{ "ticker": { "uuid": "dc902abc-ea97-40f7-98c2-416cf99620c7", "symbol": "SMMT", "name": "Summit Therapeutics PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/dc902abc-ea97-40f7-98c2-416cf99620c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc902abc-ea97-40f7-98c2-416cf99620c7/" }, "ticker_metadata": { "id": 8280, "uuid": "dc902abc-ea97-40f7-98c2-416cf99620c7", "symbol": "SMMT", "name": "Summit Therapeutics PLC", "asset_type": "equity", "market_cap": 12899824000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Summit Therapeutics Inc., a biopharmaceutical company, discovers, develops, and markets drugs to treat infectious diseases in the United States, Latin America, and Europe. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dc902abc-ea97-40f7-98c2-416cf99620c7", "symbol": "SMMT", "name": "Summit Therapeutics PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/dc902abc-ea97-40f7-98c2-416cf99620c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc902abc-ea97-40f7-98c2-416cf99620c7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 14.77, "market_cap": 11453516742.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.1067, "piotroski_f_score": 1, "momentum_12_1": -0.1219, "volatility_252d": 0.733 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.654623+00:00", "batch_id": "" }, "size": { "price_close": 14.77, "market_cap": 11453516742.57, "market_cap_usd": 11453516742.57, "enterprise_value": 11375150853.57, "shares_outstanding": 775458141, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 27.6646, "ptbv_ratio": 27.7646, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -34.683, "ev_ebitda": null, "ev_ebit": -12.9213, "ev_sales": null, "ev_fcf": -34.4457, "earnings_yield": null, "fcf_yield": -0.029, "price_to_sales": null, "price_to_book": 27.6646, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.1067, "roa": -1.7752, "roic": -1.9671, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.3786, "accruals_ratio": -1.1022, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.6981, "revenue_stability_5y": 2.4451, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1867, "net_debt_to_ebitda": 0.0726, "debt_to_assets": 0.0049, "interest_coverage": null, "current_ratio": 7.4052, "quick_ratio": 7.4052, "net_debt": -78365889, "local_beta": 0.0028, "volatility_252d": 0.733, "volatility_60d": 1.5728, "max_drawdown_12m": -0.4949, "risk_adjusted_momentum": -0.1663 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5127, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1831, "price_return_3m": -0.0225, "price_return_6m": -0.1933, "price_return_9m": -0.4315, "price_return_12m": -0.2827, "price_return_12m_ex1m": -0.1219, "momentum_6m": -0.1933, "momentum_12m": -0.2827, "momentum_12_1": -0.1219, "distance_from_52w_high": -0.4848, "distance_from_52w_low": 0.02, "relative_strength": -0.4406 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -108355, "ebit_ttm": -880338000, "ebitda_ttm": -1079390000, "net_income_ttm": -872182000, "eps_diluted_ttm": -1.1247, "operating_cash_flow_ttm": -330665926, "capital_expenditure_ttm": 431289.2, "fcf_ttm": -330234636.8, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 80776715, "total_current_assets": 467603259, "total_current_liabilities": 63145603, "net_ppe": null, "total_assets": 491308076, "total_debt": 2410826, "total_equity": 414012991, "net_working_capital": 326091767, "book_value_per_share": 0.5339, "retained_earnings": -1883450003, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 412522814, "tangible_book_per_share": 0.532 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2870, "ticker_id": 8280, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.654623+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.77, "market_cap": 11453516742.57, "market_cap_usd": 11453516742.57, "enterprise_value": 11375150853.57, "shares_outstanding": 775458141, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 27.66463128, "ptbv_ratio": 27.76456563, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -34.68296619, "ev_ebitda": null, "ev_ebit": -12.92134482, "ev_sales": null, "ev_fcf": -34.44566253, "earnings_yield": null, "fcf_yield": -0.02903123, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.1066537, "roa": -1.77522423, "roic": -1.96710621, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.37863042, "accruals_ratio": -1.10219249, "sbc_to_revenue": null, "debt_to_equity": 0.18669724, "net_debt_to_ebitda": 0.07260202, "debt_to_assets": 0.00490695, "interest_coverage": null, "current_ratio": 7.40515945, "quick_ratio": 7.40515945, "net_debt": -78365889, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.51269369, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.69806, "revenue_stability_5y": 2.445137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18307522, "price_return_3m": -0.02250165, "price_return_6m": -0.19333697, "price_return_9m": -0.43148576, "price_return_12m": -0.28266149, "price_return_12m_ex1m": -0.12190384, "distance_from_52w_high": -0.48482735, "distance_from_52w_low": 0.02002762, "relative_strength": -0.44060254, "local_beta": 0.0028, "volatility_252d": 0.732974, "volatility_60d": 1.572846, "max_drawdown_12m": -0.49494245, "revenue_ttm": 0, "gross_profit_ttm": -108355, "ebit_ttm": -880338000, "ebitda_ttm": -1079390000, "net_income_ttm": -872182000, "eps_diluted_ttm": -1.12473124, "operating_cash_flow_ttm": -330665926, "capital_expenditure_ttm": 431289.2, "fcf_ttm": -330234636.8, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 80776715, "total_current_assets": 467603259, "total_current_liabilities": 63145603, "net_ppe": null, "total_assets": 491308076, "total_debt": 2410826, "total_equity": 414012991, "net_working_capital": 326091767, "book_value_per_share": 0.5338947, "retained_earnings": -1883450003, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 412522814, "tangible_book_per_share": 0.53197303, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.77, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.1067, "momentum_12_1": -0.1219, "complete_fields": { "id": 2870, "ticker_id": 8280, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.654623+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.77, "market_cap": 11453516742.57, "market_cap_usd": 11453516742.57, "enterprise_value": 11375150853.57, "shares_outstanding": 775458141, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 27.66463128, "ptbv_ratio": 27.76456563, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -34.68296619, "ev_ebitda": null, "ev_ebit": -12.92134482, "ev_sales": null, "ev_fcf": -34.44566253, "earnings_yield": null, "fcf_yield": -0.02903123, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.1066537, "roa": -1.77522423, "roic": -1.96710621, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.37863042, "accruals_ratio": -1.10219249, "sbc_to_revenue": null, "debt_to_equity": 0.18669724, "net_debt_to_ebitda": 0.07260202, "debt_to_assets": 0.00490695, "interest_coverage": null, "current_ratio": 7.40515945, "quick_ratio": 7.40515945, "net_debt": -78365889, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.51269369, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.69806, "revenue_stability_5y": 2.445137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18307522, "price_return_3m": -0.02250165, "price_return_6m": -0.19333697, "price_return_9m": -0.43148576, "price_return_12m": -0.28266149, "price_return_12m_ex1m": -0.12190384, "distance_from_52w_high": -0.48482735, "distance_from_52w_low": 0.02002762, "relative_strength": -0.44060254, "local_beta": 0.0028, "volatility_252d": 0.732974, "volatility_60d": 1.572846, "max_drawdown_12m": -0.49494245, "revenue_ttm": 0, "gross_profit_ttm": -108355, "ebit_ttm": -880338000, "ebitda_ttm": -1079390000, "net_income_ttm": -872182000, "eps_diluted_ttm": -1.12473124, "operating_cash_flow_ttm": -330665926, "capital_expenditure_ttm": 431289.2, "fcf_ttm": -330234636.8, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 80776715, "total_current_assets": 467603259, "total_current_liabilities": 63145603, "net_ppe": null, "total_assets": 491308076, "total_debt": 2410826, "total_equity": 414012991, "net_working_capital": 326091767, "book_value_per_share": 0.5338947, "retained_earnings": -1883450003, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 412522814, "tangible_book_per_share": 0.53197303, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 108355, "gross_profit": -108355, "ebit": -1079536000, "ebitda": -1079390000, "pretax_income": -1079536000, "tax_provision": null, "net_income": -1079586000, "net_income_to_common": -1079586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167183414, "total_current_assets": 534578590, "total_assets": 557497233, "short_term_debt": 2514438, "long_term_debt": null, "total_debt": 2514438, "total_liabilities": 68517695, "total_equity": 488979537, "shares_outstanding": 747700000, "goodwill_and_intangibles": 1485062 }, "cash_flow": { "operating_cash_flow": -239665728, "capital_expenditure": 487599, "free_cash_flow": -239178129, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172194, "ticker_id": 8280, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1079536000", "ebitda": "-1079390000", "netIncome": "-1079586000", "grossProfit": "-108355", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "108355", "interestIncome": "None", "incomeBeforeTax": "-1079536000", "interestExpense": "0", "operatingIncome": "-1094374000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "GBP", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1094374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "537674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "556700000", "netIncomeFromContinuingOperations": "-1079536000" }, "balance": { "goodwill": "1485062", "inventory": "None", "commonStock": "5754708", "currentDebt": "None", "investments": "None", "totalAssets": "557497233", "longTermDebt": "None", "shortTermDebt": "2514438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-1702633043", "totalLiabilities": "68517695", "otherCurrentAssets": "5086022", "totalCurrentAssets": "534578590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "362309153", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22918642", "currentAccountsPayable": "15059910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15503722", "totalShareholderEquity": "488979537", "capitalLeaseObligations": "20890000", "otherCurrentLiabilities": "36594425", "totalCurrentLiabilities": "54168774", "otherNonCurrentLiabilities": "1832000", "totalNonCurrentLiabilities": "14348921", "cashAndShortTermInvestments": "167183414", "commonStockSharesOutstanding": "747700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167183414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-801225545", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-239665728", "capitalExpenditures": "487599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458308291", "cashflowFromInvestment": "-129365909", "stockBasedCompensation": "543572827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 108355, "gross_profit": -108355, "research_and_development": 537674000, "selling_general_admin": 556700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1079536000, "depreciation_amortisation": 146000, "ebitda": -1079390000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1079536000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1079586000, "net_income_continuing_ops": -1079536000, "net_income_to_common": -1079586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167183414, "short_term_investments": 362309153, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 534578590, "net_ppe": null, "goodwill": 1485062, "intangible_assets": null, "goodwill_and_intangibles": 1485062, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22918642, "total_assets": 557497233, "short_term_debt": 2514438, "accounts_payable": 15059910, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54168774, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14348921, "total_liabilities": 68517695, "total_debt": 2514438, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1702633043, "total_equity": 488979537, "shares_outstanding": 747700000, "operating_cash_flow": -239665728, "stock_based_compensation": 543572827, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 487599, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129365909, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 458308291, "free_cash_flow": -239178129, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1079536000", "ebitda": "-1079390000", "netIncome": "-1079586000", "grossProfit": "-108355", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "108355", "interestIncome": "None", "incomeBeforeTax": "-1079536000", "interestExpense": "0", "operatingIncome": "-1094374000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "GBP", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1094374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "537674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "556700000", "netIncomeFromContinuingOperations": "-1079536000" }, "balance": { "goodwill": "1485062", "inventory": "None", "commonStock": "5754708", "currentDebt": "None", "investments": "None", "totalAssets": "557497233", "longTermDebt": "None", "shortTermDebt": "2514438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-1702633043", "totalLiabilities": "68517695", "otherCurrentAssets": "5086022", "totalCurrentAssets": "534578590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "362309153", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22918642", "currentAccountsPayable": "15059910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15503722", "totalShareholderEquity": "488979537", "capitalLeaseObligations": "20890000", "otherCurrentLiabilities": "36594425", "totalCurrentLiabilities": "54168774", "otherNonCurrentLiabilities": "1832000", "totalNonCurrentLiabilities": "14348921", "cashAndShortTermInvestments": "167183414", "commonStockSharesOutstanding": "747700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167183414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-801225545", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-239665728", "capitalExpenditures": "487599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458308291", "cashflowFromInvestment": "-129365909", "stockBasedCompensation": "543572827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15007000, "gross_profit": -15007000, "ebit": -168526000, "ebitda": -168455000, "pretax_income": -176773000, "tax_provision": -313000, "net_income": -176773000, "net_income_to_common": -176773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83794175, "total_current_assets": 338614387, "total_assets": 348051640, "short_term_debt": 3008573, "long_term_debt": null, "total_debt": 3008573, "total_liabilities": 37407000, "total_equity": 310644639, "shares_outstanding": 718541000, "goodwill_and_intangibles": 1489503 }, "cash_flow": { "operating_cash_flow": -113555483, "capital_expenditure": 111073, "free_cash_flow": -113444410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172199, "ticker_id": 8280, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-168526000", "ebitda": "-168455000", "netIncome": "-176773000", "grossProfit": "-15007000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15007000", "interestIncome": "13466000", "incomeBeforeTax": "-176773000", "interestExpense": "8686000", "operatingIncome": "-180513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-313000", "reportedCurrency": "GBP", "netInterestIncome": "4780000", "nonInterestIncome": "None", "operatingExpenses": "180513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "48345335", "netIncomeFromContinuingOperations": "-221288000" }, "balance": { "goodwill": "1489503", "inventory": "None", "commonStock": "5894087", "currentDebt": "None", "investments": "None", "totalAssets": "348051640", "longTermDebt": "None", "shortTermDebt": "3008573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-970553138", "totalLiabilities": "37407000", "otherCurrentAssets": "8665331", "totalCurrentAssets": "338614387", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "245709786", "currentNetReceivables": "445093", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9437252", "currentAccountsPayable": "3704581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5767831", "totalShareholderEquity": "310644639", "capitalLeaseObligations": "7218000", "otherCurrentLiabilities": "26632070", "totalCurrentLiabilities": "33345226", "otherNonCurrentLiabilities": "1630000", "totalNonCurrentLiabilities": "4061774", "cashAndShortTermInvestments": "83794175", "commonStockSharesOutstanding": "718541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83794175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176850603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-113555483", "capitalExpenditures": "111073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304634683", "cashflowFromInvestment": "-164085939", "stockBasedCompensation": "40738407", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15007000, "gross_profit": -15007000, "research_and_development": 132418000, "selling_general_admin": 48345335, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168526000, "depreciation_amortisation": 71000, "ebitda": -168455000, "interest_expense": 8686000, "interest_income": null, "other_non_operating": null, "pretax_income": -176773000, "tax_provision": -313000, "effective_tax_rate": null, "net_income": -176773000, "net_income_continuing_ops": -221288000, "net_income_to_common": -176773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83794175, "short_term_investments": 245709786, "net_receivables": 445093, "inventory": null, "other_current_assets": null, "total_current_assets": 338614387, "net_ppe": null, "goodwill": 1489503, "intangible_assets": null, "goodwill_and_intangibles": 1489503, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9437252, "total_assets": 348051640, "short_term_debt": 3008573, "accounts_payable": 3704581, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33345226, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4061774, "total_liabilities": 37407000, "total_debt": 3008573, "preferred_stock": null, "minority_interest": null, "retained_earnings": -970553138, "total_equity": 310644639, "shares_outstanding": 718541000, "operating_cash_flow": -113555483, "stock_based_compensation": 40738407, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111073, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164085939, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 304634683, "free_cash_flow": -113444410, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-168526000", "ebitda": "-168455000", "netIncome": "-176773000", "grossProfit": "-15007000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15007000", "interestIncome": "13466000", "incomeBeforeTax": "-176773000", "interestExpense": "8686000", "operatingIncome": "-180513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-313000", "reportedCurrency": "GBP", "netInterestIncome": "4780000", "nonInterestIncome": "None", "operatingExpenses": "180513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "48345335", "netIncomeFromContinuingOperations": "-221288000" }, "balance": { "goodwill": "1489503", "inventory": "None", "commonStock": "5894087", "currentDebt": "None", "investments": "None", "totalAssets": "348051640", "longTermDebt": "None", "shortTermDebt": "3008573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-970553138", "totalLiabilities": "37407000", "otherCurrentAssets": "8665331", "totalCurrentAssets": "338614387", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "245709786", "currentNetReceivables": "445093", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9437252", "currentAccountsPayable": "3704581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5767831", "totalShareholderEquity": "310644639", "capitalLeaseObligations": "7218000", "otherCurrentLiabilities": "26632070", "totalCurrentLiabilities": "33345226", "otherNonCurrentLiabilities": "1630000", "totalNonCurrentLiabilities": "4061774", "cashAndShortTermInvestments": "83794175", "commonStockSharesOutstanding": "718541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83794175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176850603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-113555483", "capitalExpenditures": "111073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304634683", "cashflowFromInvestment": "-164085939", "stockBasedCompensation": "40738407", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2050000, "gross_profit": -2050000, "ebit": -69606395, "ebitda": -69451078, "pretax_income": -482367000, "tax_provision": -946000, "net_income": -482367000, "net_income_to_common": -482367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56522479, "total_current_assets": 150129404, "total_assets": 160604560, "short_term_debt": 2222914, "long_term_debt": 100000000, "total_debt": 102222914, "total_liabilities": 99122663, "total_equity": 61481897, "shares_outstanding": 619646000, "goodwill_and_intangibles": 1498033 }, "cash_flow": { "operating_cash_flow": -60744354, "capital_expenditure": 101293, "free_cash_flow": -60643061, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172204, "ticker_id": 8280, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69606395", "ebitda": "-69451078", "netIncome": "-482367000", "grossProfit": "-2050000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2050000", "interestIncome": "10403000", "incomeBeforeTax": "-482367000", "interestExpense": "16461000", "operatingIncome": "-478227000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-946000", "reportedCurrency": "GBP", "netInterestIncome": "-6058000", "nonInterestIncome": "None", "operatingExpenses": "478227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155317", "sellingGeneralAndAdministrative": "23740773", "netIncomeFromContinuingOperations": "-614928000" }, "balance": { "goodwill": "1498033", "inventory": "2441000", "commonStock": "5552933", "currentDebt": "None", "investments": "None", "totalAssets": "160604560", "longTermDebt": "100000000", "shortTermDebt": "2222914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-786018975", "totalLiabilities": "99122663", "otherCurrentAssets": "2074930", "totalCurrentAssets": "150129404", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90860925", "currentNetReceivables": "671068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10475156", "currentAccountsPayable": "2110541", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83961898", "totalShareholderEquity": "61481897", "capitalLeaseObligations": "6099000", "otherCurrentLiabilities": "11814127", "totalCurrentLiabilities": "16147584", "otherNonCurrentLiabilities": "1562000", "totalNonCurrentLiabilities": "82975079", "cashAndShortTermInvestments": "56522479", "commonStockSharesOutstanding": "619646000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56522479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-486625908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-60744354", "capitalExpenditures": "101293", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68462433", "cashflowFromInvestment": "-465137473", "stockBasedCompensation": "11164426", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2050000, "gross_profit": -2050000, "research_and_development": 455272000, "selling_general_admin": 23740773, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69606395, "depreciation_amortisation": 155317, "ebitda": -69451078, "interest_expense": 16461000, "interest_income": null, "other_non_operating": null, "pretax_income": -482367000, "tax_provision": -946000, "effective_tax_rate": null, "net_income": -482367000, "net_income_continuing_ops": -614928000, "net_income_to_common": -482367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56522479, "short_term_investments": 90860925, "net_receivables": 671068, "inventory": 2441000, "other_current_assets": null, "total_current_assets": 150129404, "net_ppe": null, "goodwill": 1498033, "intangible_assets": null, "goodwill_and_intangibles": 1498033, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10475156, "total_assets": 160604560, "short_term_debt": 2222914, "accounts_payable": 2110541, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16147584, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82975079, "total_liabilities": 99122663, "total_debt": 102222914, "preferred_stock": null, "minority_interest": null, "retained_earnings": -786018975, "total_equity": 61481897, "shares_outstanding": 619646000, "operating_cash_flow": -60744354, "stock_based_compensation": 11164426, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101293, "acquisitions": null, "other_investing": null, "investing_cash_flow": -465137473, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68462433, "free_cash_flow": -60643061, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69606395", "ebitda": "-69451078", "netIncome": "-482367000", "grossProfit": "-2050000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2050000", "interestIncome": "10403000", "incomeBeforeTax": "-482367000", "interestExpense": "16461000", "operatingIncome": "-478227000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-946000", "reportedCurrency": "GBP", "netInterestIncome": "-6058000", "nonInterestIncome": "None", "operatingExpenses": "478227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155317", "sellingGeneralAndAdministrative": "23740773", "netIncomeFromContinuingOperations": "-614928000" }, "balance": { "goodwill": "1498033", "inventory": "2441000", "commonStock": "5552933", "currentDebt": "None", "investments": "None", "totalAssets": "160604560", "longTermDebt": "100000000", "shortTermDebt": "2222914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-786018975", "totalLiabilities": "99122663", "otherCurrentAssets": "2074930", "totalCurrentAssets": "150129404", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90860925", "currentNetReceivables": "671068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10475156", "currentAccountsPayable": "2110541", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83961898", "totalShareholderEquity": "61481897", "capitalLeaseObligations": "6099000", "otherCurrentLiabilities": "11814127", "totalCurrentLiabilities": "16147584", "otherNonCurrentLiabilities": "1562000", "totalNonCurrentLiabilities": "82975079", "cashAndShortTermInvestments": "56522479", "commonStockSharesOutstanding": "619646000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56522479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-486625908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-60744354", "capitalExpenditures": "101293", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68462433", "cashflowFromInvestment": "-465137473", "stockBasedCompensation": "11164426", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 583190, "cost_of_revenue": 2514000, "gross_profit": 583190, "ebit": -52628562, "ebitda": -51583784, "pretax_income": -65170046, "tax_provision": -4523000, "net_income": -65170046, "net_income_to_common": -65170046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284182683, "total_current_assets": 535348338, "total_assets": 541426432, "short_term_debt": 17494084, "long_term_debt": 494540000, "total_debt": 512034084, "total_liabilities": 438178725, "total_equity": 103247707, "shares_outstanding": 193336000, "goodwill_and_intangibles": 11864720 }, "cash_flow": { "operating_cash_flow": -33897438, "capital_expenditure": 508681, "free_cash_flow": -33388757, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172209, "ticker_id": 8280, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52628562", "ebitda": "-51583784", "netIncome": "-65170046", "grossProfit": "583190", "depreciation": "None", "totalRevenue": "583190", "costOfRevenue": "2514000", "interestIncome": "1513000", "incomeBeforeTax": "-65170046", "interestExpense": "4401000", "operatingIncome": "-59633462", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4523000", "reportedCurrency": "GBP", "netInterestIncome": "-4401000", "nonInterestIncome": "None", "operatingExpenses": "60216652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43014612", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1044778", "sellingGeneralAndAdministrative": "22122344", "netIncomeFromContinuingOperations": "-78782000" }, "balance": { "goodwill": "1465720", "inventory": "7161000", "commonStock": "1720061", "currentDebt": "None", "investments": "None", "totalAssets": "541426432", "longTermDebt": "494540000", "shortTermDebt": "17494084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10399000", "reportedCurrency": "GBP", "retainedEarnings": "-308412724", "totalLiabilities": "438178725", "otherCurrentAssets": "246180737", "totalCurrentAssets": "535348338", "currentLongTermDebt": "19770000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4984917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6078093", "currentAccountsPayable": "289394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5081000", "shortLongTermDebtTotal": "422893003", "totalShareholderEquity": "103247707", "capitalLeaseObligations": "4453000", "otherCurrentLiabilities": "13831413", "totalCurrentLiabilities": "31614892", "otherNonCurrentLiabilities": "1429000", "totalNonCurrentLiabilities": "406563832", "cashAndShortTermInvestments": "284182683", "commonStockSharesOutstanding": "193336000", "intangibleAssetsExcludingGoodwill": "10399000", "cashAndCashEquivalentsAtCarryingValue": "284182683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64222692", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "3595000", "operatingCashflow": "-33897438", "capitalExpenditures": "508681", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505619807", "cashflowFromInvestment": "-508681", "stockBasedCompensation": "9739949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1029591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 583190, "cost_of_revenue": 2514000, "gross_profit": 583190, "research_and_development": 43014612, "selling_general_admin": 22122344, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52628562, "depreciation_amortisation": 1044778, "ebitda": -51583784, "interest_expense": 4401000, "interest_income": null, "other_non_operating": null, "pretax_income": -65170046, "tax_provision": -4523000, "effective_tax_rate": null, "net_income": -65170046, "net_income_continuing_ops": -78782000, "net_income_to_common": -65170046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284182683, "short_term_investments": 0, "net_receivables": 4984917, "inventory": 7161000, "other_current_assets": null, "total_current_assets": 535348338, "net_ppe": null, "goodwill": 1465720, "intangible_assets": 10399000, "goodwill_and_intangibles": 11864720, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6078093, "total_assets": 541426432, "short_term_debt": 17494084, "accounts_payable": 289394, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31614892, "long_term_debt": 494540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406563832, "total_liabilities": 438178725, "total_debt": 512034084, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308412724, "total_equity": 103247707, "shares_outstanding": 193336000, "operating_cash_flow": -33897438, "stock_based_compensation": 9739949, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 508681, "acquisitions": null, "other_investing": null, "investing_cash_flow": -508681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 505619807, "free_cash_flow": -33388757, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52628562", "ebitda": "-51583784", "netIncome": "-65170046", "grossProfit": "583190", "depreciation": "None", "totalRevenue": "583190", "costOfRevenue": "2514000", "interestIncome": "1513000", "incomeBeforeTax": "-65170046", "interestExpense": "4401000", "operatingIncome": "-59633462", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4523000", "reportedCurrency": "GBP", "netInterestIncome": "-4401000", "nonInterestIncome": "None", "operatingExpenses": "60216652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43014612", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1044778", "sellingGeneralAndAdministrative": "22122344", "netIncomeFromContinuingOperations": "-78782000" }, "balance": { "goodwill": "1465720", "inventory": "7161000", "commonStock": "1720061", "currentDebt": "None", "investments": "None", "totalAssets": "541426432", "longTermDebt": "494540000", "shortTermDebt": "17494084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10399000", "reportedCurrency": "GBP", "retainedEarnings": "-308412724", "totalLiabilities": "438178725", "otherCurrentAssets": "246180737", "totalCurrentAssets": "535348338", "currentLongTermDebt": "19770000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4984917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6078093", "currentAccountsPayable": "289394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5081000", "shortLongTermDebtTotal": "422893003", "totalShareholderEquity": "103247707", "capitalLeaseObligations": "4453000", "otherCurrentLiabilities": "13831413", "totalCurrentLiabilities": "31614892", "otherNonCurrentLiabilities": "1429000", "totalNonCurrentLiabilities": "406563832", "cashAndShortTermInvestments": "284182683", "commonStockSharesOutstanding": "193336000", "intangibleAssetsExcludingGoodwill": "10399000", "cashAndCashEquivalentsAtCarryingValue": "284182683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64222692", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "3595000", "operatingCashflow": "-33897438", "capitalExpenditures": "508681", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505619807", "cashflowFromInvestment": "-508681", "stockBasedCompensation": "9739949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1029591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 1809000, "cost_of_revenue": null, "gross_profit": 1809000, "ebit": -86186000, "ebitda": -83731000, "pretax_income": -88602000, "tax_provision": -2455000, "net_income": -86147000, "net_income_to_common": -86147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53216945, "total_current_assets": 72135050, "total_assets": 84041425, "short_term_debt": 808732, "long_term_debt": null, "total_debt": 808732, "total_liabilities": 22304994, "total_equity": 61736430, "shares_outstanding": 92239306, "goodwill_and_intangibles": 9197752 }, "cash_flow": { "operating_cash_flow": -53807000, "capital_expenditure": 226830, "free_cash_flow": -53580170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172214, "ticker_id": 8280, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86186000", "ebitda": "-83731000", "netIncome": "-86147000", "grossProfit": "1809000", "depreciation": "None", "totalRevenue": "1809000", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-88602000", "interestExpense": "281000", "operatingIncome": "-86186000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2455000", "reportedCurrency": "GBP", "netInterestIncome": "-281000", "nonInterestIncome": "None", "operatingExpenses": "87995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2455000", "sellingGeneralAndAdministrative": "23611000", "netIncomeFromContinuingOperations": "-88602000" }, "balance": { "goodwill": "1489223", "inventory": "7161000", "commonStock": "726450", "currentDebt": "None", "investments": "None", "totalAssets": "84041425", "longTermDebt": "None", "shortTermDebt": "808732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7708529", "reportedCurrency": "GBP", "retainedEarnings": "-222047743", "totalLiabilities": "22304994", "otherCurrentAssets": "6198549", "totalCurrentAssets": "72135050", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12719554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11906375", "currentAccountsPayable": "3242341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3484000", "shortLongTermDebtTotal": "2062229", "totalShareholderEquity": "61736430", "capitalLeaseObligations": "2782000", "otherCurrentLiabilities": "9057651", "totalCurrentLiabilities": "18993714", "otherNonCurrentLiabilities": "2776000", "totalNonCurrentLiabilities": "3311279", "cashAndShortTermInvestments": "53216945", "commonStockSharesOutstanding": "92239306", "intangibleAssetsExcludingGoodwill": "7708529", "cashAndCashEquivalentsAtCarryingValue": "53216945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65678536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "3595000", "operatingCashflow": "-53807000", "capitalExpenditures": "226830", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57757260", "cashflowFromInvestment": "-226830", "stockBasedCompensation": "9491297.90", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1819832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1809000, "cost_of_revenue": null, "gross_profit": 1809000, "research_and_development": 85352000, "selling_general_admin": 23611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86186000, "depreciation_amortisation": 2455000, "ebitda": -83731000, "interest_expense": 281000, "interest_income": null, "other_non_operating": null, "pretax_income": -88602000, "tax_provision": -2455000, "effective_tax_rate": null, "net_income": -86147000, "net_income_continuing_ops": -88602000, "net_income_to_common": -86147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53216945, "short_term_investments": null, "net_receivables": 12719554, "inventory": 7161000, "other_current_assets": null, "total_current_assets": 72135050, "net_ppe": null, "goodwill": 1489223, "intangible_assets": 7708529, "goodwill_and_intangibles": 9197752, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11906375, "total_assets": 84041425, "short_term_debt": 808732, "accounts_payable": 3242341, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18993714, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3311279, "total_liabilities": 22304994, "total_debt": 808732, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222047743, "total_equity": 61736430, "shares_outstanding": 92239306, "operating_cash_flow": -53807000, "stock_based_compensation": 9491297.9, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226830, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57757260, "free_cash_flow": -53580170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86186000", "ebitda": "-83731000", "netIncome": "-86147000", "grossProfit": "1809000", "depreciation": "None", "totalRevenue": "1809000", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-88602000", "interestExpense": "281000", "operatingIncome": "-86186000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2455000", "reportedCurrency": "GBP", "netInterestIncome": "-281000", "nonInterestIncome": "None", "operatingExpenses": "87995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2455000", "sellingGeneralAndAdministrative": "23611000", "netIncomeFromContinuingOperations": "-88602000" }, "balance": { "goodwill": "1489223", "inventory": "7161000", "commonStock": "726450", "currentDebt": "None", "investments": "None", "totalAssets": "84041425", "longTermDebt": "None", "shortTermDebt": "808732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7708529", "reportedCurrency": "GBP", "retainedEarnings": "-222047743", "totalLiabilities": "22304994", "otherCurrentAssets": "6198549", "totalCurrentAssets": "72135050", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12719554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11906375", "currentAccountsPayable": "3242341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3484000", "shortLongTermDebtTotal": "2062229", "totalShareholderEquity": "61736430", "capitalLeaseObligations": "2782000", "otherCurrentLiabilities": "9057651", "totalCurrentLiabilities": "18993714", "otherNonCurrentLiabilities": "2776000", "totalNonCurrentLiabilities": "3311279", "cashAndShortTermInvestments": "53216945", "commonStockSharesOutstanding": "92239306", "intangibleAssetsExcludingGoodwill": "7708529", "cashAndCashEquivalentsAtCarryingValue": "53216945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65678536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "3595000", "operatingCashflow": "-53807000", "capitalExpenditures": "226830", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57757260", "cashflowFromInvestment": "-226830", "stockBasedCompensation": "9491297.90", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1819832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 628875, "cost_of_revenue": null, "gross_profit": 628875, "ebit": -38269237, "ebitda": -37134337, "pretax_income": -38690437, "tax_provision": 155756, "net_income": -38534681, "net_income_to_common": -38534681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48783784, "total_current_assets": 64397210, "total_assets": 75285549, "short_term_debt": 286457, "long_term_debt": null, "total_debt": 286457, "total_liabilities": 16926725, "total_equity": 58358824, "shares_outstanding": 69524148, "goodwill_and_intangibles": 9948903 }, "cash_flow": { "operating_cash_flow": -35337890, "capital_expenditure": 309227, "free_cash_flow": -35028663, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172219, "ticker_id": 8280, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38269237", "ebitda": "-37134337", "netIncome": "-38534681", "grossProfit": "628875", "depreciation": "None", "totalRevenue": "628875", "costOfRevenue": "None", "interestIncome": "4000", "incomeBeforeTax": "-38690437", "interestExpense": "255000", "operatingIncome": "-38897381", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "155756", "reportedCurrency": "GBP", "netInterestIncome": "-251000", "nonInterestIncome": "None", "operatingExpenses": "39526256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38956612", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1134900", "sellingGeneralAndAdministrative": "14063400", "netIncomeFromContinuingOperations": "-52697000" }, "balance": { "goodwill": "1491050", "inventory": "-11710000", "commonStock": "606703", "currentDebt": "None", "investments": "None", "totalAssets": "75285549", "longTermDebt": "None", "shortTermDebt": "286457", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8457853", "reportedCurrency": "GBP", "retainedEarnings": "-154941419", "totalLiabilities": "16926725", "otherCurrentAssets": "8130997.10", "totalCurrentAssets": "64397210", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7482427.90", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10888339", "currentAccountsPayable": "4509876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1279000", "shortLongTermDebtTotal": "341545", "totalShareholderEquity": "58358824", "capitalLeaseObligations": "465000", "otherCurrentLiabilities": "3665191", "totalCurrentLiabilities": "14609354", "otherNonCurrentLiabilities": "2511000", "totalNonCurrentLiabilities": "2317371", "cashAndShortTermInvestments": "48783784", "commonStockSharesOutstanding": "69524148", "intangibleAssetsExcludingGoodwill": "8457853", "cashAndCashEquivalentsAtCarryingValue": "48783784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38706341", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "-6607000", "operatingCashflow": "-35337890", "capitalExpenditures": "309227", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37130088", "cashflowFromInvestment": "-309227", "stockBasedCompensation": "1297140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1471218", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628875, "cost_of_revenue": null, "gross_profit": 628875, "research_and_development": 38956612, "selling_general_admin": 14063400, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38269237, "depreciation_amortisation": 1134900, "ebitda": -37134337, "interest_expense": 255000, "interest_income": null, "other_non_operating": null, "pretax_income": -38690437, "tax_provision": 155756, "effective_tax_rate": null, "net_income": -38534681, "net_income_continuing_ops": -52697000, "net_income_to_common": -38534681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48783784, "short_term_investments": null, "net_receivables": 7482427.9, "inventory": -11710000, "other_current_assets": null, "total_current_assets": 64397210, "net_ppe": null, "goodwill": 1491050, "intangible_assets": 8457853, "goodwill_and_intangibles": 9948903, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10888339, "total_assets": 75285549, "short_term_debt": 286457, "accounts_payable": 4509876, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14609354, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2317371, "total_liabilities": 16926725, "total_debt": 286457, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154941419, "total_equity": 58358824, "shares_outstanding": 69524148, "operating_cash_flow": -35337890, "stock_based_compensation": 1297140, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309227, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37130088, "free_cash_flow": -35028663, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38269237", "ebitda": "-37134337", "netIncome": "-38534681", "grossProfit": "628875", "depreciation": "None", "totalRevenue": "628875", "costOfRevenue": "None", "interestIncome": "4000", "incomeBeforeTax": "-38690437", "interestExpense": "255000", "operatingIncome": "-38897381", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "155756", "reportedCurrency": "GBP", "netInterestIncome": "-251000", "nonInterestIncome": "None", "operatingExpenses": "39526256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38956612", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1134900", "sellingGeneralAndAdministrative": "14063400", "netIncomeFromContinuingOperations": "-52697000" }, "balance": { "goodwill": "1491050", "inventory": "-11710000", "commonStock": "606703", "currentDebt": "None", "investments": "None", "totalAssets": "75285549", "longTermDebt": "None", "shortTermDebt": "286457", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8457853", "reportedCurrency": "GBP", "retainedEarnings": "-154941419", "totalLiabilities": "16926725", "otherCurrentAssets": "8130997.10", "totalCurrentAssets": "64397210", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7482427.90", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10888339", "currentAccountsPayable": "4509876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1279000", "shortLongTermDebtTotal": "341545", "totalShareholderEquity": "58358824", "capitalLeaseObligations": "465000", "otherCurrentLiabilities": "3665191", "totalCurrentLiabilities": "14609354", "otherNonCurrentLiabilities": "2511000", "totalNonCurrentLiabilities": "2317371", "cashAndShortTermInvestments": "48783784", "commonStockSharesOutstanding": "69524148", "intangibleAssetsExcludingGoodwill": "8457853", "cashAndCashEquivalentsAtCarryingValue": "48783784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38706341", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "-6607000", "operatingCashflow": "-35337890", "capitalExpenditures": "309227", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37130088", "cashflowFromInvestment": "-309227", "stockBasedCompensation": "1297140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1471218", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 43012000, "cost_of_revenue": 199498, "gross_profit": 43012000, "ebit": 15156000, "ebitda": 15680000, "pretax_income": 4994000, "tax_provision": -3844363, "net_income": 4994000, "net_income_to_common": 4994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49962271, "total_current_assets": 62113082, "total_assets": 75456786, "short_term_debt": 988190, "long_term_debt": null, "total_debt": 988190, "total_liabilities": 14341566, "total_equity": 61115218, "shares_outstanding": 32829000, "goodwill_and_intangibles": 8867968 }, "cash_flow": { "operating_cash_flow": -26663000, "capital_expenditure": 265327, "free_cash_flow": -26397673, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172223, "ticker_id": 8280, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15156000", "ebitda": "15680000", "netIncome": "4994000", "grossProfit": "43012000", "depreciation": "None", "totalRevenue": "43012000", "costOfRevenue": "199498", "interestIncome": "None", "incomeBeforeTax": "4994000", "interestExpense": "41751", "operatingIncome": "15156000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3844363", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-39182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199498", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "9288440", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1153112", "inventory": "1.56", "commonStock": "507286", "currentDebt": "None", "investments": "None", "totalAssets": "75456786", "longTermDebt": "None", "shortTermDebt": "988190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7714856", "reportedCurrency": "GBP", "retainedEarnings": "-119460000", "totalLiabilities": "14341566", "otherCurrentAssets": "11832688", "totalCurrentAssets": "62113082", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13343704", "currentAccountsPayable": "3375113", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1167000", "shortLongTermDebtTotal": "674116", "totalShareholderEquity": "61115218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4364640", "totalCurrentLiabilities": "9900200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4441365", "cashAndShortTermInvestments": "49962271", "commonStockSharesOutstanding": "32829000", "intangibleAssetsExcludingGoodwill": "7714856", "cashAndCashEquivalentsAtCarryingValue": "49962271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23884438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "-1.56", "operatingCashflow": "-26663000", "capitalExpenditures": "265327", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33113000", "cashflowFromInvestment": "-121000", "stockBasedCompensation": "542049", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43012000, "cost_of_revenue": 199498, "gross_profit": 43012000, "research_and_development": 39182000, "selling_general_admin": 9288440, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15156000, "depreciation_amortisation": 524000, "ebitda": 15680000, "interest_expense": 41751, "interest_income": null, "other_non_operating": null, "pretax_income": 4994000, "tax_provision": -3844363, "effective_tax_rate": null, "net_income": 4994000, "net_income_continuing_ops": null, "net_income_to_common": 4994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49962271, "short_term_investments": null, "net_receivables": 318119, "inventory": 1.56, "other_current_assets": null, "total_current_assets": 62113082, "net_ppe": null, "goodwill": 1153112, "intangible_assets": 7714856, "goodwill_and_intangibles": 8867968, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13343704, "total_assets": 75456786, "short_term_debt": 988190, "accounts_payable": 3375113, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9900200, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4441365, "total_liabilities": 14341566, "total_debt": 988190, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119460000, "total_equity": 61115218, "shares_outstanding": 32829000, "operating_cash_flow": -26663000, "stock_based_compensation": 542049, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265327, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33113000, "free_cash_flow": -26397673, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15156000", "ebitda": "15680000", "netIncome": "4994000", "grossProfit": "43012000", "depreciation": "None", "totalRevenue": "43012000", "costOfRevenue": "199498", "interestIncome": "None", "incomeBeforeTax": "4994000", "interestExpense": "41751", "operatingIncome": "15156000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3844363", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-39182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199498", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "9288440", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1153112", "inventory": "1.56", "commonStock": "507286", "currentDebt": "None", "investments": "None", "totalAssets": "75456786", "longTermDebt": "None", "shortTermDebt": "988190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7714856", "reportedCurrency": "GBP", "retainedEarnings": "-119460000", "totalLiabilities": "14341566", "otherCurrentAssets": "11832688", "totalCurrentAssets": "62113082", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13343704", "currentAccountsPayable": "3375113", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1167000", "shortLongTermDebtTotal": "674116", "totalShareholderEquity": "61115218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4364640", "totalCurrentLiabilities": "9900200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4441365", "cashAndShortTermInvestments": "49962271", "commonStockSharesOutstanding": "32829000", "intangibleAssetsExcludingGoodwill": "7714856", "cashAndCashEquivalentsAtCarryingValue": "49962271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23884438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "-1.56", "operatingCashflow": "-26663000", "capitalExpenditures": "265327", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33113000", "cashflowFromInvestment": "-121000", "stockBasedCompensation": "542049", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 57088000, "cost_of_revenue": 24919, "gross_profit": 56388000, "ebit": 9703000, "ebitda": 11655000, "pretax_income": 9083000, "tax_provision": -1786000, "net_income": 10869000, "net_income_to_common": 10869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35225916, "total_current_assets": 61219752, "total_assets": 79526526, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 23736638, "total_equity": 55789887, "shares_outstanding": 86144000, "goodwill_and_intangibles": 16286969 }, "cash_flow": { "operating_cash_flow": -35106000, "capital_expenditure": 164000, "free_cash_flow": -34942000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172228, "ticker_id": 8280, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9703000", "ebitda": "11655000", "netIncome": "10869000", "grossProfit": "56388000", "depreciation": "None", "totalRevenue": "57088000", "costOfRevenue": "24919", "interestIncome": "5246.25", "incomeBeforeTax": "9083000", "interestExpense": "620000", "operatingIncome": "5389000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1786000", "reportedCurrency": "GBP", "netInterestIncome": "3100531.18", "nonInterestIncome": "None", "operatingExpenses": "51674080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49069000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "24919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1952000", "sellingGeneralAndAdministrative": "16187000", "netIncomeFromContinuingOperations": "9872122.76" }, "balance": { "goodwill": "2379172", "inventory": "0", "commonStock": "2103744", "currentDebt": "None", "investments": "None", "totalAssets": "79526526", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13907797", "reportedCurrency": "GBP", "retainedEarnings": "-99805888", "totalLiabilities": "23736638", "otherCurrentAssets": "25993834", "totalCurrentAssets": "61219752", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "7945438", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18306774", "currentAccountsPayable": "5799724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "55789887", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11124664", "totalCurrentLiabilities": "17173585", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "6563053", "cashAndShortTermInvestments": "35225916", "commonStockSharesOutstanding": "86144000", "intangibleAssetsExcludingGoodwill": "13907797", "cashAndCashEquivalentsAtCarryingValue": "35225916", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "10869000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "-35106000", "capitalExpenditures": "164000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "44510000", "cashflowFromInvestment": "-331000", "stockBasedCompensation": "6295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57088000, "cost_of_revenue": 24919, "gross_profit": 56388000, "research_and_development": 49069000, "selling_general_admin": 16187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9703000, "depreciation_amortisation": 1952000, "ebitda": 11655000, "interest_expense": 620000, "interest_income": null, "other_non_operating": null, "pretax_income": 9083000, "tax_provision": -1786000, "effective_tax_rate": null, "net_income": 10869000, "net_income_continuing_ops": 9872122.76, "net_income_to_common": 10869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35225916, "short_term_investments": 0, "net_receivables": 7945438, "inventory": 0, "other_current_assets": null, "total_current_assets": 61219752, "net_ppe": null, "goodwill": 2379172, "intangible_assets": 13907797, "goodwill_and_intangibles": 16286969, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18306774, "total_assets": 79526526, "short_term_debt": 0, "accounts_payable": 5799724, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17173585, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6563053, "total_liabilities": 23736638, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99805888, "total_equity": 55789887, "shares_outstanding": 86144000, "operating_cash_flow": -35106000, "stock_based_compensation": 6295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -331000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44510000, "free_cash_flow": -34942000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "9703000", "ebitda": "11655000", "netIncome": "10869000", "grossProfit": "56388000", "depreciation": "None", "totalRevenue": "57088000", "costOfRevenue": "24919", "interestIncome": "5246.25", "incomeBeforeTax": "9083000", "interestExpense": "620000", "operatingIncome": "5389000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1786000", "reportedCurrency": "GBP", "netInterestIncome": "3100531.18", "nonInterestIncome": "None", "operatingExpenses": "51674080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49069000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "24919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1952000", "sellingGeneralAndAdministrative": "16187000", "netIncomeFromContinuingOperations": "9872122.76" }, "balance": { "goodwill": "2379172", "inventory": "0", "commonStock": "2103744", "currentDebt": "None", "investments": "None", "totalAssets": "79526526", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13907797", "reportedCurrency": "GBP", "retainedEarnings": "-99805888", "totalLiabilities": "23736638", "otherCurrentAssets": "25993834", "totalCurrentAssets": "61219752", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "7945438", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18306774", "currentAccountsPayable": "5799724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "55789887", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11124664", "totalCurrentLiabilities": "17173585", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "6563053", "cashAndShortTermInvestments": "35225916", "commonStockSharesOutstanding": "86144000", "intangibleAssetsExcludingGoodwill": "13907797", "cashAndCashEquivalentsAtCarryingValue": "35225916", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "10869000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "-35106000", "capitalExpenditures": "164000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "44510000", "cashflowFromInvestment": "-331000", "stockBasedCompensation": "6295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 44000, "gross_profit": -44000, "ebit": -195212000, "ebitda": -195168000, "pretax_income": -189424000, "tax_provision": null, "net_income": -189424000, "net_income_to_common": -189424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80776715, "total_current_assets": 467603259, "total_assets": 491308076, "short_term_debt": 2410826, "long_term_debt": null, "total_debt": 2410826, "total_liabilities": 77295084, "total_equity": 414012991, "shares_outstanding": 775458141, "goodwill_and_intangibles": 1490177 }, "cash_flow": { "operating_cash_flow": -92740602, "capital_expenditure": 185798.2, "free_cash_flow": -92554803.8, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172192, "ticker_id": 8280, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-195212000", "ebitda": "-195168000", "netIncome": "-189424000", "grossProfit": "-44000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "44000", "interestIncome": "None", "incomeBeforeTax": "-189424000", "interestExpense": "None", "operatingIncome": "-195212000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "195212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "62594000", "netIncomeFromContinuingOperations": "-189424000" }, "balance": { "goodwill": "1490177", "inventory": "None", "commonStock": "5884873", "currentDebt": "None", "investments": "None", "totalAssets": "491308076", "longTermDebt": "None", "shortTermDebt": "2410826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-1883450003", "totalLiabilities": "77295084", "otherCurrentAssets": "13549618", "totalCurrentAssets": "467603259", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "373276925", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23704816", "currentAccountsPayable": "20892059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15196017", "totalShareholderEquity": "414012991", "capitalLeaseObligations": "20038000", "otherCurrentLiabilities": "39842717", "totalCurrentLiabilities": "63145603", "otherNonCurrentLiabilities": "1799000", "totalNonCurrentLiabilities": "14149480", "cashAndShortTermInvestments": "80776715", "commonStockSharesOutstanding": "775458141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80776715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143651584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-92740602", "capitalExpenditures": "185798.2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2879492", "cashflowFromInvestment": "-180489", "stockBasedCompensation": "55201782", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 44000, "gross_profit": -44000, "research_and_development": 132618000, "selling_general_admin": 62594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -195212000, "depreciation_amortisation": 44000, "ebitda": -195168000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -189424000, "tax_provision": null, "effective_tax_rate": null, "net_income": -189424000, "net_income_continuing_ops": -189424000, "net_income_to_common": -189424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80776715, "short_term_investments": 373276925, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 467603259, "net_ppe": null, "goodwill": 1490177, "intangible_assets": null, "goodwill_and_intangibles": 1490177, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23704816, "total_assets": 491308076, "short_term_debt": 2410826, "accounts_payable": 20892059, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63145603, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14149480, "total_liabilities": 77295084, "total_debt": 2410826, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1883450003, "total_equity": 414012991, "shares_outstanding": 775458141, "operating_cash_flow": -92740602, "stock_based_compensation": 55201782, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185798.2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180489, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2879492, "free_cash_flow": -92554803.8, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-195212000", "ebitda": "-195168000", "netIncome": "-189424000", "grossProfit": "-44000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "44000", "interestIncome": "None", "incomeBeforeTax": "-189424000", "interestExpense": "None", "operatingIncome": "-195212000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "195212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "62594000", "netIncomeFromContinuingOperations": "-189424000" }, "balance": { "goodwill": "1490177", "inventory": "None", "commonStock": "5884873", "currentDebt": "None", "investments": "None", "totalAssets": "491308076", "longTermDebt": "None", "shortTermDebt": "2410826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-1883450003", "totalLiabilities": "77295084", "otherCurrentAssets": "13549618", "totalCurrentAssets": "467603259", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "373276925", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23704816", "currentAccountsPayable": "20892059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15196017", "totalShareholderEquity": "414012991", "capitalLeaseObligations": "20038000", "otherCurrentLiabilities": "39842717", "totalCurrentLiabilities": "63145603", "otherNonCurrentLiabilities": "1799000", "totalNonCurrentLiabilities": "14149480", "cashAndShortTermInvestments": "80776715", "commonStockSharesOutstanding": "775458141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80776715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143651584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-92740602", "capitalExpenditures": "185798.2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2879492", "cashflowFromInvestment": "-180489", "stockBasedCompensation": "55201782", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4355, "gross_profit": -4355, "ebit": -219122000, "ebitda": -219080000, "pretax_income": -219122000, "tax_provision": null, "net_income": -219172000, "net_income_to_common": -219172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167183414, "total_current_assets": 534578590, "total_assets": 557497233, "short_term_debt": 2514438, "long_term_debt": null, "total_debt": 2514438, "total_liabilities": 68517695, "total_equity": 488979537, "shares_outstanding": 766400000, "goodwill_and_intangibles": 1485062 }, "cash_flow": { "operating_cash_flow": -75654306, "capital_expenditure": 121714, "free_cash_flow": -75532592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172193, "ticker_id": 8280, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-219122000", "ebitda": "-219080000", "netIncome": "-219172000", "grossProfit": "-4355", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4355", "interestIncome": "None", "incomeBeforeTax": "-219122000", "interestExpense": "0", "operatingIncome": "-224875000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "GBP", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "224875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "77583000", "netIncomeFromContinuingOperations": "-219122000" }, "balance": { "goodwill": "1485062", "inventory": "None", "commonStock": "5754708", "currentDebt": "None", "investments": "None", "totalAssets": "557497233", "longTermDebt": "None", "shortTermDebt": "2514438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-1702633043", "totalLiabilities": "68517695", "otherCurrentAssets": "5086022", "totalCurrentAssets": "534578590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "362309153", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22918642", "currentAccountsPayable": "15059910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15503722", "totalShareholderEquity": "488979537", "capitalLeaseObligations": "20890000", "otherCurrentLiabilities": "36594425", "totalCurrentLiabilities": "54168774", "otherNonCurrentLiabilities": "1832000", "totalNonCurrentLiabilities": "14348921", "cashAndShortTermInvestments": "167183414", "commonStockSharesOutstanding": "766400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167183414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162660691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-75654306", "capitalExpenditures": "121714", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "425866993", "cashflowFromInvestment": "-360064119", "stockBasedCompensation": "82957902", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31170", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4355, "gross_profit": -4355, "research_and_development": 147292000, "selling_general_admin": 77583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -219122000, "depreciation_amortisation": 42000, "ebitda": -219080000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -219122000, "tax_provision": null, "effective_tax_rate": null, "net_income": -219172000, "net_income_continuing_ops": -219122000, "net_income_to_common": -219172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167183414, "short_term_investments": 362309153, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 534578590, "net_ppe": null, "goodwill": 1485062, "intangible_assets": null, "goodwill_and_intangibles": 1485062, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22918642, "total_assets": 557497233, "short_term_debt": 2514438, "accounts_payable": 15059910, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54168774, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14348921, "total_liabilities": 68517695, "total_debt": 2514438, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1702633043, "total_equity": 488979537, "shares_outstanding": 766400000, "operating_cash_flow": -75654306, "stock_based_compensation": 82957902, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121714, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360064119, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 425866993, "free_cash_flow": -75532592, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-219122000", "ebitda": "-219080000", "netIncome": "-219172000", "grossProfit": "-4355", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4355", "interestIncome": "None", "incomeBeforeTax": "-219122000", "interestExpense": "0", "operatingIncome": "-224875000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "GBP", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "224875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "77583000", "netIncomeFromContinuingOperations": "-219122000" }, "balance": { "goodwill": "1485062", "inventory": "None", "commonStock": "5754708", "currentDebt": "None", "investments": "None", "totalAssets": "557497233", "longTermDebt": "None", "shortTermDebt": "2514438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-1702633043", "totalLiabilities": "68517695", "otherCurrentAssets": "5086022", "totalCurrentAssets": "534578590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "362309153", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22918642", "currentAccountsPayable": "15059910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15503722", "totalShareholderEquity": "488979537", "capitalLeaseObligations": "20890000", "otherCurrentLiabilities": "36594425", "totalCurrentLiabilities": "54168774", "otherNonCurrentLiabilities": "1832000", "totalNonCurrentLiabilities": "14348921", "cashAndShortTermInvestments": "167183414", "commonStockSharesOutstanding": "766400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167183414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162660691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-75654306", "capitalExpenditures": "121714", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "425866993", "cashflowFromInvestment": "-360064119", "stockBasedCompensation": "82957902", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31170", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -234211000, "ebitda": null, "pretax_income": -231793000, "tax_provision": null, "net_income": -231793000, "net_income_to_common": -231793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238554000, "total_current_assets": 246466000, "total_assets": 261729000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 69466000, "total_equity": 192263000, "shares_outstanding": 744442533, "goodwill_and_intangibles": 1999000 }, "cash_flow": { "operating_cash_flow": -93080000, "capital_expenditure": 71000, "free_cash_flow": -93009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172195, "ticker_id": 8280, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-231793000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-231793000", "interestExpense": "0", "operatingIncome": "-234211000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "234211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "103115000", "netIncomeFromContinuingOperations": "-231793000" }, "balance": { "goodwill": "1999000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "261729000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2074987000", "totalLiabilities": "69466000", "otherCurrentAssets": "7591000", "totalCurrentAssets": "246466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15263000", "currentAccountsPayable": "22245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "192263000", "capitalLeaseObligations": "5428000", "otherCurrentLiabilities": "1956000", "totalCurrentLiabilities": "64928000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "4538000", "cashAndShortTermInvestments": "238554000", "commonStockSharesOutstanding": "744442533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173061880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93080000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33813000", "cashflowFromInvestment": "None", "stockBasedCompensation": "130761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 131096000, "selling_general_admin": 103115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -234211000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -231793000, "tax_provision": null, "effective_tax_rate": null, "net_income": -231793000, "net_income_continuing_ops": -231793000, "net_income_to_common": -231793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238554000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 246466000, "net_ppe": null, "goodwill": 1999000, "intangible_assets": null, "goodwill_and_intangibles": 1999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15263000, "total_assets": 261729000, "short_term_debt": null, "accounts_payable": 22245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64928000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4538000, "total_liabilities": 69466000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2074987000, "total_equity": 192263000, "shares_outstanding": 744442533, "operating_cash_flow": -93080000, "stock_based_compensation": 130761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33813000, "free_cash_flow": -93009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-231793000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-231793000", "interestExpense": "0", "operatingIncome": "-234211000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "234211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "103115000", "netIncomeFromContinuingOperations": "-231793000" }, "balance": { "goodwill": "1999000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "261729000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2074987000", "totalLiabilities": "69466000", "otherCurrentAssets": "7591000", "totalCurrentAssets": "246466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15263000", "currentAccountsPayable": "22245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "192263000", "capitalLeaseObligations": "5428000", "otherCurrentLiabilities": "1956000", "totalCurrentLiabilities": "64928000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "4538000", "cashAndShortTermInvestments": "238554000", "commonStockSharesOutstanding": "744442533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173061880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93080000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33813000", "cashflowFromInvestment": "None", "stockBasedCompensation": "130761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 37000, "gross_profit": -37000, "ebit": -231793000, "ebitda": -231751000, "pretax_income": -231793000, "tax_provision": null, "net_income": -231793000, "net_income_to_common": -231793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177329115, "total_current_assets": 183210501, "total_assets": 194556252, "short_term_debt": 2021912, "long_term_debt": null, "total_debt": 2021912, "total_liabilities": 51637551, "total_equity": 142918701, "shares_outstanding": 743415917, "goodwill_and_intangibles": 1485956 }, "cash_flow": { "operating_cash_flow": -69191018, "capital_expenditure": 52777, "free_cash_flow": -69138241, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172196, "ticker_id": 8280, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-231793000", "ebitda": "-231751000", "netIncome": "-231793000", "grossProfit": "-37000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37000", "interestIncome": "None", "incomeBeforeTax": "-231793000", "interestExpense": "0", "operatingIncome": "-234211000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "GBP", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "234211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "103115000", "netIncomeFromContinuingOperations": "-565708000" }, "balance": { "goodwill": "1485956", "inventory": "None", "commonStock": "5533497", "currentDebt": "None", "investments": "None", "totalAssets": "194556252", "longTermDebt": "None", "shortTermDebt": "2021912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-1542441586", "totalLiabilities": "51637551", "otherCurrentAssets": "5881385", "totalCurrentAssets": "183210501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11345751", "currentAccountsPayable": "16535820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4034903", "totalShareholderEquity": "142918701", "capitalLeaseObligations": "5553000", "otherCurrentLiabilities": "29706495", "totalCurrentLiabilities": "48264228", "otherNonCurrentLiabilities": "1838000", "totalNonCurrentLiabilities": "3373322", "cashAndShortTermInvestments": "177329115", "commonStockSharesOutstanding": "743415917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177329115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172303326", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-69191018", "capitalExpenditures": "52777", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25134893", "cashflowFromInvestment": "-52777", "stockBasedCompensation": "97201189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 37000, "gross_profit": -37000, "research_and_development": 131096000, "selling_general_admin": 103115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -231793000, "depreciation_amortisation": 42000, "ebitda": -231751000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -231793000, "tax_provision": null, "effective_tax_rate": null, "net_income": -231793000, "net_income_continuing_ops": -565708000, "net_income_to_common": -231793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177329115, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 183210501, "net_ppe": null, "goodwill": 1485956, "intangible_assets": null, "goodwill_and_intangibles": 1485956, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11345751, "total_assets": 194556252, "short_term_debt": 2021912, "accounts_payable": 16535820, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48264228, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3373322, "total_liabilities": 51637551, "total_debt": 2021912, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1542441586, "total_equity": 142918701, "shares_outstanding": 743415917, "operating_cash_flow": -69191018, "stock_based_compensation": 97201189, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52777, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52777, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25134893, "free_cash_flow": -69138241, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-231793000", "ebitda": "-231751000", "netIncome": "-231793000", "grossProfit": "-37000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37000", "interestIncome": "None", "incomeBeforeTax": "-231793000", "interestExpense": "0", "operatingIncome": "-234211000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "GBP", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "234211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "103115000", "netIncomeFromContinuingOperations": "-565708000" }, "balance": { "goodwill": "1485956", "inventory": "None", "commonStock": "5533497", "currentDebt": "None", "investments": "None", "totalAssets": "194556252", "longTermDebt": "None", "shortTermDebt": "2021912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-1542441586", "totalLiabilities": "51637551", "otherCurrentAssets": "5881385", "totalCurrentAssets": "183210501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11345751", "currentAccountsPayable": "16535820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4034903", "totalShareholderEquity": "142918701", "capitalLeaseObligations": "5553000", "otherCurrentLiabilities": "29706495", "totalCurrentLiabilities": "48264228", "otherNonCurrentLiabilities": "1838000", "totalNonCurrentLiabilities": "3373322", "cashAndShortTermInvestments": "177329115", "commonStockSharesOutstanding": "743415917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177329115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172303326", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-69191018", "capitalExpenditures": "52777", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25134893", "cashflowFromInvestment": "-52777", "stockBasedCompensation": "97201189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "ebit": -51747351, "ebitda": -51728000, "pretax_income": -48699065, "tax_provision": null, "net_income": -48699065, "net_income_to_common": -48699065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163837463, "total_current_assets": 287165187, "total_assets": 297289330, "short_term_debt": 2744230, "long_term_debt": null, "total_debt": 2744230, "total_liabilities": 30588528, "total_equity": 266700801, "shares_outstanding": 738076000, "goodwill_and_intangibles": 1489459 }, "cash_flow": { "operating_cash_flow": -47377674, "capital_expenditure": 326860.1, "free_cash_flow": -47050813.9, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172197, "ticker_id": 8280, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51747351", "ebitda": "-51728000", "netIncome": "-48699065", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "None", "incomeBeforeTax": "-48699065", "interestExpense": "0", "operatingIncome": "-51747353", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "GBP", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "51747353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39682698", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19351", "sellingGeneralAndAdministrative": "12064655", "netIncomeFromContinuingOperations": "-62913000" }, "balance": { "goodwill": "1489459", "inventory": "None", "commonStock": "5744062.80", "currentDebt": "None", "investments": "None", "totalAssets": "297289330", "longTermDebt": "None", "shortTermDebt": "2744230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-989476781", "totalLiabilities": "30588528", "otherCurrentAssets": "7308653.80", "totalCurrentAssets": "287165187", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116019069", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10124143", "currentAccountsPayable": "3868102.70", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4995847.50", "totalShareholderEquity": "266700801", "capitalLeaseObligations": "6450000", "otherCurrentLiabilities": "20401646", "totalCurrentLiabilities": "27013980", "otherNonCurrentLiabilities": "1708000", "totalNonCurrentLiabilities": "3574548", "cashAndShortTermInvestments": "163837463", "commonStockSharesOutstanding": "738076000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163837463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48729264", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-47377674", "capitalExpenditures": "326860.1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5946220", "cashflowFromInvestment": "124013200", "stockBasedCompensation": "8594406.80", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "research_and_development": 39682698, "selling_general_admin": 12064655, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51747351, "depreciation_amortisation": 19351, "ebitda": -51728000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -48699065, "tax_provision": null, "effective_tax_rate": null, "net_income": -48699065, "net_income_continuing_ops": -62913000, "net_income_to_common": -48699065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163837463, "short_term_investments": 116019069, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 287165187, "net_ppe": null, "goodwill": 1489459, "intangible_assets": null, "goodwill_and_intangibles": 1489459, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10124143, "total_assets": 297289330, "short_term_debt": 2744230, "accounts_payable": 3868102.7, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27013980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3574548, "total_liabilities": 30588528, "total_debt": 2744230, "preferred_stock": null, "minority_interest": null, "retained_earnings": -989476781, "total_equity": 266700801, "shares_outstanding": 738076000, "operating_cash_flow": -47377674, "stock_based_compensation": 8594406.8, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326860.1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 124013200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5946220, "free_cash_flow": -47050813.9, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51747351", "ebitda": "-51728000", "netIncome": "-48699065", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "None", "incomeBeforeTax": "-48699065", "interestExpense": "0", "operatingIncome": "-51747353", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "GBP", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "51747353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39682698", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19351", "sellingGeneralAndAdministrative": "12064655", "netIncomeFromContinuingOperations": "-62913000" }, "balance": { "goodwill": "1489459", "inventory": "None", "commonStock": "5744062.80", "currentDebt": "None", "investments": "None", "totalAssets": "297289330", "longTermDebt": "None", "shortTermDebt": "2744230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-989476781", "totalLiabilities": "30588528", "otherCurrentAssets": "7308653.80", "totalCurrentAssets": "287165187", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116019069", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10124143", "currentAccountsPayable": "3868102.70", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4995847.50", "totalShareholderEquity": "266700801", "capitalLeaseObligations": "6450000", "otherCurrentLiabilities": "20401646", "totalCurrentLiabilities": "27013980", "otherNonCurrentLiabilities": "1708000", "totalNonCurrentLiabilities": "3574548", "cashAndShortTermInvestments": "163837463", "commonStockSharesOutstanding": "738076000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163837463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48729264", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-47377674", "capitalExpenditures": "326860.1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5946220", "cashflowFromInvestment": "124013200", "stockBasedCompensation": "8594406.80", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14940000, "gross_profit": -14940000, "ebit": -52408526, "ebitda": -52390954, "pretax_income": -48885284, "tax_provision": 24000, "net_income": -48885284, "net_income_to_common": -48885284, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83794175, "total_current_assets": 338614387, "total_assets": 348051640, "short_term_debt": 3008573, "long_term_debt": null, "total_debt": 3008573, "total_liabilities": 37407000, "total_equity": 310644639, "shares_outstanding": 737500000, "goodwill_and_intangibles": 1489503 }, "cash_flow": { "operating_cash_flow": -38894107, "capital_expenditure": 11187, "free_cash_flow": -38882920, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172198, "ticker_id": 8280, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52408526", "ebitda": "-52390954", "netIncome": "-48885284", "grossProfit": "-14940000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14940000", "interestIncome": "None", "incomeBeforeTax": "-48885284", "interestExpense": "9000", "operatingIncome": "-52408526", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "GBP", "netInterestIncome": "13457000", "nonInterestIncome": "None", "operatingExpenses": "52408526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41040858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17572", "sellingGeneralAndAdministrative": "11531409", "netIncomeFromContinuingOperations": "-61176000" }, "balance": { "goodwill": "1489503", "inventory": "None", "commonStock": "5894087", "currentDebt": "None", "investments": "None", "totalAssets": "348051640", "longTermDebt": "None", "shortTermDebt": "3008573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-970553138", "totalLiabilities": "37407000", "otherCurrentAssets": "8665331", "totalCurrentAssets": "338614387", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "245709786", "currentNetReceivables": "445093", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9437252.90", "currentAccountsPayable": "3704581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5767831", "totalShareholderEquity": "310644639", "capitalLeaseObligations": "7218000", "otherCurrentLiabilities": "26632070", "totalCurrentLiabilities": "33345226", "otherNonCurrentLiabilities": "1630000", "totalNonCurrentLiabilities": "4061774", "cashAndShortTermInvestments": "83794175", "commonStockSharesOutstanding": "737500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83794175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48906705", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-38894107", "capitalExpenditures": "11187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18868113", "cashflowFromInvestment": "66709631", "stockBasedCompensation": "8801976", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14940000, "gross_profit": -14940000, "research_and_development": 41040858, "selling_general_admin": 11531409, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52408526, "depreciation_amortisation": 17572, "ebitda": -52390954, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -48885284, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -48885284, "net_income_continuing_ops": -61176000, "net_income_to_common": -48885284, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83794175, "short_term_investments": 245709786, "net_receivables": 445093, "inventory": null, "other_current_assets": null, "total_current_assets": 338614387, "net_ppe": null, "goodwill": 1489503, "intangible_assets": null, "goodwill_and_intangibles": 1489503, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9437252.9, "total_assets": 348051640, "short_term_debt": 3008573, "accounts_payable": 3704581, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33345226, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4061774, "total_liabilities": 37407000, "total_debt": 3008573, "preferred_stock": null, "minority_interest": null, "retained_earnings": -970553138, "total_equity": 310644639, "shares_outstanding": 737500000, "operating_cash_flow": -38894107, "stock_based_compensation": 8801976, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11187, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66709631, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18868113, "free_cash_flow": -38882920, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52408526", "ebitda": "-52390954", "netIncome": "-48885284", "grossProfit": "-14940000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14940000", "interestIncome": "None", "incomeBeforeTax": "-48885284", "interestExpense": "9000", "operatingIncome": "-52408526", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "GBP", "netInterestIncome": "13457000", "nonInterestIncome": "None", "operatingExpenses": "52408526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41040858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17572", "sellingGeneralAndAdministrative": "11531409", "netIncomeFromContinuingOperations": "-61176000" }, "balance": { "goodwill": "1489503", "inventory": "None", "commonStock": "5894087", "currentDebt": "None", "investments": "None", "totalAssets": "348051640", "longTermDebt": "None", "shortTermDebt": "3008573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-970553138", "totalLiabilities": "37407000", "otherCurrentAssets": "8665331", "totalCurrentAssets": "338614387", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "245709786", "currentNetReceivables": "445093", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9437252.90", "currentAccountsPayable": "3704581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5767831", "totalShareholderEquity": "310644639", "capitalLeaseObligations": "7218000", "otherCurrentLiabilities": "26632070", "totalCurrentLiabilities": "33345226", "otherNonCurrentLiabilities": "1630000", "totalNonCurrentLiabilities": "4061774", "cashAndShortTermInvestments": "83794175", "commonStockSharesOutstanding": "737500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83794175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48906705", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-38894107", "capitalExpenditures": "11187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18868113", "cashflowFromInvestment": "66709631", "stockBasedCompensation": "8801976", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19999, "gross_profit": -19999, "ebit": -43663825, "ebitda": -43648866, "pretax_income": -42075179, "tax_provision": 264000, "net_income": -42075179, "net_income_to_common": -42075179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71544698, "total_current_assets": 374061852, "total_assets": 383645904, "short_term_debt": 21585098, "long_term_debt": null, "total_debt": 21585098, "total_liabilities": 49539220, "total_equity": 334106684, "shares_outstanding": 726656000, "goodwill_and_intangibles": 1519013 }, "cash_flow": { "operating_cash_flow": -23114793, "capital_expenditure": 44250, "free_cash_flow": -23070543, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172200, "ticker_id": 8280, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43663825", "ebitda": "-43648866", "netIncome": "-42075179", "grossProfit": "-19999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19999", "interestIncome": "None", "incomeBeforeTax": "-42075179", "interestExpense": "2455000", "operatingIncome": "-43663825", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "264000", "reportedCurrency": "GBP", "netInterestIncome": "-2455000", "nonInterestIncome": "None", "operatingExpenses": "43663825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28215665", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14959", "sellingGeneralAndAdministrative": "15250700", "netIncomeFromContinuingOperations": "-56254000" }, "balance": { "goodwill": "1519013", "inventory": "746000", "commonStock": "5623630", "currentDebt": "None", "investments": "None", "totalAssets": "383645904", "longTermDebt": "None", "shortTermDebt": "21585098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-879952107", "totalLiabilities": "49539220", "otherCurrentAssets": "2085114", "totalCurrentAssets": "374061852", "currentLongTermDebt": "24500000", "longTermInvestments": "None", "shortTermInvestments": "299928498", "currentNetReceivables": "503540.40", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9584052", "currentAccountsPayable": "2481080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24794787", "totalShareholderEquity": "334106684", "capitalLeaseObligations": "7999000", "otherCurrentLiabilities": "20954146", "totalCurrentLiabilities": "45020326", "otherNonCurrentLiabilities": "1716000", "totalNonCurrentLiabilities": "4518893", "cashAndShortTermInvestments": "71544698", "commonStockSharesOutstanding": "726656000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71544698", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42918426", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-23114793", "capitalExpenditures": "44250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155748097", "cashflowFromInvestment": "-82866728", "stockBasedCompensation": "14778910", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15258.80", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19999, "gross_profit": -19999, "research_and_development": 28215665, "selling_general_admin": 15250700, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43663825, "depreciation_amortisation": 14959, "ebitda": -43648866, "interest_expense": 2455000, "interest_income": null, "other_non_operating": null, "pretax_income": -42075179, "tax_provision": 264000, "effective_tax_rate": null, "net_income": -42075179, "net_income_continuing_ops": -56254000, "net_income_to_common": -42075179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71544698, "short_term_investments": 299928498, "net_receivables": 503540.4, "inventory": 746000, "other_current_assets": null, "total_current_assets": 374061852, "net_ppe": null, "goodwill": 1519013, "intangible_assets": null, "goodwill_and_intangibles": 1519013, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9584052, "total_assets": 383645904, "short_term_debt": 21585098, "accounts_payable": 2481080, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45020326, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4518893, "total_liabilities": 49539220, "total_debt": 21585098, "preferred_stock": null, "minority_interest": null, "retained_earnings": -879952107, "total_equity": 334106684, "shares_outstanding": 726656000, "operating_cash_flow": -23114793, "stock_based_compensation": 14778910, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44250, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82866728, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155748097, "free_cash_flow": -23070543, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43663825", "ebitda": "-43648866", "netIncome": "-42075179", "grossProfit": "-19999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19999", "interestIncome": "None", "incomeBeforeTax": "-42075179", "interestExpense": "2455000", "operatingIncome": "-43663825", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "264000", "reportedCurrency": "GBP", "netInterestIncome": "-2455000", "nonInterestIncome": "None", "operatingExpenses": "43663825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28215665", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14959", "sellingGeneralAndAdministrative": "15250700", "netIncomeFromContinuingOperations": "-56254000" }, "balance": { "goodwill": "1519013", "inventory": "746000", "commonStock": "5623630", "currentDebt": "None", "investments": "None", "totalAssets": "383645904", "longTermDebt": "None", "shortTermDebt": "21585098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-879952107", "totalLiabilities": "49539220", "otherCurrentAssets": "2085114", "totalCurrentAssets": "374061852", "currentLongTermDebt": "24500000", "longTermInvestments": "None", "shortTermInvestments": "299928498", "currentNetReceivables": "503540.40", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9584052", "currentAccountsPayable": "2481080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24794787", "totalShareholderEquity": "334106684", "capitalLeaseObligations": "7999000", "otherCurrentLiabilities": "20954146", "totalCurrentLiabilities": "45020326", "otherNonCurrentLiabilities": "1716000", "totalNonCurrentLiabilities": "4518893", "cashAndShortTermInvestments": "71544698", "commonStockSharesOutstanding": "726656000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71544698", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42918426", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-23114793", "capitalExpenditures": "44250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155748097", "cashflowFromInvestment": "-82866728", "stockBasedCompensation": "14778910", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15258.80", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20000, "gross_profit": -20000, "ebit": -35289632, "ebitda": -35273811, "pretax_income": -47768761, "tax_provision": -159000, "net_income": -47768761, "net_income_to_common": -47768761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22463144, "total_current_assets": 259750547, "total_assets": 270069658, "short_term_debt": 81914556, "long_term_debt": null, "total_debt": 81914556, "total_liabilities": 115958457, "total_equity": 154111200, "shares_outstanding": 707904000, "goodwill_and_intangibles": 1485218.8 }, "cash_flow": { "operating_cash_flow": -26071910, "capital_expenditure": 49770, "free_cash_flow": -26022140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172201, "ticker_id": 8280, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35289632", "ebitda": "-35273811", "netIncome": "-47768761", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20000", "interestIncome": "None", "incomeBeforeTax": "-47768761", "interestExpense": "3102000", "operatingIncome": "-47161220", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-159000", "reportedCurrency": "GBP", "netInterestIncome": "-3102000", "nonInterestIncome": "None", "operatingExpenses": "47161220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36234961", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15821", "sellingGeneralAndAdministrative": "10926258", "netIncomeFromContinuingOperations": "-60385000" }, "balance": { "goodwill": "1485218.80", "inventory": "None", "commonStock": "5722042", "currentDebt": "None", "investments": "None", "totalAssets": "270069658", "longTermDebt": "None", "shortTermDebt": "81914556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-866732611", "totalLiabilities": "115958457", "otherCurrentAssets": "1873903", "totalCurrentAssets": "259750547", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "234660620", "currentNetReceivables": "752879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10319110", "currentAccountsPayable": "2638633.40", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85878037", "totalShareholderEquity": "154111200", "capitalLeaseObligations": "8705000", "otherCurrentLiabilities": "26180930", "totalCurrentLiabilities": "110734121", "otherNonCurrentLiabilities": "1596000", "totalNonCurrentLiabilities": "5224336", "cashAndShortTermInvestments": "22463144", "commonStockSharesOutstanding": "707904000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22463144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47704753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-26071910", "capitalExpenditures": "49770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158169482", "cashflowFromInvestment": "-158064410", "stockBasedCompensation": "8759630", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800.20", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20000, "gross_profit": -20000, "research_and_development": 36234961, "selling_general_admin": 10926258, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35289632, "depreciation_amortisation": 15821, "ebitda": -35273811, "interest_expense": 3102000, "interest_income": null, "other_non_operating": null, "pretax_income": -47768761, "tax_provision": -159000, "effective_tax_rate": null, "net_income": -47768761, "net_income_continuing_ops": -60385000, "net_income_to_common": -47768761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22463144, "short_term_investments": 234660620, "net_receivables": 752879, "inventory": null, "other_current_assets": null, "total_current_assets": 259750547, "net_ppe": null, "goodwill": 1485218.8, "intangible_assets": null, "goodwill_and_intangibles": 1485218.8, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10319110, "total_assets": 270069658, "short_term_debt": 81914556, "accounts_payable": 2638633.4, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110734121, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5224336, "total_liabilities": 115958457, "total_debt": 81914556, "preferred_stock": null, "minority_interest": null, "retained_earnings": -866732611, "total_equity": 154111200, "shares_outstanding": 707904000, "operating_cash_flow": -26071910, "stock_based_compensation": 8759630, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49770, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158064410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158169482, "free_cash_flow": -26022140, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35289632", "ebitda": "-35273811", "netIncome": "-47768761", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20000", "interestIncome": "None", "incomeBeforeTax": "-47768761", "interestExpense": "3102000", "operatingIncome": "-47161220", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-159000", "reportedCurrency": "GBP", "netInterestIncome": "-3102000", "nonInterestIncome": "None", "operatingExpenses": "47161220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36234961", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15821", "sellingGeneralAndAdministrative": "10926258", "netIncomeFromContinuingOperations": "-60385000" }, "balance": { "goodwill": "1485218.80", "inventory": "None", "commonStock": "5722042", "currentDebt": "None", "investments": "None", "totalAssets": "270069658", "longTermDebt": "None", "shortTermDebt": "81914556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-866732611", "totalLiabilities": "115958457", "otherCurrentAssets": "1873903", "totalCurrentAssets": "259750547", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "234660620", "currentNetReceivables": "752879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10319110", "currentAccountsPayable": "2638633.40", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85878037", "totalShareholderEquity": "154111200", "capitalLeaseObligations": "8705000", "otherCurrentLiabilities": "26180930", "totalCurrentLiabilities": "110734121", "otherNonCurrentLiabilities": "1596000", "totalNonCurrentLiabilities": "5224336", "cashAndShortTermInvestments": "22463144", "commonStockSharesOutstanding": "707904000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22463144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47704753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-26071910", "capitalExpenditures": "49770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158169482", "cashflowFromInvestment": "-158064410", "stockBasedCompensation": "8759630", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800.20", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "ebit": -33592010, "ebitda": -33570614, "pretax_income": -34451048, "tax_provision": 3121000, "net_income": -34451048, "net_income_to_common": -34451048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48829865, "total_current_assets": 130065062, "total_assets": 140832583, "short_term_debt": 2946808, "long_term_debt": 100000000, "total_debt": 102946808, "total_liabilities": 105612687, "total_equity": 35219896, "shares_outstanding": 701785000, "goodwill_and_intangibles": 1493718 }, "cash_flow": { "operating_cash_flow": -24006251, "capital_expenditure": 3186.6, "free_cash_flow": -24003064.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172202, "ticker_id": 8280, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33592010", "ebitda": "-33570614", "netIncome": "-34451048", "grossProfit": "-27000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27000", "interestIncome": "None", "incomeBeforeTax": "-34451048", "interestExpense": "3121000", "operatingIncome": "-33592010", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3121000", "reportedCurrency": "GBP", "netInterestIncome": "-3121000", "nonInterestIncome": "None", "operatingExpenses": "33592010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24465926", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21396", "sellingGeneralAndAdministrative": "9126084", "netIncomeFromContinuingOperations": "-43473000" }, "balance": { "goodwill": "1493718", "inventory": "317000", "commonStock": "5592483", "currentDebt": "None", "investments": "None", "totalAssets": "140832583", "longTermDebt": "100000000", "shortTermDebt": "2946808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-825911751", "totalLiabilities": "105612687", "otherCurrentAssets": "4493106", "totalCurrentAssets": "130065062", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75989256", "currentNetReceivables": "752834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10767521", "currentAccountsPayable": "5075457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87250701", "totalShareholderEquity": "35219896", "capitalLeaseObligations": "9522000", "otherCurrentLiabilities": "10649616", "totalCurrentLiabilities": "18671882", "otherNonCurrentLiabilities": "3310000", "totalNonCurrentLiabilities": "86940804", "cashAndShortTermInvestments": "48829865", "commonStockSharesOutstanding": "701785000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48829865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34632765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-24006251", "capitalExpenditures": "3186.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386375", "cashflowFromInvestment": "15830232", "stockBasedCompensation": "7573751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "research_and_development": 24465926, "selling_general_admin": 9126084, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33592010, "depreciation_amortisation": 21396, "ebitda": -33570614, "interest_expense": 3121000, "interest_income": null, "other_non_operating": null, "pretax_income": -34451048, "tax_provision": 3121000, "effective_tax_rate": null, "net_income": -34451048, "net_income_continuing_ops": -43473000, "net_income_to_common": -34451048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48829865, "short_term_investments": 75989256, "net_receivables": 752834, "inventory": 317000, "other_current_assets": null, "total_current_assets": 130065062, "net_ppe": null, "goodwill": 1493718, "intangible_assets": null, "goodwill_and_intangibles": 1493718, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10767521, "total_assets": 140832583, "short_term_debt": 2946808, "accounts_payable": 5075457, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18671882, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86940804, "total_liabilities": 105612687, "total_debt": 102946808, "preferred_stock": null, "minority_interest": null, "retained_earnings": -825911751, "total_equity": 35219896, "shares_outstanding": 701785000, "operating_cash_flow": -24006251, "stock_based_compensation": 7573751, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3186.6, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15830232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 386375, "free_cash_flow": -24003064.4, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33592010", "ebitda": "-33570614", "netIncome": "-34451048", "grossProfit": "-27000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27000", "interestIncome": "None", "incomeBeforeTax": "-34451048", "interestExpense": "3121000", "operatingIncome": "-33592010", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3121000", "reportedCurrency": "GBP", "netInterestIncome": "-3121000", "nonInterestIncome": "None", "operatingExpenses": "33592010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24465926", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21396", "sellingGeneralAndAdministrative": "9126084", "netIncomeFromContinuingOperations": "-43473000" }, "balance": { "goodwill": "1493718", "inventory": "317000", "commonStock": "5592483", "currentDebt": "None", "investments": "None", "totalAssets": "140832583", "longTermDebt": "100000000", "shortTermDebt": "2946808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-825911751", "totalLiabilities": "105612687", "otherCurrentAssets": "4493106", "totalCurrentAssets": "130065062", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75989256", "currentNetReceivables": "752834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10767521", "currentAccountsPayable": "5075457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87250701", "totalShareholderEquity": "35219896", "capitalLeaseObligations": "9522000", "otherCurrentLiabilities": "10649616", "totalCurrentLiabilities": "18671882", "otherNonCurrentLiabilities": "3310000", "totalNonCurrentLiabilities": "86940804", "cashAndShortTermInvestments": "48829865", "commonStockSharesOutstanding": "701785000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48829865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34632765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-24006251", "capitalExpenditures": "3186.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386375", "cashflowFromInvestment": "15830232", "stockBasedCompensation": "7573751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": -235000, "cost_of_revenue": 605000, "gross_profit": -840000, "ebit": -28404209, "ebitda": -28380677, "pretax_income": -28684251, "tax_provision": -199000, "net_income": -28684251, "net_income_to_common": -28684251, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56522479, "total_current_assets": 150129404, "total_assets": 160604560, "short_term_debt": 2222914, "long_term_debt": 100000000, "total_debt": 102222914, "total_liabilities": 99122663, "total_equity": 61481897, "shares_outstanding": 700600000, "goodwill_and_intangibles": 1498033 }, "cash_flow": { "operating_cash_flow": -15398963, "capital_expenditure": 1582, "free_cash_flow": -15397381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172203, "ticker_id": 8280, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28404209", "ebitda": "-28380677", "netIncome": "-28684251", "grossProfit": "-840000", "depreciation": "None", "totalRevenue": "-235000", "costOfRevenue": "605000", "interestIncome": "2375000", "incomeBeforeTax": "-28684251", "interestExpense": "2897000", "operatingIncome": "-28404210", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-199000", "reportedCurrency": "GBP", "netInterestIncome": "-3121000", "nonInterestIncome": "None", "operatingExpenses": "28404210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19464846", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23532", "sellingGeneralAndAdministrative": "9079777", "netIncomeFromContinuingOperations": "-43473000" }, "balance": { "goodwill": "1498033", "inventory": "2441000", "commonStock": "5552933", "currentDebt": "None", "investments": "None", "totalAssets": "160604560", "longTermDebt": "100000000", "shortTermDebt": "2222914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-786018975", "totalLiabilities": "99122663", "otherCurrentAssets": "2074930", "totalCurrentAssets": "150129404", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90860925", "currentNetReceivables": "671068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10475156", "currentAccountsPayable": "2110541", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83961898", "totalShareholderEquity": "61481897", "capitalLeaseObligations": "9522000", "otherCurrentLiabilities": "11814127", "totalCurrentLiabilities": "16147584", "otherNonCurrentLiabilities": "3310000", "totalNonCurrentLiabilities": "82975079", "cashAndShortTermInvestments": "56522479", "commonStockSharesOutstanding": "700600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56522479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28937452", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "278843", "operatingCashflow": "-15398963", "capitalExpenditures": "1582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4947546", "cashflowFromInvestment": "47930746", "stockBasedCompensation": "6926724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478769", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -235000, "cost_of_revenue": 605000, "gross_profit": -840000, "research_and_development": 19464846, "selling_general_admin": 9079777, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28404209, "depreciation_amortisation": 23532, "ebitda": -28380677, "interest_expense": 2897000, "interest_income": null, "other_non_operating": null, "pretax_income": -28684251, "tax_provision": -199000, "effective_tax_rate": null, "net_income": -28684251, "net_income_continuing_ops": -43473000, "net_income_to_common": -28684251, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56522479, "short_term_investments": 90860925, "net_receivables": 671068, "inventory": 2441000, "other_current_assets": null, "total_current_assets": 150129404, "net_ppe": null, "goodwill": 1498033, "intangible_assets": null, "goodwill_and_intangibles": 1498033, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10475156, "total_assets": 160604560, "short_term_debt": 2222914, "accounts_payable": 2110541, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16147584, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82975079, "total_liabilities": 99122663, "total_debt": 102222914, "preferred_stock": null, "minority_interest": null, "retained_earnings": -786018975, "total_equity": 61481897, "shares_outstanding": 700600000, "operating_cash_flow": -15398963, "stock_based_compensation": 6926724, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1582, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47930746, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4947546, "free_cash_flow": -15397381, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28404209", "ebitda": "-28380677", "netIncome": "-28684251", "grossProfit": "-840000", "depreciation": "None", "totalRevenue": "-235000", "costOfRevenue": "605000", "interestIncome": "2375000", "incomeBeforeTax": "-28684251", "interestExpense": "2897000", "operatingIncome": "-28404210", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-199000", "reportedCurrency": "GBP", "netInterestIncome": "-3121000", "nonInterestIncome": "None", "operatingExpenses": "28404210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19464846", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23532", "sellingGeneralAndAdministrative": "9079777", "netIncomeFromContinuingOperations": "-43473000" }, "balance": { "goodwill": "1498033", "inventory": "2441000", "commonStock": "5552933", "currentDebt": "None", "investments": "None", "totalAssets": "160604560", "longTermDebt": "100000000", "shortTermDebt": "2222914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-786018975", "totalLiabilities": "99122663", "otherCurrentAssets": "2074930", "totalCurrentAssets": "150129404", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90860925", "currentNetReceivables": "671068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10475156", "currentAccountsPayable": "2110541", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83961898", "totalShareholderEquity": "61481897", "capitalLeaseObligations": "9522000", "otherCurrentLiabilities": "11814127", "totalCurrentLiabilities": "16147584", "otherNonCurrentLiabilities": "3310000", "totalNonCurrentLiabilities": "82975079", "cashAndShortTermInvestments": "56522479", "commonStockSharesOutstanding": "700600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56522479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28937452", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "278843", "operatingCashflow": "-15398963", "capitalExpenditures": "1582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4947546", "cashflowFromInvestment": "47930746", "stockBasedCompensation": "6926724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478769", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 599000, "gross_profit": -599000, "ebit": -16796472, "ebitda": -16770243, "pretax_income": -17432528, "tax_provision": -265000, "net_income": -17432528, "net_income_to_common": -17432528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19556786, "total_current_assets": 168467672, "total_assets": 179585087, "short_term_debt": 84484132.2, "long_term_debt": 100000000, "total_debt": 184484132.2, "total_liabilities": 97896543, "total_equity": 81688544, "shares_outstanding": 697739000, "goodwill_and_intangibles": 1491089 }, "cash_flow": { "operating_cash_flow": -12245185, "capital_expenditure": 43565, "free_cash_flow": -12201620, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172205, "ticker_id": 8280, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16796472", "ebitda": "-16770243", "netIncome": "-17432528", "grossProfit": "-599000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "599000", "interestIncome": "2375000", "incomeBeforeTax": "-17432528", "interestExpense": "2722000", "operatingIncome": "-16796472", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-265000", "reportedCurrency": "GBP", "netInterestIncome": "-522000", "nonInterestIncome": "None", "operatingExpenses": "16796472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12559650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26229", "sellingGeneralAndAdministrative": "4454032", "netIncomeFromContinuingOperations": "-36567000" }, "balance": { "goodwill": "1491089", "inventory": "5074000", "commonStock": "5735846", "currentDebt": "None", "investments": "None", "totalAssets": "179585087", "longTermDebt": "100000000", "shortTermDebt": "84484132.20", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-786390435", "totalLiabilities": "97896543", "otherCurrentAssets": "4269415.80", "totalCurrentAssets": "168467672", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "143974014", "currentNetReceivables": "667455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11117414", "currentAccountsPayable": "2724074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87672631", "totalShareholderEquity": "81688544", "capitalLeaseObligations": "6099000", "otherCurrentLiabilities": "6286579", "totalCurrentLiabilities": "93494786", "otherNonCurrentLiabilities": "1562000", "totalNonCurrentLiabilities": "4401756", "cashAndShortTermInvestments": "19556786", "commonStockSharesOutstanding": "697739000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19556786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17482083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-12245185", "capitalExpenditures": "43565", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188235", "cashflowFromInvestment": "-2865457", "stockBasedCompensation": "579502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 599000, "gross_profit": -599000, "research_and_development": 12559650, "selling_general_admin": 4454032, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16796472, "depreciation_amortisation": 26229, "ebitda": -16770243, "interest_expense": 2722000, "interest_income": null, "other_non_operating": null, "pretax_income": -17432528, "tax_provision": -265000, "effective_tax_rate": null, "net_income": -17432528, "net_income_continuing_ops": -36567000, "net_income_to_common": -17432528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19556786, "short_term_investments": 143974014, "net_receivables": 667455, "inventory": 5074000, "other_current_assets": null, "total_current_assets": 168467672, "net_ppe": null, "goodwill": 1491089, "intangible_assets": null, "goodwill_and_intangibles": 1491089, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11117414, "total_assets": 179585087, "short_term_debt": 84484132.2, "accounts_payable": 2724074, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93494786, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4401756, "total_liabilities": 97896543, "total_debt": 184484132.2, "preferred_stock": null, "minority_interest": null, "retained_earnings": -786390435, "total_equity": 81688544, "shares_outstanding": 697739000, "operating_cash_flow": -12245185, "stock_based_compensation": 579502, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43565, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2865457, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188235, "free_cash_flow": -12201620, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16796472", "ebitda": "-16770243", "netIncome": "-17432528", "grossProfit": "-599000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "599000", "interestIncome": "2375000", "incomeBeforeTax": "-17432528", "interestExpense": "2722000", "operatingIncome": "-16796472", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-265000", "reportedCurrency": "GBP", "netInterestIncome": "-522000", "nonInterestIncome": "None", "operatingExpenses": "16796472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12559650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26229", "sellingGeneralAndAdministrative": "4454032", "netIncomeFromContinuingOperations": "-36567000" }, "balance": { "goodwill": "1491089", "inventory": "5074000", "commonStock": "5735846", "currentDebt": "None", "investments": "None", "totalAssets": "179585087", "longTermDebt": "100000000", "shortTermDebt": "84484132.20", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-786390435", "totalLiabilities": "97896543", "otherCurrentAssets": "4269415.80", "totalCurrentAssets": "168467672", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "143974014", "currentNetReceivables": "667455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11117414", "currentAccountsPayable": "2724074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87672631", "totalShareholderEquity": "81688544", "capitalLeaseObligations": "6099000", "otherCurrentLiabilities": "6286579", "totalCurrentLiabilities": "93494786", "otherNonCurrentLiabilities": "1562000", "totalNonCurrentLiabilities": "4401756", "cashAndShortTermInvestments": "19556786", "commonStockSharesOutstanding": "697739000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19556786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17482083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-12245185", "capitalExpenditures": "43565", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188235", "cashflowFromInvestment": "-2865457", "stockBasedCompensation": "579502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "income_statement": { "revenue": 235000, "cost_of_revenue": 471000, "gross_profit": -236000, "ebit": -12436668, "ebitda": -12400447, "pretax_income": -11588607, "tax_provision": 39000, "net_income": -11588607, "net_income_to_common": -11588607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33248055, "total_current_assets": 179598389, "total_assets": 187390951, "short_term_debt": 2311480, "long_term_debt": 100000000, "total_debt": 102311480, "total_liabilities": 92974717, "total_equity": 94416234, "shares_outstanding": 697685000, "goodwill_and_intangibles": 1486515 }, "cash_flow": { "operating_cash_flow": -23109277, "capital_expenditure": 15788.8, "free_cash_flow": -23093488.2, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172206, "ticker_id": 8280, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:26.136300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12436668", "ebitda": "-12400447", "netIncome": "-11588607", "grossProfit": "-236000", "depreciation": "None", "totalRevenue": "235000", "costOfRevenue": "471000", "interestIncome": "2485000", "incomeBeforeTax": "-11588607", "interestExpense": "2515000", "operatingIncome": "-12436669", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "GBP", "netInterestIncome": "-237000", "nonInterestIncome": "None", "operatingExpenses": "12436669", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36221", "sellingGeneralAndAdministrative": "4973407", "netIncomeFromContinuingOperations": "-21268000" }, "balance": { "goodwill": "1486515", "inventory": "6093000", "commonStock": "5507133", "currentDebt": "None", "investments": "None", "totalAssets": "187390951", "longTermDebt": "100000000", "shortTermDebt": "2311480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-738460333", "totalLiabilities": "92974717", "otherCurrentAssets": "6220786", "totalCurrentAssets": "179598389", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "136492597", "currentNetReceivables": "3636950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7792562", "currentAccountsPayable": "779177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84674544", "totalShareholderEquity": "94416234", "capitalLeaseObligations": "6659000", "otherCurrentLiabilities": "6328150", "totalCurrentLiabilities": "9418808", "otherNonCurrentLiabilities": "1476000", "totalNonCurrentLiabilities": "83555908", "cashAndShortTermInvestments": "33248055", "commonStockSharesOutstanding": "697685000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33248055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11618188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-23109277", "capitalExpenditures": "15788.8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63155.20", "cashflowFromInvestment": "163414", "stockBasedCompensation": "1480200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36314", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235000, "cost_of_revenue": 471000, "gross_profit": -236000, "research_and_development": 7442000, "selling_general_admin": 4973407, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12436668, "depreciation_amortisation": 36221, "ebitda": -12400447, "interest_expense": 2515000, "interest_income": null, "other_non_operating": null, "pretax_income": -11588607, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -11588607, "net_income_continuing_ops": -21268000, "net_income_to_common": -11588607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33248055, "short_term_investments": 136492597, "net_receivables": 3636950, "inventory": 6093000, "other_current_assets": null, "total_current_assets": 179598389, "net_ppe": null, "goodwill": 1486515, "intangible_assets": null, "goodwill_and_intangibles": 1486515, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7792562, "total_assets": 187390951, "short_term_debt": 2311480, "accounts_payable": 779177, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9418808, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83555908, "total_liabilities": 92974717, "total_debt": 102311480, "preferred_stock": null, "minority_interest": null, "retained_earnings": -738460333, "total_equity": 94416234, "shares_outstanding": 697685000, "operating_cash_flow": -23109277, "stock_based_compensation": 1480200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15788.8, "acquisitions": null, "other_investing": null, "investing_cash_flow": 163414, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63155.2, "free_cash_flow": -23093488.2, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12436668", "ebitda": "-12400447", "netIncome": "-11588607", "grossProfit": "-236000", "depreciation": "None", "totalRevenue": "235000", "costOfRevenue": "471000", "interestIncome": "2485000", "incomeBeforeTax": "-11588607", "interestExpense": "2515000", "operatingIncome": "-12436669", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "GBP", "netInterestIncome": "-237000", "nonInterestIncome": "None", "operatingExpenses": "12436669", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36221", "sellingGeneralAndAdministrative": "4973407", "netIncomeFromContinuingOperations": "-21268000" }, "balance": { "goodwill": "1486515", "inventory": "6093000", "commonStock": "5507133", "currentDebt": "None", "investments": "None", "totalAssets": "187390951", "longTermDebt": "100000000", "shortTermDebt": "2311480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-738460333", "totalLiabilities": "92974717", "otherCurrentAssets": "6220786", "totalCurrentAssets": "179598389", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "136492597", "currentNetReceivables": "3636950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7792562", "currentAccountsPayable": "779177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84674544", "totalShareholderEquity": "94416234", "capitalLeaseObligations": "6659000", "otherCurrentLiabilities": "6328150", "totalCurrentLiabilities": "9418808", "otherNonCurrentLiabilities": "1476000", "totalNonCurrentLiabilities": "83555908", "cashAndShortTermInvestments": "33248055", "commonStockSharesOutstanding": "697685000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33248055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11618188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-23109277", "capitalExpenditures": "15788.8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63155.20", "cashflowFromInvestment": "163414", "stockBasedCompensation": "1480200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36314", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }