{ "ticker": { "uuid": "dc3e521b-b6d2-4bce-a793-08088581a78a", "symbol": "CCC", "name": "CCC Intelligent Solutions Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/dc3e521b-b6d2-4bce-a793-08088581a78a/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc3e521b-b6d2-4bce-a793-08088581a78a/" }, "latest_snapshot": { "ticker": { "uuid": "dc3e521b-b6d2-4bce-a793-08088581a78a", "symbol": "CCC", "name": "CCC Intelligent Solutions Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/dc3e521b-b6d2-4bce-a793-08088581a78a/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc3e521b-b6d2-4bce-a793-08088581a78a/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.1, "value": 0.15, "quality": 0.75, "momentum": 0.05, "coverage": 0.939, "confidence": 0.91, "delta": 3 }, "headline_factors": { "price": 6.05, "market_cap": 3550990242.8, "pe_ratio": 102.8497, "earnings_yield": 0.0225, "ebitda_to_ev": 0.0568, "shareholder_yield": 0.1691, "roe": 0.0201, "piotroski_f_score": 4, "momentum_12_1": -0.5482, "volatility_252d": 0.5397 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 102.8497, "ev_ebitda": 17.5927, "earnings_yield": 0.0225, "fcf_yield": 0.0769, "shareholder_yield": 0.1691 }, "quality": { "roe": 0.0201, "roic": 0.0243, "gross_margin": 0.7408, "fcf_margin": 0.3464, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1213, "eps_growth_1y": 2.7581, "fcf_growth_1y": 0.1094 }, "momentum": { "price_return_12m": -0.3801, "momentum_12_1": -0.5482, "relative_strength": -0.5762 }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.75, "momentum_percentile": 0.05, "growth_composite": 8, "yield_composite": 9, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.66, "os": 0.15, "value": 0.23, "quality": 0.76, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 79.2198, "earnings_yield": 0.027, "shareholder_yield": 0.2196, "roe": 0.0201, "momentum_12_1": -0.4294 }, { "week_end_date": "2026-06-14", "price": 4.6, "os": 0.14, "value": 0.24, "quality": 0.72, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 78.1998, "earnings_yield": 0.0272, "shareholder_yield": 0.2224, "roe": 0.0201, "momentum_12_1": -0.5091 }, { "week_end_date": "2026-06-21", "price": 4.41, "os": 0.14, "value": 0.25, "quality": 0.74, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 74.9698, "earnings_yield": 0.028, "shareholder_yield": 0.232, "roe": 0.0201, "momentum_12_1": -0.5118 }, { "week_end_date": "2026-06-28", "price": 5.01, "os": 0.13, "value": 0.22, "quality": 0.72, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 85.1698, "earnings_yield": 0.0257, "shareholder_yield": 0.2042, "roe": 0.0201, "momentum_12_1": -0.5005 }, { "week_end_date": "2026-07-05", "price": 5.58, "os": 0.1, "value": 0.18, "quality": 0.72, "momentum": 0.04, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 94.8598, "earnings_yield": 0.0238, "shareholder_yield": 0.1834, "roe": 0.0201, "momentum_12_1": -0.5221 }, { "week_end_date": "2026-07-12", "price": 5.92, "os": 0.13, "value": 0.16, "quality": 0.76, "momentum": 0.12, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 100.6397, "earnings_yield": 0.0228, "shareholder_yield": 0.1728, "roe": 0.0201, "momentum_12_1": -0.5178 }, { "week_end_date": "2026-07-19", "price": 6.05, "os": 0.1, "value": 0.15, "quality": 0.75, "momentum": 0.05, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 102.8497, "earnings_yield": 0.0225, "shareholder_yield": 0.1691, "roe": 0.0201, "momentum_12_1": -0.5482 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1057001000, "cost_of_revenue": 280193000, "gross_profit": 776808000, "ebit": 51577000, "ebitda": 201857000, "pretax_income": -19429000, "tax_provision": -19841000, "net_income": 412000, "net_income_to_common": 412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111192000, "total_current_assets": 310175000, "total_assets": 3659175000, "short_term_debt": 46015000, "long_term_debt": 1264941000, "total_debt": 1362423000, "total_liabilities": 1872165000, "total_equity": 1787010000, "shares_outstanding": 639758778, "goodwill_and_intangibles": 2966209000 }, "cash_flow": { "operating_cash_flow": 315479000, "capital_expenditure": 60971000, "free_cash_flow": 376450000, "dividends_paid": null, "share_repurchases": -600567000, "shares_issued": null, "net_debt_issued": 514990000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1057001000, "cost_of_revenue": 280193000, "gross_profit": 776808000, "ebit": 51577000, "ebitda": 201857000, "pretax_income": -19429000, "tax_provision": -19841000, "net_income": 412000, "net_income_to_common": 412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111192000, "total_current_assets": 310175000, "total_assets": 3659175000, "short_term_debt": 46015000, "long_term_debt": 1264941000, "total_debt": 1362423000, "total_liabilities": 1872165000, "total_equity": 1787010000, "shares_outstanding": 639758778, "goodwill_and_intangibles": 2966209000 }, "cash_flow": { "operating_cash_flow": 315479000, "capital_expenditure": 60971000, "free_cash_flow": 376450000, "dividends_paid": null, "share_repurchases": -600567000, "shares_issued": null, "net_debt_issued": 514990000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1057001000, "cost_of_revenue": 280193000, "gross_profit": 776808000, "ebit": 51577000, "ebitda": 201857000, "pretax_income": -19429000, "tax_provision": -19841000, "net_income": 412000, "net_income_to_common": 412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111192000, "total_current_assets": 310175000, "total_assets": 3659175000, "short_term_debt": 46015000, "long_term_debt": 1264941000, "total_debt": 1362423000, "total_liabilities": 1872165000, "total_equity": 1787010000, "shares_outstanding": 639758778, "goodwill_and_intangibles": 2966209000 }, "cash_flow": { "operating_cash_flow": 315479000, "capital_expenditure": 60971000, "free_cash_flow": 376450000, "dividends_paid": null, "share_repurchases": -600567000, "shares_issued": null, "net_debt_issued": 514990000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1057001000, "cost_of_revenue": 280193000, "gross_profit": 776808000, "ebit": 51577000, "ebitda": 201857000, "pretax_income": -19429000, "tax_provision": -19841000, "net_income": 412000, "net_income_to_common": 412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111192000, "total_current_assets": 310175000, "total_assets": 3659175000, "short_term_debt": 46015000, "long_term_debt": 1264941000, "total_debt": 1362423000, "total_liabilities": 1872165000, "total_equity": 1787010000, "shares_outstanding": 639758778, "goodwill_and_intangibles": 2966209000 }, "cash_flow": { "operating_cash_flow": 315479000, "capital_expenditure": 60971000, "free_cash_flow": 376450000, "dividends_paid": null, "share_repurchases": -600567000, "shares_issued": null, "net_debt_issued": 514990000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1057001000, "cost_of_revenue": 280193000, "gross_profit": 776808000, "ebit": 51577000, "ebitda": 201857000, "pretax_income": -19429000, "tax_provision": -19841000, "net_income": 412000, "net_income_to_common": 412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111192000, "total_current_assets": 310175000, "total_assets": 3659175000, "short_term_debt": 46015000, "long_term_debt": 1264941000, "total_debt": 1362423000, "total_liabilities": 1872165000, "total_equity": 1787010000, "shares_outstanding": 639758778, "goodwill_and_intangibles": 2966209000 }, "cash_flow": { "operating_cash_flow": 315479000, "capital_expenditure": 60971000, "free_cash_flow": 376450000, "dividends_paid": null, "share_repurchases": -600567000, "shares_issued": null, "net_debt_issued": 514990000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1057001000, "cost_of_revenue": 280193000, "gross_profit": 776808000, "ebit": 51577000, "ebitda": 201857000, "pretax_income": -19429000, "tax_provision": -19841000, "net_income": 412000, "net_income_to_common": 412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111192000, "total_current_assets": 310175000, "total_assets": 3659175000, "short_term_debt": 49081000, "long_term_debt": 1264941000, "total_debt": 1386457000, "total_liabilities": 1872165000, "total_equity": 1787010000, "shares_outstanding": 639758778, "goodwill_and_intangibles": 2966209000 }, "cash_flow": { "operating_cash_flow": 315479000, "capital_expenditure": 60971000, "free_cash_flow": 376450000, "dividends_paid": null, "share_repurchases": -600567000, "shares_issued": null, "net_debt_issued": 514990000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 944800000, "cost_of_revenue": 230997000, "gross_profit": 713803000, "ebit": 108922000, "ebitda": 232598000, "pretax_income": 44314000, "tax_provision": 13074000, "net_income": 26145000, "net_income_to_common": 26145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398983000, "total_current_assets": 564650000, "total_assets": 3183218000, "short_term_debt": 15658000, "long_term_debt": 761053000, "total_debt": 848381000, "total_liabilities": 1163716000, "total_equity": 1997823000, "shares_outstanding": 641876000, "goodwill_and_intangibles": 2352002000 }, "cash_flow": { "operating_cash_flow": 283886000, "capital_expenditure": 53012000, "free_cash_flow": 336898000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 944800000, "cost_of_revenue": 230997000, "gross_profit": 713803000, "ebit": 108922000, "ebitda": 232598000, "pretax_income": 44314000, "tax_provision": 13074000, "net_income": 26145000, "net_income_to_common": 26145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398983000, "total_current_assets": 564650000, "total_assets": 3183218000, "short_term_debt": 15658000, "long_term_debt": 761053000, "total_debt": 848381000, "total_liabilities": 1163716000, "total_equity": 1997823000, "shares_outstanding": 641876000, "goodwill_and_intangibles": 2352002000 }, "cash_flow": { "operating_cash_flow": 283886000, "capital_expenditure": 53012000, "free_cash_flow": 336898000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281274000, "cost_of_revenue": 68027000, "gross_profit": 213247000, "ebit": 53724999, "ebitda": 89997999, "pretax_income": 33424999, "tax_provision": 18008000, "net_income": 15417000, "net_income_to_common": 15417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36900000, "total_current_assets": 227397000, "total_assets": 3470788000, "short_term_debt": 56027000, "long_term_debt": 1262138000, "total_debt": 1383099000, "total_liabilities": 1749638000, "total_equity": 1721150000, "shares_outstanding": 607022694, "goodwill_and_intangibles": 2943329000 }, "cash_flow": { "operating_cash_flow": 57461000, "capital_expenditure": 15876000, "free_cash_flow": 73337000, "dividends_paid": null, "share_repurchases": -100166000, "shares_issued": 4771000, "net_debt_issued": -3258000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281274000, "cost_of_revenue": 68027000, "gross_profit": 213247000, "ebit": 53724999, "ebitda": 89997999, "pretax_income": 33424999, "tax_provision": 18008000, "net_income": 15417000, "net_income_to_common": 15417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36900000, "total_current_assets": 227397000, "total_assets": 3470788000, "short_term_debt": 56027000, "long_term_debt": 1262138000, "total_debt": 1383099000, "total_liabilities": 1749638000, "total_equity": 1721150000, "shares_outstanding": 607022694, "goodwill_and_intangibles": 2943329000 }, "cash_flow": { "operating_cash_flow": 57461000, "capital_expenditure": 15876000, "free_cash_flow": 73337000, "dividends_paid": null, "share_repurchases": -100166000, "shares_issued": 4771000, "net_debt_issued": -3258000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281274000, "cost_of_revenue": 68027000, "gross_profit": 213247000, "ebit": 53724999, "ebitda": 89997999, "pretax_income": 33424999, "tax_provision": 18008000, "net_income": 15417000, "net_income_to_common": 15417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36900000, "total_current_assets": 227397000, "total_assets": 3470788000, "short_term_debt": 56027000, "long_term_debt": 1262138000, "total_debt": 1383099000, "total_liabilities": 1749638000, "total_equity": 1721150000, "shares_outstanding": 607022694, "goodwill_and_intangibles": 2943329000 }, "cash_flow": { "operating_cash_flow": 57461000, "capital_expenditure": 15876000, "free_cash_flow": 73337000, "dividends_paid": null, "share_repurchases": -100166000, "shares_issued": 4771000, "net_debt_issued": -3258000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281274000, "cost_of_revenue": 68027000, "gross_profit": 213247000, "ebit": 53724999, "ebitda": 89997999, "pretax_income": 33424999, "tax_provision": 18008000, "net_income": 15417000, "net_income_to_common": 15417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36900000, "total_current_assets": 227397000, "total_assets": 3470788000, "short_term_debt": 56027000, "long_term_debt": 1262138000, "total_debt": 1383099000, "total_liabilities": 1749638000, "total_equity": 1721150000, "shares_outstanding": 607022694, "goodwill_and_intangibles": 2943329000 }, "cash_flow": { "operating_cash_flow": 57461000, "capital_expenditure": 15876000, "free_cash_flow": 73337000, "dividends_paid": null, "share_repurchases": -100166000, "shares_issued": 4771000, "net_debt_issued": -3258000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281274000, "cost_of_revenue": 68027000, "gross_profit": 213247000, "ebit": 53724999, "ebitda": 89997999, "pretax_income": 33424999, "tax_provision": 18008000, "net_income": 15417000, "net_income_to_common": 15417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36900000, "total_current_assets": 227397000, "total_assets": 3470788000, "short_term_debt": 56027000, "long_term_debt": 1262138000, "total_debt": 1383099000, "total_liabilities": 1749638000, "total_equity": 1721150000, "shares_outstanding": 607022694, "goodwill_and_intangibles": 2943329000 }, "cash_flow": { "operating_cash_flow": 57461000, "capital_expenditure": 15876000, "free_cash_flow": 73337000, "dividends_paid": null, "share_repurchases": -100166000, "shares_issued": 4771000, "net_debt_issued": -3258000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281274000, "cost_of_revenue": 68027000, "gross_profit": 213247000, "ebit": 48817000, "ebitda": 85090000, "pretax_income": 33424999, "tax_provision": 18008000, "net_income": 15417000, "net_income_to_common": 15417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36900000, "total_current_assets": 227397000, "total_assets": 3470788000, "short_term_debt": 19793000, "long_term_debt": 1262138000, "total_debt": 1333557000, "total_liabilities": 1749638000, "total_equity": 1721150000, "shares_outstanding": 607022694, "goodwill_and_intangibles": 2943329000 }, "cash_flow": { "operating_cash_flow": 57461000, "capital_expenditure": 15876000, "free_cash_flow": 73337000, "dividends_paid": null, "share_repurchases": -100166000, "shares_issued": 4771000, "net_debt_issued": -3258000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 277865000, "cost_of_revenue": 73038000, "gross_profit": 204827000, "ebit": 1277000, "ebitda": 78058000, "pretax_income": -16864000, "tax_provision": -14698000, "net_income": 8120000, "net_income_to_common": 8120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111192000, "total_current_assets": 335098000, "total_assets": 3573432000, "short_term_debt": 46015000, "long_term_debt": 1264941000, "total_debt": 1362423000, "total_liabilities": 1786422000, "total_equity": 1787010000, "shares_outstanding": 639758778, "goodwill_and_intangibles": 2966209000 }, "cash_flow": { "operating_cash_flow": 119164000, "capital_expenditure": 14287000, "free_cash_flow": 133451000, "dividends_paid": null, "share_repurchases": -388082000, "shares_issued": 1100000, "net_debt_issued": 297498000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 277865000, "cost_of_revenue": 73038000, "gross_profit": 204827000, "ebit": 1277000, "ebitda": 78058000, "pretax_income": -16864000, "tax_provision": -14698000, "net_income": 8120000, "net_income_to_common": 8120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111192000, "total_current_assets": 335098000, "total_assets": 3573432000, "short_term_debt": 46015000, "long_term_debt": 1264941000, "total_debt": 1362423000, "total_liabilities": 1786422000, "total_equity": 1787010000, "shares_outstanding": 639758778, "goodwill_and_intangibles": 2966209000 }, "cash_flow": { "operating_cash_flow": 119164000, "capital_expenditure": 14287000, "free_cash_flow": 133451000, "dividends_paid": null, "share_repurchases": -388082000, "shares_issued": 1100000, "net_debt_issued": 297498000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 277865000, "cost_of_revenue": 73038000, "gross_profit": 204827000, "ebit": 1277000, "ebitda": 78058000, "pretax_income": -16864000, "tax_provision": -14698000, "net_income": 8120000, "net_income_to_common": 8120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111192000, "total_current_assets": 335098000, "total_assets": 3573432000, "short_term_debt": 46015000, "long_term_debt": 1264941000, "total_debt": 1362423000, "total_liabilities": 1786422000, "total_equity": 1787010000, "shares_outstanding": 639758778, "goodwill_and_intangibles": 2966209000 }, "cash_flow": { "operating_cash_flow": 119164000, "capital_expenditure": 14287000, "free_cash_flow": 133451000, "dividends_paid": null, "share_repurchases": -388082000, "shares_issued": 1100000, "net_debt_issued": 297498000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 277865000, "cost_of_revenue": 73038000, "gross_profit": 204827000, "ebit": 1277000, "ebitda": 78058000, "pretax_income": -16864000, "tax_provision": -14698000, "net_income": 8120000, "net_income_to_common": 8120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111192000, "total_current_assets": 335098000, "total_assets": 3573432000, "short_term_debt": 46015000, "long_term_debt": 1264941000, "total_debt": 1362423000, "total_liabilities": 1786422000, "total_equity": 1787010000, "shares_outstanding": 639758778, "goodwill_and_intangibles": 2966209000 }, "cash_flow": { "operating_cash_flow": 119164000, "capital_expenditure": 14287000, "free_cash_flow": 133451000, "dividends_paid": null, "share_repurchases": -388082000, "shares_issued": 1100000, "net_debt_issued": 297498000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 277865000, "cost_of_revenue": 73038000, "gross_profit": 204827000, "ebit": 1277000, "ebitda": 78058000, "pretax_income": -16864000, "tax_provision": -14698000, "net_income": 8120000, "net_income_to_common": 8120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111192000, "total_current_assets": 310175000, "total_assets": 3659175000, "short_term_debt": 56866000, "long_term_debt": 1264941000, "total_debt": 1386457000, "total_liabilities": 1872165000, "total_equity": 1787010000, "shares_outstanding": 639758778, "goodwill_and_intangibles": 2966209000 }, "cash_flow": { "operating_cash_flow": 119164000, "capital_expenditure": 14287000, "free_cash_flow": 133451000, "dividends_paid": null, "share_repurchases": -388082000, "shares_issued": 1100000, "net_debt_issued": 297498000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 277865000, "cost_of_revenue": 73038000, "gross_profit": 204827000, "ebit": 1277000, "ebitda": 78058000, "pretax_income": -16864000, "tax_provision": -14698000, "net_income": 8120000, "net_income_to_common": 8120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111192000, "total_current_assets": 310175000, "total_assets": 3659175000, "short_term_debt": 49081000, "long_term_debt": 1264941000, "total_debt": 1386457000, "total_liabilities": 1872165000, "total_equity": 1787010000, "shares_outstanding": 639758778, "goodwill_and_intangibles": 2966209000 }, "cash_flow": { "operating_cash_flow": 119164000, "capital_expenditure": 14287000, "free_cash_flow": 133451000, "dividends_paid": null, "share_repurchases": -388082000, "shares_issued": 1100000, "net_debt_issued": 297498000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }