{ "ticker": { "uuid": "dc3e521b-b6d2-4bce-a793-08088581a78a", "symbol": "CCC", "name": "CCC Intelligent Solutions Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/dc3e521b-b6d2-4bce-a793-08088581a78a/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc3e521b-b6d2-4bce-a793-08088581a78a/" }, "ticker_metadata": { "id": 5249, "uuid": "dc3e521b-b6d2-4bce-a793-08088581a78a", "symbol": "CCC", "name": "CCC Intelligent Solutions Holdings Inc.", "asset_type": "equity", "market_cap": 2688188000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "CCC Intelligent Solutions Holdings Inc. is a leading provider of digital solutions in the automotive and insurance industries, leveraging advanced data analytics and machine learning technologies to drive efficiency and streamline operations. Its comprehensive platform enhances claims management, vehicle valuation, and repair estimation, serving a broad spectrum of clients. Positioned at the intersection of technology and risk management, CCC is poised for significant growth as it addresses the data-driven demands of a rapidly evolving marketplace, making it a pivotal player in the insurance tech landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dc3e521b-b6d2-4bce-a793-08088581a78a", "symbol": "CCC", "name": "CCC Intelligent Solutions Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/dc3e521b-b6d2-4bce-a793-08088581a78a/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc3e521b-b6d2-4bce-a793-08088581a78a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.17, "quality": 0.7, "momentum": 0.04, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 4.66, "market_cap": 2828725754.04, "pe_ratio": 81.9303, "earnings_yield": 0.0122, "ebitda_to_ev": 0.0671, "shareholder_yield": 0, "roe": 0.0201, "piotroski_f_score": 4, "momentum_12_1": -0.4294, "volatility_252d": 0.5067 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:37.885270+00:00", "batch_id": "" }, "size": { "price_close": 4.66, "market_cap": 2828725754.04, "market_cap_usd": 2828725754.04, "enterprise_value": 4073756754.04, "shares_outstanding": 607022694, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 81.9303, "pb_ratio": 1.6435, "ptbv_ratio": null, "ps_ratio": 2.603, "pcf_ratio": 8.9958, "pfcf_ratio": 7.5142, "ev_ebitda": 14.8972, "ev_ebit": 38.7121, "ev_sales": 3.7487, "ev_fcf": 10.8215, "earnings_yield": 0.0122, "fcf_yield": 0.0924, "price_to_sales": 2.603, "price_to_book": 1.6435, "price_to_cashflow": 8.9958, "ebitda_to_ev": 0.0671, "sales_yield": 0.2668 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7408, "operating_margin": 0.0968, "net_margin": 0.0318, "ebitda_margin": 0.2516, "fcf_margin": 0.3464, "roe": 0.0201, "roa": 0.0099, "roic": 0.024, "roc_greenblatt": null, "asset_turnover": 0.3131, "cash_conversion": 10.9033, "accruals_ratio": -0.0807, "sbc_to_revenue": 0.1353, "piotroski_f_score": 4, "altman_z_score": 0.6745, "earnings_stability_5y": 2.2163, "revenue_stability_5y": 0.2083, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.232, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0166, "net_debt_to_ebitda": 4.5529, "debt_to_assets": 0.3693, "interest_coverage": 1.4148, "current_ratio": 1.1354, "quick_ratio": 1.1354, "net_debt": 1245031000, "local_beta": -0.0007, "volatility_252d": 0.5067, "volatility_60d": 1.2598, "max_drawdown_12m": -0.5689, "risk_adjusted_momentum": -0.8473 }, "growth": { "revenue_growth_1y": 0.1213, "revenue_growth_3y_cagr": 0.1055, "revenue_growth_5y_cagr": 0.108, "eps_growth_1y": 2.7581, "eps_growth_3y_cagr": -0.7795, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1094, "book_value_growth_1y": -0.1026, "revenue_growth": 0.1213, "earnings_growth": 2.7581 }, "momentum": { "price_return_1m": -0.0916, "price_return_3m": -0.2556, "price_return_6m": -0.372, "price_return_9m": -0.5259, "price_return_12m": -0.4816, "price_return_12m_ex1m": -0.4294, "momentum_6m": -0.372, "momentum_12m": -0.4816, "momentum_12_1": -0.4294, "distance_from_52w_high": -0.5349, "distance_from_52w_low": 0.0787, "relative_strength": -0.6396 }, "raw_ttm": { "revenue_ttm": 1086710000, "gross_profit_ttm": 805063000, "ebit_ttm": 105232000, "ebitda_ttm": 273457000, "net_income_ttm": 34526000, "eps_diluted_ttm": 0.0569, "operating_cash_flow_ttm": 314448000, "capital_expenditure_ttm": 62001000, "fcf_ttm": 376449000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74380000, "cash_and_equivalents": 36900000, "total_current_assets": 227397000, "total_current_liabilities": 200281000, "net_ppe": null, "total_assets": 3470788000, "total_debt": 1281931000, "total_equity": 1721150000, "net_working_capital": 10009000, "book_value_per_share": 2.8354, "retained_earnings": -1780326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1222179000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 92, "rank_pb": 42, "rank_ptbv": 50, "rank_ps": 58, "rank_pcf": 38, "rank_ev_ebitda": 63, "rank_ev_ebit": 88, "rank_earnings_yield": 92, "rank_fcf_yield": 43, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 17, "rank_fcf_margin": 25, "rank_piotroski": 70, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95 }, "composites": { "value_composite": 83, "quality_composite": 30, "momentum_composite": 96, "growth_composite": 8, "yield_composite": 75, "svqf_composite": 96, "vc1_composite": 76, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.345, "os_score": 0.09, "value_percentile": 0.17, "quality_percentile": 0.7, "momentum_percentile": 0.04, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 547, "ticker_id": 5249, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:37.885270+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.66, "market_cap": 2828725754.04, "market_cap_usd": 2828725754.04, "enterprise_value": 4073756754.04, "shares_outstanding": 607022694, "fx_rate_to_usd": null, "pe_ratio": 81.93030626, "pb_ratio": 1.64350914, "ptbv_ratio": null, "ps_ratio": 2.60301806, "pcf_ratio": 8.99584591, "pfcf_ratio": 7.51423368, "ev_ebitda": 14.89724803, "ev_ebit": 38.71214796, "ev_sales": 3.74870642, "ev_fcf": 10.82153693, "earnings_yield": 0.0122055, "fcf_yield": 0.09240832, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74082598, "operating_margin": 0.0968354, "net_margin": 0.03177113, "ebitda_margin": 0.25163751, "fcf_margin": 0.34641165, "roe": 0.02005984, "roa": 0.0099476, "roic": 0.02404835, "roc_greenblatt": null, "asset_turnover": 0.31310181, "cash_conversion": 10.9033482, "accruals_ratio": -0.08065085, "sbc_to_revenue": 0.13534982, "debt_to_equity": 1.01655172, "net_debt_to_ebitda": 4.55293154, "debt_to_assets": 0.36934869, "interest_coverage": 1.41478892, "current_ratio": 1.13538978, "quick_ratio": 1.13538978, "net_debt": 1245031000, "revenue_growth_1y": 0.12132763, "revenue_growth_3y_cagr": 0.10545221, "revenue_growth_5y_cagr": 0.10796411, "eps_growth_1y": 2.7581365, "eps_growth_3y_cagr": -0.7794539, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.10936294, "book_value_growth_1y": -0.10256117, "piotroski_f_score": 4, "altman_z_score": 0.67445621, "earnings_stability_5y": 2.216323, "revenue_stability_5y": 0.208287, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09161793, "price_return_3m": -0.25559105, "price_return_6m": -0.37196765, "price_return_9m": -0.525941, "price_return_12m": -0.48164627, "price_return_12m_ex1m": -0.42936596, "distance_from_52w_high": -0.53493014, "distance_from_52w_low": 0.0787037, "relative_strength": -0.63958732, "local_beta": -0.0007, "volatility_252d": 0.506738, "volatility_60d": 1.259778, "max_drawdown_12m": -0.56886228, "revenue_ttm": 1086710000, "gross_profit_ttm": 805063000, "ebit_ttm": 105232000, "ebitda_ttm": 273457000, "net_income_ttm": 34526000, "eps_diluted_ttm": 0.05687761, "operating_cash_flow_ttm": 314448000, "capital_expenditure_ttm": 62001000, "fcf_ttm": 376449000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74380000, "cash_and_equivalents": 36900000, "total_current_assets": 227397000, "total_current_liabilities": 200281000, "net_ppe": null, "total_assets": 3470788000, "total_debt": 1281931000, "total_equity": 1721150000, "net_working_capital": 10009000, "book_value_per_share": 2.83539646, "retained_earnings": -1780326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1222179000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 92, "rank_pb": 42, "rank_ptbv": 50, "rank_ps": 58, "rank_pcf": 38, "rank_ev_ebitda": 63, "rank_ev_ebit": 88, "rank_earnings_yield": 92, "rank_fcf_yield": 43, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 17, "rank_fcf_margin": 25, "rank_piotroski": 70, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95, "value_composite": 83, "quality_composite": 30, "momentum_composite": 96, "growth_composite": 8, "yield_composite": 75, "svqf_composite": 96, "vc1_composite": 76, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.66, "os": 0.09, "value": 0.17, "quality": 0.7, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 81.9303, "earnings_yield": 0.0122, "shareholder_yield": 0, "roe": 0.0201, "momentum_12_1": -0.4294, "complete_fields": { "id": 547, "ticker_id": 5249, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:37.885270+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.66, "market_cap": 2828725754.04, "market_cap_usd": 2828725754.04, "enterprise_value": 4073756754.04, "shares_outstanding": 607022694, "fx_rate_to_usd": null, "pe_ratio": 81.93030626, "pb_ratio": 1.64350914, "ptbv_ratio": null, "ps_ratio": 2.60301806, "pcf_ratio": 8.99584591, "pfcf_ratio": 7.51423368, "ev_ebitda": 14.89724803, "ev_ebit": 38.71214796, "ev_sales": 3.74870642, "ev_fcf": 10.82153693, "earnings_yield": 0.0122055, "fcf_yield": 0.09240832, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74082598, "operating_margin": 0.0968354, "net_margin": 0.03177113, "ebitda_margin": 0.25163751, "fcf_margin": 0.34641165, "roe": 0.02005984, "roa": 0.0099476, "roic": 0.02404835, "roc_greenblatt": null, "asset_turnover": 0.31310181, "cash_conversion": 10.9033482, "accruals_ratio": -0.08065085, "sbc_to_revenue": 0.13534982, "debt_to_equity": 1.01655172, "net_debt_to_ebitda": 4.55293154, "debt_to_assets": 0.36934869, "interest_coverage": 1.41478892, "current_ratio": 1.13538978, "quick_ratio": 1.13538978, "net_debt": 1245031000, "revenue_growth_1y": 0.12132763, "revenue_growth_3y_cagr": 0.10545221, "revenue_growth_5y_cagr": 0.10796411, "eps_growth_1y": 2.7581365, "eps_growth_3y_cagr": -0.7794539, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.10936294, "book_value_growth_1y": -0.10256117, "piotroski_f_score": 4, "altman_z_score": 0.67445621, "earnings_stability_5y": 2.216323, "revenue_stability_5y": 0.208287, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09161793, "price_return_3m": -0.25559105, "price_return_6m": -0.37196765, "price_return_9m": -0.525941, "price_return_12m": -0.48164627, "price_return_12m_ex1m": -0.42936596, "distance_from_52w_high": -0.53493014, "distance_from_52w_low": 0.0787037, "relative_strength": -0.63958732, "local_beta": -0.0007, "volatility_252d": 0.506738, "volatility_60d": 1.259778, "max_drawdown_12m": -0.56886228, "revenue_ttm": 1086710000, "gross_profit_ttm": 805063000, "ebit_ttm": 105232000, "ebitda_ttm": 273457000, "net_income_ttm": 34526000, "eps_diluted_ttm": 0.05687761, "operating_cash_flow_ttm": 314448000, "capital_expenditure_ttm": 62001000, "fcf_ttm": 376449000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74380000, "cash_and_equivalents": 36900000, "total_current_assets": 227397000, "total_current_liabilities": 200281000, "net_ppe": null, "total_assets": 3470788000, "total_debt": 1281931000, "total_equity": 1721150000, "net_working_capital": 10009000, "book_value_per_share": 2.83539646, "retained_earnings": -1780326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1222179000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 92, "rank_pb": 42, "rank_ptbv": 50, "rank_ps": 58, "rank_pcf": 38, "rank_ev_ebitda": 63, "rank_ev_ebit": 88, "rank_earnings_yield": 92, "rank_fcf_yield": 43, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 17, "rank_fcf_margin": 25, "rank_piotroski": 70, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95, "value_composite": 83, "quality_composite": 30, "momentum_composite": 96, "growth_composite": 8, "yield_composite": 75, "svqf_composite": 96, "vc1_composite": 76, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 1057001000, "cost_of_revenue": 280193000, "gross_profit": 776808000, "ebit": 51577000, "ebitda": 201857000, "pretax_income": -19429000, "tax_provision": -19841000, "net_income": 412000, "net_income_to_common": 412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111192000, "total_current_assets": 310175000, "total_assets": 3659175000, "short_term_debt": 49081000, "long_term_debt": 1264941000, "total_debt": 1314022000, "total_liabilities": 1872165000, "total_equity": 1787010000, "shares_outstanding": 639758778, "goodwill_and_intangibles": 2966209000 }, "cash_flow": { "operating_cash_flow": 315479000, "capital_expenditure": 60971000, "free_cash_flow": 376450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37838, "ticker_id": 5249, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51577000", "ebitda": "201857000", "netIncome": "412000", "grossProfit": "776808000", "depreciation": "None", "totalRevenue": "1057001000", "costOfRevenue": "280193000", "interestIncome": "4882000", "incomeBeforeTax": "-19429000", "interestExpense": "71006000", "operatingIncome": "93841000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-19841000", "reportedCurrency": "USD", "netInterestIncome": "-66125000", "nonInterestIncome": "None", "operatingExpenses": "682967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150280000", "sellingGeneralAndAdministrative": "206638000", "netIncomeFromContinuingOperations": "1688000" }, "balance": { "goodwill": "1955551000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3659175000", "longTermDebt": "1264941000", "shortTermDebt": "49081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1010658000", "reportedCurrency": "USD", "retainedEarnings": "-1695057000", "totalLiabilities": "1872165000", "otherCurrentAssets": "28653000", "totalCurrentAssets": "310175000", "currentLongTermDebt": "38230000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "170330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3349000000", "currentAccountsPayable": "30954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386457000", "totalShareholderEquity": "1787010000", "capitalLeaseObligations": "59252000", "otherCurrentLiabilities": "81297000", "totalCurrentLiabilities": "234125000", "otherNonCurrentLiabilities": "21787000", "totalNonCurrentLiabilities": "1638040000", "cashAndShortTermInvestments": "111192000", "commonStockSharesOutstanding": "639758778", "intangibleAssetsExcludingGoodwill": "1010658000", "cashAndCashEquivalentsAtCarryingValue": "111192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "315479000", "capitalExpenditures": "60971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132113000", "cashflowFromInvestment": "-471383000", "stockBasedCompensation": "175394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1057001000, "cost_of_revenue": 280193000, "gross_profit": 776808000, "research_and_development": 227496000, "selling_general_admin": 206638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51577000, "depreciation_amortisation": 150280000, "ebitda": 201857000, "interest_expense": 71006000, "interest_income": null, "other_non_operating": null, "pretax_income": -19429000, "tax_provision": -19841000, "effective_tax_rate": null, "net_income": 412000, "net_income_continuing_ops": 1688000, "net_income_to_common": 412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111192000, "short_term_investments": null, "net_receivables": 170330000, "inventory": null, "other_current_assets": null, "total_current_assets": 310175000, "net_ppe": null, "goodwill": 1955551000, "intangible_assets": 1010658000, "goodwill_and_intangibles": 2966209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3349000000, "total_assets": 3659175000, "short_term_debt": 49081000, "accounts_payable": 30954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234125000, "long_term_debt": 1264941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1638040000, "total_liabilities": 1872165000, "total_debt": 1314022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1695057000, "total_equity": 1787010000, "shares_outstanding": 639758778, "operating_cash_flow": 315479000, "stock_based_compensation": 175394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -471383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132113000, "free_cash_flow": 376450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51577000", "ebitda": "201857000", "netIncome": "412000", "grossProfit": "776808000", "depreciation": "None", "totalRevenue": "1057001000", "costOfRevenue": "280193000", "interestIncome": "4882000", "incomeBeforeTax": "-19429000", "interestExpense": "71006000", "operatingIncome": "93841000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-19841000", "reportedCurrency": "USD", "netInterestIncome": "-66125000", "nonInterestIncome": "None", "operatingExpenses": "682967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150280000", "sellingGeneralAndAdministrative": "206638000", "netIncomeFromContinuingOperations": "1688000" }, "balance": { "goodwill": "1955551000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3659175000", "longTermDebt": "1264941000", "shortTermDebt": "49081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1010658000", "reportedCurrency": "USD", "retainedEarnings": "-1695057000", "totalLiabilities": "1872165000", "otherCurrentAssets": "28653000", "totalCurrentAssets": "310175000", "currentLongTermDebt": "38230000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "170330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3349000000", "currentAccountsPayable": "30954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386457000", "totalShareholderEquity": "1787010000", "capitalLeaseObligations": "59252000", "otherCurrentLiabilities": "81297000", "totalCurrentLiabilities": "234125000", "otherNonCurrentLiabilities": "21787000", "totalNonCurrentLiabilities": "1638040000", "cashAndShortTermInvestments": "111192000", "commonStockSharesOutstanding": "639758778", "intangibleAssetsExcludingGoodwill": "1010658000", "cashAndCashEquivalentsAtCarryingValue": "111192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "315479000", "capitalExpenditures": "60971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132113000", "cashflowFromInvestment": "-471383000", "stockBasedCompensation": "175394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 944800000, "cost_of_revenue": 230997000, "gross_profit": 713803000, "ebit": 108922000, "ebitda": 232598000, "pretax_income": 44314000, "tax_provision": 13074000, "net_income": 26145000, "net_income_to_common": 26145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398983000, "total_current_assets": 564650000, "total_assets": 3183218000, "short_term_debt": 15658000, "long_term_debt": 761053000, "total_debt": 776711000, "total_liabilities": 1163716000, "total_equity": 1997823000, "shares_outstanding": 641876000, "goodwill_and_intangibles": 2352002000 }, "cash_flow": { "operating_cash_flow": 283886000, "capital_expenditure": 53012000, "free_cash_flow": 336898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37843, "ticker_id": 5249, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108922000", "ebitda": "232598000", "netIncome": "26145000", "grossProfit": "713803000", "depreciation": "None", "totalRevenue": "944800000", "costOfRevenue": "230997000", "interestIncome": "12203000", "incomeBeforeTax": "44314000", "interestExpense": "64608000", "operatingIncome": "80105000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13074000", "reportedCurrency": "USD", "netInterestIncome": "-52405000", "nonInterestIncome": "None", "operatingExpenses": "633698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123676000", "sellingGeneralAndAdministrative": "218220000", "netIncomeFromContinuingOperations": "31240000" }, "balance": { "goodwill": "1417724000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "3183218000", "longTermDebt": "761053000", "shortTermDebt": "15658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "934278000", "reportedCurrency": "USD", "retainedEarnings": "-1095227000", "totalLiabilities": "1163716000", "otherCurrentAssets": "51346000", "totalCurrentAssets": "564650000", "currentLongTermDebt": "8000000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "114321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618568000", "currentAccountsPayable": "18393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "848381000", "totalShareholderEquity": "1997823000", "capitalLeaseObligations": "54893000", "otherCurrentLiabilities": "75800000", "totalCurrentLiabilities": "154846000", "otherNonCurrentLiabilities": "27979000", "totalNonCurrentLiabilities": "1008870000", "cashAndShortTermInvestments": "398983000", "commonStockSharesOutstanding": "641876000", "intangibleAssetsExcludingGoodwill": "934278000", "cashAndCashEquivalentsAtCarryingValue": "398983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283886000", "capitalExpenditures": "53012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27294000", "cashflowFromInvestment": "-53012000", "stockBasedCompensation": "171038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 944800000, "cost_of_revenue": 230997000, "gross_profit": 713803000, "research_and_development": 201493000, "selling_general_admin": 218220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108922000, "depreciation_amortisation": 123676000, "ebitda": 232598000, "interest_expense": 64608000, "interest_income": null, "other_non_operating": null, "pretax_income": 44314000, "tax_provision": 13074000, "effective_tax_rate": null, "net_income": 26145000, "net_income_continuing_ops": 31240000, "net_income_to_common": 26145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398983000, "short_term_investments": null, "net_receivables": 114321000, "inventory": null, "other_current_assets": null, "total_current_assets": 564650000, "net_ppe": null, "goodwill": 1417724000, "intangible_assets": 934278000, "goodwill_and_intangibles": 2352002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2618568000, "total_assets": 3183218000, "short_term_debt": 15658000, "accounts_payable": 18393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154846000, "long_term_debt": 761053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1008870000, "total_liabilities": 1163716000, "total_debt": 776711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1095227000, "total_equity": 1997823000, "shares_outstanding": 641876000, "operating_cash_flow": 283886000, "stock_based_compensation": 171038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27294000, "free_cash_flow": 336898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108922000", "ebitda": "232598000", "netIncome": "26145000", "grossProfit": "713803000", "depreciation": "None", "totalRevenue": "944800000", "costOfRevenue": "230997000", "interestIncome": "12203000", "incomeBeforeTax": "44314000", "interestExpense": "64608000", "operatingIncome": "80105000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13074000", "reportedCurrency": "USD", "netInterestIncome": "-52405000", "nonInterestIncome": "None", "operatingExpenses": "633698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123676000", "sellingGeneralAndAdministrative": "218220000", "netIncomeFromContinuingOperations": "31240000" }, "balance": { "goodwill": "1417724000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "3183218000", "longTermDebt": "761053000", "shortTermDebt": "15658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "934278000", "reportedCurrency": "USD", "retainedEarnings": "-1095227000", "totalLiabilities": "1163716000", "otherCurrentAssets": "51346000", "totalCurrentAssets": "564650000", "currentLongTermDebt": "8000000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "114321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618568000", "currentAccountsPayable": "18393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "848381000", "totalShareholderEquity": "1997823000", "capitalLeaseObligations": "54893000", "otherCurrentLiabilities": "75800000", "totalCurrentLiabilities": "154846000", "otherNonCurrentLiabilities": "27979000", "totalNonCurrentLiabilities": "1008870000", "cashAndShortTermInvestments": "398983000", "commonStockSharesOutstanding": "641876000", "intangibleAssetsExcludingGoodwill": "934278000", "cashAndCashEquivalentsAtCarryingValue": "398983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283886000", "capitalExpenditures": "53012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27294000", "cashflowFromInvestment": "-53012000", "stockBasedCompensation": "171038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 866378000, "cost_of_revenue": 230219000, "gross_profit": 636159000, "ebit": -20970000, "ebitda": 114368000, "pretax_income": -84547000, "tax_provision": 5524000, "net_income": -92476000, "net_income_to_common": -92476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195572000, "total_current_assets": 349999000, "total_assets": 3051040000, "short_term_debt": 14788000, "long_term_debt": 767504000, "total_debt": 782292000, "total_liabilities": 1252179000, "total_equity": 1782277000, "shares_outstanding": 617889384, "goodwill_and_intangibles": 2432770000 }, "cash_flow": { "operating_cash_flow": 250033000, "capital_expenditure": 55032000, "free_cash_flow": 305065000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37848, "ticker_id": 5249, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20970000", "ebitda": "114368000", "netIncome": "-92476000", "grossProfit": "636159000", "depreciation": "None", "totalRevenue": "866378000", "costOfRevenue": "230219000", "interestIncome": "16252000", "incomeBeforeTax": "-84547000", "interestExpense": "63577000", "operatingIncome": "-23925000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5524000", "reportedCurrency": "USD", "netInterestIncome": "-47325000", "nonInterestIncome": "None", "operatingExpenses": "660084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135338000", "sellingGeneralAndAdministrative": "191844000", "netIncomeFromContinuingOperations": "-90071000" }, "balance": { "goodwill": "1417724000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3051040000", "longTermDebt": "767504000", "shortTermDebt": "14788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1015046000", "reportedCurrency": "USD", "retainedEarnings": "-1126467000", "totalLiabilities": "1252179000", "otherCurrentAssets": "50264000", "totalCurrentAssets": "349999000", "currentLongTermDebt": "8000000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "104163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2701041000", "currentAccountsPayable": "16324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833088000", "totalShareholderEquity": "1782277000", "capitalLeaseObligations": "57584000", "otherCurrentLiabilities": "71571000", "totalCurrentLiabilities": "152907000", "otherNonCurrentLiabilities": "28796000", "totalNonCurrentLiabilities": "1099272000", "cashAndShortTermInvestments": "195572000", "commonStockSharesOutstanding": "617889384", "intangibleAssetsExcludingGoodwill": "1015046000", "cashAndCashEquivalentsAtCarryingValue": "195572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90071000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250033000", "capitalExpenditures": "55032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323026000", "cashflowFromInvestment": "-55032000", "stockBasedCompensation": "144518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 866378000, "cost_of_revenue": 230219000, "gross_profit": 636159000, "research_and_development": 173106000, "selling_general_admin": 191844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20970000, "depreciation_amortisation": 135338000, "ebitda": 114368000, "interest_expense": 63577000, "interest_income": null, "other_non_operating": null, "pretax_income": -84547000, "tax_provision": 5524000, "effective_tax_rate": null, "net_income": -92476000, "net_income_continuing_ops": -90071000, "net_income_to_common": -92476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195572000, "short_term_investments": null, "net_receivables": 104163000, "inventory": null, "other_current_assets": null, "total_current_assets": 349999000, "net_ppe": null, "goodwill": 1417724000, "intangible_assets": 1015046000, "goodwill_and_intangibles": 2432770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2701041000, "total_assets": 3051040000, "short_term_debt": 14788000, "accounts_payable": 16324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152907000, "long_term_debt": 767504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1099272000, "total_liabilities": 1252179000, "total_debt": 782292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1126467000, "total_equity": 1782277000, "shares_outstanding": 617889384, "operating_cash_flow": 250033000, "stock_based_compensation": 144518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55032000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -323026000, "free_cash_flow": 305065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20970000", "ebitda": "114368000", "netIncome": "-92476000", "grossProfit": "636159000", "depreciation": "None", "totalRevenue": "866378000", "costOfRevenue": "230219000", "interestIncome": "16252000", "incomeBeforeTax": "-84547000", "interestExpense": "63577000", "operatingIncome": "-23925000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5524000", "reportedCurrency": "USD", "netInterestIncome": "-47325000", "nonInterestIncome": "None", "operatingExpenses": "660084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135338000", "sellingGeneralAndAdministrative": "191844000", "netIncomeFromContinuingOperations": "-90071000" }, "balance": { "goodwill": "1417724000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3051040000", "longTermDebt": "767504000", "shortTermDebt": "14788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1015046000", "reportedCurrency": "USD", "retainedEarnings": "-1126467000", "totalLiabilities": "1252179000", "otherCurrentAssets": "50264000", "totalCurrentAssets": "349999000", "currentLongTermDebt": "8000000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "104163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2701041000", "currentAccountsPayable": "16324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833088000", "totalShareholderEquity": "1782277000", "capitalLeaseObligations": "57584000", "otherCurrentLiabilities": "71571000", "totalCurrentLiabilities": "152907000", "otherNonCurrentLiabilities": "28796000", "totalNonCurrentLiabilities": "1099272000", "cashAndShortTermInvestments": "195572000", "commonStockSharesOutstanding": "617889384", "intangibleAssetsExcludingGoodwill": "1015046000", "cashAndCashEquivalentsAtCarryingValue": "195572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90071000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250033000", "capitalExpenditures": "55032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323026000", "cashflowFromInvestment": "-55032000", "stockBasedCompensation": "144518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 782448000, "cost_of_revenue": 213939000, "gross_profit": 568509000, "ebit": 88852000, "ebitda": 216001000, "pretax_income": 49862000, "tax_provision": 11456000, "net_income": 38406000, "net_income_to_common": 38406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323788000, "total_current_assets": 479070000, "total_assets": 3350921000, "short_term_debt": 13484000, "long_term_debt": 774132000, "total_debt": 787616000, "total_liabilities": 1291455000, "total_equity": 2045287000, "shares_outstanding": 642841596, "goodwill_and_intangibles": 2613948000 }, "cash_flow": { "operating_cash_flow": 199907000, "capital_expenditure": 47951000, "free_cash_flow": 247858000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37853, "ticker_id": 5249, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88852000", "ebitda": "216001000", "netIncome": "38406000", "grossProfit": "568509000", "depreciation": "None", "totalRevenue": "782448000", "costOfRevenue": "213939000", "interestIncome": "908000", "incomeBeforeTax": "49862000", "interestExpense": "38990000", "operatingIncome": "51922000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11456000", "reportedCurrency": "USD", "netInterestIncome": "-38082000", "nonInterestIncome": "None", "operatingExpenses": "516587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127149000", "sellingGeneralAndAdministrative": "167758000", "netIncomeFromContinuingOperations": "38406000" }, "balance": { "goodwill": "1495129000", "inventory": "16556000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "3350921000", "longTermDebt": "774132000", "shortTermDebt": "13484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1118819000", "reportedCurrency": "USD", "retainedEarnings": "-707946000", "totalLiabilities": "1291455000", "otherCurrentAssets": "35668000", "totalCurrentAssets": "479070000", "currentLongTermDebt": "8000000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "103058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2871851000", "currentAccountsPayable": "27599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "872613000", "totalShareholderEquity": "2045287000", "capitalLeaseObligations": "59729000", "otherCurrentLiabilities": "74321000", "totalCurrentLiabilities": "151565000", "otherNonCurrentLiabilities": "32170000", "totalNonCurrentLiabilities": "1139890000", "cashAndShortTermInvestments": "323788000", "commonStockSharesOutstanding": "642841596", "intangibleAssetsExcludingGoodwill": "1118819000", "cashAndCashEquivalentsAtCarryingValue": "323788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38406000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199907000", "capitalExpenditures": "47951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17875000", "cashflowFromInvestment": "-76292000", "stockBasedCompensation": "109497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 782448000, "cost_of_revenue": 213939000, "gross_profit": 568509000, "research_and_development": 156957000, "selling_general_admin": 167758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88852000, "depreciation_amortisation": 127149000, "ebitda": 216001000, "interest_expense": 38990000, "interest_income": null, "other_non_operating": null, "pretax_income": 49862000, "tax_provision": 11456000, "effective_tax_rate": null, "net_income": 38406000, "net_income_continuing_ops": 38406000, "net_income_to_common": 38406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323788000, "short_term_investments": null, "net_receivables": 103058000, "inventory": 16556000, "other_current_assets": null, "total_current_assets": 479070000, "net_ppe": null, "goodwill": 1495129000, "intangible_assets": 1118819000, "goodwill_and_intangibles": 2613948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2871851000, "total_assets": 3350921000, "short_term_debt": 13484000, "accounts_payable": 27599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151565000, "long_term_debt": 774132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139890000, "total_liabilities": 1291455000, "total_debt": 787616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -707946000, "total_equity": 2045287000, "shares_outstanding": 642841596, "operating_cash_flow": 199907000, "stock_based_compensation": 109497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76292000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17875000, "free_cash_flow": 247858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88852000", "ebitda": "216001000", "netIncome": "38406000", "grossProfit": "568509000", "depreciation": "None", "totalRevenue": "782448000", "costOfRevenue": "213939000", "interestIncome": "908000", "incomeBeforeTax": "49862000", "interestExpense": "38990000", "operatingIncome": "51922000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11456000", "reportedCurrency": "USD", "netInterestIncome": "-38082000", "nonInterestIncome": "None", "operatingExpenses": "516587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127149000", "sellingGeneralAndAdministrative": "167758000", "netIncomeFromContinuingOperations": "38406000" }, "balance": { "goodwill": "1495129000", "inventory": "16556000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "3350921000", "longTermDebt": "774132000", "shortTermDebt": "13484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1118819000", "reportedCurrency": "USD", "retainedEarnings": "-707946000", "totalLiabilities": "1291455000", "otherCurrentAssets": "35668000", "totalCurrentAssets": "479070000", "currentLongTermDebt": "8000000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "103058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2871851000", "currentAccountsPayable": "27599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "872613000", "totalShareholderEquity": "2045287000", "capitalLeaseObligations": "59729000", "otherCurrentLiabilities": "74321000", "totalCurrentLiabilities": "151565000", "otherNonCurrentLiabilities": "32170000", "totalNonCurrentLiabilities": "1139890000", "cashAndShortTermInvestments": "323788000", "commonStockSharesOutstanding": "642841596", "intangibleAssetsExcludingGoodwill": "1118819000", "cashAndCashEquivalentsAtCarryingValue": "323788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38406000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199907000", "capitalExpenditures": "47951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17875000", "cashflowFromInvestment": "-76292000", "stockBasedCompensation": "109497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 688288000, "cost_of_revenue": 195655000, "gross_profit": 492633000, "ebit": -215929000, "ebitda": -92800000, "pretax_income": -274919000, "tax_provision": -26000000, "net_income": -248919000, "net_income_to_common": -248919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182544000, "total_current_assets": 322905000, "total_assets": 3237526000, "short_term_debt": 16052000, "long_term_debt": 780610000, "total_debt": 796662000, "total_liabilities": 1351029000, "total_equity": 1872318000, "shares_outstanding": 543558222, "goodwill_and_intangibles": 2680133000 }, "cash_flow": { "operating_cash_flow": 127335000, "capital_expenditure": 38370000, "free_cash_flow": 165705000, "dividends_paid": 269174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37858, "ticker_id": 5249, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-215929000", "ebitda": "-92800000", "netIncome": "-248919000", "grossProfit": "492633000", "depreciation": "None", "totalRevenue": "688288000", "costOfRevenue": "195655000", "interestIncome": "0", "incomeBeforeTax": "-274919000", "interestExpense": "58990000", "operatingIncome": "-144675000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-26000000", "reportedCurrency": "USD", "netInterestIncome": "-58990000", "nonInterestIncome": "None", "operatingExpenses": "637308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123129000", "sellingGeneralAndAdministrative": "250098000", "netIncomeFromContinuingOperations": "-248919000" }, "balance": { "goodwill": "1466884000", "inventory": "15069000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "3237526000", "longTermDebt": "780610000", "shortTermDebt": "16052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1213249000", "reportedCurrency": "USD", "retainedEarnings": "-746352000", "totalLiabilities": "1351029000", "otherCurrentAssets": "37860000", "totalCurrentAssets": "322905000", "currentLongTermDebt": "8000000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "87432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2914621000", "currentAccountsPayable": "12918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "852795000", "totalShareholderEquity": "1872318000", "capitalLeaseObligations": "64185000", "otherCurrentLiabilities": "69394000", "totalCurrentLiabilities": "136649000", "otherNonCurrentLiabilities": "37840000", "totalNonCurrentLiabilities": "1214380000", "cashAndShortTermInvestments": "182544000", "commonStockSharesOutstanding": "543558222", "intangibleAssetsExcludingGoodwill": "1213249000", "cashAndCashEquivalentsAtCarryingValue": "182544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-248919000", "profitLoss": "None", "dividendPayout": "269174000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127335000", "capitalExpenditures": "38370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58440000", "cashflowFromInvestment": "-48598000", "stockBasedCompensation": "261995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 688288000, "cost_of_revenue": 195655000, "gross_profit": 492633000, "research_and_development": 165991000, "selling_general_admin": 250098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -215929000, "depreciation_amortisation": 123129000, "ebitda": -92800000, "interest_expense": 58990000, "interest_income": null, "other_non_operating": null, "pretax_income": -274919000, "tax_provision": -26000000, "effective_tax_rate": null, "net_income": -248919000, "net_income_continuing_ops": -248919000, "net_income_to_common": -248919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182544000, "short_term_investments": null, "net_receivables": 87432000, "inventory": 15069000, "other_current_assets": null, "total_current_assets": 322905000, "net_ppe": null, "goodwill": 1466884000, "intangible_assets": 1213249000, "goodwill_and_intangibles": 2680133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2914621000, "total_assets": 3237526000, "short_term_debt": 16052000, "accounts_payable": 12918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136649000, "long_term_debt": 780610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1214380000, "total_liabilities": 1351029000, "total_debt": 796662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -746352000, "total_equity": 1872318000, "shares_outstanding": 543558222, "operating_cash_flow": 127335000, "stock_based_compensation": 261995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48598000, "dividends_paid": 269174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58440000, "free_cash_flow": 165705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-215929000", "ebitda": "-92800000", "netIncome": "-248919000", "grossProfit": "492633000", "depreciation": "None", "totalRevenue": "688288000", "costOfRevenue": "195655000", "interestIncome": "0", "incomeBeforeTax": "-274919000", "interestExpense": "58990000", "operatingIncome": "-144675000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-26000000", "reportedCurrency": "USD", "netInterestIncome": "-58990000", "nonInterestIncome": "None", "operatingExpenses": "637308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123129000", "sellingGeneralAndAdministrative": "250098000", "netIncomeFromContinuingOperations": "-248919000" }, "balance": { "goodwill": "1466884000", "inventory": "15069000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "3237526000", "longTermDebt": "780610000", "shortTermDebt": "16052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1213249000", "reportedCurrency": "USD", "retainedEarnings": "-746352000", "totalLiabilities": "1351029000", "otherCurrentAssets": "37860000", "totalCurrentAssets": "322905000", "currentLongTermDebt": "8000000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "87432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2914621000", "currentAccountsPayable": "12918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "852795000", "totalShareholderEquity": "1872318000", "capitalLeaseObligations": "64185000", "otherCurrentLiabilities": "69394000", "totalCurrentLiabilities": "136649000", "otherNonCurrentLiabilities": "37840000", "totalNonCurrentLiabilities": "1214380000", "cashAndShortTermInvestments": "182544000", "commonStockSharesOutstanding": "543558222", "intangibleAssetsExcludingGoodwill": "1213249000", "cashAndCashEquivalentsAtCarryingValue": "182544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-248919000", "profitLoss": "None", "dividendPayout": "269174000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127335000", "capitalExpenditures": "38370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58440000", "cashflowFromInvestment": "-48598000", "stockBasedCompensation": "261995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 633063000, "cost_of_revenue": 208717000, "gross_profit": 424346000, "ebit": 55448000, "ebitda": 171810000, "pretax_income": -21555000, "tax_provision": -4679000, "net_income": -16876000, "net_income_to_common": -16876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162118000, "total_current_assets": 281765000, "total_assets": 3195555000, "short_term_debt": 25381000, "long_term_debt": null, "total_debt": 25381000, "total_liabilities": 1809761000, "total_equity": 1371615000, "shares_outstanding": 594545380, "goodwill_and_intangibles": 2778801000 }, "cash_flow": { "operating_cash_flow": 103943000, "capital_expenditure": 30667000, "free_cash_flow": 134610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37863, "ticker_id": 5249, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55448000", "ebitda": "171810000", "netIncome": "-16876000", "grossProfit": "424346000", "depreciation": "None", "totalRevenue": "633063000", "costOfRevenue": "208717000", "interestIncome": "None", "incomeBeforeTax": "-21555000", "interestExpense": "77003000", "operatingIncome": "76980000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4679000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "347366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116362000", "sellingGeneralAndAdministrative": "90838000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1466884000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "3195555000", "longTermDebt": "None", "shortTermDebt": "25381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1311917000", "reportedCurrency": "USD", "retainedEarnings": "-129370000", "totalLiabilities": "1809761000", "otherCurrentAssets": "34408000", "totalCurrentAssets": "281765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2913790000", "currentAccountsPayable": "13164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1317978000", "totalShareholderEquity": "1371615000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53233000", "totalCurrentLiabilities": "125715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1684046000", "cashAndShortTermInvestments": "162118000", "commonStockSharesOutstanding": "594545380", "intangibleAssetsExcludingGoodwill": "1311917000", "cashAndCashEquivalentsAtCarryingValue": "162118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103943000", "capitalExpenditures": "30667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4421000", "cashflowFromInvestment": "-30667000", "stockBasedCompensation": "11336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 633063000, "cost_of_revenue": 208717000, "gross_profit": 424346000, "research_and_development": 109508000, "selling_general_admin": 90838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55448000, "depreciation_amortisation": 116362000, "ebitda": 171810000, "interest_expense": 77003000, "interest_income": null, "other_non_operating": null, "pretax_income": -21555000, "tax_provision": -4679000, "effective_tax_rate": null, "net_income": -16876000, "net_income_continuing_ops": null, "net_income_to_common": -16876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162118000, "short_term_investments": null, "net_receivables": 85239000, "inventory": null, "other_current_assets": null, "total_current_assets": 281765000, "net_ppe": null, "goodwill": 1466884000, "intangible_assets": 1311917000, "goodwill_and_intangibles": 2778801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2913790000, "total_assets": 3195555000, "short_term_debt": 25381000, "accounts_payable": 13164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125715000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1684046000, "total_liabilities": 1809761000, "total_debt": 25381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129370000, "total_equity": 1371615000, "shares_outstanding": 594545380, "operating_cash_flow": 103943000, "stock_based_compensation": 11336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4421000, "free_cash_flow": 134610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55448000", "ebitda": "171810000", "netIncome": "-16876000", "grossProfit": "424346000", "depreciation": "None", "totalRevenue": "633063000", "costOfRevenue": "208717000", "interestIncome": "None", "incomeBeforeTax": "-21555000", "interestExpense": "77003000", "operatingIncome": "76980000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4679000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "347366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116362000", "sellingGeneralAndAdministrative": "90838000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1466884000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "3195555000", "longTermDebt": "None", "shortTermDebt": "25381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1311917000", "reportedCurrency": "USD", "retainedEarnings": "-129370000", "totalLiabilities": "1809761000", "otherCurrentAssets": "34408000", "totalCurrentAssets": "281765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2913790000", "currentAccountsPayable": "13164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1317978000", "totalShareholderEquity": "1371615000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53233000", "totalCurrentLiabilities": "125715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1684046000", "cashAndShortTermInvestments": "162118000", "commonStockSharesOutstanding": "594545380", "intangibleAssetsExcludingGoodwill": "1311917000", "cashAndCashEquivalentsAtCarryingValue": "162118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103943000", "capitalExpenditures": "30667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4421000", "cashflowFromInvestment": "-30667000", "stockBasedCompensation": "11336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 616084000, "cost_of_revenue": 225649000, "gross_profit": 390435000, "ebit": -188158000, "ebitda": -60641000, "pretax_income": -277633000, "tax_provision": -67293000, "net_income": -210340000, "net_income_to_common": -210340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 594545380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66301000, "capital_expenditure": 20620000, "free_cash_flow": 86921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37867, "ticker_id": 5249, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-188158000", "ebitda": "-60641000", "netIncome": "-210340000", "grossProfit": "390435000", "depreciation": "None", "totalRevenue": "616084000", "costOfRevenue": "225649000", "interestIncome": "None", "incomeBeforeTax": "-277633000", "interestExpense": "89475000", "operatingIncome": "-166202000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-67293000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "556637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114005000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127517000", "sellingGeneralAndAdministrative": "78128000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "594545380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2411000", "operatingCashflow": "66301000", "capitalExpenditures": "20620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9428000", "cashflowFromInvestment": "-21055000", "stockBasedCompensation": "7124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616084000, "cost_of_revenue": 225649000, "gross_profit": 390435000, "research_and_development": 114005000, "selling_general_admin": 78128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -188158000, "depreciation_amortisation": 127517000, "ebitda": -60641000, "interest_expense": 89475000, "interest_income": null, "other_non_operating": null, "pretax_income": -277633000, "tax_provision": -67293000, "effective_tax_rate": null, "net_income": -210340000, "net_income_continuing_ops": null, "net_income_to_common": -210340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 594545380, "operating_cash_flow": 66301000, "stock_based_compensation": 7124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9428000, "free_cash_flow": 86921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-188158000", "ebitda": "-60641000", "netIncome": "-210340000", "grossProfit": "390435000", "depreciation": "None", "totalRevenue": "616084000", "costOfRevenue": "225649000", "interestIncome": "None", "incomeBeforeTax": "-277633000", "interestExpense": "89475000", "operatingIncome": "-166202000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-67293000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "556637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114005000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127517000", "sellingGeneralAndAdministrative": "78128000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "594545380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2411000", "operatingCashflow": "66301000", "capitalExpenditures": "20620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9428000", "cashflowFromInvestment": "-21055000", "stockBasedCompensation": "7124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 281274000, "cost_of_revenue": 68027000, "gross_profit": 213247000, "ebit": 48817000, "ebitda": 85090000, "pretax_income": 33424999, "tax_provision": 18008000, "net_income": 15417000, "net_income_to_common": 15417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36900000, "total_current_assets": 227397000, "total_assets": 3470788000, "short_term_debt": 19793000, "long_term_debt": 1262138000, "total_debt": 1281931000, "total_liabilities": 1749638000, "total_equity": 1721150000, "shares_outstanding": 607022694, "goodwill_and_intangibles": 2943329000 }, "cash_flow": { "operating_cash_flow": 57461000, "capital_expenditure": 15876000, "free_cash_flow": 73337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37836, "ticker_id": 5249, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48817000", "ebitda": "85090000", "netIncome": "15417000", "grossProfit": "213247000", "depreciation": "None", "totalRevenue": "281274000", "costOfRevenue": "68027000", "interestIncome": "942000", "incomeBeforeTax": "33424999", "interestExpense": "20300000", "operatingIncome": "48817000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18008000", "reportedCurrency": "USD", "netInterestIncome": "-19358000", "nonInterestIncome": "None", "operatingExpenses": "164430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36273000", "sellingGeneralAndAdministrative": "49608000", "netIncomeFromContinuingOperations": "15417000" }, "balance": { "goodwill": "1955551000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3470788000", "longTermDebt": "1262138000", "shortTermDebt": "19793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "987778000", "reportedCurrency": "USD", "retainedEarnings": "-1780326000", "totalLiabilities": "1749638000", "otherCurrentAssets": "33065000", "totalCurrentAssets": "227397000", "currentLongTermDebt": "38986000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "157432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3243391000", "currentAccountsPayable": "23613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1333557000", "totalShareholderEquity": "1721150000", "capitalLeaseObligations": "58386000", "otherCurrentLiabilities": "85396000", "totalCurrentLiabilities": "200281000", "otherNonCurrentLiabilities": "21856000", "totalNonCurrentLiabilities": "1549357000", "cashAndShortTermInvestments": "36900000", "commonStockSharesOutstanding": "607022694", "intangibleAssetsExcludingGoodwill": "987778000", "cashAndCashEquivalentsAtCarryingValue": "36900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57461000", "capitalExpenditures": "15876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115925000", "cashflowFromInvestment": "-15876000", "stockBasedCompensation": "31871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281274000, "cost_of_revenue": 68027000, "gross_profit": 213247000, "research_and_development": 52524000, "selling_general_admin": 49608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48817000, "depreciation_amortisation": 36273000, "ebitda": 85090000, "interest_expense": 20300000, "interest_income": null, "other_non_operating": null, "pretax_income": 33424999, "tax_provision": 18008000, "effective_tax_rate": null, "net_income": 15417000, "net_income_continuing_ops": 15417000, "net_income_to_common": 15417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36900000, "short_term_investments": null, "net_receivables": 157432000, "inventory": null, "other_current_assets": null, "total_current_assets": 227397000, "net_ppe": null, "goodwill": 1955551000, "intangible_assets": 987778000, "goodwill_and_intangibles": 2943329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3243391000, "total_assets": 3470788000, "short_term_debt": 19793000, "accounts_payable": 23613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200281000, "long_term_debt": 1262138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1549357000, "total_liabilities": 1749638000, "total_debt": 1281931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1780326000, "total_equity": 1721150000, "shares_outstanding": 607022694, "operating_cash_flow": 57461000, "stock_based_compensation": 31871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115925000, "free_cash_flow": 73337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48817000", "ebitda": "85090000", "netIncome": "15417000", "grossProfit": "213247000", "depreciation": "None", "totalRevenue": "281274000", "costOfRevenue": "68027000", "interestIncome": "942000", "incomeBeforeTax": "33424999", "interestExpense": "20300000", "operatingIncome": "48817000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18008000", "reportedCurrency": "USD", "netInterestIncome": "-19358000", "nonInterestIncome": "None", "operatingExpenses": "164430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36273000", "sellingGeneralAndAdministrative": "49608000", "netIncomeFromContinuingOperations": "15417000" }, "balance": { "goodwill": "1955551000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3470788000", "longTermDebt": "1262138000", "shortTermDebt": "19793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "987778000", "reportedCurrency": "USD", "retainedEarnings": "-1780326000", "totalLiabilities": "1749638000", "otherCurrentAssets": "33065000", "totalCurrentAssets": "227397000", "currentLongTermDebt": "38986000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "157432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3243391000", "currentAccountsPayable": "23613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1333557000", "totalShareholderEquity": "1721150000", "capitalLeaseObligations": "58386000", "otherCurrentLiabilities": "85396000", "totalCurrentLiabilities": "200281000", "otherNonCurrentLiabilities": "21856000", "totalNonCurrentLiabilities": "1549357000", "cashAndShortTermInvestments": "36900000", "commonStockSharesOutstanding": "607022694", "intangibleAssetsExcludingGoodwill": "987778000", "cashAndCashEquivalentsAtCarryingValue": "36900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57461000", "capitalExpenditures": "15876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115925000", "cashflowFromInvestment": "-15876000", "stockBasedCompensation": "31871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 277865000, "cost_of_revenue": 73038000, "gross_profit": 204827000, "ebit": 1277000, "ebitda": 78058000, "pretax_income": -16864000, "tax_provision": -14698000, "net_income": 8120000, "net_income_to_common": 8120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111192000, "total_current_assets": 310175000, "total_assets": 3659175000, "short_term_debt": 49081000, "long_term_debt": 1264941000, "total_debt": 1314022000, "total_liabilities": 1872165000, "total_equity": 1787010000, "shares_outstanding": 639758778, "goodwill_and_intangibles": 2966209000 }, "cash_flow": { "operating_cash_flow": 119164000, "capital_expenditure": 14287000, "free_cash_flow": 133451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37837, "ticker_id": 5249, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1277000", "ebitda": "78058000", "netIncome": "8120000", "grossProfit": "204827000", "depreciation": "None", "totalRevenue": "277865000", "costOfRevenue": "73038000", "interestIncome": "649000", "incomeBeforeTax": "-16864000", "interestExpense": "18141000", "operatingIncome": "50096000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-14698000", "reportedCurrency": "USD", "netInterestIncome": "-17492000", "nonInterestIncome": "None", "operatingExpenses": "154731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76781000", "sellingGeneralAndAdministrative": "44557000", "netIncomeFromContinuingOperations": "8120000" }, "balance": { "goodwill": "1955551000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3659175000", "longTermDebt": "1264941000", "shortTermDebt": "49081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1010658000", "reportedCurrency": "USD", "retainedEarnings": "-1695057000", "totalLiabilities": "1872165000", "otherCurrentAssets": "28653000", "totalCurrentAssets": "310175000", "currentLongTermDebt": "38230000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "170330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3349000000", "currentAccountsPayable": "30954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386457000", "totalShareholderEquity": "1787010000", "capitalLeaseObligations": "59252000", "otherCurrentLiabilities": "81297000", "totalCurrentLiabilities": "234125000", "otherNonCurrentLiabilities": "21787000", "totalNonCurrentLiabilities": "1638040000", "cashAndShortTermInvestments": "111192000", "commonStockSharesOutstanding": "639758778", "intangibleAssetsExcludingGoodwill": "1010658000", "cashAndCashEquivalentsAtCarryingValue": "111192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119164000", "capitalExpenditures": "14287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90940000", "cashflowFromInvestment": "-14287000", "stockBasedCompensation": "29178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277865000, "cost_of_revenue": 73038000, "gross_profit": 204827000, "research_and_development": 52857000, "selling_general_admin": 44557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1277000, "depreciation_amortisation": 76781000, "ebitda": 78058000, "interest_expense": 18141000, "interest_income": null, "other_non_operating": null, "pretax_income": -16864000, "tax_provision": -14698000, "effective_tax_rate": null, "net_income": 8120000, "net_income_continuing_ops": 8120000, "net_income_to_common": 8120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111192000, "short_term_investments": null, "net_receivables": 170330000, "inventory": null, "other_current_assets": null, "total_current_assets": 310175000, "net_ppe": null, "goodwill": 1955551000, "intangible_assets": 1010658000, "goodwill_and_intangibles": 2966209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3349000000, "total_assets": 3659175000, "short_term_debt": 49081000, "accounts_payable": 30954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234125000, "long_term_debt": 1264941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1638040000, "total_liabilities": 1872165000, "total_debt": 1314022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1695057000, "total_equity": 1787010000, "shares_outstanding": 639758778, "operating_cash_flow": 119164000, "stock_based_compensation": 29178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90940000, "free_cash_flow": 133451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1277000", "ebitda": "78058000", "netIncome": "8120000", "grossProfit": "204827000", "depreciation": "None", "totalRevenue": "277865000", "costOfRevenue": "73038000", "interestIncome": "649000", "incomeBeforeTax": "-16864000", "interestExpense": "18141000", "operatingIncome": "50096000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-14698000", "reportedCurrency": "USD", "netInterestIncome": "-17492000", "nonInterestIncome": "None", "operatingExpenses": "154731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76781000", "sellingGeneralAndAdministrative": "44557000", "netIncomeFromContinuingOperations": "8120000" }, "balance": { "goodwill": "1955551000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3659175000", "longTermDebt": "1264941000", "shortTermDebt": "49081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1010658000", "reportedCurrency": "USD", "retainedEarnings": "-1695057000", "totalLiabilities": "1872165000", "otherCurrentAssets": "28653000", "totalCurrentAssets": "310175000", "currentLongTermDebt": "38230000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "170330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3349000000", "currentAccountsPayable": "30954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386457000", "totalShareholderEquity": "1787010000", "capitalLeaseObligations": "59252000", "otherCurrentLiabilities": "81297000", "totalCurrentLiabilities": "234125000", "otherNonCurrentLiabilities": "21787000", "totalNonCurrentLiabilities": "1638040000", "cashAndShortTermInvestments": "111192000", "commonStockSharesOutstanding": "639758778", "intangibleAssetsExcludingGoodwill": "1010658000", "cashAndCashEquivalentsAtCarryingValue": "111192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119164000", "capitalExpenditures": "14287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90940000", "cashflowFromInvestment": "-14287000", "stockBasedCompensation": "29178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 267120000, "cost_of_revenue": 74147000, "gross_profit": 192973000, "ebit": 31505000, "ebitda": 50017000, "pretax_income": 13402000, "tax_provision": 15373000, "net_income": -1971000, "net_income_to_common": -1971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97141000, "total_current_assets": 307741000, "total_assets": 3591627000, "short_term_debt": 45576000, "long_term_debt": null, "total_debt": 45576000, "total_liabilities": 1461805000, "total_equity": 2129822000, "shares_outstanding": 631440015, "goodwill_and_intangibles": 2990035000 }, "cash_flow": { "operating_cash_flow": 94767000, "capital_expenditure": 16135000, "free_cash_flow": 110902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37839, "ticker_id": 5249, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31505000", "ebitda": "50017000", "netIncome": "-1971000", "grossProfit": "192973000", "depreciation": "None", "totalRevenue": "267120000", "costOfRevenue": "74147000", "interestIncome": "None", "incomeBeforeTax": "13402000", "interestExpense": "18103000", "operatingIncome": "29974000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15373000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "162999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18512000", "sellingGeneralAndAdministrative": "47332000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1956497000", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "3591627000", "longTermDebt": "None", "shortTermDebt": "45576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1033538000", "reportedCurrency": "USD", "retainedEarnings": "-1319140000", "totalLiabilities": "1461805000", "otherCurrentAssets": "31422000", "totalCurrentAssets": "307741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3283886000", "currentAccountsPayable": "22633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1091389000", "totalShareholderEquity": "2129822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73307000", "totalCurrentLiabilities": "218046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1243759000", "cashAndShortTermInvestments": "97141000", "commonStockSharesOutstanding": "631440015", "intangibleAssetsExcludingGoodwill": "1033538000", "cashAndCashEquivalentsAtCarryingValue": "97141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94767000", "capitalExpenditures": "16135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41340000", "cashflowFromInvestment": "-11414000", "stockBasedCompensation": "39779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267120000, "cost_of_revenue": 74147000, "gross_profit": 192973000, "research_and_development": 52947000, "selling_general_admin": 47332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31505000, "depreciation_amortisation": 18512000, "ebitda": 50017000, "interest_expense": 18103000, "interest_income": null, "other_non_operating": null, "pretax_income": 13402000, "tax_provision": 15373000, "effective_tax_rate": null, "net_income": -1971000, "net_income_continuing_ops": null, "net_income_to_common": -1971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97141000, "short_term_investments": null, "net_receivables": 179178000, "inventory": null, "other_current_assets": null, "total_current_assets": 307741000, "net_ppe": null, "goodwill": 1956497000, "intangible_assets": 1033538000, "goodwill_and_intangibles": 2990035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3283886000, "total_assets": 3591627000, "short_term_debt": 45576000, "accounts_payable": 22633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218046000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1243759000, "total_liabilities": 1461805000, "total_debt": 45576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1319140000, "total_equity": 2129822000, "shares_outstanding": 631440015, "operating_cash_flow": 94767000, "stock_based_compensation": 39779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41340000, "free_cash_flow": 110902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31505000", "ebitda": "50017000", "netIncome": "-1971000", "grossProfit": "192973000", "depreciation": "None", "totalRevenue": "267120000", "costOfRevenue": "74147000", "interestIncome": "None", "incomeBeforeTax": "13402000", "interestExpense": "18103000", "operatingIncome": "29974000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15373000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "162999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18512000", "sellingGeneralAndAdministrative": "47332000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1956497000", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "3591627000", "longTermDebt": "None", "shortTermDebt": "45576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1033538000", "reportedCurrency": "USD", "retainedEarnings": "-1319140000", "totalLiabilities": "1461805000", "otherCurrentAssets": "31422000", "totalCurrentAssets": "307741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3283886000", "currentAccountsPayable": "22633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1091389000", "totalShareholderEquity": "2129822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73307000", "totalCurrentLiabilities": "218046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1243759000", "cashAndShortTermInvestments": "97141000", "commonStockSharesOutstanding": "631440015", "intangibleAssetsExcludingGoodwill": "1033538000", "cashAndCashEquivalentsAtCarryingValue": "97141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94767000", "capitalExpenditures": "16135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41340000", "cashflowFromInvestment": "-11414000", "stockBasedCompensation": "39779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 260451000, "cost_of_revenue": 66435000, "gross_profit": 194016000, "ebit": 23633000, "ebitda": 60292000, "pretax_income": 5797000, "tax_provision": -7163000, "net_income": 12960000, "net_income_to_common": 12960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55053000, "total_current_assets": 277705000, "total_assets": 3565424000, "short_term_debt": 41360000, "long_term_debt": 973298000, "total_debt": 1014658000, "total_liabilities": 1429074000, "total_equity": 2136350000, "shares_outstanding": 660622703, "goodwill_and_intangibles": 3012903000 }, "cash_flow": { "operating_cash_flow": 43056000, "capital_expenditure": 15703000, "free_cash_flow": 58759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37840, "ticker_id": 5249, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23633000", "ebitda": "60292000", "netIncome": "12960000", "grossProfit": "194016000", "depreciation": "None", "totalRevenue": "260451000", "costOfRevenue": "66435000", "interestIncome": "1220000", "incomeBeforeTax": "5797000", "interestExpense": "17836000", "operatingIncome": "24470000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-7163000", "reportedCurrency": "USD", "netInterestIncome": "-16616000", "nonInterestIncome": "None", "operatingExpenses": "169546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36659000", "sellingGeneralAndAdministrative": "47630000", "netIncomeFromContinuingOperations": "12960000" }, "balance": { "goodwill": "1956485000", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "3565424000", "longTermDebt": "973298000", "shortTermDebt": "41360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1056418000", "reportedCurrency": "USD", "retainedEarnings": "-1272181000", "totalLiabilities": "1429074000", "otherCurrentAssets": "54635000", "totalCurrentAssets": "277705000", "currentLongTermDebt": "33728000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "168017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3287719000", "currentAccountsPayable": "17996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1068453000", "totalShareholderEquity": "2136350000", "capitalLeaseObligations": "61427000", "otherCurrentLiabilities": "65451000", "totalCurrentLiabilities": "200514000", "otherNonCurrentLiabilities": "22728000", "totalNonCurrentLiabilities": "1228560000", "cashAndShortTermInvestments": "55053000", "commonStockSharesOutstanding": "660622703", "intangibleAssetsExcludingGoodwill": "1056418000", "cashAndCashEquivalentsAtCarryingValue": "55053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43056000", "capitalExpenditures": "15703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102673000", "cashflowFromInvestment": "-15703000", "stockBasedCompensation": "46258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260451000, "cost_of_revenue": 66435000, "gross_profit": 194016000, "research_and_development": 59929000, "selling_general_admin": 47630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23633000, "depreciation_amortisation": 36659000, "ebitda": 60292000, "interest_expense": 17836000, "interest_income": null, "other_non_operating": null, "pretax_income": 5797000, "tax_provision": -7163000, "effective_tax_rate": null, "net_income": 12960000, "net_income_continuing_ops": 12960000, "net_income_to_common": 12960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55053000, "short_term_investments": null, "net_receivables": 168017000, "inventory": null, "other_current_assets": null, "total_current_assets": 277705000, "net_ppe": null, "goodwill": 1956485000, "intangible_assets": 1056418000, "goodwill_and_intangibles": 3012903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3287719000, "total_assets": 3565424000, "short_term_debt": 41360000, "accounts_payable": 17996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200514000, "long_term_debt": 973298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1228560000, "total_liabilities": 1429074000, "total_debt": 1014658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1272181000, "total_equity": 2136350000, "shares_outstanding": 660622703, "operating_cash_flow": 43056000, "stock_based_compensation": 46258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102673000, "free_cash_flow": 58759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23633000", "ebitda": "60292000", "netIncome": "12960000", "grossProfit": "194016000", "depreciation": "None", "totalRevenue": "260451000", "costOfRevenue": "66435000", "interestIncome": "1220000", "incomeBeforeTax": "5797000", "interestExpense": "17836000", "operatingIncome": "24470000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-7163000", "reportedCurrency": "USD", "netInterestIncome": "-16616000", "nonInterestIncome": "None", "operatingExpenses": "169546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36659000", "sellingGeneralAndAdministrative": "47630000", "netIncomeFromContinuingOperations": "12960000" }, "balance": { "goodwill": "1956485000", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "3565424000", "longTermDebt": "973298000", "shortTermDebt": "41360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1056418000", "reportedCurrency": "USD", "retainedEarnings": "-1272181000", "totalLiabilities": "1429074000", "otherCurrentAssets": "54635000", "totalCurrentAssets": "277705000", "currentLongTermDebt": "33728000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "168017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3287719000", "currentAccountsPayable": "17996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1068453000", "totalShareholderEquity": "2136350000", "capitalLeaseObligations": "61427000", "otherCurrentLiabilities": "65451000", "totalCurrentLiabilities": "200514000", "otherNonCurrentLiabilities": "22728000", "totalNonCurrentLiabilities": "1228560000", "cashAndShortTermInvestments": "55053000", "commonStockSharesOutstanding": "660622703", "intangibleAssetsExcludingGoodwill": "1056418000", "cashAndCashEquivalentsAtCarryingValue": "55053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43056000", "capitalExpenditures": "15703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102673000", "cashflowFromInvestment": "-15703000", "stockBasedCompensation": "46258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 251565000, "cost_of_revenue": 66573000, "gross_profit": 184992000, "ebit": -13848000, "ebitda": 22627000, "pretax_income": -30774000, "tax_provision": -13353000, "net_income": -18697000, "net_income_to_common": -18697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130323000, "total_current_assets": 297913000, "total_assets": 3611812000, "short_term_debt": 17532000, "long_term_debt": 975396000, "total_debt": 992928000, "total_liabilities": 1434352000, "total_equity": 2177460000, "shares_outstanding": 636832000, "goodwill_and_intangibles": 3035783000 }, "cash_flow": { "operating_cash_flow": 58492000, "capital_expenditure": 14846000, "free_cash_flow": 73338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37841, "ticker_id": 5249, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13848000", "ebitda": "22627000", "netIncome": "-18697000", "grossProfit": "184992000", "depreciation": "None", "totalRevenue": "251565000", "costOfRevenue": "66573000", "interestIncome": "1948000", "incomeBeforeTax": "-30774000", "interestExpense": "16926000", "operatingIncome": "-10699000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13353000", "reportedCurrency": "USD", "netInterestIncome": "-14978000", "nonInterestIncome": "None", "operatingExpenses": "195691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36475000", "sellingGeneralAndAdministrative": "67119000", "netIncomeFromContinuingOperations": "-17421000" }, "balance": { "goodwill": "1956485000", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "3611812000", "longTermDebt": "975396000", "shortTermDebt": "17532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1079298000", "reportedCurrency": "USD", "retainedEarnings": "-1184922000", "totalLiabilities": "1434352000", "otherCurrentAssets": "59153000", "totalCurrentAssets": "297913000", "currentLongTermDebt": "10010000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "108437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3313899000", "currentAccountsPayable": "23775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047848000", "totalShareholderEquity": "2177460000", "capitalLeaseObligations": "62442000", "otherCurrentLiabilities": "80817000", "totalCurrentLiabilities": "193796000", "otherNonCurrentLiabilities": "27004000", "totalNonCurrentLiabilities": "1240556000", "cashAndShortTermInvestments": "130323000", "commonStockSharesOutstanding": "636832000", "intangibleAssetsExcludingGoodwill": "1079298000", "cashAndCashEquivalentsAtCarryingValue": "130323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58492000", "capitalExpenditures": "14846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102840000", "cashflowFromInvestment": "-429979000", "stockBasedCompensation": "61048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251565000, "cost_of_revenue": 66573000, "gross_profit": 184992000, "research_and_development": 61763000, "selling_general_admin": 67119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13848000, "depreciation_amortisation": 36475000, "ebitda": 22627000, "interest_expense": 16926000, "interest_income": null, "other_non_operating": null, "pretax_income": -30774000, "tax_provision": -13353000, "effective_tax_rate": null, "net_income": -18697000, "net_income_continuing_ops": -17421000, "net_income_to_common": -18697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130323000, "short_term_investments": null, "net_receivables": 108437000, "inventory": null, "other_current_assets": null, "total_current_assets": 297913000, "net_ppe": null, "goodwill": 1956485000, "intangible_assets": 1079298000, "goodwill_and_intangibles": 3035783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3313899000, "total_assets": 3611812000, "short_term_debt": 17532000, "accounts_payable": 23775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193796000, "long_term_debt": 975396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1240556000, "total_liabilities": 1434352000, "total_debt": 992928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1184922000, "total_equity": 2177460000, "shares_outstanding": 636832000, "operating_cash_flow": 58492000, "stock_based_compensation": 61048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -429979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102840000, "free_cash_flow": 73338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13848000", "ebitda": "22627000", "netIncome": "-18697000", "grossProfit": "184992000", "depreciation": "None", "totalRevenue": "251565000", "costOfRevenue": "66573000", "interestIncome": "1948000", "incomeBeforeTax": "-30774000", "interestExpense": "16926000", "operatingIncome": "-10699000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13353000", "reportedCurrency": "USD", "netInterestIncome": "-14978000", "nonInterestIncome": "None", "operatingExpenses": "195691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36475000", "sellingGeneralAndAdministrative": "67119000", "netIncomeFromContinuingOperations": "-17421000" }, "balance": { "goodwill": "1956485000", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "3611812000", "longTermDebt": "975396000", "shortTermDebt": "17532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1079298000", "reportedCurrency": "USD", "retainedEarnings": "-1184922000", "totalLiabilities": "1434352000", "otherCurrentAssets": "59153000", "totalCurrentAssets": "297913000", "currentLongTermDebt": "10010000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "108437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3313899000", "currentAccountsPayable": "23775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047848000", "totalShareholderEquity": "2177460000", "capitalLeaseObligations": "62442000", "otherCurrentLiabilities": "80817000", "totalCurrentLiabilities": "193796000", "otherNonCurrentLiabilities": "27004000", "totalNonCurrentLiabilities": "1240556000", "cashAndShortTermInvestments": "130323000", "commonStockSharesOutstanding": "636832000", "intangibleAssetsExcludingGoodwill": "1079298000", "cashAndCashEquivalentsAtCarryingValue": "130323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58492000", "capitalExpenditures": "14846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102840000", "cashflowFromInvestment": "-429979000", "stockBasedCompensation": "61048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 246464000, "cost_of_revenue": 61240000, "gross_profit": 185224000, "ebit": 25506000, "ebitda": 57008000, "pretax_income": 10332000, "tax_provision": 4072000, "net_income": 4848000, "net_income_to_common": 4848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398983000, "total_current_assets": 564650000, "total_assets": 3183218000, "short_term_debt": 15658000, "long_term_debt": 761053000, "total_debt": 776711000, "total_liabilities": 1163716000, "total_equity": 1997823000, "shares_outstanding": 648545000, "goodwill_and_intangibles": 2352002000 }, "cash_flow": { "operating_cash_flow": 113645000, "capital_expenditure": 7939000, "free_cash_flow": 121584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37842, "ticker_id": 5249, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25506000", "ebitda": "57008000", "netIncome": "4848000", "grossProfit": "185224000", "depreciation": "None", "totalRevenue": "246464000", "costOfRevenue": "61240000", "interestIncome": "3768000", "incomeBeforeTax": "10332000", "interestExpense": "15174000", "operatingIncome": "21108000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4072000", "reportedCurrency": "USD", "netInterestIncome": "-11406000", "nonInterestIncome": "None", "operatingExpenses": "164116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31502000", "sellingGeneralAndAdministrative": "56973000", "netIncomeFromContinuingOperations": "6260000" }, "balance": { "goodwill": "1417724000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "3183218000", "longTermDebt": "761053000", "shortTermDebt": "15658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "934278000", "reportedCurrency": "USD", "retainedEarnings": "-1095227000", "totalLiabilities": "1163716000", "otherCurrentAssets": "51346000", "totalCurrentAssets": "564650000", "currentLongTermDebt": "8000000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "114321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618568000", "currentAccountsPayable": "18393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "848381000", "totalShareholderEquity": "1997823000", "capitalLeaseObligations": "54893000", "otherCurrentLiabilities": "75800000", "totalCurrentLiabilities": "154846000", "otherNonCurrentLiabilities": "27979000", "totalNonCurrentLiabilities": "1008870000", "cashAndShortTermInvestments": "398983000", "commonStockSharesOutstanding": "648545000", "intangibleAssetsExcludingGoodwill": "934278000", "cashAndCashEquivalentsAtCarryingValue": "398983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113645000", "capitalExpenditures": "7939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7144000", "cashflowFromInvestment": "-7939000", "stockBasedCompensation": "43817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246464000, "cost_of_revenue": 61240000, "gross_profit": 185224000, "research_and_development": 53238000, "selling_general_admin": 56973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25506000, "depreciation_amortisation": 31502000, "ebitda": 57008000, "interest_expense": 15174000, "interest_income": null, "other_non_operating": null, "pretax_income": 10332000, "tax_provision": 4072000, "effective_tax_rate": null, "net_income": 4848000, "net_income_continuing_ops": 6260000, "net_income_to_common": 4848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398983000, "short_term_investments": null, "net_receivables": 114321000, "inventory": null, "other_current_assets": null, "total_current_assets": 564650000, "net_ppe": null, "goodwill": 1417724000, "intangible_assets": 934278000, "goodwill_and_intangibles": 2352002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2618568000, "total_assets": 3183218000, "short_term_debt": 15658000, "accounts_payable": 18393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154846000, "long_term_debt": 761053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1008870000, "total_liabilities": 1163716000, "total_debt": 776711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1095227000, "total_equity": 1997823000, "shares_outstanding": 648545000, "operating_cash_flow": 113645000, "stock_based_compensation": 43817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7144000, "free_cash_flow": 121584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25506000", "ebitda": "57008000", "netIncome": "4848000", "grossProfit": "185224000", "depreciation": "None", "totalRevenue": "246464000", "costOfRevenue": "61240000", "interestIncome": "3768000", "incomeBeforeTax": "10332000", "interestExpense": "15174000", "operatingIncome": "21108000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4072000", "reportedCurrency": "USD", "netInterestIncome": "-11406000", "nonInterestIncome": "None", "operatingExpenses": "164116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31502000", "sellingGeneralAndAdministrative": "56973000", "netIncomeFromContinuingOperations": "6260000" }, "balance": { "goodwill": "1417724000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "3183218000", "longTermDebt": "761053000", "shortTermDebt": "15658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "934278000", "reportedCurrency": "USD", "retainedEarnings": "-1095227000", "totalLiabilities": "1163716000", "otherCurrentAssets": "51346000", "totalCurrentAssets": "564650000", "currentLongTermDebt": "8000000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "114321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618568000", "currentAccountsPayable": "18393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "848381000", "totalShareholderEquity": "1997823000", "capitalLeaseObligations": "54893000", "otherCurrentLiabilities": "75800000", "totalCurrentLiabilities": "154846000", "otherNonCurrentLiabilities": "27979000", "totalNonCurrentLiabilities": "1008870000", "cashAndShortTermInvestments": "398983000", "commonStockSharesOutstanding": "648545000", "intangibleAssetsExcludingGoodwill": "934278000", "cashAndCashEquivalentsAtCarryingValue": "398983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113645000", "capitalExpenditures": "7939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7144000", "cashflowFromInvestment": "-7939000", "stockBasedCompensation": "43817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 238481000, "cost_of_revenue": 55061000, "gross_profit": 183420000, "ebit": 29444000, "ebitda": 57917000, "pretax_income": 13065000, "tax_provision": 8933000, "net_income": 2812000, "net_income_to_common": 2812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286303000, "total_current_assets": 467772000, "total_assets": 3114549000, "short_term_debt": 15662000, "long_term_debt": 762639000, "total_debt": 778301000, "total_liabilities": 1154163000, "total_equity": 1940119000, "shares_outstanding": 642404517, "goodwill_and_intangibles": 2370116000 }, "cash_flow": { "operating_cash_flow": 63232000, "capital_expenditure": 13849000, "free_cash_flow": 77081000, "dividends_paid": 27250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37844, "ticker_id": 5249, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29444000", "ebitda": "57917000", "netIncome": "2812000", "grossProfit": "183420000", "depreciation": "None", "totalRevenue": "238481000", "costOfRevenue": "55061000", "interestIncome": "3343000", "incomeBeforeTax": "13065000", "interestExpense": "16379000", "operatingIncome": "28688000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8933000", "reportedCurrency": "USD", "netInterestIncome": "-13036000", "nonInterestIncome": "None", "operatingExpenses": "154732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28473000", "sellingGeneralAndAdministrative": "52918000", "netIncomeFromContinuingOperations": "4132000" }, "balance": { "goodwill": "1417724000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "3114549000", "longTermDebt": "762639000", "shortTermDebt": "15662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "952392000", "reportedCurrency": "USD", "retainedEarnings": "-1101487000", "totalLiabilities": "1154163000", "otherCurrentAssets": "51565000", "totalCurrentAssets": "467772000", "currentLongTermDebt": "8000000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "129904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2646777000", "currentAccountsPayable": "21804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825983000", "totalShareholderEquity": "1940119000", "capitalLeaseObligations": "55344000", "otherCurrentLiabilities": "57218000", "totalCurrentLiabilities": "146834000", "otherNonCurrentLiabilities": "28877000", "totalNonCurrentLiabilities": "1007329000", "cashAndShortTermInvestments": "286303000", "commonStockSharesOutstanding": "642404517", "intangibleAssetsExcludingGoodwill": "952392000", "cashAndCashEquivalentsAtCarryingValue": "286303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2812000", "profitLoss": "None", "dividendPayout": "27250000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63232000", "capitalExpenditures": "13849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1110000", "cashflowFromInvestment": "-13849000", "stockBasedCompensation": "42125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238481000, "cost_of_revenue": 55061000, "gross_profit": 183420000, "research_and_development": 49525000, "selling_general_admin": 52918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29444000, "depreciation_amortisation": 28473000, "ebitda": 57917000, "interest_expense": 16379000, "interest_income": null, "other_non_operating": null, "pretax_income": 13065000, "tax_provision": 8933000, "effective_tax_rate": null, "net_income": 2812000, "net_income_continuing_ops": 4132000, "net_income_to_common": 2812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286303000, "short_term_investments": null, "net_receivables": 129904000, "inventory": null, "other_current_assets": null, "total_current_assets": 467772000, "net_ppe": null, "goodwill": 1417724000, "intangible_assets": 952392000, "goodwill_and_intangibles": 2370116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2646777000, "total_assets": 3114549000, "short_term_debt": 15662000, "accounts_payable": 21804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146834000, "long_term_debt": 762639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1007329000, "total_liabilities": 1154163000, "total_debt": 778301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1101487000, "total_equity": 1940119000, "shares_outstanding": 642404517, "operating_cash_flow": 63232000, "stock_based_compensation": 42125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13849000, "dividends_paid": 27250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1110000, "free_cash_flow": 77081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29444000", "ebitda": "57917000", "netIncome": "2812000", "grossProfit": "183420000", "depreciation": "None", "totalRevenue": "238481000", "costOfRevenue": "55061000", "interestIncome": "3343000", "incomeBeforeTax": "13065000", "interestExpense": "16379000", "operatingIncome": "28688000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8933000", "reportedCurrency": "USD", "netInterestIncome": "-13036000", "nonInterestIncome": "None", "operatingExpenses": "154732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28473000", "sellingGeneralAndAdministrative": "52918000", "netIncomeFromContinuingOperations": "4132000" }, "balance": { "goodwill": "1417724000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "3114549000", "longTermDebt": "762639000", "shortTermDebt": "15662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "952392000", "reportedCurrency": "USD", "retainedEarnings": "-1101487000", "totalLiabilities": "1154163000", "otherCurrentAssets": "51565000", "totalCurrentAssets": "467772000", "currentLongTermDebt": "8000000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "129904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2646777000", "currentAccountsPayable": "21804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825983000", "totalShareholderEquity": "1940119000", "capitalLeaseObligations": "55344000", "otherCurrentLiabilities": "57218000", "totalCurrentLiabilities": "146834000", "otherNonCurrentLiabilities": "28877000", "totalNonCurrentLiabilities": "1007329000", "cashAndShortTermInvestments": "286303000", "commonStockSharesOutstanding": "642404517", "intangibleAssetsExcludingGoodwill": "952392000", "cashAndCashEquivalentsAtCarryingValue": "286303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2812000", "profitLoss": "None", "dividendPayout": "27250000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63232000", "capitalExpenditures": "13849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1110000", "cashflowFromInvestment": "-13849000", "stockBasedCompensation": "42125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 232618000, "cost_of_revenue": 55321000, "gross_profit": 177297000, "ebit": 42354000, "ebitda": 72104000, "pretax_income": 25752000, "tax_provision": 4307000, "net_income": 20224000, "net_income_to_common": 20224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237893000, "total_current_assets": 389507000, "total_assets": 3079158000, "short_term_debt": 15128000, "long_term_debt": 764249000, "total_debt": 779377000, "total_liabilities": 1166565000, "total_equity": 1893646000, "shares_outstanding": 638367745, "goodwill_and_intangibles": 2531602000 }, "cash_flow": { "operating_cash_flow": 51774000, "capital_expenditure": 15561000, "free_cash_flow": 67335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37845, "ticker_id": 5249, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42354000", "ebitda": "72104000", "netIncome": "20224000", "grossProfit": "177297000", "depreciation": "None", "totalRevenue": "232618000", "costOfRevenue": "55321000", "interestIncome": "2625000", "incomeBeforeTax": "25752000", "interestExpense": "16602000", "operatingIncome": "22513000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4307000", "reportedCurrency": "USD", "netInterestIncome": "-13977000", "nonInterestIncome": "None", "operatingExpenses": "154784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29750000", "sellingGeneralAndAdministrative": "51268000", "netIncomeFromContinuingOperations": "21445000" }, "balance": { "goodwill": "1417724000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "3079158000", "longTermDebt": "764249000", "shortTermDebt": "15128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1113878000", "reportedCurrency": "USD", "retainedEarnings": "-1105619000", "totalLiabilities": "1166565000", "otherCurrentAssets": "26589000", "totalCurrentAssets": "389507000", "currentLongTermDebt": "8000000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "125025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2689651000", "currentAccountsPayable": "20954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "857280000", "totalShareholderEquity": "1893646000", "capitalLeaseObligations": "55785000", "otherCurrentLiabilities": "64306000", "totalCurrentLiabilities": "146591000", "otherNonCurrentLiabilities": "30391000", "totalNonCurrentLiabilities": "1019974000", "cashAndShortTermInvestments": "237893000", "commonStockSharesOutstanding": "638367745", "intangibleAssetsExcludingGoodwill": "1113878000", "cashAndCashEquivalentsAtCarryingValue": "237893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51774000", "capitalExpenditures": "15561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10519000", "cashflowFromInvestment": "-15561000", "stockBasedCompensation": "40125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232618000, "cost_of_revenue": 55321000, "gross_profit": 177297000, "research_and_development": 49253000, "selling_general_admin": 51268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42354000, "depreciation_amortisation": 29750000, "ebitda": 72104000, "interest_expense": 16602000, "interest_income": null, "other_non_operating": null, "pretax_income": 25752000, "tax_provision": 4307000, "effective_tax_rate": null, "net_income": 20224000, "net_income_continuing_ops": 21445000, "net_income_to_common": 20224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237893000, "short_term_investments": null, "net_receivables": 125025000, "inventory": null, "other_current_assets": null, "total_current_assets": 389507000, "net_ppe": null, "goodwill": 1417724000, "intangible_assets": 1113878000, "goodwill_and_intangibles": 2531602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2689651000, "total_assets": 3079158000, "short_term_debt": 15128000, "accounts_payable": 20954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146591000, "long_term_debt": 764249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1019974000, "total_liabilities": 1166565000, "total_debt": 779377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1105619000, "total_equity": 1893646000, "shares_outstanding": 638367745, "operating_cash_flow": 51774000, "stock_based_compensation": 40125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10519000, "free_cash_flow": 67335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42354000", "ebitda": "72104000", "netIncome": "20224000", "grossProfit": "177297000", "depreciation": "None", "totalRevenue": "232618000", "costOfRevenue": "55321000", "interestIncome": "2625000", "incomeBeforeTax": "25752000", "interestExpense": "16602000", "operatingIncome": "22513000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4307000", "reportedCurrency": "USD", "netInterestIncome": "-13977000", "nonInterestIncome": "None", "operatingExpenses": "154784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29750000", "sellingGeneralAndAdministrative": "51268000", "netIncomeFromContinuingOperations": "21445000" }, "balance": { "goodwill": "1417724000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "3079158000", "longTermDebt": "764249000", "shortTermDebt": "15128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1113878000", "reportedCurrency": "USD", "retainedEarnings": "-1105619000", "totalLiabilities": "1166565000", "otherCurrentAssets": "26589000", "totalCurrentAssets": "389507000", "currentLongTermDebt": "8000000", "longTermInvestments": "10228000", "shortTermInvestments": "None", "currentNetReceivables": "125025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2689651000", "currentAccountsPayable": "20954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "857280000", "totalShareholderEquity": "1893646000", "capitalLeaseObligations": "55785000", "otherCurrentLiabilities": "64306000", "totalCurrentLiabilities": "146591000", "otherNonCurrentLiabilities": "30391000", "totalNonCurrentLiabilities": "1019974000", "cashAndShortTermInvestments": "237893000", "commonStockSharesOutstanding": "638367745", "intangibleAssetsExcludingGoodwill": "1113878000", "cashAndCashEquivalentsAtCarryingValue": "237893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51774000", "capitalExpenditures": "15561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10519000", "cashflowFromInvestment": "-15561000", "stockBasedCompensation": "40125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 227237000, "cost_of_revenue": 59375000, "gross_profit": 167862000, "ebit": 11618000, "ebitda": 45569000, "pretax_income": -4834000, "tax_provision": -4237000, "net_income": -1739000, "net_income_to_common": -1739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191188000, "total_current_assets": 343182000, "total_assets": 3023660000, "short_term_debt": 15136000, "long_term_debt": null, "total_debt": 15136000, "total_liabilities": 1222425000, "total_equity": 1783509000, "shares_outstanding": 598279377, "goodwill_and_intangibles": 2408261000 }, "cash_flow": { "operating_cash_flow": 55235000, "capital_expenditure": 15663000, "free_cash_flow": 70898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37846, "ticker_id": 5249, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11618000", "ebitda": "45569000", "netIncome": "-1739000", "grossProfit": "167862000", "depreciation": "None", "totalRevenue": "227237000", "costOfRevenue": "59375000", "interestIncome": "None", "incomeBeforeTax": "-4834000", "interestExpense": "16452000", "operatingIncome": "7797000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4237000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33951000", "sellingGeneralAndAdministrative": "57060000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1417724000", "inventory": "39398000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "3023660000", "longTermDebt": "None", "shortTermDebt": "15136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "990537000", "reportedCurrency": "USD", "retainedEarnings": "-1127064000", "totalLiabilities": "1222425000", "otherCurrentAssets": "10589000", "totalCurrentAssets": "343182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2680478000", "currentAccountsPayable": "23718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "857972000", "totalShareholderEquity": "1783509000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39345000", "totalCurrentLiabilities": "135846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1086579000", "cashAndShortTermInvestments": "191188000", "commonStockSharesOutstanding": "598279377", "intangibleAssetsExcludingGoodwill": "990537000", "cashAndCashEquivalentsAtCarryingValue": "191188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55235000", "capitalExpenditures": "15663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43847000", "cashflowFromInvestment": "-15663000", "stockBasedCompensation": "44971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227237000, "cost_of_revenue": 59375000, "gross_profit": 167862000, "research_and_development": 49477000, "selling_general_admin": 57060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11618000, "depreciation_amortisation": 33951000, "ebitda": 45569000, "interest_expense": 16452000, "interest_income": null, "other_non_operating": null, "pretax_income": -4834000, "tax_provision": -4237000, "effective_tax_rate": null, "net_income": -1739000, "net_income_continuing_ops": null, "net_income_to_common": -1739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191188000, "short_term_investments": null, "net_receivables": 102007000, "inventory": 39398000, "other_current_assets": null, "total_current_assets": 343182000, "net_ppe": null, "goodwill": 1417724000, "intangible_assets": 990537000, "goodwill_and_intangibles": 2408261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2680478000, "total_assets": 3023660000, "short_term_debt": 15136000, "accounts_payable": 23718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1086579000, "total_liabilities": 1222425000, "total_debt": 15136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1127064000, "total_equity": 1783509000, "shares_outstanding": 598279377, "operating_cash_flow": 55235000, "stock_based_compensation": 44971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43847000, "free_cash_flow": 70898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11618000", "ebitda": "45569000", "netIncome": "-1739000", "grossProfit": "167862000", "depreciation": "None", "totalRevenue": "227237000", "costOfRevenue": "59375000", "interestIncome": "None", "incomeBeforeTax": "-4834000", "interestExpense": "16452000", "operatingIncome": "7797000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4237000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33951000", "sellingGeneralAndAdministrative": "57060000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1417724000", "inventory": "39398000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "3023660000", "longTermDebt": "None", "shortTermDebt": "15136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "990537000", "reportedCurrency": "USD", "retainedEarnings": "-1127064000", "totalLiabilities": "1222425000", "otherCurrentAssets": "10589000", "totalCurrentAssets": "343182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2680478000", "currentAccountsPayable": "23718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "857972000", "totalShareholderEquity": "1783509000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39345000", "totalCurrentLiabilities": "135846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1086579000", "cashAndShortTermInvestments": "191188000", "commonStockSharesOutstanding": "598279377", "intangibleAssetsExcludingGoodwill": "990537000", "cashAndCashEquivalentsAtCarryingValue": "191188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55235000", "capitalExpenditures": "15663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43847000", "cashflowFromInvestment": "-15663000", "stockBasedCompensation": "44971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 228601000, "cost_of_revenue": 55937000, "gross_profit": 172664000, "ebit": 54158000, "ebitda": 87544000, "pretax_income": 33061000, "tax_provision": 6770000, "net_income": 25211000, "net_income_to_common": 25211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195572000, "total_current_assets": 349999000, "total_assets": 3051040000, "short_term_debt": 14788000, "long_term_debt": null, "total_debt": 14788000, "total_liabilities": 1252179000, "total_equity": 1782277000, "shares_outstanding": 617889384, "goodwill_and_intangibles": 2432770000 }, "cash_flow": { "operating_cash_flow": 86895000, "capital_expenditure": 11845000, "free_cash_flow": 98740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37847, "ticker_id": 5249, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54158000", "ebitda": "87544000", "netIncome": "25211000", "grossProfit": "172664000", "depreciation": "None", "totalRevenue": "228601000", "costOfRevenue": "55937000", "interestIncome": "None", "incomeBeforeTax": "33061000", "interestExpense": "21097000", "operatingIncome": "19361000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6770000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33386000", "sellingGeneralAndAdministrative": "54367000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1417724000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3051040000", "longTermDebt": "None", "shortTermDebt": "14788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1015046000", "reportedCurrency": "USD", "retainedEarnings": "-1126467000", "totalLiabilities": "1252179000", "otherCurrentAssets": "50264000", "totalCurrentAssets": "349999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2701041000", "currentAccountsPayable": "16324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833088000", "totalShareholderEquity": "1782277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71571000", "totalCurrentLiabilities": "152907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1099272000", "cashAndShortTermInvestments": "195572000", "commonStockSharesOutstanding": "617889384", "intangibleAssetsExcludingGoodwill": "1015046000", "cashAndCashEquivalentsAtCarryingValue": "195572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86895000", "capitalExpenditures": "11845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328409000", "cashflowFromInvestment": "-11845000", "stockBasedCompensation": "40047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228601000, "cost_of_revenue": 55937000, "gross_profit": 172664000, "research_and_development": 45215000, "selling_general_admin": 54367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54158000, "depreciation_amortisation": 33386000, "ebitda": 87544000, "interest_expense": 21097000, "interest_income": null, "other_non_operating": null, "pretax_income": 33061000, "tax_provision": 6770000, "effective_tax_rate": null, "net_income": 25211000, "net_income_continuing_ops": null, "net_income_to_common": 25211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195572000, "short_term_investments": null, "net_receivables": 104163000, "inventory": null, "other_current_assets": null, "total_current_assets": 349999000, "net_ppe": null, "goodwill": 1417724000, "intangible_assets": 1015046000, "goodwill_and_intangibles": 2432770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2701041000, "total_assets": 3051040000, "short_term_debt": 14788000, "accounts_payable": 16324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152907000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1099272000, "total_liabilities": 1252179000, "total_debt": 14788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1126467000, "total_equity": 1782277000, "shares_outstanding": 617889384, "operating_cash_flow": 86895000, "stock_based_compensation": 40047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -328409000, "free_cash_flow": 98740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54158000", "ebitda": "87544000", "netIncome": "25211000", "grossProfit": "172664000", "depreciation": "None", "totalRevenue": "228601000", "costOfRevenue": "55937000", "interestIncome": "None", "incomeBeforeTax": "33061000", "interestExpense": "21097000", "operatingIncome": "19361000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6770000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33386000", "sellingGeneralAndAdministrative": "54367000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1417724000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3051040000", "longTermDebt": "None", "shortTermDebt": "14788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1015046000", "reportedCurrency": "USD", "retainedEarnings": "-1126467000", "totalLiabilities": "1252179000", "otherCurrentAssets": "50264000", "totalCurrentAssets": "349999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2701041000", "currentAccountsPayable": "16324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833088000", "totalShareholderEquity": "1782277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71571000", "totalCurrentLiabilities": "152907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1099272000", "cashAndShortTermInvestments": "195572000", "commonStockSharesOutstanding": "617889384", "intangibleAssetsExcludingGoodwill": "1015046000", "cashAndCashEquivalentsAtCarryingValue": "195572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86895000", "capitalExpenditures": "11845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328409000", "cashflowFromInvestment": "-11845000", "stockBasedCompensation": "40047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 221147000, "cost_of_revenue": 58026000, "gross_profit": 163121000, "ebit": -4751000, "ebitda": 29816000, "pretax_income": -19384000, "tax_provision": 1818000, "net_income": -22212000, "net_income_to_common": -22212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448733000, "total_current_assets": 613747000, "total_assets": 3341783000, "short_term_debt": 14879000, "long_term_debt": null, "total_debt": 14879000, "total_liabilities": 1282801000, "total_equity": 2043478000, "shares_outstanding": 624976557, "goodwill_and_intangibles": 2457279000 }, "cash_flow": { "operating_cash_flow": 60506000, "capital_expenditure": 14103000, "free_cash_flow": 74609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37849, "ticker_id": 5249, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4751000", "ebitda": "29816000", "netIncome": "-22212000", "grossProfit": "163121000", "depreciation": "None", "totalRevenue": "221147000", "costOfRevenue": "58026000", "interestIncome": "None", "incomeBeforeTax": "-19384000", "interestExpense": "14633000", "operatingIncome": "16571000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1818000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "146550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34567000", "sellingGeneralAndAdministrative": "49471000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1417724000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "3341783000", "longTermDebt": "None", "shortTermDebt": "14879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1039555000", "reportedCurrency": "USD", "retainedEarnings": "-824308000", "totalLiabilities": "1282801000", "otherCurrentAssets": "46808000", "totalCurrentAssets": "613747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2728036000", "currentAccountsPayable": "18235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835684000", "totalShareholderEquity": "2043478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61046000", "totalCurrentLiabilities": "148554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1134247000", "cashAndShortTermInvestments": "448733000", "commonStockSharesOutstanding": "624976557", "intangibleAssetsExcludingGoodwill": "1039555000", "cashAndCashEquivalentsAtCarryingValue": "448733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60506000", "capitalExpenditures": "14103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1231000", "cashflowFromInvestment": "-14103000", "stockBasedCompensation": "39751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221147000, "cost_of_revenue": 58026000, "gross_profit": 163121000, "research_and_development": 43532000, "selling_general_admin": 49471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4751000, "depreciation_amortisation": 34567000, "ebitda": 29816000, "interest_expense": 14633000, "interest_income": null, "other_non_operating": null, "pretax_income": -19384000, "tax_provision": 1818000, "effective_tax_rate": null, "net_income": -22212000, "net_income_continuing_ops": null, "net_income_to_common": -22212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448733000, "short_term_investments": null, "net_receivables": 118206000, "inventory": null, "other_current_assets": null, "total_current_assets": 613747000, "net_ppe": null, "goodwill": 1417724000, "intangible_assets": 1039555000, "goodwill_and_intangibles": 2457279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2728036000, "total_assets": 3341783000, "short_term_debt": 14879000, "accounts_payable": 18235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1134247000, "total_liabilities": 1282801000, "total_debt": 14879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -824308000, "total_equity": 2043478000, "shares_outstanding": 624976557, "operating_cash_flow": 60506000, "stock_based_compensation": 39751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1231000, "free_cash_flow": 74609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4751000", "ebitda": "29816000", "netIncome": "-22212000", "grossProfit": "163121000", "depreciation": "None", "totalRevenue": "221147000", "costOfRevenue": "58026000", "interestIncome": "None", "incomeBeforeTax": "-19384000", "interestExpense": "14633000", "operatingIncome": "16571000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1818000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "146550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34567000", "sellingGeneralAndAdministrative": "49471000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1417724000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "3341783000", "longTermDebt": "None", "shortTermDebt": "14879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1039555000", "reportedCurrency": "USD", "retainedEarnings": "-824308000", "totalLiabilities": "1282801000", "otherCurrentAssets": "46808000", "totalCurrentAssets": "613747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2728036000", "currentAccountsPayable": "18235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835684000", "totalShareholderEquity": "2043478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61046000", "totalCurrentLiabilities": "148554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1134247000", "cashAndShortTermInvestments": "448733000", "commonStockSharesOutstanding": "624976557", "intangibleAssetsExcludingGoodwill": "1039555000", "cashAndCashEquivalentsAtCarryingValue": "448733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60506000", "capitalExpenditures": "14103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1231000", "cashflowFromInvestment": "-14103000", "stockBasedCompensation": "39751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "income_statement": { "revenue": 211710000, "cost_of_revenue": 59124000, "gross_profit": 152586000, "ebit": -85611000, "ebitda": -52183000, "pretax_income": -99625000, "tax_provision": -2281000, "net_income": -97659000, "net_income_to_common": -97659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403577000, "total_current_assets": 551657000, "total_assets": 3302390000, "short_term_debt": 15049000, "long_term_debt": null, "total_debt": 15049000, "total_liabilities": 1262890000, "total_equity": 2025006000, "shares_outstanding": 621235776, "goodwill_and_intangibles": 2481788000 }, "cash_flow": { "operating_cash_flow": 69554000, "capital_expenditure": 14550000, "free_cash_flow": 84104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37850, "ticker_id": 5249, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:00.099709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85611000", "ebitda": "-52183000", "netIncome": "-97659000", "grossProfit": "152586000", "depreciation": "None", "totalRevenue": "211710000", "costOfRevenue": "59124000", "interestIncome": "None", "incomeBeforeTax": "-99625000", "interestExpense": "14014000", "operatingIncome": "-73187000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2281000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "225773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33428000", "sellingGeneralAndAdministrative": "54890000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1417724000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "3302390000", "longTermDebt": "None", "shortTermDebt": "15049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1064064000", "reportedCurrency": "USD", "retainedEarnings": "-803106000", "totalLiabilities": "1262890000", "otherCurrentAssets": "46030000", "totalCurrentAssets": "551657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750733000", "currentAccountsPayable": "19084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "867513000", "totalShareholderEquity": "2025006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54915000", "totalCurrentLiabilities": "135384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1127506000", "cashAndShortTermInvestments": "403577000", "commonStockSharesOutstanding": "621235776", "intangibleAssetsExcludingGoodwill": "1064064000", "cashAndCashEquivalentsAtCarryingValue": "403577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69554000", "capitalExpenditures": "14550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10628000", "cashflowFromInvestment": "-14550000", "stockBasedCompensation": "35486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211710000, "cost_of_revenue": 59124000, "gross_profit": 152586000, "research_and_development": 43363000, "selling_general_admin": 54890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85611000, "depreciation_amortisation": 33428000, "ebitda": -52183000, "interest_expense": 14014000, "interest_income": null, "other_non_operating": null, "pretax_income": -99625000, "tax_provision": -2281000, "effective_tax_rate": null, "net_income": -97659000, "net_income_continuing_ops": null, "net_income_to_common": -97659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403577000, "short_term_investments": null, "net_receivables": 102050000, "inventory": null, "other_current_assets": null, "total_current_assets": 551657000, "net_ppe": null, "goodwill": 1417724000, "intangible_assets": 1064064000, "goodwill_and_intangibles": 2481788000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2750733000, "total_assets": 3302390000, "short_term_debt": 15049000, "accounts_payable": 19084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135384000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1127506000, "total_liabilities": 1262890000, "total_debt": 15049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -803106000, "total_equity": 2025006000, "shares_outstanding": 621235776, "operating_cash_flow": 69554000, "stock_based_compensation": 35486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10628000, "free_cash_flow": 84104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85611000", "ebitda": "-52183000", "netIncome": "-97659000", "grossProfit": "152586000", "depreciation": "None", "totalRevenue": "211710000", "costOfRevenue": "59124000", "interestIncome": "None", "incomeBeforeTax": "-99625000", "interestExpense": "14014000", "operatingIncome": "-73187000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2281000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "225773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33428000", "sellingGeneralAndAdministrative": "54890000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1417724000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "3302390000", "longTermDebt": "None", "shortTermDebt": "15049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1064064000", "reportedCurrency": "USD", "retainedEarnings": "-803106000", "totalLiabilities": "1262890000", "otherCurrentAssets": "46030000", "totalCurrentAssets": "551657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750733000", "currentAccountsPayable": "19084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "867513000", "totalShareholderEquity": "2025006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54915000", "totalCurrentLiabilities": "135384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1127506000", "cashAndShortTermInvestments": "403577000", "commonStockSharesOutstanding": "621235776", "intangibleAssetsExcludingGoodwill": "1064064000", "cashAndCashEquivalentsAtCarryingValue": "403577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69554000", "capitalExpenditures": "14550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10628000", "cashflowFromInvestment": "-14550000", "stockBasedCompensation": "35486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }