{ "ticker": { "uuid": "dc546a45-587a-47b8-a7e0-ece1ab56c98e", "symbol": "GPCR", "name": "Structure Therapeutics Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/dc546a45-587a-47b8-a7e0-ece1ab56c98e/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc546a45-587a-47b8-a7e0-ece1ab56c98e/" }, "ticker_metadata": { "id": 6319, "uuid": "dc546a45-587a-47b8-a7e0-ece1ab56c98e", "symbol": "GPCR", "name": "Structure Therapeutics Inc. American Depositary Shares", "asset_type": "equity", "market_cap": 2796071000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Structure Therapeutics Inc., a clinical stage global biopharmaceutical company, develops and delivers novel oral therapeutics to treat a range of chronic diseases with unmet medical needs. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dc546a45-587a-47b8-a7e0-ece1ab56c98e", "symbol": "GPCR", "name": "Structure Therapeutics Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/dc546a45-587a-47b8-a7e0-ece1ab56c98e/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc546a45-587a-47b8-a7e0-ece1ab56c98e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 37.58, "market_cap": 2722370360, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1179, "piotroski_f_score": 2, "momentum_12_1": 0.8504, "volatility_252d": 1.1635 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.040763+00:00", "batch_id": "" }, "size": { "price_close": 37.58, "market_cap": 2722370360, "market_cap_usd": 2722370360, "enterprise_value": 2408811360, "shares_outstanding": 72442000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8813, "ptbv_ratio": 1.8813, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -18.1244, "ev_ebitda": null, "ev_ebit": -12.5116, "ev_sales": null, "ev_fcf": -16.0368, "earnings_yield": null, "fcf_yield": -0.0624, "price_to_sales": null, "price_to_book": 1.8813, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1179, "roa": -0.1131, "roic": -0.1274, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8806, "accruals_ratio": -0.0105, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.8646, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0026, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0422, "net_debt_to_ebitda": 1.6476, "debt_to_assets": 0.0017, "interest_coverage": null, "current_ratio": 26.1582, "quick_ratio": 26.1582, "net_debt": -313559000, "local_beta": 0.0023, "volatility_252d": 1.1635, "volatility_60d": 2.8577, "max_drawdown_12m": -0.5842, "risk_adjusted_momentum": 0.7309 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5591, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0389, "price_return_3m": -0.349, "price_return_6m": 0.0874, "price_return_9m": 0.702, "price_return_12m": 0.7785, "price_return_12m_ex1m": 0.8504, "momentum_6m": 0.0874, "momentum_12m": 0.7785, "momentum_12_1": 0.8504, "distance_from_52w_high": -0.5842, "distance_from_52w_low": 1.3041, "relative_strength": 0.6206 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -3899285, "ebit_ttm": -192526505, "ebitda_ttm": -190313883, "net_income_ttm": -170563517, "eps_diluted_ttm": -2.3545, "operating_cash_flow_ttm": -154690577, "capital_expenditure_ttm": 4485523, "fcf_ttm": -150205054, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 316168000, "total_current_assets": 1490598000, "total_current_liabilities": 56984000, "net_ppe": null, "total_assets": 1508124000, "total_debt": 2609000, "total_equity": 1447094000, "net_working_capital": 1120055000, "book_value_per_share": 19.9759, "retained_earnings": -546268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.9759 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2865, "ticker_id": 6319, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.040763+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.58, "market_cap": 2722370360, "market_cap_usd": 2722370360, "enterprise_value": 2408811360, "shares_outstanding": 72442000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.88126712, "ptbv_ratio": 1.88126712, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -18.12435925, "ev_ebitda": null, "ev_ebit": -12.51158307, "ev_sales": null, "ev_fcf": -16.03681964, "earnings_yield": null, "fcf_yield": -0.0623565, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.11786623, "roa": -0.11309648, "roic": -0.12738458, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.88063999, "accruals_ratio": -0.01052496, "sbc_to_revenue": null, "debt_to_equity": 0.04217418, "net_debt_to_ebitda": 1.64758868, "debt_to_assets": 0.00172996, "interest_coverage": null, "current_ratio": 26.15818475, "quick_ratio": 26.15818475, "net_debt": -313559000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.55912927, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.864608, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03887468, "price_return_3m": -0.34903863, "price_return_6m": 0.08738426, "price_return_9m": 0.70199275, "price_return_12m": 0.77851396, "price_return_12m_ex1m": 0.8504496, "distance_from_52w_high": -0.58415403, "distance_from_52w_low": 1.30410791, "relative_strength": 0.62057291, "local_beta": 0.0023, "volatility_252d": 1.16353, "volatility_60d": 2.857721, "max_drawdown_12m": -0.58415403, "revenue_ttm": 0, "gross_profit_ttm": -3899285, "ebit_ttm": -192526505, "ebitda_ttm": -190313883, "net_income_ttm": -170563517, "eps_diluted_ttm": -2.35448382, "operating_cash_flow_ttm": -154690577, "capital_expenditure_ttm": 4485523, "fcf_ttm": -150205054, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 316168000, "total_current_assets": 1490598000, "total_current_liabilities": 56984000, "net_ppe": null, "total_assets": 1508124000, "total_debt": 2609000, "total_equity": 1447094000, "net_working_capital": 1120055000, "book_value_per_share": 19.97589796, "retained_earnings": -546268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.97589796, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.58, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1179, "momentum_12_1": 0.8504, "complete_fields": { "id": 2865, "ticker_id": 6319, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.040763+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.58, "market_cap": 2722370360, "market_cap_usd": 2722370360, "enterprise_value": 2408811360, "shares_outstanding": 72442000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.88126712, "ptbv_ratio": 1.88126712, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -18.12435925, "ev_ebitda": null, "ev_ebit": -12.51158307, "ev_sales": null, "ev_fcf": -16.03681964, "earnings_yield": null, "fcf_yield": -0.0623565, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.11786623, "roa": -0.11309648, "roic": -0.12738458, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.88063999, "accruals_ratio": -0.01052496, "sbc_to_revenue": null, "debt_to_equity": 0.04217418, "net_debt_to_ebitda": 1.64758868, "debt_to_assets": 0.00172996, "interest_coverage": null, "current_ratio": 26.15818475, "quick_ratio": 26.15818475, "net_debt": -313559000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.55912927, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.864608, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03887468, "price_return_3m": -0.34903863, "price_return_6m": 0.08738426, "price_return_9m": 0.70199275, "price_return_12m": 0.77851396, "price_return_12m_ex1m": 0.8504496, "distance_from_52w_high": -0.58415403, "distance_from_52w_low": 1.30410791, "relative_strength": 0.62057291, "local_beta": 0.0023, "volatility_252d": 1.16353, "volatility_60d": 2.857721, "max_drawdown_12m": -0.58415403, "revenue_ttm": 0, "gross_profit_ttm": -3899285, "ebit_ttm": -192526505, "ebitda_ttm": -190313883, "net_income_ttm": -170563517, "eps_diluted_ttm": -2.35448382, "operating_cash_flow_ttm": -154690577, "capital_expenditure_ttm": 4485523, "fcf_ttm": -150205054, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 316168000, "total_current_assets": 1490598000, "total_current_liabilities": 56984000, "net_ppe": null, "total_assets": 1508124000, "total_debt": 2609000, "total_equity": 1447094000, "net_working_capital": 1120055000, "book_value_per_share": 19.97589796, "retained_earnings": -546268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.97589796, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3899285, "gross_profit": -3899285, "ebit": -140687000, "ebitda": -136787715, "pretax_income": -140687000, "tax_provision": 515000, "net_income": -141202000, "net_income_to_common": -141202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 799623000, "total_current_assets": 1570303000, "total_assets": 1583918000, "short_term_debt": 2878000, "long_term_debt": null, "total_debt": 2878000, "total_liabilities": 67541000, "total_equity": 1516377000, "shares_outstanding": 59198666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -222199000, "capital_expenditure": 3614000, "free_cash_flow": -218585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83495, "ticker_id": 6319, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140687000", "ebitda": "-136787715", "netIncome": "-141202000", "grossProfit": "-3899285", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3899285", "interestIncome": "None", "incomeBeforeTax": "-140687000", "interestExpense": "None", "operatingIncome": "-287567533", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "515000", "reportedCurrency": "USD", "netInterestIncome": "35873000", "nonInterestIncome": "None", "operatingExpenses": "283668248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "225255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3899285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3899285", "sellingGeneralAndAdministrative": "61554000", "netIncomeFromContinuingOperations": "-141202000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1583918000", "longTermDebt": "None", "shortTermDebt": "2878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-470300000", "totalLiabilities": "67541000", "otherCurrentAssets": "124106000", "totalCurrentAssets": "1570303000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "646574000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13615000", "currentAccountsPayable": "13864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6487000", "totalShareholderEquity": "1516377000", "capitalLeaseObligations": "6487000", "otherCurrentLiabilities": "46543000", "totalCurrentLiabilities": "63285000", "otherNonCurrentLiabilities": "647000", "totalNonCurrentLiabilities": "4256000", "cashAndShortTermInvestments": "799623000", "commonStockSharesOutstanding": "59198666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "799623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-222199000", "capitalExpenditures": "3614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "762516000", "cashflowFromInvestment": "89796000", "stockBasedCompensation": "28991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3899285, "gross_profit": -3899285, "research_and_development": 225255000, "selling_general_admin": 61554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140687000, "depreciation_amortisation": 3899285, "ebitda": -136787715, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -140687000, "tax_provision": 515000, "effective_tax_rate": null, "net_income": -141202000, "net_income_continuing_ops": -141202000, "net_income_to_common": -141202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 799623000, "short_term_investments": 646574000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1570303000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13615000, "total_assets": 1583918000, "short_term_debt": 2878000, "accounts_payable": 13864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63285000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4256000, "total_liabilities": 67541000, "total_debt": 2878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470300000, "total_equity": 1516377000, "shares_outstanding": 59198666, "operating_cash_flow": -222199000, "stock_based_compensation": 28991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 762516000, "free_cash_flow": -218585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140687000", "ebitda": "-136787715", "netIncome": "-141202000", "grossProfit": "-3899285", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3899285", "interestIncome": "None", "incomeBeforeTax": "-140687000", "interestExpense": "None", "operatingIncome": "-287567533", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "515000", "reportedCurrency": "USD", "netInterestIncome": "35873000", "nonInterestIncome": "None", "operatingExpenses": "283668248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "225255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3899285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3899285", "sellingGeneralAndAdministrative": "61554000", "netIncomeFromContinuingOperations": "-141202000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1583918000", "longTermDebt": "None", "shortTermDebt": "2878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-470300000", "totalLiabilities": "67541000", "otherCurrentAssets": "124106000", "totalCurrentAssets": "1570303000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "646574000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13615000", "currentAccountsPayable": "13864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6487000", "totalShareholderEquity": "1516377000", "capitalLeaseObligations": "6487000", "otherCurrentLiabilities": "46543000", "totalCurrentLiabilities": "63285000", "otherNonCurrentLiabilities": "647000", "totalNonCurrentLiabilities": "4256000", "cashAndShortTermInvestments": "799623000", "commonStockSharesOutstanding": "59198666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "799623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-222199000", "capitalExpenditures": "3614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "762516000", "cashflowFromInvestment": "89796000", "stockBasedCompensation": "28991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2598302, "gross_profit": -2598302, "ebit": -158228000, "ebitda": -157236000, "pretax_income": -122216000, "tax_provision": 310000, "net_income": -122526000, "net_income_to_common": -122526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169510000, "total_current_assets": 891211000, "total_assets": 903330000, "short_term_debt": 1698000, "long_term_debt": null, "total_debt": 1698000, "total_liabilities": 38487000, "total_equity": 864843000, "shares_outstanding": 52641000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -116636000, "capital_expenditure": 1290000, "free_cash_flow": -115346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83500, "ticker_id": 6319, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-158228000", "ebitda": "-157236000", "netIncome": "-122526000", "grossProfit": "-2598302", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2598302", "interestIncome": "None", "incomeBeforeTax": "-122216000", "interestExpense": "None", "operatingIncome": "-158228000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "36012000", "nonInterestIncome": "None", "operatingExpenses": "158228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2598302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "49414000", "netIncomeFromContinuingOperations": "-122526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "903330000", "longTermDebt": "None", "shortTermDebt": "1698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329098000", "totalLiabilities": "38487000", "otherCurrentAssets": "7693000", "totalCurrentAssets": "891211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "714008000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12119000", "currentAccountsPayable": "8024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3862000", "totalShareholderEquity": "864843000", "capitalLeaseObligations": "3862000", "otherCurrentLiabilities": "26299000", "totalCurrentLiabilities": "36021000", "otherNonCurrentLiabilities": "302000", "totalNonCurrentLiabilities": "2466000", "cashAndShortTermInvestments": "169510000", "commonStockSharesOutstanding": "52641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-116636000", "capitalExpenditures": "1290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "515263000", "cashflowFromInvestment": "-358909000", "stockBasedCompensation": "18794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2598302, "gross_profit": -2598302, "research_and_development": 108814000, "selling_general_admin": 49414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -158228000, "depreciation_amortisation": 992000, "ebitda": -157236000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -122216000, "tax_provision": 310000, "effective_tax_rate": null, "net_income": -122526000, "net_income_continuing_ops": -122526000, "net_income_to_common": -122526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169510000, "short_term_investments": 714008000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 891211000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12119000, "total_assets": 903330000, "short_term_debt": 1698000, "accounts_payable": 8024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36021000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2466000, "total_liabilities": 38487000, "total_debt": 1698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329098000, "total_equity": 864843000, "shares_outstanding": 52641000, "operating_cash_flow": -116636000, "stock_based_compensation": 18794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -358909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 515263000, "free_cash_flow": -115346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-158228000", "ebitda": "-157236000", "netIncome": "-122526000", "grossProfit": "-2598302", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2598302", "interestIncome": "None", "incomeBeforeTax": "-122216000", "interestExpense": "None", "operatingIncome": "-158228000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "36012000", "nonInterestIncome": "None", "operatingExpenses": "158228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2598302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "49414000", "netIncomeFromContinuingOperations": "-122526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "903330000", "longTermDebt": "None", "shortTermDebt": "1698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329098000", "totalLiabilities": "38487000", "otherCurrentAssets": "7693000", "totalCurrentAssets": "891211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "714008000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12119000", "currentAccountsPayable": "8024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3862000", "totalShareholderEquity": "864843000", "capitalLeaseObligations": "3862000", "otherCurrentLiabilities": "26299000", "totalCurrentLiabilities": "36021000", "otherNonCurrentLiabilities": "302000", "totalNonCurrentLiabilities": "2466000", "cashAndShortTermInvestments": "169510000", "commonStockSharesOutstanding": "52641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-116636000", "capitalExpenditures": "1290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "515263000", "cashflowFromInvestment": "-358909000", "stockBasedCompensation": "18794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 949174, "gross_profit": -949174, "ebit": -102775000, "ebitda": -102480000, "pretax_income": -89384000, "tax_provision": 236000, "net_income": -89620000, "net_income_to_common": -89620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129792000, "total_current_assets": 473608000, "total_assets": 482017000, "short_term_debt": 1440000, "long_term_debt": null, "total_debt": 1440000, "total_liabilities": 29051000, "total_equity": 452966000, "shares_outstanding": 36733000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79488000, "capital_expenditure": 2167000, "free_cash_flow": -77321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83505, "ticker_id": 6319, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102775000", "ebitda": "-102480000", "netIncome": "-89620000", "grossProfit": "-949174", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "949174", "interestIncome": "None", "incomeBeforeTax": "-89384000", "interestExpense": "13391000", "operatingIncome": "-102775000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "236000", "reportedCurrency": "USD", "netInterestIncome": "13391000", "nonInterestIncome": "None", "operatingExpenses": "102775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "949174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "32672000", "netIncomeFromContinuingOperations": "-89620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "482017000", "longTermDebt": "None", "shortTermDebt": "1440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206572000", "totalLiabilities": "29051000", "otherCurrentAssets": "6285000", "totalCurrentAssets": "473608000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "337531000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8409000", "currentAccountsPayable": "4742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5453000", "totalShareholderEquity": "452966000", "capitalLeaseObligations": "5453000", "otherCurrentLiabilities": "18202000", "totalCurrentLiabilities": "24740000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "4311000", "cashAndShortTermInvestments": "129792000", "commonStockSharesOutstanding": "36733000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79488000", "capitalExpenditures": "2167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451531000", "cashflowFromInvestment": "-268342000", "stockBasedCompensation": "8191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 949174, "gross_profit": -949174, "research_and_development": 70103000, "selling_general_admin": 32672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102775000, "depreciation_amortisation": 295000, "ebitda": -102480000, "interest_expense": 13391000, "interest_income": null, "other_non_operating": null, "pretax_income": -89384000, "tax_provision": 236000, "effective_tax_rate": null, "net_income": -89620000, "net_income_continuing_ops": -89620000, "net_income_to_common": -89620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129792000, "short_term_investments": 337531000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 473608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8409000, "total_assets": 482017000, "short_term_debt": 1440000, "accounts_payable": 4742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4311000, "total_liabilities": 29051000, "total_debt": 1440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206572000, "total_equity": 452966000, "shares_outstanding": 36733000, "operating_cash_flow": -79488000, "stock_based_compensation": 8191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 451531000, "free_cash_flow": -77321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102775000", "ebitda": "-102480000", "netIncome": "-89620000", "grossProfit": "-949174", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "949174", "interestIncome": "None", "incomeBeforeTax": "-89384000", "interestExpense": "13391000", "operatingIncome": "-102775000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "236000", "reportedCurrency": "USD", "netInterestIncome": "13391000", "nonInterestIncome": "None", "operatingExpenses": "102775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "949174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "32672000", "netIncomeFromContinuingOperations": "-89620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "482017000", "longTermDebt": "None", "shortTermDebt": "1440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206572000", "totalLiabilities": "29051000", "otherCurrentAssets": "6285000", "totalCurrentAssets": "473608000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "337531000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8409000", "currentAccountsPayable": "4742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5453000", "totalShareholderEquity": "452966000", "capitalLeaseObligations": "5453000", "otherCurrentLiabilities": "18202000", "totalCurrentLiabilities": "24740000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "4311000", "cashAndShortTermInvestments": "129792000", "commonStockSharesOutstanding": "36733000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79488000", "capitalExpenditures": "2167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451531000", "cashflowFromInvestment": "-268342000", "stockBasedCompensation": "8191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 623258, "gross_profit": -623258, "ebit": -52561000, "ebitda": -52284000, "pretax_income": -51304000, "tax_provision": 17000, "net_income": -51321000, "net_income_to_common": -51321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26091000, "total_current_assets": 93089000, "total_assets": 97845000, "short_term_debt": 260000, "long_term_debt": null, "total_debt": 260000, "total_liabilities": 212985000, "total_equity": -115140000, "shares_outstanding": 36588000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46120000, "capital_expenditure": 155000, "free_cash_flow": -45965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83510, "ticker_id": 6319, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52561000", "ebitda": "-52284000", "netIncome": "-51321000", "grossProfit": "-623258", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "623258", "interestIncome": "None", "incomeBeforeTax": "-51304000", "interestExpense": "1534000", "operatingIncome": "-52561000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "1257000", "nonInterestIncome": "None", "operatingExpenses": "52561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "16368000", "netIncomeFromContinuingOperations": "-51321000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "97845000", "longTermDebt": "None", "shortTermDebt": "260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116952000", "totalLiabilities": "212985000", "otherCurrentAssets": "2248000", "totalCurrentAssets": "93089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64750000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4756000", "currentAccountsPayable": "6009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1293000", "shortLongTermDebtTotal": "260000", "totalShareholderEquity": "-115140000", "capitalLeaseObligations": "260000", "otherCurrentLiabilities": "6567000", "totalCurrentLiabilities": "13010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199975000", "cashAndShortTermInvestments": "26091000", "commonStockSharesOutstanding": "36588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46120000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29014000", "cashflowFromInvestment": "-62108000", "stockBasedCompensation": "2514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 623258, "gross_profit": -623258, "research_and_development": 36193000, "selling_general_admin": 16368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52561000, "depreciation_amortisation": 277000, "ebitda": -52284000, "interest_expense": 1534000, "interest_income": null, "other_non_operating": null, "pretax_income": -51304000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -51321000, "net_income_continuing_ops": -51321000, "net_income_to_common": -51321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26091000, "short_term_investments": 64750000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4756000, "total_assets": 97845000, "short_term_debt": 260000, "accounts_payable": 6009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199975000, "total_liabilities": 212985000, "total_debt": 260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116952000, "total_equity": -115140000, "shares_outstanding": 36588000, "operating_cash_flow": -46120000, "stock_based_compensation": 2514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29014000, "free_cash_flow": -45965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52561000", "ebitda": "-52284000", "netIncome": "-51321000", "grossProfit": "-623258", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "623258", "interestIncome": "None", "incomeBeforeTax": "-51304000", "interestExpense": "1534000", "operatingIncome": "-52561000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "1257000", "nonInterestIncome": "None", "operatingExpenses": "52561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "16368000", "netIncomeFromContinuingOperations": "-51321000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "97845000", "longTermDebt": "None", "shortTermDebt": "260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116952000", "totalLiabilities": "212985000", "otherCurrentAssets": "2248000", "totalCurrentAssets": "93089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64750000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4756000", "currentAccountsPayable": "6009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1293000", "shortLongTermDebtTotal": "260000", "totalShareholderEquity": "-115140000", "capitalLeaseObligations": "260000", "otherCurrentLiabilities": "6567000", "totalCurrentLiabilities": "13010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199975000", "cashAndShortTermInvestments": "26091000", "commonStockSharesOutstanding": "36588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46120000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29014000", "cashflowFromInvestment": "-62108000", "stockBasedCompensation": "2514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 266353, "gross_profit": -266353, "ebit": -37696000, "ebitda": -37624000, "pretax_income": -37818000, "tax_provision": 231000, "net_income": -40008000, "net_income_to_common": -40008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105305000, "total_current_assets": 109250000, "total_assets": 111155000, "short_term_debt": 349000, "long_term_debt": null, "total_debt": 349000, "total_liabilities": 175890000, "total_equity": -64735000, "shares_outstanding": 36588000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32160000, "capital_expenditure": 1206000, "free_cash_flow": -30954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83515, "ticker_id": 6319, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37696000", "ebitda": "-37624000", "netIncome": "-40008000", "grossProfit": "-266353", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "266353", "interestIncome": "None", "incomeBeforeTax": "-37818000", "interestExpense": "122161", "operatingIncome": "-37696000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "231000", "reportedCurrency": "USD", "netInterestIncome": "-122", "nonInterestIncome": "None", "operatingExpenses": "37696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "8585000", "netIncomeFromContinuingOperations": "-38049" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "111155000", "longTermDebt": "None", "shortTermDebt": "349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64736000", "totalLiabilities": "175890000", "otherCurrentAssets": "1943000", "totalCurrentAssets": "109250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2002000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905000", "currentAccountsPayable": "3484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1794000", "shortLongTermDebtTotal": "621000", "totalShareholderEquity": "-64735000", "capitalLeaseObligations": "621", "otherCurrentLiabilities": "4594000", "totalCurrentLiabilities": "8658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167232000", "cashAndShortTermInvestments": "105305000", "commonStockSharesOutstanding": "36588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32160000", "capitalExpenditures": "1206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103254000", "cashflowFromInvestment": "17859000", "stockBasedCompensation": "1487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 266353, "gross_profit": -266353, "research_and_development": 29111000, "selling_general_admin": 8585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37696000, "depreciation_amortisation": 72000, "ebitda": -37624000, "interest_expense": 122161, "interest_income": null, "other_non_operating": null, "pretax_income": -37818000, "tax_provision": 231000, "effective_tax_rate": null, "net_income": -40008000, "net_income_continuing_ops": -38049, "net_income_to_common": -40008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105305000, "short_term_investments": 2002000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1905000, "total_assets": 111155000, "short_term_debt": 349000, "accounts_payable": 3484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8658000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167232000, "total_liabilities": 175890000, "total_debt": 349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64736000, "total_equity": -64735000, "shares_outstanding": 36588000, "operating_cash_flow": -32160000, "stock_based_compensation": 1487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103254000, "free_cash_flow": -30954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37696000", "ebitda": "-37624000", "netIncome": "-40008000", "grossProfit": "-266353", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "266353", "interestIncome": "None", "incomeBeforeTax": "-37818000", "interestExpense": "122161", "operatingIncome": "-37696000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "231000", "reportedCurrency": "USD", "netInterestIncome": "-122", "nonInterestIncome": "None", "operatingExpenses": "37696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "8585000", "netIncomeFromContinuingOperations": "-38049" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "111155000", "longTermDebt": "None", "shortTermDebt": "349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64736000", "totalLiabilities": "175890000", "otherCurrentAssets": "1943000", "totalCurrentAssets": "109250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2002000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905000", "currentAccountsPayable": "3484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1794000", "shortLongTermDebtTotal": "621000", "totalShareholderEquity": "-64735000", "capitalLeaseObligations": "621", "otherCurrentLiabilities": "4594000", "totalCurrentLiabilities": "8658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167232000", "cashAndShortTermInvestments": "105305000", "commonStockSharesOutstanding": "36588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32160000", "capitalExpenditures": "1206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103254000", "cashflowFromInvestment": "17859000", "stockBasedCompensation": "1487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20034, "gross_profit": -20034, "ebit": -15906, "ebitda": -15906, "pretax_income": -15738, "tax_provision": 138, "net_income": -15876, "net_income_to_common": -15876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16352000, "total_current_assets": 38419000, "total_assets": 38704000, "short_term_debt": 147000, "long_term_debt": null, "total_debt": 147000, "total_liabilities": 61173000, "total_equity": -22469000, "shares_outstanding": 36588000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14283000, "capital_expenditure": 19000, "free_cash_flow": -14264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83516, "ticker_id": 6319, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15906", "ebitda": "-15906", "netIncome": "-15876", "grossProfit": "-20034", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20034", "interestIncome": "None", "incomeBeforeTax": "-15738", "interestExpense": "5", "operatingIncome": "-15906", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "138", "reportedCurrency": "USD", "netInterestIncome": "168", "nonInterestIncome": "None", "operatingExpenses": "15906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20034", "sellingGeneralAndAdministrative": "3542", "netIncomeFromContinuingOperations": "-15876" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38704000", "longTermDebt": "None", "shortTermDebt": "147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22946000", "totalLiabilities": "61173000", "otherCurrentAssets": "974000", "totalCurrentAssets": "38419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21093000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285000", "currentAccountsPayable": "1527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277000", "shortLongTermDebtTotal": "280000", "totalShareholderEquity": "-22469000", "capitalLeaseObligations": "280", "otherCurrentLiabilities": "1227000", "totalCurrentLiabilities": "3039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58134000", "cashAndShortTermInvestments": "16352000", "commonStockSharesOutstanding": "36588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14283000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25837000", "cashflowFromInvestment": "-21147000", "stockBasedCompensation": "570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20034, "gross_profit": -20034, "research_and_development": 12364, "selling_general_admin": 3542, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15906, "depreciation_amortisation": 20034, "ebitda": -15906, "interest_expense": 5, "interest_income": null, "other_non_operating": null, "pretax_income": -15738, "tax_provision": 138, "effective_tax_rate": null, "net_income": -15876, "net_income_continuing_ops": -15876, "net_income_to_common": -15876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16352000, "short_term_investments": 21093000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285000, "total_assets": 38704000, "short_term_debt": 147000, "accounts_payable": 1527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58134000, "total_liabilities": 61173000, "total_debt": 147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22946000, "total_equity": -22469000, "shares_outstanding": 36588000, "operating_cash_flow": -14283000, "stock_based_compensation": 570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25837000, "free_cash_flow": -14264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15906", "ebitda": "-15906", "netIncome": "-15876", "grossProfit": "-20034", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20034", "interestIncome": "None", "incomeBeforeTax": "-15738", "interestExpense": "5", "operatingIncome": "-15906", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "138", "reportedCurrency": "USD", "netInterestIncome": "168", "nonInterestIncome": "None", "operatingExpenses": "15906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20034", "sellingGeneralAndAdministrative": "3542", "netIncomeFromContinuingOperations": "-15876" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38704000", "longTermDebt": "None", "shortTermDebt": "147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22946000", "totalLiabilities": "61173000", "otherCurrentAssets": "974000", "totalCurrentAssets": "38419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21093000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285000", "currentAccountsPayable": "1527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277000", "shortLongTermDebtTotal": "280000", "totalShareholderEquity": "-22469000", "capitalLeaseObligations": "280", "otherCurrentLiabilities": "1227000", "totalCurrentLiabilities": "3039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58134000", "cashAndShortTermInvestments": "16352000", "commonStockSharesOutstanding": "36588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14283000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25837000", "cashflowFromInvestment": "-21147000", "stockBasedCompensation": "570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1218622, "gross_profit": -1218622, "ebit": -89645505, "ebitda": -88426883, "pretax_income": -76003951, "tax_provision": 190566, "net_income": -76194517, "net_income_to_common": -76194517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316168000, "total_current_assets": 1490598000, "total_assets": 1508124000, "short_term_debt": 2609000, "long_term_debt": null, "total_debt": 2609000, "total_liabilities": 61030000, "total_equity": 1447094000, "shares_outstanding": 72442000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15279423, "capital_expenditure": 1185523, "free_cash_flow": 16464946, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83493, "ticker_id": 6319, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89645505", "ebitda": "-88426883", "netIncome": "-76194517", "grossProfit": "-1218622", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1218622", "interestIncome": "None", "incomeBeforeTax": "-76003951", "interestExpense": "None", "operatingIncome": "-89645505", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "190566", "reportedCurrency": "USD", "netInterestIncome": "13601000", "nonInterestIncome": "None", "operatingExpenses": "88426883", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66705307", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1218622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1218622", "sellingGeneralAndAdministrative": "22872000", "netIncomeFromContinuingOperations": "-75968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1508124000", "longTermDebt": "None", "shortTermDebt": "2609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-546268000", "totalLiabilities": "61030000", "otherCurrentAssets": "32094000", "totalCurrentAssets": "1490598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1142336000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17526000", "currentAccountsPayable": "7822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5792000", "totalShareholderEquity": "1447094000", "capitalLeaseObligations": "5792000", "otherCurrentLiabilities": "46553000", "totalCurrentLiabilities": "56984000", "otherNonCurrentLiabilities": "863000", "totalNonCurrentLiabilities": "4046000", "cashAndShortTermInvestments": "316168000", "commonStockSharesOutstanding": "72442000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76194517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15279423", "capitalExpenditures": "1185523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1747194", "cashflowFromInvestment": "-498428772", "stockBasedCompensation": "11639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1218622", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1218622, "gross_profit": -1218622, "research_and_development": 66705307, "selling_general_admin": 22872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89645505, "depreciation_amortisation": 1218622, "ebitda": -88426883, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -76003951, "tax_provision": 190566, "effective_tax_rate": null, "net_income": -76194517, "net_income_continuing_ops": -75968000, "net_income_to_common": -76194517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316168000, "short_term_investments": 1142336000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1490598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17526000, "total_assets": 1508124000, "short_term_debt": 2609000, "accounts_payable": 7822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4046000, "total_liabilities": 61030000, "total_debt": 2609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -546268000, "total_equity": 1447094000, "shares_outstanding": 72442000, "operating_cash_flow": 15279423, "stock_based_compensation": 11639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1185523, "acquisitions": null, "other_investing": null, "investing_cash_flow": -498428772, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1747194, "free_cash_flow": 16464946, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89645505", "ebitda": "-88426883", "netIncome": "-76194517", "grossProfit": "-1218622", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1218622", "interestIncome": "None", "incomeBeforeTax": "-76003951", "interestExpense": "None", "operatingIncome": "-89645505", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "190566", "reportedCurrency": "USD", "netInterestIncome": "13601000", "nonInterestIncome": "None", "operatingExpenses": "88426883", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66705307", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1218622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1218622", "sellingGeneralAndAdministrative": "22872000", "netIncomeFromContinuingOperations": "-75968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1508124000", "longTermDebt": "None", "shortTermDebt": "2609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-546268000", "totalLiabilities": "61030000", "otherCurrentAssets": "32094000", "totalCurrentAssets": "1490598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1142336000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17526000", "currentAccountsPayable": "7822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5792000", "totalShareholderEquity": "1447094000", "capitalLeaseObligations": "5792000", "otherCurrentLiabilities": "46553000", "totalCurrentLiabilities": "56984000", "otherNonCurrentLiabilities": "863000", "totalNonCurrentLiabilities": "4046000", "cashAndShortTermInvestments": "316168000", "commonStockSharesOutstanding": "72442000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76194517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15279423", "capitalExpenditures": "1185523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1747194", "cashflowFromInvestment": "-498428772", "stockBasedCompensation": "11639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1218622", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 33174000, "ebitda": 33586000, "pretax_income": 33174000, "tax_provision": 170000, "net_income": 33004000, "net_income_to_common": 33004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 799623000, "total_current_assets": 1570303000, "total_assets": 1583918000, "short_term_debt": 2878000, "long_term_debt": null, "total_debt": 2878000, "total_liabilities": 67541000, "total_equity": 1516377000, "shares_outstanding": 59198666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64416000, "capital_expenditure": 1496000, "free_cash_flow": -62920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83494, "ticker_id": 6319, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33174000", "ebitda": "33586000", "netIncome": "33004000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "33174000", "interestExpense": "None", "operatingIncome": "23989000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "170000", "reportedCurrency": "USD", "netInterestIncome": "9185000", "nonInterestIncome": "None", "operatingExpenses": "-23989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000", "sellingGeneralAndAdministrative": "17571000", "netIncomeFromContinuingOperations": "33004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1583918000", "longTermDebt": "None", "shortTermDebt": "2878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-470300000", "totalLiabilities": "67541000", "otherCurrentAssets": "124106000", "totalCurrentAssets": "1570303000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "646574000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13615000", "currentAccountsPayable": "13864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6487000", "totalShareholderEquity": "1516377000", "capitalLeaseObligations": "6487000", "otherCurrentLiabilities": "46543000", "totalCurrentLiabilities": "63285000", "otherNonCurrentLiabilities": "647000", "totalNonCurrentLiabilities": "4256000", "cashAndShortTermInvestments": "799623000", "commonStockSharesOutstanding": "59198666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "799623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64416000", "capitalExpenditures": "1496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "704987000", "cashflowFromInvestment": "56140000", "stockBasedCompensation": "8069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 68689000, "selling_general_admin": 17571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33174000, "depreciation_amortisation": 412000, "ebitda": 33586000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 33174000, "tax_provision": 170000, "effective_tax_rate": null, "net_income": 33004000, "net_income_continuing_ops": 33004000, "net_income_to_common": 33004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 799623000, "short_term_investments": 646574000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1570303000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13615000, "total_assets": 1583918000, "short_term_debt": 2878000, "accounts_payable": 13864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63285000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4256000, "total_liabilities": 67541000, "total_debt": 2878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470300000, "total_equity": 1516377000, "shares_outstanding": 59198666, "operating_cash_flow": -64416000, "stock_based_compensation": 8069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 704987000, "free_cash_flow": -62920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33174000", "ebitda": "33586000", "netIncome": "33004000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "33174000", "interestExpense": "None", "operatingIncome": "23989000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "170000", "reportedCurrency": "USD", "netInterestIncome": "9185000", "nonInterestIncome": "None", "operatingExpenses": "-23989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000", "sellingGeneralAndAdministrative": "17571000", "netIncomeFromContinuingOperations": "33004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1583918000", "longTermDebt": "None", "shortTermDebt": "2878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-470300000", "totalLiabilities": "67541000", "otherCurrentAssets": "124106000", "totalCurrentAssets": "1570303000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "646574000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13615000", "currentAccountsPayable": "13864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6487000", "totalShareholderEquity": "1516377000", "capitalLeaseObligations": "6487000", "otherCurrentLiabilities": "46543000", "totalCurrentLiabilities": "63285000", "otherNonCurrentLiabilities": "647000", "totalNonCurrentLiabilities": "4256000", "cashAndShortTermInvestments": "799623000", "commonStockSharesOutstanding": "59198666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "799623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64416000", "capitalExpenditures": "1496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "704987000", "cashflowFromInvestment": "56140000", "stockBasedCompensation": "8069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -65604000, "ebitda": -65313000, "pretax_income": -65604000, "tax_provision": 108000, "net_income": -65712000, "net_income_to_common": -65712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102912000, "total_current_assets": 814022000, "total_assets": 832159000, "short_term_debt": 2802000, "long_term_debt": null, "total_debt": 2802000, "total_liabilities": 62140000, "total_equity": 770019000, "shares_outstanding": 58489666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50996000, "capital_expenditure": 1572000, "free_cash_flow": -49424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83496, "ticker_id": 6319, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65604000", "ebitda": "-65313000", "netIncome": "-65712000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-65604000", "interestExpense": "None", "operatingIncome": "-73787000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "8183000", "nonInterestIncome": "None", "operatingExpenses": "73787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "14798000", "netIncomeFromContinuingOperations": "-65712000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "832159000", "longTermDebt": "None", "shortTermDebt": "2802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-503304000", "totalLiabilities": "62140000", "otherCurrentAssets": "14979000", "totalCurrentAssets": "814022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "696131000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18137000", "currentAccountsPayable": "17796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7090000", "totalShareholderEquity": "770019000", "capitalLeaseObligations": "7090000", "otherCurrentLiabilities": "36929000", "totalCurrentLiabilities": "57527000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "4613000", "cashAndShortTermInvestments": "102912000", "commonStockSharesOutstanding": "58489666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50996000", "capitalExpenditures": "1572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56203000", "cashflowFromInvestment": "-49319000", "stockBasedCompensation": "7495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 58989000, "selling_general_admin": 14798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65604000, "depreciation_amortisation": 291000, "ebitda": -65313000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -65604000, "tax_provision": 108000, "effective_tax_rate": null, "net_income": -65712000, "net_income_continuing_ops": -65712000, "net_income_to_common": -65712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102912000, "short_term_investments": 696131000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 814022000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18137000, "total_assets": 832159000, "short_term_debt": 2802000, "accounts_payable": 17796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57527000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4613000, "total_liabilities": 62140000, "total_debt": 2802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -503304000, "total_equity": 770019000, "shares_outstanding": 58489666, "operating_cash_flow": -50996000, "stock_based_compensation": 7495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56203000, "free_cash_flow": -49424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65604000", "ebitda": "-65313000", "netIncome": "-65712000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-65604000", "interestExpense": "None", "operatingIncome": "-73787000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "8183000", "nonInterestIncome": "None", "operatingExpenses": "73787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "14798000", "netIncomeFromContinuingOperations": "-65712000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "832159000", "longTermDebt": "None", "shortTermDebt": "2802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-503304000", "totalLiabilities": "62140000", "otherCurrentAssets": "14979000", "totalCurrentAssets": "814022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "696131000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18137000", "currentAccountsPayable": "17796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7090000", "totalShareholderEquity": "770019000", "capitalLeaseObligations": "7090000", "otherCurrentLiabilities": "36929000", "totalCurrentLiabilities": "57527000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "4613000", "cashAndShortTermInvestments": "102912000", "commonStockSharesOutstanding": "58489666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50996000", "capitalExpenditures": "1572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56203000", "cashflowFromInvestment": "-49319000", "stockBasedCompensation": "7495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 853991, "gross_profit": -853991, "ebit": -70451000, "ebitda": -70160000, "pretax_income": -61522000, "tax_provision": 139000, "net_income": -61661000, "net_income_to_common": -61661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147024000, "total_current_assets": 799298000, "total_assets": 816443000, "short_term_debt": 2664000, "long_term_debt": null, "total_debt": 2664000, "total_liabilities": 44362000, "total_equity": 772081000, "shares_outstanding": 57919833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54558000, "capital_expenditure": 232000, "free_cash_flow": -54326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83497, "ticker_id": 6319, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70451000", "ebitda": "-70160000", "netIncome": "-61661000", "grossProfit": "-853991", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "853991", "interestIncome": "None", "incomeBeforeTax": "-61522000", "interestExpense": "None", "operatingIncome": "-70451000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "139000", "reportedCurrency": "USD", "netInterestIncome": "8929000", "nonInterestIncome": "None", "operatingExpenses": "70451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "15741000", "netIncomeFromContinuingOperations": "-61661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "816443000", "longTermDebt": "None", "shortTermDebt": "2664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-437592000", "totalLiabilities": "44362000", "otherCurrentAssets": "12802000", "totalCurrentAssets": "799298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "639472000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17145000", "currentAccountsPayable": "8990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7676000", "totalShareholderEquity": "772081000", "capitalLeaseObligations": "7676000", "otherCurrentLiabilities": "27379000", "totalCurrentLiabilities": "39033000", "otherNonCurrentLiabilities": "317000", "totalNonCurrentLiabilities": "5329000", "cashAndShortTermInvestments": "147024000", "commonStockSharesOutstanding": "57919833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54558000", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "517000", "cashflowFromInvestment": "48942000", "stockBasedCompensation": "7509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 853991, "gross_profit": -853991, "research_and_development": 54710000, "selling_general_admin": 15741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70451000, "depreciation_amortisation": 291000, "ebitda": -70160000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61522000, "tax_provision": 139000, "effective_tax_rate": null, "net_income": -61661000, "net_income_continuing_ops": -61661000, "net_income_to_common": -61661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147024000, "short_term_investments": 639472000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 799298000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17145000, "total_assets": 816443000, "short_term_debt": 2664000, "accounts_payable": 8990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39033000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5329000, "total_liabilities": 44362000, "total_debt": 2664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -437592000, "total_equity": 772081000, "shares_outstanding": 57919833, "operating_cash_flow": -54558000, "stock_based_compensation": 7509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 517000, "free_cash_flow": -54326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70451000", "ebitda": "-70160000", "netIncome": "-61661000", "grossProfit": "-853991", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "853991", "interestIncome": "None", "incomeBeforeTax": "-61522000", "interestExpense": "None", "operatingIncome": "-70451000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "139000", "reportedCurrency": "USD", "netInterestIncome": "8929000", "nonInterestIncome": "None", "operatingExpenses": "70451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "15741000", "netIncomeFromContinuingOperations": "-61661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "816443000", "longTermDebt": "None", "shortTermDebt": "2664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-437592000", "totalLiabilities": "44362000", "otherCurrentAssets": "12802000", "totalCurrentAssets": "799298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "639472000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17145000", "currentAccountsPayable": "8990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7676000", "totalShareholderEquity": "772081000", "capitalLeaseObligations": "7676000", "otherCurrentLiabilities": "27379000", "totalCurrentLiabilities": "39033000", "otherNonCurrentLiabilities": "317000", "totalNonCurrentLiabilities": "5329000", "cashAndShortTermInvestments": "147024000", "commonStockSharesOutstanding": "57919833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54558000", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "517000", "cashflowFromInvestment": "48942000", "stockBasedCompensation": "7509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 686976, "gross_profit": -686976, "ebit": -56311000, "ebitda": -56037000, "pretax_income": -46735000, "tax_provision": 98000, "net_income": -46833000, "net_income_to_common": -46833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152123000, "total_current_assets": 849622000, "total_assets": 866549000, "short_term_debt": 2471000, "long_term_debt": null, "total_debt": 2471000, "total_liabilities": 41911000, "total_equity": 824638000, "shares_outstanding": 57350000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52229000, "capital_expenditure": 314000, "free_cash_flow": -51915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83498, "ticker_id": 6319, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56311000", "ebitda": "-56037000", "netIncome": "-46833000", "grossProfit": "-686976", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "686976", "interestIncome": "None", "incomeBeforeTax": "-46735000", "interestExpense": "None", "operatingIncome": "-56311000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "9576000", "nonInterestIncome": "None", "operatingExpenses": "56311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686976", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "13444000", "netIncomeFromContinuingOperations": "-46833000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "866549000", "longTermDebt": "None", "shortTermDebt": "2471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375931000", "totalLiabilities": "41911000", "otherCurrentAssets": "12740000", "totalCurrentAssets": "849622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "684759000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16927000", "currentAccountsPayable": "8710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7587000", "totalShareholderEquity": "824638000", "capitalLeaseObligations": "7587000", "otherCurrentLiabilities": "25306000", "totalCurrentLiabilities": "36487000", "otherNonCurrentLiabilities": "308000", "totalNonCurrentLiabilities": "5424000", "cashAndShortTermInvestments": "152123000", "commonStockSharesOutstanding": "57350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52229000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "809000", "cashflowFromInvestment": "34033000", "stockBasedCompensation": "5918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 686976, "gross_profit": -686976, "research_and_development": 42867000, "selling_general_admin": 13444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56311000, "depreciation_amortisation": 274000, "ebitda": -56037000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -46735000, "tax_provision": 98000, "effective_tax_rate": null, "net_income": -46833000, "net_income_continuing_ops": -46833000, "net_income_to_common": -46833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152123000, "short_term_investments": 684759000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 849622000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16927000, "total_assets": 866549000, "short_term_debt": 2471000, "accounts_payable": 8710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5424000, "total_liabilities": 41911000, "total_debt": 2471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375931000, "total_equity": 824638000, "shares_outstanding": 57350000, "operating_cash_flow": -52229000, "stock_based_compensation": 5918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 809000, "free_cash_flow": -51915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56311000", "ebitda": "-56037000", "netIncome": "-46833000", "grossProfit": "-686976", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "686976", "interestIncome": "None", "incomeBeforeTax": "-46735000", "interestExpense": "None", "operatingIncome": "-56311000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "9576000", "nonInterestIncome": "None", "operatingExpenses": "56311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686976", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "13444000", "netIncomeFromContinuingOperations": "-46833000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "866549000", "longTermDebt": "None", "shortTermDebt": "2471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375931000", "totalLiabilities": "41911000", "otherCurrentAssets": "12740000", "totalCurrentAssets": "849622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "684759000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16927000", "currentAccountsPayable": "8710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7587000", "totalShareholderEquity": "824638000", "capitalLeaseObligations": "7587000", "otherCurrentLiabilities": "25306000", "totalCurrentLiabilities": "36487000", "otherNonCurrentLiabilities": "308000", "totalNonCurrentLiabilities": "5424000", "cashAndShortTermInvestments": "152123000", "commonStockSharesOutstanding": "57350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52229000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "809000", "cashflowFromInvestment": "34033000", "stockBasedCompensation": "5918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 1781326, "cost_of_revenue": null, "gross_profit": 890663, "ebit": -47061000, "ebitda": -46788000, "pretax_income": -36343000, "tax_provision": 136000, "net_income": -36479000, "net_income_to_common": -36479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169510000, "total_current_assets": 891211000, "total_assets": 903330000, "short_term_debt": 1698000, "long_term_debt": null, "total_debt": 1698000, "total_liabilities": 38487000, "total_equity": 864843000, "shares_outstanding": 57287000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36467000, "capital_expenditure": 16000, "free_cash_flow": -36451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83499, "ticker_id": 6319, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47061000", "ebitda": "-46788000", "netIncome": "-36479000", "grossProfit": "890663", "depreciation": "None", "totalRevenue": "1781326", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-36343000", "interestExpense": "None", "operatingIncome": "-47061000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "10718000", "nonInterestIncome": "None", "operatingExpenses": "47061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000", "sellingGeneralAndAdministrative": "13574000", "netIncomeFromContinuingOperations": "-36479000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "903330000", "longTermDebt": "None", "shortTermDebt": "1698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329098000", "totalLiabilities": "38487000", "otherCurrentAssets": "7693000", "totalCurrentAssets": "891211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "714008000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12119000", "currentAccountsPayable": "8024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3862000", "totalShareholderEquity": "864843000", "capitalLeaseObligations": "3862000", "otherCurrentLiabilities": "26299000", "totalCurrentLiabilities": "36021000", "otherNonCurrentLiabilities": "302000", "totalNonCurrentLiabilities": "2466000", "cashAndShortTermInvestments": "169510000", "commonStockSharesOutstanding": "57287000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36467000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "615000", "cashflowFromInvestment": "33232000", "stockBasedCompensation": "5831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1781326, "cost_of_revenue": null, "gross_profit": 890663, "research_and_development": 33487000, "selling_general_admin": 13574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47061000, "depreciation_amortisation": 273000, "ebitda": -46788000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36343000, "tax_provision": 136000, "effective_tax_rate": null, "net_income": -36479000, "net_income_continuing_ops": -36479000, "net_income_to_common": -36479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169510000, "short_term_investments": 714008000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 891211000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12119000, "total_assets": 903330000, "short_term_debt": 1698000, "accounts_payable": 8024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36021000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2466000, "total_liabilities": 38487000, "total_debt": 1698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329098000, "total_equity": 864843000, "shares_outstanding": 57287000, "operating_cash_flow": -36467000, "stock_based_compensation": 5831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 615000, "free_cash_flow": -36451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47061000", "ebitda": "-46788000", "netIncome": "-36479000", "grossProfit": "890663", "depreciation": "None", "totalRevenue": "1781326", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-36343000", "interestExpense": "None", "operatingIncome": "-47061000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "10718000", "nonInterestIncome": "None", "operatingExpenses": "47061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000", "sellingGeneralAndAdministrative": "13574000", "netIncomeFromContinuingOperations": "-36479000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "903330000", "longTermDebt": "None", "shortTermDebt": "1698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329098000", "totalLiabilities": "38487000", "otherCurrentAssets": "7693000", "totalCurrentAssets": "891211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "714008000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12119000", "currentAccountsPayable": "8024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3862000", "totalShareholderEquity": "864843000", "capitalLeaseObligations": "3862000", "otherCurrentLiabilities": "26299000", "totalCurrentLiabilities": "36021000", "otherNonCurrentLiabilities": "302000", "totalNonCurrentLiabilities": "2466000", "cashAndShortTermInvestments": "169510000", "commonStockSharesOutstanding": "57287000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36467000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "615000", "cashflowFromInvestment": "33232000", "stockBasedCompensation": "5831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 267175, "gross_profit": -267175, "ebit": -45836000, "ebitda": -45571000, "pretax_income": -33885000, "tax_provision": 92000, "net_income": -33977000, "net_income_to_common": -33977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172130000, "total_current_assets": 923651000, "total_assets": 933217000, "short_term_debt": 1712000, "long_term_debt": null, "total_debt": 1712000, "total_liabilities": 36416000, "total_equity": 896801000, "shares_outstanding": 57210000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19696000, "capital_expenditure": 685000, "free_cash_flow": -19011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83501, "ticker_id": 6319, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45836000", "ebitda": "-45571000", "netIncome": "-33977000", "grossProfit": "-267175", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "267175", "interestIncome": "None", "incomeBeforeTax": "-33885000", "interestExpense": "None", "operatingIncome": "-45836000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "92000", "reportedCurrency": "USD", "netInterestIncome": "11951000", "nonInterestIncome": "None", "operatingExpenses": "45836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000", "sellingGeneralAndAdministrative": "13238000", "netIncomeFromContinuingOperations": "-33977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "933217000", "longTermDebt": "None", "shortTermDebt": "1712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292619000", "totalLiabilities": "36416000", "otherCurrentAssets": "8365000", "totalCurrentAssets": "923651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "743156000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9566000", "currentAccountsPayable": "8447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4385000", "totalShareholderEquity": "896801000", "capitalLeaseObligations": "4385000", "otherCurrentLiabilities": "23136000", "totalCurrentLiabilities": "33434000", "otherNonCurrentLiabilities": "309000", "totalNonCurrentLiabilities": "2982000", "cashAndShortTermInvestments": "172130000", "commonStockSharesOutstanding": "57210000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19696000", "capitalExpenditures": "685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-757000", "cashflowFromInvestment": "-189044000", "stockBasedCompensation": "6023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 267175, "gross_profit": -267175, "research_and_development": 32598000, "selling_general_admin": 13238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45836000, "depreciation_amortisation": 265000, "ebitda": -45571000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33885000, "tax_provision": 92000, "effective_tax_rate": null, "net_income": -33977000, "net_income_continuing_ops": -33977000, "net_income_to_common": -33977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172130000, "short_term_investments": 743156000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 923651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9566000, "total_assets": 933217000, "short_term_debt": 1712000, "accounts_payable": 8447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33434000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2982000, "total_liabilities": 36416000, "total_debt": 1712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292619000, "total_equity": 896801000, "shares_outstanding": 57210000, "operating_cash_flow": -19696000, "stock_based_compensation": 6023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -757000, "free_cash_flow": -19011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45836000", "ebitda": "-45571000", "netIncome": "-33977000", "grossProfit": "-267175", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "267175", "interestIncome": "None", "incomeBeforeTax": "-33885000", "interestExpense": "None", "operatingIncome": "-45836000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "92000", "reportedCurrency": "USD", "netInterestIncome": "11951000", "nonInterestIncome": "None", "operatingExpenses": "45836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000", "sellingGeneralAndAdministrative": "13238000", "netIncomeFromContinuingOperations": "-33977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "933217000", "longTermDebt": "None", "shortTermDebt": "1712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292619000", "totalLiabilities": "36416000", "otherCurrentAssets": "8365000", "totalCurrentAssets": "923651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "743156000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9566000", "currentAccountsPayable": "8447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4385000", "totalShareholderEquity": "896801000", "capitalLeaseObligations": "4385000", "otherCurrentLiabilities": "23136000", "totalCurrentLiabilities": "33434000", "otherNonCurrentLiabilities": "309000", "totalNonCurrentLiabilities": "2982000", "cashAndShortTermInvestments": "172130000", "commonStockSharesOutstanding": "57210000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19696000", "capitalExpenditures": "685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-757000", "cashflowFromInvestment": "-189044000", "stockBasedCompensation": "6023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 231736, "gross_profit": -231736, "ebit": -33316000, "ebitda": -33084000, "pretax_income": -25981000, "tax_provision": 53000, "net_income": -26034000, "net_income_to_common": -26034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381627000, "total_current_assets": 937621000, "total_assets": 947029000, "short_term_debt": 1629000, "long_term_debt": null, "total_debt": 1629000, "total_liabilities": 25997000, "total_equity": 921032000, "shares_outstanding": 49413000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26393000, "capital_expenditure": 427000, "free_cash_flow": -25966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83502, "ticker_id": 6319, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33316000", "ebitda": "-33084000", "netIncome": "-26034000", "grossProfit": "-231736", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "231736", "interestIncome": "None", "incomeBeforeTax": "-25981000", "interestExpense": "None", "operatingIncome": "-33316000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "7335000", "nonInterestIncome": "None", "operatingExpenses": "33316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231736", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "11266000", "netIncomeFromContinuingOperations": "-26034000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "947029000", "longTermDebt": "None", "shortTermDebt": "1629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-258642000", "totalLiabilities": "25997000", "otherCurrentAssets": "10502000", "totalCurrentAssets": "937621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "545492000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9408000", "currentAccountsPayable": "2209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4674000", "totalShareholderEquity": "921032000", "capitalLeaseObligations": "4674000", "otherCurrentLiabilities": "18780000", "totalCurrentLiabilities": "22659000", "otherNonCurrentLiabilities": "293000", "totalNonCurrentLiabilities": "3338000", "cashAndShortTermInvestments": "381627000", "commonStockSharesOutstanding": "49413000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "381627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26393000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514703000", "cashflowFromInvestment": "-204515000", "stockBasedCompensation": "4196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 231736, "gross_profit": -231736, "research_and_development": 22050000, "selling_general_admin": 11266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33316000, "depreciation_amortisation": 232000, "ebitda": -33084000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25981000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": -26034000, "net_income_continuing_ops": -26034000, "net_income_to_common": -26034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 381627000, "short_term_investments": 545492000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 937621000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9408000, "total_assets": 947029000, "short_term_debt": 1629000, "accounts_payable": 2209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22659000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3338000, "total_liabilities": 25997000, "total_debt": 1629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258642000, "total_equity": 921032000, "shares_outstanding": 49413000, "operating_cash_flow": -26393000, "stock_based_compensation": 4196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 514703000, "free_cash_flow": -25966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33316000", "ebitda": "-33084000", "netIncome": "-26034000", "grossProfit": "-231736", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "231736", "interestIncome": "None", "incomeBeforeTax": "-25981000", "interestExpense": "None", "operatingIncome": "-33316000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "7335000", "nonInterestIncome": "None", "operatingExpenses": "33316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231736", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "11266000", "netIncomeFromContinuingOperations": "-26034000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "947029000", "longTermDebt": "None", "shortTermDebt": "1629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-258642000", "totalLiabilities": "25997000", "otherCurrentAssets": "10502000", "totalCurrentAssets": "937621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "545492000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9408000", "currentAccountsPayable": "2209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4674000", "totalShareholderEquity": "921032000", "capitalLeaseObligations": "4674000", "otherCurrentLiabilities": "18780000", "totalCurrentLiabilities": "22659000", "otherNonCurrentLiabilities": "293000", "totalNonCurrentLiabilities": "3338000", "cashAndShortTermInvestments": "381627000", "commonStockSharesOutstanding": "49413000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "381627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26393000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514703000", "cashflowFromInvestment": "-204515000", "stockBasedCompensation": "4196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 658927, "gross_profit": -658927, "ebit": -32015000, "ebitda": -31793000, "pretax_income": -26007000, "tax_provision": 29000, "net_income": -26036000, "net_income_to_common": -26036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97832000, "total_current_assets": 449360000, "total_assets": 457225000, "short_term_debt": 1600000, "long_term_debt": null, "total_debt": 1600000, "total_liabilities": 27407000, "total_equity": 429818000, "shares_outstanding": 46570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34080000, "capital_expenditure": 162000, "free_cash_flow": -33918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83503, "ticker_id": 6319, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32015000", "ebitda": "-31793000", "netIncome": "-26036000", "grossProfit": "-658927", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "658927", "interestIncome": "None", "incomeBeforeTax": "-26007000", "interestExpense": "6008000", "operatingIncome": "-32015000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "6008000", "nonInterestIncome": "None", "operatingExpenses": "32015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "11336000", "netIncomeFromContinuingOperations": "-26036000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "457225000", "longTermDebt": "None", "shortTermDebt": "1600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232608000", "totalLiabilities": "27407000", "otherCurrentAssets": "12911000", "totalCurrentAssets": "449360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "338617000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7865000", "currentAccountsPayable": "6538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5125000", "totalShareholderEquity": "429818000", "capitalLeaseObligations": "5125000", "otherCurrentLiabilities": "15151000", "totalCurrentLiabilities": "23586000", "otherNonCurrentLiabilities": "296000", "totalNonCurrentLiabilities": "3821000", "cashAndShortTermInvestments": "97832000", "commonStockSharesOutstanding": "46570000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34080000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "702000", "cashflowFromInvestment": "1418000", "stockBasedCompensation": "2744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 658927, "gross_profit": -658927, "research_and_development": 20679000, "selling_general_admin": 11336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32015000, "depreciation_amortisation": 222000, "ebitda": -31793000, "interest_expense": 6008000, "interest_income": null, "other_non_operating": null, "pretax_income": -26007000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -26036000, "net_income_continuing_ops": -26036000, "net_income_to_common": -26036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97832000, "short_term_investments": 338617000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 449360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7865000, "total_assets": 457225000, "short_term_debt": 1600000, "accounts_payable": 6538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3821000, "total_liabilities": 27407000, "total_debt": 1600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232608000, "total_equity": 429818000, "shares_outstanding": 46570000, "operating_cash_flow": -34080000, "stock_based_compensation": 2744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 702000, "free_cash_flow": -33918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32015000", "ebitda": "-31793000", "netIncome": "-26036000", "grossProfit": "-658927", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "658927", "interestIncome": "None", "incomeBeforeTax": "-26007000", "interestExpense": "6008000", "operatingIncome": "-32015000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "6008000", "nonInterestIncome": "None", "operatingExpenses": "32015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "11336000", "netIncomeFromContinuingOperations": "-26036000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "457225000", "longTermDebt": "None", "shortTermDebt": "1600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232608000", "totalLiabilities": "27407000", "otherCurrentAssets": "12911000", "totalCurrentAssets": "449360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "338617000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7865000", "currentAccountsPayable": "6538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5125000", "totalShareholderEquity": "429818000", "capitalLeaseObligations": "5125000", "otherCurrentLiabilities": "15151000", "totalCurrentLiabilities": "23586000", "otherNonCurrentLiabilities": "296000", "totalNonCurrentLiabilities": "3821000", "cashAndShortTermInvestments": "97832000", "commonStockSharesOutstanding": "46570000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34080000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "702000", "cashflowFromInvestment": "1418000", "stockBasedCompensation": "2744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 1329966, "cost_of_revenue": 280918, "gross_profit": 1049048, "ebit": -30994000, "ebitda": -30922000, "pretax_income": -24815000, "tax_provision": -312000, "net_income": -24503000, "net_income_to_common": -24503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129792000, "total_current_assets": 473608000, "total_assets": 482017000, "short_term_debt": 1440000, "long_term_debt": null, "total_debt": 1440000, "total_liabilities": 29051000, "total_equity": 452966000, "shares_outstanding": 46407000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21729000, "capital_expenditure": 1156000, "free_cash_flow": -20573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83504, "ticker_id": 6319, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30994000", "ebitda": "-30922000", "netIncome": "-24503000", "grossProfit": "1049048", "depreciation": "None", "totalRevenue": "1329966", "costOfRevenue": "280918", "interestIncome": "None", "incomeBeforeTax": "-24815000", "interestExpense": "9577000", "operatingIncome": "-30994000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-312000", "reportedCurrency": "USD", "netInterestIncome": "6179000", "nonInterestIncome": "None", "operatingExpenses": "30994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "10952000", "netIncomeFromContinuingOperations": "-24503000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "482017000", "longTermDebt": "None", "shortTermDebt": "1440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206572000", "totalLiabilities": "29051000", "otherCurrentAssets": "6285000", "totalCurrentAssets": "473608000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "337531000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8409000", "currentAccountsPayable": "4742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5453000", "totalShareholderEquity": "452966000", "capitalLeaseObligations": "5453000", "otherCurrentLiabilities": "18202000", "totalCurrentLiabilities": "24740000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "4311000", "cashAndShortTermInvestments": "129792000", "commonStockSharesOutstanding": "46407000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21729000", "capitalExpenditures": "1156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281629000", "cashflowFromInvestment": "-180744000", "stockBasedCompensation": "2098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1329966, "cost_of_revenue": 280918, "gross_profit": 1049048, "research_and_development": 20042000, "selling_general_admin": 10952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30994000, "depreciation_amortisation": 72000, "ebitda": -30922000, "interest_expense": 9577000, "interest_income": null, "other_non_operating": null, "pretax_income": -24815000, "tax_provision": -312000, "effective_tax_rate": null, "net_income": -24503000, "net_income_continuing_ops": -24503000, "net_income_to_common": -24503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129792000, "short_term_investments": 337531000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 473608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8409000, "total_assets": 482017000, "short_term_debt": 1440000, "accounts_payable": 4742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4311000, "total_liabilities": 29051000, "total_debt": 1440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206572000, "total_equity": 452966000, "shares_outstanding": 46407000, "operating_cash_flow": -21729000, "stock_based_compensation": 2098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 281629000, "free_cash_flow": -20573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30994000", "ebitda": "-30922000", "netIncome": "-24503000", "grossProfit": "1049048", "depreciation": "None", "totalRevenue": "1329966", "costOfRevenue": "280918", "interestIncome": "None", "incomeBeforeTax": "-24815000", "interestExpense": "9577000", "operatingIncome": "-30994000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-312000", "reportedCurrency": "USD", "netInterestIncome": "6179000", "nonInterestIncome": "None", "operatingExpenses": "30994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "10952000", "netIncomeFromContinuingOperations": "-24503000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "482017000", "longTermDebt": "None", "shortTermDebt": "1440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206572000", "totalLiabilities": "29051000", "otherCurrentAssets": "6285000", "totalCurrentAssets": "473608000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "337531000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8409000", "currentAccountsPayable": "4742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5453000", "totalShareholderEquity": "452966000", "capitalLeaseObligations": "5453000", "otherCurrentLiabilities": "18202000", "totalCurrentLiabilities": "24740000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "4311000", "cashAndShortTermInvestments": "129792000", "commonStockSharesOutstanding": "46407000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21729000", "capitalExpenditures": "1156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281629000", "cashflowFromInvestment": "-180744000", "stockBasedCompensation": "2098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 351022, "gross_profit": -351022, "ebit": -26145000, "ebitda": -26066000, "pretax_income": -23457000, "tax_provision": 405000, "net_income": -23862000, "net_income_to_common": -23862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50636000, "total_current_assets": 209959000, "total_assets": 216370000, "short_term_debt": 817000, "long_term_debt": null, "total_debt": 817000, "total_liabilities": 23406000, "total_equity": 192964000, "shares_outstanding": 38316000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20557000, "capital_expenditure": 820000, "free_cash_flow": -19737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83506, "ticker_id": 6319, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26145000", "ebitda": "-26066000", "netIncome": "-23862000", "grossProfit": "-351022", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "351022", "interestIncome": "None", "incomeBeforeTax": "-23457000", "interestExpense": "2825000", "operatingIncome": "-26145000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "405000", "reportedCurrency": "USD", "netInterestIncome": "2688000", "nonInterestIncome": "None", "operatingExpenses": "26145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "8630000", "netIncomeFromContinuingOperations": "-23862000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "216370000", "longTermDebt": "None", "shortTermDebt": "817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182069000", "totalLiabilities": "23406000", "otherCurrentAssets": "4535000", "totalCurrentAssets": "209959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154788000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6411000", "currentAccountsPayable": "3319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3851000", "totalShareholderEquity": "192964000", "capitalLeaseObligations": "3851000", "otherCurrentLiabilities": "15375000", "totalCurrentLiabilities": "20091000", "otherNonCurrentLiabilities": "281000", "totalNonCurrentLiabilities": "3315000", "cashAndShortTermInvestments": "50636000", "commonStockSharesOutstanding": "38316000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20557000", "capitalExpenditures": "820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473000", "cashflowFromInvestment": "30129000", "stockBasedCompensation": "1858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 351022, "gross_profit": -351022, "research_and_development": 17515000, "selling_general_admin": 8630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26145000, "depreciation_amortisation": 79000, "ebitda": -26066000, "interest_expense": 2825000, "interest_income": null, "other_non_operating": null, "pretax_income": -23457000, "tax_provision": 405000, "effective_tax_rate": null, "net_income": -23862000, "net_income_continuing_ops": -23862000, "net_income_to_common": -23862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50636000, "short_term_investments": 154788000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 209959000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6411000, "total_assets": 216370000, "short_term_debt": 817000, "accounts_payable": 3319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20091000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3315000, "total_liabilities": 23406000, "total_debt": 817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182069000, "total_equity": 192964000, "shares_outstanding": 38316000, "operating_cash_flow": -20557000, "stock_based_compensation": 1858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 473000, "free_cash_flow": -19737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26145000", "ebitda": "-26066000", "netIncome": "-23862000", "grossProfit": "-351022", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "351022", "interestIncome": "None", "incomeBeforeTax": "-23457000", "interestExpense": "2825000", "operatingIncome": "-26145000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "405000", "reportedCurrency": "USD", "netInterestIncome": "2688000", "nonInterestIncome": "None", "operatingExpenses": "26145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "8630000", "netIncomeFromContinuingOperations": "-23862000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "216370000", "longTermDebt": "None", "shortTermDebt": "817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182069000", "totalLiabilities": "23406000", "otherCurrentAssets": "4535000", "totalCurrentAssets": "209959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154788000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6411000", "currentAccountsPayable": "3319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3851000", "totalShareholderEquity": "192964000", "capitalLeaseObligations": "3851000", "otherCurrentLiabilities": "15375000", "totalCurrentLiabilities": "20091000", "otherNonCurrentLiabilities": "281000", "totalNonCurrentLiabilities": "3315000", "cashAndShortTermInvestments": "50636000", "commonStockSharesOutstanding": "38316000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20557000", "capitalExpenditures": "820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473000", "cashflowFromInvestment": "30129000", "stockBasedCompensation": "1858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 160262, "gross_profit": -160262, "ebit": -25987000, "ebitda": -25913000, "pretax_income": -23162000, "tax_provision": 118000, "net_income": -23280000, "net_income_to_common": -23280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40591000, "total_current_assets": 228222000, "total_assets": 229428000, "short_term_debt": 73000, "long_term_debt": null, "total_debt": 73000, "total_liabilities": 15014000, "total_equity": 214414000, "shares_outstanding": 38253000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16894000, "capital_expenditure": 191000, "free_cash_flow": -16703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83507, "ticker_id": 6319, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:25.160517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25987000", "ebitda": "-25913000", "netIncome": "-23280000", "grossProfit": "-160262", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "160262", "interestIncome": "None", "incomeBeforeTax": "-23162000", "interestExpense": "2825000", "operatingIncome": "-25987000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "118000", "reportedCurrency": "USD", "netInterestIncome": "2825000", "nonInterestIncome": "None", "operatingExpenses": "25987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "6576000", "netIncomeFromContinuingOperations": "-23280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "229428000", "longTermDebt": "None", "shortTermDebt": "73000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158207000", "totalLiabilities": "15014000", "otherCurrentAssets": "3635000", "totalCurrentAssets": "228222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183996000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206000", "currentAccountsPayable": "5699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1168000", "shortLongTermDebtTotal": "73000", "totalShareholderEquity": "214414000", "capitalLeaseObligations": "73000", "otherCurrentLiabilities": "9241000", "totalCurrentLiabilities": "15013000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "40591000", "commonStockSharesOutstanding": "38253000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16894000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297000", "cashflowFromInvestment": "-68711000", "stockBasedCompensation": "1702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 160262, "gross_profit": -160262, "research_and_development": 19411000, "selling_general_admin": 6576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25987000, "depreciation_amortisation": 74000, "ebitda": -25913000, "interest_expense": 2825000, "interest_income": null, "other_non_operating": null, "pretax_income": -23162000, "tax_provision": 118000, "effective_tax_rate": null, "net_income": -23280000, "net_income_continuing_ops": -23280000, "net_income_to_common": -23280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40591000, "short_term_investments": 183996000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 228222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1206000, "total_assets": 229428000, "short_term_debt": 73000, "accounts_payable": 5699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15013000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000, "total_liabilities": 15014000, "total_debt": 73000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158207000, "total_equity": 214414000, "shares_outstanding": 38253000, "operating_cash_flow": -16894000, "stock_based_compensation": 1702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -297000, "free_cash_flow": -16703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25987000", "ebitda": "-25913000", "netIncome": "-23280000", "grossProfit": "-160262", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "160262", "interestIncome": "None", "incomeBeforeTax": "-23162000", "interestExpense": "2825000", "operatingIncome": "-25987000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "118000", "reportedCurrency": "USD", "netInterestIncome": "2825000", "nonInterestIncome": "None", "operatingExpenses": "25987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "6576000", "netIncomeFromContinuingOperations": "-23280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "229428000", "longTermDebt": "None", "shortTermDebt": "73000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158207000", "totalLiabilities": "15014000", "otherCurrentAssets": "3635000", "totalCurrentAssets": "228222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183996000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206000", "currentAccountsPayable": "5699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1168000", "shortLongTermDebtTotal": "73000", "totalShareholderEquity": "214414000", "capitalLeaseObligations": "73000", "otherCurrentLiabilities": "9241000", "totalCurrentLiabilities": "15013000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "40591000", "commonStockSharesOutstanding": "38253000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16894000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297000", "cashflowFromInvestment": "-68711000", "stockBasedCompensation": "1702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }