{ "ticker": { "uuid": "dc650b51-954e-4155-97fd-ee7ed6e9291a", "symbol": "CTC", "name": "Canadian Tire Corporation, Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/dc650b51-954e-4155-97fd-ee7ed6e9291a/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc650b51-954e-4155-97fd-ee7ed6e9291a/" }, "ticker_metadata": { "id": 35612, "uuid": "dc650b51-954e-4155-97fd-ee7ed6e9291a", "symbol": "CTC", "name": "Canadian Tire Corporation, Limited", "asset_type": "equity", "market_cap": 11259159552, "stock_exchange_id": 42, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Canadian Tire Corporation, Limited provides a range of retail goods and services in Canada. It operates through three segments: Retail, CT REIT, and Financial Services. The Retail segment retails automotive maintenance products and accessories, parts, and tires, as well as automotive services comprising oil changes, tire installations, and repairs; roadside assistance; electrical, hardware, paint, plumbing, and tool products; cleaning, food and drink, home d\u00e9cor, home essentials, home organization, home environment, kitchen, and pet care products; camping, exercise, hockey, hunting, fishing, seasonal recreation, and team sports and golf products; and backyard living, backyard fun, cycling, gardening, outdoor tools, seasonal, and toy products. This segment offers its products under the Canadian Tire, Canadian Tire Gas+, Pro Hockey Life, Mark's, PartSource, Helly Hansen, Party City, and SportChek brand names. This segment also participates in loyalty programs, as well as sells its products through online. The CT REIT segment operates as a closed-end real estate investment trust that holds a portfolio of properties comprising Canadian Tire stores, Canadian Tire anchored retail developments, industrial properties, mixed-use commercial property, and development properties. The Financial Services segment provides consumer credit cards; in-store financing to consumers; insurance products, and retail and broker deposits; and savings accounts and guaranteed investment certificates. Canadian Tire Corporation, Limited was founded in 1922 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dc650b51-954e-4155-97fd-ee7ed6e9291a", "symbol": "CTC", "name": "Canadian Tire Corporation, Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/dc650b51-954e-4155-97fd-ee7ed6e9291a/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc650b51-954e-4155-97fd-ee7ed6e9291a/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.5, "value": 0.75, "quality": 0.36, "momentum": 0.12, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 210, "market_cap": 11048708160, "pe_ratio": 23.8016, "earnings_yield": 0.0665, "ebitda_to_ev": 0.0914, "shareholder_yield": 0.0701, "roe": 0.0796, "piotroski_f_score": 8, "momentum_12_1": -0.0287, "volatility_252d": 0.2393 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.676248+00:00", "batch_id": "" }, "size": { "price_close": 210, "market_cap": 11048708160, "market_cap_usd": 11048708160, "enterprise_value": 19463408160, "shares_outstanding": 52612896, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.8016, "pb_ratio": 1.8957, "ptbv_ratio": 1.8957, "ps_ratio": 0.7001, "pcf_ratio": 8.1625, "pfcf_ratio": 14.1487, "ev_ebitda": 10.9431, "ev_ebit": 15.0413, "ev_sales": 1.2334, "ev_fcf": 24.9243, "earnings_yield": 0.0665, "fcf_yield": 0.0401, "price_to_sales": 0.7001, "price_to_book": 1.8957, "price_to_cashflow": 8.1625, "ebitda_to_ev": 0.0914, "sales_yield": 0.8108 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0374, "shareholder_yield": 0.0701, "debt_paydown_yield": 0, "total_yield": 0.0701 }, "quality": { "gross_margin": 0.3454, "operating_margin": 0.082, "net_margin": 0.0294, "ebitda_margin": 0.1127, "fcf_margin": 0.0495, "roe": 0.0796, "roa": 0.0213, "roic": 0.0731, "roc_greenblatt": 0.0935, "asset_turnover": 0.7227, "cash_conversion": 1.6822, "accruals_ratio": -0.0407, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.8303, "revenue_stability_5y": 0.0575, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2496, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.1874, "debt_to_assets": 0.3567, "interest_coverage": 5.9249, "current_ratio": 1.7434, "quick_ratio": 1.7434, "net_debt": 7447700000, "local_beta": -0.057, "volatility_252d": 0.2393, "volatility_60d": 0.5386, "max_drawdown_12m": -0.2136, "risk_adjusted_momentum": -0.1198 }, "growth": { "revenue_growth_1y": 0.0515, "revenue_growth_3y_cagr": -0.0288, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3772, "eps_growth_3y_cagr": -0.2042, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7991, "book_value_growth_1y": -0.0006, "revenue_growth": 0.0515, "earnings_growth": -0.3772 }, "momentum": { "price_return_1m": -0.0909, "price_return_3m": -0.0272, "price_return_6m": -0.0926, "price_return_9m": -0.1231, "price_return_12m": -0.117, "price_return_12m_ex1m": -0.0287, "momentum_6m": -0.0926, "momentum_12m": -0.117, "momentum_12_1": -0.0287, "distance_from_52w_high": -0.197, "distance_from_52w_low": 0.0212, "relative_strength": -0.4191 }, "raw_ttm": { "revenue_ttm": 15780600000, "gross_profit_ttm": 5450700000, "ebit_ttm": 1294000000, "ebitda_ttm": 1778600000, "net_income_ttm": 464200000, "eps_diluted_ttm": 8.8229, "operating_cash_flow_ttm": 1353600000, "capital_expenditure_ttm": -572700000, "fcf_ttm": 780900000, "dividends_paid_ttm": -361300000, "share_repurchases_ttm": -412800000, "shares_issued_ttm": null, "interest_expense_ttm": 218400000, "cash_and_equivalents": 340800000, "total_current_assets": 11574600000, "total_current_liabilities": 6639000000, "net_ppe": 7575300000, "total_assets": 21836500000, "total_debt": 7788500000, "total_equity": 5828400000, "net_working_capital": 6259500000, "book_value_per_share": 110.7789, "retained_earnings": null, "preferred_stock": null, "minority_interest": 967000000, "tangible_book_value": null, "tangible_book_per_share": 110.7789 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 60, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 15, "rank_pcf": 36, "rank_ev_ebitda": 49, "rank_ev_ebit": 38, "rank_earnings_yield": 38, "rank_fcf_yield": 43, "rank_dividend_yield": 27, "rank_shareholder_yield": 13, "rank_total_yield": 30, "rank_roe": 54, "rank_roc": 59, "rank_roic": 47, "rank_gross_margin": 62, "rank_fcf_margin": 65, "rank_piotroski": 6, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 85 }, "composites": { "value_composite": 25, "quality_composite": 64, "momentum_composite": 88, "growth_composite": 85, "yield_composite": 8, "svqf_composite": 32, "vc1_composite": 26, "vc2_composite": 19, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.5196, "os_score": 0.5, "value_percentile": 0.75, "quality_percentile": 0.36, "momentum_percentile": 0.12, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11214, "ticker_id": 35612, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.676248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 210, "market_cap": 11048708160, "market_cap_usd": 11048708160, "enterprise_value": 19463408160, "shares_outstanding": 52612896, "fx_rate_to_usd": null, "pe_ratio": 23.80161172, "pb_ratio": 1.89566745, "ptbv_ratio": 1.89566745, "ps_ratio": 0.700145, "pcf_ratio": 8.1624617, "pfcf_ratio": 14.14868506, "ev_ebitda": 10.9431059, "ev_ebit": 15.04127369, "ev_sales": 1.23337567, "ev_fcf": 24.92432854, "earnings_yield": 0.06648373, "fcf_yield": 0.04012144, "dividend_yield": 0, "buyback_yield": 0.03736183, "shareholder_yield": 0.07006249, "debt_paydown_yield": 0, "total_yield": 0.07006249, "gross_margin": 0.34540512, "operating_margin": 0.08199942, "net_margin": 0.02941587, "ebitda_margin": 0.11270801, "fcf_margin": 0.04948481, "roe": 0.0796445, "roa": 0.02125799, "roic": 0.07310129, "roc_greenblatt": 0.09353225, "asset_turnover": 0.72267076, "cash_conversion": 1.68224903, "accruals_ratio": -0.04072997, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.18739458, "debt_to_assets": 0.35667346, "interest_coverage": 5.92490842, "current_ratio": 1.74342521, "quick_ratio": 1.74342521, "net_debt": 7447700000, "revenue_growth_1y": 0.05152746, "revenue_growth_3y_cagr": -0.02880312, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.37718552, "eps_growth_3y_cagr": -0.20415146, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.79909439, "book_value_growth_1y": -0.00061023, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.830287, "revenue_stability_5y": 0.057472, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09094842, "price_return_3m": -0.02718601, "price_return_6m": -0.09257244, "price_return_9m": -0.12307254, "price_return_12m": -0.1170158, "price_return_12m_ex1m": -0.02867535, "distance_from_52w_high": -0.1969829, "distance_from_52w_low": 0.02117301, "relative_strength": -0.41912221, "local_beta": -0.057, "volatility_252d": 0.239307, "volatility_60d": 0.538631, "max_drawdown_12m": -0.21363266, "revenue_ttm": 15780600000, "gross_profit_ttm": 5450700000, "ebit_ttm": 1294000000, "ebitda_ttm": 1778600000, "net_income_ttm": 464200000, "eps_diluted_ttm": 8.82293193, "operating_cash_flow_ttm": 1353600000, "capital_expenditure_ttm": -572700000, "fcf_ttm": 780900000, "dividends_paid_ttm": -361300000, "share_repurchases_ttm": -412800000, "shares_issued_ttm": null, "interest_expense_ttm": 218400000, "cash_and_equivalents": 340800000, "total_current_assets": 11574600000, "total_current_liabilities": 6639000000, "net_ppe": 7575300000, "total_assets": 21836500000, "total_debt": 7788500000, "total_equity": 5828400000, "net_working_capital": 6259500000, "book_value_per_share": 110.77892386, "retained_earnings": null, "preferred_stock": null, "minority_interest": 967000000, "tangible_book_value": null, "tangible_book_per_share": 110.77892386, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 60, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 15, "rank_pcf": 36, "rank_ev_ebitda": 49, "rank_ev_ebit": 38, "rank_earnings_yield": 38, "rank_fcf_yield": 43, "rank_dividend_yield": 27, "rank_shareholder_yield": 13, "rank_total_yield": 30, "rank_roe": 54, "rank_roc": 59, "rank_roic": 47, "rank_gross_margin": 62, "rank_fcf_margin": 65, "rank_piotroski": 6, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 85, "value_composite": 25, "quality_composite": 64, "momentum_composite": 88, "growth_composite": 85, "yield_composite": 8, "svqf_composite": 32, "vc1_composite": 26, "vc2_composite": 19, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 210, "os": 0.5, "value": 0.75, "quality": 0.36, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.8016, "earnings_yield": 0.0665, "shareholder_yield": 0.0701, "roe": 0.0796, "momentum_12_1": -0.0287, "complete_fields": { "id": 11214, "ticker_id": 35612, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.676248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 210, "market_cap": 11048708160, "market_cap_usd": 11048708160, "enterprise_value": 19463408160, "shares_outstanding": 52612896, "fx_rate_to_usd": null, "pe_ratio": 23.80161172, "pb_ratio": 1.89566745, "ptbv_ratio": 1.89566745, "ps_ratio": 0.700145, "pcf_ratio": 8.1624617, "pfcf_ratio": 14.14868506, "ev_ebitda": 10.9431059, "ev_ebit": 15.04127369, "ev_sales": 1.23337567, "ev_fcf": 24.92432854, "earnings_yield": 0.06648373, "fcf_yield": 0.04012144, "dividend_yield": 0, "buyback_yield": 0.03736183, "shareholder_yield": 0.07006249, "debt_paydown_yield": 0, "total_yield": 0.07006249, "gross_margin": 0.34540512, "operating_margin": 0.08199942, "net_margin": 0.02941587, "ebitda_margin": 0.11270801, "fcf_margin": 0.04948481, "roe": 0.0796445, "roa": 0.02125799, "roic": 0.07310129, "roc_greenblatt": 0.09353225, "asset_turnover": 0.72267076, "cash_conversion": 1.68224903, "accruals_ratio": -0.04072997, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.18739458, "debt_to_assets": 0.35667346, "interest_coverage": 5.92490842, "current_ratio": 1.74342521, "quick_ratio": 1.74342521, "net_debt": 7447700000, "revenue_growth_1y": 0.05152746, "revenue_growth_3y_cagr": -0.02880312, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.37718552, "eps_growth_3y_cagr": -0.20415146, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.79909439, "book_value_growth_1y": -0.00061023, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.830287, "revenue_stability_5y": 0.057472, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09094842, "price_return_3m": -0.02718601, "price_return_6m": -0.09257244, "price_return_9m": -0.12307254, "price_return_12m": -0.1170158, "price_return_12m_ex1m": -0.02867535, "distance_from_52w_high": -0.1969829, "distance_from_52w_low": 0.02117301, "relative_strength": -0.41912221, "local_beta": -0.057, "volatility_252d": 0.239307, "volatility_60d": 0.538631, "max_drawdown_12m": -0.21363266, "revenue_ttm": 15780600000, "gross_profit_ttm": 5450700000, "ebit_ttm": 1294000000, "ebitda_ttm": 1778600000, "net_income_ttm": 464200000, "eps_diluted_ttm": 8.82293193, "operating_cash_flow_ttm": 1353600000, "capital_expenditure_ttm": -572700000, "fcf_ttm": 780900000, "dividends_paid_ttm": -361300000, "share_repurchases_ttm": -412800000, "shares_issued_ttm": null, "interest_expense_ttm": 218400000, "cash_and_equivalents": 340800000, "total_current_assets": 11574600000, "total_current_liabilities": 6639000000, "net_ppe": 7575300000, "total_assets": 21836500000, "total_debt": 7788500000, "total_equity": 5828400000, "net_working_capital": 6259500000, "book_value_per_share": 110.77892386, "retained_earnings": null, "preferred_stock": null, "minority_interest": 967000000, "tangible_book_value": null, "tangible_book_per_share": 110.77892386, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 60, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 15, "rank_pcf": 36, "rank_ev_ebitda": 49, "rank_ev_ebit": 38, "rank_earnings_yield": 38, "rank_fcf_yield": 43, "rank_dividend_yield": 27, "rank_shareholder_yield": 13, "rank_total_yield": 30, "rank_roe": 54, "rank_roc": 59, "rank_roic": 47, "rank_gross_margin": 62, "rank_fcf_margin": 65, "rank_piotroski": 6, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 85, "value_composite": 25, "quality_composite": 64, "momentum_composite": 88, "growth_composite": 85, "yield_composite": 8, "svqf_composite": 32, "vc1_composite": 26, "vc2_composite": 19, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "income_statement": { "revenue": 16315500000, "cost_of_revenue": 10700200000, "gross_profit": 5615300000, "ebit": 1403000000, "ebitda": 1972200000, "pretax_income": null, "tax_provision": null, "net_income": 526300000, "net_income_to_common": 526300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524400000, "total_current_assets": 11316300000, "total_assets": 21539800000, "short_term_debt": 1609700000, "long_term_debt": 3617900000, "total_debt": 7669500000, "total_liabilities": null, "total_equity": 5855600000, "shares_outstanding": 52947897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 952100000, "capital_expenditure": -663700000, "free_cash_flow": 288400000, "dividends_paid": -361700000, "share_repurchases": -467200000, "shares_issued": null, "net_debt_issued": -570300000 }, "complete_fields": { "id": 420089, "ticker_id": 35612, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1972200000", "netIncome": "526300000", "grossProfit": "5615300000", "totalRevenue": "16315500000", "costOfRevenue": "10700200000", "interestExpense": "329700000", "operatingIncome": "1403000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "764000000" }, "balance": { "totalDebt": "7669500000", "totalAssets": "21539800000", "longTermDebt": "3617900000", "shortTermDebt": "1609700000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "958300000", "totalLiabilities": null, "sharesOutstanding": "52947897", "totalCurrentAssets": "11316300000", "totalShareholderEquity": "5855600000", "totalCurrentLiabilities": "6196500000", "propertyPlantEquipmentNet": "7524600000", "cashAndShortTermInvestments": "524400000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-361700000", "issuanceOfDebt": "700000000", "issuanceOfStock": "-467200000", "repaymentOfDebt": "-1270300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "952100000", "repurchaseOfStock": "-467200000", "capitalExpenditures": "-663700000" } }, "revenue": 16315500000, "cost_of_revenue": 10700200000, "gross_profit": 5615300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1403000000, "depreciation_amortisation": 764000000, "ebitda": 1972200000, "interest_expense": 329700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 526300000, "net_income_continuing_ops": null, "net_income_to_common": 526300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11316300000, "net_ppe": 7524600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21539800000, "short_term_debt": 1609700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6196500000, "long_term_debt": 3617900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7669500000, "preferred_stock": null, "minority_interest": 958300000, "retained_earnings": null, "total_equity": 5855600000, "shares_outstanding": 52947897, "operating_cash_flow": 952100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -663700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -361700000, "share_repurchases": -467200000, "shares_issued": null, "net_debt_issued": -570300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 288400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1972200000", "netIncome": "526300000", "grossProfit": "5615300000", "totalRevenue": "16315500000", "costOfRevenue": "10700200000", "interestExpense": "329700000", "operatingIncome": "1403000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "764000000" }, "balance": { "totalDebt": "7669500000", "totalAssets": "21539800000", "longTermDebt": "3617900000", "shortTermDebt": "1609700000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "958300000", "totalLiabilities": null, "sharesOutstanding": "52947897", "totalCurrentAssets": "11316300000", "totalShareholderEquity": "5855600000", "totalCurrentLiabilities": "6196500000", "propertyPlantEquipmentNet": "7524600000", "cashAndShortTermInvestments": "524400000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-361700000", "issuanceOfDebt": "700000000", "issuanceOfStock": "-467200000", "repaymentOfDebt": "-1270300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "952100000", "repurchaseOfStock": "-467200000", "capitalExpenditures": "-663700000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "income_statement": { "revenue": 15516000000, "cost_of_revenue": 10315200000, "gross_profit": 5200800000, "ebit": 1229200000, "ebitda": 2314100000, "pretax_income": null, "tax_provision": null, "net_income": 887700000, "net_income_to_common": 887700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447500000, "total_current_assets": 11347900000, "total_assets": 22240600000, "short_term_debt": 1539400000, "long_term_debt": 3875500000, "total_debt": 7905000000, "total_liabilities": null, "total_equity": 6155000000, "shares_outstanding": 55621189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2063800000, "capital_expenditure": -628300000, "free_cash_flow": 1435500000, "dividends_paid": -359800000, "share_repurchases": -29800000, "shares_issued": null, "net_debt_issued": -694700000 }, "complete_fields": { "id": 420093, "ticker_id": 35612, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2314100000", "netIncome": "887700000", "grossProfit": "5200800000", "totalRevenue": "15516000000", "costOfRevenue": "10315200000", "interestExpense": "384600000", "operatingIncome": "1229200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "754400000" }, "balance": { "totalDebt": "7905000000", "totalAssets": "22240600000", "longTermDebt": "3875500000", "shortTermDebt": "1539400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "933300000", "totalLiabilities": null, "sharesOutstanding": "55621189", "totalCurrentAssets": "11347900000", "totalShareholderEquity": "6155000000", "totalCurrentLiabilities": "6335400000", "propertyPlantEquipmentNet": "7429200000", "cashAndShortTermInvestments": "447500000" }, "cashflow": { "freeCashFlow": "1435500000", "dividendsPaid": "-359800000", "issuanceOfDebt": "593200000", "issuanceOfStock": "-29800000", "repaymentOfDebt": "-1287900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2063800000", "repurchaseOfStock": "-29800000", "capitalExpenditures": "-628300000" } }, "revenue": 15516000000, "cost_of_revenue": 10315200000, "gross_profit": 5200800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1229200000, "depreciation_amortisation": 754400000, "ebitda": 2314100000, "interest_expense": 384600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 887700000, "net_income_continuing_ops": null, "net_income_to_common": 887700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11347900000, "net_ppe": 7429200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22240600000, "short_term_debt": 1539400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6335400000, "long_term_debt": 3875500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7905000000, "preferred_stock": null, "minority_interest": 933300000, "retained_earnings": null, "total_equity": 6155000000, "shares_outstanding": 55621189, "operating_cash_flow": 2063800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -628300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -359800000, "share_repurchases": -29800000, "shares_issued": null, "net_debt_issued": -694700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1435500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2314100000", "netIncome": "887700000", "grossProfit": "5200800000", "totalRevenue": "15516000000", "costOfRevenue": "10315200000", "interestExpense": "384600000", "operatingIncome": "1229200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "754400000" }, "balance": { "totalDebt": "7905000000", "totalAssets": "22240600000", "longTermDebt": "3875500000", "shortTermDebt": "1539400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "933300000", "totalLiabilities": null, "sharesOutstanding": "55621189", "totalCurrentAssets": "11347900000", "totalShareholderEquity": "6155000000", "totalCurrentLiabilities": "6335400000", "propertyPlantEquipmentNet": "7429200000", "cashAndShortTermInvestments": "447500000" }, "cashflow": { "freeCashFlow": "1435500000", "dividendsPaid": "-359800000", "issuanceOfDebt": "593200000", "issuanceOfStock": "-29800000", "repaymentOfDebt": "-1287900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2063800000", "repurchaseOfStock": "-29800000", "capitalExpenditures": "-628300000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "income_statement": { "revenue": 16656500000, "cost_of_revenue": 10952900000, "gross_profit": 5703600000, "ebit": 1256700000, "ebitda": 1476500000, "pretax_income": null, "tax_provision": null, "net_income": 213300000, "net_income_to_common": 213300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287200000, "total_current_assets": 11293100000, "total_assets": 21978300000, "short_term_debt": 2046100000, "long_term_debt": 4404000000, "total_debt": 8814600000, "total_liabilities": null, "total_equity": 5545100000, "shares_outstanding": 55621189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1353700000, "capital_expenditure": -668600000, "free_cash_flow": 685100000, "dividends_paid": -360800000, "share_repurchases": -376100000, "shares_issued": null, "net_debt_issued": 331900000 }, "complete_fields": { "id": 420095, "ticker_id": 35612, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1476500000", "netIncome": "213300000", "grossProfit": "5703600000", "totalRevenue": "16656500000", "costOfRevenue": "10952900000", "interestExpense": "101500000", "operatingIncome": "1256700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "802200000" }, "balance": { "totalDebt": "8814600000", "totalAssets": "21978300000", "longTermDebt": "4404000000", "shortTermDebt": "2046100000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "899700000", "totalLiabilities": null, "sharesOutstanding": "55621189", "totalCurrentAssets": "11293100000", "totalShareholderEquity": "5545100000", "totalCurrentLiabilities": "6389000000", "propertyPlantEquipmentNet": "7153300000", "cashAndShortTermInvestments": "287200000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-360800000", "issuanceOfDebt": "1797200000", "issuanceOfStock": "-376100000", "repaymentOfDebt": "-1465300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1353700000", "repurchaseOfStock": "-376100000", "capitalExpenditures": "-668600000" } }, "revenue": 16656500000, "cost_of_revenue": 10952900000, "gross_profit": 5703600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1256700000, "depreciation_amortisation": 802200000, "ebitda": 1476500000, "interest_expense": 101500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 213300000, "net_income_continuing_ops": null, "net_income_to_common": 213300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11293100000, "net_ppe": 7153300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21978300000, "short_term_debt": 2046100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6389000000, "long_term_debt": 4404000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8814600000, "preferred_stock": null, "minority_interest": 899700000, "retained_earnings": null, "total_equity": 5545100000, "shares_outstanding": 55621189, "operating_cash_flow": 1353700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -668600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -360800000, "share_repurchases": -376100000, "shares_issued": null, "net_debt_issued": 331900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 685100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1476500000", "netIncome": "213300000", "grossProfit": "5703600000", "totalRevenue": "16656500000", "costOfRevenue": "10952900000", "interestExpense": "101500000", "operatingIncome": "1256700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "802200000" }, "balance": { "totalDebt": "8814600000", "totalAssets": "21978300000", "longTermDebt": "4404000000", "shortTermDebt": "2046100000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "899700000", "totalLiabilities": null, "sharesOutstanding": "55621189", "totalCurrentAssets": "11293100000", "totalShareholderEquity": "5545100000", "totalCurrentLiabilities": "6389000000", "propertyPlantEquipmentNet": "7153300000", "cashAndShortTermInvestments": "287200000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-360800000", "issuanceOfDebt": "1797200000", "issuanceOfStock": "-376100000", "repaymentOfDebt": "-1465300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1353700000", "repurchaseOfStock": "-376100000", "capitalExpenditures": "-668600000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "income_statement": { "revenue": 17810600000, "cost_of_revenue": 11712700000, "gross_profit": 6097900000, "ebit": 1876400000, "ebitda": 2414900000, "pretax_income": null, "tax_provision": null, "net_income": 1044100000, "net_income_to_common": 1044100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313800000, "total_current_assets": 11530400000, "total_assets": 22102300000, "short_term_debt": 2094300000, "long_term_debt": 3217500000, "total_debt": 7719400000, "total_liabilities": null, "total_equity": 5618500000, "shares_outstanding": 57700364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 466500000, "capital_expenditure": -735100000, "free_cash_flow": -268600000, "dividends_paid": -325800000, "share_repurchases": -425400000, "shares_issued": null, "net_debt_issued": 136300000 }, "complete_fields": { "id": 420096, "ticker_id": 35612, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2414900000", "netIncome": "1044100000", "grossProfit": "6097900000", "totalRevenue": "17810600000", "costOfRevenue": "11712700000", "interestExpense": "87600000", "operatingIncome": "1876400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "743500000" }, "balance": { "totalDebt": "7719400000", "totalAssets": "22102300000", "longTermDebt": "3217500000", "shortTermDebt": "2094300000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "1420700000", "totalLiabilities": null, "sharesOutstanding": "57700364", "totalCurrentAssets": "11530400000", "totalShareholderEquity": "5618500000", "totalCurrentLiabilities": "7147000000", "propertyPlantEquipmentNet": "6926100000", "cashAndShortTermInvestments": "313800000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-325800000", "issuanceOfDebt": "1435800000", "issuanceOfStock": "-425400000", "repaymentOfDebt": "-1299500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "466500000", "repurchaseOfStock": "-425400000", "capitalExpenditures": "-735100000" } }, "revenue": 17810600000, "cost_of_revenue": 11712700000, "gross_profit": 6097900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1876400000, "depreciation_amortisation": 743500000, "ebitda": 2414900000, "interest_expense": 87600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1044100000, "net_income_continuing_ops": null, "net_income_to_common": 1044100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11530400000, "net_ppe": 6926100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22102300000, "short_term_debt": 2094300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7147000000, "long_term_debt": 3217500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7719400000, "preferred_stock": null, "minority_interest": 1420700000, "retained_earnings": null, "total_equity": 5618500000, "shares_outstanding": 57700364, "operating_cash_flow": 466500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -735100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -325800000, "share_repurchases": -425400000, "shares_issued": null, "net_debt_issued": 136300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -268600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2414900000", "netIncome": "1044100000", "grossProfit": "6097900000", "totalRevenue": "17810600000", "costOfRevenue": "11712700000", "interestExpense": "87600000", "operatingIncome": "1876400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "743500000" }, "balance": { "totalDebt": "7719400000", "totalAssets": "22102300000", "longTermDebt": "3217500000", "shortTermDebt": "2094300000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "1420700000", "totalLiabilities": null, "sharesOutstanding": "57700364", "totalCurrentAssets": "11530400000", "totalShareholderEquity": "5618500000", "totalCurrentLiabilities": "7147000000", "propertyPlantEquipmentNet": "6926100000", "cashAndShortTermInvestments": "313800000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-325800000", "issuanceOfDebt": "1435800000", "issuanceOfStock": "-425400000", "repaymentOfDebt": "-1299500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "466500000", "repurchaseOfStock": "-425400000", "capitalExpenditures": "-735100000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 957100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420097, "ticker_id": 35612, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "957100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 957100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "957100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "income_statement": { "revenue": 3570900000, "cost_of_revenue": 2307100000, "gross_profit": 1263800000, "ebit": 254300000, "ebitda": 442900000, "pretax_income": null, "tax_provision": null, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340800000, "total_current_assets": 11574600000, "total_assets": 21836500000, "short_term_debt": 1664700000, "long_term_debt": 3618400000, "total_debt": 7788500000, "total_liabilities": null, "total_equity": 5828400000, "shares_outstanding": 52612896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35900000, "capital_expenditure": -93900000, "free_cash_flow": -58000000, "dividends_paid": -90700000, "share_repurchases": -64500000, "shares_issued": null, "net_debt_issued": -113600000 }, "complete_fields": { "id": 420087, "ticker_id": 35612, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "442900000", "netIncome": "107000000", "grossProfit": "1263800000", "totalRevenue": "3570900000", "costOfRevenue": "2307100000", "interestExpense": "81900000", "operatingIncome": "254300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191900000" }, "balance": { "totalDebt": "7788500000", "totalAssets": "21836500000", "longTermDebt": "3618400000", "shortTermDebt": "1664700000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "967000000", "totalLiabilities": null, "sharesOutstanding": "52612896", "totalCurrentAssets": "11574600000", "totalShareholderEquity": "5828400000", "totalCurrentLiabilities": "6639000000", "propertyPlantEquipmentNet": "7575300000", "cashAndShortTermInvestments": "340800000" }, "cashflow": { "freeCashFlow": "-58000000", "dividendsPaid": "-90700000", "issuanceOfDebt": null, "issuanceOfStock": "-64500000", "repaymentOfDebt": "-113600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "35900000", "repurchaseOfStock": "-64500000", "capitalExpenditures": "-93900000" } }, "revenue": 3570900000, "cost_of_revenue": 2307100000, "gross_profit": 1263800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254300000, "depreciation_amortisation": 191900000, "ebitda": 442900000, "interest_expense": 81900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 107000000, "net_income_continuing_ops": null, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11574600000, "net_ppe": 7575300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21836500000, "short_term_debt": 1664700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6639000000, "long_term_debt": 3618400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7788500000, "preferred_stock": null, "minority_interest": 967000000, "retained_earnings": null, "total_equity": 5828400000, "shares_outstanding": 52612896, "operating_cash_flow": 35900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -90700000, "share_repurchases": -64500000, "shares_issued": null, "net_debt_issued": -113600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -58000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "442900000", "netIncome": "107000000", "grossProfit": "1263800000", "totalRevenue": "3570900000", "costOfRevenue": "2307100000", "interestExpense": "81900000", "operatingIncome": "254300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191900000" }, "balance": { "totalDebt": "7788500000", "totalAssets": "21836500000", "longTermDebt": "3618400000", "shortTermDebt": "1664700000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "967000000", "totalLiabilities": null, "sharesOutstanding": "52612896", "totalCurrentAssets": "11574600000", "totalShareholderEquity": "5828400000", "totalCurrentLiabilities": "6639000000", "propertyPlantEquipmentNet": "7575300000", "cashAndShortTermInvestments": "340800000" }, "cashflow": { "freeCashFlow": "-58000000", "dividendsPaid": "-90700000", "issuanceOfDebt": null, "issuanceOfStock": "-64500000", "repaymentOfDebt": "-113600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "35900000", "repurchaseOfStock": "-64500000", "capitalExpenditures": "-93900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "income_statement": { "revenue": 4551100000, "cost_of_revenue": 2974500000, "gross_profit": 1576600000, "ebit": 445000000, "ebitda": 604700000, "pretax_income": null, "tax_provision": null, "net_income": 207900000, "net_income_to_common": 207900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524400000, "total_current_assets": 11316300000, "total_assets": 21539800000, "short_term_debt": 1609700000, "long_term_debt": 3617900000, "total_debt": 7669500000, "total_liabilities": null, "total_equity": 5855600000, "shares_outstanding": 52947897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 798900000, "capital_expenditure": -241500000, "free_cash_flow": 557400000, "dividends_paid": -89900000, "share_repurchases": -88100000, "shares_issued": null, "net_debt_issued": -125900000 }, "complete_fields": { "id": 420088, "ticker_id": 35612, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "604700000", "netIncome": "207900000", "grossProfit": "1576600000", "totalRevenue": "4551100000", "costOfRevenue": "2974500000", "interestExpense": "84800000", "operatingIncome": "445000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201200000" }, "balance": { "totalDebt": "7669500000", "totalAssets": "21539800000", "longTermDebt": "3617900000", "shortTermDebt": "1609700000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "958300000", "totalLiabilities": null, "sharesOutstanding": "52947897", "totalCurrentAssets": "11316300000", "totalShareholderEquity": "5855600000", "totalCurrentLiabilities": "6196500000", "propertyPlantEquipmentNet": "7524600000", "cashAndShortTermInvestments": "524400000" }, "cashflow": { "freeCashFlow": "557400000", "dividendsPaid": "-89900000", "issuanceOfDebt": "-3000000", "issuanceOfStock": "-88100000", "repaymentOfDebt": "-122900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "798900000", "repurchaseOfStock": "-88100000", "capitalExpenditures": "-241500000" } }, "revenue": 4551100000, "cost_of_revenue": 2974500000, "gross_profit": 1576600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 445000000, "depreciation_amortisation": 201200000, "ebitda": 604700000, "interest_expense": 84800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 207900000, "net_income_continuing_ops": null, "net_income_to_common": 207900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11316300000, "net_ppe": 7524600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21539800000, "short_term_debt": 1609700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6196500000, "long_term_debt": 3617900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7669500000, "preferred_stock": null, "minority_interest": 958300000, "retained_earnings": null, "total_equity": 5855600000, "shares_outstanding": 52947897, "operating_cash_flow": 798900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -241500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -89900000, "share_repurchases": -88100000, "shares_issued": null, "net_debt_issued": -125900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 557400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "604700000", "netIncome": "207900000", "grossProfit": "1576600000", "totalRevenue": "4551100000", "costOfRevenue": "2974500000", "interestExpense": "84800000", "operatingIncome": "445000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201200000" }, "balance": { "totalDebt": "7669500000", "totalAssets": "21539800000", "longTermDebt": "3617900000", "shortTermDebt": "1609700000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "958300000", "totalLiabilities": null, "sharesOutstanding": "52947897", "totalCurrentAssets": "11316300000", "totalShareholderEquity": "5855600000", "totalCurrentLiabilities": "6196500000", "propertyPlantEquipmentNet": "7524600000", "cashAndShortTermInvestments": "524400000" }, "cashflow": { "freeCashFlow": "557400000", "dividendsPaid": "-89900000", "issuanceOfDebt": "-3000000", "issuanceOfStock": "-88100000", "repaymentOfDebt": "-122900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "798900000", "repurchaseOfStock": "-88100000", "capitalExpenditures": "-241500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "income_statement": { "revenue": 4201900000, "cost_of_revenue": 2782400000, "gross_profit": 1419500000, "ebit": 361600000, "ebitda": 466800000, "pretax_income": null, "tax_provision": null, "net_income": 112100000, "net_income_to_common": 112100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024000000, "total_current_assets": 11419600000, "total_assets": 21472400000, "short_term_debt": 1526300000, "long_term_debt": 3668500000, "total_debt": 7621600000, "total_liabilities": null, "total_equity": 5829500000, "shares_outstanding": 54069860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 821800000, "capital_expenditure": -140400000, "free_cash_flow": 681400000, "dividends_paid": -88900000, "share_repurchases": -180600000, "shares_issued": null, "net_debt_issued": -266500000 }, "complete_fields": { "id": 420090, "ticker_id": 35612, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "466800000", "netIncome": "112100000", "grossProfit": "1419500000", "totalRevenue": "4201900000", "costOfRevenue": "2782400000", "interestExpense": "26200000", "operatingIncome": "361600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "182300000" }, "balance": { "totalDebt": "7621600000", "totalAssets": "21472400000", "longTermDebt": "3668500000", "shortTermDebt": "1526300000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "946500000", "totalLiabilities": null, "sharesOutstanding": "54069860", "totalCurrentAssets": "11419600000", "totalShareholderEquity": "5829500000", "totalCurrentLiabilities": "6243600000", "propertyPlantEquipmentNet": "7386300000", "cashAndShortTermInvestments": "1024000000" }, "cashflow": { "freeCashFlow": "681400000", "dividendsPaid": "-88900000", "issuanceOfDebt": "222900000", "issuanceOfStock": "-180600000", "repaymentOfDebt": "-489400000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "821800000", "repurchaseOfStock": "-180600000", "capitalExpenditures": "-140400000" } }, "revenue": 4201900000, "cost_of_revenue": 2782400000, "gross_profit": 1419500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 361600000, "depreciation_amortisation": 182300000, "ebitda": 466800000, "interest_expense": 26200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112100000, "net_income_continuing_ops": null, "net_income_to_common": 112100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1024000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11419600000, "net_ppe": 7386300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21472400000, "short_term_debt": 1526300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6243600000, "long_term_debt": 3668500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7621600000, "preferred_stock": null, "minority_interest": 946500000, "retained_earnings": null, "total_equity": 5829500000, "shares_outstanding": 54069860, "operating_cash_flow": 821800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -140400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -88900000, "share_repurchases": -180600000, "shares_issued": null, "net_debt_issued": -266500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 681400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "466800000", "netIncome": "112100000", "grossProfit": "1419500000", "totalRevenue": "4201900000", "costOfRevenue": "2782400000", "interestExpense": "26200000", "operatingIncome": "361600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "182300000" }, "balance": { "totalDebt": "7621600000", "totalAssets": "21472400000", "longTermDebt": "3668500000", "shortTermDebt": "1526300000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "946500000", "totalLiabilities": null, "sharesOutstanding": "54069860", "totalCurrentAssets": "11419600000", "totalShareholderEquity": "5829500000", "totalCurrentLiabilities": "6243600000", "propertyPlantEquipmentNet": "7386300000", "cashAndShortTermInvestments": "1024000000" }, "cashflow": { "freeCashFlow": "681400000", "dividendsPaid": "-88900000", "issuanceOfDebt": "222900000", "issuanceOfStock": "-180600000", "repaymentOfDebt": "-489400000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "821800000", "repurchaseOfStock": "-180600000", "capitalExpenditures": "-140400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "income_statement": { "revenue": 3456700000, "cost_of_revenue": 2265900000, "gross_profit": 1190800000, "ebit": 233100000, "ebitda": 264200000, "pretax_income": null, "tax_provision": null, "net_income": 37200000, "net_income_to_common": 37200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387400000, "total_current_assets": 12697100000, "total_assets": 22651600000, "short_term_debt": 2239900000, "long_term_debt": 3868300000, "total_debt": 8453200000, "total_liabilities": null, "total_equity": 5962300000, "shares_outstanding": 55093160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -303000000, "capital_expenditure": -96900000, "free_cash_flow": -399900000, "dividends_paid": -91800000, "share_repurchases": -79600000, "shares_issued": null, "net_debt_issued": 605000000 }, "complete_fields": { "id": 420091, "ticker_id": 35612, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "264200000", "netIncome": "37200000", "grossProfit": "1190800000", "totalRevenue": "3456700000", "costOfRevenue": "2265900000", "interestExpense": "25500000", "operatingIncome": "233100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187100000" }, "balance": { "totalDebt": "8453200000", "totalAssets": "22651600000", "longTermDebt": "3868300000", "shortTermDebt": "2239900000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "940200000", "totalLiabilities": null, "sharesOutstanding": "55093160", "totalCurrentAssets": "12697100000", "totalShareholderEquity": "5962300000", "totalCurrentLiabilities": "7208700000", "propertyPlantEquipmentNet": "7277000000", "cashAndShortTermInvestments": "387400000" }, "cashflow": { "freeCashFlow": "-399900000", "dividendsPaid": "-91800000", "issuanceOfDebt": "732600000", "issuanceOfStock": "-79600000", "repaymentOfDebt": "-127600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-303000000", "repurchaseOfStock": "-79600000", "capitalExpenditures": "-96900000" } }, "revenue": 3456700000, "cost_of_revenue": 2265900000, "gross_profit": 1190800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233100000, "depreciation_amortisation": 187100000, "ebitda": 264200000, "interest_expense": 25500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37200000, "net_income_continuing_ops": null, "net_income_to_common": 37200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12697100000, "net_ppe": 7277000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22651600000, "short_term_debt": 2239900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7208700000, "long_term_debt": 3868300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8453200000, "preferred_stock": null, "minority_interest": 940200000, "retained_earnings": null, "total_equity": 5962300000, "shares_outstanding": 55093160, "operating_cash_flow": -303000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -96900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -91800000, "share_repurchases": -79600000, "shares_issued": null, "net_debt_issued": 605000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -399900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "264200000", "netIncome": "37200000", "grossProfit": "1190800000", "totalRevenue": "3456700000", "costOfRevenue": "2265900000", "interestExpense": "25500000", "operatingIncome": "233100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187100000" }, "balance": { "totalDebt": "8453200000", "totalAssets": "22651600000", "longTermDebt": "3868300000", "shortTermDebt": "2239900000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "940200000", "totalLiabilities": null, "sharesOutstanding": "55093160", "totalCurrentAssets": "12697100000", "totalShareholderEquity": "5962300000", "totalCurrentLiabilities": "7208700000", "propertyPlantEquipmentNet": "7277000000", "cashAndShortTermInvestments": "387400000" }, "cashflow": { "freeCashFlow": "-399900000", "dividendsPaid": "-91800000", "issuanceOfDebt": "732600000", "issuanceOfStock": "-79600000", "repaymentOfDebt": "-127600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-303000000", "repurchaseOfStock": "-79600000", "capitalExpenditures": "-96900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "income_statement": { "revenue": 4507300000, "cost_of_revenue": 2977700000, "gross_profit": 1529600000, "ebit": 369700000, "ebitda": 753000000, "pretax_income": null, "tax_provision": null, "net_income": 411500000, "net_income_to_common": 411500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447500000, "total_current_assets": 11347900000, "total_assets": 22240600000, "short_term_debt": 1539400000, "long_term_debt": 3875500000, "total_debt": 7905000000, "total_liabilities": null, "total_equity": 6155000000, "shares_outstanding": 55621189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 875300000, "capital_expenditure": -146600000, "free_cash_flow": 728700000, "dividends_paid": -90900000, "share_repurchases": -6600000, "shares_issued": null, "net_debt_issued": -512700000 }, "complete_fields": { "id": 420092, "ticker_id": 35612, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "753000000", "netIncome": "411500000", "grossProfit": "1529600000", "totalRevenue": "4507300000", "costOfRevenue": "2977700000", "interestExpense": "26600000", "operatingIncome": "369700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197300000" }, "balance": { "totalDebt": "7905000000", "totalAssets": "22240600000", "longTermDebt": "3875500000", "shortTermDebt": "1539400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "933300000", "totalLiabilities": null, "sharesOutstanding": "55621189", "totalCurrentAssets": "11347900000", "totalShareholderEquity": "6155000000", "totalCurrentLiabilities": "6335400000", "propertyPlantEquipmentNet": "7429200000", "cashAndShortTermInvestments": "447500000" }, "cashflow": { "freeCashFlow": "728700000", "dividendsPaid": "-90900000", "issuanceOfDebt": "-148400000", "issuanceOfStock": "-6600000", "repaymentOfDebt": "-364300000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "875300000", "repurchaseOfStock": "-6600000", "capitalExpenditures": "-146600000" } }, "revenue": 4507300000, "cost_of_revenue": 2977700000, "gross_profit": 1529600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 369700000, "depreciation_amortisation": 197300000, "ebitda": 753000000, "interest_expense": 26600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 411500000, "net_income_continuing_ops": null, "net_income_to_common": 411500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11347900000, "net_ppe": 7429200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22240600000, "short_term_debt": 1539400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6335400000, "long_term_debt": 3875500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7905000000, "preferred_stock": null, "minority_interest": 933300000, "retained_earnings": null, "total_equity": 6155000000, "shares_outstanding": 55621189, "operating_cash_flow": 875300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -146600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -90900000, "share_repurchases": -6600000, "shares_issued": null, "net_debt_issued": -512700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 728700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "753000000", "netIncome": "411500000", "grossProfit": "1529600000", "totalRevenue": "4507300000", "costOfRevenue": "2977700000", "interestExpense": "26600000", "operatingIncome": "369700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197300000" }, "balance": { "totalDebt": "7905000000", "totalAssets": "22240600000", "longTermDebt": "3875500000", "shortTermDebt": "1539400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "933300000", "totalLiabilities": null, "sharesOutstanding": "55621189", "totalCurrentAssets": "11347900000", "totalShareholderEquity": "6155000000", "totalCurrentLiabilities": "6335400000", "propertyPlantEquipmentNet": "7429200000", "cashAndShortTermInvestments": "447500000" }, "cashflow": { "freeCashFlow": "728700000", "dividendsPaid": "-90900000", "issuanceOfDebt": "-148400000", "issuanceOfStock": "-6600000", "repaymentOfDebt": "-364300000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "875300000", "repurchaseOfStock": "-6600000", "capitalExpenditures": "-146600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420094, "ticker_id": 35612, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:48.207541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }