{ "ticker": { "uuid": "dc18743d-a87c-4883-bfe7-a88dd2ad6a67", "symbol": "BOX", "name": "Box Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/dc18743d-a87c-4883-bfe7-a88dd2ad6a67/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc18743d-a87c-4883-bfe7-a88dd2ad6a67/" }, "latest_snapshot": { "ticker": { "uuid": "dc18743d-a87c-4883-bfe7-a88dd2ad6a67", "symbol": "BOX", "name": "Box Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/dc18743d-a87c-4883-bfe7-a88dd2ad6a67/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc18743d-a87c-4883-bfe7-a88dd2ad6a67/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.17, "value": 0.1, "quality": 0.95, "momentum": 0.18, "coverage": 0.97, "confidence": 0.97, "delta": -1 }, "headline_factors": { "price": 29.01, "market_cap": 4018831712.34, "pe_ratio": 36.2576, "earnings_yield": 0.0263, "ebitda_to_ev": 0.0347, "shareholder_yield": 0.0855, "roe": 0.6993, "piotroski_f_score": 6, "momentum_12_1": -0.1979, "volatility_252d": 0.3332 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 36.2576, "ev_ebitda": 28.8428, "earnings_yield": 0.0263, "fcf_yield": 0.0822, "shareholder_yield": 0.0855 }, "quality": { "roe": 0.6993, "roic": 0.2698, "gross_margin": 0.7956, "fcf_margin": 0.3202, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0955, "eps_growth_1y": -0.5295, "fcf_growth_1y": 0.1718 }, "momentum": { "price_return_12m": -0.1206, "momentum_12_1": -0.1979, "relative_strength": -0.289 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.95, "momentum_percentile": 0.18, "growth_composite": 81, "yield_composite": 24, "overall_composite": 83, "os_score": 0.17, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.68, "os": 0.17, "value": 0.12, "quality": 0.96, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.3455, "earnings_yield": 0.0284, "shareholder_yield": 0.093, "roe": 0.6993, "momentum_12_1": -0.3125 }, { "week_end_date": "2026-06-14", "price": 25.39, "os": 0.19, "value": 0.14, "quality": 0.95, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.7332, "earnings_yield": 0.0296, "shareholder_yield": 0.0977, "roe": 0.6993, "momentum_12_1": -0.3064 }, { "week_end_date": "2026-06-21", "price": 24.84, "os": 0.17, "value": 0.15, "quality": 0.95, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.0458, "earnings_yield": 0.0302, "shareholder_yield": 0.0999, "roe": 0.6993, "momentum_12_1": -0.2451 }, { "week_end_date": "2026-06-28", "price": 26.46, "os": 0.19, "value": 0.13, "quality": 0.94, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.0706, "earnings_yield": 0.0286, "shareholder_yield": 0.0938, "roe": 0.6993, "momentum_12_1": -0.2071 }, { "week_end_date": "2026-07-05", "price": 27.89, "os": 0.18, "value": 0.12, "quality": 0.96, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.8578, "earnings_yield": 0.0274, "shareholder_yield": 0.089, "roe": 0.6993, "momentum_12_1": -0.1978 }, { "week_end_date": "2026-07-12", "price": 28.64, "os": 0.15, "value": 0.11, "quality": 0.96, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.7952, "earnings_yield": 0.0266, "shareholder_yield": 0.0866, "roe": 0.6993, "momentum_12_1": -0.2164 }, { "week_end_date": "2026-07-19", "price": 30.48, "os": 0.16, "value": 0.09, "quality": 0.95, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.0949, "earnings_yield": 0.0252, "shareholder_yield": 0.0814, "roe": 0.6993, "momentum_12_1": -0.234 }, { "week_end_date": "2026-07-26", "price": 29.01, "os": 0.17, "value": 0.1, "quality": 0.95, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.2576, "earnings_yield": 0.0263, "shareholder_yield": 0.0855, "roe": 0.6993, "momentum_12_1": -0.1979 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1177253000, "cost_of_revenue": 244647000, "gross_profit": 932606000, "ebit": 103557000, "ebitda": 140666000, "pretax_income": 98729000, "tax_provision": -16654000, "net_income": 101309000, "net_income_to_common": 101309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375130000, "total_current_assets": 845171000, "total_assets": 1546060000, "short_term_debt": 0, "long_term_debt": 451011000, "total_debt": 1024357000, "total_liabilities": 1845338000, "total_equity": -299278000, "shares_outstanding": 146424000, "goodwill_and_intangibles": 176601000 }, "cash_flow": { "operating_cash_flow": 356450000, "capital_expenditure": 6074000, "free_cash_flow": 362524000, "dividends_paid": 15000000, "share_repurchases": -289845000, "shares_issued": null, "net_debt_issued": -205000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1177253000, "cost_of_revenue": 244647000, "gross_profit": 932606000, "ebit": 103557000, "ebitda": 140666000, "pretax_income": 98729000, "tax_provision": -16654000, "net_income": 101309000, "net_income_to_common": 101309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375130000, "total_current_assets": 845171000, "total_assets": 1546060000, "short_term_debt": 0, "long_term_debt": 451011000, "total_debt": 1024357000, "total_liabilities": 1845338000, "total_equity": -299278000, "shares_outstanding": 146424000, "goodwill_and_intangibles": 176601000 }, "cash_flow": { "operating_cash_flow": 356450000, "capital_expenditure": 6074000, "free_cash_flow": 362524000, "dividends_paid": 15000000, "share_repurchases": -289845000, "shares_issued": null, "net_debt_issued": -205000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1177253000, "cost_of_revenue": 244647000, "gross_profit": 932606000, "ebit": 103557000, "ebitda": 140666000, "pretax_income": 98729000, "tax_provision": -16654000, "net_income": 101309000, "net_income_to_common": 101309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375130000, "total_current_assets": 845171000, "total_assets": 1546060000, "short_term_debt": 0, "long_term_debt": 451011000, "total_debt": 1024357000, "total_liabilities": 1845338000, "total_equity": -299278000, "shares_outstanding": 146424000, "goodwill_and_intangibles": 176601000 }, "cash_flow": { "operating_cash_flow": 356450000, "capital_expenditure": 6074000, "free_cash_flow": 362524000, "dividends_paid": 15000000, "share_repurchases": -289845000, "shares_issued": null, "net_debt_issued": -205000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1177253000, "cost_of_revenue": 244647000, "gross_profit": 932606000, "ebit": 103557000, "ebitda": 140666000, "pretax_income": 98729000, "tax_provision": -16654000, "net_income": 101309000, "net_income_to_common": 101309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375130000, "total_current_assets": 845171000, "total_assets": 1546060000, "short_term_debt": 0, "long_term_debt": 451011000, "total_debt": 1024357000, "total_liabilities": 1845338000, "total_equity": -299278000, "shares_outstanding": 146424000, "goodwill_and_intangibles": 176601000 }, "cash_flow": { "operating_cash_flow": 356450000, "capital_expenditure": 6074000, "free_cash_flow": 362524000, "dividends_paid": 15000000, "share_repurchases": -289845000, "shares_issued": null, "net_debt_issued": -205000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1177253000, "cost_of_revenue": 244647000, "gross_profit": 932606000, "ebit": 103557000, "ebitda": 140666000, "pretax_income": 98729000, "tax_provision": -16654000, "net_income": 101309000, "net_income_to_common": 101309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375130000, "total_current_assets": 845171000, "total_assets": 1546060000, "short_term_debt": 0, "long_term_debt": 451011000, "total_debt": 1024357000, "total_liabilities": 1845338000, "total_equity": -299278000, "shares_outstanding": 146424000, "goodwill_and_intangibles": 176601000 }, "cash_flow": { "operating_cash_flow": 356450000, "capital_expenditure": 6074000, "free_cash_flow": 362524000, "dividends_paid": 15000000, "share_repurchases": -289845000, "shares_issued": null, "net_debt_issued": -205000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1177253000, "cost_of_revenue": 244647000, "gross_profit": 932606000, "ebit": 103557000, "ebitda": 140666000, "pretax_income": 98729000, "tax_provision": -16654000, "net_income": 101309000, "net_income_to_common": 101309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375130000, "total_current_assets": 845171000, "total_assets": 1546060000, "short_term_debt": 0, "long_term_debt": 451011000, "total_debt": 1024357000, "total_liabilities": 1845338000, "total_equity": -299278000, "shares_outstanding": 146424000, "goodwill_and_intangibles": 176601000 }, "cash_flow": { "operating_cash_flow": 356450000, "capital_expenditure": 6074000, "free_cash_flow": 362524000, "dividends_paid": 15000000, "share_repurchases": -289845000, "shares_issued": null, "net_debt_issued": -205000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1177253000, "cost_of_revenue": 244647000, "gross_profit": 932606000, "ebit": 103557000, "ebitda": 140666000, "pretax_income": 98729000, "tax_provision": -16654000, "net_income": 101309000, "net_income_to_common": 101309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375130000, "total_current_assets": 845171000, "total_assets": 1546060000, "short_term_debt": 0, "long_term_debt": 451011000, "total_debt": 1024357000, "total_liabilities": 1845338000, "total_equity": -299278000, "shares_outstanding": 146424000, "goodwill_and_intangibles": 176601000 }, "cash_flow": { "operating_cash_flow": 356450000, "capital_expenditure": 6074000, "free_cash_flow": 362524000, "dividends_paid": 15000000, "share_repurchases": -289845000, "shares_issued": null, "net_debt_issued": -205000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1090130000, "cost_of_revenue": 228105000, "gross_profit": 862025000, "ebit": 91235000, "ebitda": 113338000, "pretax_income": 85160000, "tax_provision": -159461000, "net_income": 244621000, "net_income_to_common": 244621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624575000, "total_current_assets": 1097779000, "total_assets": 1667520000, "short_term_debt": 229320000, "long_term_debt": 448638000, "total_debt": 746729000, "total_liabilities": 1470244000, "total_equity": 197276000, "shares_outstanding": 148643000, "goodwill_and_intangibles": 151479000 }, "cash_flow": { "operating_cash_flow": 332257000, "capital_expenditure": 2573000, "free_cash_flow": 334830000, "dividends_paid": 15000000, "share_repurchases": -211060000, "shares_issued": null, "net_debt_issued": 223941000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305941000, "cost_of_revenue": 62735000, "gross_profit": 243206000, "ebit": 29910000, "ebitda": 39171000, "pretax_income": 27509000, "tax_provision": 9783000, "net_income": 17726000, "net_income_to_common": 17726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378836000, "total_current_assets": 765563000, "total_assets": 1421648000, "short_term_debt": 32825000, "long_term_debt": 451610000, "total_debt": 563684000, "total_liabilities": 1263152000, "total_equity": 158496000, "shares_outstanding": 140139000, "goodwill_and_intangibles": 180338000 }, "cash_flow": { "operating_cash_flow": 140191000, "capital_expenditure": 11110000, "free_cash_flow": 151301000, "dividends_paid": 3750000, "share_repurchases": -116407000, "shares_issued": 15883000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305941000, "cost_of_revenue": 62735000, "gross_profit": 243206000, "ebit": 29910000, "ebitda": 39171000, "pretax_income": 27509000, "tax_provision": 9783000, "net_income": 17726000, "net_income_to_common": 17726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378836000, "total_current_assets": 765563000, "total_assets": 1421648000, "short_term_debt": 32825000, "long_term_debt": 451610000, "total_debt": 563684000, "total_liabilities": 1263152000, "total_equity": 158496000, "shares_outstanding": 140139000, "goodwill_and_intangibles": 180338000 }, "cash_flow": { "operating_cash_flow": 140191000, "capital_expenditure": 11110000, "free_cash_flow": 151301000, "dividends_paid": 3750000, "share_repurchases": -116407000, "shares_issued": 15883000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305941000, "cost_of_revenue": 62735000, "gross_profit": 243206000, "ebit": 29910000, "ebitda": 39171000, "pretax_income": 27509000, "tax_provision": 9783000, "net_income": 17726000, "net_income_to_common": 17726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378836000, "total_current_assets": 765563000, "total_assets": 1421648000, "short_term_debt": 32825000, "long_term_debt": 451610000, "total_debt": 563684000, "total_liabilities": 1263152000, "total_equity": 158496000, "shares_outstanding": 140139000, "goodwill_and_intangibles": 180338000 }, "cash_flow": { "operating_cash_flow": 140191000, "capital_expenditure": 11110000, "free_cash_flow": 151301000, "dividends_paid": 3750000, "share_repurchases": -116407000, "shares_issued": 15883000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305941000, "cost_of_revenue": 62735000, "gross_profit": 243206000, "ebit": 29910000, "ebitda": 39171000, "pretax_income": 27509000, "tax_provision": 9783000, "net_income": 17726000, "net_income_to_common": 17726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378836000, "total_current_assets": 765563000, "total_assets": 1421648000, "short_term_debt": null, "long_term_debt": 451610000, "total_debt": 530859000, "total_liabilities": 1263152000, "total_equity": 158496000, "shares_outstanding": 140139000, "goodwill_and_intangibles": 180338000 }, "cash_flow": { "operating_cash_flow": 140191000, "capital_expenditure": 11110000, "free_cash_flow": 151301000, "dividends_paid": 3750000, "share_repurchases": -116407000, "shares_issued": 15883000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305941000, "cost_of_revenue": 62735000, "gross_profit": 243206000, "ebit": 29910000, "ebitda": 39171000, "pretax_income": 27509000, "tax_provision": 9783000, "net_income": 17726000, "net_income_to_common": 17726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378836000, "total_current_assets": 765563000, "total_assets": 1421648000, "short_term_debt": null, "long_term_debt": 451610000, "total_debt": 530859000, "total_liabilities": 1263152000, "total_equity": 158496000, "shares_outstanding": 140139000, "goodwill_and_intangibles": 180338000 }, "cash_flow": { "operating_cash_flow": 140191000, "capital_expenditure": 11110000, "free_cash_flow": 151301000, "dividends_paid": 3750000, "share_repurchases": -116407000, "shares_issued": 15883000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305941000, "cost_of_revenue": 62735000, "gross_profit": 243206000, "ebit": 29910000, "ebitda": 39171000, "pretax_income": 27509000, "tax_provision": 9783000, "net_income": 17726000, "net_income_to_common": 17726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378836000, "total_current_assets": 765563000, "total_assets": 1421648000, "short_term_debt": null, "long_term_debt": 451610000, "total_debt": 530859000, "total_liabilities": 1263152000, "total_equity": 158496000, "shares_outstanding": 140139000, "goodwill_and_intangibles": 180338000 }, "cash_flow": { "operating_cash_flow": 140191000, "capital_expenditure": 11110000, "free_cash_flow": 151301000, "dividends_paid": 3750000, "share_repurchases": -116407000, "shares_issued": 15883000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305941000, "cost_of_revenue": 62735000, "gross_profit": 243206000, "ebit": 27442000, "ebitda": 27926000, "pretax_income": 27509000, "tax_provision": 9783000, "net_income": 17726000, "net_income_to_common": 17726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378836000, "total_current_assets": 765563000, "total_assets": 1421648000, "short_term_debt": null, "long_term_debt": 451610000, "total_debt": 530859000, "total_liabilities": 1263152000, "total_equity": 158496000, "shares_outstanding": 140139000, "goodwill_and_intangibles": 180338000 }, "cash_flow": { "operating_cash_flow": 140191000, "capital_expenditure": 11110000, "free_cash_flow": 151301000, "dividends_paid": 3750000, "share_repurchases": -116407000, "shares_issued": 15883000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305875000, "cost_of_revenue": 60877000, "gross_profit": 244998000, "ebit": 37080000, "ebitda": 50580000, "pretax_income": 34441000, "tax_provision": -47238000, "net_income": 68490000, "net_income_to_common": 68490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375130000, "total_current_assets": 845171000, "total_assets": 1546060000, "short_term_debt": 0, "long_term_debt": 451011000, "total_debt": 1024357000, "total_liabilities": 1845338000, "total_equity": -299278000, "shares_outstanding": 146424000, "goodwill_and_intangibles": 176601000 }, "cash_flow": { "operating_cash_flow": 110383000, "capital_expenditure": 1922000, "free_cash_flow": 112305000, "dividends_paid": 3750000, "share_repurchases": -123409000, "shares_issued": 0, "net_debt_issued": -205000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305875000, "cost_of_revenue": 60877000, "gross_profit": 244998000, "ebit": 37080000, "ebitda": 50580000, "pretax_income": 34441000, "tax_provision": -47238000, "net_income": 68490000, "net_income_to_common": 68490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375130000, "total_current_assets": 845171000, "total_assets": 1546060000, "short_term_debt": 0, "long_term_debt": 451011000, "total_debt": 1024357000, "total_liabilities": 1845338000, "total_equity": -299278000, "shares_outstanding": 146424000, "goodwill_and_intangibles": 176601000 }, "cash_flow": { "operating_cash_flow": 110383000, "capital_expenditure": 1922000, "free_cash_flow": 112305000, "dividends_paid": 3750000, "share_repurchases": -123409000, "shares_issued": 0, "net_debt_issued": -205000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305875000, "cost_of_revenue": 60877000, "gross_profit": 244998000, "ebit": 37080000, "ebitda": 50580000, "pretax_income": 34441000, "tax_provision": -47238000, "net_income": 68490000, "net_income_to_common": 68490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375130000, "total_current_assets": 845171000, "total_assets": 1546060000, "short_term_debt": 0, "long_term_debt": 451011000, "total_debt": 1024357000, "total_liabilities": 1845338000, "total_equity": -299278000, "shares_outstanding": 146424000, "goodwill_and_intangibles": 176601000 }, "cash_flow": { "operating_cash_flow": 110383000, "capital_expenditure": 1922000, "free_cash_flow": 112305000, "dividends_paid": 3750000, "share_repurchases": -123409000, "shares_issued": 0, "net_debt_issued": -205000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305875000, "cost_of_revenue": 60877000, "gross_profit": 244998000, "ebit": 37080000, "ebitda": 50580000, "pretax_income": 34441000, "tax_provision": -47238000, "net_income": 68490000, "net_income_to_common": 68490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375130000, "total_current_assets": 845171000, "total_assets": 1546060000, "short_term_debt": 0, "long_term_debt": 451011000, "total_debt": 1024357000, "total_liabilities": 1845338000, "total_equity": -299278000, "shares_outstanding": 146424000, "goodwill_and_intangibles": 176601000 }, "cash_flow": { "operating_cash_flow": 110383000, "capital_expenditure": 1922000, "free_cash_flow": 112305000, "dividends_paid": 3750000, "share_repurchases": -123409000, "shares_issued": 0, "net_debt_issued": -205000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305875000, "cost_of_revenue": 60877000, "gross_profit": 244998000, "ebit": 37080000, "ebitda": 50580000, "pretax_income": 34441000, "tax_provision": -47238000, "net_income": 68490000, "net_income_to_common": 68490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375130000, "total_current_assets": 845171000, "total_assets": 1546060000, "short_term_debt": 0, "long_term_debt": 451011000, "total_debt": 1024357000, "total_liabilities": 1845338000, "total_equity": -299278000, "shares_outstanding": 146424000, "goodwill_and_intangibles": 176601000 }, "cash_flow": { "operating_cash_flow": 110383000, "capital_expenditure": 1922000, "free_cash_flow": 112305000, "dividends_paid": 3750000, "share_repurchases": -123409000, "shares_issued": 0, "net_debt_issued": -205000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }