{ "ticker": { "uuid": "dbe631ab-79e3-4440-b957-4c65f19366fe", "symbol": "TEL", "name": "TE Connectivity Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/dbe631ab-79e3-4440-b957-4c65f19366fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbe631ab-79e3-4440-b957-4c65f19366fe/" }, "latest_snapshot": { "ticker": { "uuid": "dbe631ab-79e3-4440-b957-4c65f19366fe", "symbol": "TEL", "name": "TE Connectivity Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/dbe631ab-79e3-4440-b957-4c65f19366fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbe631ab-79e3-4440-b957-4c65f19366fe/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.3, "value": 0.26, "quality": 0.85, "momentum": 0.25, "coverage": 1, "confidence": 1, "delta": 23 }, "headline_factors": { "price": 202.94, "market_cap": 58840559975.68, "pe_ratio": 19.5095, "earnings_yield": 0.0608, "ebitda_to_ev": 0.0726, "shareholder_yield": 0.0306, "roe": 0.2277, "piotroski_f_score": 5, "momentum_12_1": -0.0366, "volatility_252d": 0.3154 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.5095, "ev_ebitda": 13.7816, "earnings_yield": 0.0608, "fcf_yield": 0.0922, "shareholder_yield": 0.0306 }, "quality": { "roe": 0.2277, "roic": 0.1748, "gross_margin": 0.3543, "fcf_margin": 0.3052, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1549, "eps_growth_1y": 1.0729, "fcf_growth_1y": 0.26 }, "momentum": { "price_return_12m": -0.0113, "momentum_12_1": -0.0366, "relative_strength": -0.1796 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.85, "momentum_percentile": 0.25, "growth_composite": 8, "yield_composite": 69, "overall_composite": 70, "os_score": 0.3, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 212.65, "os": 0.55, "value": 0.2, "quality": 0.87, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 21.3598, "earnings_yield": 0.0561, "shareholder_yield": 0.0324, "roe": 0.2196, "momentum_12_1": 0.2646 }, { "week_end_date": "2026-06-14", "price": 210.38, "os": 0.59, "value": 0.22, "quality": 0.88, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 21.1318, "earnings_yield": 0.0567, "shareholder_yield": 0.0328, "roe": 0.2196, "momentum_12_1": 0.2736 }, { "week_end_date": "2026-06-21", "price": 217.64, "os": 0.52, "value": 0.19, "quality": 0.85, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 21.861, "earnings_yield": 0.0549, "shareholder_yield": 0.0317, "roe": 0.2196, "momentum_12_1": 0.2595 }, { "week_end_date": "2026-06-28", "price": 197.74, "os": 0.6, "value": 0.26, "quality": 0.86, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 19.8622, "earnings_yield": 0.06, "shareholder_yield": 0.0349, "roe": 0.2196, "momentum_12_1": 0.2964 }, { "week_end_date": "2026-07-05", "price": 197.44, "os": 0.58, "value": 0.27, "quality": 0.86, "momentum": 0.69, "confidence": 0.991, "coverage": 1, "pe_ratio": 19.832, "earnings_yield": 0.0601, "shareholder_yield": 0.0349, "roe": 0.2196, "momentum_12_1": 0.2367 }, { "week_end_date": "2026-07-12", "price": 200.36, "os": 0.36, "value": 0.26, "quality": 0.87, "momentum": 0.32, "confidence": 0.98, "coverage": 1, "pe_ratio": 20.1253, "earnings_yield": 0.0593, "shareholder_yield": 0.0344, "roe": 0.2196, "momentum_12_1": 0.2041 }, { "week_end_date": "2026-07-19", "price": 203.31, "os": 0.53, "value": 0.24, "quality": 0.84, "momentum": 0.68, "confidence": 0.969, "coverage": 1, "pe_ratio": 20.4217, "earnings_yield": 0.0585, "shareholder_yield": 0.0339, "roe": 0.2196, "momentum_12_1": 0.2327 }, { "week_end_date": "2026-07-26", "price": 202.94, "os": 0.3, "value": 0.26, "quality": 0.85, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 19.5095, "earnings_yield": 0.0608, "shareholder_yield": 0.0306, "roe": 0.2277, "momentum_12_1": -0.0366 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17089000000, "cost_of_revenue": 11183000000, "gross_profit": 5906000000, "ebit": 3281000000, "ebitda": 4119000000, "pretax_income": 3204000000, "tax_provision": 1361000000, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1255000000, "total_current_assets": 7966000000, "total_assets": 25081000000, "short_term_debt": 978000000, "long_term_debt": 4842000000, "total_debt": 6550000000, "total_liabilities": 12351000000, "total_equity": 12585000000, "shares_outstanding": 299000000, "goodwill_and_intangibles": 9353000000 }, "cash_flow": { "operating_cash_flow": 4139000000, "capital_expenditure": 936000000, "free_cash_flow": 5075000000, "dividends_paid": 803000000, "share_repurchases": -1347000000, "shares_issued": 182000000, "net_debt_issued": 1651000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17089000000, "cost_of_revenue": 11183000000, "gross_profit": 5906000000, "ebit": 3281000000, "ebitda": 4119000000, "pretax_income": 3204000000, "tax_provision": 1361000000, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1255000000, "total_current_assets": 7966000000, "total_assets": 25081000000, "short_term_debt": 978000000, "long_term_debt": 4842000000, "total_debt": 6550000000, "total_liabilities": 12351000000, "total_equity": 12585000000, "shares_outstanding": 299000000, "goodwill_and_intangibles": 9353000000 }, "cash_flow": { "operating_cash_flow": 4139000000, "capital_expenditure": 936000000, "free_cash_flow": 5075000000, "dividends_paid": 803000000, "share_repurchases": -1347000000, "shares_issued": 182000000, "net_debt_issued": 1651000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17089000000, "cost_of_revenue": 11183000000, "gross_profit": 5906000000, "ebit": 3281000000, "ebitda": 4119000000, "pretax_income": 3204000000, "tax_provision": 1361000000, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1255000000, "total_current_assets": 7966000000, "total_assets": 25081000000, "short_term_debt": 978000000, "long_term_debt": 4842000000, "total_debt": 6550000000, "total_liabilities": 12351000000, "total_equity": 12585000000, "shares_outstanding": 299000000, "goodwill_and_intangibles": 9353000000 }, "cash_flow": { "operating_cash_flow": 4139000000, "capital_expenditure": 936000000, "free_cash_flow": 5075000000, "dividends_paid": 803000000, "share_repurchases": -1347000000, "shares_issued": 182000000, "net_debt_issued": 1651000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17089000000, "cost_of_revenue": 11183000000, "gross_profit": 5906000000, "ebit": 3281000000, "ebitda": 4119000000, "pretax_income": 3204000000, "tax_provision": 1361000000, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1255000000, "total_current_assets": 7966000000, "total_assets": 25081000000, "short_term_debt": 978000000, "long_term_debt": 4842000000, "total_debt": 6550000000, "total_liabilities": 12351000000, "total_equity": 12585000000, "shares_outstanding": 299000000, "goodwill_and_intangibles": 9353000000 }, "cash_flow": { "operating_cash_flow": 4139000000, "capital_expenditure": 936000000, "free_cash_flow": 5075000000, "dividends_paid": 803000000, "share_repurchases": -1347000000, "shares_issued": 182000000, "net_debt_issued": 1651000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17089000000, "cost_of_revenue": 11183000000, "gross_profit": 5906000000, "ebit": 3281000000, "ebitda": 4119000000, "pretax_income": 3204000000, "tax_provision": 1361000000, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1255000000, "total_current_assets": 7966000000, "total_assets": 25081000000, "short_term_debt": 978000000, "long_term_debt": 4842000000, "total_debt": 6550000000, "total_liabilities": 12351000000, "total_equity": 12585000000, "shares_outstanding": 299000000, "goodwill_and_intangibles": 9353000000 }, "cash_flow": { "operating_cash_flow": 4139000000, "capital_expenditure": 936000000, "free_cash_flow": 5075000000, "dividends_paid": 803000000, "share_repurchases": -1347000000, "shares_issued": 182000000, "net_debt_issued": 1651000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17089000000, "cost_of_revenue": 11183000000, "gross_profit": 5906000000, "ebit": 3281000000, "ebitda": 4119000000, "pretax_income": 3204000000, "tax_provision": 1361000000, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1255000000, "total_current_assets": 7966000000, "total_assets": 25081000000, "short_term_debt": 978000000, "long_term_debt": 4842000000, "total_debt": 6550000000, "total_liabilities": 12351000000, "total_equity": 12585000000, "shares_outstanding": 299000000, "goodwill_and_intangibles": 9353000000 }, "cash_flow": { "operating_cash_flow": 4139000000, "capital_expenditure": 936000000, "free_cash_flow": 5075000000, "dividends_paid": 803000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17089000000, "cost_of_revenue": 11183000000, "gross_profit": 5906000000, "ebit": 3281000000, "ebitda": 4119000000, "pretax_income": 3204000000, "tax_provision": 1361000000, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1255000000, "total_current_assets": 7966000000, "total_assets": 25081000000, "short_term_debt": 978000000, "long_term_debt": 4842000000, "total_debt": 6550000000, "total_liabilities": 12351000000, "total_equity": 12585000000, "shares_outstanding": 299000000, "goodwill_and_intangibles": 9353000000 }, "cash_flow": { "operating_cash_flow": 4139000000, "capital_expenditure": 936000000, "free_cash_flow": 5075000000, "dividends_paid": 803000000, "share_repurchases": -1347000000, "shares_issued": 182000000, "net_debt_issued": 1651000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15845000000, "cost_of_revenue": 10389000000, "gross_profit": 5456000000, "ebit": 2867000000, "ebitda": 3693000000, "pretax_income": 2797000000, "tax_provision": -397000000, "net_income": 3193000000, "net_income_to_common": 3193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1319000000, "total_current_assets": 7631000000, "total_assets": 22854000000, "short_term_debt": 999000000, "long_term_debt": 3332000000, "total_debt": 4957000000, "total_liabilities": 10368000000, "total_equity": 12355000000, "shares_outstanding": 309000000, "goodwill_and_intangibles": 6975000000 }, "cash_flow": { "operating_cash_flow": 3477000000, "capital_expenditure": 680000000, "free_cash_flow": 4157000000, "dividends_paid": 760000000, "share_repurchases": -2062000000, "shares_issued": 89000000, "net_debt_issued": -4000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5160000000, "cost_of_revenue": 3325000000, "gross_profit": 1835000000, "ebit": 981000000, "ebitda": 981000000, "pretax_income": 971000000, "tax_provision": 223000000, "net_income": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239000000, "total_current_assets": 8743000000, "total_assets": 26070000000, "short_term_debt": 102000000, "long_term_debt": null, "total_debt": 5632000000, "total_liabilities": 12677000000, "total_equity": 13246000000, "shares_outstanding": 293000000, "goodwill_and_intangibles": 9484000000 }, "cash_flow": { "operating_cash_flow": 1508000000, "capital_expenditure": 304000000, "free_cash_flow": 1812000000, "dividends_paid": 226000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4744000000, "cost_of_revenue": 2999000000, "gross_profit": 1745000000, "ebit": 955000000, "ebitda": 1198000000, "pretax_income": 942000000, "tax_provision": 87000000, "net_income": 855000000, "net_income_to_common": 855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1110000000, "total_current_assets": 8241000000, "total_assets": 25679000000, "short_term_debt": 102000000, "long_term_debt": 5553000000, "total_debt": 5655000000, "total_liabilities": 12297000000, "total_equity": 13234000000, "shares_outstanding": 295000000, "goodwill_and_intangibles": 9582000000 }, "cash_flow": { "operating_cash_flow": 947000000, "capital_expenditure": 270000000, "free_cash_flow": 1217000000, "dividends_paid": 208000000, "share_repurchases": -414000000, "shares_issued": 20000000, "net_debt_issued": 750000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4744000000, "cost_of_revenue": 2999000000, "gross_profit": 1745000000, "ebit": 955000000, "ebitda": 1198000000, "pretax_income": 942000000, "tax_provision": 87000000, "net_income": 855000000, "net_income_to_common": 855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1110000000, "total_current_assets": 8241000000, "total_assets": 25679000000, "short_term_debt": 102000000, "long_term_debt": 5553000000, "total_debt": 5655000000, "total_liabilities": 12297000000, "total_equity": 13234000000, "shares_outstanding": 295000000, "goodwill_and_intangibles": 9582000000 }, "cash_flow": { "operating_cash_flow": 947000000, "capital_expenditure": 270000000, "free_cash_flow": 1217000000, "dividends_paid": 208000000, "share_repurchases": -414000000, "shares_issued": 20000000, "net_debt_issued": 750000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4744000000, "cost_of_revenue": 2999000000, "gross_profit": 1745000000, "ebit": 955000000, "ebitda": 1198000000, "pretax_income": 942000000, "tax_provision": 87000000, "net_income": 855000000, "net_income_to_common": 855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1110000000, "total_current_assets": 8241000000, "total_assets": 25679000000, "short_term_debt": 102000000, "long_term_debt": 5553000000, "total_debt": 5655000000, "total_liabilities": 12297000000, "total_equity": 13234000000, "shares_outstanding": 295000000, "goodwill_and_intangibles": 9582000000 }, "cash_flow": { "operating_cash_flow": 947000000, "capital_expenditure": 270000000, "free_cash_flow": 1217000000, "dividends_paid": 208000000, "share_repurchases": -414000000, "shares_issued": 20000000, "net_debt_issued": 750000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4744000000, "cost_of_revenue": 2999000000, "gross_profit": 1745000000, "ebit": 955000000, "ebitda": 1198000000, "pretax_income": 942000000, "tax_provision": 87000000, "net_income": 855000000, "net_income_to_common": 855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1110000000, "total_current_assets": 8241000000, "total_assets": 25679000000, "short_term_debt": 102000000, "long_term_debt": 5553000000, "total_debt": 5655000000, "total_liabilities": 12297000000, "total_equity": 13234000000, "shares_outstanding": 295000000, "goodwill_and_intangibles": 9582000000 }, "cash_flow": { "operating_cash_flow": 947000000, "capital_expenditure": 270000000, "free_cash_flow": 1217000000, "dividends_paid": 208000000, "share_repurchases": -414000000, "shares_issued": 20000000, "net_debt_issued": 750000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4744000000, "cost_of_revenue": 2999000000, "gross_profit": 1745000000, "ebit": 955000000, "ebitda": 1198000000, "pretax_income": 942000000, "tax_provision": 87000000, "net_income": 855000000, "net_income_to_common": 855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1110000000, "total_current_assets": 8241000000, "total_assets": 25679000000, "short_term_debt": 102000000, "long_term_debt": 5553000000, "total_debt": 5655000000, "total_liabilities": 12297000000, "total_equity": 13234000000, "shares_outstanding": 295000000, "goodwill_and_intangibles": 9582000000 }, "cash_flow": { "operating_cash_flow": 947000000, "capital_expenditure": 270000000, "free_cash_flow": 1217000000, "dividends_paid": 208000000, "share_repurchases": -414000000, "shares_issued": 20000000, "net_debt_issued": 750000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4744000000, "cost_of_revenue": 2999000000, "gross_profit": 1745000000, "ebit": 955000000, "ebitda": 1198000000, "pretax_income": 942000000, "tax_provision": 87000000, "net_income": 855000000, "net_income_to_common": 855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1110000000, "total_current_assets": 8241000000, "total_assets": 25679000000, "short_term_debt": 102000000, "long_term_debt": 5553000000, "total_debt": 5655000000, "total_liabilities": 12297000000, "total_equity": 13234000000, "shares_outstanding": 295000000, "goodwill_and_intangibles": 9582000000 }, "cash_flow": { "operating_cash_flow": 947000000, "capital_expenditure": 270000000, "free_cash_flow": 1217000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4744000000, "cost_of_revenue": 2999000000, "gross_profit": 1745000000, "ebit": 954000000, "ebitda": 955000000, "pretax_income": 942000000, "tax_provision": 87000000, "net_income": 855000000, "net_income_to_common": 855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1110000000, "total_current_assets": 8241000000, "total_assets": 25679000000, "short_term_debt": 102000000, "long_term_debt": 5553000000, "total_debt": 5655000000, "total_liabilities": 12297000000, "total_equity": 13234000000, "shares_outstanding": 295000000, "goodwill_and_intangibles": 9582000000 }, "cash_flow": { "operating_cash_flow": 947000000, "capital_expenditure": 270000000, "free_cash_flow": 1217000000, "dividends_paid": 208000000, "share_repurchases": -414000000, "shares_issued": 20000000, "net_debt_issued": 750000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4669000000, "cost_of_revenue": 2930000000, "gross_profit": 1739000000, "ebit": 991000000, "ebitda": 1250000000, "pretax_income": 961000000, "tax_provision": 211000000, "net_income": 750000000, "net_income_to_common": 750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251000000, "total_current_assets": 8368000000, "total_assets": 25552000000, "short_term_debt": 852000000, "long_term_debt": 4856000000, "total_debt": 5708000000, "total_liabilities": 12416000000, "total_equity": 12987000000, "shares_outstanding": 297000000, "goodwill_and_intangibles": 9339000000 }, "cash_flow": { "operating_cash_flow": 865000000, "capital_expenditure": 258000000, "free_cash_flow": 1123000000, "dividends_paid": 209000000, "share_repurchases": -405000000, "shares_issued": 44000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4669000000, "cost_of_revenue": 2930000000, "gross_profit": 1739000000, "ebit": 991000000, "ebitda": 1250000000, "pretax_income": 961000000, "tax_provision": 211000000, "net_income": 750000000, "net_income_to_common": 750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251000000, "total_current_assets": 8368000000, "total_assets": 25552000000, "short_term_debt": 852000000, "long_term_debt": 4856000000, "total_debt": 5708000000, "total_liabilities": 12416000000, "total_equity": 12987000000, "shares_outstanding": 297000000, "goodwill_and_intangibles": 9339000000 }, "cash_flow": { "operating_cash_flow": 865000000, "capital_expenditure": 258000000, "free_cash_flow": 1123000000, "dividends_paid": 209000000, "share_repurchases": -405000000, "shares_issued": 44000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4669000000, "cost_of_revenue": 2930000000, "gross_profit": 1739000000, "ebit": 991000000, "ebitda": 1250000000, "pretax_income": 961000000, "tax_provision": 211000000, "net_income": 750000000, "net_income_to_common": 750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251000000, "total_current_assets": 8368000000, "total_assets": 25552000000, "short_term_debt": 852000000, "long_term_debt": 4856000000, "total_debt": 5708000000, "total_liabilities": 12416000000, "total_equity": 12987000000, "shares_outstanding": 297000000, "goodwill_and_intangibles": 9339000000 }, "cash_flow": { "operating_cash_flow": 865000000, "capital_expenditure": 258000000, "free_cash_flow": 1123000000, "dividends_paid": 209000000, "share_repurchases": -405000000, "shares_issued": 44000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4669000000, "cost_of_revenue": 2930000000, "gross_profit": 1739000000, "ebit": 991000000, "ebitda": 1250000000, "pretax_income": 961000000, "tax_provision": 211000000, "net_income": 750000000, "net_income_to_common": 750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251000000, "total_current_assets": 8368000000, "total_assets": 25552000000, "short_term_debt": 852000000, "long_term_debt": 4856000000, "total_debt": 5708000000, "total_liabilities": 12416000000, "total_equity": 12987000000, "shares_outstanding": 297000000, "goodwill_and_intangibles": 9339000000 }, "cash_flow": { "operating_cash_flow": 865000000, "capital_expenditure": 258000000, "free_cash_flow": 1123000000, "dividends_paid": 209000000, "share_repurchases": -405000000, "shares_issued": 44000000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }