{ "ticker": { "uuid": "dc3fac90-d313-4e8c-94bb-4864c9c7dc17", "symbol": "RAU", "name": "Resouro Strategic Metals Inc.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/dc3fac90-d313-4e8c-94bb-4864c9c7dc17/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc3fac90-d313-4e8c-94bb-4864c9c7dc17/" }, "ticker_metadata": { "id": 24649, "uuid": "dc3fac90-d313-4e8c-94bb-4864c9c7dc17", "symbol": "RAU", "name": "Resouro Strategic Metals Inc.", "asset_type": "equity", "market_cap": 39593368, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Resouro Strategic Metals Inc., an exploration stage company, engages in the acquisition and exploration of mineral properties in Brazil. It primarily explores for titanium, rare earth elements, and gold deposits. Its flagship projects include the Tiros project that comprises 28 mineral licenses covering an area of approximately 497 square kilometers located in Minas Gerais, Brazil. The company was formerly known as Resouro Gold Inc. and changed its name to Resouro Strategic Metals Inc. in October 2023. Resouro Strategic Metals Inc. is based in Vancouver, Canada. Resouro Strategic Metals Inc. is a subsidiary of Chess Depositary Nominees Pty Limited.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dc3fac90-d313-4e8c-94bb-4864c9c7dc17", "symbol": "RAU", "name": "Resouro Strategic Metals Inc.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/dc3fac90-d313-4e8c-94bb-4864c9c7dc17/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc3fac90-d313-4e8c-94bb-4864c9c7dc17/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.12, "value": 0.25, "quality": 0.23, "momentum": 0.24, "coverage": 0.667, "confidence": 0.596, "delta": null }, "headline_factors": { "price": 0.31, "market_cap": 33352915.19, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2037, "roe": -0.469, "piotroski_f_score": 2, "momentum_12_1": 1.0294, "volatility_252d": 0.8091 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:42.713400+00:00", "batch_id": "" }, "size": { "price_close": 0.31, "market_cap": 33352915.19, "market_cap_usd": 33352915.19, "enterprise_value": 31341111.19, "shares_outstanding": 107590049, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.2328, "ptbv_ratio": 4.2328, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -8.7457, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -8.2181, "earnings_yield": null, "fcf_yield": -0.1217, "price_to_sales": null, "price_to_book": 4.2328, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2037, "shareholder_yield": -0.2037, "debt_paydown_yield": 0.001, "total_yield": -0.2027 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.469, "roa": -0.4613, "roic": -0.5112, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.032, "accruals_ratio": 0.009, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2411, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.007, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4975, "debt_to_assets": 0.0007, "interest_coverage": null, "current_ratio": 9.2185, "quick_ratio": 9.2185, "net_debt": -2011804, "local_beta": 1.8674, "volatility_252d": 0.8091, "volatility_60d": 1.854, "max_drawdown_12m": -0.3333, "risk_adjusted_momentum": 1.2723 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0418, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1014, "price_return_3m": -0.0312, "price_return_6m": 0.2917, "price_return_9m": 0.2917, "price_return_12m": 0.8235, "price_return_12m_ex1m": 1.0294, "momentum_6m": 0.2917, "momentum_12m": 0.8235, "momentum_12_1": 1.0294, "distance_from_52w_high": -0.1733, "distance_from_52w_low": 1, "relative_strength": 0.8107 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -56294, "ebit_ttm": -3999386, "ebitda_ttm": -4044210, "net_income_ttm": -3695436, "eps_diluted_ttm": -0.0343, "operating_cash_flow_ttm": -3767676, "capital_expenditure_ttm": -69307, "fcf_ttm": -3813647, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6794743, "interest_expense_ttm": null, "cash_and_equivalents": 2017593, "total_current_assets": 2111251, "total_current_liabilities": 229024, "net_ppe": null, "total_assets": 8011577, "total_debt": 5789, "total_equity": 7879653, "net_working_capital": -129577, "book_value_per_share": 0.0732, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0732 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 75, "quality_composite": 77, "momentum_composite": 76, "growth_composite": 75, "yield_composite": 75, "svqf_composite": 80, "vc1_composite": 75, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.2398, "os_score": 0.12, "value_percentile": 0.25, "quality_percentile": 0.23, "momentum_percentile": 0.24, "factor_coverage": 0.667, "signal_confidence": 0.596, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 10692, "ticker_id": 24649, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:42.713400+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.31, "market_cap": 33352915.19, "market_cap_usd": 33352915.19, "enterprise_value": 31341111.19, "shares_outstanding": 107590049, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.23278984, "ptbv_ratio": 4.23278984, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -8.74567447, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -8.21814688, "earnings_yield": null, "fcf_yield": -0.12168193, "dividend_yield": 0, "buyback_yield": -0.20372261, "shareholder_yield": -0.20372261, "debt_paydown_yield": 0.00098153, "total_yield": -0.20274108, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.46898461, "roa": -0.461262, "roic": -0.51118212, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.03198838, "accruals_ratio": 0.00901695, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.4974529, "debt_to_assets": 0.00072258, "interest_coverage": null, "current_ratio": 9.21847055, "quick_ratio": 9.21847055, "net_debt": -2011804, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04179627, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.241085, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10144928, "price_return_3m": -0.03125, "price_return_6m": 0.29166667, "price_return_9m": 0.29166667, "price_return_12m": 0.82352941, "price_return_12m_ex1m": 1.02941176, "distance_from_52w_high": -0.17333333, "distance_from_52w_low": 1, "relative_strength": 0.81068262, "local_beta": 1.8674, "volatility_252d": 0.809099, "volatility_60d": 1.854002, "max_drawdown_12m": -0.33333333, "revenue_ttm": 0, "gross_profit_ttm": -56294, "ebit_ttm": -3999386, "ebitda_ttm": -4044210, "net_income_ttm": -3695436, "eps_diluted_ttm": -0.03434738, "operating_cash_flow_ttm": -3767676, "capital_expenditure_ttm": -69307, "fcf_ttm": -3813647, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6794743, "interest_expense_ttm": null, "cash_and_equivalents": 2017593, "total_current_assets": 2111251, "total_current_liabilities": 229024, "net_ppe": null, "total_assets": 8011577, "total_debt": 5789, "total_equity": 7879653, "net_working_capital": -129577, "book_value_per_share": 0.07323775, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07323775, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 75, "quality_composite": 77, "momentum_composite": 76, "growth_composite": 75, "yield_composite": 75, "svqf_composite": 80, "vc1_composite": 75, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.31, "os": 0.12, "value": 0.25, "quality": 0.23, "momentum": 0.24, "confidence": 0.596, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2037, "roe": -0.469, "momentum_12_1": 1.0294, "complete_fields": { "id": 10692, "ticker_id": 24649, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:42.713400+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.31, "market_cap": 33352915.19, "market_cap_usd": 33352915.19, "enterprise_value": 31341111.19, "shares_outstanding": 107590049, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.23278984, "ptbv_ratio": 4.23278984, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -8.74567447, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -8.21814688, "earnings_yield": null, "fcf_yield": -0.12168193, "dividend_yield": 0, "buyback_yield": -0.20372261, "shareholder_yield": -0.20372261, "debt_paydown_yield": 0.00098153, "total_yield": -0.20274108, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.46898461, "roa": -0.461262, "roic": -0.51118212, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.03198838, "accruals_ratio": 0.00901695, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.4974529, "debt_to_assets": 0.00072258, "interest_coverage": null, "current_ratio": 9.21847055, "quick_ratio": 9.21847055, "net_debt": -2011804, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04179627, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.241085, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10144928, "price_return_3m": -0.03125, "price_return_6m": 0.29166667, "price_return_9m": 0.29166667, "price_return_12m": 0.82352941, "price_return_12m_ex1m": 1.02941176, "distance_from_52w_high": -0.17333333, "distance_from_52w_low": 1, "relative_strength": 0.81068262, "local_beta": 1.8674, "volatility_252d": 0.809099, "volatility_60d": 1.854002, "max_drawdown_12m": -0.33333333, "revenue_ttm": 0, "gross_profit_ttm": -56294, "ebit_ttm": -3999386, "ebitda_ttm": -4044210, "net_income_ttm": -3695436, "eps_diluted_ttm": -0.03434738, "operating_cash_flow_ttm": -3767676, "capital_expenditure_ttm": -69307, "fcf_ttm": -3813647, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6794743, "interest_expense_ttm": null, "cash_and_equivalents": 2017593, "total_current_assets": 2111251, "total_current_liabilities": 229024, "net_ppe": null, "total_assets": 8011577, "total_debt": 5789, "total_equity": 7879653, "net_working_capital": -129577, "book_value_per_share": 0.07323775, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07323775, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 75, "quality_composite": 77, "momentum_composite": 76, "growth_composite": 75, "yield_composite": 75, "svqf_composite": 80, "vc1_composite": 75, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 75029, "gross_profit": -75029, "ebit": -6523743, "ebitda": -6448714, "pretax_income": null, "tax_provision": null, "net_income": -6051637, "net_income_to_common": -6051637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1843664, "total_current_assets": 1925422, "total_assets": 7882002, "short_term_debt": null, "long_term_debt": 0, "total_debt": 5789, "total_liabilities": null, "total_equity": 7591772, "shares_outstanding": 92590049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6766682, "capital_expenditure": -69307, "free_cash_flow": -6835989, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6794743, "net_debt_issued": -32737 }, "complete_fields": { "id": 415785, "ticker_id": 24649, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6448714", "netIncome": "-6051637", "grossProfit": "-75029", "totalRevenue": "0", "costOfRevenue": "75029", "interestExpense": null, "operatingIncome": "-6523743", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75029" }, "balance": { "totalDebt": "5789", "totalAssets": "7882002", "longTermDebt": "0", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "17080", "totalLiabilities": null, "sharesOutstanding": "92590049", "totalCurrentAssets": "1925422", "totalShareholderEquity": "7591772", "totalCurrentLiabilities": "273150", "propertyPlantEquipmentNet": "5956580", "cashAndShortTermInvestments": "1843664" }, "cashflow": { "freeCashFlow": "-6835989", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6794743", "repaymentOfDebt": "-32737", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6766682", "repurchaseOfStock": null, "capitalExpenditures": "-69307" } }, "revenue": 0, "cost_of_revenue": 75029, "gross_profit": -75029, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6523743, "depreciation_amortisation": 75029, "ebitda": -6448714, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6051637, "net_income_continuing_ops": null, "net_income_to_common": -6051637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1843664, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1925422, "net_ppe": 5956580, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7882002, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273150, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5789, "preferred_stock": null, "minority_interest": 17080, "retained_earnings": null, "total_equity": 7591772, "shares_outstanding": 92590049, "operating_cash_flow": -6766682, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69307, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6794743, "net_debt_issued": -32737, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6835989, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6448714", "netIncome": "-6051637", "grossProfit": "-75029", "totalRevenue": "0", "costOfRevenue": "75029", "interestExpense": null, "operatingIncome": "-6523743", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75029" }, "balance": { "totalDebt": "5789", "totalAssets": "7882002", "longTermDebt": "0", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "17080", "totalLiabilities": null, "sharesOutstanding": "92590049", "totalCurrentAssets": "1925422", "totalShareholderEquity": "7591772", "totalCurrentLiabilities": "273150", "propertyPlantEquipmentNet": "5956580", "cashAndShortTermInvestments": "1843664" }, "cashflow": { "freeCashFlow": "-6835989", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6794743", "repaymentOfDebt": "-32737", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6766682", "repurchaseOfStock": null, "capitalExpenditures": "-69307" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15280, "gross_profit": -15280, "ebit": -3697797, "ebitda": -3682517, "pretax_income": null, "tax_provision": null, "net_income": -3695693, "net_income_to_common": -3695693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1921272, "total_current_assets": 1973475, "total_assets": 7845342, "short_term_debt": null, "long_term_debt": 2351, "total_debt": 35208, "total_liabilities": null, "total_equity": 6518902, "shares_outstanding": 76182192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2820487, "capital_expenditure": -1212033, "free_cash_flow": -4032520, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6449620, "net_debt_issued": -15977 }, "complete_fields": { "id": 415788, "ticker_id": 24649, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3682517", "netIncome": "-3695693", "grossProfit": "-15280", "totalRevenue": "0", "costOfRevenue": "15280", "interestExpense": "2460", "operatingIncome": "-3697797", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15280" }, "balance": { "totalDebt": "35208", "totalAssets": "7845342", "longTermDebt": "2351", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": "253839", "totalLiabilities": null, "sharesOutstanding": "76182192", "totalCurrentAssets": "1973475", "totalShareholderEquity": "6518902", "totalCurrentLiabilities": "1070250", "propertyPlantEquipmentNet": "5871867", "cashAndShortTermInvestments": "1921272" }, "cashflow": { "freeCashFlow": "-4032520", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6449620", "repaymentOfDebt": "-15977", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2820487", "repurchaseOfStock": null, "capitalExpenditures": "-1212033" } }, "revenue": 0, "cost_of_revenue": 15280, "gross_profit": -15280, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3697797, "depreciation_amortisation": 15280, "ebitda": -3682517, "interest_expense": 2460, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3695693, "net_income_continuing_ops": null, "net_income_to_common": -3695693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1921272, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1973475, "net_ppe": 5871867, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7845342, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1070250, "long_term_debt": 2351, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35208, "preferred_stock": null, "minority_interest": 253839, "retained_earnings": null, "total_equity": 6518902, "shares_outstanding": 76182192, "operating_cash_flow": -2820487, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1212033, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6449620, "net_debt_issued": -15977, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4032520, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3682517", "netIncome": "-3695693", "grossProfit": "-15280", "totalRevenue": "0", "costOfRevenue": "15280", "interestExpense": "2460", "operatingIncome": "-3697797", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15280" }, "balance": { "totalDebt": "35208", "totalAssets": "7845342", "longTermDebt": "2351", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": "253839", "totalLiabilities": null, "sharesOutstanding": "76182192", "totalCurrentAssets": "1973475", "totalShareholderEquity": "6518902", "totalCurrentLiabilities": "1070250", "propertyPlantEquipmentNet": "5871867", "cashAndShortTermInvestments": "1921272" }, "cashflow": { "freeCashFlow": "-4032520", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6449620", "repaymentOfDebt": "-15977", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2820487", "repurchaseOfStock": null, "capitalExpenditures": "-1212033" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1294, "gross_profit": -1294, "ebit": -2579560, "ebitda": -4463934, "pretax_income": null, "tax_provision": null, "net_income": -4465484, "net_income_to_common": -4465484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6759, "total_current_assets": 56375, "total_assets": 1172996, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 52340, "shares_outstanding": 43974956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1795966, "capital_expenditure": -14257, "free_cash_flow": -1810223, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2368277, "net_debt_issued": null }, "complete_fields": { "id": 415789, "ticker_id": 24649, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4463934", "netIncome": "-4465484", "grossProfit": "-1294", "totalRevenue": "0", "costOfRevenue": "1294", "interestExpense": "341", "operatingIncome": "-2579560", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1209" }, "balance": { "totalDebt": "0", "totalAssets": "1172996", "longTermDebt": "0", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "43974956", "totalCurrentAssets": "56375", "totalShareholderEquity": "52340", "totalCurrentLiabilities": "1120656", "propertyPlantEquipmentNet": "1116621", "cashAndShortTermInvestments": "6759" }, "cashflow": { "freeCashFlow": "-1810223", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2368277", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1795966", "repurchaseOfStock": null, "capitalExpenditures": "-14257" } }, "revenue": 0, "cost_of_revenue": 1294, "gross_profit": -1294, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2579560, "depreciation_amortisation": 1209, "ebitda": -4463934, "interest_expense": 341, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4465484, "net_income_continuing_ops": null, "net_income_to_common": -4465484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6759, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56375, "net_ppe": 1116621, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1172996, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1120656, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 52340, "shares_outstanding": 43974956, "operating_cash_flow": -1795966, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14257, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2368277, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1810223, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4463934", "netIncome": "-4465484", "grossProfit": "-1294", "totalRevenue": "0", "costOfRevenue": "1294", "interestExpense": "341", "operatingIncome": "-2579560", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1209" }, "balance": { "totalDebt": "0", "totalAssets": "1172996", "longTermDebt": "0", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "43974956", "totalCurrentAssets": "56375", "totalShareholderEquity": "52340", "totalCurrentLiabilities": "1120656", "propertyPlantEquipmentNet": "1116621", "cashAndShortTermInvestments": "6759" }, "cashflow": { "freeCashFlow": "-1810223", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2368277", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1795966", "repurchaseOfStock": null, "capitalExpenditures": "-14257" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9470, "total_current_assets": 37911, "total_assets": 1083355, "short_term_debt": 190656, "long_term_debt": null, "total_debt": 190656, "total_liabilities": null, "total_equity": 90832, "shares_outstanding": 43974956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415790, "ticker_id": 24649, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "190656", "totalAssets": "1083355", "longTermDebt": null, "shortTermDebt": "190656", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43974956", "totalCurrentAssets": "37911", "totalShareholderEquity": "90832", "totalCurrentLiabilities": "992523", "propertyPlantEquipmentNet": "1045444", "cashAndShortTermInvestments": "9470" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9470, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37911, "net_ppe": 1045444, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1083355, "short_term_debt": 190656, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 992523, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 190656, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 90832, "shares_outstanding": 43974956, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "190656", "totalAssets": "1083355", "longTermDebt": null, "shortTermDebt": "190656", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43974956", "totalCurrentAssets": "37911", "totalShareholderEquity": "90832", "totalCurrentLiabilities": "992523", "propertyPlantEquipmentNet": "1045444", "cashAndShortTermInvestments": "9470" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9676, "gross_profit": -9676, "ebit": -1111236, "ebitda": -1098375, "pretax_income": null, "tax_provision": null, "net_income": -1064220, "net_income_to_common": -1064220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2017593, "total_current_assets": 2111251, "total_assets": 8011577, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 7879653, "shares_outstanding": 107590049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1281620, "capital_expenditure": -5598, "free_cash_flow": -1287218, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415781, "ticker_id": 24649, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1098375", "netIncome": "-1064220", "grossProfit": "-9676", "totalRevenue": "0", "costOfRevenue": "9676", "interestExpense": "0", "operatingIncome": "-1111236", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9676" }, "balance": { "totalDebt": "0", "totalAssets": "8011577", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-97100", "totalLiabilities": null, "sharesOutstanding": "107590049", "totalCurrentAssets": "2111251", "totalShareholderEquity": "7879653", "totalCurrentLiabilities": "229024", "propertyPlantEquipmentNet": "5900325", "cashAndShortTermInvestments": "2017593" }, "cashflow": { "freeCashFlow": "-1287218", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1281620", "repurchaseOfStock": null, "capitalExpenditures": "-5598" } }, "revenue": 0, "cost_of_revenue": 9676, "gross_profit": -9676, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1111236, "depreciation_amortisation": 9676, "ebitda": -1098375, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1064220, "net_income_continuing_ops": null, "net_income_to_common": -1064220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2017593, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2111251, "net_ppe": 5900325, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8011577, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229024, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": -97100, "retained_earnings": null, "total_equity": 7879653, "shares_outstanding": 107590049, "operating_cash_flow": -1281620, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5598, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1287218, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1098375", "netIncome": "-1064220", "grossProfit": "-9676", "totalRevenue": "0", "costOfRevenue": "9676", "interestExpense": "0", "operatingIncome": "-1111236", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9676" }, "balance": { "totalDebt": "0", "totalAssets": "8011577", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-97100", "totalLiabilities": null, "sharesOutstanding": "107590049", "totalCurrentAssets": "2111251", "totalShareholderEquity": "7879653", "totalCurrentLiabilities": "229024", "propertyPlantEquipmentNet": "5900325", "cashAndShortTermInvestments": "2017593" }, "cashflow": { "freeCashFlow": "-1287218", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1281620", "repurchaseOfStock": null, "capitalExpenditures": "-5598" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -2191, "gross_profit": 2191, "ebit": -745378, "ebitda": -745378, "pretax_income": null, "tax_provision": null, "net_income": -692933, "net_income_to_common": -692933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323880, "total_current_assets": 416040, "total_assets": 6324902, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 5962943, "shares_outstanding": 92590049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -521214, "capital_expenditure": null, "free_cash_flow": -522208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415782, "ticker_id": 24649, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-745378", "netIncome": "-692933", "grossProfit": "2191", "totalRevenue": "0", "costOfRevenue": "-2191", "interestExpense": null, "operatingIncome": "-745378", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "-2191" }, "balance": { "totalDebt": "0", "totalAssets": "6324902", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "-53269", "totalLiabilities": null, "sharesOutstanding": "92590049", "totalCurrentAssets": "416040", "totalShareholderEquity": "5962943", "totalCurrentLiabilities": "415228", "propertyPlantEquipmentNet": "5908861", "cashAndShortTermInvestments": "323880" }, "cashflow": { "freeCashFlow": "-522208", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-521214", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": -2191, "gross_profit": 2191, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -745378, "depreciation_amortisation": -2191, "ebitda": -745378, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -692933, "net_income_continuing_ops": null, "net_income_to_common": -692933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323880, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 416040, "net_ppe": 5908861, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6324902, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415228, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": -53269, "retained_earnings": null, "total_equity": 5962943, "shares_outstanding": 92590049, "operating_cash_flow": -521214, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -522208, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-745378", "netIncome": "-692933", "grossProfit": "2191", "totalRevenue": "0", "costOfRevenue": "-2191", "interestExpense": null, "operatingIncome": "-745378", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "-2191" }, "balance": { "totalDebt": "0", "totalAssets": "6324902", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "-53269", "totalLiabilities": null, "sharesOutstanding": "92590049", "totalCurrentAssets": "416040", "totalShareholderEquity": "5962943", "totalCurrentLiabilities": "415228", "propertyPlantEquipmentNet": "5908861", "cashAndShortTermInvestments": "323880" }, "cashflow": { "freeCashFlow": "-522208", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-521214", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 26163, "gross_profit": -26163, "ebit": -1007486, "ebitda": -976013, "pretax_income": null, "tax_provision": null, "net_income": -961376, "net_income_to_common": -961376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846088, "total_current_assets": 937945, "total_assets": 6867758, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 6655876, "shares_outstanding": 92590049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -992431, "capital_expenditure": null, "free_cash_flow": -992431, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5145 }, "complete_fields": { "id": 415783, "ticker_id": 24649, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-976013", "netIncome": "-961376", "grossProfit": "-26163", "totalRevenue": "0", "costOfRevenue": "26163", "interestExpense": "182", "operatingIncome": "-1007486", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26163" }, "balance": { "totalDebt": "0", "totalAssets": "6867758", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-23902", "totalLiabilities": null, "sharesOutstanding": "92590049", "totalCurrentAssets": "937945", "totalShareholderEquity": "6655876", "totalCurrentLiabilities": "235784", "propertyPlantEquipmentNet": "5929813", "cashAndShortTermInvestments": "846088" }, "cashflow": { "freeCashFlow": "-992431", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5145", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-992431", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 26163, "gross_profit": -26163, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1007486, "depreciation_amortisation": 26163, "ebitda": -976013, "interest_expense": 182, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -961376, "net_income_continuing_ops": null, "net_income_to_common": -961376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 846088, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 937945, "net_ppe": 5929813, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6867758, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235784, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": -23902, "retained_earnings": null, "total_equity": 6655876, "shares_outstanding": 92590049, "operating_cash_flow": -992431, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5145, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -992431, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-976013", "netIncome": "-961376", "grossProfit": "-26163", "totalRevenue": "0", "costOfRevenue": "26163", "interestExpense": "182", "operatingIncome": "-1007486", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26163" }, "balance": { "totalDebt": "0", "totalAssets": "6867758", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-23902", "totalLiabilities": null, "sharesOutstanding": "92590049", "totalCurrentAssets": "937945", "totalShareholderEquity": "6655876", "totalCurrentLiabilities": "235784", "propertyPlantEquipmentNet": "5929813", "cashAndShortTermInvestments": "846088" }, "cashflow": { "freeCashFlow": "-992431", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5145", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-992431", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22646, "gross_profit": -22646, "ebit": -1135286, "ebitda": -1224444, "pretax_income": null, "tax_provision": null, "net_income": -976907, "net_income_to_common": -976907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1843664, "total_current_assets": 1925422, "total_assets": 7882002, "short_term_debt": 5789, "long_term_debt": 0, "total_debt": 5789, "total_liabilities": null, "total_equity": 7591772, "shares_outstanding": 92590049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -972411, "capital_expenditure": -39379, "free_cash_flow": -1011790, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -8116 }, "complete_fields": { "id": 415784, "ticker_id": 24649, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1224444", "netIncome": "-976907", "grossProfit": "-22646", "totalRevenue": "0", "costOfRevenue": "22646", "interestExpense": null, "operatingIncome": "-1135286", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22646" }, "balance": { "totalDebt": "5789", "totalAssets": "7882002", "longTermDebt": "0", "shortTermDebt": "5789", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "17080", "totalLiabilities": null, "sharesOutstanding": "92590049", "totalCurrentAssets": "1925422", "totalShareholderEquity": "7591772", "totalCurrentLiabilities": "273150", "propertyPlantEquipmentNet": "5956580", "cashAndShortTermInvestments": "1843664" }, "cashflow": { "freeCashFlow": "-1011790", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-8116", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-972411", "repurchaseOfStock": null, "capitalExpenditures": "-39379" } }, "revenue": 0, "cost_of_revenue": 22646, "gross_profit": -22646, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1135286, "depreciation_amortisation": 22646, "ebitda": -1224444, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -976907, "net_income_continuing_ops": null, "net_income_to_common": -976907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1843664, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1925422, "net_ppe": 5956580, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7882002, "short_term_debt": 5789, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273150, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5789, "preferred_stock": null, "minority_interest": 17080, "retained_earnings": null, "total_equity": 7591772, "shares_outstanding": 92590049, "operating_cash_flow": -972411, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39379, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -8116, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1011790, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1224444", "netIncome": "-976907", "grossProfit": "-22646", "totalRevenue": "0", "costOfRevenue": "22646", "interestExpense": null, "operatingIncome": "-1135286", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22646" }, "balance": { "totalDebt": "5789", "totalAssets": "7882002", "longTermDebt": "0", "shortTermDebt": "5789", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "17080", "totalLiabilities": null, "sharesOutstanding": "92590049", "totalCurrentAssets": "1925422", "totalShareholderEquity": "7591772", "totalCurrentLiabilities": "273150", "propertyPlantEquipmentNet": "5956580", "cashAndShortTermInvestments": "1843664" }, "cashflow": { "freeCashFlow": "-1011790", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-8116", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-972411", "repurchaseOfStock": null, "capitalExpenditures": "-39379" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25905, "gross_profit": -25905, "ebit": -1364160, "ebitda": -1396895, "pretax_income": null, "tax_provision": null, "net_income": -1373422, "net_income_to_common": -1373422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2863569, "total_current_assets": 2909188, "total_assets": 8848921, "short_term_debt": 13463, "long_term_debt": 0, "total_debt": 13463, "total_liabilities": null, "total_equity": 8591690, "shares_outstanding": 92590049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1400637, "capital_expenditure": -16518, "free_cash_flow": -1417155, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8243 }, "complete_fields": { "id": 415786, "ticker_id": 24649, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1396895", "netIncome": "-1373422", "grossProfit": "-25905", "totalRevenue": "0", "costOfRevenue": "25905", "interestExpense": "716", "operatingIncome": "-1364160", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25905" }, "balance": { "totalDebt": "13463", "totalAssets": "8848921", "longTermDebt": "0", "shortTermDebt": "13463", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "49040", "totalLiabilities": null, "sharesOutstanding": "92590049", "totalCurrentAssets": "2909188", "totalShareholderEquity": "8591690", "totalCurrentLiabilities": "208192", "propertyPlantEquipmentNet": "5939733", "cashAndShortTermInvestments": "2863569" }, "cashflow": { "freeCashFlow": "-1417155", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8243", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1400637", "repurchaseOfStock": null, "capitalExpenditures": "-16518" } }, "revenue": 0, "cost_of_revenue": 25905, "gross_profit": -25905, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1364160, "depreciation_amortisation": 25905, "ebitda": -1396895, "interest_expense": 716, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1373422, "net_income_continuing_ops": null, "net_income_to_common": -1373422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2863569, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2909188, "net_ppe": 5939733, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8848921, "short_term_debt": 13463, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208192, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13463, "preferred_stock": null, "minority_interest": 49040, "retained_earnings": null, "total_equity": 8591690, "shares_outstanding": 92590049, "operating_cash_flow": -1400637, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16518, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8243, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1417155, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1396895", "netIncome": "-1373422", "grossProfit": "-25905", "totalRevenue": "0", "costOfRevenue": "25905", "interestExpense": "716", "operatingIncome": "-1364160", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25905" }, "balance": { "totalDebt": "13463", "totalAssets": "8848921", "longTermDebt": "0", "shortTermDebt": "13463", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "49040", "totalLiabilities": null, "sharesOutstanding": "92590049", "totalCurrentAssets": "2909188", "totalShareholderEquity": "8591690", "totalCurrentLiabilities": "208192", "propertyPlantEquipmentNet": "5939733", "cashAndShortTermInvestments": "2863569" }, "cashflow": { "freeCashFlow": "-1417155", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8243", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1400637", "repurchaseOfStock": null, "capitalExpenditures": "-16518" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 18892, "long_term_debt": 2162, "total_debt": 21054, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415787, "ticker_id": 24649, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:21.348447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2162", "shortTermDebt": "18892", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 18892, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2162, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21054, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2162", "shortTermDebt": "18892", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }