592641, "net_debt_to_ebitda": 1.2149698, "debt_to_assets": 0.20199952, "interest_coverage": 2.16855579, "current_ratio": 3.80658792, "quick_ratio": 2.53819745, "net_debt": 57722000, "revenue_growth_1y": -0.03690406, "revenue_growth_3y_cagr": -0.11751303, "revenue_growth_5y_cagr": 0.0046179, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05824539, "piotroski_f_score": 5, "altman_z_score": 1.8257003, "earnings_stability_5y": 5.198545, "revenue_stability_5y": 0.186206, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21748879, "price_return_3m": 0.23690205, "price_return_6m": 1.16334661, "price_return_9m": 3.64102564, "price_return_12m": 4.32352941, "price_return_12m_ex1m": 3.37254902, "distance_from_52w_high": -0.00366972, "distance_from_52w_low": 4.92019189, "relative_strength": 4.16558836, "local_beta": 0.0021, "volatility_252d": 1.250178, "volatility_60d": 3.136965, "max_drawdown_12m": -0.26032258, "revenue_ttm": 916067000, "gross_profit_ttm": 37050000, "ebit_ttm": 22193000, "ebitda_ttm": 47509000, "net_income_ttm": 29288000, "eps_diluted_ttm": 0.3821553, "operating_cash_flow_ttm": 35685000, "capital_expenditure_ttm": 4974000, "fcf_ttm": 40659000, "dividends_paid_ttm": 1265000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10234000, "cash_and_equivalents": 20309000, "total_current_assets": 158552000, "total_current_liabilities": 41652000, "net_ppe": null, "total_assets": 386293000, "total_debt": 78031000, "total_equity": 249878000, "net_working_capital": 101566000, "book_value_per_share": 3.26045486, "retained_earnings": -808134000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 242459000, "tangible_book_per_share": 3.16365036, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 37, "rank_pb": 43, "rank_ptbv": 37, "rank_ps": 13, "rank_pcf": 52, "rank_ev_ebitda": 38, "rank_ev_ebit": 72, "rank_earnings_yield": 36, "rank_fcf_yield": 47, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 37, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 96, "rank_fcf_margin": 81, "rank_piotroski": 59, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2, "value_composite": 23, "quality_composite": 87, "momentum_composite": 2, "growth_composite": 81, "yield_composite": 69, "svqf_composite": 18, "vc1_composite": 18, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.43, "os": 0.83, "value": 0.77, "quality": 0.13, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.2089, "earnings_yield": 0.0704, "shareholder_yield": 0.003, "roe": 0.1172, "momentum_12_1": 3.3725, "complete_fields": { "id": 193, "ticker_id": 4743, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:00.519084+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.43, "market_cap": 416149770, "market_cap_usd": 416149770, "enterprise_value": 473871770, "shares_outstanding": 76639000, "fx_rate_to_usd": null, "pe_ratio": 14.20888316, "pb_ratio": 1.6654118, "ptbv_ratio": 1.71637172, "ps_ratio": 0.45427875, "pcf_ratio": 11.6617562, "pfcf_ratio": 10.23512064, "ev_ebitda": 9.97435791, "ev_ebit": 21.35230793, "ev_sales": 0.51728942, "ev_fcf": 11.65478172, "earnings_yield": 0.07037851, "fcf_yield": 0.08580169, "dividend_yield": 0.00303977, "buyback_yield": 0, "shareholder_yield": 0.00303977, "debt_paydown_yield": null, "total_yield": 0.00303977, "gross_margin": 0.04044464, "operating_margin": 0.02422639, "net_margin": 0.03197146, "ebitda_margin": 0.05186193, "fcf_margin": 0.04438431, "roe": 0.1172092, "roa": 0.0758181, "roic": 0.06896767, "roc_greenblatt": null, "asset_turnover": 2.37143049, "cash_conversion": 1.38824775, "accruals_ratio": -0.01655997, "sbc_to_revenue": 0.00314278, "debt_to_equity": 0.54592641, "net_debt_to_ebitda": 1.2149698, "debt_to_assets": 0.20199952, "interest_coverage": 2.16855579, "current_ratio": 3.80658792, "quick_ratio": 2.53819745, "net_debt": 57722000, "revenue_growth_1y": -0.03690406, "revenue_growth_3y_cagr": -0.11751303, "revenue_growth_5y_cagr": 0.0046179, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05824539, "piotroski_f_score": 5, "altman_z_score": 1.8257003, "earnings_stability_5y": 5.198545, "revenue_stability_5y": 0.186206, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21748879, "price_return_3m": 0.23690205, "price_return_6m": 1.16334661, "price_return_9m": 3.64102564, "price_return_12m": 4.32352941, "price_return_12m_ex1m": 3.37254902, "distance_from_52w_high": -0.00366972, "distance_from_52w_low": 4.92019189, "relative_strength": 4.16558836, "local_beta": 0.0021, "volatility_252d": 1.250178, "volatility_60d": 3.136965, "max_drawdown_12m": -0.26032258, "revenue_ttm": 916067000, "gross_profit_ttm": 37050000, "ebit_ttm": 22193000, "ebitda_ttm": 47509000, "net_income_ttm": 29288000, "eps_diluted_ttm": 0.3821553, "operating_cash_flow_ttm": 35685000, "capital_expenditure_ttm": 4974000, "fcf_ttm": 40659000, "dividends_paid_ttm": 1265000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10234000, "cash_and_equivalents": 20309000, "total_current_assets": 158552000, "total_current_liabilities": 41652000, "net_ppe": null, "total_assets": 386293000, "total_debt": 78031000, "total_equity": 249878000, "net_working_capital": 101566000, "book_value_per_share": 3.26045486, "retained_earnings": -808134000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 242459000, "tangible_book_per_share": 3.16365036, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 37, "rank_pb": 43, "rank_ptbv": 37, "rank_ps": 13, "rank_pcf": 52, "rank_ev_ebitda": 38, "rank_ev_ebit": 72, "rank_earnings_yield": 36, "rank_fcf_yield": 47, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 37, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 96, "rank_fcf_margin": 81, "rank_piotroski": 59, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2, "value_composite": 23, "quality_composite": 87, "momentum_composite": 2, "growth_composite": 81, "yield_composite": 69, "svqf_composite": 18, "vc1_composite": 18, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 917927000, "cost_of_revenue": 891082000, "gross_profit": 26845000, "ebit": 7137000, "ebitda": 32353000, "pretax_income": 12717000, "tax_provision": -621000, "net_income": 13338000, "net_income_to_common": 13338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25673000, "total_current_assets": 155917000, "total_assets": 388786000, "short_term_debt": 21558000, "long_term_debt": 63027000, "total_debt": 84585000, "total_liabilities": 143545000, "total_equity": 245241000, "shares_outstanding": 75663000, "goodwill_and_intangibles": 7574000 }, "cash_flow": { "operating_cash_flow": 13245000, "capital_expenditure": 4597000, "free_cash_flow": 17842000, "dividends_paid": 1265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14044, "ticker_id": 4743, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7137000", "ebitda": "32353000", "netIncome": "13338000", "grossProfit": "26845000", "depreciation": "None", "totalRevenue": "917927000", "costOfRevenue": "891082000", "interestIncome": "None", "incomeBeforeTax": "12717000", "interestExpense": "10765000", "operatingIncome": "7137000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-621000", "reportedCurrency": "USD", "netInterestIncome": "-10765000", "nonInterestIncome": "None", "operatingExpenses": "19708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25216000", "sellingGeneralAndAdministrative": "27208000", "netIncomeFromContinuingOperations": "13338000" }, "balance": { "goodwill": "None", "inventory": "61676000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "388786000", "longTermDebt": "63027000", "shortTermDebt": "21558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7574000", "reportedCurrency": "USD", "retainedEarnings": "-812093000", "totalLiabilities": "143545000", "otherCurrentAssets": "67675000", "totalCurrentAssets": "155917000", "currentLongTermDebt": "16600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232869000", "currentAccountsPayable": "14509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97597000", "totalShareholderEquity": "245241000", "capitalLeaseObligations": "17970000", "otherCurrentLiabilities": "23004000", "totalCurrentLiabilities": "59071000", "otherNonCurrentLiabilities": "8435000", "totalNonCurrentLiabilities": "84474000", "cashAndShortTermInvestments": "25673000", "commonStockSharesOutstanding": "75663000", "intangibleAssetsExcludingGoodwill": "7574000", "cashAndCashEquivalentsAtCarryingValue": "25673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13338000", "profitLoss": "None", "dividendPayout": "1265000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12615000", "operatingCashflow": "13245000", "capitalExpenditures": "4597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16356000", "cashflowFromInvestment": "-7427000", "stockBasedCompensation": "3022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 917927000, "cost_of_revenue": 891082000, "gross_profit": 26845000, "research_and_development": null, "selling_general_admin": 27208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7137000, "depreciation_amortisation": 25216000, "ebitda": 32353000, "interest_expense": 10765000, "interest_income": null, "other_non_operating": null, "pretax_income": 12717000, "tax_provision": -621000, "effective_tax_rate": null, "net_income": 13338000, "net_income_continuing_ops": 13338000, "net_income_to_common": 13338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25673000, "short_term_investments": null, "net_receivables": 62569000, "inventory": 61676000, "other_current_assets": null, "total_current_assets": 155917000, "net_ppe": null, "goodwill": null, "intangible_assets": 7574000, "goodwill_and_intangibles": 7574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232869000, "total_assets": 388786000, "short_term_debt": 21558000, "accounts_payable": 14509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59071000, "long_term_debt": 63027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84474000, "total_liabilities": 143545000, "total_debt": 84585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -812093000, "total_equity": 245241000, "shares_outstanding": 75663000, "operating_cash_flow": 13245000, "stock_based_compensation": 3022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7427000, "dividends_paid": 1265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16356000, "free_cash_flow": 17842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7137000", "ebitda": "32353000", "netIncome": "13338000", "grossProfit": "26845000", "depreciation": "None", "totalRevenue": "917927000", "costOfRevenue": "891082000", "interestIncome": "None", "incomeBeforeTax": "12717000", "interestExpense": "10765000", "operatingIncome": "7137000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-621000", "reportedCurrency": "USD", "netInterestIncome": "-10765000", "nonInterestIncome": "None", "operatingExpenses": "19708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25216000", "sellingGeneralAndAdministrative": "27208000", "netIncomeFromContinuingOperations": "13338000" }, "balance": { "goodwill": "None", "inventory": "61676000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "388786000", "longTermDebt": "63027000", "shortTermDebt": "21558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7574000", "reportedCurrency": "USD", "retainedEarnings": "-812093000", "totalLiabilities": "143545000", "otherCurrentAssets": "67675000", "totalCurrentAssets": "155917000", "currentLongTermDebt": "16600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232869000", "currentAccountsPayable": "14509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97597000", "totalShareholderEquity": "245241000", "capitalLeaseObligations": "17970000", "otherCurrentLiabilities": "23004000", "totalCurrentLiabilities": "59071000", "otherNonCurrentLiabilities": "8435000", "totalNonCurrentLiabilities": "84474000", "cashAndShortTermInvestments": "25673000", "commonStockSharesOutstanding": "75663000", "intangibleAssetsExcludingGoodwill": "7574000", "cashAndCashEquivalentsAtCarryingValue": "25673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13338000", "profitLoss": "None", "dividendPayout": "1265000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12615000", "operatingCashflow": "13245000", "capitalExpenditures": "4597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16356000", "cashflowFromInvestment": "-7427000", "stockBasedCompensation": "3022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 965258000, "cost_of_revenue": 955536000, "gross_profit": 9722000, "ebit": -51167000, "ebitda": -26759000, "pretax_income": -58811000, "tax_provision": 173000, "net_income": -58984000, "net_income_to_common": -58984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35469000, "total_current_assets": 153118000, "total_assets": 401438000, "short_term_debt": 4851000, "long_term_debt": 92904000, "total_debt": 97755000, "total_liabilities": 176375000, "total_equity": 225063000, "shares_outstanding": 73482000, "goodwill_and_intangibles": 4509000 }, "cash_flow": { "operating_cash_flow": -3521000, "capital_expenditure": 11066000, "free_cash_flow": 7545000, "dividends_paid": 1269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14049, "ticker_id": 4743, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51167000", "ebitda": "-26759000", "netIncome": "-58984000", "grossProfit": "9722000", "depreciation": "None", "totalRevenue": "965258000", "costOfRevenue": "955536000", "interestIncome": "None", "incomeBeforeTax": "-58811000", "interestExpense": "7644000", "operatingIncome": "-51675000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "173000", "reportedCurrency": "USD", "netInterestIncome": "-7644000", "nonInterestIncome": "None", "operatingExpenses": "61397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24408000", "sellingGeneralAndAdministrative": "29736000", "netIncomeFromContinuingOperations": "-58984000" }, "balance": { "goodwill": "0", "inventory": "49914000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "401438000", "longTermDebt": "92904000", "shortTermDebt": "4851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4509000", "reportedCurrency": "USD", "retainedEarnings": "-824166000", "totalLiabilities": "176375000", "otherCurrentAssets": "9518000", "totalCurrentAssets": "153118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248320000", "currentAccountsPayable": "20369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114668000", "totalShareholderEquity": "225063000", "capitalLeaseObligations": "21764000", "otherCurrentLiabilities": "32584000", "totalCurrentLiabilities": "57804000", "otherNonCurrentLiabilities": "8754000", "totalNonCurrentLiabilities": "118571000", "cashAndShortTermInvestments": "35469000", "commonStockSharesOutstanding": "73482000", "intangibleAssetsExcludingGoodwill": "4509000", "cashAndCashEquivalentsAtCarryingValue": "35469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58984000", "profitLoss": "None", "dividendPayout": "1269000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4484000", "operatingCashflow": "-3521000", "capitalExpenditures": "11066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7718000", "cashflowFromInvestment": "-13466000", "stockBasedCompensation": "4357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 965258000, "cost_of_revenue": 955536000, "gross_profit": 9722000, "research_and_development": null, "selling_general_admin": 29736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51167000, "depreciation_amortisation": 24408000, "ebitda": -26759000, "interest_expense": 7644000, "interest_income": null, "other_non_operating": null, "pretax_income": -58811000, "tax_provision": 173000, "effective_tax_rate": null, "net_income": -58984000, "net_income_continuing_ops": -58984000, "net_income_to_common": -58984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35469000, "short_term_investments": null, "net_receivables": 58217000, "inventory": 49914000, "other_current_assets": null, "total_current_assets": 153118000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4509000, "goodwill_and_intangibles": 4509000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248320000, "total_assets": 401438000, "short_term_debt": 4851000, "accounts_payable": 20369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57804000, "long_term_debt": 92904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118571000, "total_liabilities": 176375000, "total_debt": 97755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -824166000, "total_equity": 225063000, "shares_outstanding": 73482000, "operating_cash_flow": -3521000, "stock_based_compensation": 4357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13466000, "dividends_paid": 1269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7718000, "free_cash_flow": 7545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51167000", "ebitda": "-26759000", "netIncome": "-58984000", "grossProfit": "9722000", "depreciation": "None", "totalRevenue": "965258000", "costOfRevenue": "955536000", "interestIncome": "None", "incomeBeforeTax": "-58811000", "interestExpense": "7644000", "operatingIncome": "-51675000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "173000", "reportedCurrency": "USD", "netInterestIncome": "-7644000", "nonInterestIncome": "None", "operatingExpenses": "61397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24408000", "sellingGeneralAndAdministrative": "29736000", "netIncomeFromContinuingOperations": "-58984000" }, "balance": { "goodwill": "0", "inventory": "49914000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "401438000", "longTermDebt": "92904000", "shortTermDebt": "4851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4509000", "reportedCurrency": "USD", "retainedEarnings": "-824166000", "totalLiabilities": "176375000", "otherCurrentAssets": "9518000", "totalCurrentAssets": "153118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248320000", "currentAccountsPayable": "20369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114668000", "totalShareholderEquity": "225063000", "capitalLeaseObligations": "21764000", "otherCurrentLiabilities": "32584000", "totalCurrentLiabilities": "57804000", "otherNonCurrentLiabilities": "8754000", "totalNonCurrentLiabilities": "118571000", "cashAndShortTermInvestments": "35469000", "commonStockSharesOutstanding": "73482000", "intangibleAssetsExcludingGoodwill": "4509000", "cashAndCashEquivalentsAtCarryingValue": "35469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58984000", "profitLoss": "None", "dividendPayout": "1269000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4484000", "operatingCashflow": "-3521000", "capitalExpenditures": "11066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7718000", "cashflowFromInvestment": "-13466000", "stockBasedCompensation": "4357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 1222940000, "cost_of_revenue": 1207287000, "gross_profit": 15653000, "ebit": -20483000, "ebitda": 2597000, "pretax_income": -27908000, "tax_provision": 97000, "net_income": -28005000, "net_income_to_common": -28005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30014000, "total_current_assets": 168770000, "total_assets": 454241000, "short_term_debt": 4333000, "long_term_debt": 82097000, "total_debt": 86430000, "total_liabilities": 174684000, "total_equity": 279557000, "shares_outstanding": 73339000, "goodwill_and_intangibles": 8498000 }, "cash_flow": { "operating_cash_flow": 22025000, "capital_expenditure": 29531000, "free_cash_flow": 51556000, "dividends_paid": 1265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14054, "ticker_id": 4743, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20483000", "ebitda": "2597000", "netIncome": "-28005000", "grossProfit": "15653000", "depreciation": "None", "totalRevenue": "1222940000", "costOfRevenue": "1207287000", "interestIncome": "None", "incomeBeforeTax": "-27908000", "interestExpense": "7425000", "operatingIncome": "-23848000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "-6267000", "nonInterestIncome": "None", "operatingExpenses": "39501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1207287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23080000", "sellingGeneralAndAdministrative": "31832000", "netIncomeFromContinuingOperations": "-42132000" }, "balance": { "goodwill": "0", "inventory": "52611000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "454241000", "longTermDebt": "82097000", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8498000", "reportedCurrency": "USD", "retainedEarnings": "-763913000", "totalLiabilities": "174684000", "otherCurrentAssets": "27416000", "totalCurrentAssets": "168770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285471000", "currentAccountsPayable": "20752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105459000", "totalShareholderEquity": "279557000", "capitalLeaseObligations": "23362000", "otherCurrentLiabilities": "40203000", "totalCurrentLiabilities": "65288000", "otherNonCurrentLiabilities": "8270000", "totalNonCurrentLiabilities": "109396000", "cashAndShortTermInvestments": "30014000", "commonStockSharesOutstanding": "73339000", "intangibleAssetsExcludingGoodwill": "8498000", "cashAndCashEquivalentsAtCarryingValue": "30014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28005000", "profitLoss": "None", "dividendPayout": "1265000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11816000", "operatingCashflow": "22025000", "capitalExpenditures": "29531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6961000", "cashflowFromInvestment": "-33031000", "stockBasedCompensation": "3896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1222940000, "cost_of_revenue": 1207287000, "gross_profit": 15653000, "research_and_development": null, "selling_general_admin": 31832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20483000, "depreciation_amortisation": 23080000, "ebitda": 2597000, "interest_expense": 7425000, "interest_income": null, "other_non_operating": null, "pretax_income": -27908000, "tax_provision": 97000, "effective_tax_rate": null, "net_income": -28005000, "net_income_continuing_ops": -42132000, "net_income_to_common": -28005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30014000, "short_term_investments": null, "net_receivables": 58729000, "inventory": 52611000, "other_current_assets": null, "total_current_assets": 168770000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8498000, "goodwill_and_intangibles": 8498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285471000, "total_assets": 454241000, "short_term_debt": 4333000, "accounts_payable": 20752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65288000, "long_term_debt": 82097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109396000, "total_liabilities": 174684000, "total_debt": 86430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -763913000, "total_equity": 279557000, "shares_outstanding": 73339000, "operating_cash_flow": 22025000, "stock_based_compensation": 3896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33031000, "dividends_paid": 1265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6961000, "free_cash_flow": 51556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20483000", "ebitda": "2597000", "netIncome": "-28005000", "grossProfit": "15653000", "depreciation": "None", "totalRevenue": "1222940000", "costOfRevenue": "1207287000", "interestIncome": "None", "incomeBeforeTax": "-27908000", "interestExpense": "7425000", "operatingIncome": "-23848000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "-6267000", "nonInterestIncome": "None", "operatingExpenses": "39501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1207287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23080000", "sellingGeneralAndAdministrative": "31832000", "netIncomeFromContinuingOperations": "-42132000" }, "balance": { "goodwill": "0", "inventory": "52611000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "454241000", "longTermDebt": "82097000", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8498000", "reportedCurrency": "USD", "retainedEarnings": "-763913000", "totalLiabilities": "174684000", "otherCurrentAssets": "27416000", "totalCurrentAssets": "168770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285471000", "currentAccountsPayable": "20752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105459000", "totalShareholderEquity": "279557000", "capitalLeaseObligations": "23362000", "otherCurrentLiabilities": "40203000", "totalCurrentLiabilities": "65288000", "otherNonCurrentLiabilities": "8270000", "totalNonCurrentLiabilities": "109396000", "cashAndShortTermInvestments": "30014000", "commonStockSharesOutstanding": "73339000", "intangibleAssetsExcludingGoodwill": "8498000", "cashAndCashEquivalentsAtCarryingValue": "30014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28005000", "profitLoss": "None", "dividendPayout": "1265000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11816000", "operatingCashflow": "22025000", "capitalExpenditures": "29531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6961000", "cashflowFromInvestment": "-33031000", "stockBasedCompensation": "3896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 1335621000, "cost_of_revenue": 1363171000, "gross_profit": -27550000, "ebit": -37845000, "ebitda": -12750000, "pretax_income": -39672000, "tax_provision": 1925000, "net_income": -41597000, "net_income_to_common": -41597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36456000, "total_current_assets": 199121000, "total_assets": 478321000, "short_term_debt": 3849000, "long_term_debt": 68356000, "total_debt": 72205000, "total_liabilities": 170232000, "total_equity": 308089000, "shares_outstanding": 71944000, "goodwill_and_intangibles": 15057000 }, "cash_flow": { "operating_cash_flow": 6049000, "capital_expenditure": 37744000, "free_cash_flow": 43793000, "dividends_paid": 1265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14059, "ticker_id": 4743, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37845000", "ebitda": "-12750000", "netIncome": "-41597000", "grossProfit": "-27550000", "depreciation": "None", "totalRevenue": "1335621000", "costOfRevenue": "1363171000", "interestIncome": "None", "incomeBeforeTax": "-39672000", "interestExpense": "1827000", "operatingIncome": "-61359000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1925000", "reportedCurrency": "USD", "netInterestIncome": "-1827000", "nonInterestIncome": "None", "operatingExpenses": "33809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1363171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25095000", "sellingGeneralAndAdministrative": "31579000", "netIncomeFromContinuingOperations": "-41597000" }, "balance": { "goodwill": "5970000", "inventory": "66628000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "478321000", "longTermDebt": "68356000", "shortTermDebt": "3849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9087000", "reportedCurrency": "USD", "retainedEarnings": "-734643000", "totalLiabilities": "170232000", "otherCurrentAssets": "27382000", "totalCurrentAssets": "199121000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279200000", "currentAccountsPayable": "28115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239069000", "shortLongTermDebtTotal": "87267000", "totalShareholderEquity": "308089000", "capitalLeaseObligations": "18911000", "otherCurrentLiabilities": "46053000", "totalCurrentLiabilities": "78017000", "otherNonCurrentLiabilities": "23859000", "totalNonCurrentLiabilities": "92215000", "cashAndShortTermInvestments": "36456000", "commonStockSharesOutstanding": "71944000", "intangibleAssetsExcludingGoodwill": "9087000", "cashAndCashEquivalentsAtCarryingValue": "36456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41597000", "profitLoss": "None", "dividendPayout": "1265000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15479000", "operatingCashflow": "6049000", "capitalExpenditures": "37744000", "changeInReceivables": "23967000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19014000", "cashflowFromInvestment": "-37663000", "stockBasedCompensation": "3333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1335621000, "cost_of_revenue": 1363171000, "gross_profit": -27550000, "research_and_development": null, "selling_general_admin": 31579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37845000, "depreciation_amortisation": 25095000, "ebitda": -12750000, "interest_expense": 1827000, "interest_income": null, "other_non_operating": null, "pretax_income": -39672000, "tax_provision": 1925000, "effective_tax_rate": null, "net_income": -41597000, "net_income_continuing_ops": -41597000, "net_income_to_common": -41597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36456000, "short_term_investments": null, "net_receivables": 68655000, "inventory": 66628000, "other_current_assets": null, "total_current_assets": 199121000, "net_ppe": null, "goodwill": 5970000, "intangible_assets": 9087000, "goodwill_and_intangibles": 15057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279200000, "total_assets": 478321000, "short_term_debt": 3849000, "accounts_payable": 28115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78017000, "long_term_debt": 68356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92215000, "total_liabilities": 170232000, "total_debt": 72205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -734643000, "total_equity": 308089000, "shares_outstanding": 71944000, "operating_cash_flow": 6049000, "stock_based_compensation": 3333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37663000, "dividends_paid": 1265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19014000, "free_cash_flow": 43793000, "net_change_in_cash": -12600000 }, "raw_data": { "income": { "ebit": "-37845000", "ebitda": "-12750000", "netIncome": "-41597000", "grossProfit": "-27550000", "depreciation": "None", "totalRevenue": "1335621000", "costOfRevenue": "1363171000", "interestIncome": "None", "incomeBeforeTax": "-39672000", "interestExpense": "1827000", "operatingIncome": "-61359000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1925000", "reportedCurrency": "USD", "netInterestIncome": "-1827000", "nonInterestIncome": "None", "operatingExpenses": "33809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1363171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25095000", "sellingGeneralAndAdministrative": "31579000", "netIncomeFromContinuingOperations": "-41597000" }, "balance": { "goodwill": "5970000", "inventory": "66628000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "478321000", "longTermDebt": "68356000", "shortTermDebt": "3849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9087000", "reportedCurrency": "USD", "retainedEarnings": "-734643000", "totalLiabilities": "170232000", "otherCurrentAssets": "27382000", "totalCurrentAssets": "199121000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279200000", "currentAccountsPayable": "28115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239069000", "shortLongTermDebtTotal": "87267000", "totalShareholderEquity": "308089000", "capitalLeaseObligations": "18911000", "otherCurrentLiabilities": "46053000", "totalCurrentLiabilities": "78017000", "otherNonCurrentLiabilities": "23859000", "totalNonCurrentLiabilities": "92215000", "cashAndShortTermInvestments": "36456000", "commonStockSharesOutstanding": "71944000", "intangibleAssetsExcludingGoodwill": "9087000", "cashAndCashEquivalentsAtCarryingValue": "36456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41597000", "profitLoss": "None", "dividendPayout": "1265000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15479000", "operatingCashflow": "6049000", "capitalExpenditures": "37744000", "changeInReceivables": "23967000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19014000", "cashflowFromInvestment": "-37663000", "stockBasedCompensation": "3333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 1207892000, "cost_of_revenue": 1140108000, "gross_profit": 67784000, "ebit": 51138000, "ebitda": 74430000, "pretax_income": 47551000, "tax_provision": 1469000, "net_income": 46082000, "net_income_to_common": 46082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50612000, "total_current_assets": 229526000, "total_assets": 484953000, "short_term_debt": 3909000, "long_term_debt": 50361000, "total_debt": 54270000, "total_liabilities": 139739000, "total_equity": 345214000, "shares_outstanding": 72219000, "goodwill_and_intangibles": 2678000 }, "cash_flow": { "operating_cash_flow": 26821000, "capital_expenditure": 16384000, "free_cash_flow": 43205000, "dividends_paid": 2853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14064, "ticker_id": 4743, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51138000", "ebitda": "74430000", "netIncome": "46082000", "grossProfit": "67784000", "depreciation": "None", "totalRevenue": "1207892000", "costOfRevenue": "1140108000", "interestIncome": "None", "incomeBeforeTax": "47551000", "interestExpense": "3587000", "operatingIncome": "40070000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1469000", "reportedCurrency": "USD", "netInterestIncome": "-3587000", "nonInterestIncome": "None", "operatingExpenses": "27714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1140108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23292000", "sellingGeneralAndAdministrative": "29185000", "netIncomeFromContinuingOperations": "46082000" }, "balance": { "goodwill": "0", "inventory": "54373000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "484953000", "longTermDebt": "50361000", "shortTermDebt": "3909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2678000", "reportedCurrency": "USD", "retainedEarnings": "-691781000", "totalLiabilities": "139739000", "otherCurrentAssets": "37653000", "totalCurrentAssets": "229526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255427000", "currentAccountsPayable": "23251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235963000", "shortLongTermDebtTotal": "63652000", "totalShareholderEquity": "345214000", "capitalLeaseObligations": "13291000", "otherCurrentLiabilities": "42442000", "totalCurrentLiabilities": "69602000", "otherNonCurrentLiabilities": "19776000", "totalNonCurrentLiabilities": "70137000", "cashAndShortTermInvestments": "50612000", "commonStockSharesOutstanding": "72219000", "intangibleAssetsExcludingGoodwill": "2678000", "cashAndCashEquivalentsAtCarryingValue": "50612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46082000", "profitLoss": "None", "dividendPayout": "2853000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16448000", "operatingCashflow": "26821000", "capitalExpenditures": "16384000", "changeInReceivables": "-43554000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39999000", "cashflowFromInvestment": "27116000", "stockBasedCompensation": "2883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1207892000, "cost_of_revenue": 1140108000, "gross_profit": 67784000, "research_and_development": null, "selling_general_admin": 29185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51138000, "depreciation_amortisation": 23292000, "ebitda": 74430000, "interest_expense": 3587000, "interest_income": null, "other_non_operating": null, "pretax_income": 47551000, "tax_provision": 1469000, "effective_tax_rate": null, "net_income": 46082000, "net_income_continuing_ops": 46082000, "net_income_to_common": 46082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50612000, "short_term_investments": null, "net_receivables": 86888000, "inventory": 54373000, "other_current_assets": null, "total_current_assets": 229526000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2678000, "goodwill_and_intangibles": 2678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255427000, "total_assets": 484953000, "short_term_debt": 3909000, "accounts_payable": 23251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69602000, "long_term_debt": 50361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70137000, "total_liabilities": 139739000, "total_debt": 54270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -691781000, "total_equity": 345214000, "shares_outstanding": 72219000, "operating_cash_flow": 26821000, "stock_based_compensation": 2883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27116000, "dividends_paid": 2853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39999000, "free_cash_flow": 43205000, "net_change_in_cash": 13938000 }, "raw_data": { "income": { "ebit": "51138000", "ebitda": "74430000", "netIncome": "46082000", "grossProfit": "67784000", "depreciation": "None", "totalRevenue": "1207892000", "costOfRevenue": "1140108000", "interestIncome": "None", "incomeBeforeTax": "47551000", "interestExpense": "3587000", "operatingIncome": "40070000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1469000", "reportedCurrency": "USD", "netInterestIncome": "-3587000", "nonInterestIncome": "None", "operatingExpenses": "27714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1140108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23292000", "sellingGeneralAndAdministrative": "29185000", "netIncomeFromContinuingOperations": "46082000" }, "balance": { "goodwill": "0", "inventory": "54373000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "484953000", "longTermDebt": "50361000", "shortTermDebt": "3909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2678000", "reportedCurrency": "USD", "retainedEarnings": "-691781000", "totalLiabilities": "139739000", "otherCurrentAssets": "37653000", "totalCurrentAssets": "229526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255427000", "currentAccountsPayable": "23251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235963000", "shortLongTermDebtTotal": "63652000", "totalShareholderEquity": "345214000", "capitalLeaseObligations": "13291000", "otherCurrentLiabilities": "42442000", "totalCurrentLiabilities": "69602000", "otherNonCurrentLiabilities": "19776000", "totalNonCurrentLiabilities": "70137000", "cashAndShortTermInvestments": "50612000", "commonStockSharesOutstanding": "72219000", "intangibleAssetsExcludingGoodwill": "2678000", "cashAndCashEquivalentsAtCarryingValue": "50612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46082000", "profitLoss": "None", "dividendPayout": "2853000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16448000", "operatingCashflow": "26821000", "capitalExpenditures": "16384000", "changeInReceivables": "-43554000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39999000", "cashflowFromInvestment": "27116000", "stockBasedCompensation": "2883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 897023000, "cost_of_revenue": 844164000, "gross_profit": 52859000, "ebit": 644000, "ebitda": 30912000, "pretax_income": -17299000, "tax_provision": -17000, "net_income": -15116000, "net_income_to_common": -15116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47667000, "total_current_assets": 214046000, "total_assets": 476818000, "short_term_debt": 27713000, "long_term_debt": 71807000, "total_debt": 99520000, "total_liabilities": 180583000, "total_equity": 296235000, "shares_outstanding": 58609000, "goodwill_and_intangibles": 2678000 }, "cash_flow": { "operating_cash_flow": 71681000, "capital_expenditure": 6580000, "free_cash_flow": 78261000, "dividends_paid": 2853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14069, "ticker_id": 4743, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "644000", "ebitda": "30912000", "netIncome": "-15116000", "grossProfit": "52859000", "depreciation": "None", "totalRevenue": "897023000", "costOfRevenue": "844164000", "interestIncome": "None", "incomeBeforeTax": "-17299000", "interestExpense": "17943000", "operatingIncome": "9853000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-17943000", "nonInterestIncome": "None", "operatingExpenses": "43006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30268000", "sellingGeneralAndAdministrative": "31980000", "netIncomeFromContinuingOperations": "-17282000" }, "balance": { "goodwill": "None", "inventory": "37925000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "476818000", "longTermDebt": "71807000", "shortTermDebt": "27713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2678000", "reportedCurrency": "USD", "retainedEarnings": "-736598000", "totalLiabilities": "180583000", "otherCurrentAssets": "84963000", "totalCurrentAssets": "214046000", "currentLongTermDebt": "25533000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262772000", "currentAccountsPayable": "13047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240532000", "shortLongTermDebtTotal": "108235000", "totalShareholderEquity": "296235000", "capitalLeaseObligations": "10895000", "otherCurrentLiabilities": "46167000", "totalCurrentLiabilities": "86927000", "otherNonCurrentLiabilities": "13134000", "totalNonCurrentLiabilities": "93656000", "cashAndShortTermInvestments": "47667000", "commonStockSharesOutstanding": "58609000", "intangibleAssetsExcludingGoodwill": "2678000", "cashAndCashEquivalentsAtCarryingValue": "47667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17282000", "profitLoss": "None", "dividendPayout": "2853000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "19090000", "operatingCashflow": "71681000", "capitalExpenditures": "6580000", "changeInReceivables": "30571000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66422000", "cashflowFromInvestment": "23316000", "stockBasedCompensation": "2679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28670000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "81329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 897023000, "cost_of_revenue": 844164000, "gross_profit": 52859000, "research_and_development": null, "selling_general_admin": 31980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 644000, "depreciation_amortisation": 30268000, "ebitda": 30912000, "interest_expense": 17943000, "interest_income": null, "other_non_operating": null, "pretax_income": -17299000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": -15116000, "net_income_continuing_ops": -17282000, "net_income_to_common": -15116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47667000, "short_term_investments": null, "net_receivables": 43491000, "inventory": 37925000, "other_current_assets": null, "total_current_assets": 214046000, "net_ppe": null, "goodwill": null, "intangible_assets": 2678000, "goodwill_and_intangibles": 2678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262772000, "total_assets": 476818000, "short_term_debt": 27713000, "accounts_payable": 13047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86927000, "long_term_debt": 71807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93656000, "total_liabilities": 180583000, "total_debt": 99520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -736598000, "total_equity": 296235000, "shares_outstanding": 58609000, "operating_cash_flow": 71681000, "stock_based_compensation": 2679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23316000, "dividends_paid": 2853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66422000, "free_cash_flow": 78261000, "net_change_in_cash": 28670000 }, "raw_data": { "income": { "ebit": "644000", "ebitda": "30912000", "netIncome": "-15116000", "grossProfit": "52859000", "depreciation": "None", "totalRevenue": "897023000", "costOfRevenue": "844164000", "interestIncome": "None", "incomeBeforeTax": "-17299000", "interestExpense": "17943000", "operatingIncome": "9853000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-17943000", "nonInterestIncome": "None", "operatingExpenses": "43006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30268000", "sellingGeneralAndAdministrative": "31980000", "netIncomeFromContinuingOperations": "-17282000" }, "balance": { "goodwill": "None", "inventory": "37925000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "476818000", "longTermDebt": "71807000", "shortTermDebt": "27713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2678000", "reportedCurrency": "USD", "retainedEarnings": "-736598000", "totalLiabilities": "180583000", "otherCurrentAssets": "84963000", "totalCurrentAssets": "214046000", "currentLongTermDebt": "25533000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262772000", "currentAccountsPayable": "13047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240532000", "shortLongTermDebtTotal": "108235000", "totalShareholderEquity": "296235000", "capitalLeaseObligations": "10895000", "otherCurrentLiabilities": "46167000", "totalCurrentLiabilities": "86927000", "otherNonCurrentLiabilities": "13134000", "totalNonCurrentLiabilities": "93656000", "cashAndShortTermInvestments": "47667000", "commonStockSharesOutstanding": "58609000", "intangibleAssetsExcludingGoodwill": "2678000", "cashAndCashEquivalentsAtCarryingValue": "47667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17282000", "profitLoss": "None", "dividendPayout": "2853000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "19090000", "operatingCashflow": "71681000", "capitalExpenditures": "6580000", "changeInReceivables": "30571000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66422000", "cashflowFromInvestment": "23316000", "stockBasedCompensation": "2679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28670000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "81329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 1424881000, "cost_of_revenue": 1434819000, "gross_profit": -9938000, "ebit": -81096000, "ebitda": -33187000, "pretax_income": -101302000, "tax_provision": -20000, "net_income": -88949000, "net_income_to_common": -88949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18997000, "total_current_assets": 232064000, "total_assets": 612495000, "short_term_debt": 66457000, "long_term_debt": 180795000, "total_debt": 247252000, "total_liabilities": 385450000, "total_equity": 219780000, "shares_outstanding": 47384000, "goodwill_and_intangibles": 2678000 }, "cash_flow": { "operating_cash_flow": -23363000, "capital_expenditure": 3281000, "free_cash_flow": -20082000, "dividends_paid": 946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14074, "ticker_id": 4743, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81096000", "ebitda": "-33187000", "netIncome": "-88949000", "grossProfit": "-9938000", "depreciation": "None", "totalRevenue": "1424881000", "costOfRevenue": "1434819000", "interestIncome": "None", "incomeBeforeTax": "-101302000", "interestExpense": "20206000", "operatingIncome": "-74683000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "-20206000", "nonInterestIncome": "None", "operatingExpenses": "64745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1434819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47909000", "sellingGeneralAndAdministrative": "35453000", "netIncomeFromContinuingOperations": "-101282000" }, "balance": { "goodwill": "None", "inventory": "60600000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "612495000", "longTermDebt": "180795000", "shortTermDebt": "66457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2678000", "reportedCurrency": "USD", "retainedEarnings": "-720214000", "totalLiabilities": "385450000", "otherCurrentAssets": "78160000", "totalCurrentAssets": "232064000", "currentLongTermDebt": "63000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380431000", "currentAccountsPayable": "29277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "356872000", "shortLongTermDebtTotal": "268423000", "totalShareholderEquity": "219780000", "capitalLeaseObligations": "24628000", "otherCurrentLiabilities": "64664000", "totalCurrentLiabilities": "160398000", "otherNonCurrentLiabilities": "23086000", "totalNonCurrentLiabilities": "225052000", "cashAndShortTermInvestments": "18997000", "commonStockSharesOutstanding": "47384000", "intangibleAssetsExcludingGoodwill": "2678000", "cashAndCashEquivalentsAtCarryingValue": "18997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101282000", "profitLoss": "None", "dividendPayout": "946000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2780000", "operatingCashflow": "-23363000", "capitalExpenditures": "3281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19014000", "cashflowFromInvestment": "-3281000", "stockBasedCompensation": "2809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1424881000, "cost_of_revenue": 1434819000, "gross_profit": -9938000, "research_and_development": null, "selling_general_admin": 35453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81096000, "depreciation_amortisation": 47909000, "ebitda": -33187000, "interest_expense": 20206000, "interest_income": null, "other_non_operating": null, "pretax_income": -101302000, "tax_provision": -20000, "effective_tax_rate": null, "net_income": -88949000, "net_income_continuing_ops": -101282000, "net_income_to_common": -88949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18997000, "short_term_investments": null, "net_receivables": 74307000, "inventory": 60600000, "other_current_assets": null, "total_current_assets": 232064000, "net_ppe": null, "goodwill": null, "intangible_assets": 2678000, "goodwill_and_intangibles": 2678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380431000, "total_assets": 612495000, "short_term_debt": 66457000, "accounts_payable": 29277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160398000, "long_term_debt": 180795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225052000, "total_liabilities": 385450000, "total_debt": 247252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -720214000, "total_equity": 219780000, "shares_outstanding": 47384000, "operating_cash_flow": -23363000, "stock_based_compensation": 2809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3281000, "dividends_paid": 946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19014000, "free_cash_flow": -20082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81096000", "ebitda": "-33187000", "netIncome": "-88949000", "grossProfit": "-9938000", "depreciation": "None", "totalRevenue": "1424881000", "costOfRevenue": "1434819000", "interestIncome": "None", "incomeBeforeTax": "-101302000", "interestExpense": "20206000", "operatingIncome": "-74683000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "-20206000", "nonInterestIncome": "None", "operatingExpenses": "64745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1434819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47909000", "sellingGeneralAndAdministrative": "35453000", "netIncomeFromContinuingOperations": "-101282000" }, "balance": { "goodwill": "None", "inventory": "60600000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "612495000", "longTermDebt": "180795000", "shortTermDebt": "66457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2678000", "reportedCurrency": "USD", "retainedEarnings": "-720214000", "totalLiabilities": "385450000", "otherCurrentAssets": "78160000", "totalCurrentAssets": "232064000", "currentLongTermDebt": "63000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380431000", "currentAccountsPayable": "29277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "356872000", "shortLongTermDebtTotal": "268423000", "totalShareholderEquity": "219780000", "capitalLeaseObligations": "24628000", "otherCurrentLiabilities": "64664000", "totalCurrentLiabilities": "160398000", "otherNonCurrentLiabilities": "23086000", "totalNonCurrentLiabilities": "225052000", "cashAndShortTermInvestments": "18997000", "commonStockSharesOutstanding": "47384000", "intangibleAssetsExcludingGoodwill": "2678000", "cashAndCashEquivalentsAtCarryingValue": "18997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101282000", "profitLoss": "None", "dividendPayout": "946000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2780000", "operatingCashflow": "-23363000", "capitalExpenditures": "3281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19014000", "cashflowFromInvestment": "-3281000", "stockBasedCompensation": "2809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 1515371000, "cost_of_revenue": 1530535000, "gross_profit": -15164000, "ebit": -51366000, "ebitda": -10517000, "pretax_income": -68498000, "tax_provision": -562000, "net_income": -60273000, "net_income_to_common": -60273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26627000, "total_current_assets": 168804000, "total_assets": 659981000, "short_term_debt": 146671000, "long_term_debt": 94109000, "total_debt": 240780000, "total_liabilities": 340616000, "total_equity": 299767000, "shares_outstanding": 43376000, "goodwill_and_intangibles": 2678000 }, "cash_flow": { "operating_cash_flow": 1566000, "capital_expenditure": 15154000, "free_cash_flow": 16720000, "dividends_paid": 1265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14079, "ticker_id": 4743, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51366000", "ebitda": "-10517000", "netIncome": "-60273000", "grossProfit": "-15164000", "depreciation": "None", "totalRevenue": "1515371000", "costOfRevenue": "1530535000", "interestIncome": "None", "incomeBeforeTax": "-68498000", "interestExpense": "17132000", "operatingIncome": "-51537000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-562000", "reportedCurrency": "USD", "netInterestIncome": "-17132000", "nonInterestIncome": "None", "operatingExpenses": "36373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1530535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40849000", "sellingGeneralAndAdministrative": "36373000", "netIncomeFromContinuingOperations": "-67936000" }, "balance": { "goodwill": "None", "inventory": "57820000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "659981000", "longTermDebt": "94109000", "shortTermDebt": "146671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2678000", "reportedCurrency": "USD", "retainedEarnings": "-630000000", "totalLiabilities": "340616000", "otherCurrentAssets": "16721000", "totalCurrentAssets": "168804000", "currentLongTermDebt": "146671000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491177000", "currentAccountsPayable": "48176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "482657000", "shortLongTermDebtTotal": "231561000", "totalShareholderEquity": "299767000", "capitalLeaseObligations": "123000", "otherCurrentLiabilities": "36967000", "totalCurrentLiabilities": "231859000", "otherNonCurrentLiabilities": "14570000", "totalNonCurrentLiabilities": "108757000", "cashAndShortTermInvestments": "26627000", "commonStockSharesOutstanding": "43376000", "intangibleAssetsExcludingGoodwill": "2678000", "cashAndCashEquivalentsAtCarryingValue": "26627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67936000", "profitLoss": "None", "dividendPayout": "1265000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4080000", "operatingCashflow": "1566000", "capitalExpenditures": "15154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9274000", "cashflowFromInvestment": "-15154000", "stockBasedCompensation": "3438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1515371000, "cost_of_revenue": 1530535000, "gross_profit": -15164000, "research_and_development": null, "selling_general_admin": 36373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51366000, "depreciation_amortisation": 40849000, "ebitda": -10517000, "interest_expense": 17132000, "interest_income": null, "other_non_operating": null, "pretax_income": -68498000, "tax_provision": -562000, "effective_tax_rate": null, "net_income": -60273000, "net_income_continuing_ops": -67936000, "net_income_to_common": -60273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26627000, "short_term_investments": null, "net_receivables": 68248000, "inventory": 57820000, "other_current_assets": null, "total_current_assets": 168804000, "net_ppe": null, "goodwill": null, "intangible_assets": 2678000, "goodwill_and_intangibles": 2678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 491177000, "total_assets": 659981000, "short_term_debt": 146671000, "accounts_payable": 48176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231859000, "long_term_debt": 94109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108757000, "total_liabilities": 340616000, "total_debt": 240780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -630000000, "total_equity": 299767000, "shares_outstanding": 43376000, "operating_cash_flow": 1566000, "stock_based_compensation": 3438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15154000, "dividends_paid": 1265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9274000, "free_cash_flow": 16720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51366000", "ebitda": "-10517000", "netIncome": "-60273000", "grossProfit": "-15164000", "depreciation": "None", "totalRevenue": "1515371000", "costOfRevenue": "1530535000", "interestIncome": "None", "incomeBeforeTax": "-68498000", "interestExpense": "17132000", "operatingIncome": "-51537000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-562000", "reportedCurrency": "USD", "netInterestIncome": "-17132000", "nonInterestIncome": "None", "operatingExpenses": "36373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1530535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40849000", "sellingGeneralAndAdministrative": "36373000", "netIncomeFromContinuingOperations": "-67936000" }, "balance": { "goodwill": "None", "inventory": "57820000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "659981000", "longTermDebt": "94109000", "shortTermDebt": "146671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2678000", "reportedCurrency": "USD", "retainedEarnings": "-630000000", "totalLiabilities": "340616000", "otherCurrentAssets": "16721000", "totalCurrentAssets": "168804000", "currentLongTermDebt": "146671000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491177000", "currentAccountsPayable": "48176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "482657000", "shortLongTermDebtTotal": "231561000", "totalShareholderEquity": "299767000", "capitalLeaseObligations": "123000", "otherCurrentLiabilities": "36967000", "totalCurrentLiabilities": "231859000", "otherNonCurrentLiabilities": "14570000", "totalNonCurrentLiabilities": "108757000", "cashAndShortTermInvestments": "26627000", "commonStockSharesOutstanding": "43376000", "intangibleAssetsExcludingGoodwill": "2678000", "cashAndCashEquivalentsAtCarryingValue": "26627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67936000", "profitLoss": "None", "dividendPayout": "1265000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4080000", "operatingCashflow": "1566000", "capitalExpenditures": "15154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9274000", "cashflowFromInvestment": "-15154000", "stockBasedCompensation": "3438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 224680000, "cost_of_revenue": 207045000, "gross_profit": 17635000, "ebit": 14836000, "ebitda": 21202000, "pretax_income": 4271000, "tax_provision": 312000, "net_income": 4271000, "net_income_to_common": 4271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20309000, "total_current_assets": 158552000, "total_assets": 386293000, "short_term_debt": 4975000, "long_term_debt": 73056000, "total_debt": 78031000, "total_liabilities": 136415000, "total_equity": 249878000, "shares_outstanding": 76639000, "goodwill_and_intangibles": 7419000 }, "cash_flow": { "operating_cash_flow": 4209000, "capital_expenditure": 909000, "free_cash_flow": 5118000, "dividends_paid": 312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14042, "ticker_id": 4743, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14836000", "ebitda": "21202000", "netIncome": "4271000", "grossProfit": "17635000", "depreciation": "None", "totalRevenue": "224680000", "costOfRevenue": "207045000", "interestIncome": "None", "incomeBeforeTax": "4271000", "interestExpense": "2198000", "operatingIncome": "14836000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "312000", "reportedCurrency": "USD", "netInterestIncome": "-2198000", "nonInterestIncome": "None", "operatingExpenses": "2799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6366000", "sellingGeneralAndAdministrative": "6699000", "netIncomeFromContinuingOperations": "4271000" }, "balance": { "goodwill": "None", "inventory": "52831000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "386293000", "longTermDebt": "73056000", "shortTermDebt": "4975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7419000", "reportedCurrency": "USD", "retainedEarnings": "-808134000", "totalLiabilities": "136415000", "otherCurrentAssets": "25712000", "totalCurrentAssets": "158552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227741000", "currentAccountsPayable": "19303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91271000", "totalShareholderEquity": "249878000", "capitalLeaseObligations": "18215000", "otherCurrentLiabilities": "17374000", "totalCurrentLiabilities": "41652000", "otherNonCurrentLiabilities": "8467000", "totalNonCurrentLiabilities": "94762999", "cashAndShortTermInvestments": "20309000", "commonStockSharesOutstanding": "76639000", "intangibleAssetsExcludingGoodwill": "7419000", "cashAndCashEquivalentsAtCarryingValue": "20309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3959000", "profitLoss": "None", "dividendPayout": "312000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "8845000", "operatingCashflow": "4209000", "capitalExpenditures": "909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7330000", "cashflowFromInvestment": "-909000", "stockBasedCompensation": "705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224680000, "cost_of_revenue": 207045000, "gross_profit": 17635000, "research_and_development": null, "selling_general_admin": 6699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14836000, "depreciation_amortisation": 6366000, "ebitda": 21202000, "interest_expense": 2198000, "interest_income": null, "other_non_operating": null, "pretax_income": 4271000, "tax_provision": 312000, "effective_tax_rate": null, "net_income": 4271000, "net_income_continuing_ops": 4271000, "net_income_to_common": 4271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20309000, "short_term_investments": null, "net_receivables": 59700000, "inventory": 52831000, "other_current_assets": null, "total_current_assets": 158552000, "net_ppe": null, "goodwill": null, "intangible_assets": 7419000, "goodwill_and_intangibles": 7419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227741000, "total_assets": 386293000, "short_term_debt": 4975000, "accounts_payable": 19303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41652000, "long_term_debt": 73056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94762999, "total_liabilities": 136415000, "total_debt": 78031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -808134000, "total_equity": 249878000, "shares_outstanding": 76639000, "operating_cash_flow": 4209000, "stock_based_compensation": 705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -909000, "dividends_paid": 312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7330000, "free_cash_flow": 5118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14836000", "ebitda": "21202000", "netIncome": "4271000", "grossProfit": "17635000", "depreciation": "None", "totalRevenue": "224680000", "costOfRevenue": "207045000", "interestIncome": "None", "incomeBeforeTax": "4271000", "interestExpense": "2198000", "operatingIncome": "14836000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "312000", "reportedCurrency": "USD", "netInterestIncome": "-2198000", "nonInterestIncome": "None", "operatingExpenses": "2799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6366000", "sellingGeneralAndAdministrative": "6699000", "netIncomeFromContinuingOperations": "4271000" }, "balance": { "goodwill": "None", "inventory": "52831000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "386293000", "longTermDebt": "73056000", "shortTermDebt": "4975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7419000", "reportedCurrency": "USD", "retainedEarnings": "-808134000", "totalLiabilities": "136415000", "otherCurrentAssets": "25712000", "totalCurrentAssets": "158552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227741000", "currentAccountsPayable": "19303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91271000", "totalShareholderEquity": "249878000", "capitalLeaseObligations": "18215000", "otherCurrentLiabilities": "17374000", "totalCurrentLiabilities": "41652000", "otherNonCurrentLiabilities": "8467000", "totalNonCurrentLiabilities": "94762999", "cashAndShortTermInvestments": "20309000", "commonStockSharesOutstanding": "76639000", "intangibleAssetsExcludingGoodwill": "7419000", "cashAndCashEquivalentsAtCarryingValue": "20309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3959000", "profitLoss": "None", "dividendPayout": "312000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "8845000", "operatingCashflow": "4209000", "capitalExpenditures": "909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7330000", "cashflowFromInvestment": "-909000", "stockBasedCompensation": "705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 231965000, "cost_of_revenue": 242514000, "gross_profit": -10549000, "ebit": -9922000, "ebitda": -3594000, "pretax_income": 21185000, "tax_provision": -621000, "net_income": 21806000, "net_income_to_common": 21806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25673000, "total_current_assets": 155917000, "total_assets": 388786000, "short_term_debt": 21558000, "long_term_debt": 63027000, "total_debt": 84585000, "total_liabilities": 143545000, "total_equity": 245241000, "shares_outstanding": 76536000, "goodwill_and_intangibles": 7574000 }, "cash_flow": { "operating_cash_flow": 9540000, "capital_expenditure": 1948000, "free_cash_flow": 11488000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14043, "ticker_id": 4743, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9922000", "ebitda": "-3594000", "netIncome": "21806000", "grossProfit": "-10549000", "depreciation": "None", "totalRevenue": "231965000", "costOfRevenue": "242514000", "interestIncome": "None", "incomeBeforeTax": "21185000", "interestExpense": "2425000", "operatingIncome": "-9922000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-621000", "reportedCurrency": "USD", "netInterestIncome": "-2425000", "nonInterestIncome": "None", "operatingExpenses": "-627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6328000", "sellingGeneralAndAdministrative": "7333000", "netIncomeFromContinuingOperations": "21806000" }, "balance": { "goodwill": "None", "inventory": "61676000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "388786000", "longTermDebt": "63027000", "shortTermDebt": "21558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7574000", "reportedCurrency": "USD", "retainedEarnings": "-812093000", "totalLiabilities": "143545000", "otherCurrentAssets": "67675000", "totalCurrentAssets": "155917000", "currentLongTermDebt": "16600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232869000", "currentAccountsPayable": "14509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97597000", "totalShareholderEquity": "245241000", "capitalLeaseObligations": "17970000", "otherCurrentLiabilities": "23004000", "totalCurrentLiabilities": "59071000", "otherNonCurrentLiabilities": "8435000", "totalNonCurrentLiabilities": "84474000", "cashAndShortTermInvestments": "25673000", "commonStockSharesOutstanding": "76536000", "intangibleAssetsExcludingGoodwill": "7574000", "cashAndCashEquivalentsAtCarryingValue": "25673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21806000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9293000", "operatingCashflow": "9540000", "capitalExpenditures": "1948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21746000", "cashflowFromInvestment": "4740000", "stockBasedCompensation": "842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231965000, "cost_of_revenue": 242514000, "gross_profit": -10549000, "research_and_development": null, "selling_general_admin": 7333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9922000, "depreciation_amortisation": 6328000, "ebitda": -3594000, "interest_expense": 2425000, "interest_income": null, "other_non_operating": null, "pretax_income": 21185000, "tax_provision": -621000, "effective_tax_rate": null, "net_income": 21806000, "net_income_continuing_ops": 21806000, "net_income_to_common": 21806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25673000, "short_term_investments": null, "net_receivables": 62569000, "inventory": 61676000, "other_current_assets": null, "total_current_assets": 155917000, "net_ppe": null, "goodwill": null, "intangible_assets": 7574000, "goodwill_and_intangibles": 7574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232869000, "total_assets": 388786000, "short_term_debt": 21558000, "accounts_payable": 14509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59071000, "long_term_debt": 63027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84474000, "total_liabilities": 143545000, "total_debt": 84585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -812093000, "total_equity": 245241000, "shares_outstanding": 76536000, "operating_cash_flow": 9540000, "stock_based_compensation": 842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4740000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21746000, "free_cash_flow": 11488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9922000", "ebitda": "-3594000", "netIncome": "21806000", "grossProfit": "-10549000", "depreciation": "None", "totalRevenue": "231965000", "costOfRevenue": "242514000", "interestIncome": "None", "incomeBeforeTax": "21185000", "interestExpense": "2425000", "operatingIncome": "-9922000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-621000", "reportedCurrency": "USD", "netInterestIncome": "-2425000", "nonInterestIncome": "None", "operatingExpenses": "-627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6328000", "sellingGeneralAndAdministrative": "7333000", "netIncomeFromContinuingOperations": "21806000" }, "balance": { "goodwill": "None", "inventory": "61676000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "388786000", "longTermDebt": "63027000", "shortTermDebt": "21558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7574000", "reportedCurrency": "USD", "retainedEarnings": "-812093000", "totalLiabilities": "143545000", "otherCurrentAssets": "67675000", "totalCurrentAssets": "155917000", "currentLongTermDebt": "16600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232869000", "currentAccountsPayable": "14509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97597000", "totalShareholderEquity": "245241000", "capitalLeaseObligations": "17970000", "otherCurrentLiabilities": "23004000", "totalCurrentLiabilities": "59071000", "otherNonCurrentLiabilities": "8435000", "totalNonCurrentLiabilities": "84474000", "cashAndShortTermInvestments": "25673000", "commonStockSharesOutstanding": "76536000", "intangibleAssetsExcludingGoodwill": "7574000", "cashAndCashEquivalentsAtCarryingValue": "25673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21806000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9293000", "operatingCashflow": "9540000", "capitalExpenditures": "1948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21746000", "cashflowFromInvestment": "4740000", "stockBasedCompensation": "842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 240986000, "cost_of_revenue": 211683000, "gross_profit": 29303000, "ebit": 22789000, "ebitda": 29046000, "pretax_income": 14208000, "tax_provision": 946000, "net_income": 14208000, "net_income_to_common": 14208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32516000, "total_current_assets": 150923000, "total_assets": 388474000, "short_term_debt": 5140000, "long_term_debt": 100598000, "total_debt": 105738000, "total_liabilities": 166072000, "total_equity": 222402000, "shares_outstanding": 74415000, "goodwill_and_intangibles": 7730000 }, "cash_flow": { "operating_cash_flow": 22784000, "capital_expenditure": 1633000, "free_cash_flow": 24417000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14045, "ticker_id": 4743, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22789000", "ebitda": "29046000", "netIncome": "14208000", "grossProfit": "29303000", "depreciation": "None", "totalRevenue": "240986000", "costOfRevenue": "211683000", "interestIncome": "None", "incomeBeforeTax": "14208000", "interestExpense": "2800000", "operatingIncome": "22789000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "946000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "6514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6257000", "sellingGeneralAndAdministrative": "14380000", "netIncomeFromContinuingOperations": "14208000" }, "balance": { "goodwill": "None", "inventory": "53390000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "388474000", "longTermDebt": "100598000", "shortTermDebt": "5140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7730000", "reportedCurrency": "USD", "retainedEarnings": "-833580000", "totalLiabilities": "166072000", "otherCurrentAssets": "10260000", "totalCurrentAssets": "150923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237551000", "currentAccountsPayable": "15521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119693000", "totalShareholderEquity": "222402000", "capitalLeaseObligations": "19095000", "otherCurrentLiabilities": "21757999", "totalCurrentLiabilities": "42419000", "otherNonCurrentLiabilities": "9100000", "totalNonCurrentLiabilities": "123653000", "cashAndShortTermInvestments": "32516000", "commonStockSharesOutstanding": "74415000", "intangibleAssetsExcludingGoodwill": "7730000", "cashAndCashEquivalentsAtCarryingValue": "32516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14208000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2126000", "operatingCashflow": "22784000", "capitalExpenditures": "1633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18503000", "cashflowFromInvestment": "-1633000", "stockBasedCompensation": "706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240986000, "cost_of_revenue": 211683000, "gross_profit": 29303000, "research_and_development": null, "selling_general_admin": 14380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22789000, "depreciation_amortisation": 6257000, "ebitda": 29046000, "interest_expense": 2800000, "interest_income": null, "other_non_operating": null, "pretax_income": 14208000, "tax_provision": 946000, "effective_tax_rate": null, "net_income": 14208000, "net_income_continuing_ops": 14208000, "net_income_to_common": 14208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32516000, "short_term_investments": null, "net_receivables": 54757000, "inventory": 53390000, "other_current_assets": null, "total_current_assets": 150923000, "net_ppe": null, "goodwill": null, "intangible_assets": 7730000, "goodwill_and_intangibles": 7730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237551000, "total_assets": 388474000, "short_term_debt": 5140000, "accounts_payable": 15521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42419000, "long_term_debt": 100598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123653000, "total_liabilities": 166072000, "total_debt": 105738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -833580000, "total_equity": 222402000, "shares_outstanding": 74415000, "operating_cash_flow": 22784000, "stock_based_compensation": 706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1633000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18503000, "free_cash_flow": 24417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22789000", "ebitda": "29046000", "netIncome": "14208000", "grossProfit": "29303000", "depreciation": "None", "totalRevenue": "240986000", "costOfRevenue": "211683000", "interestIncome": "None", "incomeBeforeTax": "14208000", "interestExpense": "2800000", "operatingIncome": "22789000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "946000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "6514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6257000", "sellingGeneralAndAdministrative": "14380000", "netIncomeFromContinuingOperations": "14208000" }, "balance": { "goodwill": "None", "inventory": "53390000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "388474000", "longTermDebt": "100598000", "shortTermDebt": "5140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7730000", "reportedCurrency": "USD", "retainedEarnings": "-833580000", "totalLiabilities": "166072000", "otherCurrentAssets": "10260000", "totalCurrentAssets": "150923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237551000", "currentAccountsPayable": "15521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119693000", "totalShareholderEquity": "222402000", "capitalLeaseObligations": "19095000", "otherCurrentLiabilities": "21757999", "totalCurrentLiabilities": "42419000", "otherNonCurrentLiabilities": "9100000", "totalNonCurrentLiabilities": "123653000", "cashAndShortTermInvestments": "32516000", "commonStockSharesOutstanding": "74415000", "intangibleAssetsExcludingGoodwill": "7730000", "cashAndCashEquivalentsAtCarryingValue": "32516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14208000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2126000", "operatingCashflow": "22784000", "capitalExpenditures": "1633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18503000", "cashflowFromInvestment": "-1633000", "stockBasedCompensation": "706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 218436000, "cost_of_revenue": 217775000, "gross_profit": 661000, "ebit": -5510000, "ebitda": 855000, "pretax_income": -10997000, "tax_provision": 627000, "net_income": -10997000, "net_income_to_common": -10997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30491000, "total_current_assets": 149725000, "total_assets": 393065000, "short_term_debt": 4984000, "long_term_debt": 118323000, "total_debt": 123307000, "total_liabilities": 185220000, "total_equity": 207845000, "shares_outstanding": 74232000, "goodwill_and_intangibles": 7885000 }, "cash_flow": { "operating_cash_flow": -848000, "capital_expenditure": 484000, "free_cash_flow": -364000, "dividends_paid": 315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14046, "ticker_id": 4743, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5510000", "ebitda": "855000", "netIncome": "-10997000", "grossProfit": "661000", "depreciation": "None", "totalRevenue": "218436000", "costOfRevenue": "217775000", "interestIncome": "None", "incomeBeforeTax": "-10997000", "interestExpense": "2811000", "operatingIncome": "-5510000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "627000", "reportedCurrency": "USD", "netInterestIncome": "-2811000", "nonInterestIncome": "None", "operatingExpenses": "6171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6365000", "sellingGeneralAndAdministrative": "7190000", "netIncomeFromContinuingOperations": "-10997000" }, "balance": { "goodwill": "None", "inventory": "53867000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "393065000", "longTermDebt": "118323000", "shortTermDebt": "4984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7885000", "reportedCurrency": "USD", "retainedEarnings": "-847469000", "totalLiabilities": "185220000", "otherCurrentAssets": "61780000", "totalCurrentAssets": "149725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243340000", "currentAccountsPayable": "15705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138721000", "totalShareholderEquity": "207845000", "capitalLeaseObligations": "20398000", "otherCurrentLiabilities": "21824000", "totalCurrentLiabilities": "42513000", "otherNonCurrentLiabilities": "8970000", "totalNonCurrentLiabilities": "142707000", "cashAndShortTermInvestments": "30491000", "commonStockSharesOutstanding": "74232000", "intangibleAssetsExcludingGoodwill": "7885000", "cashAndCashEquivalentsAtCarryingValue": "30491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10997000", "profitLoss": "None", "dividendPayout": "315000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3737000", "operatingCashflow": "-848000", "capitalExpenditures": "484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6892000", "cashflowFromInvestment": "-2724000", "stockBasedCompensation": "626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218436000, "cost_of_revenue": 217775000, "gross_profit": 661000, "research_and_development": null, "selling_general_admin": 7190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5510000, "depreciation_amortisation": 6365000, "ebitda": 855000, "interest_expense": 2811000, "interest_income": null, "other_non_operating": null, "pretax_income": -10997000, "tax_provision": 627000, "effective_tax_rate": null, "net_income": -10997000, "net_income_continuing_ops": -10997000, "net_income_to_common": -10997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30491000, "short_term_investments": null, "net_receivables": 57454000, "inventory": 53867000, "other_current_assets": null, "total_current_assets": 149725000, "net_ppe": null, "goodwill": null, "intangible_assets": 7885000, "goodwill_and_intangibles": 7885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243340000, "total_assets": 393065000, "short_term_debt": 4984000, "accounts_payable": 15705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42513000, "long_term_debt": 118323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142707000, "total_liabilities": 185220000, "total_debt": 123307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -847469000, "total_equity": 207845000, "shares_outstanding": 74232000, "operating_cash_flow": -848000, "stock_based_compensation": 626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2724000, "dividends_paid": 315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6892000, "free_cash_flow": -364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5510000", "ebitda": "855000", "netIncome": "-10997000", "grossProfit": "661000", "depreciation": "None", "totalRevenue": "218436000", "costOfRevenue": "217775000", "interestIncome": "None", "incomeBeforeTax": "-10997000", "interestExpense": "2811000", "operatingIncome": "-5510000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "627000", "reportedCurrency": "USD", "netInterestIncome": "-2811000", "nonInterestIncome": "None", "operatingExpenses": "6171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6365000", "sellingGeneralAndAdministrative": "7190000", "netIncomeFromContinuingOperations": "-10997000" }, "balance": { "goodwill": "None", "inventory": "53867000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "393065000", "longTermDebt": "118323000", "shortTermDebt": "4984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7885000", "reportedCurrency": "USD", "retainedEarnings": "-847469000", "totalLiabilities": "185220000", "otherCurrentAssets": "61780000", "totalCurrentAssets": "149725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243340000", "currentAccountsPayable": "15705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138721000", "totalShareholderEquity": "207845000", "capitalLeaseObligations": "20398000", "otherCurrentLiabilities": "21824000", "totalCurrentLiabilities": "42513000", "otherNonCurrentLiabilities": "8970000", "totalNonCurrentLiabilities": "142707000", "cashAndShortTermInvestments": "30491000", "commonStockSharesOutstanding": "74232000", "intangibleAssetsExcludingGoodwill": "7885000", "cashAndCashEquivalentsAtCarryingValue": "30491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10997000", "profitLoss": "None", "dividendPayout": "315000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3737000", "operatingCashflow": "-848000", "capitalExpenditures": "484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6892000", "cashflowFromInvestment": "-2724000", "stockBasedCompensation": "626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 226540000, "cost_of_revenue": 226574000, "gross_profit": -34000, "ebit": -7224000, "ebitda": -958000, "pretax_income": -11679000, "tax_provision": 312000, "net_income": -11679000, "net_income_to_common": -11679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26778000, "total_current_assets": 153461000, "total_assets": 402209000, "short_term_debt": 4968000, "long_term_debt": 110664000, "total_debt": 115632000, "total_liabilities": 188289000, "total_equity": 213920000, "shares_outstanding": 73836000, "goodwill_and_intangibles": 8142000 }, "cash_flow": { "operating_cash_flow": -18231000, "capital_expenditure": 532000, "free_cash_flow": -17699000, "dividends_paid": 312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14047, "ticker_id": 4743, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7224000", "ebitda": "-958000", "netIncome": "-11679000", "grossProfit": "-34000", "depreciation": "None", "totalRevenue": "226540000", "costOfRevenue": "226574000", "interestIncome": "None", "incomeBeforeTax": "-11679000", "interestExpense": "2729000", "operatingIncome": "-7224000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "312000", "reportedCurrency": "USD", "netInterestIncome": "-2729000", "nonInterestIncome": "None", "operatingExpenses": "7190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6266000", "sellingGeneralAndAdministrative": "7190000", "netIncomeFromContinuingOperations": "-11679000" }, "balance": { "goodwill": "None", "inventory": "50609000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "402209000", "longTermDebt": "110664000", "shortTermDebt": "4968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8142000", "reportedCurrency": "USD", "retainedEarnings": "-836157000", "totalLiabilities": "188289000", "otherCurrentAssets": "10613000", "totalCurrentAssets": "153461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248748000", "currentAccountsPayable": "17029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131273000", "totalShareholderEquity": "213920000", "capitalLeaseObligations": "20609000", "otherCurrentLiabilities": "31119000", "totalCurrentLiabilities": "53116000", "otherNonCurrentLiabilities": "8868000", "totalNonCurrentLiabilities": "135173000", "cashAndShortTermInvestments": "26778000", "commonStockSharesOutstanding": "73836000", "intangibleAssetsExcludingGoodwill": "8142000", "cashAndCashEquivalentsAtCarryingValue": "26778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11679000", "profitLoss": "None", "dividendPayout": "312000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1711000", "operatingCashflow": "-18231000", "capitalExpenditures": "532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17001000", "cashflowFromInvestment": "-7810000", "stockBasedCompensation": "848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226540000, "cost_of_revenue": 226574000, "gross_profit": -34000, "research_and_development": null, "selling_general_admin": 7190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7224000, "depreciation_amortisation": 6266000, "ebitda": -958000, "interest_expense": 2729000, "interest_income": null, "other_non_operating": null, "pretax_income": -11679000, "tax_provision": 312000, "effective_tax_rate": null, "net_income": -11679000, "net_income_continuing_ops": -11679000, "net_income_to_common": -11679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26778000, "short_term_investments": null, "net_receivables": 65461000, "inventory": 50609000, "other_current_assets": null, "total_current_assets": 153461000, "net_ppe": null, "goodwill": null, "intangible_assets": 8142000, "goodwill_and_intangibles": 8142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248748000, "total_assets": 402209000, "short_term_debt": 4968000, "accounts_payable": 17029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53116000, "long_term_debt": 110664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135173000, "total_liabilities": 188289000, "total_debt": 115632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -836157000, "total_equity": 213920000, "shares_outstanding": 73836000, "operating_cash_flow": -18231000, "stock_based_compensation": 848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7810000, "dividends_paid": 312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17001000, "free_cash_flow": -17699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7224000", "ebitda": "-958000", "netIncome": "-11679000", "grossProfit": "-34000", "depreciation": "None", "totalRevenue": "226540000", "costOfRevenue": "226574000", "interestIncome": "None", "incomeBeforeTax": "-11679000", "interestExpense": "2729000", "operatingIncome": "-7224000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "312000", "reportedCurrency": "USD", "netInterestIncome": "-2729000", "nonInterestIncome": "None", "operatingExpenses": "7190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6266000", "sellingGeneralAndAdministrative": "7190000", "netIncomeFromContinuingOperations": "-11679000" }, "balance": { "goodwill": "None", "inventory": "50609000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "402209000", "longTermDebt": "110664000", "shortTermDebt": "4968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8142000", "reportedCurrency": "USD", "retainedEarnings": "-836157000", "totalLiabilities": "188289000", "otherCurrentAssets": "10613000", "totalCurrentAssets": "153461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248748000", "currentAccountsPayable": "17029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131273000", "totalShareholderEquity": "213920000", "capitalLeaseObligations": "20609000", "otherCurrentLiabilities": "31119000", "totalCurrentLiabilities": "53116000", "otherNonCurrentLiabilities": "8868000", "totalNonCurrentLiabilities": "135173000", "cashAndShortTermInvestments": "26778000", "commonStockSharesOutstanding": "73836000", "intangibleAssetsExcludingGoodwill": "8142000", "cashAndCashEquivalentsAtCarryingValue": "26778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11679000", "profitLoss": "None", "dividendPayout": "312000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1711000", "operatingCashflow": "-18231000", "capitalExpenditures": "532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17001000", "cashflowFromInvestment": "-7810000", "stockBasedCompensation": "848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 236347000, "cost_of_revenue": 237738000, "gross_profit": -1391000, "ebit": -39065000, "ebitda": -32517000, "pretax_income": -41539000, "tax_provision": 173000, "net_income": -41712000, "net_income_to_common": -41712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35469000, "total_current_assets": 153118000, "total_assets": 401438000, "short_term_debt": 4851000, "long_term_debt": 92904000, "total_debt": 97755000, "total_liabilities": 176375000, "total_equity": 225063000, "shares_outstanding": 73482000, "goodwill_and_intangibles": 4509000 }, "cash_flow": { "operating_cash_flow": -9790000, "capital_expenditure": 1278000, "free_cash_flow": -8512000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14048, "ticker_id": 4743, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39065000", "ebitda": "-32517000", "netIncome": "-41712000", "grossProfit": "-1391000", "depreciation": "None", "totalRevenue": "236347000", "costOfRevenue": "237738000", "interestIncome": "None", "incomeBeforeTax": "-41539000", "interestExpense": "2474000", "operatingIncome": "-39215000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "173000", "reportedCurrency": "USD", "netInterestIncome": "-2474000", "nonInterestIncome": "None", "operatingExpenses": "37824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6548000", "sellingGeneralAndAdministrative": "5333000", "netIncomeFromContinuingOperations": "-41712000" }, "balance": { "goodwill": "0", "inventory": "49914000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "401438000", "longTermDebt": "92904000", "shortTermDebt": "4851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4509000", "reportedCurrency": "USD", "retainedEarnings": "-824166000", "totalLiabilities": "176375000", "otherCurrentAssets": "9518000", "totalCurrentAssets": "153118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248320000", "currentAccountsPayable": "20369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114668000", "totalShareholderEquity": "225063000", "capitalLeaseObligations": "21764000", "otherCurrentLiabilities": "32584000", "totalCurrentLiabilities": "57804000", "otherNonCurrentLiabilities": "8754000", "totalNonCurrentLiabilities": "118571000", "cashAndShortTermInvestments": "35469000", "commonStockSharesOutstanding": "73482000", "intangibleAssetsExcludingGoodwill": "4509000", "cashAndCashEquivalentsAtCarryingValue": "35469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41712000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3950000", "operatingCashflow": "-9790000", "capitalExpenditures": "1278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8785000", "cashflowFromInvestment": "-1278000", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236347000, "cost_of_revenue": 237738000, "gross_profit": -1391000, "research_and_development": null, "selling_general_admin": 5333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39065000, "depreciation_amortisation": 6548000, "ebitda": -32517000, "interest_expense": 2474000, "interest_income": null, "other_non_operating": null, "pretax_income": -41539000, "tax_provision": 173000, "effective_tax_rate": null, "net_income": -41712000, "net_income_continuing_ops": -41712000, "net_income_to_common": -41712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35469000, "short_term_investments": null, "net_receivables": 58217000, "inventory": 49914000, "other_current_assets": null, "total_current_assets": 153118000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4509000, "goodwill_and_intangibles": 4509000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248320000, "total_assets": 401438000, "short_term_debt": 4851000, "accounts_payable": 20369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57804000, "long_term_debt": 92904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118571000, "total_liabilities": 176375000, "total_debt": 97755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -824166000, "total_equity": 225063000, "shares_outstanding": 73482000, "operating_cash_flow": -9790000, "stock_based_compensation": 707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1278000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8785000, "free_cash_flow": -8512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39065000", "ebitda": "-32517000", "netIncome": "-41712000", "grossProfit": "-1391000", "depreciation": "None", "totalRevenue": "236347000", "costOfRevenue": "237738000", "interestIncome": "None", "incomeBeforeTax": "-41539000", "interestExpense": "2474000", "operatingIncome": "-39215000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "173000", "reportedCurrency": "USD", "netInterestIncome": "-2474000", "nonInterestIncome": "None", "operatingExpenses": "37824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6548000", "sellingGeneralAndAdministrative": "5333000", "netIncomeFromContinuingOperations": "-41712000" }, "balance": { "goodwill": "0", "inventory": "49914000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "401438000", "longTermDebt": "92904000", "shortTermDebt": "4851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4509000", "reportedCurrency": "USD", "retainedEarnings": "-824166000", "totalLiabilities": "176375000", "otherCurrentAssets": "9518000", "totalCurrentAssets": "153118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248320000", "currentAccountsPayable": "20369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114668000", "totalShareholderEquity": "225063000", "capitalLeaseObligations": "21764000", "otherCurrentLiabilities": "32584000", "totalCurrentLiabilities": "57804000", "otherNonCurrentLiabilities": "8754000", "totalNonCurrentLiabilities": "118571000", "cashAndShortTermInvestments": "35469000", "commonStockSharesOutstanding": "73482000", "intangibleAssetsExcludingGoodwill": "4509000", "cashAndCashEquivalentsAtCarryingValue": "35469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41712000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3950000", "operatingCashflow": "-9790000", "capitalExpenditures": "1278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8785000", "cashflowFromInvestment": "-1278000", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 251814000, "cost_of_revenue": 245854000, "gross_profit": 5960000, "ebit": -574000, "ebitda": 5484000, "pretax_income": -2441000, "tax_provision": -5684724, "net_income": -2441000, "net_income_to_common": -2441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33591000, "total_current_assets": 145150000, "total_assets": 417411000, "short_term_debt": 4440000, "long_term_debt": 83342000, "total_debt": 87782000, "total_liabilities": 153486000, "total_equity": 263925000, "shares_outstanding": 73835000, "goodwill_and_intangibles": 8057000 }, "cash_flow": { "operating_cash_flow": 18568000, "capital_expenditure": 491000, "free_cash_flow": 19059000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14050, "ticker_id": 4743, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-574000", "ebitda": "5484000", "netIncome": "-2441000", "grossProfit": "5960000", "depreciation": "None", "totalRevenue": "251814000", "costOfRevenue": "245854000", "interestIncome": "None", "incomeBeforeTax": "-2441000", "interestExpense": "1867000", "operatingIncome": "-720000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5684724", "reportedCurrency": "USD", "netInterestIncome": "-1867000", "nonInterestIncome": "None", "operatingExpenses": "6680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6058000", "sellingGeneralAndAdministrative": "7510000", "netIncomeFromContinuingOperations": "-2441000" }, "balance": { "goodwill": "None", "inventory": "48014000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "417411000", "longTermDebt": "83342000", "shortTermDebt": "4440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8057000", "reportedCurrency": "USD", "retainedEarnings": "-782135000", "totalLiabilities": "153486000", "otherCurrentAssets": "11507000", "totalCurrentAssets": "145150000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272261000", "currentAccountsPayable": "17205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103522000", "totalShareholderEquity": "263925000", "capitalLeaseObligations": "20180000", "otherCurrentLiabilities": "23457000", "totalCurrentLiabilities": "45102000", "otherNonCurrentLiabilities": "9302000", "totalNonCurrentLiabilities": "108384000", "cashAndShortTermInvestments": "33591000", "commonStockSharesOutstanding": "73835000", "intangibleAssetsExcludingGoodwill": "8057000", "cashAndCashEquivalentsAtCarryingValue": "33591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2441000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1420000", "operatingCashflow": "18568000", "capitalExpenditures": "491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8394000", "cashflowFromInvestment": "-91000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251814000, "cost_of_revenue": 245854000, "gross_profit": 5960000, "research_and_development": null, "selling_general_admin": 7510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -574000, "depreciation_amortisation": 6058000, "ebitda": 5484000, "interest_expense": 1867000, "interest_income": null, "other_non_operating": null, "pretax_income": -2441000, "tax_provision": -5684724, "effective_tax_rate": null, "net_income": -2441000, "net_income_continuing_ops": -2441000, "net_income_to_common": -2441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33591000, "short_term_investments": null, "net_receivables": 52038000, "inventory": 48014000, "other_current_assets": null, "total_current_assets": 145150000, "net_ppe": null, "goodwill": null, "intangible_assets": 8057000, "goodwill_and_intangibles": 8057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272261000, "total_assets": 417411000, "short_term_debt": 4440000, "accounts_payable": 17205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45102000, "long_term_debt": 83342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108384000, "total_liabilities": 153486000, "total_debt": 87782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -782135000, "total_equity": 263925000, "shares_outstanding": 73835000, "operating_cash_flow": 18568000, "stock_based_compensation": 862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8394000, "free_cash_flow": 19059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-574000", "ebitda": "5484000", "netIncome": "-2441000", "grossProfit": "5960000", "depreciation": "None", "totalRevenue": "251814000", "costOfRevenue": "245854000", "interestIncome": "None", "incomeBeforeTax": "-2441000", "interestExpense": "1867000", "operatingIncome": "-720000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5684724", "reportedCurrency": "USD", "netInterestIncome": "-1867000", "nonInterestIncome": "None", "operatingExpenses": "6680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6058000", "sellingGeneralAndAdministrative": "7510000", "netIncomeFromContinuingOperations": "-2441000" }, "balance": { "goodwill": "None", "inventory": "48014000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "417411000", "longTermDebt": "83342000", "shortTermDebt": "4440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8057000", "reportedCurrency": "USD", "retainedEarnings": "-782135000", "totalLiabilities": "153486000", "otherCurrentAssets": "11507000", "totalCurrentAssets": "145150000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272261000", "currentAccountsPayable": "17205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103522000", "totalShareholderEquity": "263925000", "capitalLeaseObligations": "20180000", "otherCurrentLiabilities": "23457000", "totalCurrentLiabilities": "45102000", "otherNonCurrentLiabilities": "9302000", "totalNonCurrentLiabilities": "108384000", "cashAndShortTermInvestments": "33591000", "commonStockSharesOutstanding": "73835000", "intangibleAssetsExcludingGoodwill": "8057000", "cashAndCashEquivalentsAtCarryingValue": "33591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2441000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1420000", "operatingCashflow": "18568000", "capitalExpenditures": "491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8394000", "cashflowFromInvestment": "-91000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 236468000, "cost_of_revenue": 228915000, "gross_profit": 7553000, "ebit": -1437000, "ebitda": 4637000, "pretax_income": -3106000, "tax_provision": null, "net_income": -3106000, "net_income_to_common": -3106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27124000, "total_current_assets": 153658000, "total_assets": 432498000, "short_term_debt": 4481000, "long_term_debt": 90960000, "total_debt": 95441000, "total_liabilities": 166675000, "total_equity": 265823000, "shares_outstanding": 73486000, "goodwill_and_intangibles": 8204000 }, "cash_flow": { "operating_cash_flow": -13728000, "capital_expenditure": 4654000, "free_cash_flow": -9074000, "dividends_paid": 316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14051, "ticker_id": 4743, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1437000", "ebitda": "4637000", "netIncome": "-3106000", "grossProfit": "7553000", "depreciation": "None", "totalRevenue": "236468000", "costOfRevenue": "228915000", "interestIncome": "None", "incomeBeforeTax": "-3106000", "interestExpense": "1669000", "operatingIncome": "-1408000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1669000", "nonInterestIncome": "None", "operatingExpenses": "8961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6074000", "sellingGeneralAndAdministrative": "8961000", "netIncomeFromContinuingOperations": "-3106000" }, "balance": { "goodwill": "None", "inventory": "49434000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "432498000", "longTermDebt": "90960000", "shortTermDebt": "4481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8204000", "reportedCurrency": "USD", "retainedEarnings": "-779375000", "totalLiabilities": "166675000", "otherCurrentAssets": "13019000", "totalCurrentAssets": "153658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278840000", "currentAccountsPayable": "20132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112269000", "totalShareholderEquity": "265823000", "capitalLeaseObligations": "21309000", "otherCurrentLiabilities": "25154000", "totalCurrentLiabilities": "49767000", "otherNonCurrentLiabilities": "9120000", "totalNonCurrentLiabilities": "116908000", "cashAndShortTermInvestments": "27124000", "commonStockSharesOutstanding": "73486000", "intangibleAssetsExcludingGoodwill": "8204000", "cashAndCashEquivalentsAtCarryingValue": "27124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3106000", "profitLoss": "None", "dividendPayout": "316000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2391000", "operatingCashflow": "-13728000", "capitalExpenditures": "4654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6121000", "cashflowFromInvestment": "-6054000", "stockBasedCompensation": "1646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236468000, "cost_of_revenue": 228915000, "gross_profit": 7553000, "research_and_development": null, "selling_general_admin": 8961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1437000, "depreciation_amortisation": 6074000, "ebitda": 4637000, "interest_expense": 1669000, "interest_income": null, "other_non_operating": null, "pretax_income": -3106000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3106000, "net_income_continuing_ops": -3106000, "net_income_to_common": -3106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27124000, "short_term_investments": null, "net_receivables": 64081000, "inventory": 49434000, "other_current_assets": null, "total_current_assets": 153658000, "net_ppe": null, "goodwill": null, "intangible_assets": 8204000, "goodwill_and_intangibles": 8204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278840000, "total_assets": 432498000, "short_term_debt": 4481000, "accounts_payable": 20132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49767000, "long_term_debt": 90960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116908000, "total_liabilities": 166675000, "total_debt": 95441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -779375000, "total_equity": 265823000, "shares_outstanding": 73486000, "operating_cash_flow": -13728000, "stock_based_compensation": 1646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6054000, "dividends_paid": 316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6121000, "free_cash_flow": -9074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1437000", "ebitda": "4637000", "netIncome": "-3106000", "grossProfit": "7553000", "depreciation": "None", "totalRevenue": "236468000", "costOfRevenue": "228915000", "interestIncome": "None", "incomeBeforeTax": "-3106000", "interestExpense": "1669000", "operatingIncome": "-1408000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1669000", "nonInterestIncome": "None", "operatingExpenses": "8961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6074000", "sellingGeneralAndAdministrative": "8961000", "netIncomeFromContinuingOperations": "-3106000" }, "balance": { "goodwill": "None", "inventory": "49434000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "432498000", "longTermDebt": "90960000", "shortTermDebt": "4481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8204000", "reportedCurrency": "USD", "retainedEarnings": "-779375000", "totalLiabilities": "166675000", "otherCurrentAssets": "13019000", "totalCurrentAssets": "153658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278840000", "currentAccountsPayable": "20132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112269000", "totalShareholderEquity": "265823000", "capitalLeaseObligations": "21309000", "otherCurrentLiabilities": "25154000", "totalCurrentLiabilities": "49767000", "otherNonCurrentLiabilities": "9120000", "totalNonCurrentLiabilities": "116908000", "cashAndShortTermInvestments": "27124000", "commonStockSharesOutstanding": "73486000", "intangibleAssetsExcludingGoodwill": "8204000", "cashAndCashEquivalentsAtCarryingValue": "27124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3106000", "profitLoss": "None", "dividendPayout": "316000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2391000", "operatingCashflow": "-13728000", "capitalExpenditures": "4654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6121000", "cashflowFromInvestment": "-6054000", "stockBasedCompensation": "1646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 240629000, "cost_of_revenue": 243029000, "gross_profit": -2400000, "ebit": -10091000, "ebitda": -4363000, "pretax_income": -11725000, "tax_provision": 5684724, "net_income": -11725000, "net_income_to_common": -11725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29310000, "total_current_assets": 150843000, "total_assets": 434635000, "short_term_debt": 4486000, "long_term_debt": 84069000, "total_debt": 88555000, "total_liabilities": 165976000, "total_equity": 268659000, "shares_outstanding": 72766000, "goodwill_and_intangibles": 8351000 }, "cash_flow": { "operating_cash_flow": 1429000, "capital_expenditure": 4643000, "free_cash_flow": 6072000, "dividends_paid": 315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14052, "ticker_id": 4743, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10091000", "ebitda": "-4363000", "netIncome": "-11725000", "grossProfit": "-2400000", "depreciation": "None", "totalRevenue": "240629000", "costOfRevenue": "243029000", "interestIncome": "None", "incomeBeforeTax": "-11725000", "interestExpense": "1634000", "operatingIncome": "-10332000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5684724", "reportedCurrency": "USD", "netInterestIncome": "-1634000", "nonInterestIncome": "None", "operatingExpenses": "7932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5728000", "sellingGeneralAndAdministrative": "7932000", "netIncomeFromContinuingOperations": "-11725000" }, "balance": { "goodwill": "None", "inventory": "42610000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "434635000", "longTermDebt": "84069000", "shortTermDebt": "4486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8351000", "reportedCurrency": "USD", "retainedEarnings": "-775953000", "totalLiabilities": "165976000", "otherCurrentAssets": "20842000", "totalCurrentAssets": "150843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283792000", "currentAccountsPayable": "18508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106450000", "totalShareholderEquity": "268659000", "capitalLeaseObligations": "22381000", "otherCurrentLiabilities": "32060000", "totalCurrentLiabilities": "55054000", "otherNonCurrentLiabilities": "8958000", "totalNonCurrentLiabilities": "110922000", "cashAndShortTermInvestments": "29310000", "commonStockSharesOutstanding": "72766000", "intangibleAssetsExcludingGoodwill": "8351000", "cashAndCashEquivalentsAtCarryingValue": "29310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11725000", "profitLoss": "None", "dividendPayout": "315000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "9405000", "operatingCashflow": "1429000", "capitalExpenditures": "4643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1206000", "cashflowFromInvestment": "-6043000", "stockBasedCompensation": "1142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240629000, "cost_of_revenue": 243029000, "gross_profit": -2400000, "research_and_development": null, "selling_general_admin": 7932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10091000, "depreciation_amortisation": 5728000, "ebitda": -4363000, "interest_expense": 1634000, "interest_income": null, "other_non_operating": null, "pretax_income": -11725000, "tax_provision": 5684724, "effective_tax_rate": null, "net_income": -11725000, "net_income_continuing_ops": -11725000, "net_income_to_common": -11725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29310000, "short_term_investments": null, "net_receivables": 58081000, "inventory": 42610000, "other_current_assets": null, "total_current_assets": 150843000, "net_ppe": null, "goodwill": null, "intangible_assets": 8351000, "goodwill_and_intangibles": 8351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283792000, "total_assets": 434635000, "short_term_debt": 4486000, "accounts_payable": 18508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55054000, "long_term_debt": 84069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110922000, "total_liabilities": 165976000, "total_debt": 88555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -775953000, "total_equity": 268659000, "shares_outstanding": 72766000, "operating_cash_flow": 1429000, "stock_based_compensation": 1142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6043000, "dividends_paid": 315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1206000, "free_cash_flow": 6072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10091000", "ebitda": "-4363000", "netIncome": "-11725000", "grossProfit": "-2400000", "depreciation": "None", "totalRevenue": "240629000", "costOfRevenue": "243029000", "interestIncome": "None", "incomeBeforeTax": "-11725000", "interestExpense": "1634000", "operatingIncome": "-10332000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5684724", "reportedCurrency": "USD", "netInterestIncome": "-1634000", "nonInterestIncome": "None", "operatingExpenses": "7932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5728000", "sellingGeneralAndAdministrative": "7932000", "netIncomeFromContinuingOperations": "-11725000" }, "balance": { "goodwill": "None", "inventory": "42610000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "434635000", "longTermDebt": "84069000", "shortTermDebt": "4486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8351000", "reportedCurrency": "USD", "retainedEarnings": "-775953000", "totalLiabilities": "165976000", "otherCurrentAssets": "20842000", "totalCurrentAssets": "150843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283792000", "currentAccountsPayable": "18508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106450000", "totalShareholderEquity": "268659000", "capitalLeaseObligations": "22381000", "otherCurrentLiabilities": "32060000", "totalCurrentLiabilities": "55054000", "otherNonCurrentLiabilities": "8958000", "totalNonCurrentLiabilities": "110922000", "cashAndShortTermInvestments": "29310000", "commonStockSharesOutstanding": "72766000", "intangibleAssetsExcludingGoodwill": "8351000", "cashAndCashEquivalentsAtCarryingValue": "29310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11725000", "profitLoss": "None", "dividendPayout": "315000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "9405000", "operatingCashflow": "1429000", "capitalExpenditures": "4643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1206000", "cashflowFromInvestment": "-6043000", "stockBasedCompensation": "1142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 273625000, "cost_of_revenue": 276150000, "gross_profit": -2525000, "ebit": -16722000, "ebitda": -11024000, "pretax_income": -18848000, "tax_provision": 97000, "net_income": -18945000, "net_income_to_common": -18945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30014000, "total_current_assets": 168770000, "total_assets": 454241000, "short_term_debt": 4333000, "long_term_debt": 82097000, "total_debt": 86430000, "total_liabilities": 174684000, "total_equity": 279557000, "shares_outstanding": 72969000, "goodwill_and_intangibles": 8498000 }, "cash_flow": { "operating_cash_flow": 11796000, "capital_expenditure": 4920000, "free_cash_flow": 16716000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14053, "ticker_id": 4743, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16722000", "ebitda": "-11024000", "netIncome": "-18945000", "grossProfit": "-2525000", "depreciation": "None", "totalRevenue": "273625000", "costOfRevenue": "276150000", "interestIncome": "None", "incomeBeforeTax": "-18848000", "interestExpense": "2126000", "operatingIncome": "-17171000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "-2126000", "nonInterestIncome": "None", "operatingExpenses": "14646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5698000", "sellingGeneralAndAdministrative": "8383000", "netIncomeFromContinuingOperations": "-18945000" }, "balance": { "goodwill": "0", "inventory": "52611000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "454241000", "longTermDebt": "82097000", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8498000", "reportedCurrency": "USD", "retainedEarnings": "-763913000", "totalLiabilities": "174684000", "otherCurrentAssets": "27416000", "totalCurrentAssets": "168770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285471000", "currentAccountsPayable": "20752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105459000", "totalShareholderEquity": "279557000", "capitalLeaseObligations": "23362000", "otherCurrentLiabilities": "40203000", "totalCurrentLiabilities": "65288000", "otherNonCurrentLiabilities": "8270000", "totalNonCurrentLiabilities": "109396000", "cashAndShortTermInvestments": "30014000", "commonStockSharesOutstanding": "72969000", "intangibleAssetsExcludingGoodwill": "8498000", "cashAndCashEquivalentsAtCarryingValue": "30014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18945000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2280000", "operatingCashflow": "11796000", "capitalExpenditures": "4920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3743000", "cashflowFromInvestment": "-4920000", "stockBasedCompensation": "1178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273625000, "cost_of_revenue": 276150000, "gross_profit": -2525000, "research_and_development": null, "selling_general_admin": 8383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16722000, "depreciation_amortisation": 5698000, "ebitda": -11024000, "interest_expense": 2126000, "interest_income": null, "other_non_operating": null, "pretax_income": -18848000, "tax_provision": 97000, "effective_tax_rate": null, "net_income": -18945000, "net_income_continuing_ops": -18945000, "net_income_to_common": -18945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30014000, "short_term_investments": null, "net_receivables": 58729000, "inventory": 52611000, "other_current_assets": null, "total_current_assets": 168770000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8498000, "goodwill_and_intangibles": 8498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285471000, "total_assets": 454241000, "short_term_debt": 4333000, "accounts_payable": 20752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65288000, "long_term_debt": 82097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109396000, "total_liabilities": 174684000, "total_debt": 86430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -763913000, "total_equity": 279557000, "shares_outstanding": 72969000, "operating_cash_flow": 11796000, "stock_based_compensation": 1178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4920000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3743000, "free_cash_flow": 16716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16722000", "ebitda": "-11024000", "netIncome": "-18945000", "grossProfit": "-2525000", "depreciation": "None", "totalRevenue": "273625000", "costOfRevenue": "276150000", "interestIncome": "None", "incomeBeforeTax": "-18848000", "interestExpense": "2126000", "operatingIncome": "-17171000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "-2126000", "nonInterestIncome": "None", "operatingExpenses": "14646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5698000", "sellingGeneralAndAdministrative": "8383000", "netIncomeFromContinuingOperations": "-18945000" }, "balance": { "goodwill": "0", "inventory": "52611000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "454241000", "longTermDebt": "82097000", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8498000", "reportedCurrency": "USD", "retainedEarnings": "-763913000", "totalLiabilities": "174684000", "otherCurrentAssets": "27416000", "totalCurrentAssets": "168770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285471000", "currentAccountsPayable": "20752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105459000", "totalShareholderEquity": "279557000", "capitalLeaseObligations": "23362000", "otherCurrentLiabilities": "40203000", "totalCurrentLiabilities": "65288000", "otherNonCurrentLiabilities": "8270000", "totalNonCurrentLiabilities": "109396000", "cashAndShortTermInvestments": "30014000", "commonStockSharesOutstanding": "72969000", "intangibleAssetsExcludingGoodwill": "8498000", "cashAndCashEquivalentsAtCarryingValue": "30014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18945000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2280000", "operatingCashflow": "11796000", "capitalExpenditures": "4920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3743000", "cashflowFromInvestment": "-4920000", "stockBasedCompensation": "1178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 318127000, "cost_of_revenue": 313966000, "gross_profit": 4161000, "ebit": -1489000, "ebitda": 4158000, "pretax_income": -3489000, "tax_provision": -812000, "net_income": -3489000, "net_income_to_common": -3489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26162000, "total_current_assets": 168205000, "total_assets": 461102000, "short_term_debt": 4044000, "long_term_debt": 75878000, "total_debt": 79922000, "total_liabilities": 163105000, "total_equity": 297997000, "shares_outstanding": 73191000, "goodwill_and_intangibles": 14615000 }, "cash_flow": { "operating_cash_flow": 23133000, "capital_expenditure": 6643000, "free_cash_flow": 29776000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14055, "ticker_id": 4743, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1489000", "ebitda": "4158000", "netIncome": "-3489000", "grossProfit": "4161000", "depreciation": "None", "totalRevenue": "318127000", "costOfRevenue": "313966000", "interestIncome": "None", "incomeBeforeTax": "-3489000", "interestExpense": "2000000", "operatingIncome": "-4327000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-812000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "8488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5647000", "sellingGeneralAndAdministrative": "8488000", "netIncomeFromContinuingOperations": "-3489000" }, "balance": { "goodwill": "5970000", "inventory": "57092000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "461102000", "longTermDebt": "75878000", "shortTermDebt": "4044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8645000", "reportedCurrency": "USD", "retainedEarnings": "-744649000", "totalLiabilities": "163105000", "otherCurrentAssets": "18886000", "totalCurrentAssets": "168205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292897000", "currentAccountsPayable": "23990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99864000", "totalShareholderEquity": "297997000", "capitalLeaseObligations": "23986000", "otherCurrentLiabilities": "30381000", "totalCurrentLiabilities": "58415000", "otherNonCurrentLiabilities": "8870000", "totalNonCurrentLiabilities": "104690000", "cashAndShortTermInvestments": "26162000", "commonStockSharesOutstanding": "73191000", "intangibleAssetsExcludingGoodwill": "8645000", "cashAndCashEquivalentsAtCarryingValue": "26162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3489000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14023000", "operatingCashflow": "23133000", "capitalExpenditures": "6643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6719000", "cashflowFromInvestment": "-6643000", "stockBasedCompensation": "1006999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318127000, "cost_of_revenue": 313966000, "gross_profit": 4161000, "research_and_development": null, "selling_general_admin": 8488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1489000, "depreciation_amortisation": 5647000, "ebitda": 4158000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3489000, "tax_provision": -812000, "effective_tax_rate": null, "net_income": -3489000, "net_income_continuing_ops": -3489000, "net_income_to_common": -3489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26162000, "short_term_investments": null, "net_receivables": 66065000, "inventory": 57092000, "other_current_assets": null, "total_current_assets": 168205000, "net_ppe": null, "goodwill": 5970000, "intangible_assets": 8645000, "goodwill_and_intangibles": 14615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292897000, "total_assets": 461102000, "short_term_debt": 4044000, "accounts_payable": 23990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58415000, "long_term_debt": 75878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104690000, "total_liabilities": 163105000, "total_debt": 79922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -744649000, "total_equity": 297997000, "shares_outstanding": 73191000, "operating_cash_flow": 23133000, "stock_based_compensation": 1006999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6643000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6719000, "free_cash_flow": 29776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1489000", "ebitda": "4158000", "netIncome": "-3489000", "grossProfit": "4161000", "depreciation": "None", "totalRevenue": "318127000", "costOfRevenue": "313966000", "interestIncome": "None", "incomeBeforeTax": "-3489000", "interestExpense": "2000000", "operatingIncome": "-4327000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-812000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "8488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5647000", "sellingGeneralAndAdministrative": "8488000", "netIncomeFromContinuingOperations": "-3489000" }, "balance": { "goodwill": "5970000", "inventory": "57092000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "461102000", "longTermDebt": "75878000", "shortTermDebt": "4044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8645000", "reportedCurrency": "USD", "retainedEarnings": "-744649000", "totalLiabilities": "163105000", "otherCurrentAssets": "18886000", "totalCurrentAssets": "168205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292897000", "currentAccountsPayable": "23990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99864000", "totalShareholderEquity": "297997000", "capitalLeaseObligations": "23986000", "otherCurrentLiabilities": "30381000", "totalCurrentLiabilities": "58415000", "otherNonCurrentLiabilities": "8870000", "totalNonCurrentLiabilities": "104690000", "cashAndShortTermInvestments": "26162000", "commonStockSharesOutstanding": "73191000", "intangibleAssetsExcludingGoodwill": "8645000", "cashAndCashEquivalentsAtCarryingValue": "26162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3489000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14023000", "operatingCashflow": "23133000", "capitalExpenditures": "6643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6719000", "cashflowFromInvestment": "-6643000", "stockBasedCompensation": "1006999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "income_statement": { "revenue": 317297000, "cost_of_revenue": 300116000, "gross_profit": 17181000, "ebit": 9329000, "ebitda": 15009000, "pretax_income": 7595000, "tax_provision": 1793000, "net_income": 7595000, "net_income_to_common": 7595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22739000, "total_current_assets": 179529000, "total_assets": 471410000, "short_term_debt": 3914000, "long_term_debt": 82082000, "total_debt": 85996000, "total_liabilities": 170617000, "total_equity": 300793000, "shares_outstanding": 74103000, "goodwill_and_intangibles": 14762000 }, "cash_flow": { "operating_cash_flow": 10443000, "capital_expenditure": 8366000, "free_cash_flow": 18809000, "dividends_paid": 315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14056, "ticker_id": 4743, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:04.343145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9329000", "ebitda": "15009000", "netIncome": "7595000", "grossProfit": "17181000", "depreciation": "None", "totalRevenue": "317297000", "costOfRevenue": "300116000", "interestIncome": "None", "incomeBeforeTax": "7595000", "interestExpense": "1734000", "operatingIncome": "9270000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1793000", "reportedCurrency": "USD", "netInterestIncome": "-1734000", "nonInterestIncome": "None", "operatingExpenses": "7911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5680000", "sellingGeneralAndAdministrative": "7911000", "netIncomeFromContinuingOperations": "7595000" }, "balance": { "goodwill": "5970000", "inventory": "71115000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "471410000", "longTermDebt": "82082000", "shortTermDebt": "3914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8792000", "reportedCurrency": "USD", "retainedEarnings": "-740841000", "totalLiabilities": "170617000", "otherCurrentAssets": "22308000", "totalCurrentAssets": "179529000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291881000", "currentAccountsPayable": "25933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246693000", "shortLongTermDebtTotal": "107054000", "totalShareholderEquity": "300793000", "capitalLeaseObligations": "24972000", "otherCurrentLiabilities": "28839000", "totalCurrentLiabilities": "58686000", "otherNonCurrentLiabilities": "29849000", "totalNonCurrentLiabilities": "111931000", "cashAndShortTermInvestments": "22739000", "commonStockSharesOutstanding": "74103000", "intangibleAssetsExcludingGoodwill": "8792000", "cashAndCashEquivalentsAtCarryingValue": "22739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7595000", "profitLoss": "None", "dividendPayout": "315000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3968000", "operatingCashflow": "10443000", "capitalExpenditures": "8366000", "changeInReceivables": "3177000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3423000", "cashflowFromInvestment": "-8366000", "stockBasedCompensation": "959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1346000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317297000, "cost_of_revenue": 300116000, "gross_profit": 17181000, "research_and_development": null, "selling_general_admin": 7911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9329000, "depreciation_amortisation": 5680000, "ebitda": 15009000, "interest_expense": 1734000, "interest_income": null, "other_non_operating": null, "pretax_income": 7595000, "tax_provision": 1793000, "effective_tax_rate": null, "net_income": 7595000, "net_income_continuing_ops": 7595000, "net_income_to_common": 7595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22739000, "short_term_investments": null, "net_receivables": 63367000, "inventory": 71115000, "other_current_assets": null, "total_current_assets": 179529000, "net_ppe": null, "goodwill": 5970000, "intangible_assets": 8792000, "goodwill_and_intangibles": 14762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291881000, "total_assets": 471410000, "short_term_debt": 3914000, "accounts_payable": 25933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58686000, "long_term_debt": 82082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111931000, "total_liabilities": 170617000, "total_debt": 85996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -740841000, "total_equity": 300793000, "shares_outstanding": 74103000, "operating_cash_flow": 10443000, "stock_based_compensation": 959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8366000, "dividends_paid": 315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3423000, "free_cash_flow": 18809000, "net_change_in_cash": -1346000 }, "raw_data": { "income": { "ebit": "9329000", "ebitda": "15009000", "netIncome": "7595000", "grossProfit": "17181000", "depreciation": "None", "totalRevenue": "317297000", "costOfRevenue": "300116000", "interestIncome": "None", "incomeBeforeTax": "7595000", "interestExpense": "1734000", "operatingIncome": "9270000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1793000", "reportedCurrency": "USD", "netInterestIncome": "-1734000", "nonInterestIncome": "None", "operatingExpenses": "7911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5680000", "sellingGeneralAndAdministrative": "7911000", "netIncomeFromContinuingOperations": "7595000" }, "balance": { "goodwill": "5970000", "inventory": "71115000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "471410000", "longTermDebt": "82082000", "shortTermDebt": "3914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8792000", "reportedCurrency": "USD", "retainedEarnings": "-740841000", "totalLiabilities": "170617000", "otherCurrentAssets": "22308000", "totalCurrentAssets": "179529000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291881000", "currentAccountsPayable": "25933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246693000", "shortLongTermDebtTotal": "107054000", "totalShareholderEquity": "300793000", "capitalLeaseObligations": "24972000", "otherCurrentLiabilities": "28839000", "totalCurrentLiabilities": "58686000", "otherNonCurrentLiabilities": "29849000", "totalNonCurrentLiabilities": "111931000", "cashAndShortTermInvestments": "22739000", "commonStockSharesOutstanding": "74103000", "intangibleAssetsExcludingGoodwill": "8792000", "cashAndCashEquivalentsAtCarryingValue": "22739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7595000", "profitLoss": "None", "dividendPayout": "315000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3968000", "operatingCashflow": "10443000", "capitalExpenditures": "8366000", "changeInReceivables": "3177000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3423000", "cashflowFromInvestment": "-8366000", "stockBasedCompensation": "959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1346000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }