{ "ticker": { "uuid": "dc59b249-490e-48e3-a30e-88c2cf5e9cb8", "symbol": "VESUVIUS", "name": "Vesuvius India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/dc59b249-490e-48e3-a30e-88c2cf5e9cb8/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc59b249-490e-48e3-a30e-88c2cf5e9cb8/" }, "ticker_metadata": { "id": 18899, "uuid": "dc59b249-490e-48e3-a30e-88c2cf5e9cb8", "symbol": "VESUVIUS", "name": "Vesuvius India Limited", "asset_type": "equity", "market_cap": 95036391424, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Vesuvius India Limited manufactures and sells refractory products and services in India. The company offers engineered consumable ceramic products, systems, and robotics; molten metal handling solution; and foundry, aimed at improving casting quality and operation. It serves steel, cement, refineries, hydrocarbon processing, and aluminum industries. It also exports its products. Vesuvius India Limited was incorporated in 1991 and is headquartered in Kolkata, India. Vesuvius India Limited operates as a subsidiary of Vesuvius Group Limited, United Kingdom.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dc59b249-490e-48e3-a30e-88c2cf5e9cb8", "symbol": "VESUVIUS", "name": "Vesuvius India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/dc59b249-490e-48e3-a30e-88c2cf5e9cb8/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc59b249-490e-48e3-a30e-88c2cf5e9cb8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.13, "value": 0.16, "quality": 0.71, "momentum": 0.22, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 473.65, "market_cap": 96132381702.24, "pe_ratio": 36.886, "earnings_yield": 0.0271, "ebitda_to_ev": 0.0449, "shareholder_yield": 0.003, "roe": 0.1566, "piotroski_f_score": 5, "momentum_12_1": -0.1579, "volatility_252d": 0.2763 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.882587+00:00", "batch_id": "" }, "size": { "price_close": 473.65, "market_cap": 96132381702.2352, "market_cap_usd": 96132381702.2352, "enterprise_value": 93389481702.2352, "shares_outstanding": 202960800, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.886, "pb_ratio": 5.7776, "ptbv_ratio": 5.7776, "ps_ratio": 4.5397, "pcf_ratio": 54.1713, "pfcf_ratio": 133.295, "ev_ebitda": 22.2764, "ev_ebit": 31.6918, "ev_sales": 4.4102, "ev_fcf": 129.4918, "earnings_yield": 0.0271, "fcf_yield": 0.0077, "price_to_sales": 4.5397, "price_to_book": 5.7776, "price_to_cashflow": 54.1713, "ebitda_to_ev": 0.0449, "sales_yield": 0.2267 }, "yield": { "dividend_yield": 0.003, "buyback_yield": 0, "shareholder_yield": 0.003, "debt_paydown_yield": null, "total_yield": 0.003 }, "quality": { "gross_margin": 0.4441, "operating_margin": 0.1392, "net_margin": 0.1231, "ebitda_margin": 0.198, "fcf_margin": 0.0341, "roe": 0.1566, "roa": 0.1212, "roic": 0.159, "roc_greenblatt": null, "asset_turnover": 0.9851, "cash_conversion": 0.2767, "accruals_ratio": 0.0387, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.148, "revenue_stability_5y": 0.1925, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4375, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6543, "debt_to_assets": 0.0064, "interest_coverage": 243.5372, "current_ratio": 3.205, "quick_ratio": 3.205, "net_debt": -2742900000, "local_beta": 0.7575, "volatility_252d": 0.2763, "volatility_60d": 0.6206, "max_drawdown_12m": -0.2364, "risk_adjusted_momentum": -0.5715 }, "growth": { "revenue_growth_1y": 0.126, "revenue_growth_3y_cagr": 0.1629, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0017, "eps_growth_3y_cagr": 0.3125, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.5273, "book_value_growth_1y": 0.1628, "revenue_growth": 0.126, "earnings_growth": -0.0017 }, "momentum": { "price_return_1m": -0.0641, "price_return_3m": -0.0572, "price_return_6m": -0.0108, "price_return_9m": -0.072, "price_return_12m": -0.2119, "price_return_12m_ex1m": -0.1579, "momentum_6m": -0.0108, "momentum_12m": -0.2119, "momentum_12_1": -0.1579, "distance_from_52w_high": -0.201, "distance_from_52w_low": 0.0464, "relative_strength": -0.1042 }, "raw_ttm": { "revenue_ttm": 21176000000, "gross_profit_ttm": 9404600000, "ebit_ttm": 2946800000, "ebitda_ttm": 4192300000, "net_income_ttm": 2606200000, "eps_diluted_ttm": 12.8409, "operating_cash_flow_ttm": 1774600000, "capital_expenditure_ttm": -1053400000, "fcf_ttm": 721200000, "dividends_paid_ttm": -293100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12100000, "cash_and_equivalents": 2880300000, "total_current_assets": 14217600000, "total_current_liabilities": 4436000000, "net_ppe": null, "total_assets": 21496400000, "total_debt": 137400000, "total_equity": 16638900000, "net_working_capital": 6910200000, "book_value_per_share": 81.9809, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.9809 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 65, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 73, "rank_pcf": 83, "rank_ev_ebitda": 69, "rank_ev_ebit": 69, "rank_earnings_yield": 65, "rank_fcf_yield": 49, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 44, "rank_roe": 27, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 42, "rank_fcf_margin": 44, "rank_piotroski": 56, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 70 }, "composites": { "value_composite": 84, "quality_composite": 29, "momentum_composite": 78, "growth_composite": 68, "yield_composite": 30, "svqf_composite": 74, "vc1_composite": 86, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.337, "os_score": 0.13, "value_percentile": 0.16, "quality_percentile": 0.71, "momentum_percentile": 0.22, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7481, "ticker_id": 18899, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.882587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 473.65, "market_cap": 96132381702.2352, "market_cap_usd": 96132381702.2352, "enterprise_value": 93389481702.2352, "shares_outstanding": 202960800, "fx_rate_to_usd": null, "pe_ratio": 36.88603396, "pb_ratio": 5.77756833, "ptbv_ratio": 5.77756833, "ps_ratio": 4.53968557, "pcf_ratio": 54.1712959, "pfcf_ratio": 133.29503841, "ev_ebitda": 22.276431, "ev_ebit": 31.691829, "ev_sales": 4.41015686, "ev_fcf": 129.49179382, "earnings_yield": 0.02711053, "fcf_yield": 0.0077225, "dividend_yield": 0.00304892, "buyback_yield": 0, "shareholder_yield": 0.00304892, "debt_paydown_yield": null, "total_yield": 0.00304892, "gross_margin": 0.44411598, "operating_margin": 0.13915754, "net_margin": 0.12307329, "ebitda_margin": 0.19797412, "fcf_margin": 0.03405742, "roe": 0.15663295, "roa": 0.12123891, "roic": 0.15904577, "roc_greenblatt": null, "asset_turnover": 0.98509518, "cash_conversion": 0.27672473, "accruals_ratio": 0.03868555, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.65427093, "debt_to_assets": 0.00639177, "interest_coverage": 243.53719008, "current_ratio": 3.20504959, "quick_ratio": 3.20504959, "net_debt": -2742900000, "revenue_growth_1y": 0.12599666, "revenue_growth_3y_cagr": 0.1629288, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00166339, "eps_growth_3y_cagr": 0.31253215, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.52730697, "book_value_growth_1y": 0.16275446, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.148034, "revenue_stability_5y": 0.192509, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06411779, "price_return_3m": -0.05719703, "price_return_6m": -0.01076367, "price_return_9m": -0.07202327, "price_return_12m": -0.21189333, "price_return_12m_ex1m": -0.15789972, "distance_from_52w_high": -0.2009566, "distance_from_52w_low": 0.04643967, "relative_strength": -0.10421359, "local_beta": 0.7575, "volatility_252d": 0.276292, "volatility_60d": 0.620648, "max_drawdown_12m": -0.23641714, "revenue_ttm": 21176000000, "gross_profit_ttm": 9404600000, "ebit_ttm": 2946800000, "ebitda_ttm": 4192300000, "net_income_ttm": 2606200000, "eps_diluted_ttm": 12.84090327, "operating_cash_flow_ttm": 1774600000, "capital_expenditure_ttm": -1053400000, "fcf_ttm": 721200000, "dividends_paid_ttm": -293100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12100000, "cash_and_equivalents": 2880300000, "total_current_assets": 14217600000, "total_current_liabilities": 4436000000, "net_ppe": null, "total_assets": 21496400000, "total_debt": 137400000, "total_equity": 16638900000, "net_working_capital": 6910200000, "book_value_per_share": 81.98085542, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.98085542, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 65, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 73, "rank_pcf": 83, "rank_ev_ebitda": 69, "rank_ev_ebit": 69, "rank_earnings_yield": 65, "rank_fcf_yield": 49, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 44, "rank_roe": 27, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 42, "rank_fcf_margin": 44, "rank_piotroski": 56, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 70, "value_composite": 84, "quality_composite": 29, "momentum_composite": 78, "growth_composite": 68, "yield_composite": 30, "svqf_composite": 74, "vc1_composite": 86, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 473.65, "os": 0.13, "value": 0.16, "quality": 0.71, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.886, "earnings_yield": 0.0271, "shareholder_yield": 0.003, "roe": 0.1566, "momentum_12_1": -0.1579, "complete_fields": { "id": 7481, "ticker_id": 18899, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.882587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 473.65, "market_cap": 96132381702.2352, "market_cap_usd": 96132381702.2352, "enterprise_value": 93389481702.2352, "shares_outstanding": 202960800, "fx_rate_to_usd": null, "pe_ratio": 36.88603396, "pb_ratio": 5.77756833, "ptbv_ratio": 5.77756833, "ps_ratio": 4.53968557, "pcf_ratio": 54.1712959, "pfcf_ratio": 133.29503841, "ev_ebitda": 22.276431, "ev_ebit": 31.691829, "ev_sales": 4.41015686, "ev_fcf": 129.49179382, "earnings_yield": 0.02711053, "fcf_yield": 0.0077225, "dividend_yield": 0.00304892, "buyback_yield": 0, "shareholder_yield": 0.00304892, "debt_paydown_yield": null, "total_yield": 0.00304892, "gross_margin": 0.44411598, "operating_margin": 0.13915754, "net_margin": 0.12307329, "ebitda_margin": 0.19797412, "fcf_margin": 0.03405742, "roe": 0.15663295, "roa": 0.12123891, "roic": 0.15904577, "roc_greenblatt": null, "asset_turnover": 0.98509518, "cash_conversion": 0.27672473, "accruals_ratio": 0.03868555, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.65427093, "debt_to_assets": 0.00639177, "interest_coverage": 243.53719008, "current_ratio": 3.20504959, "quick_ratio": 3.20504959, "net_debt": -2742900000, "revenue_growth_1y": 0.12599666, "revenue_growth_3y_cagr": 0.1629288, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00166339, "eps_growth_3y_cagr": 0.31253215, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.52730697, "book_value_growth_1y": 0.16275446, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.148034, "revenue_stability_5y": 0.192509, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06411779, "price_return_3m": -0.05719703, "price_return_6m": -0.01076367, "price_return_9m": -0.07202327, "price_return_12m": -0.21189333, "price_return_12m_ex1m": -0.15789972, "distance_from_52w_high": -0.2009566, "distance_from_52w_low": 0.04643967, "relative_strength": -0.10421359, "local_beta": 0.7575, "volatility_252d": 0.276292, "volatility_60d": 0.620648, "max_drawdown_12m": -0.23641714, "revenue_ttm": 21176000000, "gross_profit_ttm": 9404600000, "ebit_ttm": 2946800000, "ebitda_ttm": 4192300000, "net_income_ttm": 2606200000, "eps_diluted_ttm": 12.84090327, "operating_cash_flow_ttm": 1774600000, "capital_expenditure_ttm": -1053400000, "fcf_ttm": 721200000, "dividends_paid_ttm": -293100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12100000, "cash_and_equivalents": 2880300000, "total_current_assets": 14217600000, "total_current_liabilities": 4436000000, "net_ppe": null, "total_assets": 21496400000, "total_debt": 137400000, "total_equity": 16638900000, "net_working_capital": 6910200000, "book_value_per_share": 81.98085542, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.98085542, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 65, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 73, "rank_pcf": 83, "rank_ev_ebitda": 69, "rank_ev_ebit": 69, "rank_earnings_yield": 65, "rank_fcf_yield": 49, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 44, "rank_roe": 27, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 42, "rank_fcf_margin": 44, "rank_piotroski": 56, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 70, "value_composite": 84, "quality_composite": 29, "momentum_composite": 78, "growth_composite": 68, "yield_composite": 30, "svqf_composite": 74, "vc1_composite": 86, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "income_statement": { "revenue": 20999500000, "cost_of_revenue": 12253000000, "gross_profit": 8746500000, "ebit": 3047200000, "ebitda": 4192400000, "pretax_income": null, "tax_provision": null, "net_income": 2640800000, "net_income_to_common": 2640800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2880300000, "total_current_assets": 14217600000, "total_assets": 21496400000, "short_term_debt": 8900000, "long_term_debt": 128500000, "total_debt": 137400000, "total_liabilities": null, "total_equity": 16638900000, "shares_outstanding": 202960800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1774600000, "capital_expenditure": -1053400000, "free_cash_flow": 721200000, "dividends_paid": -293100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382497, "ticker_id": 18899, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4192400000", "netIncome": "2640800000", "grossProfit": "8746500000", "totalRevenue": "20999500000", "costOfRevenue": "12253000000", "interestExpense": "12100000", "operatingIncome": "3047200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "616500000" }, "balance": { "totalDebt": "137400000", "totalAssets": "21496400000", "longTermDebt": "128500000", "shortTermDebt": "8900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "202960800", "totalCurrentAssets": "14217600000", "totalShareholderEquity": "16638900000", "totalCurrentLiabilities": "4436000000", "cashAndShortTermInvestments": "2880300000" }, "cashflow": { "freeCashFlow": "721200000", "dividendsPaid": "-293100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1774600000", "repurchaseOfStock": null, "capitalExpenditures": "-1053400000" } }, "revenue": 20999500000, "cost_of_revenue": 12253000000, "gross_profit": 8746500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3047200000, "depreciation_amortisation": 616500000, "ebitda": 4192400000, "interest_expense": 12100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2640800000, "net_income_continuing_ops": null, "net_income_to_common": 2640800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2880300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14217600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21496400000, "short_term_debt": 8900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4436000000, "long_term_debt": 128500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 137400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16638900000, "shares_outstanding": 202960800, "operating_cash_flow": 1774600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1053400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -293100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 721200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4192400000", "netIncome": "2640800000", "grossProfit": "8746500000", "totalRevenue": "20999500000", "costOfRevenue": "12253000000", "interestExpense": "12100000", "operatingIncome": "3047200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "616500000" }, "balance": { "totalDebt": "137400000", "totalAssets": "21496400000", "longTermDebt": "128500000", "shortTermDebt": "8900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "202960800", "totalCurrentAssets": "14217600000", "totalShareholderEquity": "16638900000", "totalCurrentLiabilities": "4436000000", "cashAndShortTermInvestments": "2880300000" }, "cashflow": { "freeCashFlow": "721200000", "dividendsPaid": "-293100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1774600000", "repurchaseOfStock": null, "capitalExpenditures": "-1053400000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "income_statement": { "revenue": 18649700000, "cost_of_revenue": 10807200000, "gross_profit": 7842500000, "ebit": 3060300000, "ebitda": 3958700000, "pretax_income": null, "tax_provision": null, "net_income": 2645200000, "net_income_to_common": 2645200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583200000, "total_current_assets": 11728000000, "total_assets": 18468500000, "short_term_debt": 3500000, "long_term_debt": 130400000, "total_debt": 133900000, "total_liabilities": null, "total_equity": 14309900000, "shares_outstanding": 202960800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2581200000, "capital_expenditure": -2421900000, "free_cash_flow": 159300000, "dividends_paid": -258800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382502, "ticker_id": 18899, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3958700000", "netIncome": "2645200000", "grossProfit": "7842500000", "totalRevenue": "18649700000", "costOfRevenue": "10807200000", "interestExpense": "11800000", "operatingIncome": "3060300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "458500000" }, "balance": { "totalDebt": "133900000", "totalAssets": "18468500000", "longTermDebt": "130400000", "shortTermDebt": "3500000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "202960800", "totalCurrentAssets": "11728000000", "totalShareholderEquity": "14309900000", "totalCurrentLiabilities": "3756900000", "cashAndShortTermInvestments": "1583200000" }, "cashflow": { "freeCashFlow": "159300000", "dividendsPaid": "-258800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2581200000", "repurchaseOfStock": null, "capitalExpenditures": "-2421900000" } }, "revenue": 18649700000, "cost_of_revenue": 10807200000, "gross_profit": 7842500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3060300000, "depreciation_amortisation": 458500000, "ebitda": 3958700000, "interest_expense": 11800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2645200000, "net_income_continuing_ops": null, "net_income_to_common": 2645200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1583200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11728000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18468500000, "short_term_debt": 3500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3756900000, "long_term_debt": 130400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 133900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14309900000, "shares_outstanding": 202960800, "operating_cash_flow": 2581200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2421900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -258800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 159300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3958700000", "netIncome": "2645200000", "grossProfit": "7842500000", "totalRevenue": "18649700000", "costOfRevenue": "10807200000", "interestExpense": "11800000", "operatingIncome": "3060300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "458500000" }, "balance": { "totalDebt": "133900000", "totalAssets": "18468500000", "longTermDebt": "130400000", "shortTermDebt": "3500000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "202960800", "totalCurrentAssets": "11728000000", "totalShareholderEquity": "14309900000", "totalCurrentLiabilities": "3756900000", "cashAndShortTermInvestments": "1583200000" }, "cashflow": { "freeCashFlow": "159300000", "dividendsPaid": "-258800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2581200000", "repurchaseOfStock": null, "capitalExpenditures": "-2421900000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "income_statement": { "revenue": 15912100000, "cost_of_revenue": 9259200000, "gross_profit": 6652900000, "ebit": 2536400000, "ebitda": 3217500000, "pretax_income": null, "tax_provision": null, "net_income": 2129400000, "net_income_to_common": 2129400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597600000, "total_current_assets": 11076600000, "total_assets": 15887000000, "short_term_debt": 3600000, "long_term_debt": 126700000, "total_debt": 130300000, "total_liabilities": null, "total_equity": 11935400000, "shares_outstanding": 202960800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 823800000, "capital_expenditure": -1998100000, "free_cash_flow": -1174300000, "dividends_paid": -167600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382503, "ticker_id": 18899, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3217500000", "netIncome": "2129400000", "grossProfit": "6652900000", "totalRevenue": "15912100000", "costOfRevenue": "9259200000", "interestExpense": "4300000", "operatingIncome": "2536400000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "359200000" }, "balance": { "totalDebt": "130300000", "totalAssets": "15887000000", "longTermDebt": "126700000", "shortTermDebt": "3600000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "202960800", "totalCurrentAssets": "11076600000", "totalShareholderEquity": "11935400000", "totalCurrentLiabilities": "3577800000", "cashAndShortTermInvestments": "1597600000" }, "cashflow": { "freeCashFlow": "-1174300000", "dividendsPaid": "-167600000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "823800000", "repurchaseOfStock": null, "capitalExpenditures": "-1998100000" } }, "revenue": 15912100000, "cost_of_revenue": 9259200000, "gross_profit": 6652900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2536400000, "depreciation_amortisation": 359200000, "ebitda": 3217500000, "interest_expense": 4300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2129400000, "net_income_continuing_ops": null, "net_income_to_common": 2129400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1597600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11076600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15887000000, "short_term_debt": 3600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3577800000, "long_term_debt": 126700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 130300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11935400000, "shares_outstanding": 202960800, "operating_cash_flow": 823800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1998100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -167600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1174300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3217500000", "netIncome": "2129400000", "grossProfit": "6652900000", "totalRevenue": "15912100000", "costOfRevenue": "9259200000", "interestExpense": "4300000", "operatingIncome": "2536400000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "359200000" }, "balance": { "totalDebt": "130300000", "totalAssets": "15887000000", "longTermDebt": "126700000", "shortTermDebt": "3600000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "202960800", "totalCurrentAssets": "11076600000", "totalShareholderEquity": "11935400000", "totalCurrentLiabilities": "3577800000", "cashAndShortTermInvestments": "1597600000" }, "cashflow": { "freeCashFlow": "-1174300000", "dividendsPaid": "-167600000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "823800000", "repurchaseOfStock": null, "capitalExpenditures": "-1998100000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "income_statement": { "revenue": 13352100000, "cost_of_revenue": 8332300000, "gross_profit": 5019800000, "ebit": 1389400000, "ebitda": 1867200000, "pretax_income": null, "tax_provision": null, "net_income": 1167900000, "net_income_to_common": 1167900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1319000000, "total_current_assets": 10275400000, "total_assets": 13308400000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 9977900000, "shares_outstanding": 202960800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1284800000, "capital_expenditure": -1129000000, "free_cash_flow": 155800000, "dividends_paid": -162400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382504, "ticker_id": 18899, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1867200000", "netIncome": "1167900000", "grossProfit": "5019800000", "totalRevenue": "13352100000", "costOfRevenue": "8332300000", "interestExpense": "0", "operatingIncome": "1389400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298600000" }, "balance": { "totalDebt": "0", "totalAssets": "13308400000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "202960800", "totalCurrentAssets": "10275400000", "totalShareholderEquity": "9977900000", "totalCurrentLiabilities": "3078400000", "cashAndShortTermInvestments": "1319000000" }, "cashflow": { "freeCashFlow": "155800000", "dividendsPaid": "-162400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1284800000", "repurchaseOfStock": null, "capitalExpenditures": "-1129000000" } }, "revenue": 13352100000, "cost_of_revenue": 8332300000, "gross_profit": 5019800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1389400000, "depreciation_amortisation": 298600000, "ebitda": 1867200000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1167900000, "net_income_continuing_ops": null, "net_income_to_common": 1167900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1319000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10275400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13308400000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3078400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9977900000, "shares_outstanding": 202960800, "operating_cash_flow": 1284800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1129000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -162400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 155800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1867200000", "netIncome": "1167900000", "grossProfit": "5019800000", "totalRevenue": "13352100000", "costOfRevenue": "8332300000", "interestExpense": "0", "operatingIncome": "1389400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298600000" }, "balance": { "totalDebt": "0", "totalAssets": "13308400000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "202960800", "totalCurrentAssets": "10275400000", "totalShareholderEquity": "9977900000", "totalCurrentLiabilities": "3078400000", "cashAndShortTermInvestments": "1319000000" }, "cashflow": { "freeCashFlow": "155800000", "dividendsPaid": "-162400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1284800000", "repurchaseOfStock": null, "capitalExpenditures": "-1129000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382505, "ticker_id": 18899, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "income_statement": { "revenue": 4985900000, "cost_of_revenue": 2701600000, "gross_profit": 2284300000, "ebit": 662600000, "ebitda": 927400000, "pretax_income": null, "tax_provision": null, "net_income": 558500000, "net_income_to_common": 558500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382495, "ticker_id": 18899, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "927400000", "netIncome": "558500000", "grossProfit": "2284300000", "totalRevenue": "4985900000", "costOfRevenue": "2701600000", "interestExpense": "3000000", "operatingIncome": "662600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173300000" } }, "revenue": 4985900000, "cost_of_revenue": 2701600000, "gross_profit": 2284300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 662600000, "depreciation_amortisation": 173300000, "ebitda": 927400000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 558500000, "net_income_continuing_ops": null, "net_income_to_common": 558500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "927400000", "netIncome": "558500000", "grossProfit": "2284300000", "totalRevenue": "4985900000", "costOfRevenue": "2701600000", "interestExpense": "3000000", "operatingIncome": "662600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "income_statement": { "revenue": 5492400000, "cost_of_revenue": 3110700000, "gross_profit": 2381700000, "ebit": 761500000, "ebitda": 1271000000, "pretax_income": null, "tax_provision": null, "net_income": 802300000, "net_income_to_common": 802300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2880300000, "total_current_assets": 14217600000, "total_assets": 21496400000, "short_term_debt": 8900000, "long_term_debt": 128500000, "total_debt": 137400000, "total_liabilities": null, "total_equity": 16638900000, "shares_outstanding": 202960800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382496, "ticker_id": 18899, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1271000000", "netIncome": "802300000", "grossProfit": "2381700000", "totalRevenue": "5492400000", "costOfRevenue": "3110700000", "interestExpense": "3100000", "operatingIncome": "761500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174500000" }, "balance": { "totalDebt": "137400000", "totalAssets": "21496400000", "longTermDebt": "128500000", "shortTermDebt": "8900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "202960800", "totalCurrentAssets": "14217600000", "totalShareholderEquity": "16638900000", "totalCurrentLiabilities": "4436000000", "cashAndShortTermInvestments": "2880300000" } }, "revenue": 5492400000, "cost_of_revenue": 3110700000, "gross_profit": 2381700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 761500000, "depreciation_amortisation": 174500000, "ebitda": 1271000000, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 802300000, "net_income_continuing_ops": null, "net_income_to_common": 802300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2880300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14217600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21496400000, "short_term_debt": 8900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4436000000, "long_term_debt": 128500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 137400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16638900000, "shares_outstanding": 202960800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1271000000", "netIncome": "802300000", "grossProfit": "2381700000", "totalRevenue": "5492400000", "costOfRevenue": "3110700000", "interestExpense": "3100000", "operatingIncome": "761500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174500000" }, "balance": { "totalDebt": "137400000", "totalAssets": "21496400000", "longTermDebt": "128500000", "shortTermDebt": "8900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "202960800", "totalCurrentAssets": "14217600000", "totalShareholderEquity": "16638900000", "totalCurrentLiabilities": "4436000000", "cashAndShortTermInvestments": "2880300000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "income_statement": { "revenue": 5462400000, "cost_of_revenue": 3032900000, "gross_profit": 2429500000, "ebit": 757600000, "ebitda": 996200000, "pretax_income": null, "tax_provision": null, "net_income": 615400000, "net_income_to_common": 615400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382498, "ticker_id": 18899, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "996200000", "netIncome": "615400000", "grossProfit": "2429500000", "totalRevenue": "5462400000", "costOfRevenue": "3032900000", "interestExpense": "3000000", "operatingIncome": "757600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "166300000" } }, "revenue": 5462400000, "cost_of_revenue": 3032900000, "gross_profit": 2429500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 757600000, "depreciation_amortisation": 166300000, "ebitda": 996200000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 615400000, "net_income_continuing_ops": null, "net_income_to_common": 615400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "996200000", "netIncome": "615400000", "grossProfit": "2429500000", "totalRevenue": "5462400000", "costOfRevenue": "3032900000", "interestExpense": "3000000", "operatingIncome": "757600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "166300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "income_statement": { "revenue": 5235300000, "cost_of_revenue": 2926200000, "gross_profit": 2309100000, "ebit": 765100000, "ebitda": 997700000, "pretax_income": null, "tax_provision": null, "net_income": 630000000, "net_income_to_common": 630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078900000, "total_current_assets": 13144000000, "total_assets": 20080800000, "short_term_debt": 3700000, "long_term_debt": 136200000, "total_debt": 139900000, "total_liabilities": null, "total_equity": 15224300000, "shares_outstanding": 202960800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382499, "ticker_id": 18899, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "997700000", "netIncome": "630000000", "grossProfit": "2309100000", "totalRevenue": "5235300000", "costOfRevenue": "2926200000", "interestExpense": "3000000", "operatingIncome": "765100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "148100000" }, "balance": { "totalDebt": "139900000", "totalAssets": "20080800000", "longTermDebt": "136200000", "shortTermDebt": "3700000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "202960800", "totalCurrentAssets": "13144000000", "totalShareholderEquity": "15224300000", "totalCurrentLiabilities": "4398500000", "cashAndShortTermInvestments": "2078900000" } }, "revenue": 5235300000, "cost_of_revenue": 2926200000, "gross_profit": 2309100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 765100000, "depreciation_amortisation": 148100000, "ebitda": 997700000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 630000000, "net_income_continuing_ops": null, "net_income_to_common": 630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2078900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13144000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20080800000, "short_term_debt": 3700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4398500000, "long_term_debt": 136200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 139900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15224300000, "shares_outstanding": 202960800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "997700000", "netIncome": "630000000", "grossProfit": "2309100000", "totalRevenue": "5235300000", "costOfRevenue": "2926200000", "interestExpense": "3000000", "operatingIncome": "765100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "148100000" }, "balance": { "totalDebt": "139900000", "totalAssets": "20080800000", "longTermDebt": "136200000", "shortTermDebt": "3700000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "202960800", "totalCurrentAssets": "13144000000", "totalShareholderEquity": "15224300000", "totalCurrentLiabilities": "4398500000", "cashAndShortTermInvestments": "2078900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "income_statement": { "revenue": 4809400000, "cost_of_revenue": 2688700000, "gross_profit": 2120700000, "ebit": 702300000, "ebitda": 927500000, "pretax_income": null, "tax_provision": null, "net_income": 593100000, "net_income_to_common": 593100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382500, "ticker_id": 18899, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "927500000", "netIncome": "593100000", "grossProfit": "2120700000", "totalRevenue": "4809400000", "costOfRevenue": "2688700000", "interestExpense": "3000000", "operatingIncome": "702300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127600000" } }, "revenue": 4809400000, "cost_of_revenue": 2688700000, "gross_profit": 2120700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 702300000, "depreciation_amortisation": 127600000, "ebitda": 927500000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 593100000, "net_income_continuing_ops": null, "net_income_to_common": 593100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "927500000", "netIncome": "593100000", "grossProfit": "2120700000", "totalRevenue": "4809400000", "costOfRevenue": "2688700000", "interestExpense": "3000000", "operatingIncome": "702300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583200000, "total_current_assets": 11728000000, "total_assets": 18468500000, "short_term_debt": 3500000, "long_term_debt": 130400000, "total_debt": 133900000, "total_liabilities": null, "total_equity": 14309900000, "shares_outstanding": 202960800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382501, "ticker_id": 18899, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:03.334620+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "133900000", "totalAssets": "18468500000", "longTermDebt": "130400000", "shortTermDebt": "3500000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "202960800", "totalCurrentAssets": "11728000000", "totalShareholderEquity": "14309900000", "totalCurrentLiabilities": "3756900000", "cashAndShortTermInvestments": "1583200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1583200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11728000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18468500000, "short_term_debt": 3500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3756900000, "long_term_debt": 130400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 133900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14309900000, "shares_outstanding": 202960800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "133900000", "totalAssets": "18468500000", "longTermDebt": "130400000", "shortTermDebt": "3500000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "202960800", "totalCurrentAssets": "11728000000", "totalShareholderEquity": "14309900000", "totalCurrentLiabilities": "3756900000", "cashAndShortTermInvestments": "1583200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }