{ "ticker": { "uuid": "dc33d935-db5b-41b4-9441-e73cce89ed96", "symbol": "MPSLTD", "name": "MPS Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/dc33d935-db5b-41b4-9441-e73cce89ed96/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc33d935-db5b-41b4-9441-e73cce89ed96/" }, "ticker_metadata": { "id": 14789, "uuid": "dc33d935-db5b-41b4-9441-e73cce89ed96", "symbol": "MPSLTD", "name": "MPS Limited", "asset_type": "equity", "market_cap": 31216306176, "stock_exchange_id": 7, "industry": "Publishing", "sector": "Communication Services", "description": "MPS Limited provides platforms and services for content creation, full-service production, and distribution to the publishers, learning companies, corporate institutions, libraries, and content aggregators in India, Europe, the United States, and internationally. It operates through three segments: Content Solutions, Platform Solutions, and eLearning Solutions. The company offers content authoring and development solutions from PreK\u009612 through higher education and professional development; publishing solutions, including editorial services, proofreading, indexing, project management, journal and book project management, creative studios, rights and permissions, interactive media, composition, and digital production; digital transformation and accessibility solutions; and marketing and customer support solutions. It also provides Digicore, a cloud-based digital publishing platform; MPSTrak, a cloud-based workflow and content management platform for books, journals, reference works, and media; mag+, which publishes content to mobile app; THINK365, an order management fulfillment and BI platform; ScholarStor, a content hosting and delivery platform; SCHOLARLYStats, a cloud-based platform to empower librarians and institutions; and MPSInsight, a cloud-based usage analytics platform that empowers publishers. In addition, the company offers eLearning solutions, including custom e-learning, micro and mobile learning, augmented and virtual reality; experiential learning design and consulting services; and platform solutions, as well as operates experience centers and learning platforms. The company was formerly known as Macmillan India Limited and changed its name to MPS Limited in June 2009. MPS Limited was founded in 1892 and is based in Noida, India. MPS Limited is a subsidiary of ADI BPO Services Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dc33d935-db5b-41b4-9441-e73cce89ed96", "symbol": "MPSLTD", "name": "MPS Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/dc33d935-db5b-41b4-9441-e73cce89ed96/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc33d935-db5b-41b4-9441-e73cce89ed96/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.69, "value": 0.66, "quality": 0.86, "momentum": 0.11, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1810.5, "market_cap": 30716819886, "pe_ratio": 17.7328, "earnings_yield": 0.0564, "ebitda_to_ev": 0.0848, "shareholder_yield": -0.0001, "roe": 0.2905, "piotroski_f_score": 3, "momentum_12_1": -0.3451, "volatility_252d": 0.3771 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:47.466367+00:00", "batch_id": "" }, "size": { "price_close": 1810.5, "market_cap": 30716819886, "market_cap_usd": 30716819886, "enterprise_value": 30557619886, "shares_outstanding": 16965932, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.7328, "pb_ratio": 5.151, "ptbv_ratio": 5.151, "ps_ratio": 3.9977, "pcf_ratio": 15.6089, "pfcf_ratio": 16.311, "ev_ebitda": 11.7951, "ev_ebit": 14.6855, "ev_sales": 3.9769, "ev_fcf": 16.2264, "earnings_yield": 0.0564, "fcf_yield": 0.0616, "price_to_sales": 3.9977, "price_to_book": 5.151, "price_to_cashflow": 15.6089, "ebitda_to_ev": 0.0848, "sales_yield": 0.2514 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": 0, "total_yield": -0.0001 }, "quality": { "gross_margin": null, "operating_margin": 0.2708, "net_margin": 0.2254, "ebitda_margin": 0.3372, "fcf_margin": 0.2451, "roe": 0.2905, "roa": 0.1839, "roic": 0.2689, "roc_greenblatt": null, "asset_turnover": 0.8158, "cash_conversion": 1.0872, "accruals_ratio": -0.025, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1961, "revenue_stability_5y": 0.208, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0615, "debt_to_assets": 0.0644, "interest_coverage": 103.5224, "current_ratio": 1.4452, "quick_ratio": 1.4452, "net_debt": -159200000, "local_beta": 0.6264, "volatility_252d": 0.3771, "volatility_60d": 0.8455, "max_drawdown_12m": -0.4976, "risk_adjusted_momentum": -0.9152 }, "growth": { "revenue_growth_1y": 0.0571, "revenue_growth_3y_cagr": 0.1536, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1629, "eps_growth_3y_cagr": 0.1663, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.041, "book_value_growth_1y": 0.246, "revenue_growth": 0.0571, "earnings_growth": 0.1629 }, "momentum": { "price_return_1m": 0.0656, "price_return_3m": 0.3001, "price_return_6m": -0.1278, "price_return_9m": -0.1944, "price_return_12m": -0.3021, "price_return_12m_ex1m": -0.3451, "momentum_6m": -0.1278, "momentum_12m": -0.3021, "momentum_12_1": -0.3451, "distance_from_52w_high": -0.3468, "distance_from_52w_low": 0.3001, "relative_strength": -0.1944 }, "raw_ttm": { "revenue_ttm": 7683700000, "gross_profit_ttm": null, "ebit_ttm": 2080800000, "ebitda_ttm": 2590700000, "net_income_ttm": 1732200000, "eps_diluted_ttm": 102.0987, "operating_cash_flow_ttm": 1967900000, "capital_expenditure_ttm": -84700000, "fcf_ttm": 1883200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3000000, "interest_expense_ttm": 20100000, "cash_and_equivalents": 765500000, "total_current_assets": 3612400000, "total_current_liabilities": 2499600000, "net_ppe": null, "total_assets": 9419100000, "total_debt": 606300000, "total_equity": 5963300000, "net_working_capital": 452300000, "book_value_per_share": 351.4867, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 351.4867 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 30, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 69, "rank_pcf": 41, "rank_ev_ebitda": 37, "rank_ev_ebit": 32, "rank_earnings_yield": 30, "rank_fcf_yield": 13, "rank_dividend_yield": 93, "rank_shareholder_yield": 74, "rank_total_yield": 77, "rank_roe": 7, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 50, "rank_fcf_margin": 7, "rank_piotroski": 92, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 81 }, "composites": { "value_composite": 34, "quality_composite": 14, "momentum_composite": 89, "growth_composite": 68, "yield_composite": 91, "svqf_composite": 23, "vc1_composite": 61, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.7534, "os_score": 0.69, "value_percentile": 0.66, "quality_percentile": 0.86, "momentum_percentile": 0.11, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6503, "ticker_id": 14789, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:47.466367+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1810.5, "market_cap": 30716819886, "market_cap_usd": 30716819886, "enterprise_value": 30557619886, "shares_outstanding": 16965932, "fx_rate_to_usd": null, "pe_ratio": 17.73283679, "pb_ratio": 5.15097679, "ptbv_ratio": 5.15097679, "ps_ratio": 3.99765997, "pcf_ratio": 15.60893332, "pfcf_ratio": 16.31097063, "ev_ebitda": 11.79512097, "ev_ebit": 14.68551513, "ev_sales": 3.97694078, "ev_fcf": 16.22643367, "earnings_yield": 0.05639256, "fcf_yield": 0.06162784, "dividend_yield": 0, "buyback_yield": -9.767e-05, "shareholder_yield": -9.767e-05, "debt_paydown_yield": 0, "total_yield": -9.767e-05, "gross_margin": null, "operating_margin": 0.27080703, "net_margin": 0.22543827, "ebitda_margin": 0.33716829, "fcf_margin": 0.24509026, "roe": 0.29047675, "roa": 0.18390292, "roic": 0.2688789, "roc_greenblatt": null, "asset_turnover": 0.81575734, "cash_conversion": 1.08717238, "accruals_ratio": -0.02502362, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.06145057, "debt_to_assets": 0.06436921, "interest_coverage": 103.52238806, "current_ratio": 1.44519123, "quick_ratio": 1.44519123, "net_debt": -159200000, "revenue_growth_1y": 0.05706503, "revenue_growth_3y_cagr": 0.15363854, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16289486, "eps_growth_3y_cagr": 0.16627423, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.04096673, "book_value_growth_1y": 0.24603456, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.196076, "revenue_stability_5y": 0.208003, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06562684, "price_return_3m": 0.30008619, "price_return_6m": -0.12780617, "price_return_9m": -0.19443826, "price_return_12m": -0.30211221, "price_return_12m_ex1m": -0.34509177, "distance_from_52w_high": -0.34681919, "distance_from_52w_low": 0.30008619, "relative_strength": -0.19443247, "local_beta": 0.6264, "volatility_252d": 0.377075, "volatility_60d": 0.84547, "max_drawdown_12m": -0.49758653, "revenue_ttm": 7683700000, "gross_profit_ttm": null, "ebit_ttm": 2080800000, "ebitda_ttm": 2590700000, "net_income_ttm": 1732200000, "eps_diluted_ttm": 102.09872349, "operating_cash_flow_ttm": 1967900000, "capital_expenditure_ttm": -84700000, "fcf_ttm": 1883200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3000000, "interest_expense_ttm": 20100000, "cash_and_equivalents": 765500000, "total_current_assets": 3612400000, "total_current_liabilities": 2499600000, "net_ppe": null, "total_assets": 9419100000, "total_debt": 606300000, "total_equity": 5963300000, "net_working_capital": 452300000, "book_value_per_share": 351.48673235, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 351.48673235, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 30, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 69, "rank_pcf": 41, "rank_ev_ebitda": 37, "rank_ev_ebit": 32, "rank_earnings_yield": 30, "rank_fcf_yield": 13, "rank_dividend_yield": 93, "rank_shareholder_yield": 74, "rank_total_yield": 77, "rank_roe": 7, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 50, "rank_fcf_margin": 7, "rank_piotroski": 92, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 81, "value_composite": 34, "quality_composite": 14, "momentum_composite": 89, "growth_composite": 68, "yield_composite": 91, "svqf_composite": 23, "vc1_composite": 61, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1810.5, "os": 0.69, "value": 0.66, "quality": 0.86, "momentum": 0.11, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 17.7328, "earnings_yield": 0.0564, "shareholder_yield": -0.0001, "roe": 0.2905, "momentum_12_1": -0.3451, "complete_fields": { "id": 6503, "ticker_id": 14789, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:47.466367+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1810.5, "market_cap": 30716819886, "market_cap_usd": 30716819886, "enterprise_value": 30557619886, "shares_outstanding": 16965932, "fx_rate_to_usd": null, "pe_ratio": 17.73283679, "pb_ratio": 5.15097679, "ptbv_ratio": 5.15097679, "ps_ratio": 3.99765997, "pcf_ratio": 15.60893332, "pfcf_ratio": 16.31097063, "ev_ebitda": 11.79512097, "ev_ebit": 14.68551513, "ev_sales": 3.97694078, "ev_fcf": 16.22643367, "earnings_yield": 0.05639256, "fcf_yield": 0.06162784, "dividend_yield": 0, "buyback_yield": -9.767e-05, "shareholder_yield": -9.767e-05, "debt_paydown_yield": 0, "total_yield": -9.767e-05, "gross_margin": null, "operating_margin": 0.27080703, "net_margin": 0.22543827, "ebitda_margin": 0.33716829, "fcf_margin": 0.24509026, "roe": 0.29047675, "roa": 0.18390292, "roic": 0.2688789, "roc_greenblatt": null, "asset_turnover": 0.81575734, "cash_conversion": 1.08717238, "accruals_ratio": -0.02502362, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.06145057, "debt_to_assets": 0.06436921, "interest_coverage": 103.52238806, "current_ratio": 1.44519123, "quick_ratio": 1.44519123, "net_debt": -159200000, "revenue_growth_1y": 0.05706503, "revenue_growth_3y_cagr": 0.15363854, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16289486, "eps_growth_3y_cagr": 0.16627423, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.04096673, "book_value_growth_1y": 0.24603456, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.196076, "revenue_stability_5y": 0.208003, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06562684, "price_return_3m": 0.30008619, "price_return_6m": -0.12780617, "price_return_9m": -0.19443826, "price_return_12m": -0.30211221, "price_return_12m_ex1m": -0.34509177, "distance_from_52w_high": -0.34681919, "distance_from_52w_low": 0.30008619, "relative_strength": -0.19443247, "local_beta": 0.6264, "volatility_252d": 0.377075, "volatility_60d": 0.84547, "max_drawdown_12m": -0.49758653, "revenue_ttm": 7683700000, "gross_profit_ttm": null, "ebit_ttm": 2080800000, "ebitda_ttm": 2590700000, "net_income_ttm": 1732200000, "eps_diluted_ttm": 102.09872349, "operating_cash_flow_ttm": 1967900000, "capital_expenditure_ttm": -84700000, "fcf_ttm": 1883200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3000000, "interest_expense_ttm": 20100000, "cash_and_equivalents": 765500000, "total_current_assets": 3612400000, "total_current_liabilities": 2499600000, "net_ppe": null, "total_assets": 9419100000, "total_debt": 606300000, "total_equity": 5963300000, "net_working_capital": 452300000, "book_value_per_share": 351.48673235, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 351.48673235, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 30, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 69, "rank_pcf": 41, "rank_ev_ebitda": 37, "rank_ev_ebit": 32, "rank_earnings_yield": 30, "rank_fcf_yield": 13, "rank_dividend_yield": 93, "rank_shareholder_yield": 74, "rank_total_yield": 77, "rank_roe": 7, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 50, "rank_fcf_margin": 7, "rank_piotroski": 92, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 81, "value_composite": 34, "quality_composite": 14, "momentum_composite": 89, "growth_composite": 68, "yield_composite": 91, "svqf_composite": 23, "vc1_composite": 61, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "income_statement": { "revenue": 7683700000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2080800000, "ebitda": 2590700000, "pretax_income": null, "tax_provision": null, "net_income": 1732200000, "net_income_to_common": 1732200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765500000, "total_current_assets": 3612400000, "total_assets": 9419100000, "short_term_debt": 105000000, "long_term_debt": 297500000, "total_debt": 606300000, "total_liabilities": null, "total_equity": 5963300000, "shares_outstanding": 16965932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1967900000, "capital_expenditure": -84700000, "free_cash_flow": 1883200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": 402500000 }, "complete_fields": { "id": 373492, "ticker_id": 14789, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2590700000", "netIncome": "1732200000", "grossProfit": null, "totalRevenue": "7683700000", "costOfRevenue": null, "interestExpense": "20100000", "operatingIncome": "2080800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "277700000" }, "balance": { "totalDebt": "606300000", "totalAssets": "9419100000", "longTermDebt": "297500000", "shortTermDebt": "105000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16965932", "totalCurrentAssets": "3612400000", "totalShareholderEquity": "5963300000", "totalCurrentLiabilities": "2499600000", "cashAndShortTermInvestments": "765500000" }, "cashflow": { "freeCashFlow": "1883200000", "dividendsPaid": null, "issuanceOfDebt": "420000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-17500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1967900000", "repurchaseOfStock": null, "capitalExpenditures": "-84700000" } }, "revenue": 7683700000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2080800000, "depreciation_amortisation": 277700000, "ebitda": 2590700000, "interest_expense": 20100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1732200000, "net_income_continuing_ops": null, "net_income_to_common": 1732200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 765500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3612400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9419100000, "short_term_debt": 105000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2499600000, "long_term_debt": 297500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 606300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5963300000, "shares_outstanding": 16965932, "operating_cash_flow": 1967900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": 402500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1883200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2590700000", "netIncome": "1732200000", "grossProfit": null, "totalRevenue": "7683700000", "costOfRevenue": null, "interestExpense": "20100000", "operatingIncome": "2080800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "277700000" }, "balance": { "totalDebt": "606300000", "totalAssets": "9419100000", "longTermDebt": "297500000", "shortTermDebt": "105000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16965932", "totalCurrentAssets": "3612400000", "totalShareholderEquity": "5963300000", "totalCurrentLiabilities": "2499600000", "cashAndShortTermInvestments": "765500000" }, "cashflow": { "freeCashFlow": "1883200000", "dividendsPaid": null, "issuanceOfDebt": "420000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-17500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1967900000", "repurchaseOfStock": null, "capitalExpenditures": "-84700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "income_statement": { "revenue": 7268900000, "cost_of_revenue": 6107000, "gross_profit": 7262778000, "ebit": 1834900000, "ebitda": 2293200000, "pretax_income": null, "tax_provision": null, "net_income": 1489100000, "net_income_to_common": 1489100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634142000, "total_current_assets": 3117159000, "total_assets": 6950209000, "short_term_debt": null, "long_term_debt": null, "total_debt": 36882000, "total_liabilities": null, "total_equity": 4784349000, "shares_outstanding": 16960709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1008900000, "capital_expenditure": -86200000, "free_cash_flow": 922700000, "dividends_paid": null, "share_repurchases": -3300000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373497, "ticker_id": 14789, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2293200000", "netIncome": "1489100000", "grossProfit": "7262778000", "totalRevenue": "7268900000", "costOfRevenue": "6107000", "interestExpense": "7800000", "operatingIncome": "1834900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274100000" }, "balance": { "totalDebt": "36882000", "totalAssets": "6950209000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16960709", "totalCurrentAssets": "3117159000", "totalShareholderEquity": "4784349000", "totalCurrentLiabilities": "1582539000", "cashAndShortTermInvestments": "634142000" }, "cashflow": { "freeCashFlow": "922700000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1008900000", "repurchaseOfStock": "-3300000", "capitalExpenditures": "-86200000" } }, "revenue": 7268900000, "cost_of_revenue": 6107000, "gross_profit": 7262778000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1834900000, "depreciation_amortisation": 274100000, "ebitda": 2293200000, "interest_expense": 7800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1489100000, "net_income_continuing_ops": null, "net_income_to_common": 1489100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634142000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3117159000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6950209000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1582539000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4784349000, "shares_outstanding": 16960709, "operating_cash_flow": 1008900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -86200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3300000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 922700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2293200000", "netIncome": "1489100000", "grossProfit": "7262778000", "totalRevenue": "7268900000", "costOfRevenue": "6107000", "interestExpense": "7800000", "operatingIncome": "1834900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274100000" }, "balance": { "totalDebt": "36882000", "totalAssets": "6950209000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16960709", "totalCurrentAssets": "3117159000", "totalShareholderEquity": "4784349000", "totalCurrentLiabilities": "1582539000", "cashAndShortTermInvestments": "634142000" }, "cashflow": { "freeCashFlow": "922700000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1008900000", "repurchaseOfStock": "-3300000", "capitalExpenditures": "-86200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "income_statement": { "revenue": 5453100000, "cost_of_revenue": 4135000, "gross_profit": 5448930000, "ebit": 1515886000, "ebitda": 1821060000, "pretax_income": null, "tax_provision": null, "net_income": 1187682000, "net_income_to_common": 1187682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080065000, "total_current_assets": 3347978000, "total_assets": 7365270000, "short_term_debt": null, "long_term_debt": null, "total_debt": 45413000, "total_liabilities": null, "total_equity": 4598148000, "shares_outstanding": 17105816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1180393000, "capital_expenditure": -68414000, "free_cash_flow": 1111979000, "dividends_paid": -857505000, "share_repurchases": -30284000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373499, "ticker_id": 14789, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1821060000", "netIncome": "1187682000", "grossProfit": "5448930000", "totalRevenue": "5453100000", "costOfRevenue": "4135000", "interestExpense": "8620000", "operatingIncome": "1515886000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "199835000" }, "balance": { "totalDebt": "45413000", "totalAssets": "7365270000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17105816", "totalCurrentAssets": "3347978000", "totalShareholderEquity": "4598148000", "totalCurrentLiabilities": "2083792000", "cashAndShortTermInvestments": "1080065000" }, "cashflow": { "freeCashFlow": "1111979000", "dividendsPaid": "-857505000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1180393000", "repurchaseOfStock": "-30284000", "capitalExpenditures": "-68414000" } }, "revenue": 5453100000, "cost_of_revenue": 4135000, "gross_profit": 5448930000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1515886000, "depreciation_amortisation": 199835000, "ebitda": 1821060000, "interest_expense": 8620000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1187682000, "net_income_continuing_ops": null, "net_income_to_common": 1187682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1080065000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3347978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7365270000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2083792000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4598148000, "shares_outstanding": 17105816, "operating_cash_flow": 1180393000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -857505000, "share_repurchases": -30284000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1111979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1821060000", "netIncome": "1187682000", "grossProfit": "5448930000", "totalRevenue": "5453100000", "costOfRevenue": "4135000", "interestExpense": "8620000", "operatingIncome": "1515886000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "199835000" }, "balance": { "totalDebt": "45413000", "totalAssets": "7365270000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17105816", "totalCurrentAssets": "3347978000", "totalShareholderEquity": "4598148000", "totalCurrentLiabilities": "2083792000", "cashAndShortTermInvestments": "1080065000" }, "cashflow": { "freeCashFlow": "1111979000", "dividendsPaid": "-857505000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1180393000", "repurchaseOfStock": "-30284000", "capitalExpenditures": "-68414000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "income_statement": { "revenue": 5004505000, "cost_of_revenue": 1943000, "gross_profit": 5002562000, "ebit": 1429989000, "ebitda": 1675280000, "pretax_income": null, "tax_provision": null, "net_income": 1091933000, "net_income_to_common": 1091933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580092000, "total_current_assets": 3561438000, "total_assets": 5602036000, "short_term_debt": null, "long_term_debt": null, "total_debt": 75716000, "total_liabilities": null, "total_equity": 4271469000, "shares_outstanding": 17105816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1128199000, "capital_expenditure": -43848000, "free_cash_flow": 1084351000, "dividends_paid": -513174000, "share_repurchases": -128065000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373500, "ticker_id": 14789, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1675280000", "netIncome": "1091933000", "grossProfit": "5002562000", "totalRevenue": "5004505000", "costOfRevenue": "1943000", "interestExpense": "11078000", "operatingIncome": "1429989000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194908000" }, "balance": { "totalDebt": "75716000", "totalAssets": "5602036000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17105816", "totalCurrentAssets": "3561438000", "totalShareholderEquity": "4271469000", "totalCurrentLiabilities": "1060593000", "cashAndShortTermInvestments": "580092000" }, "cashflow": { "freeCashFlow": "1084351000", "dividendsPaid": "-513174000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1128199000", "repurchaseOfStock": "-128065000", "capitalExpenditures": "-43848000" } }, "revenue": 5004505000, "cost_of_revenue": 1943000, "gross_profit": 5002562000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1429989000, "depreciation_amortisation": 194908000, "ebitda": 1675280000, "interest_expense": 11078000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1091933000, "net_income_continuing_ops": null, "net_income_to_common": 1091933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580092000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3561438000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5602036000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1060593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4271469000, "shares_outstanding": 17105816, "operating_cash_flow": 1128199000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -513174000, "share_repurchases": -128065000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1084351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1675280000", "netIncome": "1091933000", "grossProfit": "5002562000", "totalRevenue": "5004505000", "costOfRevenue": "1943000", "interestExpense": "11078000", "operatingIncome": "1429989000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194908000" }, "balance": { "totalDebt": "75716000", "totalAssets": "5602036000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17105816", "totalCurrentAssets": "3561438000", "totalShareholderEquity": "4271469000", "totalCurrentLiabilities": "1060593000", "cashAndShortTermInvestments": "580092000" }, "cashflow": { "freeCashFlow": "1084351000", "dividendsPaid": "-513174000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1128199000", "repurchaseOfStock": "-128065000", "capitalExpenditures": "-43848000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1732000, "gross_profit": 4462270000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": -850000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373501, "ticker_id": 14789, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "4462270000", "totalRevenue": null, "costOfRevenue": "1732000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-850000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 1732000, "gross_profit": 4462270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -850000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "4462270000", "totalRevenue": null, "costOfRevenue": "1732000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-850000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "income_statement": { "revenue": 2051600000, "cost_of_revenue": null, "gross_profit": null, "ebit": 591500000, "ebitda": 744300000, "pretax_income": null, "tax_provision": null, "net_income": 470400000, "net_income_to_common": 470400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765500000, "total_current_assets": 3612400000, "total_assets": 9419100000, "short_term_debt": 105000000, "long_term_debt": 297500000, "total_debt": 606300000, "total_liabilities": null, "total_equity": 5963300000, "shares_outstanding": 16965932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373491, "ticker_id": 14789, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "744300000", "netIncome": "470400000", "grossProfit": null, "totalRevenue": "2051600000", "costOfRevenue": null, "interestExpense": "11600000", "operatingIncome": "591500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83600000" }, "balance": { "totalDebt": "606300000", "totalAssets": "9419100000", "longTermDebt": "297500000", "shortTermDebt": "105000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16965932", "totalCurrentAssets": "3612400000", "totalShareholderEquity": "5963300000", "totalCurrentLiabilities": "2499600000", "cashAndShortTermInvestments": "765500000" } }, "revenue": 2051600000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 591500000, "depreciation_amortisation": 83600000, "ebitda": 744300000, "interest_expense": 11600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 470400000, "net_income_continuing_ops": null, "net_income_to_common": 470400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 765500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3612400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9419100000, "short_term_debt": 105000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2499600000, "long_term_debt": 297500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 606300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5963300000, "shares_outstanding": 16965932, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "744300000", "netIncome": "470400000", "grossProfit": null, "totalRevenue": "2051600000", "costOfRevenue": null, "interestExpense": "11600000", "operatingIncome": "591500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83600000" }, "balance": { "totalDebt": "606300000", "totalAssets": "9419100000", "longTermDebt": "297500000", "shortTermDebt": "105000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16965932", "totalCurrentAssets": "3612400000", "totalShareholderEquity": "5963300000", "totalCurrentLiabilities": "2499600000", "cashAndShortTermInvestments": "765500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "income_statement": { "revenue": 1824900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 512800000, "ebitda": 522900000, "pretax_income": null, "tax_provision": null, "net_income": 355000000, "net_income_to_common": 355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373493, "ticker_id": 14789, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "522900000", "netIncome": "355000000", "grossProfit": null, "totalRevenue": "1824900000", "costOfRevenue": null, "interestExpense": "2800000", "operatingIncome": "512800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63000000" } }, "revenue": 1824900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512800000, "depreciation_amortisation": 63000000, "ebitda": 522900000, "interest_expense": 2800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 355000000, "net_income_continuing_ops": null, "net_income_to_common": 355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "522900000", "netIncome": "355000000", "grossProfit": null, "totalRevenue": "1824900000", "costOfRevenue": null, "interestExpense": "2800000", "operatingIncome": "512800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "income_statement": { "revenue": 1944400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 543700000, "ebitda": 755600000, "pretax_income": null, "tax_provision": null, "net_income": 554400000, "net_income_to_common": 554400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 642000000, "total_current_assets": 3156100000, "total_assets": 7040900000, "short_term_debt": null, "long_term_debt": null, "total_debt": 101000000, "total_liabilities": null, "total_equity": 4901000000, "shares_outstanding": 16965932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373494, "ticker_id": 14789, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "755600000", "netIncome": "554400000", "grossProfit": null, "totalRevenue": "1944400000", "costOfRevenue": null, "interestExpense": "2900000", "operatingIncome": "543700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61000000" }, "balance": { "totalDebt": "101000000", "totalAssets": "7040900000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16965932", "totalCurrentAssets": "3156100000", "totalShareholderEquity": "4901000000", "totalCurrentLiabilities": "1718400000", "cashAndShortTermInvestments": "642000000" } }, "revenue": 1944400000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 543700000, "depreciation_amortisation": 61000000, "ebitda": 755600000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 554400000, "net_income_continuing_ops": null, "net_income_to_common": 554400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 642000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3156100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7040900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1718400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4901000000, "shares_outstanding": 16965932, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "755600000", "netIncome": "554400000", "grossProfit": null, "totalRevenue": "1944400000", "costOfRevenue": null, "interestExpense": "2900000", "operatingIncome": "543700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61000000" }, "balance": { "totalDebt": "101000000", "totalAssets": "7040900000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16965932", "totalCurrentAssets": "3156100000", "totalShareholderEquity": "4901000000", "totalCurrentLiabilities": "1718400000", "cashAndShortTermInvestments": "642000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "income_statement": { "revenue": 1862800000, "cost_of_revenue": null, "gross_profit": null, "ebit": 432800000, "ebitda": 567900000, "pretax_income": null, "tax_provision": null, "net_income": 352400000, "net_income_to_common": 352400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373495, "ticker_id": 14789, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "567900000", "netIncome": "352400000", "grossProfit": null, "totalRevenue": "1862800000", "costOfRevenue": null, "interestExpense": "2800000", "operatingIncome": "432800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70100000" } }, "revenue": 1862800000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 432800000, "depreciation_amortisation": 70100000, "ebitda": 567900000, "interest_expense": 2800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 352400000, "net_income_continuing_ops": null, "net_income_to_common": 352400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "567900000", "netIncome": "352400000", "grossProfit": null, "totalRevenue": "1862800000", "costOfRevenue": null, "interestExpense": "2800000", "operatingIncome": "432800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "income_statement": { "revenue": 1821100000, "cost_of_revenue": null, "gross_profit": null, "ebit": 491300000, "ebitda": 690200000, "pretax_income": null, "tax_provision": null, "net_income": 470700000, "net_income_to_common": 470700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634142000, "total_current_assets": 3117159000, "total_assets": 6950209000, "short_term_debt": null, "long_term_debt": null, "total_debt": 36882000, "total_liabilities": null, "total_equity": 4784349000, "shares_outstanding": 16960709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373496, "ticker_id": 14789, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "690200000", "netIncome": "470700000", "grossProfit": null, "totalRevenue": "1821100000", "costOfRevenue": null, "interestExpense": "2400000", "operatingIncome": "491300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68800000" }, "balance": { "totalDebt": "36882000", "totalAssets": "6950209000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16960709", "totalCurrentAssets": "3117159000", "totalShareholderEquity": "4784349000", "totalCurrentLiabilities": "1582539000", "cashAndShortTermInvestments": "634142000" } }, "revenue": 1821100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 491300000, "depreciation_amortisation": 68800000, "ebitda": 690200000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 470700000, "net_income_continuing_ops": null, "net_income_to_common": 470700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634142000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3117159000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6950209000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1582539000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4784349000, "shares_outstanding": 16960709, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "690200000", "netIncome": "470700000", "grossProfit": null, "totalRevenue": "1821100000", "costOfRevenue": null, "interestExpense": "2400000", "operatingIncome": "491300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68800000" }, "balance": { "totalDebt": "36882000", "totalAssets": "6950209000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16960709", "totalCurrentAssets": "3117159000", "totalShareholderEquity": "4784349000", "totalCurrentLiabilities": "1582539000", "cashAndShortTermInvestments": "634142000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857000000, "total_current_assets": 2838700000, "total_assets": 6817100000, "short_term_debt": null, "long_term_debt": null, "total_debt": 57700000, "total_liabilities": null, "total_equity": 4454900000, "shares_outstanding": 16960709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373498, "ticker_id": 14789, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:53.152746+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "57700000", "totalAssets": "6817100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16960709", "totalCurrentAssets": "2838700000", "totalShareholderEquity": "4454900000", "totalCurrentLiabilities": "1639200000", "cashAndShortTermInvestments": "857000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 857000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2838700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6817100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1639200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4454900000, "shares_outstanding": 16960709, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "57700000", "totalAssets": "6817100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16960709", "totalCurrentAssets": "2838700000", "totalShareholderEquity": "4454900000", "totalCurrentLiabilities": "1639200000", "cashAndShortTermInvestments": "857000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }