{ "ticker": { "uuid": "dc792d55-10e6-4d4d-9db1-6600c6aa72cf", "symbol": "ARRD", "name": "ArcelorMittal S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/dc792d55-10e6-4d4d-9db1-6600c6aa72cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc792d55-10e6-4d4d-9db1-6600c6aa72cf/" }, "ticker_metadata": { "id": 14077, "uuid": "dc792d55-10e6-4d4d-9db1-6600c6aa72cf", "symbol": "ARRD", "name": "ArcelorMittal S.A.", "asset_type": "equity", "market_cap": 45184622592, "stock_exchange_id": 8, "industry": "Steel", "sector": "Basic Materials", "description": "ArcelorMittal S.A., together with its subsidiaries, operates as integrated steel and mining companies in the Americas, Europe, Asia, and Africa. It offers semi-finished flat products, including slabs; finished flat products comprising plates, hot- and cold-rolled coils and sheets, hot-dipped and electro-galvanized coils and sheets, tinplate, and color coated coils and sheets; semi-finished long products, such as blooms and billets; finished long products consisting of bars, wire-rods, structural sections, rails, sheet piles, and wire-products; and seamless and welded pipes and tubes. The company also provides mining products, such as iron ore lumps, fines, concentrate, pellets, and sinter feeds; and coking coal. It sells its products to various customers in the automotive, appliance, engineering, construction, energy, and machinery industries through a centralized marketing organization, and distributors. The company operates iron ore mining activities in Brazil, Bosnia, Liberia, Mexico, South Africa, and Ukraine, as well as in India and in Canada. ArcelorMittal S.A. was founded in 1976 and is headquartered in Luxembourg, Luxembourg.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dc792d55-10e6-4d4d-9db1-6600c6aa72cf", "symbol": "ARRD", "name": "ArcelorMittal S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/dc792d55-10e6-4d4d-9db1-6600c6aa72cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc792d55-10e6-4d4d-9db1-6600c6aa72cf/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.8, "value": 0.76, "quality": 0.08, "momentum": 0.93, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 59.34, "market_cap": 45123786779.46, "pe_ratio": 15.4428, "earnings_yield": 0.0648, "ebitda_to_ev": 0.0726, "shareholder_yield": 0.0131, "roe": 0.0529, "piotroski_f_score": 6, "momentum_12_1": 0.9949, "volatility_252d": 0.3558 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:46.251615+00:00", "batch_id": "" }, "size": { "price_close": 59.34, "market_cap": 45123786779.46, "market_cap_usd": 45123786779.46, "enterprise_value": 54447786779.46, "shares_outstanding": 760427819, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.4428, "pb_ratio": 0.8176, "ptbv_ratio": 0.8176, "ps_ratio": 0.7277, "pcf_ratio": 8.7568, "pfcf_ratio": 88.1324, "ev_ebitda": 13.7773, "ev_ebit": -116.0934, "ev_sales": 0.878, "ev_fcf": 106.3433, "earnings_yield": 0.0648, "fcf_yield": 0.0094, "price_to_sales": 0.7277, "price_to_book": 0.8176, "price_to_cashflow": 8.7568, "ebitda_to_ev": 0.0726, "sales_yield": 1.1389 }, "yield": { "dividend_yield": 0.0093, "buyback_yield": 0.0037, "shareholder_yield": 0.0131, "debt_paydown_yield": 0.0921, "total_yield": 0.1052 }, "quality": { "gross_margin": 0.0706, "operating_margin": -0.0076, "net_margin": 0.0471, "ebitda_margin": 0.0637, "fcf_margin": 0.0083, "roe": 0.0529, "roa": 0.0297, "roic": -0.0055, "roc_greenblatt": null, "asset_turnover": 0.631, "cash_conversion": 0.1752, "accruals_ratio": -0.0227, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.8455, "revenue_stability_5y": 0.1247, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0445, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.3593, "debt_to_assets": 0.1392, "interest_coverage": -0.8128, "current_ratio": 1.3855, "quick_ratio": 1.3855, "net_debt": 9324000000, "local_beta": 1.5919, "volatility_252d": 0.3558, "volatility_60d": 0.8283, "max_drawdown_12m": -0.2437, "risk_adjusted_momentum": 2.7965 }, "growth": { "revenue_growth_1y": -0.0174, "revenue_growth_3y_cagr": -0.0841, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.3769, "eps_growth_3y_cagr": -0.3028, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0537, "book_value_growth_1y": 0.1173, "revenue_growth": -0.0174, "earnings_growth": 1.3769 }, "momentum": { "price_return_1m": 0.1352, "price_return_3m": 0.2406, "price_return_6m": 0.6313, "price_return_9m": 1.0835, "price_return_12m": 1.2647, "price_return_12m_ex1m": 0.9949, "momentum_6m": 0.6313, "momentum_12m": 1.2647, "momentum_12_1": 0.9949, "distance_from_52w_high": -0.0013, "distance_from_52w_low": 1.3073, "relative_strength": 1.246 }, "raw_ttm": { "revenue_ttm": 62011000000, "gross_profit_ttm": 4376000000, "ebit_ttm": -469000000, "ebitda_ttm": 3952000000, "net_income_ttm": 2922000000, "eps_diluted_ttm": 3.8426, "operating_cash_flow_ttm": 5153000000, "capital_expenditure_ttm": -4641000000, "fcf_ttm": 512000000, "dividends_paid_ttm": -421000000, "share_repurchases_ttm": -168000000, "shares_issued_ttm": null, "interest_expense_ttm": 577000000, "cash_and_equivalents": 4359000000, "total_current_assets": 30495000000, "total_current_liabilities": 22010000000, "net_ppe": null, "total_assets": 98270000000, "total_debt": 13683000000, "total_equity": 55193000000, "net_working_capital": 6866000000, "book_value_per_share": 72.5815, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 72.5815 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 39, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 30, "rank_pcf": 41, "rank_ev_ebitda": 65, "rank_ev_ebit": 2, "rank_earnings_yield": 39, "rank_fcf_yield": 76, "rank_dividend_yield": 58, "rank_shareholder_yield": 63, "rank_total_yield": 14, "rank_roe": 71, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 97, "rank_fcf_margin": 76, "rank_piotroski": 37, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 8 }, "composites": { "value_composite": 24, "quality_composite": 92, "momentum_composite": 7, "growth_composite": 30, "yield_composite": 39, "svqf_composite": 28, "vc1_composite": 28, "vc2_composite": 33, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.2466, "os_score": 0.8, "value_percentile": 0.76, "quality_percentile": 0.08, "momentum_percentile": 0.93, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7626, "ticker_id": 14077, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:46.251615+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.34, "market_cap": 45123786779.46, "market_cap_usd": 45123786779.46, "enterprise_value": 54447786779.46, "shares_outstanding": 760427819, "fx_rate_to_usd": null, "pe_ratio": 15.44277439, "pb_ratio": 0.81756358, "ptbv_ratio": 0.81756358, "ps_ratio": 0.72767391, "pcf_ratio": 8.7567993, "pfcf_ratio": 88.13239605, "ev_ebitda": 13.77727398, "ev_ebit": -116.093362, "ev_sales": 0.87803433, "ev_fcf": 106.34333355, "earnings_yield": 0.0647552, "fcf_yield": 0.0094035, "dividend_yield": 0.00932989, "buyback_yield": 0.00372309, "shareholder_yield": 0.01305298, "debt_paydown_yield": 0.09212436, "total_yield": 0.10517734, "gross_margin": 0.07056813, "operating_margin": -0.00756317, "net_margin": 0.04712067, "ebitda_margin": 0.06373063, "fcf_margin": 0.0082566, "roe": 0.0529415, "roa": 0.02973441, "roic": -0.00545205, "roc_greenblatt": null, "asset_turnover": 0.63102676, "cash_conversion": 0.17522245, "accruals_ratio": -0.02270276, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.35931174, "debt_to_assets": 0.13923883, "interest_coverage": -0.81282496, "current_ratio": 1.38550659, "quick_ratio": 1.38550659, "net_debt": 9324000000, "revenue_growth_1y": -0.01744046, "revenue_growth_3y_cagr": -0.08407029, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.37694644, "eps_growth_3y_cagr": -0.30283332, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05369128, "book_value_growth_1y": 0.11730352, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.845517, "revenue_stability_5y": 0.124666, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13524811, "price_return_3m": 0.2405609, "price_return_6m": 0.63125074, "price_return_9m": 1.08353281, "price_return_12m": 1.26474382, "price_return_12m_ex1m": 0.99493291, "distance_from_52w_high": -0.00134631, "distance_from_52w_low": 1.30731096, "relative_strength": 1.24603985, "local_beta": 1.5919, "volatility_252d": 0.355774, "volatility_60d": 0.828309, "max_drawdown_12m": -0.24370053, "revenue_ttm": 62011000000, "gross_profit_ttm": 4376000000, "ebit_ttm": -469000000, "ebitda_ttm": 3952000000, "net_income_ttm": 2922000000, "eps_diluted_ttm": 3.84257378, "operating_cash_flow_ttm": 5153000000, "capital_expenditure_ttm": -4641000000, "fcf_ttm": 512000000, "dividends_paid_ttm": -421000000, "share_repurchases_ttm": -168000000, "shares_issued_ttm": null, "interest_expense_ttm": 577000000, "cash_and_equivalents": 4359000000, "total_current_assets": 30495000000, "total_current_liabilities": 22010000000, "net_ppe": null, "total_assets": 98270000000, "total_debt": 13683000000, "total_equity": 55193000000, "net_working_capital": 6866000000, "book_value_per_share": 72.58151086, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 72.58151086, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 39, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 30, "rank_pcf": 41, "rank_ev_ebitda": 65, "rank_ev_ebit": 2, "rank_earnings_yield": 39, "rank_fcf_yield": 76, "rank_dividend_yield": 58, "rank_shareholder_yield": 63, "rank_total_yield": 14, "rank_roe": 71, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 97, "rank_fcf_margin": 76, "rank_piotroski": 37, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 8, "value_composite": 24, "quality_composite": 92, "momentum_composite": 7, "growth_composite": 30, "yield_composite": 39, "svqf_composite": 28, "vc1_composite": 28, "vc2_composite": 33, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.34, "os": 0.8, "value": 0.76, "quality": 0.08, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.4428, "earnings_yield": 0.0648, "shareholder_yield": 0.0131, "roe": 0.0529, "momentum_12_1": 0.9949, "complete_fields": { "id": 7626, "ticker_id": 14077, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:46.251615+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.34, "market_cap": 45123786779.46, "market_cap_usd": 45123786779.46, "enterprise_value": 54447786779.46, "shares_outstanding": 760427819, "fx_rate_to_usd": null, "pe_ratio": 15.44277439, "pb_ratio": 0.81756358, "ptbv_ratio": 0.81756358, "ps_ratio": 0.72767391, "pcf_ratio": 8.7567993, "pfcf_ratio": 88.13239605, "ev_ebitda": 13.77727398, "ev_ebit": -116.093362, "ev_sales": 0.87803433, "ev_fcf": 106.34333355, "earnings_yield": 0.0647552, "fcf_yield": 0.0094035, "dividend_yield": 0.00932989, "buyback_yield": 0.00372309, "shareholder_yield": 0.01305298, "debt_paydown_yield": 0.09212436, "total_yield": 0.10517734, "gross_margin": 0.07056813, "operating_margin": -0.00756317, "net_margin": 0.04712067, "ebitda_margin": 0.06373063, "fcf_margin": 0.0082566, "roe": 0.0529415, "roa": 0.02973441, "roic": -0.00545205, "roc_greenblatt": null, "asset_turnover": 0.63102676, "cash_conversion": 0.17522245, "accruals_ratio": -0.02270276, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.35931174, "debt_to_assets": 0.13923883, "interest_coverage": -0.81282496, "current_ratio": 1.38550659, "quick_ratio": 1.38550659, "net_debt": 9324000000, "revenue_growth_1y": -0.01744046, "revenue_growth_3y_cagr": -0.08407029, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.37694644, "eps_growth_3y_cagr": -0.30283332, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05369128, "book_value_growth_1y": 0.11730352, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.845517, "revenue_stability_5y": 0.124666, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13524811, "price_return_3m": 0.2405609, "price_return_6m": 0.63125074, "price_return_9m": 1.08353281, "price_return_12m": 1.26474382, "price_return_12m_ex1m": 0.99493291, "distance_from_52w_high": -0.00134631, "distance_from_52w_low": 1.30731096, "relative_strength": 1.24603985, "local_beta": 1.5919, "volatility_252d": 0.355774, "volatility_60d": 0.828309, "max_drawdown_12m": -0.24370053, "revenue_ttm": 62011000000, "gross_profit_ttm": 4376000000, "ebit_ttm": -469000000, "ebitda_ttm": 3952000000, "net_income_ttm": 2922000000, "eps_diluted_ttm": 3.84257378, "operating_cash_flow_ttm": 5153000000, "capital_expenditure_ttm": -4641000000, "fcf_ttm": 512000000, "dividends_paid_ttm": -421000000, "share_repurchases_ttm": -168000000, "shares_issued_ttm": null, "interest_expense_ttm": 577000000, "cash_and_equivalents": 4359000000, "total_current_assets": 30495000000, "total_current_liabilities": 22010000000, "net_ppe": null, "total_assets": 98270000000, "total_debt": 13683000000, "total_equity": 55193000000, "net_working_capital": 6866000000, "book_value_per_share": 72.58151086, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 72.58151086, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 39, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 30, "rank_pcf": 41, "rank_ev_ebitda": 65, "rank_ev_ebit": 2, "rank_earnings_yield": 39, "rank_fcf_yield": 76, "rank_dividend_yield": 58, "rank_shareholder_yield": 63, "rank_total_yield": 14, "rank_roe": 71, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 97, "rank_fcf_margin": 76, "rank_piotroski": 37, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 8, "value_composite": 24, "quality_composite": 92, "momentum_composite": 7, "growth_composite": 30, "yield_composite": 39, "svqf_composite": 28, "vc1_composite": 28, "vc2_composite": 33, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "income_statement": { "revenue": 61352000000, "cost_of_revenue": 56976000000, "gross_profit": 4376000000, "ebit": 1461000000, "ebitda": 7124000000, "pretax_income": null, "tax_provision": null, "net_income": 3152000000, "net_income_to_common": 3152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5392000000, "total_current_assets": 30605000000, "total_assets": 97703000000, "short_term_debt": 2525000000, "long_term_debt": 9704000000, "total_debt": 13410000000, "total_liabilities": null, "total_equity": 54466000000, "shares_outstanding": 761125819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4808000000, "capital_expenditure": -4337000000, "free_cash_flow": 471000000, "dividends_paid": -421000000, "share_repurchases": -262000000, "shares_issued": null, "net_debt_issued": -874000000 }, "complete_fields": { "id": 384272, "ticker_id": 14077, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7124000000", "netIncome": "3152000000", "grossProfit": "4376000000", "totalRevenue": "61352000000", "costOfRevenue": "56976000000", "interestExpense": "577000000", "operatingIncome": "1461000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2945000000" }, "balance": { "totalDebt": "13410000000", "totalAssets": "97703000000", "longTermDebt": "9704000000", "shortTermDebt": "2525000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "761125819", "totalCurrentAssets": "30605000000", "totalShareholderEquity": "54466000000", "totalCurrentLiabilities": "22520000000", "cashAndShortTermInvestments": "5392000000" }, "cashflow": { "freeCashFlow": "471000000", "dividendsPaid": "-421000000", "issuanceOfDebt": "2139000000", "issuanceOfStock": null, "repaymentOfDebt": "-3013000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4808000000", "repurchaseOfStock": "-262000000", "capitalExpenditures": "-4337000000" } }, "revenue": 61352000000, "cost_of_revenue": 56976000000, "gross_profit": 4376000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1461000000, "depreciation_amortisation": 2945000000, "ebitda": 7124000000, "interest_expense": 577000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3152000000, "net_income_continuing_ops": null, "net_income_to_common": 3152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5392000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30605000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97703000000, "short_term_debt": 2525000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22520000000, "long_term_debt": 9704000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13410000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54466000000, "shares_outstanding": 761125819, "operating_cash_flow": 4808000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4337000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -421000000, "share_repurchases": -262000000, "shares_issued": null, "net_debt_issued": -874000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 471000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7124000000", "netIncome": "3152000000", "grossProfit": "4376000000", "totalRevenue": "61352000000", "costOfRevenue": "56976000000", "interestExpense": "577000000", "operatingIncome": "1461000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2945000000" }, "balance": { "totalDebt": "13410000000", "totalAssets": "97703000000", "longTermDebt": "9704000000", "shortTermDebt": "2525000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "761125819", "totalCurrentAssets": "30605000000", "totalShareholderEquity": "54466000000", "totalCurrentLiabilities": "22520000000", "cashAndShortTermInvestments": "5392000000" }, "cashflow": { "freeCashFlow": "471000000", "dividendsPaid": "-421000000", "issuanceOfDebt": "2139000000", "issuanceOfStock": null, "repaymentOfDebt": "-3013000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4808000000", "repurchaseOfStock": "-262000000", "capitalExpenditures": "-4337000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "income_statement": { "revenue": 62441000000, "cost_of_revenue": 56653000000, "gross_profit": 5788000000, "ebit": 3108000000, "ebitda": 6057000000, "pretax_income": null, "tax_provision": null, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6400000000, "total_current_assets": 29382000000, "total_assets": 89385000000, "short_term_debt": 2566000000, "long_term_debt": 7963000000, "total_debt": 11563000000, "total_liabilities": null, "total_equity": 49223000000, "shares_outstanding": 768546622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4852000000, "capital_expenditure": -4405000000, "free_cash_flow": 447000000, "dividends_paid": -393000000, "share_repurchases": -1300000000, "shares_issued": null, "net_debt_issued": 1028000000 }, "complete_fields": { "id": 384277, "ticker_id": 14077, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6057000000", "netIncome": "1339000000", "grossProfit": "5788000000", "totalRevenue": "62441000000", "costOfRevenue": "56653000000", "interestExpense": "510000000", "operatingIncome": "3108000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2632000000" }, "balance": { "totalDebt": "11563000000", "totalAssets": "89385000000", "longTermDebt": "7963000000", "shortTermDebt": "2566000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "768546622", "totalCurrentAssets": "29382000000", "totalShareholderEquity": "49223000000", "totalCurrentLiabilities": "21825000000", "cashAndShortTermInvestments": "6400000000" }, "cashflow": { "freeCashFlow": "447000000", "dividendsPaid": "-393000000", "issuanceOfDebt": "2484000000", "issuanceOfStock": null, "repaymentOfDebt": "-1456000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4852000000", "repurchaseOfStock": "-1300000000", "capitalExpenditures": "-4405000000" } }, "revenue": 62441000000, "cost_of_revenue": 56653000000, "gross_profit": 5788000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3108000000, "depreciation_amortisation": 2632000000, "ebitda": 6057000000, "interest_expense": 510000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1339000000, "net_income_continuing_ops": null, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6400000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29382000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89385000000, "short_term_debt": 2566000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21825000000, "long_term_debt": 7963000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11563000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49223000000, "shares_outstanding": 768546622, "operating_cash_flow": 4852000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4405000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -393000000, "share_repurchases": -1300000000, "shares_issued": null, "net_debt_issued": 1028000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 447000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6057000000", "netIncome": "1339000000", "grossProfit": "5788000000", "totalRevenue": "62441000000", "costOfRevenue": "56653000000", "interestExpense": "510000000", "operatingIncome": "3108000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2632000000" }, "balance": { "totalDebt": "11563000000", "totalAssets": "89385000000", "longTermDebt": "7963000000", "shortTermDebt": "2566000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "768546622", "totalCurrentAssets": "29382000000", "totalShareholderEquity": "49223000000", "totalCurrentLiabilities": "21825000000", "cashAndShortTermInvestments": "6400000000" }, "cashflow": { "freeCashFlow": "447000000", "dividendsPaid": "-393000000", "issuanceOfDebt": "2484000000", "issuanceOfStock": null, "repaymentOfDebt": "-1456000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4852000000", "repurchaseOfStock": "-1300000000", "capitalExpenditures": "-4405000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "income_statement": { "revenue": 68275000000, "cost_of_revenue": 63538000000, "gross_profit": 4737000000, "ebit": 2097000000, "ebitda": 4650000000, "pretax_income": null, "tax_provision": null, "net_income": 919000000, "net_income_to_common": 919000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7686000000, "total_current_assets": 33240000000, "total_assets": 93917000000, "short_term_debt": 2105000000, "long_term_debt": 7430000000, "total_debt": 10681000000, "total_liabilities": null, "total_equity": 53961000000, "shares_outstanding": 819271756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7645000000, "capital_expenditure": -4613000000, "free_cash_flow": 3032000000, "dividends_paid": -369000000, "share_repurchases": -1208000000, "shares_issued": null, "net_debt_issued": -1927000000 }, "complete_fields": { "id": 384279, "ticker_id": 14077, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4650000000", "netIncome": "919000000", "grossProfit": "4737000000", "totalRevenue": "68275000000", "costOfRevenue": "63538000000", "interestExpense": "715000000", "operatingIncome": "2097000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2675000000" }, "balance": { "totalDebt": "10681000000", "totalAssets": "93917000000", "longTermDebt": "7430000000", "shortTermDebt": "2105000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "819271756", "totalCurrentAssets": "33240000000", "totalShareholderEquity": "53961000000", "totalCurrentLiabilities": "21769000000", "cashAndShortTermInvestments": "7686000000" }, "cashflow": { "freeCashFlow": "3032000000", "dividendsPaid": "-369000000", "issuanceOfDebt": "352000000", "issuanceOfStock": null, "repaymentOfDebt": "-2279000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7645000000", "repurchaseOfStock": "-1208000000", "capitalExpenditures": "-4613000000" } }, "revenue": 68275000000, "cost_of_revenue": 63538000000, "gross_profit": 4737000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2097000000, "depreciation_amortisation": 2675000000, "ebitda": 4650000000, "interest_expense": 715000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 919000000, "net_income_continuing_ops": null, "net_income_to_common": 919000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7686000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33240000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93917000000, "short_term_debt": 2105000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21769000000, "long_term_debt": 7430000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10681000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53961000000, "shares_outstanding": 819271756, "operating_cash_flow": 7645000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4613000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -369000000, "share_repurchases": -1208000000, "shares_issued": null, "net_debt_issued": -1927000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3032000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4650000000", "netIncome": "919000000", "grossProfit": "4737000000", "totalRevenue": "68275000000", "costOfRevenue": "63538000000", "interestExpense": "715000000", "operatingIncome": "2097000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2675000000" }, "balance": { "totalDebt": "10681000000", "totalAssets": "93917000000", "longTermDebt": "7430000000", "shortTermDebt": "2105000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "819271756", "totalCurrentAssets": "33240000000", "totalShareholderEquity": "53961000000", "totalCurrentLiabilities": "21769000000", "cashAndShortTermInvestments": "7686000000" }, "cashflow": { "freeCashFlow": "3032000000", "dividendsPaid": "-369000000", "issuanceOfDebt": "352000000", "issuanceOfStock": null, "repaymentOfDebt": "-2279000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7645000000", "repurchaseOfStock": "-1208000000", "capitalExpenditures": "-4613000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "income_statement": { "revenue": 79844000000, "cost_of_revenue": 67309000000, "gross_profit": 12535000000, "ebit": 10221000000, "ebitda": 14236000000, "pretax_income": null, "tax_provision": null, "net_income": 9302000000, "net_income_to_common": 9302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9300000000, "total_current_assets": 37118000000, "total_assets": 94547000000, "short_term_debt": 2355000000, "long_term_debt": 8239000000, "total_debt": 11650000000, "total_liabilities": null, "total_equity": 53152000000, "shares_outstanding": 805337929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10203000000, "capital_expenditure": -3468000000, "free_cash_flow": 6735000000, "dividends_paid": -332000000, "share_repurchases": -2937000000, "shares_issued": 0, "net_debt_issued": 3123000000 }, "complete_fields": { "id": 384280, "ticker_id": 14077, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14236000000", "netIncome": "9302000000", "grossProfit": "12535000000", "totalRevenue": "79844000000", "costOfRevenue": "67309000000", "interestExpense": "401000000", "operatingIncome": "10221000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2580000000" }, "balance": { "totalDebt": "11650000000", "totalAssets": "94547000000", "longTermDebt": "8239000000", "shortTermDebt": "2355000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "805337929", "totalCurrentAssets": "37118000000", "totalShareholderEquity": "53152000000", "totalCurrentLiabilities": "22398000000", "cashAndShortTermInvestments": "9300000000" }, "cashflow": { "freeCashFlow": "6735000000", "dividendsPaid": "-332000000", "issuanceOfDebt": "4327000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1204000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10203000000", "repurchaseOfStock": "-2937000000", "capitalExpenditures": "-3468000000" } }, "revenue": 79844000000, "cost_of_revenue": 67309000000, "gross_profit": 12535000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10221000000, "depreciation_amortisation": 2580000000, "ebitda": 14236000000, "interest_expense": 401000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9302000000, "net_income_continuing_ops": null, "net_income_to_common": 9302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9300000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37118000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94547000000, "short_term_debt": 2355000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22398000000, "long_term_debt": 8239000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11650000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53152000000, "shares_outstanding": 805337929, "operating_cash_flow": 10203000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3468000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -332000000, "share_repurchases": -2937000000, "shares_issued": 0, "net_debt_issued": 3123000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6735000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14236000000", "netIncome": "9302000000", "grossProfit": "12535000000", "totalRevenue": "79844000000", "costOfRevenue": "67309000000", "interestExpense": "401000000", "operatingIncome": "10221000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2580000000" }, "balance": { "totalDebt": "11650000000", "totalAssets": "94547000000", "longTermDebt": "8239000000", "shortTermDebt": "2355000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "805337929", "totalCurrentAssets": "37118000000", "totalShareholderEquity": "53152000000", "totalCurrentLiabilities": "22398000000", "cashAndShortTermInvestments": "9300000000" }, "cashflow": { "freeCashFlow": "6735000000", "dividendsPaid": "-332000000", "issuanceOfDebt": "4327000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1204000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10203000000", "repurchaseOfStock": "-2937000000", "capitalExpenditures": "-3468000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384281, "ticker_id": 14077, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "income_statement": { "revenue": 15457000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 753000000, "ebitda": 850000000, "pretax_income": null, "tax_provision": null, "net_income": 575000000, "net_income_to_common": 575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4359000000, "total_current_assets": 30495000000, "total_assets": 98270000000, "short_term_debt": 2740000000, "long_term_debt": 10943000000, "total_debt": 13683000000, "total_liabilities": null, "total_equity": 55193000000, "shares_outstanding": 760427819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": -1271000000, "free_cash_flow": -1280000000, "dividends_paid": -114000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -59000000 }, "complete_fields": { "id": 384270, "ticker_id": 14077, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "850000000", "netIncome": "575000000", "grossProfit": null, "totalRevenue": "15457000000", "costOfRevenue": null, "interestExpense": "133000000", "operatingIncome": "753000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "749000000" }, "balance": { "totalDebt": "13683000000", "totalAssets": "98270000000", "longTermDebt": "10943000000", "shortTermDebt": "2740000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "760427819", "totalCurrentAssets": "30495000000", "totalShareholderEquity": "55193000000", "totalCurrentLiabilities": "22010000000", "cashAndShortTermInvestments": "4359000000" }, "cashflow": { "freeCashFlow": "-1280000000", "dividendsPaid": "-114000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-59000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-9000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1271000000" } }, "revenue": 15457000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 753000000, "depreciation_amortisation": 749000000, "ebitda": 850000000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 575000000, "net_income_continuing_ops": null, "net_income_to_common": 575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4359000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30495000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98270000000, "short_term_debt": 2740000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22010000000, "long_term_debt": 10943000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13683000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55193000000, "shares_outstanding": 760427819, "operating_cash_flow": -9000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1271000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -114000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -59000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1280000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "850000000", "netIncome": "575000000", "grossProfit": null, "totalRevenue": "15457000000", "costOfRevenue": null, "interestExpense": "133000000", "operatingIncome": "753000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "749000000" }, "balance": { "totalDebt": "13683000000", "totalAssets": "98270000000", "longTermDebt": "10943000000", "shortTermDebt": "2740000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "760427819", "totalCurrentAssets": "30495000000", "totalShareholderEquity": "55193000000", "totalCurrentLiabilities": "22010000000", "cashAndShortTermInvestments": "4359000000" }, "cashflow": { "freeCashFlow": "-1280000000", "dividendsPaid": "-114000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-59000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-9000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1271000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "income_statement": { "revenue": 14971000000, "cost_of_revenue": null, "gross_profit": null, "ebit": -1840000000, "ebitda": 1220000000, "pretax_income": null, "tax_provision": null, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5392000000, "total_current_assets": 30605000000, "total_assets": 97703000000, "short_term_debt": 2525000000, "long_term_debt": 9704000000, "total_debt": 13410000000, "total_liabilities": null, "total_equity": 54466000000, "shares_outstanding": 761125819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2995000000, "capital_expenditure": -1247000000, "free_cash_flow": 1748000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2841000000 }, "complete_fields": { "id": 384271, "ticker_id": 14077, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1220000000", "netIncome": "177000000", "grossProfit": null, "totalRevenue": "14971000000", "costOfRevenue": null, "interestExpense": "372000000", "operatingIncome": "-1840000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "856000000" }, "balance": { "totalDebt": "13410000000", "totalAssets": "97703000000", "longTermDebt": "9704000000", "shortTermDebt": "2525000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "761125819", "totalCurrentAssets": "30605000000", "totalShareholderEquity": "54466000000", "totalCurrentLiabilities": "22520000000", "cashAndShortTermInvestments": "5392000000" }, "cashflow": { "freeCashFlow": "1748000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2841000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2995000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1247000000" } }, "revenue": 14971000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1840000000, "depreciation_amortisation": 856000000, "ebitda": 1220000000, "interest_expense": 372000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 177000000, "net_income_continuing_ops": null, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5392000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30605000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97703000000, "short_term_debt": 2525000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22520000000, "long_term_debt": 9704000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13410000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54466000000, "shares_outstanding": 761125819, "operating_cash_flow": 2995000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1247000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2841000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1748000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1220000000", "netIncome": "177000000", "grossProfit": null, "totalRevenue": "14971000000", "costOfRevenue": null, "interestExpense": "372000000", "operatingIncome": "-1840000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "856000000" }, "balance": { "totalDebt": "13410000000", "totalAssets": "97703000000", "longTermDebt": "9704000000", "shortTermDebt": "2525000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "761125819", "totalCurrentAssets": "30605000000", "totalShareholderEquity": "54466000000", "totalCurrentLiabilities": "22520000000", "cashAndShortTermInvestments": "5392000000" }, "cashflow": { "freeCashFlow": "1748000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2841000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2995000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1247000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "income_statement": { "revenue": 15657000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 544000000, "ebitda": 1325000000, "pretax_income": null, "tax_provision": null, "net_income": 377000000, "net_income_to_common": 377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 32532000000, "total_assets": 98767000000, "short_term_debt": 4377000000, "long_term_debt": 10491000000, "total_debt": 14868000000, "total_liabilities": null, "total_equity": 54603000000, "shares_outstanding": 760489515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 751000000, "capital_expenditure": -1237000000, "free_cash_flow": -486000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -61000000 }, "complete_fields": { "id": 384273, "ticker_id": 14077, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1325000000", "netIncome": "377000000", "grossProfit": null, "totalRevenue": "15657000000", "costOfRevenue": null, "interestExpense": "84000000", "operatingIncome": "544000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "736000000" }, "balance": { "totalDebt": "14868000000", "totalAssets": "98767000000", "longTermDebt": "10491000000", "shortTermDebt": "4377000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "760489515", "totalCurrentAssets": "32532000000", "totalShareholderEquity": "54603000000", "totalCurrentLiabilities": "23478000000", "cashAndShortTermInvestments": "5733000000" }, "cashflow": { "freeCashFlow": "-486000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-61000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "751000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1237000000" } }, "revenue": 15657000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544000000, "depreciation_amortisation": 736000000, "ebitda": 1325000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 377000000, "net_income_continuing_ops": null, "net_income_to_common": 377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5733000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32532000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98767000000, "short_term_debt": 4377000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23478000000, "long_term_debt": 10491000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14868000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54603000000, "shares_outstanding": 760489515, "operating_cash_flow": 751000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1237000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -61000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -486000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1325000000", "netIncome": "377000000", "grossProfit": null, "totalRevenue": "15657000000", "costOfRevenue": null, "interestExpense": "84000000", "operatingIncome": "544000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "736000000" }, "balance": { "totalDebt": "14868000000", "totalAssets": "98767000000", "longTermDebt": "10491000000", "shortTermDebt": "4377000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "760489515", "totalCurrentAssets": "32532000000", "totalShareholderEquity": "54603000000", "totalCurrentLiabilities": "23478000000", "cashAndShortTermInvestments": "5733000000" }, "cashflow": { "freeCashFlow": "-486000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-61000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "751000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1237000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "income_statement": { "revenue": 15926000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 74000000, "ebitda": 557000000, "pretax_income": null, "tax_provision": null, "net_income": 1793000000, "net_income_to_common": 1793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5358000000, "total_current_assets": 32972000000, "total_assets": 98878000000, "short_term_debt": 2987000000, "long_term_debt": 9565000000, "total_debt": 13732000000, "total_liabilities": null, "total_equity": 54378000000, "shares_outstanding": 760489515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1416000000, "capital_expenditure": -886000000, "free_cash_flow": 530000000, "dividends_paid": null, "share_repurchases": -168000000, "shares_issued": null, "net_debt_issued": -1196000000 }, "complete_fields": { "id": 384274, "ticker_id": 14077, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "557000000", "netIncome": "1793000000", "grossProfit": null, "totalRevenue": "15926000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "74000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "697000000" }, "balance": { "totalDebt": "13732000000", "totalAssets": "98878000000", "longTermDebt": "9565000000", "shortTermDebt": "2987000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "760489515", "totalCurrentAssets": "32972000000", "totalShareholderEquity": "54378000000", "totalCurrentLiabilities": "23600000000", "cashAndShortTermInvestments": "5358000000" }, "cashflow": { "freeCashFlow": "530000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1196000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1416000000", "repurchaseOfStock": "-168000000", "capitalExpenditures": "-886000000" } }, "revenue": 15926000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74000000, "depreciation_amortisation": 697000000, "ebitda": 557000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1793000000, "net_income_continuing_ops": null, "net_income_to_common": 1793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5358000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32972000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98878000000, "short_term_debt": 2987000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23600000000, "long_term_debt": 9565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13732000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54378000000, "shares_outstanding": 760489515, "operating_cash_flow": 1416000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -886000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -168000000, "shares_issued": null, "net_debt_issued": -1196000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 530000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "557000000", "netIncome": "1793000000", "grossProfit": null, "totalRevenue": "15926000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "74000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "697000000" }, "balance": { "totalDebt": "13732000000", "totalAssets": "98878000000", "longTermDebt": "9565000000", "shortTermDebt": "2987000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "760489515", "totalCurrentAssets": "32972000000", "totalShareholderEquity": "54378000000", "totalCurrentLiabilities": "23600000000", "cashAndShortTermInvestments": "5358000000" }, "cashflow": { "freeCashFlow": "530000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1196000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1416000000", "repurchaseOfStock": "-168000000", "capitalExpenditures": "-886000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "income_statement": { "revenue": 14798000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 825000000, "ebitda": 1695000000, "pretax_income": null, "tax_provision": null, "net_income": 805000000, "net_income_to_common": 805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5319000000, "total_current_assets": 29666000000, "total_assets": 91452000000, "short_term_debt": 3456000000, "long_term_debt": 8591000000, "total_debt": 12047000000, "total_liabilities": null, "total_equity": 51206000000, "shares_outstanding": 761519935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -354000000, "capital_expenditure": -967000000, "free_cash_flow": -1321000000, "dividends_paid": 0, "share_repurchases": -94000000, "shares_issued": null, "net_debt_issued": -50000000 }, "complete_fields": { "id": 384275, "ticker_id": 14077, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1695000000", "netIncome": "805000000", "grossProfit": null, "totalRevenue": "14798000000", "costOfRevenue": null, "interestExpense": "48000000", "operatingIncome": "825000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "656000000" }, "balance": { "totalDebt": "12047000000", "totalAssets": "91452000000", "longTermDebt": "8591000000", "shortTermDebt": "3456000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "761519935", "totalCurrentAssets": "29666000000", "totalShareholderEquity": "51206000000", "totalCurrentLiabilities": "21996000000", "cashAndShortTermInvestments": "5319000000" }, "cashflow": { "freeCashFlow": "-1321000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-354000000", "repurchaseOfStock": "-94000000", "capitalExpenditures": "-967000000" } }, "revenue": 14798000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 825000000, "depreciation_amortisation": 656000000, "ebitda": 1695000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 805000000, "net_income_continuing_ops": null, "net_income_to_common": 805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5319000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29666000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 91452000000, "short_term_debt": 3456000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21996000000, "long_term_debt": 8591000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12047000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51206000000, "shares_outstanding": 761519935, "operating_cash_flow": -354000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -967000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -94000000, "shares_issued": null, "net_debt_issued": -50000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1321000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1695000000", "netIncome": "805000000", "grossProfit": null, "totalRevenue": "14798000000", "costOfRevenue": null, "interestExpense": "48000000", "operatingIncome": "825000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "656000000" }, "balance": { "totalDebt": "12047000000", "totalAssets": "91452000000", "longTermDebt": "8591000000", "shortTermDebt": "3456000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "761519935", "totalCurrentAssets": "29666000000", "totalShareholderEquity": "51206000000", "totalCurrentLiabilities": "21996000000", "cashAndShortTermInvestments": "5319000000" }, "cashflow": { "freeCashFlow": "-1321000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-354000000", "repurchaseOfStock": "-94000000", "capitalExpenditures": "-967000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384276, "ticker_id": 14077, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "432000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 432000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "432000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384278, "ticker_id": 14077, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:45.396758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }