{ "ticker": { "uuid": "dbe631ab-79e3-4440-b957-4c65f19366fe", "symbol": "TEL", "name": "TE Connectivity Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/dbe631ab-79e3-4440-b957-4c65f19366fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbe631ab-79e3-4440-b957-4c65f19366fe/" }, "ticker_metadata": { "id": 3910, "uuid": "dbe631ab-79e3-4440-b957-4c65f19366fe", "symbol": "TEL", "name": "TE Connectivity Ltd", "asset_type": "equity", "market_cap": 62293484000, "stock_exchange_id": 3, "industry": "Electronic Components", "sector": "Technology", "description": "TE Connectivity is an American Swiss-domiciled technology company that designs and manufactures connectors and sensors for several industries, such as automotive, industrial equipment, data communication systems, aerospace, defense, medical, oil and gas, consumer electronics and energy.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dbe631ab-79e3-4440-b957-4c65f19366fe", "symbol": "TEL", "name": "TE Connectivity Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/dbe631ab-79e3-4440-b957-4c65f19366fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/dbe631ab-79e3-4440-b957-4c65f19366fe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.14, "quality": 0.83, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 212.65, "market_cap": 62731750000, "pe_ratio": 21.587, "earnings_yield": 0.0463, "ebitda_to_ev": 0.0664, "shareholder_yield": 0.0134, "roe": 0.2196, "piotroski_f_score": 5, "momentum_12_1": 0.2646, "volatility_252d": 0.3436 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.955890+00:00", "batch_id": "" }, "size": { "price_close": 212.65, "market_cap": 62731750000, "market_cap_usd": 62731750000, "enterprise_value": 67276750000, "shares_outstanding": 295000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.587, "pb_ratio": 4.7402, "ptbv_ratio": 17.1774, "ps_ratio": 3.3867, "pcf_ratio": 14.1927, "pfcf_ratio": 11.5125, "ev_ebitda": 15.0676, "ev_ebit": 17.9644, "ev_sales": 3.6321, "ev_fcf": 12.3466, "earnings_yield": 0.0463, "fcf_yield": 0.081, "price_to_sales": 3.3867, "price_to_book": 4.7402, "price_to_cashflow": 14.1927, "ebitda_to_ev": 0.0664, "sales_yield": 0.2753 }, "yield": { "dividend_yield": 0.0134, "buyback_yield": 0, "shareholder_yield": 0.0134, "debt_paydown_yield": null, "total_yield": 0.0134 }, "quality": { "gross_margin": 0.3536, "operating_margin": 0.2022, "net_margin": 0.1569, "ebitda_margin": 0.2411, "fcf_margin": 0.2942, "roe": 0.2196, "roa": 0.1132, "roic": 0.1679, "roc_greenblatt": null, "asset_turnover": 0.7213, "cash_conversion": 1.8751, "accruals_ratio": -0.059, "sbc_to_revenue": 0.0093, "piotroski_f_score": 5, "altman_z_score": 5.2024, "earnings_stability_5y": 0.5059, "revenue_stability_5y": 0.115, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.255, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9292, "net_debt_to_ebitda": 1.0179, "debt_to_assets": 0.2202, "interest_coverage": 31.4706, "current_ratio": 1.888, "quick_ratio": 1.2018, "net_debt": 4545000000, "local_beta": 0.0004, "volatility_252d": 0.3436, "volatility_60d": 0.7612, "max_drawdown_12m": -0.2022, "risk_adjusted_momentum": 0.77 }, "growth": { "revenue_growth_1y": 0.1558, "revenue_growth_3y_cagr": 0.0163, "revenue_growth_5y_cagr": 0.0702, "eps_growth_1y": 1.0906, "eps_growth_3y_cagr": -0.088, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2452, "book_value_growth_1y": 0.0527, "revenue_growth": 0.1558, "earnings_growth": 1.0906 }, "momentum": { "price_return_1m": 0.0352, "price_return_3m": 0.037, "price_return_6m": -0.0864, "price_return_9m": 0.0291, "price_return_12m": 0.3092, "price_return_12m_ex1m": 0.2646, "momentum_6m": -0.0864, "momentum_12m": 0.3092, "momentum_12_1": 0.2646, "distance_from_52w_high": -0.1327, "distance_from_52w_low": 0.3255, "relative_strength": 0.2092 }, "raw_ttm": { "revenue_ttm": 18523000000, "gross_profit_ttm": 6549000000, "ebit_ttm": 3745000000, "ebitda_ttm": 4465000000, "net_income_ttm": 2906000000, "eps_diluted_ttm": 9.8508, "operating_cash_flow_ttm": 4420000000, "capital_expenditure_ttm": 1029000000, "fcf_ttm": 5449000000, "dividends_paid_ttm": 838000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119000000, "cash_and_equivalents": 1110000000, "total_current_assets": 8241000000, "total_current_liabilities": 4365000000, "net_ppe": null, "total_assets": 25679000000, "total_debt": 5655000000, "total_equity": 13234000000, "net_working_capital": 2868000000, "book_value_per_share": 44.861, "retained_earnings": 13900000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3652000000, "tangible_book_per_share": 12.3797 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 57, "rank_pb": 77, "rank_ptbv": 89, "rank_ps": 68, "rank_pcf": 62, "rank_ev_ebitda": 64, "rank_ev_ebit": 65, "rank_earnings_yield": 57, "rank_fcf_yield": 49, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 17, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 63, "rank_fcf_margin": 30, "rank_piotroski": 63, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 33 }, "composites": { "value_composite": 86, "quality_composite": 17, "momentum_composite": 24, "growth_composite": 8, "yield_composite": 28, "svqf_composite": 79, "vc1_composite": 84, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.3409, "os_score": 0.47, "value_percentile": 0.14, "quality_percentile": 0.83, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5036, "ticker_id": 3910, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.955890+00:00", "batch_id": "", "os_score_delta": null, "price_close": 212.65, "market_cap": 62731750000, "market_cap_usd": 62731750000, "enterprise_value": 67276750000, "shares_outstanding": 295000000, "fx_rate_to_usd": null, "pe_ratio": 21.58697522, "pb_ratio": 4.74019571, "ptbv_ratio": 17.17736857, "ps_ratio": 3.38669492, "pcf_ratio": 14.19270362, "pfcf_ratio": 11.51252523, "ev_ebitda": 15.06758119, "ev_ebit": 17.96441923, "ev_sales": 3.63206554, "ev_fcf": 12.34662323, "earnings_yield": 0.04632423, "fcf_yield": 0.08099381, "dividend_yield": 0.01335847, "buyback_yield": 0, "shareholder_yield": 0.01335847, "debt_paydown_yield": null, "total_yield": 0.01335847, "gross_margin": 0.35356044, "operating_margin": 0.20218107, "net_margin": 0.15688603, "ebitda_margin": 0.24105167, "fcf_margin": 0.29417481, "roe": 0.21958592, "roa": 0.1131664, "roic": 0.16794724, "roc_greenblatt": null, "asset_turnover": 0.72132871, "cash_conversion": 1.87508603, "accruals_ratio": -0.05895868, "sbc_to_revenue": 0.00928575, "debt_to_equity": 0.92919752, "net_debt_to_ebitda": 1.01791713, "debt_to_assets": 0.22021886, "interest_coverage": 31.47058824, "current_ratio": 1.88797251, "quick_ratio": 1.20183276, "net_debt": 4545000000, "revenue_growth_1y": 0.15580931, "revenue_growth_3y_cagr": 0.01627644, "revenue_growth_5y_cagr": 0.07021477, "eps_growth_1y": 1.09064748, "eps_growth_3y_cagr": -0.0879605, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2452011, "book_value_growth_1y": 0.05268337, "piotroski_f_score": 5, "altman_z_score": 5.20237558, "earnings_stability_5y": 0.505909, "revenue_stability_5y": 0.114957, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03524708, "price_return_3m": 0.03700749, "price_return_6m": -0.08638976, "price_return_9m": 0.02906996, "price_return_12m": 0.30915274, "price_return_12m_ex1m": 0.26457998, "distance_from_52w_high": -0.13273746, "distance_from_52w_low": 0.32549526, "relative_strength": 0.20918916, "local_beta": 0.0004, "volatility_252d": 0.343614, "volatility_60d": 0.761224, "max_drawdown_12m": -0.20218052, "revenue_ttm": 18523000000, "gross_profit_ttm": 6549000000, "ebit_ttm": 3745000000, "ebitda_ttm": 4465000000, "net_income_ttm": 2906000000, "eps_diluted_ttm": 9.85084746, "operating_cash_flow_ttm": 4420000000, "capital_expenditure_ttm": 1029000000, "fcf_ttm": 5449000000, "dividends_paid_ttm": 838000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119000000, "cash_and_equivalents": 1110000000, "total_current_assets": 8241000000, "total_current_liabilities": 4365000000, "net_ppe": null, "total_assets": 25679000000, "total_debt": 5655000000, "total_equity": 13234000000, "net_working_capital": 2868000000, "book_value_per_share": 44.86101695, "retained_earnings": 13900000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3652000000, "tangible_book_per_share": 12.37966102, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 57, "rank_pb": 77, "rank_ptbv": 89, "rank_ps": 68, "rank_pcf": 62, "rank_ev_ebitda": 64, "rank_ev_ebit": 65, "rank_earnings_yield": 57, "rank_fcf_yield": 49, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 17, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 63, "rank_fcf_margin": 30, "rank_piotroski": 63, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 33, "value_composite": 86, "quality_composite": 17, "momentum_composite": 24, "growth_composite": 8, "yield_composite": 28, "svqf_composite": 79, "vc1_composite": 84, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 212.65, "os": 0.47, "value": 0.14, "quality": 0.83, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 21.587, "earnings_yield": 0.0463, "shareholder_yield": 0.0134, "roe": 0.2196, "momentum_12_1": 0.2646, "complete_fields": { "id": 5036, "ticker_id": 3910, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.955890+00:00", "batch_id": "", "os_score_delta": null, "price_close": 212.65, "market_cap": 62731750000, "market_cap_usd": 62731750000, "enterprise_value": 67276750000, "shares_outstanding": 295000000, "fx_rate_to_usd": null, "pe_ratio": 21.58697522, "pb_ratio": 4.74019571, "ptbv_ratio": 17.17736857, "ps_ratio": 3.38669492, "pcf_ratio": 14.19270362, "pfcf_ratio": 11.51252523, "ev_ebitda": 15.06758119, "ev_ebit": 17.96441923, "ev_sales": 3.63206554, "ev_fcf": 12.34662323, "earnings_yield": 0.04632423, "fcf_yield": 0.08099381, "dividend_yield": 0.01335847, "buyback_yield": 0, "shareholder_yield": 0.01335847, "debt_paydown_yield": null, "total_yield": 0.01335847, "gross_margin": 0.35356044, "operating_margin": 0.20218107, "net_margin": 0.15688603, "ebitda_margin": 0.24105167, "fcf_margin": 0.29417481, "roe": 0.21958592, "roa": 0.1131664, "roic": 0.16794724, "roc_greenblatt": null, "asset_turnover": 0.72132871, "cash_conversion": 1.87508603, "accruals_ratio": -0.05895868, "sbc_to_revenue": 0.00928575, "debt_to_equity": 0.92919752, "net_debt_to_ebitda": 1.01791713, "debt_to_assets": 0.22021886, "interest_coverage": 31.47058824, "current_ratio": 1.88797251, "quick_ratio": 1.20183276, "net_debt": 4545000000, "revenue_growth_1y": 0.15580931, "revenue_growth_3y_cagr": 0.01627644, "revenue_growth_5y_cagr": 0.07021477, "eps_growth_1y": 1.09064748, "eps_growth_3y_cagr": -0.0879605, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2452011, "book_value_growth_1y": 0.05268337, "piotroski_f_score": 5, "altman_z_score": 5.20237558, "earnings_stability_5y": 0.505909, "revenue_stability_5y": 0.114957, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03524708, "price_return_3m": 0.03700749, "price_return_6m": -0.08638976, "price_return_9m": 0.02906996, "price_return_12m": 0.30915274, "price_return_12m_ex1m": 0.26457998, "distance_from_52w_high": -0.13273746, "distance_from_52w_low": 0.32549526, "relative_strength": 0.20918916, "local_beta": 0.0004, "volatility_252d": 0.343614, "volatility_60d": 0.761224, "max_drawdown_12m": -0.20218052, "revenue_ttm": 18523000000, "gross_profit_ttm": 6549000000, "ebit_ttm": 3745000000, "ebitda_ttm": 4465000000, "net_income_ttm": 2906000000, "eps_diluted_ttm": 9.85084746, "operating_cash_flow_ttm": 4420000000, "capital_expenditure_ttm": 1029000000, "fcf_ttm": 5449000000, "dividends_paid_ttm": 838000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119000000, "cash_and_equivalents": 1110000000, "total_current_assets": 8241000000, "total_current_liabilities": 4365000000, "net_ppe": null, "total_assets": 25679000000, "total_debt": 5655000000, "total_equity": 13234000000, "net_working_capital": 2868000000, "book_value_per_share": 44.86101695, "retained_earnings": 13900000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3652000000, "tangible_book_per_share": 12.37966102, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 57, "rank_pb": 77, "rank_ptbv": 89, "rank_ps": 68, "rank_pcf": 62, "rank_ev_ebitda": 64, "rank_ev_ebit": 65, "rank_earnings_yield": 57, "rank_fcf_yield": 49, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 17, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 63, "rank_fcf_margin": 30, "rank_piotroski": 63, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 33, "value_composite": 86, "quality_composite": 17, "momentum_composite": 24, "growth_composite": 8, "yield_composite": 28, "svqf_composite": 79, "vc1_composite": 84, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 17089000000, "cost_of_revenue": 11183000000, "gross_profit": 5906000000, "ebit": 3281000000, "ebitda": 4119000000, "pretax_income": 3204000000, "tax_provision": 1361000000, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1255000000, "total_current_assets": 7966000000, "total_assets": 25081000000, "short_term_debt": 978000000, "long_term_debt": 4842000000, "total_debt": 5820000000, "total_liabilities": 12351000000, "total_equity": 12585000000, "shares_outstanding": 299000000, "goodwill_and_intangibles": 9353000000 }, "cash_flow": { "operating_cash_flow": 4139000000, "capital_expenditure": 936000000, "free_cash_flow": 5075000000, "dividends_paid": 803000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338576, "ticker_id": 3910, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3281000000", "ebitda": "4119000000", "netIncome": "1842000000", "grossProfit": "5906000000", "depreciation": "None", "totalRevenue": "17089000000", "costOfRevenue": "11183000000", "interestIncome": "83000000", "incomeBeforeTax": "3204000000", "interestExpense": "77000000", "operatingIncome": "3211000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1361000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "2695000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "829000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11183000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000000", "sellingGeneralAndAdministrative": "1866000000", "netIncomeFromContinuingOperations": "1843000000" }, "balance": { "goodwill": "7126000000", "inventory": "2699000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "25081000000", "longTermDebt": "4842000000", "shortTermDebt": "978000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2227000000", "reportedCurrency": "USD", "retainedEarnings": "13932000000", "totalLiabilities": "12351000000", "otherCurrentAssets": "609000000", "totalCurrentAssets": "7966000000", "currentLongTermDebt": "852000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17115000000", "currentAccountsPayable": "2021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4791000000", "shortLongTermDebtTotal": "6550000000", "totalShareholderEquity": "12585000000", "capitalLeaseObligations": "126000000", "otherCurrentLiabilities": "1592000000", "totalCurrentLiabilities": "5120000000", "otherNonCurrentLiabilities": "1010000000", "totalNonCurrentLiabilities": "7231000000", "cashAndShortTermInvestments": "1255000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "2227000000", "cashAndCashEquivalentsAtCarryingValue": "1255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1842000000", "profitLoss": "None", "dividendPayout": "803000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-160000000", "operatingCashflow": "4139000000", "capitalExpenditures": "936000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629000000", "cashflowFromInvestment": "-3568000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "803000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1347000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "838000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17089000000, "cost_of_revenue": 11183000000, "gross_profit": 5906000000, "research_and_development": 829000000, "selling_general_admin": 1866000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3281000000, "depreciation_amortisation": 838000000, "ebitda": 4119000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3204000000, "tax_provision": 1361000000, "effective_tax_rate": null, "net_income": 1842000000, "net_income_continuing_ops": 1843000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1255000000, "short_term_investments": null, "net_receivables": 3403000000, "inventory": 2699000000, "other_current_assets": null, "total_current_assets": 7966000000, "net_ppe": null, "goodwill": 7126000000, "intangible_assets": 2227000000, "goodwill_and_intangibles": 9353000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17115000000, "total_assets": 25081000000, "short_term_debt": 978000000, "accounts_payable": 2021000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5120000000, "long_term_debt": 4842000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7231000000, "total_liabilities": 12351000000, "total_debt": 5820000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13932000000, "total_equity": 12585000000, "shares_outstanding": 299000000, "operating_cash_flow": 4139000000, "stock_based_compensation": 149000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 936000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3568000000, "dividends_paid": 803000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -629000000, "free_cash_flow": 5075000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3281000000", "ebitda": "4119000000", "netIncome": "1842000000", "grossProfit": "5906000000", "depreciation": "None", "totalRevenue": "17089000000", "costOfRevenue": "11183000000", "interestIncome": "83000000", "incomeBeforeTax": "3204000000", "interestExpense": "77000000", "operatingIncome": "3211000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1361000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "2695000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "829000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11183000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000000", "sellingGeneralAndAdministrative": "1866000000", "netIncomeFromContinuingOperations": "1843000000" }, "balance": { "goodwill": "7126000000", "inventory": "2699000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "25081000000", "longTermDebt": "4842000000", "shortTermDebt": "978000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2227000000", "reportedCurrency": "USD", "retainedEarnings": "13932000000", "totalLiabilities": "12351000000", "otherCurrentAssets": "609000000", "totalCurrentAssets": "7966000000", "currentLongTermDebt": "852000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17115000000", "currentAccountsPayable": "2021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4791000000", "shortLongTermDebtTotal": "6550000000", "totalShareholderEquity": "12585000000", "capitalLeaseObligations": "126000000", "otherCurrentLiabilities": "1592000000", "totalCurrentLiabilities": "5120000000", "otherNonCurrentLiabilities": "1010000000", "totalNonCurrentLiabilities": "7231000000", "cashAndShortTermInvestments": "1255000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "2227000000", "cashAndCashEquivalentsAtCarryingValue": "1255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1842000000", "profitLoss": "None", "dividendPayout": "803000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-160000000", "operatingCashflow": "4139000000", "capitalExpenditures": "936000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629000000", "cashflowFromInvestment": "-3568000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "803000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1347000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "838000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 15845000000, "cost_of_revenue": 10389000000, "gross_profit": 5456000000, "ebit": 2867000000, "ebitda": 3693000000, "pretax_income": 2797000000, "tax_provision": -397000000, "net_income": 3193000000, "net_income_to_common": 3193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1319000000, "total_current_assets": 7631000000, "total_assets": 22854000000, "short_term_debt": 999000000, "long_term_debt": 3332000000, "total_debt": 4331000000, "total_liabilities": 10368000000, "total_equity": 12355000000, "shares_outstanding": 309000000, "goodwill_and_intangibles": 6975000000 }, "cash_flow": { "operating_cash_flow": 3477000000, "capital_expenditure": 680000000, "free_cash_flow": 4157000000, "dividends_paid": 760000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338581, "ticker_id": 3910, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2867000000", "ebitda": "3693000000", "netIncome": "3193000000", "grossProfit": "5456000000", "depreciation": "None", "totalRevenue": "15845000000", "costOfRevenue": "10389000000", "interestIncome": "87000000", "incomeBeforeTax": "2797000000", "interestExpense": "70000000", "operatingIncome": "2796000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-397000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "2660000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "741000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10389000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000000", "sellingGeneralAndAdministrative": "1732000000", "netIncomeFromContinuingOperations": "3194000000" }, "balance": { "goodwill": "5801000000", "inventory": "2517000000", "commonStock": "139000000", "currentDebt": "None", "investments": "None", "totalAssets": "22854000000", "longTermDebt": "3332000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1174000000", "reportedCurrency": "USD", "retainedEarnings": "14533000000", "totalLiabilities": "10368000000", "otherCurrentAssets": "740000000", "totalCurrentAssets": "7631000000", "currentLongTermDebt": "871000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15223000000", "currentAccountsPayable": "1728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4336000000", "shortLongTermDebtTotal": "4957000000", "totalShareholderEquity": "12355000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "1848000000", "totalCurrentLiabilities": "4746000000", "otherNonCurrentLiabilities": "870000000", "totalNonCurrentLiabilities": "5622000000", "cashAndShortTermInvestments": "1319000000", "commonStockSharesOutstanding": "309000000", "intangibleAssetsExcludingGoodwill": "1174000000", "cashAndCashEquivalentsAtCarryingValue": "1319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3194000000", "profitLoss": "None", "dividendPayout": "760000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "3477000000", "capitalExpenditures": "680000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2869000000", "cashflowFromInvestment": "-950000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "760000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2062000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15845000000, "cost_of_revenue": 10389000000, "gross_profit": 5456000000, "research_and_development": 741000000, "selling_general_admin": 1732000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2867000000, "depreciation_amortisation": 826000000, "ebitda": 3693000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2797000000, "tax_provision": -397000000, "effective_tax_rate": null, "net_income": 3193000000, "net_income_continuing_ops": 3194000000, "net_income_to_common": 3193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1319000000, "short_term_investments": null, "net_receivables": 3055000000, "inventory": 2517000000, "other_current_assets": null, "total_current_assets": 7631000000, "net_ppe": null, "goodwill": 5801000000, "intangible_assets": 1174000000, "goodwill_and_intangibles": 6975000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15223000000, "total_assets": 22854000000, "short_term_debt": 999000000, "accounts_payable": 1728000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4746000000, "long_term_debt": 3332000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5622000000, "total_liabilities": 10368000000, "total_debt": 4331000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14533000000, "total_equity": 12355000000, "shares_outstanding": 309000000, "operating_cash_flow": 3477000000, "stock_based_compensation": 127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 680000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -950000000, "dividends_paid": 760000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2869000000, "free_cash_flow": 4157000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2867000000", "ebitda": "3693000000", "netIncome": "3193000000", "grossProfit": "5456000000", "depreciation": "None", "totalRevenue": "15845000000", "costOfRevenue": "10389000000", "interestIncome": "87000000", "incomeBeforeTax": "2797000000", "interestExpense": "70000000", "operatingIncome": "2796000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-397000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "2660000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "741000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10389000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000000", "sellingGeneralAndAdministrative": "1732000000", "netIncomeFromContinuingOperations": "3194000000" }, "balance": { "goodwill": "5801000000", "inventory": "2517000000", "commonStock": "139000000", "currentDebt": "None", "investments": "None", "totalAssets": "22854000000", "longTermDebt": "3332000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1174000000", "reportedCurrency": "USD", "retainedEarnings": "14533000000", "totalLiabilities": "10368000000", "otherCurrentAssets": "740000000", "totalCurrentAssets": "7631000000", "currentLongTermDebt": "871000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15223000000", "currentAccountsPayable": "1728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4336000000", "shortLongTermDebtTotal": "4957000000", "totalShareholderEquity": "12355000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "1848000000", "totalCurrentLiabilities": "4746000000", "otherNonCurrentLiabilities": "870000000", "totalNonCurrentLiabilities": "5622000000", "cashAndShortTermInvestments": "1319000000", "commonStockSharesOutstanding": "309000000", "intangibleAssetsExcludingGoodwill": "1174000000", "cashAndCashEquivalentsAtCarryingValue": "1319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3194000000", "profitLoss": "None", "dividendPayout": "760000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "3477000000", "capitalExpenditures": "680000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2869000000", "cashflowFromInvestment": "-950000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "760000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2062000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 16034000000, "cost_of_revenue": 11055000000, "gross_profit": 4979000000, "ebit": 2348000000, "ebitda": 3142000000, "pretax_income": 2268000000, "tax_provision": 364000000, "net_income": 1910000000, "net_income_to_common": 1910000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1661000000, "total_current_assets": 7892000000, "total_assets": 21712000000, "short_term_debt": 800000000, "long_term_debt": 3529000000, "total_debt": 4329000000, "total_liabilities": 10057000000, "total_equity": 11551000000, "shares_outstanding": 317000000, "goodwill_and_intangibles": 6638000000 }, "cash_flow": { "operating_cash_flow": 3132000000, "capital_expenditure": 732000000, "free_cash_flow": 3864000000, "dividends_paid": 725000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338586, "ticker_id": 3910, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2348000000", "ebitda": "3142000000", "netIncome": "1910000000", "grossProfit": "4979000000", "depreciation": "None", "totalRevenue": "16034000000", "costOfRevenue": "11055000000", "interestIncome": "60000000", "incomeBeforeTax": "2268000000", "interestExpense": "80000000", "operatingIncome": "2716000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "364000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "2263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "593000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11055000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000000", "sellingGeneralAndAdministrative": "1670000000", "netIncomeFromContinuingOperations": "1904000000" }, "balance": { "goodwill": "5463000000", "inventory": "2552000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "21712000000", "longTermDebt": "3529000000", "shortTermDebt": "800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1175000000", "reportedCurrency": "USD", "retainedEarnings": "12947000000", "totalLiabilities": "10057000000", "otherCurrentAssets": "712000000", "totalCurrentAssets": "7892000000", "currentLongTermDebt": "682000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2967000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13820000000", "currentAccountsPayable": "1563000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3754000000", "shortLongTermDebtTotal": "4889000000", "totalShareholderEquity": "11551000000", "capitalLeaseObligations": "118000000", "otherCurrentLiabilities": "1661000000", "totalCurrentLiabilities": "4463000000", "otherNonCurrentLiabilities": "787000000", "totalNonCurrentLiabilities": "5594000000", "cashAndShortTermInvestments": "1661000000", "commonStockSharesOutstanding": "317000000", "intangibleAssetsExcludingGoodwill": "1175000000", "cashAndCashEquivalentsAtCarryingValue": "1661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1904000000", "profitLoss": "None", "dividendPayout": "725000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "3132000000", "capitalExpenditures": "732000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1793000000", "cashflowFromInvestment": "-768000000", "stockBasedCompensation": "123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "725000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16034000000, "cost_of_revenue": 11055000000, "gross_profit": 4979000000, "research_and_development": 593000000, "selling_general_admin": 1670000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2348000000, "depreciation_amortisation": 794000000, "ebitda": 3142000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2268000000, "tax_provision": 364000000, "effective_tax_rate": null, "net_income": 1910000000, "net_income_continuing_ops": 1904000000, "net_income_to_common": 1910000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1661000000, "short_term_investments": null, "net_receivables": 2967000000, "inventory": 2552000000, "other_current_assets": null, "total_current_assets": 7892000000, "net_ppe": null, "goodwill": 5463000000, "intangible_assets": 1175000000, "goodwill_and_intangibles": 6638000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13820000000, "total_assets": 21712000000, "short_term_debt": 800000000, "accounts_payable": 1563000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4463000000, "long_term_debt": 3529000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5594000000, "total_liabilities": 10057000000, "total_debt": 4329000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12947000000, "total_equity": 11551000000, "shares_outstanding": 317000000, "operating_cash_flow": 3132000000, "stock_based_compensation": 123000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 732000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -768000000, "dividends_paid": 725000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1793000000, "free_cash_flow": 3864000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2348000000", "ebitda": "3142000000", "netIncome": "1910000000", "grossProfit": "4979000000", "depreciation": "None", "totalRevenue": "16034000000", "costOfRevenue": "11055000000", "interestIncome": "60000000", "incomeBeforeTax": "2268000000", "interestExpense": "80000000", "operatingIncome": "2716000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "364000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "2263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "593000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11055000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000000", "sellingGeneralAndAdministrative": "1670000000", "netIncomeFromContinuingOperations": "1904000000" }, "balance": { "goodwill": "5463000000", "inventory": "2552000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "21712000000", "longTermDebt": "3529000000", "shortTermDebt": "800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1175000000", "reportedCurrency": "USD", "retainedEarnings": "12947000000", "totalLiabilities": "10057000000", "otherCurrentAssets": "712000000", "totalCurrentAssets": "7892000000", "currentLongTermDebt": "682000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2967000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13820000000", "currentAccountsPayable": "1563000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3754000000", "shortLongTermDebtTotal": "4889000000", "totalShareholderEquity": "11551000000", "capitalLeaseObligations": "118000000", "otherCurrentLiabilities": "1661000000", "totalCurrentLiabilities": "4463000000", "otherNonCurrentLiabilities": "787000000", "totalNonCurrentLiabilities": "5594000000", "cashAndShortTermInvestments": "1661000000", "commonStockSharesOutstanding": "317000000", "intangibleAssetsExcludingGoodwill": "1175000000", "cashAndCashEquivalentsAtCarryingValue": "1661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1904000000", "profitLoss": "None", "dividendPayout": "725000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "3132000000", "capitalExpenditures": "732000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1793000000", "cashflowFromInvestment": "-768000000", "stockBasedCompensation": "123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "725000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 16281000000, "cost_of_revenue": 11151000000, "gross_profit": 5130000000, "ebit": 2799000000, "ebitda": 3584000000, "pretax_income": 2733000000, "tax_provision": 306000000, "net_income": 2428000000, "net_income_to_common": 2428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1088000000, "total_current_assets": 7268000000, "total_assets": 20782000000, "short_term_debt": 1040000000, "long_term_debt": 3292000000, "total_debt": 4332000000, "total_liabilities": 9885000000, "total_equity": 10802000000, "shares_outstanding": 325000000, "goodwill_and_intangibles": 6546000000 }, "cash_flow": { "operating_cash_flow": 2468000000, "capital_expenditure": 768000000, "free_cash_flow": 3236000000, "dividends_paid": 685000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338591, "ticker_id": 3910, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2799000000", "ebitda": "3584000000", "netIncome": "2428000000", "grossProfit": "5130000000", "depreciation": "None", "totalRevenue": "16281000000", "costOfRevenue": "11151000000", "interestIncome": "51000000", "incomeBeforeTax": "2733000000", "interestExpense": "66000000", "operatingIncome": "2866000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "306000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "2264000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "610000000", "otherNonOperatingIncome": "43000000", "costofGoodsAndServicesSold": "11151000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785000000", "sellingGeneralAndAdministrative": "1584000000", "netIncomeFromContinuingOperations": "2427000000" }, "balance": { "goodwill": "5258000000", "inventory": "2676000000", "commonStock": "146000000", "currentDebt": "None", "investments": "None", "totalAssets": "20782000000", "longTermDebt": "3292000000", "shortTermDebt": "1040000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1288000000", "reportedCurrency": "USD", "retainedEarnings": "12832000000", "totalLiabilities": "9885000000", "otherCurrentAssets": "639000000", "totalCurrentAssets": "7268000000", "currentLongTermDebt": "914000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13514000000", "currentAccountsPayable": "1593000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3567000000", "shortLongTermDebtTotal": "4948000000", "totalShareholderEquity": "10802000000", "capitalLeaseObligations": "126000000", "otherCurrentLiabilities": "1774000000", "totalCurrentLiabilities": "4632000000", "otherNonCurrentLiabilities": "718000000", "totalNonCurrentLiabilities": "5253000000", "cashAndShortTermInvestments": "1088000000", "commonStockSharesOutstanding": "325000000", "intangibleAssetsExcludingGoodwill": "1288000000", "cashAndCashEquivalentsAtCarryingValue": "1088000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2427000000", "profitLoss": "None", "dividendPayout": "685000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "2468000000", "capitalExpenditures": "768000000", "changeInReceivables": "200000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1684000000", "cashflowFromInvestment": "-878000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "685000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-94000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1412000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16281000000, "cost_of_revenue": 11151000000, "gross_profit": 5130000000, "research_and_development": 610000000, "selling_general_admin": 1584000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2799000000, "depreciation_amortisation": 785000000, "ebitda": 3584000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2733000000, "tax_provision": 306000000, "effective_tax_rate": null, "net_income": 2428000000, "net_income_continuing_ops": 2427000000, "net_income_to_common": 2428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1088000000, "short_term_investments": null, "net_receivables": 2865000000, "inventory": 2676000000, "other_current_assets": null, "total_current_assets": 7268000000, "net_ppe": null, "goodwill": 5258000000, "intangible_assets": 1288000000, "goodwill_and_intangibles": 6546000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13514000000, "total_assets": 20782000000, "short_term_debt": 1040000000, "accounts_payable": 1593000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4632000000, "long_term_debt": 3292000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5253000000, "total_liabilities": 9885000000, "total_debt": 4332000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12832000000, "total_equity": 10802000000, "shares_outstanding": 325000000, "operating_cash_flow": 2468000000, "stock_based_compensation": 119000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 768000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -878000000, "dividends_paid": 685000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1684000000, "free_cash_flow": 3236000000, "net_change_in_cash": -94000000 }, "raw_data": { "income": { "ebit": "2799000000", "ebitda": "3584000000", "netIncome": "2428000000", "grossProfit": "5130000000", "depreciation": "None", "totalRevenue": "16281000000", "costOfRevenue": "11151000000", "interestIncome": "51000000", "incomeBeforeTax": "2733000000", "interestExpense": "66000000", "operatingIncome": "2866000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "306000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "2264000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "610000000", "otherNonOperatingIncome": "43000000", "costofGoodsAndServicesSold": "11151000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785000000", "sellingGeneralAndAdministrative": "1584000000", "netIncomeFromContinuingOperations": "2427000000" }, "balance": { "goodwill": "5258000000", "inventory": "2676000000", "commonStock": "146000000", "currentDebt": "None", "investments": "None", "totalAssets": "20782000000", "longTermDebt": "3292000000", "shortTermDebt": "1040000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1288000000", "reportedCurrency": "USD", "retainedEarnings": "12832000000", "totalLiabilities": "9885000000", "otherCurrentAssets": "639000000", "totalCurrentAssets": "7268000000", "currentLongTermDebt": "914000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13514000000", "currentAccountsPayable": "1593000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3567000000", "shortLongTermDebtTotal": "4948000000", "totalShareholderEquity": "10802000000", "capitalLeaseObligations": "126000000", "otherCurrentLiabilities": "1774000000", "totalCurrentLiabilities": "4632000000", "otherNonCurrentLiabilities": "718000000", "totalNonCurrentLiabilities": "5253000000", "cashAndShortTermInvestments": "1088000000", "commonStockSharesOutstanding": "325000000", "intangibleAssetsExcludingGoodwill": "1288000000", "cashAndCashEquivalentsAtCarryingValue": "1088000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2427000000", "profitLoss": "None", "dividendPayout": "685000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "2468000000", "capitalExpenditures": "768000000", "changeInReceivables": "200000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1684000000", "cashflowFromInvestment": "-878000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "685000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-94000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1412000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 14923000000, "cost_of_revenue": 10193000000, "gross_profit": 4730000000, "ebit": 2434000000, "ebitda": 3203000000, "pretax_income": 2378000000, "tax_provision": 123000000, "net_income": 2261000000, "net_income_to_common": 2261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1203000000, "total_current_assets": 7263000000, "total_assets": 21462000000, "short_term_debt": 621000000, "long_term_debt": 3589000000, "total_debt": 4210000000, "total_liabilities": 10714000000, "total_equity": 10634000000, "shares_outstanding": 333000000, "goodwill_and_intangibles": 7139000000 }, "cash_flow": { "operating_cash_flow": 2676000000, "capital_expenditure": 690000000, "free_cash_flow": 3366000000, "dividends_paid": 647000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338596, "ticker_id": 3910, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2434000000", "ebitda": "3203000000", "netIncome": "2261000000", "grossProfit": "4730000000", "depreciation": "None", "totalRevenue": "14923000000", "costOfRevenue": "10193000000", "interestIncome": "17000000", "incomeBeforeTax": "2378000000", "interestExpense": "56000000", "operatingIncome": "2612000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "2118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "612000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000000", "sellingGeneralAndAdministrative": "1512000000", "netIncomeFromContinuingOperations": "2255000000" }, "balance": { "goodwill": "5590000000", "inventory": "2511000000", "commonStock": "148000000", "currentDebt": "None", "investments": "None", "totalAssets": "21462000000", "longTermDebt": "3589000000", "shortTermDebt": "621000000", "treasuryStock": "-1055000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1549000000", "reportedCurrency": "USD", "retainedEarnings": "11709000000", "totalLiabilities": "10714000000", "otherCurrentAssets": "621000000", "totalCurrentAssets": "7263000000", "currentLongTermDebt": "503000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "2928000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14199000000", "currentAccountsPayable": "1911000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3778000000", "shortLongTermDebtTotal": "4878000000", "totalShareholderEquity": "10634000000", "capitalLeaseObligations": "118000000", "otherCurrentLiabilities": "1927000000", "totalCurrentLiabilities": "4656000000", "otherNonCurrentLiabilities": "847000000", "totalNonCurrentLiabilities": "6058000000", "cashAndShortTermInvestments": "1203000000", "commonStockSharesOutstanding": "333000000", "intangibleAssetsExcludingGoodwill": "1549000000", "cashAndCashEquivalentsAtCarryingValue": "1203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2255000000", "profitLoss": "None", "dividendPayout": "647000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-556000000", "operatingCashflow": "2676000000", "capitalExpenditures": "690000000", "changeInReceivables": "-518000000", "changeInExchangeRate": "5000000", "cashflowFromFinancing": "-1386000000", "cashflowFromInvestment": "-1037000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "647000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "258000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-831000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14923000000, "cost_of_revenue": 10193000000, "gross_profit": 4730000000, "research_and_development": 612000000, "selling_general_admin": 1512000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2434000000, "depreciation_amortisation": 769000000, "ebitda": 3203000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2378000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 2261000000, "net_income_continuing_ops": 2255000000, "net_income_to_common": 2261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1203000000, "short_term_investments": 7000000, "net_receivables": 2928000000, "inventory": 2511000000, "other_current_assets": null, "total_current_assets": 7263000000, "net_ppe": null, "goodwill": 5590000000, "intangible_assets": 1549000000, "goodwill_and_intangibles": 7139000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14199000000, "total_assets": 21462000000, "short_term_debt": 621000000, "accounts_payable": 1911000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4656000000, "long_term_debt": 3589000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6058000000, "total_liabilities": 10714000000, "total_debt": 4210000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11709000000, "total_equity": 10634000000, "shares_outstanding": 333000000, "operating_cash_flow": 2676000000, "stock_based_compensation": 94000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 690000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1037000000, "dividends_paid": 647000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1386000000, "free_cash_flow": 3366000000, "net_change_in_cash": 258000000 }, "raw_data": { "income": { "ebit": "2434000000", "ebitda": "3203000000", "netIncome": "2261000000", "grossProfit": "4730000000", "depreciation": "None", "totalRevenue": "14923000000", "costOfRevenue": "10193000000", "interestIncome": "17000000", "incomeBeforeTax": "2378000000", "interestExpense": "56000000", "operatingIncome": "2612000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "2118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "612000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000000", "sellingGeneralAndAdministrative": "1512000000", "netIncomeFromContinuingOperations": "2255000000" }, "balance": { "goodwill": "5590000000", "inventory": "2511000000", "commonStock": "148000000", "currentDebt": "None", "investments": "None", "totalAssets": "21462000000", "longTermDebt": "3589000000", "shortTermDebt": "621000000", "treasuryStock": "-1055000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1549000000", "reportedCurrency": "USD", "retainedEarnings": "11709000000", "totalLiabilities": "10714000000", "otherCurrentAssets": "621000000", "totalCurrentAssets": "7263000000", "currentLongTermDebt": "503000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "2928000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14199000000", "currentAccountsPayable": "1911000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3778000000", "shortLongTermDebtTotal": "4878000000", "totalShareholderEquity": "10634000000", "capitalLeaseObligations": "118000000", "otherCurrentLiabilities": "1927000000", "totalCurrentLiabilities": "4656000000", "otherNonCurrentLiabilities": "847000000", "totalNonCurrentLiabilities": "6058000000", "cashAndShortTermInvestments": "1203000000", "commonStockSharesOutstanding": "333000000", "intangibleAssetsExcludingGoodwill": "1549000000", "cashAndCashEquivalentsAtCarryingValue": "1203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2255000000", "profitLoss": "None", "dividendPayout": "647000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-556000000", "operatingCashflow": "2676000000", "capitalExpenditures": "690000000", "changeInReceivables": "-518000000", "changeInExchangeRate": "5000000", "cashflowFromFinancing": "-1386000000", "cashflowFromInvestment": "-1037000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "647000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "258000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-831000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 12172000000, "cost_of_revenue": 8511000000, "gross_profit": 3661000000, "ebit": 572000000, "ebitda": 1283000000, "pretax_income": 524000000, "tax_provision": 783000000, "net_income": -241000000, "net_income_to_common": -241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945000000, "total_current_assets": 5784000000, "total_assets": 19242000000, "short_term_debt": 810000000, "long_term_debt": 3452000000, "total_debt": 4262000000, "total_liabilities": 9747000000, "total_equity": 9383000000, "shares_outstanding": 332000000, "goodwill_and_intangibles": 6817000000 }, "cash_flow": { "operating_cash_flow": 1992000000, "capital_expenditure": 560000000, "free_cash_flow": 2552000000, "dividends_paid": 625000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338601, "ticker_id": 3910, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "572000000", "ebitda": "1283000000", "netIncome": "-241000000", "grossProfit": "3661000000", "depreciation": "None", "totalRevenue": "12172000000", "costOfRevenue": "8511000000", "interestIncome": "33000000", "incomeBeforeTax": "524000000", "interestExpense": "48000000", "operatingIncome": "1778000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "783000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "1883000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539000000", "otherNonOperatingIncome": "35000000", "costofGoodsAndServicesSold": "8511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000000", "sellingGeneralAndAdministrative": "1392000000", "netIncomeFromContinuingOperations": "-259000000" }, "balance": { "goodwill": "5224000000", "inventory": "1950000000", "commonStock": "149000000", "currentDebt": "None", "investments": "None", "totalAssets": "19242000000", "longTermDebt": "3452000000", "shortTermDebt": "810000000", "treasuryStock": "-669000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1593000000", "reportedCurrency": "USD", "retainedEarnings": "10348000000", "totalLiabilities": "9747000000", "otherCurrentAssets": "512000000", "totalCurrentAssets": "5784000000", "currentLongTermDebt": "694000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13458000000", "currentAccountsPayable": "1276000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3650000000", "shortLongTermDebtTotal": "4956000000", "totalShareholderEquity": "9383000000", "capitalLeaseObligations": "116000000", "otherCurrentLiabilities": "1444000000", "totalCurrentLiabilities": "3690000000", "otherNonCurrentLiabilities": "2210000000", "totalNonCurrentLiabilities": "6057000000", "cashAndShortTermInvestments": "945000000", "commonStockSharesOutstanding": "332000000", "intangibleAssetsExcludingGoodwill": "1593000000", "cashAndCashEquivalentsAtCarryingValue": "945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259000000", "profitLoss": "None", "dividendPayout": "625000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-89000000", "operatingCashflow": "1992000000", "capitalExpenditures": "560000000", "changeInReceivables": "-63000000", "changeInExchangeRate": "-4000000", "cashflowFromFinancing": "-1105000000", "cashflowFromInvestment": "-865000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-523000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12172000000, "cost_of_revenue": 8511000000, "gross_profit": 3661000000, "research_and_development": 539000000, "selling_general_admin": 1392000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 572000000, "depreciation_amortisation": 711000000, "ebitda": 1283000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 524000000, "tax_provision": 783000000, "effective_tax_rate": null, "net_income": -241000000, "net_income_continuing_ops": -259000000, "net_income_to_common": -241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 945000000, "short_term_investments": null, "net_receivables": 2377000000, "inventory": 1950000000, "other_current_assets": null, "total_current_assets": 5784000000, "net_ppe": null, "goodwill": 5224000000, "intangible_assets": 1593000000, "goodwill_and_intangibles": 6817000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13458000000, "total_assets": 19242000000, "short_term_debt": 810000000, "accounts_payable": 1276000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3690000000, "long_term_debt": 3452000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6057000000, "total_liabilities": 9747000000, "total_debt": 4262000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10348000000, "total_equity": 9383000000, "shares_outstanding": 332000000, "operating_cash_flow": 1992000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 560000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -865000000, "dividends_paid": 625000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1105000000, "free_cash_flow": 2552000000, "net_change_in_cash": 18000000 }, "raw_data": { "income": { "ebit": "572000000", "ebitda": "1283000000", "netIncome": "-241000000", "grossProfit": "3661000000", "depreciation": "None", "totalRevenue": "12172000000", "costOfRevenue": "8511000000", "interestIncome": "33000000", "incomeBeforeTax": "524000000", "interestExpense": "48000000", "operatingIncome": "1778000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "783000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "1883000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539000000", "otherNonOperatingIncome": "35000000", "costofGoodsAndServicesSold": "8511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000000", "sellingGeneralAndAdministrative": "1392000000", "netIncomeFromContinuingOperations": "-259000000" }, "balance": { "goodwill": "5224000000", "inventory": "1950000000", "commonStock": "149000000", "currentDebt": "None", "investments": "None", "totalAssets": "19242000000", "longTermDebt": "3452000000", "shortTermDebt": "810000000", "treasuryStock": "-669000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1593000000", "reportedCurrency": "USD", "retainedEarnings": "10348000000", "totalLiabilities": "9747000000", "otherCurrentAssets": "512000000", "totalCurrentAssets": "5784000000", "currentLongTermDebt": "694000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13458000000", "currentAccountsPayable": "1276000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3650000000", "shortLongTermDebtTotal": "4956000000", "totalShareholderEquity": "9383000000", "capitalLeaseObligations": "116000000", "otherCurrentLiabilities": "1444000000", "totalCurrentLiabilities": "3690000000", "otherNonCurrentLiabilities": "2210000000", "totalNonCurrentLiabilities": "6057000000", "cashAndShortTermInvestments": "945000000", "commonStockSharesOutstanding": "332000000", "intangibleAssetsExcludingGoodwill": "1593000000", "cashAndCashEquivalentsAtCarryingValue": "945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259000000", "profitLoss": "None", "dividendPayout": "625000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-89000000", "operatingCashflow": "1992000000", "capitalExpenditures": "560000000", "changeInReceivables": "-63000000", "changeInExchangeRate": "-4000000", "cashflowFromFinancing": "-1105000000", "cashflowFromInvestment": "-865000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-523000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 13448000000, "cost_of_revenue": 9126000000, "gross_profit": 4322000000, "ebit": 1999000000, "ebitda": 2689000000, "pretax_income": 1931000000, "tax_provision": -15000000, "net_income": 1930000000, "net_income_to_common": 1930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 927000000, "total_current_assets": 5554000000, "total_assets": 19694000000, "short_term_debt": 570000000, "long_term_debt": 3395000000, "total_debt": 3965000000, "total_liabilities": 9124000000, "total_equity": 10570000000, "shares_outstanding": 340000000, "goodwill_and_intangibles": 7336000000 }, "cash_flow": { "operating_cash_flow": 2422000000, "capital_expenditure": 749000000, "free_cash_flow": 3171000000, "dividends_paid": 608000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338606, "ticker_id": 3910, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1999000000", "ebitda": "2689000000", "netIncome": "1930000000", "grossProfit": "4322000000", "depreciation": "None", "totalRevenue": "13448000000", "costOfRevenue": "9126000000", "interestIncome": "19000000", "incomeBeforeTax": "1931000000", "interestExpense": "68000000", "operatingIncome": "2194000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-15000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "2128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "572000000", "otherNonOperatingIncome": "19000000", "costofGoodsAndServicesSold": "9126000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000000", "sellingGeneralAndAdministrative": "1490000000", "netIncomeFromContinuingOperations": "1946000000" }, "balance": { "goodwill": "5740000000", "inventory": "1836000000", "commonStock": "154000000", "currentDebt": "None", "investments": "None", "totalAssets": "19694000000", "longTermDebt": "3395000000", "shortTermDebt": "570000000", "treasuryStock": "-1337000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "1596000000", "reportedCurrency": "USD", "retainedEarnings": "12256000000", "totalLiabilities": "9124000000", "otherCurrentAssets": "471000000", "totalCurrentAssets": "5554000000", "currentLongTermDebt": "570000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14140000000", "currentAccountsPayable": "1357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3574000000", "shortLongTermDebtTotal": "3965000000", "totalShareholderEquity": "10570000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1483000000", "totalCurrentLiabilities": "3540000000", "otherNonCurrentLiabilities": "1367000000", "totalNonCurrentLiabilities": "5584000000", "cashAndShortTermInvestments": "927000000", "commonStockSharesOutstanding": "340000000", "intangibleAssetsExcludingGoodwill": "1596000000", "cashAndCashEquivalentsAtCarryingValue": "927000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1946000000", "profitLoss": "None", "dividendPayout": "608000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "64000000", "operatingCashflow": "2422000000", "capitalExpenditures": "749000000", "changeInReceivables": "31000000", "changeInExchangeRate": "-8000000", "cashflowFromFinancing": "-1643000000", "cashflowFromInvestment": "-692000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "608000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "79000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1091000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13448000000, "cost_of_revenue": 9126000000, "gross_profit": 4322000000, "research_and_development": 572000000, "selling_general_admin": 1490000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1999000000, "depreciation_amortisation": 690000000, "ebitda": 2689000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1931000000, "tax_provision": -15000000, "effective_tax_rate": null, "net_income": 1930000000, "net_income_continuing_ops": 1946000000, "net_income_to_common": 1930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 927000000, "short_term_investments": null, "net_receivables": 2320000000, "inventory": 1836000000, "other_current_assets": null, "total_current_assets": 5554000000, "net_ppe": null, "goodwill": 5740000000, "intangible_assets": 1596000000, "goodwill_and_intangibles": 7336000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14140000000, "total_assets": 19694000000, "short_term_debt": 570000000, "accounts_payable": 1357000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3540000000, "long_term_debt": 3395000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5584000000, "total_liabilities": 9124000000, "total_debt": 3965000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12256000000, "total_equity": 10570000000, "shares_outstanding": 340000000, "operating_cash_flow": 2422000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 749000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -692000000, "dividends_paid": 608000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1643000000, "free_cash_flow": 3171000000, "net_change_in_cash": 79000000 }, "raw_data": { "income": { "ebit": "1999000000", "ebitda": "2689000000", "netIncome": "1930000000", "grossProfit": "4322000000", "depreciation": "None", "totalRevenue": "13448000000", "costOfRevenue": "9126000000", "interestIncome": "19000000", "incomeBeforeTax": "1931000000", "interestExpense": "68000000", "operatingIncome": "2194000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-15000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "2128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "572000000", "otherNonOperatingIncome": "19000000", "costofGoodsAndServicesSold": "9126000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000000", "sellingGeneralAndAdministrative": "1490000000", "netIncomeFromContinuingOperations": "1946000000" }, "balance": { "goodwill": "5740000000", "inventory": "1836000000", "commonStock": "154000000", "currentDebt": "None", "investments": "None", "totalAssets": "19694000000", "longTermDebt": "3395000000", "shortTermDebt": "570000000", "treasuryStock": "-1337000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "1596000000", "reportedCurrency": "USD", "retainedEarnings": "12256000000", "totalLiabilities": "9124000000", "otherCurrentAssets": "471000000", "totalCurrentAssets": "5554000000", "currentLongTermDebt": "570000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14140000000", "currentAccountsPayable": "1357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3574000000", "shortLongTermDebtTotal": "3965000000", "totalShareholderEquity": "10570000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1483000000", "totalCurrentLiabilities": "3540000000", "otherNonCurrentLiabilities": "1367000000", "totalNonCurrentLiabilities": "5584000000", "cashAndShortTermInvestments": "927000000", "commonStockSharesOutstanding": "340000000", "intangibleAssetsExcludingGoodwill": "1596000000", "cashAndCashEquivalentsAtCarryingValue": "927000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1946000000", "profitLoss": "None", "dividendPayout": "608000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "64000000", "operatingCashflow": "2422000000", "capitalExpenditures": "749000000", "changeInReceivables": "31000000", "changeInExchangeRate": "-8000000", "cashflowFromFinancing": "-1643000000", "cashflowFromInvestment": "-692000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "608000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "79000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1091000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 13988000000, "cost_of_revenue": 9317000000, "gross_profit": 4671000000, "ebit": 2347000000, "ebitda": 3014000000, "pretax_income": 2240000000, "tax_provision": -344000000, "net_income": 2567000000, "net_income_to_common": 2567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 848000000, "total_current_assets": 6199000000, "total_assets": 20386000000, "short_term_debt": 963000000, "long_term_debt": 3037000000, "total_debt": 4000000000, "total_liabilities": 9555000000, "total_equity": 10831000000, "shares_outstanding": 353000000, "goodwill_and_intangibles": 7388000000 }, "cash_flow": { "operating_cash_flow": 2451000000, "capital_expenditure": 935000000, "free_cash_flow": 3386000000, "dividends_paid": 588000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338611, "ticker_id": 3910, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2347000000", "ebitda": "3014000000", "netIncome": "2567000000", "grossProfit": "4671000000", "depreciation": "None", "totalRevenue": "13988000000", "costOfRevenue": "9317000000", "interestIncome": "92000000", "incomeBeforeTax": "2240000000", "interestExpense": "107000000", "operatingIncome": "2450000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-344000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "2221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667000000", "sellingGeneralAndAdministrative": "1594000000", "netIncomeFromContinuingOperations": "2584000000" }, "balance": { "goodwill": "5684000000", "inventory": "1857000000", "commonStock": "157000000", "currentDebt": "None", "investments": "None", "totalAssets": "20386000000", "longTermDebt": "3037000000", "shortTermDebt": "963000000", "treasuryStock": "-1134000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1704000000", "reportedCurrency": "USD", "retainedEarnings": "12114000000", "totalLiabilities": "9555000000", "otherCurrentAssets": "1133000000", "totalCurrentAssets": "6199000000", "currentLongTermDebt": "963000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14187000000", "currentAccountsPayable": "1548000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3497000000", "shortLongTermDebtTotal": "4000000000", "totalShareholderEquity": "10831000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1763000000", "totalCurrentLiabilities": "4410000000", "otherNonCurrentLiabilities": "1102000000", "totalNonCurrentLiabilities": "5145000000", "cashAndShortTermInvestments": "848000000", "commonStockSharesOutstanding": "353000000", "intangibleAssetsExcludingGoodwill": "1704000000", "cashAndCashEquivalentsAtCarryingValue": "848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2584000000", "profitLoss": "None", "dividendPayout": "588000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-247000000", "operatingCashflow": "2451000000", "capitalExpenditures": "935000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1722000000", "cashflowFromInvestment": "-1094000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-879000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13988000000, "cost_of_revenue": 9317000000, "gross_profit": 4671000000, "research_and_development": 606000000, "selling_general_admin": 1594000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2347000000, "depreciation_amortisation": 667000000, "ebitda": 3014000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2240000000, "tax_provision": -344000000, "effective_tax_rate": null, "net_income": 2567000000, "net_income_continuing_ops": 2584000000, "net_income_to_common": 2567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 848000000, "short_term_investments": 0, "net_receivables": 2361000000, "inventory": 1857000000, "other_current_assets": null, "total_current_assets": 6199000000, "net_ppe": null, "goodwill": 5684000000, "intangible_assets": 1704000000, "goodwill_and_intangibles": 7388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14187000000, "total_assets": 20386000000, "short_term_debt": 963000000, "accounts_payable": 1548000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4410000000, "long_term_debt": 3037000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5145000000, "total_liabilities": 9555000000, "total_debt": 4000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12114000000, "total_equity": 10831000000, "shares_outstanding": 353000000, "operating_cash_flow": 2451000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 935000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1094000000, "dividends_paid": 588000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1722000000, "free_cash_flow": 3386000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2347000000", "ebitda": "3014000000", "netIncome": "2567000000", "grossProfit": "4671000000", "depreciation": "None", "totalRevenue": "13988000000", "costOfRevenue": "9317000000", "interestIncome": "92000000", "incomeBeforeTax": "2240000000", "interestExpense": "107000000", "operatingIncome": "2450000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-344000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "2221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667000000", "sellingGeneralAndAdministrative": "1594000000", "netIncomeFromContinuingOperations": "2584000000" }, "balance": { "goodwill": "5684000000", "inventory": "1857000000", "commonStock": "157000000", "currentDebt": "None", "investments": "None", "totalAssets": "20386000000", "longTermDebt": "3037000000", "shortTermDebt": "963000000", "treasuryStock": "-1134000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1704000000", "reportedCurrency": "USD", "retainedEarnings": "12114000000", "totalLiabilities": "9555000000", "otherCurrentAssets": "1133000000", "totalCurrentAssets": "6199000000", "currentLongTermDebt": "963000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14187000000", "currentAccountsPayable": "1548000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3497000000", "shortLongTermDebtTotal": "4000000000", "totalShareholderEquity": "10831000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1763000000", "totalCurrentLiabilities": "4410000000", "otherNonCurrentLiabilities": "1102000000", "totalNonCurrentLiabilities": "5145000000", "cashAndShortTermInvestments": "848000000", "commonStockSharesOutstanding": "353000000", "intangibleAssetsExcludingGoodwill": "1704000000", "cashAndCashEquivalentsAtCarryingValue": "848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2584000000", "profitLoss": "None", "dividendPayout": "588000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-247000000", "operatingCashflow": "2451000000", "capitalExpenditures": "935000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1722000000", "cashflowFromInvestment": "-1094000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-879000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 4744000000, "cost_of_revenue": 2999000000, "gross_profit": 1745000000, "ebit": 954000000, "ebitda": 955000000, "pretax_income": 942000000, "tax_provision": 87000000, "net_income": 855000000, "net_income_to_common": 855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1110000000, "total_current_assets": 8241000000, "total_assets": 25679000000, "short_term_debt": 102000000, "long_term_debt": 5553000000, "total_debt": 5655000000, "total_liabilities": 12297000000, "total_equity": 13234000000, "shares_outstanding": 295000000, "goodwill_and_intangibles": 9582000000 }, "cash_flow": { "operating_cash_flow": 947000000, "capital_expenditure": 270000000, "free_cash_flow": 1217000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338573, "ticker_id": 3910, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "955000000", "netIncome": "855000000", "grossProfit": "1745000000", "depreciation": "None", "totalRevenue": "4744000000", "costOfRevenue": "2999000000", "interestIncome": "21000000", "incomeBeforeTax": "942000000", "interestExpense": "32000000", "operatingIncome": "954000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2999000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "536000000", "netIncomeFromContinuingOperations": "855000000" }, "balance": { "goodwill": "7437000000", "inventory": "2995000000", "commonStock": "-815000000", "currentDebt": "None", "investments": "None", "totalAssets": "25679000000", "longTermDebt": "5553000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2145000000", "reportedCurrency": "USD", "retainedEarnings": "13900000000", "totalLiabilities": "12297000000", "otherCurrentAssets": "682000000", "totalCurrentAssets": "8241000000", "currentLongTermDebt": "102000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17438000000", "currentAccountsPayable": "2224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5655000000", "totalShareholderEquity": "13234000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1733000000", "totalCurrentLiabilities": "4365000000", "otherNonCurrentLiabilities": "1125000000", "totalNonCurrentLiabilities": "7932000000", "cashAndShortTermInvestments": "1110000000", "commonStockSharesOutstanding": "295000000", "intangibleAssetsExcludingGoodwill": "2145000000", "cashAndCashEquivalentsAtCarryingValue": "1110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "855000000", "profitLoss": "None", "dividendPayout": "208000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "947000000", "capitalExpenditures": "270000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615000000", "cashflowFromInvestment": "-470000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4744000000, "cost_of_revenue": 2999000000, "gross_profit": 1745000000, "research_and_development": 237000000, "selling_general_admin": 536000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 954000000, "depreciation_amortisation": null, "ebitda": 955000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 942000000, "tax_provision": 87000000, "effective_tax_rate": null, "net_income": 855000000, "net_income_continuing_ops": 855000000, "net_income_to_common": 855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1110000000, "short_term_investments": null, "net_receivables": 3454000000, "inventory": 2995000000, "other_current_assets": null, "total_current_assets": 8241000000, "net_ppe": null, "goodwill": 7437000000, "intangible_assets": 2145000000, "goodwill_and_intangibles": 9582000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17438000000, "total_assets": 25679000000, "short_term_debt": 102000000, "accounts_payable": 2224000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4365000000, "long_term_debt": 5553000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7932000000, "total_liabilities": 12297000000, "total_debt": 5655000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13900000000, "total_equity": 13234000000, "shares_outstanding": 295000000, "operating_cash_flow": 947000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -470000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -615000000, "free_cash_flow": 1217000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "955000000", "netIncome": "855000000", "grossProfit": "1745000000", "depreciation": "None", "totalRevenue": "4744000000", "costOfRevenue": "2999000000", "interestIncome": "21000000", "incomeBeforeTax": "942000000", "interestExpense": "32000000", "operatingIncome": "954000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2999000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "536000000", "netIncomeFromContinuingOperations": "855000000" }, "balance": { "goodwill": "7437000000", "inventory": "2995000000", "commonStock": "-815000000", "currentDebt": "None", "investments": "None", "totalAssets": "25679000000", "longTermDebt": "5553000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2145000000", "reportedCurrency": "USD", "retainedEarnings": "13900000000", "totalLiabilities": "12297000000", "otherCurrentAssets": "682000000", "totalCurrentAssets": "8241000000", "currentLongTermDebt": "102000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17438000000", "currentAccountsPayable": "2224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5655000000", "totalShareholderEquity": "13234000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1733000000", "totalCurrentLiabilities": "4365000000", "otherNonCurrentLiabilities": "1125000000", "totalNonCurrentLiabilities": "7932000000", "cashAndShortTermInvestments": "1110000000", "commonStockSharesOutstanding": "295000000", "intangibleAssetsExcludingGoodwill": "2145000000", "cashAndCashEquivalentsAtCarryingValue": "1110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "855000000", "profitLoss": "None", "dividendPayout": "208000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "947000000", "capitalExpenditures": "270000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615000000", "cashflowFromInvestment": "-470000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 4669000000, "cost_of_revenue": 2930000000, "gross_profit": 1739000000, "ebit": 991000000, "ebitda": 1250000000, "pretax_income": 961000000, "tax_provision": 211000000, "net_income": 750000000, "net_income_to_common": 750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251000000, "total_current_assets": 8368000000, "total_assets": 25552000000, "short_term_debt": 852000000, "long_term_debt": 4856000000, "total_debt": 5708000000, "total_liabilities": 12416000000, "total_equity": 12987000000, "shares_outstanding": 297000000, "goodwill_and_intangibles": 9339000000 }, "cash_flow": { "operating_cash_flow": 865000000, "capital_expenditure": 258000000, "free_cash_flow": 1123000000, "dividends_paid": 209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338574, "ticker_id": 3910, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "991000000", "ebitda": "1250000000", "netIncome": "750000000", "grossProfit": "1739000000", "depreciation": "None", "totalRevenue": "4669000000", "costOfRevenue": "2930000000", "interestIncome": "5000000", "incomeBeforeTax": "961000000", "interestExpense": "30000000", "operatingIncome": "976000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "211000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "763000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "225000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2930000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "538000000", "netIncomeFromContinuingOperations": "751000000" }, "balance": { "goodwill": "7162000000", "inventory": "2951000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "25552000000", "longTermDebt": "4856000000", "shortTermDebt": "852000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2177000000", "reportedCurrency": "USD", "retainedEarnings": "14543000000", "totalLiabilities": "12416000000", "otherCurrentAssets": "697000000", "totalCurrentAssets": "8368000000", "currentLongTermDebt": "852000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3469000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17184000000", "currentAccountsPayable": "2149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4395000000", "shortLongTermDebtTotal": "5708000000", "totalShareholderEquity": "12987000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1627000000", "totalCurrentLiabilities": "5069000000", "otherNonCurrentLiabilities": "1086000000", "totalNonCurrentLiabilities": "7347000000", "cashAndShortTermInvestments": "1251000000", "commonStockSharesOutstanding": "297000000", "intangibleAssetsExcludingGoodwill": "2177000000", "cashAndCashEquivalentsAtCarryingValue": "1251000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000000", "profitLoss": "None", "dividendPayout": "209000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-301000000", "operatingCashflow": "865000000", "capitalExpenditures": "258000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-616000000", "cashflowFromInvestment": "-254000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4669000000, "cost_of_revenue": 2930000000, "gross_profit": 1739000000, "research_and_development": 225000000, "selling_general_admin": 538000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 991000000, "depreciation_amortisation": 259000000, "ebitda": 1250000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 961000000, "tax_provision": 211000000, "effective_tax_rate": null, "net_income": 750000000, "net_income_continuing_ops": 751000000, "net_income_to_common": 750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1251000000, "short_term_investments": null, "net_receivables": 3469000000, "inventory": 2951000000, "other_current_assets": null, "total_current_assets": 8368000000, "net_ppe": null, "goodwill": 7162000000, "intangible_assets": 2177000000, "goodwill_and_intangibles": 9339000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17184000000, "total_assets": 25552000000, "short_term_debt": 852000000, "accounts_payable": 2149000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5069000000, "long_term_debt": 4856000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7347000000, "total_liabilities": 12416000000, "total_debt": 5708000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14543000000, "total_equity": 12987000000, "shares_outstanding": 297000000, "operating_cash_flow": 865000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254000000, "dividends_paid": 209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -616000000, "free_cash_flow": 1123000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "991000000", "ebitda": "1250000000", "netIncome": "750000000", "grossProfit": "1739000000", "depreciation": "None", "totalRevenue": "4669000000", "costOfRevenue": "2930000000", "interestIncome": "5000000", "incomeBeforeTax": "961000000", "interestExpense": "30000000", "operatingIncome": "976000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "211000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "763000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "225000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2930000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "538000000", "netIncomeFromContinuingOperations": "751000000" }, "balance": { "goodwill": "7162000000", "inventory": "2951000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "25552000000", "longTermDebt": "4856000000", "shortTermDebt": "852000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2177000000", "reportedCurrency": "USD", "retainedEarnings": "14543000000", "totalLiabilities": "12416000000", "otherCurrentAssets": "697000000", "totalCurrentAssets": "8368000000", "currentLongTermDebt": "852000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3469000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17184000000", "currentAccountsPayable": "2149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4395000000", "shortLongTermDebtTotal": "5708000000", "totalShareholderEquity": "12987000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1627000000", "totalCurrentLiabilities": "5069000000", "otherNonCurrentLiabilities": "1086000000", "totalNonCurrentLiabilities": "7347000000", "cashAndShortTermInvestments": "1251000000", "commonStockSharesOutstanding": "297000000", "intangibleAssetsExcludingGoodwill": "2177000000", "cashAndCashEquivalentsAtCarryingValue": "1251000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000000", "profitLoss": "None", "dividendPayout": "209000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-301000000", "operatingCashflow": "865000000", "capitalExpenditures": "258000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-616000000", "cashflowFromInvestment": "-254000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 4576000000, "cost_of_revenue": 3111000000, "gross_profit": 1465000000, "ebit": 926000000, "ebitda": 1170000000, "pretax_income": 897000000, "tax_provision": 233000000, "net_income": 663000000, "net_income_to_common": 663000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1255000000, "total_current_assets": 7966000000, "total_assets": 25081000000, "short_term_debt": 978000000, "long_term_debt": 4842000000, "total_debt": 5820000000, "total_liabilities": 12351000000, "total_equity": 12585000000, "shares_outstanding": 298000000, "goodwill_and_intangibles": 9353000000 }, "cash_flow": { "operating_cash_flow": 1421000000, "capital_expenditure": 271000000, "free_cash_flow": 1692000000, "dividends_paid": 209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338575, "ticker_id": 3910, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "926000000", "ebitda": "1170000000", "netIncome": "663000000", "grossProfit": "1465000000", "depreciation": "None", "totalRevenue": "4576000000", "costOfRevenue": "3111000000", "interestIncome": "21000000", "incomeBeforeTax": "897000000", "interestExpense": "29000000", "operatingIncome": "744000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "233000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3111000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000000", "sellingGeneralAndAdministrative": "494000000", "netIncomeFromContinuingOperations": "664000000" }, "balance": { "goodwill": "7126000000", "inventory": "2699000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "25081000000", "longTermDebt": "4842000000", "shortTermDebt": "978000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2227000000", "reportedCurrency": "USD", "retainedEarnings": "13932000000", "totalLiabilities": "12351000000", "otherCurrentAssets": "609000000", "totalCurrentAssets": "7966000000", "currentLongTermDebt": "852000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17115000000", "currentAccountsPayable": "2021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4312000000", "shortLongTermDebtTotal": "6550000000", "totalShareholderEquity": "12585000000", "capitalLeaseObligations": "126000000", "otherCurrentLiabilities": "1592000000", "totalCurrentLiabilities": "5120000000", "otherNonCurrentLiabilities": "1010000000", "totalNonCurrentLiabilities": "7231000000", "cashAndShortTermInvestments": "1255000000", "commonStockSharesOutstanding": "298000000", "intangibleAssetsExcludingGoodwill": "2227000000", "cashAndCashEquivalentsAtCarryingValue": "1255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "663000000", "profitLoss": "None", "dividendPayout": "209000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "139000000", "operatingCashflow": "1421000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566000000", "cashflowFromInvestment": "-270000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-437000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4576000000, "cost_of_revenue": 3111000000, "gross_profit": 1465000000, "research_and_development": 227000000, "selling_general_admin": 494000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 926000000, "depreciation_amortisation": 244000000, "ebitda": 1170000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 897000000, "tax_provision": 233000000, "effective_tax_rate": null, "net_income": 663000000, "net_income_continuing_ops": 664000000, "net_income_to_common": 663000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1255000000, "short_term_investments": null, "net_receivables": 3403000000, "inventory": 2699000000, "other_current_assets": null, "total_current_assets": 7966000000, "net_ppe": null, "goodwill": 7126000000, "intangible_assets": 2227000000, "goodwill_and_intangibles": 9353000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17115000000, "total_assets": 25081000000, "short_term_debt": 978000000, "accounts_payable": 2021000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5120000000, "long_term_debt": 4842000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7231000000, "total_liabilities": 12351000000, "total_debt": 5820000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13932000000, "total_equity": 12585000000, "shares_outstanding": 298000000, "operating_cash_flow": 1421000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270000000, "dividends_paid": 209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -566000000, "free_cash_flow": 1692000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "926000000", "ebitda": "1170000000", "netIncome": "663000000", "grossProfit": "1465000000", "depreciation": "None", "totalRevenue": "4576000000", "costOfRevenue": "3111000000", "interestIncome": "21000000", "incomeBeforeTax": "897000000", "interestExpense": "29000000", "operatingIncome": "744000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "233000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3111000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000000", "sellingGeneralAndAdministrative": "494000000", "netIncomeFromContinuingOperations": "664000000" }, "balance": { "goodwill": "7126000000", "inventory": "2699000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "25081000000", "longTermDebt": "4842000000", "shortTermDebt": "978000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2227000000", "reportedCurrency": "USD", "retainedEarnings": "13932000000", "totalLiabilities": "12351000000", "otherCurrentAssets": "609000000", "totalCurrentAssets": "7966000000", "currentLongTermDebt": "852000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17115000000", "currentAccountsPayable": "2021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4312000000", "shortLongTermDebtTotal": "6550000000", "totalShareholderEquity": "12585000000", "capitalLeaseObligations": "126000000", "otherCurrentLiabilities": "1592000000", "totalCurrentLiabilities": "5120000000", "otherNonCurrentLiabilities": "1010000000", "totalNonCurrentLiabilities": "7231000000", "cashAndShortTermInvestments": "1255000000", "commonStockSharesOutstanding": "298000000", "intangibleAssetsExcludingGoodwill": "2227000000", "cashAndCashEquivalentsAtCarryingValue": "1255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "663000000", "profitLoss": "None", "dividendPayout": "209000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "139000000", "operatingCashflow": "1421000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566000000", "cashflowFromInvestment": "-270000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-437000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 4534000000, "cost_of_revenue": 2934000000, "gross_profit": 1600000000, "ebit": 874000000, "ebitda": 1090000000, "pretax_income": 846000000, "tax_provision": 208000000, "net_income": 638000000, "net_income_to_common": 638000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672000000, "total_current_assets": 7605000000, "total_assets": 24866000000, "short_term_debt": 851000000, "long_term_debt": 4846000000, "total_debt": 5697000000, "total_liabilities": 12342000000, "total_equity": 12381000000, "shares_outstanding": 298000000, "goodwill_and_intangibles": 9537000000 }, "cash_flow": { "operating_cash_flow": 1187000000, "capital_expenditure": 230000000, "free_cash_flow": 1417000000, "dividends_paid": 212000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338577, "ticker_id": 3910, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "874000000", "ebitda": "1090000000", "netIncome": "638000000", "grossProfit": "1600000000", "depreciation": "None", "totalRevenue": "4534000000", "costOfRevenue": "2934000000", "interestIncome": "11000000", "incomeBeforeTax": "846000000", "interestExpense": "28000000", "operatingIncome": "898000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "208000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2934000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "491000000", "netIncomeFromContinuingOperations": "638000000" }, "balance": { "goodwill": "7251000000", "inventory": "2832000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24866000000", "longTermDebt": "4846000000", "shortTermDebt": "851000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2286000000", "reportedCurrency": "USD", "retainedEarnings": "13337000000", "totalLiabilities": "12342000000", "otherCurrentAssets": "670000000", "totalCurrentAssets": "7605000000", "currentLongTermDebt": "851000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3431000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17261000000", "currentAccountsPayable": "2024000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4213000000", "shortLongTermDebtTotal": "5697000000", "totalShareholderEquity": "12381000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1687000000", "totalCurrentLiabilities": "4988000000", "otherNonCurrentLiabilities": "1042000000", "totalNonCurrentLiabilities": "7354000000", "cashAndShortTermInvestments": "672000000", "commonStockSharesOutstanding": "298000000", "intangibleAssetsExcludingGoodwill": "2286000000", "cashAndCashEquivalentsAtCarryingValue": "672000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "638000000", "profitLoss": "None", "dividendPayout": "212000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-167000000", "operatingCashflow": "1187000000", "capitalExpenditures": "230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-537000000", "cashflowFromInvestment": "-2537000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4534000000, "cost_of_revenue": 2934000000, "gross_profit": 1600000000, "research_and_development": 211000000, "selling_general_admin": 491000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 874000000, "depreciation_amortisation": 216000000, "ebitda": 1090000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 846000000, "tax_provision": 208000000, "effective_tax_rate": null, "net_income": 638000000, "net_income_continuing_ops": 638000000, "net_income_to_common": 638000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672000000, "short_term_investments": null, "net_receivables": 3431000000, "inventory": 2832000000, "other_current_assets": null, "total_current_assets": 7605000000, "net_ppe": null, "goodwill": 7251000000, "intangible_assets": 2286000000, "goodwill_and_intangibles": 9537000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17261000000, "total_assets": 24866000000, "short_term_debt": 851000000, "accounts_payable": 2024000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4988000000, "long_term_debt": 4846000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7354000000, "total_liabilities": 12342000000, "total_debt": 5697000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13337000000, "total_equity": 12381000000, "shares_outstanding": 298000000, "operating_cash_flow": 1187000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2537000000, "dividends_paid": 212000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -537000000, "free_cash_flow": 1417000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "874000000", "ebitda": "1090000000", "netIncome": "638000000", "grossProfit": "1600000000", "depreciation": "None", "totalRevenue": "4534000000", "costOfRevenue": "2934000000", "interestIncome": "11000000", "incomeBeforeTax": "846000000", "interestExpense": "28000000", "operatingIncome": "898000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "208000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2934000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "491000000", "netIncomeFromContinuingOperations": "638000000" }, "balance": { "goodwill": "7251000000", "inventory": "2832000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24866000000", "longTermDebt": "4846000000", "shortTermDebt": "851000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2286000000", "reportedCurrency": "USD", "retainedEarnings": "13337000000", "totalLiabilities": "12342000000", "otherCurrentAssets": "670000000", "totalCurrentAssets": "7605000000", "currentLongTermDebt": "851000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3431000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17261000000", "currentAccountsPayable": "2024000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4213000000", "shortLongTermDebtTotal": "5697000000", "totalShareholderEquity": "12381000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1687000000", "totalCurrentLiabilities": "4988000000", "otherNonCurrentLiabilities": "1042000000", "totalNonCurrentLiabilities": "7354000000", "cashAndShortTermInvestments": "672000000", "commonStockSharesOutstanding": "298000000", "intangibleAssetsExcludingGoodwill": "2286000000", "cashAndCashEquivalentsAtCarryingValue": "672000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "638000000", "profitLoss": "None", "dividendPayout": "212000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-167000000", "operatingCashflow": "1187000000", "capitalExpenditures": "230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-537000000", "cashflowFromInvestment": "-2537000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 4143000000, "cost_of_revenue": 2684000000, "gross_profit": 1459000000, "ebit": 769000000, "ebitda": 961000000, "pretax_income": 755000000, "tax_provision": 742000000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2554000000, "total_current_assets": 9074000000, "total_assets": 23656000000, "short_term_debt": 2351000000, "long_term_debt": 3263000000, "total_debt": 5614000000, "total_liabilities": 11439000000, "total_equity": 12085000000, "shares_outstanding": 300000000, "goodwill_and_intangibles": 7061000000 }, "cash_flow": { "operating_cash_flow": 653000000, "capital_expenditure": 230000000, "free_cash_flow": 883000000, "dividends_paid": 193000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338578, "ticker_id": 3910, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "769000000", "ebitda": "961000000", "netIncome": "13000000", "grossProfit": "1459000000", "depreciation": "None", "totalRevenue": "4143000000", "costOfRevenue": "2684000000", "interestIncome": "22000000", "incomeBeforeTax": "755000000", "interestExpense": "14000000", "operatingIncome": "748000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "742000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "711000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2684000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "454000000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "5900000000", "inventory": "2603000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "23656000000", "longTermDebt": "3263000000", "shortTermDebt": "2351000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1161000000", "reportedCurrency": "USD", "retainedEarnings": "12811000000", "totalLiabilities": "11439000000", "otherCurrentAssets": "724000000", "totalCurrentAssets": "9074000000", "currentLongTermDebt": "2351000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3193000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14582000000", "currentAccountsPayable": "1843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3925000000", "shortLongTermDebtTotal": "5614000000", "totalShareholderEquity": "12085000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1409000000", "totalCurrentLiabilities": "5999000000", "otherNonCurrentLiabilities": "784000000", "totalNonCurrentLiabilities": "5440000000", "cashAndShortTermInvestments": "2554000000", "commonStockSharesOutstanding": "300000000", "intangibleAssetsExcludingGoodwill": "1161000000", "cashAndCashEquivalentsAtCarryingValue": "2554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "193000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "653000000", "capitalExpenditures": "230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "869000000", "cashflowFromInvestment": "-224000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4143000000, "cost_of_revenue": 2684000000, "gross_profit": 1459000000, "research_and_development": 203000000, "selling_general_admin": 454000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 769000000, "depreciation_amortisation": 192000000, "ebitda": 961000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 755000000, "tax_provision": 742000000, "effective_tax_rate": null, "net_income": 13000000, "net_income_continuing_ops": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2554000000, "short_term_investments": null, "net_receivables": 3193000000, "inventory": 2603000000, "other_current_assets": null, "total_current_assets": 9074000000, "net_ppe": null, "goodwill": 5900000000, "intangible_assets": 1161000000, "goodwill_and_intangibles": 7061000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14582000000, "total_assets": 23656000000, "short_term_debt": 2351000000, "accounts_payable": 1843000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5999000000, "long_term_debt": 3263000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5440000000, "total_liabilities": 11439000000, "total_debt": 5614000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12811000000, "total_equity": 12085000000, "shares_outstanding": 300000000, "operating_cash_flow": 653000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224000000, "dividends_paid": 193000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 869000000, "free_cash_flow": 883000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "769000000", "ebitda": "961000000", "netIncome": "13000000", "grossProfit": "1459000000", "depreciation": "None", "totalRevenue": "4143000000", "costOfRevenue": "2684000000", "interestIncome": "22000000", "incomeBeforeTax": "755000000", "interestExpense": "14000000", "operatingIncome": "748000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "742000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "711000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2684000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "454000000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "5900000000", "inventory": "2603000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "23656000000", "longTermDebt": "3263000000", "shortTermDebt": "2351000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1161000000", "reportedCurrency": "USD", "retainedEarnings": "12811000000", "totalLiabilities": "11439000000", "otherCurrentAssets": "724000000", "totalCurrentAssets": "9074000000", "currentLongTermDebt": "2351000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3193000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14582000000", "currentAccountsPayable": "1843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3925000000", "shortLongTermDebtTotal": "5614000000", "totalShareholderEquity": "12085000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1409000000", "totalCurrentLiabilities": "5999000000", "otherNonCurrentLiabilities": "784000000", "totalNonCurrentLiabilities": "5440000000", "cashAndShortTermInvestments": "2554000000", "commonStockSharesOutstanding": "300000000", "intangibleAssetsExcludingGoodwill": "1161000000", "cashAndCashEquivalentsAtCarryingValue": "2554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "193000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "653000000", "capitalExpenditures": "230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "869000000", "cashflowFromInvestment": "-224000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 3836000000, "cost_of_revenue": 2476000000, "gross_profit": 1360000000, "ebit": 712000000, "ebitda": 898000000, "pretax_income": 706000000, "tax_provision": 178000000, "net_income": 528000000, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1254000000, "total_current_assets": 7519000000, "total_assets": 22441000000, "short_term_debt": 920000000, "long_term_debt": 3285000000, "total_debt": 4205000000, "total_liabilities": 9908000000, "total_equity": 12409000000, "shares_outstanding": 301000000, "goodwill_and_intangibles": 7012000000 }, "cash_flow": { "operating_cash_flow": 878000000, "capital_expenditure": 205000000, "free_cash_flow": 1083000000, "dividends_paid": 189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338579, "ticker_id": 3910, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "712000000", "ebitda": "898000000", "netIncome": "528000000", "grossProfit": "1360000000", "depreciation": "None", "totalRevenue": "3836000000", "costOfRevenue": "2476000000", "interestIncome": "23000000", "incomeBeforeTax": "706000000", "interestExpense": "6000000", "operatingIncome": "690000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "178000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "670000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2476000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "427000000", "netIncomeFromContinuingOperations": "528000000" }, "balance": { "goodwill": "5835000000", "inventory": "2619000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22441000000", "longTermDebt": "3285000000", "shortTermDebt": "920000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1177000000", "reportedCurrency": "USD", "retainedEarnings": "12933000000", "totalLiabilities": "9908000000", "otherCurrentAssets": "734000000", "totalCurrentAssets": "7519000000", "currentLongTermDebt": "920000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2912000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14922000000", "currentAccountsPayable": "1859000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3759000000", "shortLongTermDebtTotal": "4205000000", "totalShareholderEquity": "12409000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1298000000", "totalCurrentLiabilities": "4473000000", "otherNonCurrentLiabilities": "773000000", "totalNonCurrentLiabilities": "5435000000", "cashAndShortTermInvestments": "1254000000", "commonStockSharesOutstanding": "301000000", "intangibleAssetsExcludingGoodwill": "1177000000", "cashAndCashEquivalentsAtCarryingValue": "1254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528000000", "profitLoss": "None", "dividendPayout": "189000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-118000000", "operatingCashflow": "878000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395000000", "cashflowFromInvestment": "-537000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3836000000, "cost_of_revenue": 2476000000, "gross_profit": 1360000000, "research_and_development": 188000000, "selling_general_admin": 427000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 712000000, "depreciation_amortisation": 186000000, "ebitda": 898000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 706000000, "tax_provision": 178000000, "effective_tax_rate": null, "net_income": 528000000, "net_income_continuing_ops": 528000000, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1254000000, "short_term_investments": null, "net_receivables": 2912000000, "inventory": 2619000000, "other_current_assets": null, "total_current_assets": 7519000000, "net_ppe": null, "goodwill": 5835000000, "intangible_assets": 1177000000, "goodwill_and_intangibles": 7012000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14922000000, "total_assets": 22441000000, "short_term_debt": 920000000, "accounts_payable": 1859000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4473000000, "long_term_debt": 3285000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5435000000, "total_liabilities": 9908000000, "total_debt": 4205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12933000000, "total_equity": 12409000000, "shares_outstanding": 301000000, "operating_cash_flow": 878000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537000000, "dividends_paid": 189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -395000000, "free_cash_flow": 1083000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "712000000", "ebitda": "898000000", "netIncome": "528000000", "grossProfit": "1360000000", "depreciation": "None", "totalRevenue": "3836000000", "costOfRevenue": "2476000000", "interestIncome": "23000000", "incomeBeforeTax": "706000000", "interestExpense": "6000000", "operatingIncome": "690000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "178000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "670000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2476000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "427000000", "netIncomeFromContinuingOperations": "528000000" }, "balance": { "goodwill": "5835000000", "inventory": "2619000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22441000000", "longTermDebt": "3285000000", "shortTermDebt": "920000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1177000000", "reportedCurrency": "USD", "retainedEarnings": "12933000000", "totalLiabilities": "9908000000", "otherCurrentAssets": "734000000", "totalCurrentAssets": "7519000000", "currentLongTermDebt": "920000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2912000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14922000000", "currentAccountsPayable": "1859000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3759000000", "shortLongTermDebtTotal": "4205000000", "totalShareholderEquity": "12409000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1298000000", "totalCurrentLiabilities": "4473000000", "otherNonCurrentLiabilities": "773000000", "totalNonCurrentLiabilities": "5435000000", "cashAndShortTermInvestments": "1254000000", "commonStockSharesOutstanding": "301000000", "intangibleAssetsExcludingGoodwill": "1177000000", "cashAndCashEquivalentsAtCarryingValue": "1254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528000000", "profitLoss": "None", "dividendPayout": "189000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-118000000", "operatingCashflow": "878000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395000000", "cashflowFromInvestment": "-537000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 4068000000, "cost_of_revenue": 2685000000, "gross_profit": 1383000000, "ebit": 672000000, "ebitda": 904000000, "pretax_income": 657000000, "tax_provision": 381000000, "net_income": 276000000, "net_income_to_common": 276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1319000000, "total_current_assets": 7631000000, "total_assets": 22854000000, "short_term_debt": 999000000, "long_term_debt": 3332000000, "total_debt": 4331000000, "total_liabilities": 10368000000, "total_equity": 12355000000, "shares_outstanding": 305000000, "goodwill_and_intangibles": 6975000000 }, "cash_flow": { "operating_cash_flow": 1042000000, "capital_expenditure": 213000000, "free_cash_flow": 1255000000, "dividends_paid": 196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338580, "ticker_id": 3910, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "672000000", "ebitda": "904000000", "netIncome": "276000000", "grossProfit": "1383000000", "depreciation": "None", "totalRevenue": "4068000000", "costOfRevenue": "2685000000", "interestIncome": "26000000", "incomeBeforeTax": "657000000", "interestExpense": "15000000", "operatingIncome": "651000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "381000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "732000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2685000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "433000000", "netIncomeFromContinuingOperations": "276000000" }, "balance": { "goodwill": "5801000000", "inventory": "2517000000", "commonStock": "139000000", "currentDebt": "None", "investments": "None", "totalAssets": "22854000000", "longTermDebt": "3332000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1174000000", "reportedCurrency": "USD", "retainedEarnings": "14533000000", "totalLiabilities": "10368000000", "otherCurrentAssets": "740000000", "totalCurrentAssets": "7631000000", "currentLongTermDebt": "871000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15223000000", "currentAccountsPayable": "1728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3903000000", "shortLongTermDebtTotal": "4957000000", "totalShareholderEquity": "12355000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "1550000000", "totalCurrentLiabilities": "4746000000", "otherNonCurrentLiabilities": "870000000", "totalNonCurrentLiabilities": "5622000000", "cashAndShortTermInvestments": "1319000000", "commonStockSharesOutstanding": "305000000", "intangibleAssetsExcludingGoodwill": "1174000000", "cashAndCashEquivalentsAtCarryingValue": "1319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276000000", "profitLoss": "None", "dividendPayout": "196000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "97000000", "operatingCashflow": "1042000000", "capitalExpenditures": "213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-994000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-761000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4068000000, "cost_of_revenue": 2685000000, "gross_profit": 1383000000, "research_and_development": 195000000, "selling_general_admin": 433000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672000000, "depreciation_amortisation": 232000000, "ebitda": 904000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": 657000000, "tax_provision": 381000000, "effective_tax_rate": null, "net_income": 276000000, "net_income_continuing_ops": 276000000, "net_income_to_common": 276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1319000000, "short_term_investments": null, "net_receivables": 3055000000, "inventory": 2517000000, "other_current_assets": null, "total_current_assets": 7631000000, "net_ppe": null, "goodwill": 5801000000, "intangible_assets": 1174000000, "goodwill_and_intangibles": 6975000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15223000000, "total_assets": 22854000000, "short_term_debt": 999000000, "accounts_payable": 1728000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4746000000, "long_term_debt": 3332000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5622000000, "total_liabilities": 10368000000, "total_debt": 4331000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14533000000, "total_equity": 12355000000, "shares_outstanding": 305000000, "operating_cash_flow": 1042000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206000000, "dividends_paid": 196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -994000000, "free_cash_flow": 1255000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "672000000", "ebitda": "904000000", "netIncome": "276000000", "grossProfit": "1383000000", "depreciation": "None", "totalRevenue": "4068000000", "costOfRevenue": "2685000000", "interestIncome": "26000000", "incomeBeforeTax": "657000000", "interestExpense": "15000000", "operatingIncome": "651000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "381000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "732000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2685000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "433000000", "netIncomeFromContinuingOperations": "276000000" }, "balance": { "goodwill": "5801000000", "inventory": "2517000000", "commonStock": "139000000", "currentDebt": "None", "investments": "None", "totalAssets": "22854000000", "longTermDebt": "3332000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1174000000", "reportedCurrency": "USD", "retainedEarnings": "14533000000", "totalLiabilities": "10368000000", "otherCurrentAssets": "740000000", "totalCurrentAssets": "7631000000", "currentLongTermDebt": "871000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15223000000", "currentAccountsPayable": "1728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3903000000", "shortLongTermDebtTotal": "4957000000", "totalShareholderEquity": "12355000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "1550000000", "totalCurrentLiabilities": "4746000000", "otherNonCurrentLiabilities": "870000000", "totalNonCurrentLiabilities": "5622000000", "cashAndShortTermInvestments": "1319000000", "commonStockSharesOutstanding": "305000000", "intangibleAssetsExcludingGoodwill": "1174000000", "cashAndCashEquivalentsAtCarryingValue": "1319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276000000", "profitLoss": "None", "dividendPayout": "196000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "97000000", "operatingCashflow": "1042000000", "capitalExpenditures": "213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-994000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-761000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 3979000000, "cost_of_revenue": 2585000000, "gross_profit": 1394000000, "ebit": 772000000, "ebitda": 980000000, "pretax_income": 754000000, "tax_provision": 181000000, "net_income": 573000000, "net_income_to_common": 573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1469000000, "total_current_assets": 7713000000, "total_assets": 22898000000, "short_term_debt": 1249000000, "long_term_debt": 2953000000, "total_debt": 4202000000, "total_liabilities": 10143000000, "total_equity": 12632000000, "shares_outstanding": 308000000, "goodwill_and_intangibles": 6841000000 }, "cash_flow": { "operating_cash_flow": 1006000000, "capital_expenditure": 149000000, "free_cash_flow": 1155000000, "dividends_paid": 199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338582, "ticker_id": 3910, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "772000000", "ebitda": "980000000", "netIncome": "573000000", "grossProfit": "1394000000", "depreciation": "None", "totalRevenue": "3979000000", "costOfRevenue": "2585000000", "interestIncome": "20000000", "incomeBeforeTax": "754000000", "interestExpense": "18000000", "operatingIncome": "774000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "620000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "431000000", "netIncomeFromContinuingOperations": "573000000" }, "balance": { "goodwill": "5664000000", "inventory": "2669000000", "commonStock": "139000000", "currentDebt": "None", "investments": "None", "totalAssets": "22898000000", "longTermDebt": "2953000000", "shortTermDebt": "1249000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1177000000", "reportedCurrency": "USD", "retainedEarnings": "14253000000", "totalLiabilities": "10143000000", "otherCurrentAssets": "686000000", "totalCurrentAssets": "7713000000", "currentLongTermDebt": "1249000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2889000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15185000000", "currentAccountsPayable": "1662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4202000000", "totalShareholderEquity": "12632000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1820000000", "totalCurrentLiabilities": "5117000000", "otherNonCurrentLiabilities": "781000000", "totalNonCurrentLiabilities": "5026000000", "cashAndShortTermInvestments": "1469000000", "commonStockSharesOutstanding": "308000000", "intangibleAssetsExcludingGoodwill": "1177000000", "cashAndCashEquivalentsAtCarryingValue": "1469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "573000000", "profitLoss": "None", "dividendPayout": "199000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "114000000", "operatingCashflow": "1006000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-591000000", "cashflowFromInvestment": "-117000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3979000000, "cost_of_revenue": 2585000000, "gross_profit": 1394000000, "research_and_development": 189000000, "selling_general_admin": 431000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 772000000, "depreciation_amortisation": 208000000, "ebitda": 980000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 754000000, "tax_provision": 181000000, "effective_tax_rate": null, "net_income": 573000000, "net_income_continuing_ops": 573000000, "net_income_to_common": 573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1469000000, "short_term_investments": null, "net_receivables": 2889000000, "inventory": 2669000000, "other_current_assets": null, "total_current_assets": 7713000000, "net_ppe": null, "goodwill": 5664000000, "intangible_assets": 1177000000, "goodwill_and_intangibles": 6841000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15185000000, "total_assets": 22898000000, "short_term_debt": 1249000000, "accounts_payable": 1662000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5117000000, "long_term_debt": 2953000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5026000000, "total_liabilities": 10143000000, "total_debt": 4202000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14253000000, "total_equity": 12632000000, "shares_outstanding": 308000000, "operating_cash_flow": 1006000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117000000, "dividends_paid": 199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -591000000, "free_cash_flow": 1155000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "772000000", "ebitda": "980000000", "netIncome": "573000000", "grossProfit": "1394000000", "depreciation": "None", "totalRevenue": "3979000000", "costOfRevenue": "2585000000", "interestIncome": "20000000", "incomeBeforeTax": "754000000", "interestExpense": "18000000", "operatingIncome": "774000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "620000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "431000000", "netIncomeFromContinuingOperations": "573000000" }, "balance": { "goodwill": "5664000000", "inventory": "2669000000", "commonStock": "139000000", "currentDebt": "None", "investments": "None", "totalAssets": "22898000000", "longTermDebt": "2953000000", "shortTermDebt": "1249000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1177000000", "reportedCurrency": "USD", "retainedEarnings": "14253000000", "totalLiabilities": "10143000000", "otherCurrentAssets": "686000000", "totalCurrentAssets": "7713000000", "currentLongTermDebt": "1249000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2889000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15185000000", "currentAccountsPayable": "1662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4202000000", "totalShareholderEquity": "12632000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1820000000", "totalCurrentLiabilities": "5117000000", "otherNonCurrentLiabilities": "781000000", "totalNonCurrentLiabilities": "5026000000", "cashAndShortTermInvestments": "1469000000", "commonStockSharesOutstanding": "308000000", "intangibleAssetsExcludingGoodwill": "1177000000", "cashAndCashEquivalentsAtCarryingValue": "1469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "573000000", "profitLoss": "None", "dividendPayout": "199000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "114000000", "operatingCashflow": "1006000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-591000000", "cashflowFromInvestment": "-117000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 3967000000, "cost_of_revenue": 2604000000, "gross_profit": 1363000000, "ebit": 706000000, "ebitda": 898000000, "pretax_income": 687000000, "tax_provision": 146000000, "net_income": 541000000, "net_income_to_common": 541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1176000000, "total_current_assets": 7504000000, "total_assets": 22824000000, "short_term_debt": 1235000000, "long_term_debt": 2961000000, "total_debt": 4196000000, "total_liabilities": 10264000000, "total_equity": 12449000000, "shares_outstanding": 310000000, "goodwill_and_intangibles": 6898000000 }, "cash_flow": { "operating_cash_flow": 710000000, "capital_expenditure": 167000000, "free_cash_flow": 877000000, "dividends_paid": 182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338583, "ticker_id": 3910, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "706000000", "ebitda": "898000000", "netIncome": "541000000", "grossProfit": "1363000000", "depreciation": "None", "totalRevenue": "3967000000", "costOfRevenue": "2604000000", "interestIncome": "19000000", "incomeBeforeTax": "687000000", "interestExpense": "19000000", "operatingIncome": "735000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "628000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "444000000", "netIncomeFromContinuingOperations": "541000000" }, "balance": { "goodwill": "5678000000", "inventory": "2744000000", "commonStock": "139000000", "currentDebt": "None", "investments": "None", "totalAssets": "22824000000", "longTermDebt": "2961000000", "shortTermDebt": "1235000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1220000000", "reportedCurrency": "USD", "retainedEarnings": "13689000000", "totalLiabilities": "10264000000", "otherCurrentAssets": "710000000", "totalCurrentAssets": "7504000000", "currentLongTermDebt": "1235000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15320000000", "currentAccountsPayable": "1598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4196000000", "totalShareholderEquity": "12449000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1958000000", "totalCurrentLiabilities": "5163000000", "otherNonCurrentLiabilities": "846000000", "totalNonCurrentLiabilities": "5101000000", "cashAndShortTermInvestments": "1176000000", "commonStockSharesOutstanding": "310000000", "intangibleAssetsExcludingGoodwill": "1220000000", "cashAndCashEquivalentsAtCarryingValue": "1176000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "541000000", "profitLoss": "None", "dividendPayout": "182000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "41000000", "operatingCashflow": "710000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-539000000", "cashflowFromInvestment": "-159000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-409000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3967000000, "cost_of_revenue": 2604000000, "gross_profit": 1363000000, "research_and_development": 184000000, "selling_general_admin": 444000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 706000000, "depreciation_amortisation": 192000000, "ebitda": 898000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 687000000, "tax_provision": 146000000, "effective_tax_rate": null, "net_income": 541000000, "net_income_continuing_ops": 541000000, "net_income_to_common": 541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1176000000, "short_term_investments": null, "net_receivables": 2874000000, "inventory": 2744000000, "other_current_assets": null, "total_current_assets": 7504000000, "net_ppe": null, "goodwill": 5678000000, "intangible_assets": 1220000000, "goodwill_and_intangibles": 6898000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15320000000, "total_assets": 22824000000, "short_term_debt": 1235000000, "accounts_payable": 1598000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5163000000, "long_term_debt": 2961000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5101000000, "total_liabilities": 10264000000, "total_debt": 4196000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13689000000, "total_equity": 12449000000, "shares_outstanding": 310000000, "operating_cash_flow": 710000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159000000, "dividends_paid": 182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -539000000, "free_cash_flow": 877000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "706000000", "ebitda": "898000000", "netIncome": "541000000", "grossProfit": "1363000000", "depreciation": "None", "totalRevenue": "3967000000", "costOfRevenue": "2604000000", "interestIncome": "19000000", "incomeBeforeTax": "687000000", "interestExpense": "19000000", "operatingIncome": "735000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "628000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "444000000", "netIncomeFromContinuingOperations": "541000000" }, "balance": { "goodwill": "5678000000", "inventory": "2744000000", "commonStock": "139000000", "currentDebt": "None", "investments": "None", "totalAssets": "22824000000", "longTermDebt": "2961000000", "shortTermDebt": "1235000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1220000000", "reportedCurrency": "USD", "retainedEarnings": "13689000000", "totalLiabilities": "10264000000", "otherCurrentAssets": "710000000", "totalCurrentAssets": "7504000000", "currentLongTermDebt": "1235000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15320000000", "currentAccountsPayable": "1598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4196000000", "totalShareholderEquity": "12449000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1958000000", "totalCurrentLiabilities": "5163000000", "otherNonCurrentLiabilities": "846000000", "totalNonCurrentLiabilities": "5101000000", "cashAndShortTermInvestments": "1176000000", "commonStockSharesOutstanding": "310000000", "intangibleAssetsExcludingGoodwill": "1220000000", "cashAndCashEquivalentsAtCarryingValue": "1176000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "541000000", "profitLoss": "None", "dividendPayout": "182000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "41000000", "operatingCashflow": "710000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-539000000", "cashflowFromInvestment": "-159000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-409000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 3831000000, "cost_of_revenue": 2503000000, "gross_profit": 1328000000, "ebit": 717000000, "ebitda": 911000000, "pretax_income": 699000000, "tax_provision": -1105000000, "net_income": 1803000000, "net_income_to_common": 1803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1170000000, "total_current_assets": 7441000000, "total_assets": 23071000000, "short_term_debt": 613000000, "long_term_debt": 3585000000, "total_debt": 4198000000, "total_liabilities": 9822000000, "total_equity": 13136000000, "shares_outstanding": 313000000, "goodwill_and_intangibles": 7114000000 }, "cash_flow": { "operating_cash_flow": 719000000, "capital_expenditure": 151000000, "free_cash_flow": 870000000, "dividends_paid": 183000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338584, "ticker_id": 3910, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "717000000", "ebitda": "911000000", "netIncome": "1803000000", "grossProfit": "1328000000", "depreciation": "None", "totalRevenue": "3831000000", "costOfRevenue": "2503000000", "interestIncome": "22000000", "incomeBeforeTax": "699000000", "interestExpense": "18000000", "operatingIncome": "731000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1105000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "597000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2503000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "424000000", "netIncomeFromContinuingOperations": "1804000000" }, "balance": { "goodwill": "5836000000", "inventory": "2783000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "23071000000", "longTermDebt": "3585000000", "shortTermDebt": "613000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1278000000", "reportedCurrency": "USD", "retainedEarnings": "14678000000", "totalLiabilities": "9822000000", "otherCurrentAssets": "660000000", "totalCurrentAssets": "7441000000", "currentLongTermDebt": "613000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2828000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15630000000", "currentAccountsPayable": "1690000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4198000000", "totalShareholderEquity": "13136000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1328000000", "totalCurrentLiabilities": "4011000000", "otherNonCurrentLiabilities": "914000000", "totalNonCurrentLiabilities": "5811000000", "cashAndShortTermInvestments": "1170000000", "commonStockSharesOutstanding": "313000000", "intangibleAssetsExcludingGoodwill": "1278000000", "cashAndCashEquivalentsAtCarryingValue": "1170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1804000000", "profitLoss": "None", "dividendPayout": "183000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-282000000", "operatingCashflow": "719000000", "capitalExpenditures": "151000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-745000000", "cashflowFromInvestment": "-468000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-476000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3831000000, "cost_of_revenue": 2503000000, "gross_profit": 1328000000, "research_and_development": 173000000, "selling_general_admin": 424000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 717000000, "depreciation_amortisation": 194000000, "ebitda": 911000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 699000000, "tax_provision": -1105000000, "effective_tax_rate": null, "net_income": 1803000000, "net_income_continuing_ops": 1804000000, "net_income_to_common": 1803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1170000000, "short_term_investments": null, "net_receivables": 2828000000, "inventory": 2783000000, "other_current_assets": null, "total_current_assets": 7441000000, "net_ppe": null, "goodwill": 5836000000, "intangible_assets": 1278000000, "goodwill_and_intangibles": 7114000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15630000000, "total_assets": 23071000000, "short_term_debt": 613000000, "accounts_payable": 1690000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4011000000, "long_term_debt": 3585000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5811000000, "total_liabilities": 9822000000, "total_debt": 4198000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14678000000, "total_equity": 13136000000, "shares_outstanding": 313000000, "operating_cash_flow": 719000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -468000000, "dividends_paid": 183000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -745000000, "free_cash_flow": 870000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "717000000", "ebitda": "911000000", "netIncome": "1803000000", "grossProfit": "1328000000", "depreciation": "None", "totalRevenue": "3831000000", "costOfRevenue": "2503000000", "interestIncome": "22000000", "incomeBeforeTax": "699000000", "interestExpense": "18000000", "operatingIncome": "731000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1105000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "597000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2503000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "424000000", "netIncomeFromContinuingOperations": "1804000000" }, "balance": { "goodwill": "5836000000", "inventory": "2783000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "23071000000", "longTermDebt": "3585000000", "shortTermDebt": "613000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1278000000", "reportedCurrency": "USD", "retainedEarnings": "14678000000", "totalLiabilities": "9822000000", "otherCurrentAssets": "660000000", "totalCurrentAssets": "7441000000", "currentLongTermDebt": "613000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2828000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15630000000", "currentAccountsPayable": "1690000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4198000000", "totalShareholderEquity": "13136000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1328000000", "totalCurrentLiabilities": "4011000000", "otherNonCurrentLiabilities": "914000000", "totalNonCurrentLiabilities": "5811000000", "cashAndShortTermInvestments": "1170000000", "commonStockSharesOutstanding": "313000000", "intangibleAssetsExcludingGoodwill": "1278000000", "cashAndCashEquivalentsAtCarryingValue": "1170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1804000000", "profitLoss": "None", "dividendPayout": "183000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-282000000", "operatingCashflow": "719000000", "capitalExpenditures": "151000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-745000000", "cashflowFromInvestment": "-468000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-476000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 4035000000, "cost_of_revenue": 2746000000, "gross_profit": 1289000000, "ebit": 653000000, "ebitda": 876000000, "pretax_income": 634000000, "tax_provision": 81000000, "net_income": 552000000, "net_income_to_common": 552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1661000000, "total_current_assets": 7892000000, "total_assets": 21712000000, "short_term_debt": 800000000, "long_term_debt": 3529000000, "total_debt": 4329000000, "total_liabilities": 10057000000, "total_equity": 11551000000, "shares_outstanding": 316000000, "goodwill_and_intangibles": 6638000000 }, "cash_flow": { "operating_cash_flow": 1138000000, "capital_expenditure": 194000000, "free_cash_flow": 1332000000, "dividends_paid": 184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338585, "ticker_id": 3910, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "653000000", "ebitda": "876000000", "netIncome": "552000000", "grossProfit": "1289000000", "depreciation": "None", "totalRevenue": "4035000000", "costOfRevenue": "2746000000", "interestIncome": "21000000", "incomeBeforeTax": "634000000", "interestExpense": "19000000", "operatingIncome": "703000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "586000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "412000000", "netIncomeFromContinuingOperations": "553000000" }, "balance": { "goodwill": "5463000000", "inventory": "2552000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "21712000000", "longTermDebt": "3529000000", "shortTermDebt": "800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1175000000", "reportedCurrency": "USD", "retainedEarnings": "12947000000", "totalLiabilities": "10057000000", "otherCurrentAssets": "712000000", "totalCurrentAssets": "7892000000", "currentLongTermDebt": "682000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2967000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13820000000", "currentAccountsPayable": "1563000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3754000000", "shortLongTermDebtTotal": "4889000000", "totalShareholderEquity": "11551000000", "capitalLeaseObligations": "118000000", "otherCurrentLiabilities": "1661000000", "totalCurrentLiabilities": "4463000000", "otherNonCurrentLiabilities": "787000000", "totalNonCurrentLiabilities": "5594000000", "cashAndShortTermInvestments": "1661000000", "commonStockSharesOutstanding": "316000000", "intangibleAssetsExcludingGoodwill": "1175000000", "cashAndCashEquivalentsAtCarryingValue": "1661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553000000", "profitLoss": "None", "dividendPayout": "184000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "278000000", "operatingCashflow": "1138000000", "capitalExpenditures": "194000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000000", "cashflowFromInvestment": "-768000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4035000000, "cost_of_revenue": 2746000000, "gross_profit": 1289000000, "research_and_development": 174000000, "selling_general_admin": 412000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 653000000, "depreciation_amortisation": 223000000, "ebitda": 876000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 634000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 552000000, "net_income_continuing_ops": 553000000, "net_income_to_common": 552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1661000000, "short_term_investments": null, "net_receivables": 2967000000, "inventory": 2552000000, "other_current_assets": null, "total_current_assets": 7892000000, "net_ppe": null, "goodwill": 5463000000, "intangible_assets": 1175000000, "goodwill_and_intangibles": 6638000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13820000000, "total_assets": 21712000000, "short_term_debt": 800000000, "accounts_payable": 1563000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4463000000, "long_term_debt": 3529000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5594000000, "total_liabilities": 10057000000, "total_debt": 4329000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12947000000, "total_equity": 11551000000, "shares_outstanding": 316000000, "operating_cash_flow": 1138000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -768000000, "dividends_paid": 184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407000000, "free_cash_flow": 1332000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "653000000", "ebitda": "876000000", "netIncome": "552000000", "grossProfit": "1289000000", "depreciation": "None", "totalRevenue": "4035000000", "costOfRevenue": "2746000000", "interestIncome": "21000000", "incomeBeforeTax": "634000000", "interestExpense": "19000000", "operatingIncome": "703000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "586000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "412000000", "netIncomeFromContinuingOperations": "553000000" }, "balance": { "goodwill": "5463000000", "inventory": "2552000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "21712000000", "longTermDebt": "3529000000", "shortTermDebt": "800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1175000000", "reportedCurrency": "USD", "retainedEarnings": "12947000000", "totalLiabilities": "10057000000", "otherCurrentAssets": "712000000", "totalCurrentAssets": "7892000000", "currentLongTermDebt": "682000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2967000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13820000000", "currentAccountsPayable": "1563000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3754000000", "shortLongTermDebtTotal": "4889000000", "totalShareholderEquity": "11551000000", "capitalLeaseObligations": "118000000", "otherCurrentLiabilities": "1661000000", "totalCurrentLiabilities": "4463000000", "otherNonCurrentLiabilities": "787000000", "totalNonCurrentLiabilities": "5594000000", "cashAndShortTermInvestments": "1661000000", "commonStockSharesOutstanding": "316000000", "intangibleAssetsExcludingGoodwill": "1175000000", "cashAndCashEquivalentsAtCarryingValue": "1661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553000000", "profitLoss": "None", "dividendPayout": "184000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "278000000", "operatingCashflow": "1138000000", "capitalExpenditures": "194000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000000", "cashflowFromInvestment": "-768000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "income_statement": { "revenue": 3998000000, "cost_of_revenue": 2702000000, "gross_profit": 1296000000, "ebit": 644000000, "ebitda": 844000000, "pretax_income": 624000000, "tax_provision": 96000000, "net_income": 528000000, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1131000000, "total_current_assets": 7649000000, "total_assets": 21701000000, "short_term_debt": 291000000, "long_term_debt": 3915000000, "total_debt": 4206000000, "total_liabilities": 10245000000, "total_equity": 11349000000, "shares_outstanding": 317000000, "goodwill_and_intangibles": 6770000000 }, "cash_flow": { "operating_cash_flow": 779000000, "capital_expenditure": 166000000, "free_cash_flow": 945000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338587, "ticker_id": 3910, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:59.669729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "644000000", "ebitda": "844000000", "netIncome": "528000000", "grossProfit": "1296000000", "depreciation": "None", "totalRevenue": "3998000000", "costOfRevenue": "2702000000", "interestIncome": "18000000", "incomeBeforeTax": "624000000", "interestExpense": "20000000", "operatingIncome": "689000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176000000", "otherNonOperatingIncome": "14000000", "costofGoodsAndServicesSold": "2702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "431000000", "netIncomeFromContinuingOperations": "528000000" }, "balance": { "goodwill": "5528000000", "inventory": "2801000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "21701000000", "longTermDebt": "3915000000", "shortTermDebt": "291000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1242000000", "reportedCurrency": "USD", "retainedEarnings": "12372000000", "totalLiabilities": "10245000000", "otherCurrentAssets": "719000000", "totalCurrentAssets": "7649000000", "currentLongTermDebt": "291000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2998000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14052000000", "currentAccountsPayable": "1616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3781000000", "shortLongTermDebtTotal": "4206000000", "totalShareholderEquity": "11349000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2016000000", "totalCurrentLiabilities": "4258000000", "otherNonCurrentLiabilities": "791000000", "totalNonCurrentLiabilities": "5987000000", "cashAndShortTermInvestments": "1131000000", "commonStockSharesOutstanding": "317000000", "intangibleAssetsExcludingGoodwill": "1242000000", "cashAndCashEquivalentsAtCarryingValue": "1131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-50000000", "operatingCashflow": "779000000", "capitalExpenditures": "166000000", "changeInReceivables": "22000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380000000", "cashflowFromInvestment": "-573000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "230000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3998000000, "cost_of_revenue": 2702000000, "gross_profit": 1296000000, "research_and_development": 176000000, "selling_general_admin": 431000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 644000000, "depreciation_amortisation": 200000000, "ebitda": 844000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 624000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 528000000, "net_income_continuing_ops": 528000000, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1131000000, "short_term_investments": null, "net_receivables": 2998000000, "inventory": 2801000000, "other_current_assets": null, "total_current_assets": 7649000000, "net_ppe": null, "goodwill": 5528000000, "intangible_assets": 1242000000, "goodwill_and_intangibles": 6770000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14052000000, "total_assets": 21701000000, "short_term_debt": 291000000, "accounts_payable": 1616000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4258000000, "long_term_debt": 3915000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5987000000, "total_liabilities": 10245000000, "total_debt": 4206000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12372000000, "total_equity": 11349000000, "shares_outstanding": 317000000, "operating_cash_flow": 779000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -573000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -380000000, "free_cash_flow": 945000000, "net_change_in_cash": 230000000 }, "raw_data": { "income": { "ebit": "644000000", "ebitda": "844000000", "netIncome": "528000000", "grossProfit": "1296000000", "depreciation": "None", "totalRevenue": "3998000000", "costOfRevenue": "2702000000", "interestIncome": "18000000", "incomeBeforeTax": "624000000", "interestExpense": "20000000", "operatingIncome": "689000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176000000", "otherNonOperatingIncome": "14000000", "costofGoodsAndServicesSold": "2702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "431000000", "netIncomeFromContinuingOperations": "528000000" }, "balance": { "goodwill": "5528000000", "inventory": "2801000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "21701000000", "longTermDebt": "3915000000", "shortTermDebt": "291000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1242000000", "reportedCurrency": "USD", "retainedEarnings": "12372000000", "totalLiabilities": "10245000000", "otherCurrentAssets": "719000000", "totalCurrentAssets": "7649000000", "currentLongTermDebt": "291000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2998000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14052000000", "currentAccountsPayable": "1616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3781000000", "shortLongTermDebtTotal": "4206000000", "totalShareholderEquity": "11349000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2016000000", "totalCurrentLiabilities": "4258000000", "otherNonCurrentLiabilities": "791000000", "totalNonCurrentLiabilities": "5987000000", "cashAndShortTermInvestments": "1131000000", "commonStockSharesOutstanding": "317000000", "intangibleAssetsExcludingGoodwill": "1242000000", "cashAndCashEquivalentsAtCarryingValue": "1131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-50000000", "operatingCashflow": "779000000", "capitalExpenditures": "166000000", "changeInReceivables": "22000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380000000", "cashflowFromInvestment": "-573000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "230000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }