{ "ticker": { "uuid": "dc90ed6e-dd95-4d6f-a5f0-6befa588a237", "symbol": "CDNA", "name": "CareDx Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/dc90ed6e-dd95-4d6f-a5f0-6befa588a237/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc90ed6e-dd95-4d6f-a5f0-6befa588a237/" }, "ticker_metadata": { "id": 5273, "uuid": "dc90ed6e-dd95-4d6f-a5f0-6befa588a237", "symbol": "CDNA", "name": "CareDx Inc", "asset_type": "equity", "market_cap": 1156139000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "CareDx, Inc. discovers, develops and markets diagnostic solutions for transplant patients and caregivers globally. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dc90ed6e-dd95-4d6f-a5f0-6befa588a237", "symbol": "CDNA", "name": "CareDx Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/dc90ed6e-dd95-4d6f-a5f0-6befa588a237/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc90ed6e-dd95-4d6f-a5f0-6befa588a237/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.23, "quality": 0.31, "momentum": 0.31, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 22.25, "market_cap": 1182140898, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0091, "shareholder_yield": 0, "roe": -0.0261, "piotroski_f_score": 4, "momentum_12_1": 0.1178, "volatility_252d": 0.6666 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:46.066291+00:00", "batch_id": "" }, "size": { "price_close": 22.25, "market_cap": 1182140898, "market_cap_usd": 1182140898, "enterprise_value": 1110649898, "shares_outstanding": 53129928, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.7704, "ptbv_ratio": 4.9032, "ps_ratio": 2.8636, "pcf_ratio": 16.205, "pfcf_ratio": 14.6468, "ev_ebitda": 110.2929, "ev_ebit": -103.5668, "ev_sales": 2.6904, "ev_fcf": 13.761, "earnings_yield": null, "fcf_yield": 0.0727, "price_to_sales": 2.8636, "price_to_book": 3.7704, "price_to_cashflow": 16.205, "ebitda_to_ev": 0.0091, "sales_yield": 0.3717 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6856, "operating_margin": -0.026, "net_margin": -0.0198, "ebitda_margin": 0.0244, "fcf_margin": 0.1955, "roe": -0.0261, "roa": -0.0199, "roic": -0.0332, "roc_greenblatt": null, "asset_turnover": 1.0043, "cash_conversion": -9.8511, "accruals_ratio": -0.1974, "sbc_to_revenue": 0.0866, "piotroski_f_score": 4, "altman_z_score": 6.2513, "earnings_stability_5y": 4.9742, "revenue_stability_5y": 0.3168, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6886, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3111, "net_debt_to_ebitda": -7.0994, "debt_to_assets": 0.0156, "interest_coverage": null, "current_ratio": 3.4035, "quick_ratio": 3.0699, "net_debt": -71491000, "local_beta": 0.0026, "volatility_252d": 0.6666, "volatility_60d": 1.2548, "max_drawdown_12m": -0.4118, "risk_adjusted_momentum": 0.1768 }, "growth": { "revenue_growth_1y": 0.1917, "revenue_growth_3y_cagr": 0.0568, "revenue_growth_5y_cagr": 0.1459, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.4163, "book_value_growth_1y": -0.149, "revenue_growth": 0.1917, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0197, "price_return_3m": 0.2437, "price_return_6m": 0.2008, "price_return_9m": 0.61, "price_return_12m": 0.1399, "price_return_12m_ex1m": 0.1178, "momentum_6m": 0.2008, "momentum_12m": 0.1399, "momentum_12_1": 0.1178, "distance_from_52w_high": -0.025, "distance_from_52w_low": 0.8792, "relative_strength": -0.0181 }, "raw_ttm": { "revenue_ttm": 412820000, "gross_profit_ttm": 283041000, "ebit_ttm": -10724000, "ebitda_ttm": 10070000, "net_income_ttm": -8193000, "eps_diluted_ttm": -0.1542, "operating_cash_flow_ttm": 72949000, "capital_expenditure_ttm": 7761000, "fcf_ttm": 80710000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 77923000, "total_current_assets": 269395000, "total_current_liabilities": 79153000, "net_ppe": null, "total_assets": 411062000, "total_debt": 6432000, "total_equity": 313535000, "net_working_capital": 118751000, "book_value_per_share": 5.9013, "retained_earnings": -732550000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 241097000, "tangible_book_per_share": 4.5379 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 68, "rank_ps": 62, "rank_pcf": 68, "rank_ev_ebitda": 97, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 54, "rank_dividend_yield": 63, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 74, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 23, "rank_fcf_margin": 48, "rank_piotroski": 70, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 54 }, "composites": { "value_composite": 77, "quality_composite": 69, "momentum_composite": 69, "growth_composite": 22, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 88, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.267, "os_score": 0.09, "value_percentile": 0.23, "quality_percentile": 0.31, "momentum_percentile": 0.31, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 622, "ticker_id": 5273, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:46.066291+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.25, "market_cap": 1182140898, "market_cap_usd": 1182140898, "enterprise_value": 1110649898, "shares_outstanding": 53129928, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.77036343, "ptbv_ratio": 4.90317548, "ps_ratio": 2.86357468, "pcf_ratio": 16.20503226, "pfcf_ratio": 14.64677113, "ev_ebitda": 110.29293923, "ev_ebit": -103.56675662, "ev_sales": 2.6903975, "ev_fcf": 13.7609949, "earnings_yield": null, "fcf_yield": 0.07266916, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68562812, "operating_margin": -0.02597742, "net_margin": -0.01984642, "ebitda_margin": 0.0243932, "fcf_margin": 0.19550894, "roe": -0.02613105, "roa": -0.0199313, "roic": -0.0332295, "roc_greenblatt": null, "asset_turnover": 1.00427673, "cash_conversion": -9.8510924, "accruals_ratio": -0.19739601, "sbc_to_revenue": 0.08656557, "debt_to_equity": 0.31105618, "net_debt_to_ebitda": -7.09940417, "debt_to_assets": 0.01564727, "interest_coverage": null, "current_ratio": 3.40347176, "quick_ratio": 3.06988996, "net_debt": -71491000, "revenue_growth_1y": 0.19167141, "revenue_growth_3y_cagr": 0.0568046, "revenue_growth_5y_cagr": 0.14594605, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.41625004, "book_value_growth_1y": -0.14895959, "piotroski_f_score": 4, "altman_z_score": 6.25132339, "earnings_stability_5y": 4.974214, "revenue_stability_5y": 0.316832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01970669, "price_return_3m": 0.24371157, "price_return_6m": 0.20075553, "price_return_9m": 0.60998553, "price_return_12m": 0.13985656, "price_return_12m_ex1m": 0.11782787, "distance_from_52w_high": -0.02497809, "distance_from_52w_low": 0.87922297, "relative_strength": -0.01808449, "local_beta": 0.0026, "volatility_252d": 0.666608, "volatility_60d": 1.254823, "max_drawdown_12m": -0.41182315, "revenue_ttm": 412820000, "gross_profit_ttm": 283041000, "ebit_ttm": -10724000, "ebitda_ttm": 10070000, "net_income_ttm": -8193000, "eps_diluted_ttm": -0.15420687, "operating_cash_flow_ttm": 72949000, "capital_expenditure_ttm": 7761000, "fcf_ttm": 80710000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 77923000, "total_current_assets": 269395000, "total_current_liabilities": 79153000, "net_ppe": null, "total_assets": 411062000, "total_debt": 6432000, "total_equity": 313535000, "net_working_capital": 118751000, "book_value_per_share": 5.90128788, "retained_earnings": -732550000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 241097000, "tangible_book_per_share": 4.53787553, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 68, "rank_ps": 62, "rank_pcf": 68, "rank_ev_ebitda": 97, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 54, "rank_dividend_yield": 63, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 74, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 23, "rank_fcf_margin": 48, "rank_piotroski": 70, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 54, "value_composite": 77, "quality_composite": 69, "momentum_composite": 69, "growth_composite": 22, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 88, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.25, "os": 0.09, "value": 0.23, "quality": 0.31, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0261, "momentum_12_1": 0.1178, "complete_fields": { "id": 622, "ticker_id": 5273, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:46.066291+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.25, "market_cap": 1182140898, "market_cap_usd": 1182140898, "enterprise_value": 1110649898, "shares_outstanding": 53129928, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.77036343, "ptbv_ratio": 4.90317548, "ps_ratio": 2.86357468, "pcf_ratio": 16.20503226, "pfcf_ratio": 14.64677113, "ev_ebitda": 110.29293923, "ev_ebit": -103.56675662, "ev_sales": 2.6903975, "ev_fcf": 13.7609949, "earnings_yield": null, "fcf_yield": 0.07266916, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68562812, "operating_margin": -0.02597742, "net_margin": -0.01984642, "ebitda_margin": 0.0243932, "fcf_margin": 0.19550894, "roe": -0.02613105, "roa": -0.0199313, "roic": -0.0332295, "roc_greenblatt": null, "asset_turnover": 1.00427673, "cash_conversion": -9.8510924, "accruals_ratio": -0.19739601, "sbc_to_revenue": 0.08656557, "debt_to_equity": 0.31105618, "net_debt_to_ebitda": -7.09940417, "debt_to_assets": 0.01564727, "interest_coverage": null, "current_ratio": 3.40347176, "quick_ratio": 3.06988996, "net_debt": -71491000, "revenue_growth_1y": 0.19167141, "revenue_growth_3y_cagr": 0.0568046, "revenue_growth_5y_cagr": 0.14594605, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.41625004, "book_value_growth_1y": -0.14895959, "piotroski_f_score": 4, "altman_z_score": 6.25132339, "earnings_stability_5y": 4.974214, "revenue_stability_5y": 0.316832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01970669, "price_return_3m": 0.24371157, "price_return_6m": 0.20075553, "price_return_9m": 0.60998553, "price_return_12m": 0.13985656, "price_return_12m_ex1m": 0.11782787, "distance_from_52w_high": -0.02497809, "distance_from_52w_low": 0.87922297, "relative_strength": -0.01808449, "local_beta": 0.0026, "volatility_252d": 0.666608, "volatility_60d": 1.254823, "max_drawdown_12m": -0.41182315, "revenue_ttm": 412820000, "gross_profit_ttm": 283041000, "ebit_ttm": -10724000, "ebitda_ttm": 10070000, "net_income_ttm": -8193000, "eps_diluted_ttm": -0.15420687, "operating_cash_flow_ttm": 72949000, "capital_expenditure_ttm": 7761000, "fcf_ttm": 80710000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 77923000, "total_current_assets": 269395000, "total_current_liabilities": 79153000, "net_ppe": null, "total_assets": 411062000, "total_debt": 6432000, "total_equity": 313535000, "net_working_capital": 118751000, "book_value_per_share": 5.90128788, "retained_earnings": -732550000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 241097000, "tangible_book_per_share": 4.53787553, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 68, "rank_ps": 62, "rank_pcf": 68, "rank_ev_ebitda": 97, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 54, "rank_dividend_yield": 63, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 74, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 23, "rank_fcf_margin": 48, "rank_piotroski": 70, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 54, "value_composite": 77, "quality_composite": 69, "momentum_composite": 69, "growth_composite": 22, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 88, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 379805000, "cost_of_revenue": 125380000, "gross_profit": 254425000, "ebit": -21083000, "ebitda": -667000, "pretax_income": -21083000, "tax_provision": 271000, "net_income": -21354000, "net_income_to_common": -21354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65429000, "total_current_assets": 257132000, "total_assets": 413228000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 110127000, "total_equity": 303101000, "shares_outstanding": 53287546, "goodwill_and_intangibles": 72296000 }, "cash_flow": { "operating_cash_flow": 42032000, "capital_expenditure": 5913000, "free_cash_flow": 47945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38717, "ticker_id": 5273, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21083000", "ebitda": "-667000", "netIncome": "-21354000", "grossProfit": "254425000", "depreciation": "None", "totalRevenue": "379805000", "costOfRevenue": "125380000", "interestIncome": "9174000", "incomeBeforeTax": "-21083000", "interestExpense": "None", "operatingIncome": "-21016000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "271000", "reportedCurrency": "USD", "netInterestIncome": "9174000", "nonInterestIncome": "None", "operatingExpenses": "275441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20416000", "sellingGeneralAndAdministrative": "107565000", "netIncomeFromContinuingOperations": "-21354000" }, "balance": { "goodwill": "40336000", "inventory": "26705000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "413228000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31960000", "reportedCurrency": "USD", "retainedEarnings": "-735359000", "totalLiabilities": "110127000", "otherCurrentAssets": "10591000", "totalCurrentAssets": "257132000", "currentLongTermDebt": "None", "longTermInvestments": "24165000", "shortTermInvestments": "111779000", "currentNetReceivables": "42628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156096000", "currentAccountsPayable": "9988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19679000", "totalShareholderEquity": "303101000", "capitalLeaseObligations": "26194000", "otherCurrentLiabilities": "79861000", "totalCurrentLiabilities": "89849000", "otherNonCurrentLiabilities": "418000", "totalNonCurrentLiabilities": "20278000", "cashAndShortTermInvestments": "65429000", "commonStockSharesOutstanding": "53287546", "intangibleAssetsExcludingGoodwill": "31960000", "cashAndCashEquivalentsAtCarryingValue": "65429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4959000", "operatingCashflow": "42032000", "capitalExpenditures": "5913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93394000", "cashflowFromInvestment": "2158000", "stockBasedCompensation": "34864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 379805000, "cost_of_revenue": 125380000, "gross_profit": 254425000, "research_and_development": 71429000, "selling_general_admin": 107565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21083000, "depreciation_amortisation": 20416000, "ebitda": -667000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21083000, "tax_provision": 271000, "effective_tax_rate": null, "net_income": -21354000, "net_income_continuing_ops": -21354000, "net_income_to_common": -21354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65429000, "short_term_investments": 111779000, "net_receivables": 42628000, "inventory": 26705000, "other_current_assets": null, "total_current_assets": 257132000, "net_ppe": null, "goodwill": 40336000, "intangible_assets": 31960000, "goodwill_and_intangibles": 72296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156096000, "total_assets": 413228000, "short_term_debt": null, "accounts_payable": 9988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89849000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20278000, "total_liabilities": 110127000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -735359000, "total_equity": 303101000, "shares_outstanding": 53287546, "operating_cash_flow": 42032000, "stock_based_compensation": 34864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93394000, "free_cash_flow": 47945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21083000", "ebitda": "-667000", "netIncome": "-21354000", "grossProfit": "254425000", "depreciation": "None", "totalRevenue": "379805000", "costOfRevenue": "125380000", "interestIncome": "9174000", "incomeBeforeTax": "-21083000", "interestExpense": "None", "operatingIncome": "-21016000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "271000", "reportedCurrency": "USD", "netInterestIncome": "9174000", "nonInterestIncome": "None", "operatingExpenses": "275441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20416000", "sellingGeneralAndAdministrative": "107565000", "netIncomeFromContinuingOperations": "-21354000" }, "balance": { "goodwill": "40336000", "inventory": "26705000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "413228000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31960000", "reportedCurrency": "USD", "retainedEarnings": "-735359000", "totalLiabilities": "110127000", "otherCurrentAssets": "10591000", "totalCurrentAssets": "257132000", "currentLongTermDebt": "None", "longTermInvestments": "24165000", "shortTermInvestments": "111779000", "currentNetReceivables": "42628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156096000", "currentAccountsPayable": "9988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19679000", "totalShareholderEquity": "303101000", "capitalLeaseObligations": "26194000", "otherCurrentLiabilities": "79861000", "totalCurrentLiabilities": "89849000", "otherNonCurrentLiabilities": "418000", "totalNonCurrentLiabilities": "20278000", "cashAndShortTermInvestments": "65429000", "commonStockSharesOutstanding": "53287546", "intangibleAssetsExcludingGoodwill": "31960000", "cashAndCashEquivalentsAtCarryingValue": "65429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4959000", "operatingCashflow": "42032000", "capitalExpenditures": "5913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93394000", "cashflowFromInvestment": "2158000", "stockBasedCompensation": "34864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 333785000, "cost_of_revenue": 109630000, "gross_profit": 224155000, "ebit": -53752000, "ebitda": -33995000, "pretax_income": 52859000, "tax_provision": 310000, "net_income": 52549000, "net_income_to_common": 52549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114689000, "total_current_assets": 351832000, "total_assets": 491050000, "short_term_debt": 6103000, "long_term_debt": null, "total_debt": 6103000, "total_liabilities": 112617000, "total_equity": 378433000, "shares_outstanding": 56621000, "goodwill_and_intangibles": 78520000 }, "cash_flow": { "operating_cash_flow": 38048000, "capital_expenditure": 6484000, "free_cash_flow": 44532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38722, "ticker_id": 5273, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53752000", "ebitda": "-33995000", "netIncome": "52549000", "grossProfit": "224155000", "depreciation": "None", "totalRevenue": "333785000", "costOfRevenue": "109630000", "interestIncome": "11765000", "incomeBeforeTax": "52859000", "interestExpense": "None", "operatingIncome": "40765000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "11765000", "nonInterestIncome": "None", "operatingExpenses": "183390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19757000", "sellingGeneralAndAdministrative": "123784000", "netIncomeFromContinuingOperations": "52549000" }, "balance": { "goodwill": "40336000", "inventory": "19503000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "491050000", "longTermDebt": "None", "shortTermDebt": "6103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38184000", "reportedCurrency": "USD", "retainedEarnings": "-626242000", "totalLiabilities": "112617000", "otherCurrentAssets": "7071000", "totalCurrentAssets": "351832000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "145964000", "currentNetReceivables": "64605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139218000", "currentAccountsPayable": "7686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28366000", "totalShareholderEquity": "378433000", "capitalLeaseObligations": "28366000", "otherCurrentLiabilities": "70734000", "totalCurrentLiabilities": "89371000", "otherNonCurrentLiabilities": "819000", "totalNonCurrentLiabilities": "23246000", "cashAndShortTermInvestments": "114689000", "commonStockSharesOutstanding": "56621000", "intangibleAssetsExcludingGoodwill": "38184000", "cashAndCashEquivalentsAtCarryingValue": "114689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1018000", "operatingCashflow": "38048000", "capitalExpenditures": "6484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5606000", "cashflowFromInvestment": "-483000", "stockBasedCompensation": "66406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333785000, "cost_of_revenue": 109630000, "gross_profit": 224155000, "research_and_development": 72405000, "selling_general_admin": 123784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53752000, "depreciation_amortisation": 19757000, "ebitda": -33995000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 52859000, "tax_provision": 310000, "effective_tax_rate": null, "net_income": 52549000, "net_income_continuing_ops": 52549000, "net_income_to_common": 52549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114689000, "short_term_investments": 145964000, "net_receivables": 64605000, "inventory": 19503000, "other_current_assets": null, "total_current_assets": 351832000, "net_ppe": null, "goodwill": 40336000, "intangible_assets": 38184000, "goodwill_and_intangibles": 78520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139218000, "total_assets": 491050000, "short_term_debt": 6103000, "accounts_payable": 7686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23246000, "total_liabilities": 112617000, "total_debt": 6103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -626242000, "total_equity": 378433000, "shares_outstanding": 56621000, "operating_cash_flow": 38048000, "stock_based_compensation": 66406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5606000, "free_cash_flow": 44532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53752000", "ebitda": "-33995000", "netIncome": "52549000", "grossProfit": "224155000", "depreciation": "None", "totalRevenue": "333785000", "costOfRevenue": "109630000", "interestIncome": "11765000", "incomeBeforeTax": "52859000", "interestExpense": "None", "operatingIncome": "40765000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "11765000", "nonInterestIncome": "None", "operatingExpenses": "183390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19757000", "sellingGeneralAndAdministrative": "123784000", "netIncomeFromContinuingOperations": "52549000" }, "balance": { "goodwill": "40336000", "inventory": "19503000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "491050000", "longTermDebt": "None", "shortTermDebt": "6103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38184000", "reportedCurrency": "USD", "retainedEarnings": "-626242000", "totalLiabilities": "112617000", "otherCurrentAssets": "7071000", "totalCurrentAssets": "351832000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "145964000", "currentNetReceivables": "64605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139218000", "currentAccountsPayable": "7686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28366000", "totalShareholderEquity": "378433000", "capitalLeaseObligations": "28366000", "otherCurrentLiabilities": "70734000", "totalCurrentLiabilities": "89371000", "otherNonCurrentLiabilities": "819000", "totalNonCurrentLiabilities": "23246000", "cashAndShortTermInvestments": "114689000", "commonStockSharesOutstanding": "56621000", "intangibleAssetsExcludingGoodwill": "38184000", "cashAndCashEquivalentsAtCarryingValue": "114689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1018000", "operatingCashflow": "38048000", "capitalExpenditures": "6484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5606000", "cashflowFromInvestment": "-483000", "stockBasedCompensation": "66406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 280324000, "cost_of_revenue": 101999000, "gross_profit": 178325000, "ebit": -104743000, "ebitda": -84919000, "pretax_income": -190143000, "tax_provision": 141000, "net_income": -190284000, "net_income_to_common": -190284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82197000, "total_current_assets": 313713000, "total_assets": 466826000, "short_term_debt": 5943000, "long_term_debt": null, "total_debt": 5943000, "total_liabilities": 205498000, "total_equity": 261328000, "shares_outstanding": 53764705, "goodwill_and_intangibles": 86037000 }, "cash_flow": { "operating_cash_flow": -18388000, "capital_expenditure": 9240000, "free_cash_flow": -9148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38727, "ticker_id": 5273, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104743000", "ebitda": "-84919000", "netIncome": "-190284000", "grossProfit": "178325000", "depreciation": "None", "totalRevenue": "280324000", "costOfRevenue": "101999000", "interestIncome": "11867000", "incomeBeforeTax": "-190143000", "interestExpense": "None", "operatingIncome": "-203363000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "11867000", "nonInterestIncome": "None", "operatingExpenses": "381688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19824000", "sellingGeneralAndAdministrative": "117868000", "netIncomeFromContinuingOperations": "-190284000" }, "balance": { "goodwill": "40336000", "inventory": "19471000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "466826000", "longTermDebt": "None", "shortTermDebt": "5943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "45701000", "reportedCurrency": "USD", "retainedEarnings": "-678269000", "totalLiabilities": "205498000", "otherCurrentAssets": "7763000", "totalCurrentAssets": "313713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153221000", "currentNetReceivables": "51061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153113000", "currentAccountsPayable": "12872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34221000", "totalShareholderEquity": "261328000", "capitalLeaseObligations": "34221000", "otherCurrentLiabilities": "54509000", "totalCurrentLiabilities": "78072000", "otherNonCurrentLiabilities": "96551000", "totalNonCurrentLiabilities": "127426000", "cashAndShortTermInvestments": "82197000", "commonStockSharesOutstanding": "53764705", "intangibleAssetsExcludingGoodwill": "45701000", "cashAndCashEquivalentsAtCarryingValue": "82197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "54000", "operatingCashflow": "-18388000", "capitalExpenditures": "9240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29606000", "cashflowFromInvestment": "40446000", "stockBasedCompensation": "49086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280324000, "cost_of_revenue": 101999000, "gross_profit": 178325000, "research_and_development": 81866000, "selling_general_admin": 117868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104743000, "depreciation_amortisation": 19824000, "ebitda": -84919000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -190143000, "tax_provision": 141000, "effective_tax_rate": null, "net_income": -190284000, "net_income_continuing_ops": -190284000, "net_income_to_common": -190284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82197000, "short_term_investments": 153221000, "net_receivables": 51061000, "inventory": 19471000, "other_current_assets": null, "total_current_assets": 313713000, "net_ppe": null, "goodwill": 40336000, "intangible_assets": 45701000, "goodwill_and_intangibles": 86037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153113000, "total_assets": 466826000, "short_term_debt": 5943000, "accounts_payable": 12872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127426000, "total_liabilities": 205498000, "total_debt": 5943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -678269000, "total_equity": 261328000, "shares_outstanding": 53764705, "operating_cash_flow": -18388000, "stock_based_compensation": 49086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29606000, "free_cash_flow": -9148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104743000", "ebitda": "-84919000", "netIncome": "-190284000", "grossProfit": "178325000", "depreciation": "None", "totalRevenue": "280324000", "costOfRevenue": "101999000", "interestIncome": "11867000", "incomeBeforeTax": "-190143000", "interestExpense": "None", "operatingIncome": "-203363000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "11867000", "nonInterestIncome": "None", "operatingExpenses": "381688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19824000", "sellingGeneralAndAdministrative": "117868000", "netIncomeFromContinuingOperations": "-190284000" }, "balance": { "goodwill": "40336000", "inventory": "19471000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "466826000", "longTermDebt": "None", "shortTermDebt": "5943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "45701000", "reportedCurrency": "USD", "retainedEarnings": "-678269000", "totalLiabilities": "205498000", "otherCurrentAssets": "7763000", "totalCurrentAssets": "313713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153221000", "currentNetReceivables": "51061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153113000", "currentAccountsPayable": "12872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34221000", "totalShareholderEquity": "261328000", "capitalLeaseObligations": "34221000", "otherCurrentLiabilities": "54509000", "totalCurrentLiabilities": "78072000", "otherNonCurrentLiabilities": "96551000", "totalNonCurrentLiabilities": "127426000", "cashAndShortTermInvestments": "82197000", "commonStockSharesOutstanding": "53764705", "intangibleAssetsExcludingGoodwill": "45701000", "cashAndCashEquivalentsAtCarryingValue": "82197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "54000", "operatingCashflow": "-18388000", "capitalExpenditures": "9240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29606000", "cashflowFromInvestment": "40446000", "stockBasedCompensation": "49086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 321793000, "cost_of_revenue": 112212000, "gross_profit": 209581000, "ebit": -77231000, "ebitda": -61224000, "pretax_income": -76234000, "tax_provision": 379000, "net_income": -76613000, "net_income_to_common": -76613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89921000, "total_current_assets": 387849000, "total_assets": 542991000, "short_term_debt": 5591000, "long_term_debt": null, "total_debt": 5591000, "total_liabilities": 112080000, "total_equity": 430911000, "shares_outstanding": 53321625, "goodwill_and_intangibles": 80574000 }, "cash_flow": { "operating_cash_flow": -25239000, "capital_expenditure": 24334000, "free_cash_flow": -905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38732, "ticker_id": 5273, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77231000", "ebitda": "-61224000", "netIncome": "-76613000", "grossProfit": "209581000", "depreciation": "None", "totalRevenue": "321793000", "costOfRevenue": "112212000", "interestIncome": "3762000", "incomeBeforeTax": "-76234000", "interestExpense": "3762000", "operatingIncome": "-77231000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "3762000", "nonInterestIncome": "None", "operatingExpenses": "286812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16007000", "sellingGeneralAndAdministrative": "100397000", "netIncomeFromContinuingOperations": "-76613000" }, "balance": { "goodwill": "37523000", "inventory": "19232000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "542991000", "longTermDebt": "None", "shortTermDebt": "5591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "43051000", "reportedCurrency": "USD", "retainedEarnings": "-460444000", "totalLiabilities": "112080000", "otherCurrentAssets": "9216000", "totalCurrentAssets": "387849000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "203168000", "currentNetReceivables": "66312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155142000", "currentAccountsPayable": "9942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70218000", "shortLongTermDebtTotal": "38997000", "totalShareholderEquity": "430911000", "capitalLeaseObligations": "38997000", "otherCurrentLiabilities": "55100000", "totalCurrentLiabilities": "75975000", "otherNonCurrentLiabilities": "249000", "totalNonCurrentLiabilities": "36105000", "cashAndShortTermInvestments": "89921000", "commonStockSharesOutstanding": "53321625", "intangibleAssetsExcludingGoodwill": "43051000", "cashAndCashEquivalentsAtCarryingValue": "89921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2859000", "operatingCashflow": "-25239000", "capitalExpenditures": "24334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4535000", "cashflowFromInvestment": "-228502000", "stockBasedCompensation": "46553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321793000, "cost_of_revenue": 112212000, "gross_profit": 209581000, "research_and_development": 90388000, "selling_general_admin": 100397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77231000, "depreciation_amortisation": 16007000, "ebitda": -61224000, "interest_expense": 3762000, "interest_income": null, "other_non_operating": null, "pretax_income": -76234000, "tax_provision": 379000, "effective_tax_rate": null, "net_income": -76613000, "net_income_continuing_ops": -76613000, "net_income_to_common": -76613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89921000, "short_term_investments": 203168000, "net_receivables": 66312000, "inventory": 19232000, "other_current_assets": null, "total_current_assets": 387849000, "net_ppe": null, "goodwill": 37523000, "intangible_assets": 43051000, "goodwill_and_intangibles": 80574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155142000, "total_assets": 542991000, "short_term_debt": 5591000, "accounts_payable": 9942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75975000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36105000, "total_liabilities": 112080000, "total_debt": 5591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460444000, "total_equity": 430911000, "shares_outstanding": 53321625, "operating_cash_flow": -25239000, "stock_based_compensation": 46553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4535000, "free_cash_flow": -905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77231000", "ebitda": "-61224000", "netIncome": "-76613000", "grossProfit": "209581000", "depreciation": "None", "totalRevenue": "321793000", "costOfRevenue": "112212000", "interestIncome": "3762000", "incomeBeforeTax": "-76234000", "interestExpense": "3762000", "operatingIncome": "-77231000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "3762000", "nonInterestIncome": "None", "operatingExpenses": "286812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16007000", "sellingGeneralAndAdministrative": "100397000", "netIncomeFromContinuingOperations": "-76613000" }, "balance": { "goodwill": "37523000", "inventory": "19232000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "542991000", "longTermDebt": "None", "shortTermDebt": "5591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "43051000", "reportedCurrency": "USD", "retainedEarnings": "-460444000", "totalLiabilities": "112080000", "otherCurrentAssets": "9216000", "totalCurrentAssets": "387849000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "203168000", "currentNetReceivables": "66312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155142000", "currentAccountsPayable": "9942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70218000", "shortLongTermDebtTotal": "38997000", "totalShareholderEquity": "430911000", "capitalLeaseObligations": "38997000", "otherCurrentLiabilities": "55100000", "totalCurrentLiabilities": "75975000", "otherNonCurrentLiabilities": "249000", "totalNonCurrentLiabilities": "36105000", "cashAndShortTermInvestments": "89921000", "commonStockSharesOutstanding": "53321625", "intangibleAssetsExcludingGoodwill": "43051000", "cashAndCashEquivalentsAtCarryingValue": "89921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2859000", "operatingCashflow": "-25239000", "capitalExpenditures": "24334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4535000", "cashflowFromInvestment": "-228502000", "stockBasedCompensation": "46553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 296397000, "cost_of_revenue": 97389000, "gross_profit": 199008000, "ebit": -29726000, "ebitda": -17841000, "pretax_income": -32088000, "tax_provision": -1426000, "net_income": -30662000, "net_income_to_common": -30662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348485000, "total_current_assets": 433360000, "total_assets": 566621000, "short_term_debt": 3958000, "long_term_debt": null, "total_debt": 3958000, "total_liabilities": 100745000, "total_equity": 465876000, "shares_outstanding": 52241076, "goodwill_and_intangibles": 87178000 }, "cash_flow": { "operating_cash_flow": -19294000, "capital_expenditure": 20259000, "free_cash_flow": 965000, "dividends_paid": 2139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38737, "ticker_id": 5273, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29726000", "ebitda": "-17841000", "netIncome": "-30662000", "grossProfit": "199008000", "depreciation": "None", "totalRevenue": "296397000", "costOfRevenue": "97389000", "interestIncome": "160000", "incomeBeforeTax": "-32088000", "interestExpense": "9629000", "operatingIncome": "-29726000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1426000", "reportedCurrency": "USD", "netInterestIncome": "160000", "nonInterestIncome": "None", "operatingExpenses": "228734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76525000", "otherNonOperatingIncome": "-2522000", "costofGoodsAndServicesSold": "97389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11885000", "sellingGeneralAndAdministrative": "74964000", "netIncomeFromContinuingOperations": "-30662000" }, "balance": { "goodwill": "36983000", "inventory": "17186000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "566621000", "longTermDebt": "None", "shortTermDebt": "3958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "50195000", "reportedCurrency": "USD", "retainedEarnings": "-383189000", "totalLiabilities": "100745000", "otherCurrentAssets": "7928000", "totalCurrentAssets": "433360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "59761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133261000", "currentAccountsPayable": "13337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40037000", "shortLongTermDebtTotal": "21352000", "totalShareholderEquity": "465876000", "capitalLeaseObligations": "21352000", "otherCurrentLiabilities": "55798000", "totalCurrentLiabilities": "77301000", "otherNonCurrentLiabilities": "23029000", "totalNonCurrentLiabilities": "23444000", "cashAndShortTermInvestments": "348485000", "commonStockSharesOutstanding": "52241076", "intangibleAssetsExcludingGoodwill": "50195000", "cashAndCashEquivalentsAtCarryingValue": "348485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30662000", "profitLoss": "None", "dividendPayout": "2139000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6927000", "operatingCashflow": "-19294000", "capitalExpenditures": "20259000", "changeInReceivables": "-24416000", "changeInExchangeRate": "None", "cashflowFromFinancing": "185642000", "cashflowFromInvestment": "47712000", "stockBasedCompensation": "36081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "214060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296397000, "cost_of_revenue": 97389000, "gross_profit": 199008000, "research_and_development": 76525000, "selling_general_admin": 74964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29726000, "depreciation_amortisation": 11885000, "ebitda": -17841000, "interest_expense": 9629000, "interest_income": null, "other_non_operating": null, "pretax_income": -32088000, "tax_provision": -1426000, "effective_tax_rate": null, "net_income": -30662000, "net_income_continuing_ops": -30662000, "net_income_to_common": -30662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348485000, "short_term_investments": 0, "net_receivables": 59761000, "inventory": 17186000, "other_current_assets": null, "total_current_assets": 433360000, "net_ppe": null, "goodwill": 36983000, "intangible_assets": 50195000, "goodwill_and_intangibles": 87178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133261000, "total_assets": 566621000, "short_term_debt": 3958000, "accounts_payable": 13337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77301000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23444000, "total_liabilities": 100745000, "total_debt": 3958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383189000, "total_equity": 465876000, "shares_outstanding": 52241076, "operating_cash_flow": -19294000, "stock_based_compensation": 36081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47712000, "dividends_paid": 2139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185642000, "free_cash_flow": 965000, "net_change_in_cash": 214060000 }, "raw_data": { "income": { "ebit": "-29726000", "ebitda": "-17841000", "netIncome": "-30662000", "grossProfit": "199008000", "depreciation": "None", "totalRevenue": "296397000", "costOfRevenue": "97389000", "interestIncome": "160000", "incomeBeforeTax": "-32088000", "interestExpense": "9629000", "operatingIncome": "-29726000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1426000", "reportedCurrency": "USD", "netInterestIncome": "160000", "nonInterestIncome": "None", "operatingExpenses": "228734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76525000", "otherNonOperatingIncome": "-2522000", "costofGoodsAndServicesSold": "97389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11885000", "sellingGeneralAndAdministrative": "74964000", "netIncomeFromContinuingOperations": "-30662000" }, "balance": { "goodwill": "36983000", "inventory": "17186000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "566621000", "longTermDebt": "None", "shortTermDebt": "3958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "50195000", "reportedCurrency": "USD", "retainedEarnings": "-383189000", "totalLiabilities": "100745000", "otherCurrentAssets": "7928000", "totalCurrentAssets": "433360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "59761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133261000", "currentAccountsPayable": "13337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40037000", "shortLongTermDebtTotal": "21352000", "totalShareholderEquity": "465876000", "capitalLeaseObligations": "21352000", "otherCurrentLiabilities": "55798000", "totalCurrentLiabilities": "77301000", "otherNonCurrentLiabilities": "23029000", "totalNonCurrentLiabilities": "23444000", "cashAndShortTermInvestments": "348485000", "commonStockSharesOutstanding": "52241076", "intangibleAssetsExcludingGoodwill": "50195000", "cashAndCashEquivalentsAtCarryingValue": "348485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30662000", "profitLoss": "None", "dividendPayout": "2139000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6927000", "operatingCashflow": "-19294000", "capitalExpenditures": "20259000", "changeInReceivables": "-24416000", "changeInExchangeRate": "None", "cashflowFromFinancing": "185642000", "cashflowFromInvestment": "47712000", "stockBasedCompensation": "36081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "214060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 192194000, "cost_of_revenue": 63117000, "gross_profit": 129077000, "ebit": -17715000, "ebitda": -8171000, "pretax_income": -19750000, "tax_provision": -1036000, "net_income": -18714000, "net_income_to_common": -18714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134669000, "total_current_assets": 273097000, "total_assets": 368511000, "short_term_debt": 2033000, "long_term_debt": null, "total_debt": 2033000, "total_liabilities": 90832000, "total_equity": 277679000, "shares_outstanding": 46481772, "goodwill_and_intangibles": 68212000 }, "cash_flow": { "operating_cash_flow": 33431000, "capital_expenditure": 10360000, "free_cash_flow": 43791000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38742, "ticker_id": 5273, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17715000", "ebitda": "-8171000", "netIncome": "-18714000", "grossProfit": "129077000", "depreciation": "None", "totalRevenue": "192194000", "costOfRevenue": "63117000", "interestIncome": "271000", "incomeBeforeTax": "-19750000", "interestExpense": "271000", "operatingIncome": "-22528000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1036000", "reportedCurrency": "USD", "netInterestIncome": "271000", "nonInterestIncome": "None", "operatingExpenses": "151605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48941000", "otherNonOperatingIncome": "2507000", "costofGoodsAndServicesSold": "63117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9544000", "sellingGeneralAndAdministrative": "48806000", "netIncomeFromContinuingOperations": "-18714000" }, "balance": { "goodwill": "23857000", "inventory": "10012000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "368511000", "longTermDebt": "None", "shortTermDebt": "2033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "44355000", "reportedCurrency": "USD", "retainedEarnings": "-352527000", "totalLiabilities": "90832000", "otherCurrentAssets": "3758000", "totalCurrentAssets": "273097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90034000", "currentNetReceivables": "34624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95414000", "currentAccountsPayable": "9653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25932000", "shortLongTermDebtTotal": "18102000", "totalShareholderEquity": "277679000", "capitalLeaseObligations": "16069000", "otherCurrentLiabilities": "33505000", "totalCurrentLiabilities": "69217000", "otherNonCurrentLiabilities": "20316000", "totalNonCurrentLiabilities": "21615000", "cashAndShortTermInvestments": "134669000", "commonStockSharesOutstanding": "46481772", "intangibleAssetsExcludingGoodwill": "44355000", "cashAndCashEquivalentsAtCarryingValue": "134669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18714000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3196000", "operatingCashflow": "33431000", "capitalExpenditures": "10360000", "changeInReceivables": "-10402000", "changeInExchangeRate": "None", "cashflowFromFinancing": "163149000", "cashflowFromInvestment": "-100394000", "stockBasedCompensation": "23401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96186000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192194000, "cost_of_revenue": 63117000, "gross_profit": 129077000, "research_and_development": 48941000, "selling_general_admin": 48806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17715000, "depreciation_amortisation": 9544000, "ebitda": -8171000, "interest_expense": 271000, "interest_income": null, "other_non_operating": null, "pretax_income": -19750000, "tax_provision": -1036000, "effective_tax_rate": null, "net_income": -18714000, "net_income_continuing_ops": -18714000, "net_income_to_common": -18714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134669000, "short_term_investments": 90034000, "net_receivables": 34624000, "inventory": 10012000, "other_current_assets": null, "total_current_assets": 273097000, "net_ppe": null, "goodwill": 23857000, "intangible_assets": 44355000, "goodwill_and_intangibles": 68212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95414000, "total_assets": 368511000, "short_term_debt": 2033000, "accounts_payable": 9653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69217000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21615000, "total_liabilities": 90832000, "total_debt": 2033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352527000, "total_equity": 277679000, "shares_outstanding": 46481772, "operating_cash_flow": 33431000, "stock_based_compensation": 23401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100394000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163149000, "free_cash_flow": 43791000, "net_change_in_cash": 96186000 }, "raw_data": { "income": { "ebit": "-17715000", "ebitda": "-8171000", "netIncome": "-18714000", "grossProfit": "129077000", "depreciation": "None", "totalRevenue": "192194000", "costOfRevenue": "63117000", "interestIncome": "271000", "incomeBeforeTax": "-19750000", "interestExpense": "271000", "operatingIncome": "-22528000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1036000", "reportedCurrency": "USD", "netInterestIncome": "271000", "nonInterestIncome": "None", "operatingExpenses": "151605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48941000", "otherNonOperatingIncome": "2507000", "costofGoodsAndServicesSold": "63117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9544000", "sellingGeneralAndAdministrative": "48806000", "netIncomeFromContinuingOperations": "-18714000" }, "balance": { "goodwill": "23857000", "inventory": "10012000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "368511000", "longTermDebt": "None", "shortTermDebt": "2033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "44355000", "reportedCurrency": "USD", "retainedEarnings": "-352527000", "totalLiabilities": "90832000", "otherCurrentAssets": "3758000", "totalCurrentAssets": "273097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90034000", "currentNetReceivables": "34624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95414000", "currentAccountsPayable": "9653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25932000", "shortLongTermDebtTotal": "18102000", "totalShareholderEquity": "277679000", "capitalLeaseObligations": "16069000", "otherCurrentLiabilities": "33505000", "totalCurrentLiabilities": "69217000", "otherNonCurrentLiabilities": "20316000", "totalNonCurrentLiabilities": "21615000", "cashAndShortTermInvestments": "134669000", "commonStockSharesOutstanding": "46481772", "intangibleAssetsExcludingGoodwill": "44355000", "cashAndCashEquivalentsAtCarryingValue": "134669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18714000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3196000", "operatingCashflow": "33431000", "capitalExpenditures": "10360000", "changeInReceivables": "-10402000", "changeInExchangeRate": "None", "cashflowFromFinancing": "163149000", "cashflowFromInvestment": "-100394000", "stockBasedCompensation": "23401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96186000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 127068000, "cost_of_revenue": 45455000, "gross_profit": 81613000, "ebit": -24532000, "ebitda": -17388000, "pretax_income": -23947000, "tax_provision": -1979000, "net_income": -21968000, "net_income_to_common": -21968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38223000, "total_current_assets": 71922000, "total_assets": 151736000, "short_term_debt": 3017000, "long_term_debt": null, "total_debt": 3017000, "total_liabilities": 52736000, "total_equity": 99000000, "shares_outstanding": 42151617, "goodwill_and_intangibles": 69398000 }, "cash_flow": { "operating_cash_flow": -2769000, "capital_expenditure": 3349000, "free_cash_flow": 580000, "dividends_paid": 4418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38747, "ticker_id": 5273, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24532000", "ebitda": "-17388000", "netIncome": "-21968000", "grossProfit": "81613000", "depreciation": "None", "totalRevenue": "127068000", "costOfRevenue": "45455000", "interestIncome": "1304000", "incomeBeforeTax": "-23947000", "interestExpense": "3701000", "operatingIncome": "-24532000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1979000", "reportedCurrency": "USD", "netInterestIncome": "985000", "nonInterestIncome": "None", "operatingExpenses": "106145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30711000", "otherNonOperatingIncome": "-400000", "costofGoodsAndServicesSold": "45455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7144000", "sellingGeneralAndAdministrative": "36540000", "netIncomeFromContinuingOperations": "-21968000" }, "balance": { "goodwill": "23857000", "inventory": "6014000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "151736000", "longTermDebt": "None", "shortTermDebt": "3017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "45541000", "reportedCurrency": "USD", "retainedEarnings": "-333813000", "totalLiabilities": "52736000", "otherCurrentAssets": "3628000", "totalCurrentAssets": "71922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79814000", "currentAccountsPayable": "5506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9160000", "shortLongTermDebtTotal": "5387000", "totalShareholderEquity": "99000000", "capitalLeaseObligations": "3017000", "otherCurrentLiabilities": "22619000", "totalCurrentLiabilities": "34828000", "otherNonCurrentLiabilities": "15935000", "totalNonCurrentLiabilities": "17908000", "cashAndShortTermInvestments": "38223000", "commonStockSharesOutstanding": "42151617", "intangibleAssetsExcludingGoodwill": "45541000", "cashAndCashEquivalentsAtCarryingValue": "38223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21968000", "profitLoss": "None", "dividendPayout": "4418000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1270000", "operatingCashflow": "-2769000", "capitalExpenditures": "3349000", "changeInReceivables": "-12675000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000", "cashflowFromInvestment": "-22579000", "stockBasedCompensation": "22417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127068000, "cost_of_revenue": 45455000, "gross_profit": 81613000, "research_and_development": 30711000, "selling_general_admin": 36540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24532000, "depreciation_amortisation": 7144000, "ebitda": -17388000, "interest_expense": 3701000, "interest_income": null, "other_non_operating": null, "pretax_income": -23947000, "tax_provision": -1979000, "effective_tax_rate": null, "net_income": -21968000, "net_income_continuing_ops": -21968000, "net_income_to_common": -21968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38223000, "short_term_investments": null, "net_receivables": 24057000, "inventory": 6014000, "other_current_assets": null, "total_current_assets": 71922000, "net_ppe": null, "goodwill": 23857000, "intangible_assets": 45541000, "goodwill_and_intangibles": 69398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79814000, "total_assets": 151736000, "short_term_debt": 3017000, "accounts_payable": 5506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34828000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17908000, "total_liabilities": 52736000, "total_debt": 3017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333813000, "total_equity": 99000000, "shares_outstanding": 42151617, "operating_cash_flow": -2769000, "stock_based_compensation": 22417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22579000, "dividends_paid": 4418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132000, "free_cash_flow": 580000, "net_change_in_cash": -25480000 }, "raw_data": { "income": { "ebit": "-24532000", "ebitda": "-17388000", "netIncome": "-21968000", "grossProfit": "81613000", "depreciation": "None", "totalRevenue": "127068000", "costOfRevenue": "45455000", "interestIncome": "1304000", "incomeBeforeTax": "-23947000", "interestExpense": "3701000", "operatingIncome": "-24532000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1979000", "reportedCurrency": "USD", "netInterestIncome": "985000", "nonInterestIncome": "None", "operatingExpenses": "106145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30711000", "otherNonOperatingIncome": "-400000", "costofGoodsAndServicesSold": "45455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7144000", "sellingGeneralAndAdministrative": "36540000", "netIncomeFromContinuingOperations": "-21968000" }, "balance": { "goodwill": "23857000", "inventory": "6014000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "151736000", "longTermDebt": "None", "shortTermDebt": "3017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "45541000", "reportedCurrency": "USD", "retainedEarnings": "-333813000", "totalLiabilities": "52736000", "otherCurrentAssets": "3628000", "totalCurrentAssets": "71922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79814000", "currentAccountsPayable": "5506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9160000", "shortLongTermDebtTotal": "5387000", "totalShareholderEquity": "99000000", "capitalLeaseObligations": "3017000", "otherCurrentLiabilities": "22619000", "totalCurrentLiabilities": "34828000", "otherNonCurrentLiabilities": "15935000", "totalNonCurrentLiabilities": "17908000", "cashAndShortTermInvestments": "38223000", "commonStockSharesOutstanding": "42151617", "intangibleAssetsExcludingGoodwill": "45541000", "cashAndCashEquivalentsAtCarryingValue": "38223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21968000", "profitLoss": "None", "dividendPayout": "4418000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1270000", "operatingCashflow": "-2769000", "capitalExpenditures": "3349000", "changeInReceivables": "-12675000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000", "cashflowFromInvestment": "-22579000", "stockBasedCompensation": "22417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 76569000, "cost_of_revenue": 32987000, "gross_profit": 43582000, "ebit": -15578000, "ebitda": -11363000, "pretax_income": -48215000, "tax_provision": -1434000, "net_income": -46756000, "net_income_to_common": -46756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64616000, "total_current_assets": 81114000, "total_assets": 130697000, "short_term_debt": 172000, "long_term_debt": null, "total_debt": 172000, "total_liabilities": 34769000, "total_equity": 95928000, "shares_outstanding": 35638956, "goodwill_and_intangibles": 45257000 }, "cash_flow": { "operating_cash_flow": -4007000, "capital_expenditure": 7237000, "free_cash_flow": 3230000, "dividends_paid": 26760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38752, "ticker_id": 5273, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15578000", "ebitda": "-11363000", "netIncome": "-46756000", "grossProfit": "43582000", "depreciation": "None", "totalRevenue": "76569000", "costOfRevenue": "32987000", "interestIncome": "26679000", "incomeBeforeTax": "-48215000", "interestExpense": "3701000", "operatingIncome": "-15578000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1434000", "reportedCurrency": "USD", "netInterestIncome": "-3701000", "nonInterestIncome": "None", "operatingExpenses": "58143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14514000", "otherNonOperatingIncome": "-23156000", "costofGoodsAndServicesSold": "32987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4215000", "sellingGeneralAndAdministrative": "21959000", "netIncomeFromContinuingOperations": "-46781000" }, "balance": { "goodwill": "12005000", "inventory": "4943000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "130697000", "longTermDebt": "None", "shortTermDebt": "172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33252000", "reportedCurrency": "USD", "retainedEarnings": "-311845000", "totalLiabilities": "34769000", "otherCurrentAssets": "3590000", "totalCurrentAssets": "81114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49583000", "currentAccountsPayable": "4711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4134000", "shortLongTermDebtTotal": "172000", "totalShareholderEquity": "95928000", "capitalLeaseObligations": "172000", "otherCurrentLiabilities": "14754000", "totalCurrentLiabilities": "19504000", "otherNonCurrentLiabilities": "11136000", "totalNonCurrentLiabilities": "15265000", "cashAndShortTermInvestments": "64616000", "commonStockSharesOutstanding": "35638956", "intangibleAssetsExcludingGoodwill": "33252000", "cashAndCashEquivalentsAtCarryingValue": "64616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46781000", "profitLoss": "None", "dividendPayout": "26760000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "363000", "operatingCashflow": "-4007000", "capitalExpenditures": "7237000", "changeInReceivables": "-3967000", "changeInExchangeRate": "None", "cashflowFromFinancing": "50268000", "cashflowFromInvestment": "-7929000", "stockBasedCompensation": "7138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38332000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76569000, "cost_of_revenue": 32987000, "gross_profit": 43582000, "research_and_development": 14514000, "selling_general_admin": 21959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15578000, "depreciation_amortisation": 4215000, "ebitda": -11363000, "interest_expense": 3701000, "interest_income": null, "other_non_operating": null, "pretax_income": -48215000, "tax_provision": -1434000, "effective_tax_rate": null, "net_income": -46756000, "net_income_continuing_ops": -46781000, "net_income_to_common": -46756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64616000, "short_term_investments": null, "net_receivables": 9760000, "inventory": 4943000, "other_current_assets": null, "total_current_assets": 81114000, "net_ppe": null, "goodwill": 12005000, "intangible_assets": 33252000, "goodwill_and_intangibles": 45257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49583000, "total_assets": 130697000, "short_term_debt": 172000, "accounts_payable": 4711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19504000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15265000, "total_liabilities": 34769000, "total_debt": 172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311845000, "total_equity": 95928000, "shares_outstanding": 35638956, "operating_cash_flow": -4007000, "stock_based_compensation": 7138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7929000, "dividends_paid": 26760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50268000, "free_cash_flow": 3230000, "net_change_in_cash": 38332000 }, "raw_data": { "income": { "ebit": "-15578000", "ebitda": "-11363000", "netIncome": "-46756000", "grossProfit": "43582000", "depreciation": "None", "totalRevenue": "76569000", "costOfRevenue": "32987000", "interestIncome": "26679000", "incomeBeforeTax": "-48215000", "interestExpense": "3701000", "operatingIncome": "-15578000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1434000", "reportedCurrency": "USD", "netInterestIncome": "-3701000", "nonInterestIncome": "None", "operatingExpenses": "58143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14514000", "otherNonOperatingIncome": "-23156000", "costofGoodsAndServicesSold": "32987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4215000", "sellingGeneralAndAdministrative": "21959000", "netIncomeFromContinuingOperations": "-46781000" }, "balance": { "goodwill": "12005000", "inventory": "4943000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "130697000", "longTermDebt": "None", "shortTermDebt": "172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33252000", "reportedCurrency": "USD", "retainedEarnings": "-311845000", "totalLiabilities": "34769000", "otherCurrentAssets": "3590000", "totalCurrentAssets": "81114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49583000", "currentAccountsPayable": "4711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4134000", "shortLongTermDebtTotal": "172000", "totalShareholderEquity": "95928000", "capitalLeaseObligations": "172000", "otherCurrentLiabilities": "14754000", "totalCurrentLiabilities": "19504000", "otherNonCurrentLiabilities": "11136000", "totalNonCurrentLiabilities": "15265000", "cashAndShortTermInvestments": "64616000", "commonStockSharesOutstanding": "35638956", "intangibleAssetsExcludingGoodwill": "33252000", "cashAndCashEquivalentsAtCarryingValue": "64616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46781000", "profitLoss": "None", "dividendPayout": "26760000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "363000", "operatingCashflow": "-4007000", "capitalExpenditures": "7237000", "changeInReceivables": "-3967000", "changeInExchangeRate": "None", "cashflowFromFinancing": "50268000", "cashflowFromInvestment": "-7929000", "stockBasedCompensation": "7138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38332000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 117700000, "cost_of_revenue": 33629000, "gross_profit": 84071000, "ebit": 1798000, "ebitda": 7116000, "pretax_income": 2777000, "tax_provision": -32000, "net_income": 2809000, "net_income_to_common": 2809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77923000, "total_current_assets": 269395000, "total_assets": 411062000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 97527000, "total_equity": 313535000, "shares_outstanding": 53129928, "goodwill_and_intangibles": 72438000 }, "cash_flow": { "operating_cash_flow": 4333000, "capital_expenditure": 3819000, "free_cash_flow": 8152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38715, "ticker_id": 5273, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1798000", "ebitda": "7116000", "netIncome": "2809000", "grossProfit": "84071000", "depreciation": "None", "totalRevenue": "117700000", "costOfRevenue": "33629000", "interestIncome": "1909000", "incomeBeforeTax": "2777000", "interestExpense": "None", "operatingIncome": "1798000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "1909000", "nonInterestIncome": "None", "operatingExpenses": "82273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5318000", "sellingGeneralAndAdministrative": "30484000", "netIncomeFromContinuingOperations": "2809000" }, "balance": { "goodwill": "40336000", "inventory": "26404000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "411062000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32102000", "reportedCurrency": "USD", "retainedEarnings": "-732550000", "totalLiabilities": "97527000", "otherCurrentAssets": "11230000", "totalCurrentAssets": "269395000", "currentLongTermDebt": "None", "longTermInvestments": "10901000", "shortTermInvestments": "109253000", "currentNetReceivables": "44585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141667000", "currentAccountsPayable": "9066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17837000", "totalShareholderEquity": "313535000", "capitalLeaseObligations": "24498000", "otherCurrentLiabilities": "70087000", "totalCurrentLiabilities": "79153000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "18374000", "cashAndShortTermInvestments": "77923000", "commonStockSharesOutstanding": "53129928", "intangibleAssetsExcludingGoodwill": "32102000", "cashAndCashEquivalentsAtCarryingValue": "77923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-346000", "operatingCashflow": "4333000", "capitalExpenditures": "3819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2911000", "cashflowFromInvestment": "11059000", "stockBasedCompensation": "9803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117700000, "cost_of_revenue": 33629000, "gross_profit": 84071000, "research_and_development": 21416000, "selling_general_admin": 30484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1798000, "depreciation_amortisation": 5318000, "ebitda": 7116000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2777000, "tax_provision": -32000, "effective_tax_rate": null, "net_income": 2809000, "net_income_continuing_ops": 2809000, "net_income_to_common": 2809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77923000, "short_term_investments": 109253000, "net_receivables": 44585000, "inventory": 26404000, "other_current_assets": null, "total_current_assets": 269395000, "net_ppe": null, "goodwill": 40336000, "intangible_assets": 32102000, "goodwill_and_intangibles": 72438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141667000, "total_assets": 411062000, "short_term_debt": null, "accounts_payable": 9066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18374000, "total_liabilities": 97527000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -732550000, "total_equity": 313535000, "shares_outstanding": 53129928, "operating_cash_flow": 4333000, "stock_based_compensation": 9803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2911000, "free_cash_flow": 8152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1798000", "ebitda": "7116000", "netIncome": "2809000", "grossProfit": "84071000", "depreciation": "None", "totalRevenue": "117700000", "costOfRevenue": "33629000", "interestIncome": "1909000", "incomeBeforeTax": "2777000", "interestExpense": "None", "operatingIncome": "1798000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "1909000", "nonInterestIncome": "None", "operatingExpenses": "82273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5318000", "sellingGeneralAndAdministrative": "30484000", "netIncomeFromContinuingOperations": "2809000" }, "balance": { "goodwill": "40336000", "inventory": "26404000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "411062000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32102000", "reportedCurrency": "USD", "retainedEarnings": "-732550000", "totalLiabilities": "97527000", "otherCurrentAssets": "11230000", "totalCurrentAssets": "269395000", "currentLongTermDebt": "None", "longTermInvestments": "10901000", "shortTermInvestments": "109253000", "currentNetReceivables": "44585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141667000", "currentAccountsPayable": "9066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17837000", "totalShareholderEquity": "313535000", "capitalLeaseObligations": "24498000", "otherCurrentLiabilities": "70087000", "totalCurrentLiabilities": "79153000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "18374000", "cashAndShortTermInvestments": "77923000", "commonStockSharesOutstanding": "53129928", "intangibleAssetsExcludingGoodwill": "32102000", "cashAndCashEquivalentsAtCarryingValue": "77923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-346000", "operatingCashflow": "4333000", "capitalExpenditures": "3819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2911000", "cashflowFromInvestment": "11059000", "stockBasedCompensation": "9803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 108386000, "cost_of_revenue": 36183000, "gross_profit": 72203000, "ebit": -3763000, "ebitda": 1497000, "pretax_income": -3763000, "tax_provision": 345000, "net_income": -4109000, "net_income_to_common": -4109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65429000, "total_current_assets": 257132000, "total_assets": 413228000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 110127000, "total_equity": 303101000, "shares_outstanding": 51124846, "goodwill_and_intangibles": 72296000 }, "cash_flow": { "operating_cash_flow": 21363000, "capital_expenditure": 1630000, "free_cash_flow": 22993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38716, "ticker_id": 5273, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3763000", "ebitda": "1497000", "netIncome": "-4109000", "grossProfit": "72203000", "depreciation": "None", "totalRevenue": "108386000", "costOfRevenue": "36183000", "interestIncome": "2013000", "incomeBeforeTax": "-3763000", "interestExpense": "None", "operatingIncome": "-5884000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "345000", "reportedCurrency": "USD", "netInterestIncome": "2013000", "nonInterestIncome": "None", "operatingExpenses": "78087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5260000", "sellingGeneralAndAdministrative": "28684000", "netIncomeFromContinuingOperations": "-4108000" }, "balance": { "goodwill": "40336000", "inventory": "26705000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "413228000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31960000", "reportedCurrency": "USD", "retainedEarnings": "-735359000", "totalLiabilities": "110127000", "otherCurrentAssets": "10591000", "totalCurrentAssets": "257132000", "currentLongTermDebt": "None", "longTermInvestments": "24165000", "shortTermInvestments": "111779000", "currentNetReceivables": "42628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156096000", "currentAccountsPayable": "9988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19679000", "totalShareholderEquity": "303101000", "capitalLeaseObligations": "26194000", "otherCurrentLiabilities": "79861000", "totalCurrentLiabilities": "89849000", "otherNonCurrentLiabilities": "418000", "totalNonCurrentLiabilities": "20278000", "cashAndShortTermInvestments": "65429000", "commonStockSharesOutstanding": "51124846", "intangibleAssetsExcludingGoodwill": "31960000", "cashAndCashEquivalentsAtCarryingValue": "65429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2034000", "operatingCashflow": "21363000", "capitalExpenditures": "1630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12462000", "cashflowFromInvestment": "-34913000", "stockBasedCompensation": "8091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108386000, "cost_of_revenue": 36183000, "gross_profit": 72203000, "research_and_development": 19306000, "selling_general_admin": 28684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3763000, "depreciation_amortisation": 5260000, "ebitda": 1497000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3763000, "tax_provision": 345000, "effective_tax_rate": null, "net_income": -4109000, "net_income_continuing_ops": -4108000, "net_income_to_common": -4109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65429000, "short_term_investments": 111779000, "net_receivables": 42628000, "inventory": 26705000, "other_current_assets": null, "total_current_assets": 257132000, "net_ppe": null, "goodwill": 40336000, "intangible_assets": 31960000, "goodwill_and_intangibles": 72296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156096000, "total_assets": 413228000, "short_term_debt": null, "accounts_payable": 9988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89849000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20278000, "total_liabilities": 110127000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -735359000, "total_equity": 303101000, "shares_outstanding": 51124846, "operating_cash_flow": 21363000, "stock_based_compensation": 8091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12462000, "free_cash_flow": 22993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3763000", "ebitda": "1497000", "netIncome": "-4109000", "grossProfit": "72203000", "depreciation": "None", "totalRevenue": "108386000", "costOfRevenue": "36183000", "interestIncome": "2013000", "incomeBeforeTax": "-3763000", "interestExpense": "None", "operatingIncome": "-5884000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "345000", "reportedCurrency": "USD", "netInterestIncome": "2013000", "nonInterestIncome": "None", "operatingExpenses": "78087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5260000", "sellingGeneralAndAdministrative": "28684000", "netIncomeFromContinuingOperations": "-4108000" }, "balance": { "goodwill": "40336000", "inventory": "26705000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "413228000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31960000", "reportedCurrency": "USD", "retainedEarnings": "-735359000", "totalLiabilities": "110127000", "otherCurrentAssets": "10591000", "totalCurrentAssets": "257132000", "currentLongTermDebt": "None", "longTermInvestments": "24165000", "shortTermInvestments": "111779000", "currentNetReceivables": "42628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156096000", "currentAccountsPayable": "9988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19679000", "totalShareholderEquity": "303101000", "capitalLeaseObligations": "26194000", "otherCurrentLiabilities": "79861000", "totalCurrentLiabilities": "89849000", "otherNonCurrentLiabilities": "418000", "totalNonCurrentLiabilities": "20278000", "cashAndShortTermInvestments": "65429000", "commonStockSharesOutstanding": "51124846", "intangibleAssetsExcludingGoodwill": "31960000", "cashAndCashEquivalentsAtCarryingValue": "65429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2034000", "operatingCashflow": "21363000", "capitalExpenditures": "1630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12462000", "cashflowFromInvestment": "-34913000", "stockBasedCompensation": "8091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 100055000, "cost_of_revenue": 31309000, "gross_profit": 68746000, "ebit": 2012000, "ebitda": 7175000, "pretax_income": 1660000, "tax_provision": -15000, "net_income": 1675000, "net_income_to_common": 1675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91435000, "total_current_assets": 300280000, "total_assets": 432307000, "short_term_debt": 6432000, "long_term_debt": null, "total_debt": 6432000, "total_liabilities": 121167000, "total_equity": 311140000, "shares_outstanding": 53736790, "goodwill_and_intangibles": 73781999 }, "cash_flow": { "operating_cash_flow": 37358000, "capital_expenditure": 1305000, "free_cash_flow": 38663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38718, "ticker_id": 5273, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2012000", "ebitda": "7175000", "netIncome": "1675000", "grossProfit": "68746000", "depreciation": "None", "totalRevenue": "100055000", "costOfRevenue": "31309000", "interestIncome": "2013000", "incomeBeforeTax": "1660000", "interestExpense": "None", "operatingIncome": "2012000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "2013000", "nonInterestIncome": "None", "operatingExpenses": "66733999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16768999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5163000", "sellingGeneralAndAdministrative": "28429000", "netIncomeFromContinuingOperations": "1675000" }, "balance": { "goodwill": "40336000", "inventory": "28328000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "432307000", "longTermDebt": "None", "shortTermDebt": "6432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33445999", "reportedCurrency": "USD", "retainedEarnings": "-719047000", "totalLiabilities": "121167000", "otherCurrentAssets": "29891000", "totalCurrentAssets": "300280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102782000", "currentNetReceivables": "47844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132027000", "currentAccountsPayable": "11597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27644000", "totalShareholderEquity": "311140000", "capitalLeaseObligations": "27644000", "otherCurrentLiabilities": "81015000", "totalCurrentLiabilities": "99044000", "otherNonCurrentLiabilities": "794000", "totalNonCurrentLiabilities": "22123000", "cashAndShortTermInvestments": "91435000", "commonStockSharesOutstanding": "53736790", "intangibleAssetsExcludingGoodwill": "33445999", "cashAndCashEquivalentsAtCarryingValue": "91435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-252000", "operatingCashflow": "37358000", "capitalExpenditures": "1305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26478000", "cashflowFromInvestment": "12349000", "stockBasedCompensation": "8418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100055000, "cost_of_revenue": 31309000, "gross_profit": 68746000, "research_and_development": 16768999, "selling_general_admin": 28429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2012000, "depreciation_amortisation": 5163000, "ebitda": 7175000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1660000, "tax_provision": -15000, "effective_tax_rate": null, "net_income": 1675000, "net_income_continuing_ops": 1675000, "net_income_to_common": 1675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91435000, "short_term_investments": 102782000, "net_receivables": 47844000, "inventory": 28328000, "other_current_assets": null, "total_current_assets": 300280000, "net_ppe": null, "goodwill": 40336000, "intangible_assets": 33445999, "goodwill_and_intangibles": 73781999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132027000, "total_assets": 432307000, "short_term_debt": 6432000, "accounts_payable": 11597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99044000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22123000, "total_liabilities": 121167000, "total_debt": 6432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -719047000, "total_equity": 311140000, "shares_outstanding": 53736790, "operating_cash_flow": 37358000, "stock_based_compensation": 8418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26478000, "free_cash_flow": 38663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2012000", "ebitda": "7175000", "netIncome": "1675000", "grossProfit": "68746000", "depreciation": "None", "totalRevenue": "100055000", "costOfRevenue": "31309000", "interestIncome": "2013000", "incomeBeforeTax": "1660000", "interestExpense": "None", "operatingIncome": "2012000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "2013000", "nonInterestIncome": "None", "operatingExpenses": "66733999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16768999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5163000", "sellingGeneralAndAdministrative": "28429000", "netIncomeFromContinuingOperations": "1675000" }, "balance": { "goodwill": "40336000", "inventory": "28328000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "432307000", "longTermDebt": "None", "shortTermDebt": "6432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33445999", "reportedCurrency": "USD", "retainedEarnings": "-719047000", "totalLiabilities": "121167000", "otherCurrentAssets": "29891000", "totalCurrentAssets": "300280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102782000", "currentNetReceivables": "47844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132027000", "currentAccountsPayable": "11597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27644000", "totalShareholderEquity": "311140000", "capitalLeaseObligations": "27644000", "otherCurrentLiabilities": "81015000", "totalCurrentLiabilities": "99044000", "otherNonCurrentLiabilities": "794000", "totalNonCurrentLiabilities": "22123000", "cashAndShortTermInvestments": "91435000", "commonStockSharesOutstanding": "53736790", "intangibleAssetsExcludingGoodwill": "33445999", "cashAndCashEquivalentsAtCarryingValue": "91435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-252000", "operatingCashflow": "37358000", "capitalExpenditures": "1305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26478000", "cashflowFromInvestment": "12349000", "stockBasedCompensation": "8418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 86679000, "cost_of_revenue": 28658000, "gross_profit": 58021000, "ebit": -10771000, "ebitda": -5718000, "pretax_income": -8685000, "tax_provision": -117000, "net_income": -8568000, "net_income_to_common": -8568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68212000, "total_current_assets": 307296000, "total_assets": 444257000, "short_term_debt": 6342000, "long_term_debt": null, "total_debt": 6342000, "total_liabilities": 116887000, "total_equity": 327370000, "shares_outstanding": 54304754, "goodwill_and_intangibles": 76373000 }, "cash_flow": { "operating_cash_flow": 9895000, "capital_expenditure": 1007000, "free_cash_flow": 10902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38719, "ticker_id": 5273, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10771000", "ebitda": "-5718000", "netIncome": "-8568000", "grossProfit": "58021000", "depreciation": "None", "totalRevenue": "86679000", "costOfRevenue": "28658000", "interestIncome": "2364000", "incomeBeforeTax": "-8685000", "interestExpense": "None", "operatingIncome": "-11121000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-117000", "reportedCurrency": "USD", "netInterestIncome": "2364000", "nonInterestIncome": "None", "operatingExpenses": "69142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5053000", "sellingGeneralAndAdministrative": "27683000", "netIncomeFromContinuingOperations": "-8568000" }, "balance": { "goodwill": "40336000", "inventory": "27915000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "444257000", "longTermDebt": "None", "shortTermDebt": "6342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36037000", "reportedCurrency": "USD", "retainedEarnings": "-695161000", "totalLiabilities": "116887000", "otherCurrentAssets": "25764000", "totalCurrentAssets": "307296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118043000", "currentNetReceivables": "67362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136961000", "currentAccountsPayable": "9863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29122000", "totalShareholderEquity": "327370000", "capitalLeaseObligations": "29122000", "otherCurrentLiabilities": "71023000", "totalCurrentLiabilities": "93180000", "otherNonCurrentLiabilities": "796000", "totalNonCurrentLiabilities": "23707000", "cashAndShortTermInvestments": "68212000", "commonStockSharesOutstanding": "54304754", "intangibleAssetsExcludingGoodwill": "36037000", "cashAndCashEquivalentsAtCarryingValue": "68212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4067000", "operatingCashflow": "9895000", "capitalExpenditures": "1007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53811000", "cashflowFromInvestment": "23397000", "stockBasedCompensation": "9424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86679000, "cost_of_revenue": 28658000, "gross_profit": 58021000, "research_and_development": 16830000, "selling_general_admin": 27683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10771000, "depreciation_amortisation": 5053000, "ebitda": -5718000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8685000, "tax_provision": -117000, "effective_tax_rate": null, "net_income": -8568000, "net_income_continuing_ops": -8568000, "net_income_to_common": -8568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68212000, "short_term_investments": 118043000, "net_receivables": 67362000, "inventory": 27915000, "other_current_assets": null, "total_current_assets": 307296000, "net_ppe": null, "goodwill": 40336000, "intangible_assets": 36037000, "goodwill_and_intangibles": 76373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136961000, "total_assets": 444257000, "short_term_debt": 6342000, "accounts_payable": 9863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93180000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23707000, "total_liabilities": 116887000, "total_debt": 6342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -695161000, "total_equity": 327370000, "shares_outstanding": 54304754, "operating_cash_flow": 9895000, "stock_based_compensation": 9424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53811000, "free_cash_flow": 10902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10771000", "ebitda": "-5718000", "netIncome": "-8568000", "grossProfit": "58021000", "depreciation": "None", "totalRevenue": "86679000", "costOfRevenue": "28658000", "interestIncome": "2364000", "incomeBeforeTax": "-8685000", "interestExpense": "None", "operatingIncome": "-11121000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-117000", "reportedCurrency": "USD", "netInterestIncome": "2364000", "nonInterestIncome": "None", "operatingExpenses": "69142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5053000", "sellingGeneralAndAdministrative": "27683000", "netIncomeFromContinuingOperations": "-8568000" }, "balance": { "goodwill": "40336000", "inventory": "27915000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "444257000", "longTermDebt": "None", "shortTermDebt": "6342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36037000", "reportedCurrency": "USD", "retainedEarnings": "-695161000", "totalLiabilities": "116887000", "otherCurrentAssets": "25764000", "totalCurrentAssets": "307296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118043000", "currentNetReceivables": "67362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136961000", "currentAccountsPayable": "9863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29122000", "totalShareholderEquity": "327370000", "capitalLeaseObligations": "29122000", "otherCurrentLiabilities": "71023000", "totalCurrentLiabilities": "93180000", "otherNonCurrentLiabilities": "796000", "totalNonCurrentLiabilities": "23707000", "cashAndShortTermInvestments": "68212000", "commonStockSharesOutstanding": "54304754", "intangibleAssetsExcludingGoodwill": "36037000", "cashAndCashEquivalentsAtCarryingValue": "68212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4067000", "operatingCashflow": "9895000", "capitalExpenditures": "1007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53811000", "cashflowFromInvestment": "23397000", "stockBasedCompensation": "9424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 84685000, "cost_of_revenue": 28415000, "gross_profit": 56270000, "ebit": -8014000, "ebitda": -3074000, "pretax_income": -10295000, "tax_provision": 58000, "net_income": -10353000, "net_income_to_common": -10353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88745000, "total_current_assets": 350239000, "total_assets": 489638000, "short_term_debt": 6205000, "long_term_debt": null, "total_debt": 6205000, "total_liabilities": 110289000, "total_equity": 379349000, "shares_outstanding": 55262459, "goodwill_and_intangibles": 77583000 }, "cash_flow": { "operating_cash_flow": -26584000, "capital_expenditure": 1630000, "free_cash_flow": -24954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38720, "ticker_id": 5273, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8014000", "ebitda": "-3074000", "netIncome": "-10353000", "grossProfit": "56270000", "depreciation": "None", "totalRevenue": "84685000", "costOfRevenue": "28415000", "interestIncome": "2784000", "incomeBeforeTax": "-10295000", "interestExpense": "None", "operatingIncome": "-13374000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "2784000", "nonInterestIncome": "None", "operatingExpenses": "69644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4940000", "sellingGeneralAndAdministrative": "22769000", "netIncomeFromContinuingOperations": "-10353000" }, "balance": { "goodwill": "40336000", "inventory": "22929000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "489638000", "longTermDebt": "None", "shortTermDebt": "6205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37247000", "reportedCurrency": "USD", "retainedEarnings": "-636595000", "totalLiabilities": "110289000", "otherCurrentAssets": "24908000", "totalCurrentAssets": "350239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142172000", "currentNetReceivables": "71485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139399000", "currentAccountsPayable": "8072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30277000", "totalShareholderEquity": "379349000", "capitalLeaseObligations": "30277000", "otherCurrentLiabilities": "65585000", "totalCurrentLiabilities": "85284000", "otherNonCurrentLiabilities": "804000", "totalNonCurrentLiabilities": "25005000", "cashAndShortTermInvestments": "88745000", "commonStockSharesOutstanding": "55262459", "intangibleAssetsExcludingGoodwill": "37247000", "cashAndCashEquivalentsAtCarryingValue": "88745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2674000", "operatingCashflow": "-26584000", "capitalExpenditures": "1630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-643000", "cashflowFromInvestment": "1325000", "stockBasedCompensation": "8931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84685000, "cost_of_revenue": 28415000, "gross_profit": 56270000, "research_and_development": 18524000, "selling_general_admin": 22769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8014000, "depreciation_amortisation": 4940000, "ebitda": -3074000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10295000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": -10353000, "net_income_continuing_ops": -10353000, "net_income_to_common": -10353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88745000, "short_term_investments": 142172000, "net_receivables": 71485000, "inventory": 22929000, "other_current_assets": null, "total_current_assets": 350239000, "net_ppe": null, "goodwill": 40336000, "intangible_assets": 37247000, "goodwill_and_intangibles": 77583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139399000, "total_assets": 489638000, "short_term_debt": 6205000, "accounts_payable": 8072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85284000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25005000, "total_liabilities": 110289000, "total_debt": 6205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -636595000, "total_equity": 379349000, "shares_outstanding": 55262459, "operating_cash_flow": -26584000, "stock_based_compensation": 8931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -643000, "free_cash_flow": -24954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8014000", "ebitda": "-3074000", "netIncome": "-10353000", "grossProfit": "56270000", "depreciation": "None", "totalRevenue": "84685000", "costOfRevenue": "28415000", "interestIncome": "2784000", "incomeBeforeTax": "-10295000", "interestExpense": "None", "operatingIncome": "-13374000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "2784000", "nonInterestIncome": "None", "operatingExpenses": "69644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4940000", "sellingGeneralAndAdministrative": "22769000", "netIncomeFromContinuingOperations": "-10353000" }, "balance": { "goodwill": "40336000", "inventory": "22929000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "489638000", "longTermDebt": "None", "shortTermDebt": "6205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37247000", "reportedCurrency": "USD", "retainedEarnings": "-636595000", "totalLiabilities": "110289000", "otherCurrentAssets": "24908000", "totalCurrentAssets": "350239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142172000", "currentNetReceivables": "71485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139399000", "currentAccountsPayable": "8072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30277000", "totalShareholderEquity": "379349000", "capitalLeaseObligations": "30277000", "otherCurrentLiabilities": "65585000", "totalCurrentLiabilities": "85284000", "otherNonCurrentLiabilities": "804000", "totalNonCurrentLiabilities": "25005000", "cashAndShortTermInvestments": "88745000", "commonStockSharesOutstanding": "55262459", "intangibleAssetsExcludingGoodwill": "37247000", "cashAndCashEquivalentsAtCarryingValue": "88745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2674000", "operatingCashflow": "-26584000", "capitalExpenditures": "1630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-643000", "cashflowFromInvestment": "1325000", "stockBasedCompensation": "8931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 86579000, "cost_of_revenue": 28178000, "gross_profit": 58401000, "ebit": -11921000, "ebitda": -7233000, "pretax_income": 87868000, "tax_provision": -171000, "net_income": 78010000, "net_income_to_common": 78010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114689000, "total_current_assets": 351832000, "total_assets": 491050000, "short_term_debt": 6103000, "long_term_debt": null, "total_debt": 6103000, "total_liabilities": 112617000, "total_equity": 378433000, "shares_outstanding": 58221755, "goodwill_and_intangibles": 78520000 }, "cash_flow": { "operating_cash_flow": 21889000, "capital_expenditure": 1522000, "free_cash_flow": 23411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38721, "ticker_id": 5273, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11921000", "ebitda": "-7233000", "netIncome": "78010000", "grossProfit": "58401000", "depreciation": "None", "totalRevenue": "86579000", "costOfRevenue": "28178000", "interestIncome": "3053000", "incomeBeforeTax": "87868000", "interestExpense": "None", "operatingIncome": "-11921000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-171000", "reportedCurrency": "USD", "netInterestIncome": "3053000", "nonInterestIncome": "None", "operatingExpenses": "70322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4688000", "sellingGeneralAndAdministrative": "40680000", "netIncomeFromContinuingOperations": "78010000" }, "balance": { "goodwill": "40336000", "inventory": "19503000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "491050000", "longTermDebt": "None", "shortTermDebt": "6103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38184000", "reportedCurrency": "USD", "retainedEarnings": "-626242000", "totalLiabilities": "112617000", "otherCurrentAssets": "7071000", "totalCurrentAssets": "351832000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "145964000", "currentNetReceivables": "64605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139218000", "currentAccountsPayable": "7686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28366000", "totalShareholderEquity": "378433000", "capitalLeaseObligations": "28366000", "otherCurrentLiabilities": "70734000", "totalCurrentLiabilities": "89371000", "otherNonCurrentLiabilities": "819000", "totalNonCurrentLiabilities": "23246000", "cashAndShortTermInvestments": "114689000", "commonStockSharesOutstanding": "58221755", "intangibleAssetsExcludingGoodwill": "38184000", "cashAndCashEquivalentsAtCarryingValue": "114689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1312000", "operatingCashflow": "21889000", "capitalExpenditures": "1522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-903000", "cashflowFromInvestment": "-2111000", "stockBasedCompensation": "26198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86579000, "cost_of_revenue": 28178000, "gross_profit": 58401000, "research_and_development": 16530000, "selling_general_admin": 40680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11921000, "depreciation_amortisation": 4688000, "ebitda": -7233000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 87868000, "tax_provision": -171000, "effective_tax_rate": null, "net_income": 78010000, "net_income_continuing_ops": 78010000, "net_income_to_common": 78010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114689000, "short_term_investments": 145964000, "net_receivables": 64605000, "inventory": 19503000, "other_current_assets": null, "total_current_assets": 351832000, "net_ppe": null, "goodwill": 40336000, "intangible_assets": 38184000, "goodwill_and_intangibles": 78520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139218000, "total_assets": 491050000, "short_term_debt": 6103000, "accounts_payable": 7686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23246000, "total_liabilities": 112617000, "total_debt": 6103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -626242000, "total_equity": 378433000, "shares_outstanding": 58221755, "operating_cash_flow": 21889000, "stock_based_compensation": 26198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -903000, "free_cash_flow": 23411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11921000", "ebitda": "-7233000", "netIncome": "78010000", "grossProfit": "58401000", "depreciation": "None", "totalRevenue": "86579000", "costOfRevenue": "28178000", "interestIncome": "3053000", "incomeBeforeTax": "87868000", "interestExpense": "None", "operatingIncome": "-11921000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-171000", "reportedCurrency": "USD", "netInterestIncome": "3053000", "nonInterestIncome": "None", "operatingExpenses": "70322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4688000", "sellingGeneralAndAdministrative": "40680000", "netIncomeFromContinuingOperations": "78010000" }, "balance": { "goodwill": "40336000", "inventory": "19503000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "491050000", "longTermDebt": "None", "shortTermDebt": "6103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38184000", "reportedCurrency": "USD", "retainedEarnings": "-626242000", "totalLiabilities": "112617000", "otherCurrentAssets": "7071000", "totalCurrentAssets": "351832000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "145964000", "currentNetReceivables": "64605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139218000", "currentAccountsPayable": "7686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28366000", "totalShareholderEquity": "378433000", "capitalLeaseObligations": "28366000", "otherCurrentLiabilities": "70734000", "totalCurrentLiabilities": "89371000", "otherNonCurrentLiabilities": "819000", "totalNonCurrentLiabilities": "23246000", "cashAndShortTermInvestments": "114689000", "commonStockSharesOutstanding": "58221755", "intangibleAssetsExcludingGoodwill": "38184000", "cashAndCashEquivalentsAtCarryingValue": "114689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1312000", "operatingCashflow": "21889000", "capitalExpenditures": "1522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-903000", "cashflowFromInvestment": "-2111000", "stockBasedCompensation": "26198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 82883000, "cost_of_revenue": 27572000, "gross_profit": 55311000, "ebit": -10492000, "ebitda": -5603000, "pretax_income": -7208000, "tax_provision": 200000, "net_income": -7408000, "net_income_to_common": -7408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95400000, "total_current_assets": 334087000, "total_assets": 476985000, "short_term_debt": 6124000, "long_term_debt": null, "total_debt": 6124000, "total_liabilities": 203739000, "total_equity": 273246000, "shares_outstanding": 52903000, "goodwill_and_intangibles": 80697000 }, "cash_flow": { "operating_cash_flow": 12522000, "capital_expenditure": 1685000, "free_cash_flow": 14207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38723, "ticker_id": 5273, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10492000", "ebitda": "-5603000", "netIncome": "-7408000", "grossProfit": "55311000", "depreciation": "None", "totalRevenue": "82883000", "costOfRevenue": "27572000", "interestIncome": "3001000", "incomeBeforeTax": "-7208000", "interestExpense": "None", "operatingIncome": "-10492000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "3001000", "nonInterestIncome": "None", "operatingExpenses": "65803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4889000", "sellingGeneralAndAdministrative": "28515000", "netIncomeFromContinuingOperations": "-7408000" }, "balance": { "goodwill": "40336000", "inventory": "19263000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "476985000", "longTermDebt": "None", "shortTermDebt": "6124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "40361000", "reportedCurrency": "USD", "retainedEarnings": "-704252000", "totalLiabilities": "203739000", "otherCurrentAssets": "7344000", "totalCurrentAssets": "334087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "145453000", "currentNetReceivables": "66627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142898000", "currentAccountsPayable": "6239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29965000", "totalShareholderEquity": "273246000", "capitalLeaseObligations": "29965000", "otherCurrentLiabilities": "63525000", "totalCurrentLiabilities": "81440000", "otherNonCurrentLiabilities": "96946000", "totalNonCurrentLiabilities": "122299000", "cashAndShortTermInvestments": "95400000", "commonStockSharesOutstanding": "52903000", "intangibleAssetsExcludingGoodwill": "40361000", "cashAndCashEquivalentsAtCarryingValue": "95400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "519000", "operatingCashflow": "12522000", "capitalExpenditures": "1685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1422000", "cashflowFromInvestment": "-14406000", "stockBasedCompensation": "7236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82883000, "cost_of_revenue": 27572000, "gross_profit": 55311000, "research_and_development": 17486000, "selling_general_admin": 28515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10492000, "depreciation_amortisation": 4889000, "ebitda": -5603000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7208000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -7408000, "net_income_continuing_ops": -7408000, "net_income_to_common": -7408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95400000, "short_term_investments": 145453000, "net_receivables": 66627000, "inventory": 19263000, "other_current_assets": null, "total_current_assets": 334087000, "net_ppe": null, "goodwill": 40336000, "intangible_assets": 40361000, "goodwill_and_intangibles": 80697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142898000, "total_assets": 476985000, "short_term_debt": 6124000, "accounts_payable": 6239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122299000, "total_liabilities": 203739000, "total_debt": 6124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -704252000, "total_equity": 273246000, "shares_outstanding": 52903000, "operating_cash_flow": 12522000, "stock_based_compensation": 7236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1422000, "free_cash_flow": 14207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10492000", "ebitda": "-5603000", "netIncome": "-7408000", "grossProfit": "55311000", "depreciation": "None", "totalRevenue": "82883000", "costOfRevenue": "27572000", "interestIncome": "3001000", "incomeBeforeTax": "-7208000", "interestExpense": "None", "operatingIncome": "-10492000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "3001000", "nonInterestIncome": "None", "operatingExpenses": "65803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4889000", "sellingGeneralAndAdministrative": "28515000", "netIncomeFromContinuingOperations": "-7408000" }, "balance": { "goodwill": "40336000", "inventory": "19263000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "476985000", "longTermDebt": "None", "shortTermDebt": "6124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "40361000", "reportedCurrency": "USD", "retainedEarnings": "-704252000", "totalLiabilities": "203739000", "otherCurrentAssets": "7344000", "totalCurrentAssets": "334087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "145453000", "currentNetReceivables": "66627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142898000", "currentAccountsPayable": "6239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29965000", "totalShareholderEquity": "273246000", "capitalLeaseObligations": "29965000", "otherCurrentLiabilities": "63525000", "totalCurrentLiabilities": "81440000", "otherNonCurrentLiabilities": "96946000", "totalNonCurrentLiabilities": "122299000", "cashAndShortTermInvestments": "95400000", "commonStockSharesOutstanding": "52903000", "intangibleAssetsExcludingGoodwill": "40361000", "cashAndCashEquivalentsAtCarryingValue": "95400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "519000", "operatingCashflow": "12522000", "capitalExpenditures": "1685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1422000", "cashflowFromInvestment": "-14406000", "stockBasedCompensation": "7236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 92274000, "cost_of_revenue": 27999000, "gross_profit": 64275000, "ebit": -7327000, "ebitda": -2370000, "pretax_income": -4601000, "tax_provision": 22000, "net_income": -4623000, "net_income_to_common": -4623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95782000, "total_current_assets": 320609000, "total_assets": 466777000, "short_term_debt": 6062000, "long_term_debt": null, "total_debt": 6062000, "total_liabilities": 202108000, "total_equity": 264669000, "shares_outstanding": 52195620, "goodwill_and_intangibles": 82232000 }, "cash_flow": { "operating_cash_flow": 18949000, "capital_expenditure": 1790000, "free_cash_flow": 20739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38724, "ticker_id": 5273, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7327000", "ebitda": "-2370000", "netIncome": "-4623000", "grossProfit": "64275000", "depreciation": "None", "totalRevenue": "92274000", "costOfRevenue": "27999000", "interestIncome": "2826000", "incomeBeforeTax": "-4601000", "interestExpense": "None", "operatingIncome": "-7327000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "2826000", "nonInterestIncome": "None", "operatingExpenses": "71602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4957000", "sellingGeneralAndAdministrative": "30907000", "netIncomeFromContinuingOperations": "-1394000" }, "balance": { "goodwill": "40336000", "inventory": "19234000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "466777000", "longTermDebt": "None", "shortTermDebt": "6062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "41896000", "reportedCurrency": "USD", "retainedEarnings": "-696844000", "totalLiabilities": "202108000", "otherCurrentAssets": "6343000", "totalCurrentAssets": "320609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133089000", "currentNetReceivables": "66161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146168000", "currentAccountsPayable": "5874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31448000", "totalShareholderEquity": "264669000", "capitalLeaseObligations": "31448000", "otherCurrentLiabilities": "60543000", "totalCurrentLiabilities": "78331000", "otherNonCurrentLiabilities": "96721000", "totalNonCurrentLiabilities": "123777000", "cashAndShortTermInvestments": "95782000", "commonStockSharesOutstanding": "52195620", "intangibleAssetsExcludingGoodwill": "41896000", "cashAndCashEquivalentsAtCarryingValue": "95782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1049000", "operatingCashflow": "18949000", "capitalExpenditures": "1790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4850000", "cashflowFromInvestment": "-11626000", "stockBasedCompensation": "16399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92274000, "cost_of_revenue": 27999000, "gross_profit": 64275000, "research_and_development": 19693000, "selling_general_admin": 30907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7327000, "depreciation_amortisation": 4957000, "ebitda": -2370000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4601000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -4623000, "net_income_continuing_ops": -1394000, "net_income_to_common": -4623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95782000, "short_term_investments": 133089000, "net_receivables": 66161000, "inventory": 19234000, "other_current_assets": null, "total_current_assets": 320609000, "net_ppe": null, "goodwill": 40336000, "intangible_assets": 41896000, "goodwill_and_intangibles": 82232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146168000, "total_assets": 466777000, "short_term_debt": 6062000, "accounts_payable": 5874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123777000, "total_liabilities": 202108000, "total_debt": 6062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -696844000, "total_equity": 264669000, "shares_outstanding": 52195620, "operating_cash_flow": 18949000, "stock_based_compensation": 16399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4850000, "free_cash_flow": 20739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7327000", "ebitda": "-2370000", "netIncome": "-4623000", "grossProfit": "64275000", "depreciation": "None", "totalRevenue": "92274000", "costOfRevenue": "27999000", "interestIncome": "2826000", "incomeBeforeTax": "-4601000", "interestExpense": "None", "operatingIncome": "-7327000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "2826000", "nonInterestIncome": "None", "operatingExpenses": "71602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4957000", "sellingGeneralAndAdministrative": "30907000", "netIncomeFromContinuingOperations": "-1394000" }, "balance": { "goodwill": "40336000", "inventory": "19234000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "466777000", "longTermDebt": "None", "shortTermDebt": "6062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "41896000", "reportedCurrency": "USD", "retainedEarnings": "-696844000", "totalLiabilities": "202108000", "otherCurrentAssets": "6343000", "totalCurrentAssets": "320609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133089000", "currentNetReceivables": "66161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146168000", "currentAccountsPayable": "5874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31448000", "totalShareholderEquity": "264669000", "capitalLeaseObligations": "31448000", "otherCurrentLiabilities": "60543000", "totalCurrentLiabilities": "78331000", "otherNonCurrentLiabilities": "96721000", "totalNonCurrentLiabilities": "123777000", "cashAndShortTermInvestments": "95782000", "commonStockSharesOutstanding": "52195620", "intangibleAssetsExcludingGoodwill": "41896000", "cashAndCashEquivalentsAtCarryingValue": "95782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1049000", "operatingCashflow": "18949000", "capitalExpenditures": "1790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4850000", "cashflowFromInvestment": "-11626000", "stockBasedCompensation": "16399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 72049000, "cost_of_revenue": 25934000, "gross_profit": 46115000, "ebit": -19337000, "ebitda": -14114000, "pretax_income": -16742000, "tax_provision": -83000, "net_income": -16659000, "net_income_to_common": -16659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93299000, "total_current_assets": 303095000, "total_assets": 452406000, "short_term_debt": 6054000, "long_term_debt": null, "total_debt": 6054000, "total_liabilities": 196181000, "total_equity": 256225000, "shares_outstanding": 51692358, "goodwill_and_intangibles": 83666000 }, "cash_flow": { "operating_cash_flow": -15312000, "capital_expenditure": 1487000, "free_cash_flow": -13825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38725, "ticker_id": 5273, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19337000", "ebitda": "-14114000", "netIncome": "-16659000", "grossProfit": "46115000", "depreciation": "None", "totalRevenue": "72049000", "costOfRevenue": "25934000", "interestIncome": "2885000", "incomeBeforeTax": "-16742000", "interestExpense": "None", "operatingIncome": "-19337000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-83000", "reportedCurrency": "USD", "netInterestIncome": "2885000", "nonInterestIncome": "None", "operatingExpenses": "65452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5223000", "sellingGeneralAndAdministrative": "26911000", "netIncomeFromContinuingOperations": "-16659000" }, "balance": { "goodwill": "40336000", "inventory": "20130000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "452406000", "longTermDebt": "None", "shortTermDebt": "6054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43330000", "reportedCurrency": "USD", "retainedEarnings": "-695450000", "totalLiabilities": "196181000", "otherCurrentAssets": "6895000", "totalCurrentAssets": "303095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122622000", "currentNetReceivables": "60149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149311000", "currentAccountsPayable": "9976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32947000", "totalShareholderEquity": "256225000", "capitalLeaseObligations": "32947000", "otherCurrentLiabilities": "49825000", "totalCurrentLiabilities": "70211000", "otherNonCurrentLiabilities": "97686000", "totalNonCurrentLiabilities": "125970000", "cashAndShortTermInvestments": "93299000", "commonStockSharesOutstanding": "51692358", "intangibleAssetsExcludingGoodwill": "43330000", "cashAndCashEquivalentsAtCarryingValue": "93299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1274000", "operatingCashflow": "-15312000", "capitalExpenditures": "1487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1275000", "cashflowFromInvestment": "27660000", "stockBasedCompensation": "13344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72049000, "cost_of_revenue": 25934000, "gross_profit": 46115000, "research_and_development": 18711000, "selling_general_admin": 26911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19337000, "depreciation_amortisation": 5223000, "ebitda": -14114000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16742000, "tax_provision": -83000, "effective_tax_rate": null, "net_income": -16659000, "net_income_continuing_ops": -16659000, "net_income_to_common": -16659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93299000, "short_term_investments": 122622000, "net_receivables": 60149000, "inventory": 20130000, "other_current_assets": null, "total_current_assets": 303095000, "net_ppe": null, "goodwill": 40336000, "intangible_assets": 43330000, "goodwill_and_intangibles": 83666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149311000, "total_assets": 452406000, "short_term_debt": 6054000, "accounts_payable": 9976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70211000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125970000, "total_liabilities": 196181000, "total_debt": 6054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -695450000, "total_equity": 256225000, "shares_outstanding": 51692358, "operating_cash_flow": -15312000, "stock_based_compensation": 13344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1275000, "free_cash_flow": -13825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19337000", "ebitda": "-14114000", "netIncome": "-16659000", "grossProfit": "46115000", "depreciation": "None", "totalRevenue": "72049000", "costOfRevenue": "25934000", "interestIncome": "2885000", "incomeBeforeTax": "-16742000", "interestExpense": "None", "operatingIncome": "-19337000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-83000", "reportedCurrency": "USD", "netInterestIncome": "2885000", "nonInterestIncome": "None", "operatingExpenses": "65452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5223000", "sellingGeneralAndAdministrative": "26911000", "netIncomeFromContinuingOperations": "-16659000" }, "balance": { "goodwill": "40336000", "inventory": "20130000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "452406000", "longTermDebt": "None", "shortTermDebt": "6054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43330000", "reportedCurrency": "USD", "retainedEarnings": "-695450000", "totalLiabilities": "196181000", "otherCurrentAssets": "6895000", "totalCurrentAssets": "303095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122622000", "currentNetReceivables": "60149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149311000", "currentAccountsPayable": "9976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32947000", "totalShareholderEquity": "256225000", "capitalLeaseObligations": "32947000", "otherCurrentLiabilities": "49825000", "totalCurrentLiabilities": "70211000", "otherNonCurrentLiabilities": "97686000", "totalNonCurrentLiabilities": "125970000", "cashAndShortTermInvestments": "93299000", "commonStockSharesOutstanding": "51692358", "intangibleAssetsExcludingGoodwill": "43330000", "cashAndCashEquivalentsAtCarryingValue": "93299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1274000", "operatingCashflow": "-15312000", "capitalExpenditures": "1487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1275000", "cashflowFromInvestment": "27660000", "stockBasedCompensation": "13344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 65569000, "cost_of_revenue": 25613000, "gross_profit": 39956000, "ebit": -40675000, "ebitda": -35626000, "pretax_income": -117932000, "tax_provision": 165000, "net_income": -118097000, "net_income_to_common": -118097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82197000, "total_current_assets": 313713000, "total_assets": 466826000, "short_term_debt": 5943000, "long_term_debt": null, "total_debt": 5943000, "total_liabilities": 205498000, "total_equity": 261328000, "shares_outstanding": 52728532, "goodwill_and_intangibles": 86037000 }, "cash_flow": { "operating_cash_flow": -8381000, "capital_expenditure": 1594000, "free_cash_flow": -6787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38726, "ticker_id": 5273, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40675000", "ebitda": "-35626000", "netIncome": "-118097000", "grossProfit": "39956000", "depreciation": "None", "totalRevenue": "65569000", "costOfRevenue": "25613000", "interestIncome": "3159000", "incomeBeforeTax": "-117932000", "interestExpense": "None", "operatingIncome": "-40675000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "165000", "reportedCurrency": "USD", "netInterestIncome": "3159000", "nonInterestIncome": "None", "operatingExpenses": "66288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5049000", "sellingGeneralAndAdministrative": "26541000", "netIncomeFromContinuingOperations": "-118097000" }, "balance": { "goodwill": "40336000", "inventory": "19471000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "466826000", "longTermDebt": "None", "shortTermDebt": "5943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "45701000", "reportedCurrency": "USD", "retainedEarnings": "-678269000", "totalLiabilities": "205498000", "otherCurrentAssets": "7763000", "totalCurrentAssets": "313713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153221000", "currentNetReceivables": "51061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153113000", "currentAccountsPayable": "12872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34221000", "totalShareholderEquity": "261328000", "capitalLeaseObligations": "34221000", "otherCurrentLiabilities": "54509000", "totalCurrentLiabilities": "78072000", "otherNonCurrentLiabilities": "96551000", "totalNonCurrentLiabilities": "127426000", "cashAndShortTermInvestments": "82197000", "commonStockSharesOutstanding": "52728532", "intangibleAssetsExcludingGoodwill": "45701000", "cashAndCashEquivalentsAtCarryingValue": "82197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-704000", "operatingCashflow": "-8381000", "capitalExpenditures": "1594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26877000", "cashflowFromInvestment": "41367000", "stockBasedCompensation": "9961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65569000, "cost_of_revenue": 25613000, "gross_profit": 39956000, "research_and_development": 18276000, "selling_general_admin": 26541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40675000, "depreciation_amortisation": 5049000, "ebitda": -35626000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -117932000, "tax_provision": 165000, "effective_tax_rate": null, "net_income": -118097000, "net_income_continuing_ops": -118097000, "net_income_to_common": -118097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82197000, "short_term_investments": 153221000, "net_receivables": 51061000, "inventory": 19471000, "other_current_assets": null, "total_current_assets": 313713000, "net_ppe": null, "goodwill": 40336000, "intangible_assets": 45701000, "goodwill_and_intangibles": 86037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153113000, "total_assets": 466826000, "short_term_debt": 5943000, "accounts_payable": 12872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127426000, "total_liabilities": 205498000, "total_debt": 5943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -678269000, "total_equity": 261328000, "shares_outstanding": 52728532, "operating_cash_flow": -8381000, "stock_based_compensation": 9961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26877000, "free_cash_flow": -6787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40675000", "ebitda": "-35626000", "netIncome": "-118097000", "grossProfit": "39956000", "depreciation": "None", "totalRevenue": "65569000", "costOfRevenue": "25613000", "interestIncome": "3159000", "incomeBeforeTax": "-117932000", "interestExpense": "None", "operatingIncome": "-40675000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "165000", "reportedCurrency": "USD", "netInterestIncome": "3159000", "nonInterestIncome": "None", "operatingExpenses": "66288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5049000", "sellingGeneralAndAdministrative": "26541000", "netIncomeFromContinuingOperations": "-118097000" }, "balance": { "goodwill": "40336000", "inventory": "19471000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "466826000", "longTermDebt": "None", "shortTermDebt": "5943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "45701000", "reportedCurrency": "USD", "retainedEarnings": "-678269000", "totalLiabilities": "205498000", "otherCurrentAssets": "7763000", "totalCurrentAssets": "313713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153221000", "currentNetReceivables": "51061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153113000", "currentAccountsPayable": "12872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34221000", "totalShareholderEquity": "261328000", "capitalLeaseObligations": "34221000", "otherCurrentLiabilities": "54509000", "totalCurrentLiabilities": "78072000", "otherNonCurrentLiabilities": "96551000", "totalNonCurrentLiabilities": "127426000", "cashAndShortTermInvestments": "82197000", "commonStockSharesOutstanding": "52728532", "intangibleAssetsExcludingGoodwill": "45701000", "cashAndCashEquivalentsAtCarryingValue": "82197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-704000", "operatingCashflow": "-8381000", "capitalExpenditures": "1594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26877000", "cashflowFromInvestment": "41367000", "stockBasedCompensation": "9961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 67192000, "cost_of_revenue": 24533000, "gross_profit": 42659000, "ebit": -28783000, "ebitda": -23753000, "pretax_income": -23565000, "tax_provision": -80000, "net_income": -23485000, "net_income_to_common": -23485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75980000, "total_current_assets": 345166000, "total_assets": 501180000, "short_term_debt": 5958000, "long_term_debt": null, "total_debt": 5958000, "total_liabilities": 107046000, "total_equity": 394134000, "shares_outstanding": 54178759, "goodwill_and_intangibles": 86663000 }, "cash_flow": { "operating_cash_flow": -10179000, "capital_expenditure": 2513000, "free_cash_flow": -7666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38728, "ticker_id": 5273, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28783000", "ebitda": "-23753000", "netIncome": "-23485000", "grossProfit": "42659000", "depreciation": "None", "totalRevenue": "67192000", "costOfRevenue": "24533000", "interestIncome": "3171000", "incomeBeforeTax": "-23565000", "interestExpense": "None", "operatingIncome": "-28783000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-80000", "reportedCurrency": "USD", "netInterestIncome": "3171000", "nonInterestIncome": "None", "operatingExpenses": "71442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5030000", "sellingGeneralAndAdministrative": "33968000", "netIncomeFromContinuingOperations": "-23485000" }, "balance": { "goodwill": "40208000", "inventory": "17978000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "501180000", "longTermDebt": "None", "shortTermDebt": "5958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46455000", "reportedCurrency": "USD", "retainedEarnings": "-534202000", "totalLiabilities": "107046000", "otherCurrentAssets": "7310000", "totalCurrentAssets": "345166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "192204000", "currentNetReceivables": "51694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156014000", "currentAccountsPayable": "8972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35210000", "totalShareholderEquity": "394134000", "capitalLeaseObligations": "35210000", "otherCurrentLiabilities": "51978000", "totalCurrentLiabilities": "72674000", "otherNonCurrentLiabilities": "245000", "totalNonCurrentLiabilities": "34372000", "cashAndShortTermInvestments": "75980000", "commonStockSharesOutstanding": "54178759", "intangibleAssetsExcludingGoodwill": "46455000", "cashAndCashEquivalentsAtCarryingValue": "75980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "746000", "operatingCashflow": "-10179000", "capitalExpenditures": "2513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000", "cashflowFromInvestment": "-1498000", "stockBasedCompensation": "12671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67192000, "cost_of_revenue": 24533000, "gross_profit": 42659000, "research_and_development": 19000000, "selling_general_admin": 33968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28783000, "depreciation_amortisation": 5030000, "ebitda": -23753000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23565000, "tax_provision": -80000, "effective_tax_rate": null, "net_income": -23485000, "net_income_continuing_ops": -23485000, "net_income_to_common": -23485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75980000, "short_term_investments": 192204000, "net_receivables": 51694000, "inventory": 17978000, "other_current_assets": null, "total_current_assets": 345166000, "net_ppe": null, "goodwill": 40208000, "intangible_assets": 46455000, "goodwill_and_intangibles": 86663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156014000, "total_assets": 501180000, "short_term_debt": 5958000, "accounts_payable": 8972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72674000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34372000, "total_liabilities": 107046000, "total_debt": 5958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -534202000, "total_equity": 394134000, "shares_outstanding": 54178759, "operating_cash_flow": -10179000, "stock_based_compensation": 12671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000, "free_cash_flow": -7666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28783000", "ebitda": "-23753000", "netIncome": "-23485000", "grossProfit": "42659000", "depreciation": "None", "totalRevenue": "67192000", "costOfRevenue": "24533000", "interestIncome": "3171000", "incomeBeforeTax": "-23565000", "interestExpense": "None", "operatingIncome": "-28783000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-80000", "reportedCurrency": "USD", "netInterestIncome": "3171000", "nonInterestIncome": "None", "operatingExpenses": "71442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5030000", "sellingGeneralAndAdministrative": "33968000", "netIncomeFromContinuingOperations": "-23485000" }, "balance": { "goodwill": "40208000", "inventory": "17978000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "501180000", "longTermDebt": "None", "shortTermDebt": "5958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46455000", "reportedCurrency": "USD", "retainedEarnings": "-534202000", "totalLiabilities": "107046000", "otherCurrentAssets": "7310000", "totalCurrentAssets": "345166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "192204000", "currentNetReceivables": "51694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156014000", "currentAccountsPayable": "8972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35210000", "totalShareholderEquity": "394134000", "capitalLeaseObligations": "35210000", "otherCurrentLiabilities": "51978000", "totalCurrentLiabilities": "72674000", "otherNonCurrentLiabilities": "245000", "totalNonCurrentLiabilities": "34372000", "cashAndShortTermInvestments": "75980000", "commonStockSharesOutstanding": "54178759", "intangibleAssetsExcludingGoodwill": "46455000", "cashAndCashEquivalentsAtCarryingValue": "75980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "746000", "operatingCashflow": "-10179000", "capitalExpenditures": "2513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000", "cashflowFromInvestment": "-1498000", "stockBasedCompensation": "12671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "income_statement": { "revenue": 70301000, "cost_of_revenue": 25887000, "gross_profit": 44414000, "ebit": -26776000, "ebitda": -21795000, "pretax_income": -25021000, "tax_provision": -68000, "net_income": -24953000, "net_income_to_common": -24953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87786000, "total_current_assets": 360814000, "total_assets": 514820000, "short_term_debt": 5809000, "long_term_debt": null, "total_debt": 5809000, "total_liabilities": 109607000, "total_equity": 405213000, "shares_outstanding": 53846260, "goodwill_and_intangibles": 83184000 }, "cash_flow": { "operating_cash_flow": -499000, "capital_expenditure": 2362000, "free_cash_flow": 1863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38729, "ticker_id": 5273, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:30.441059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26776000", "ebitda": "-21795000", "netIncome": "-24953000", "grossProfit": "44414000", "depreciation": "None", "totalRevenue": "70301000", "costOfRevenue": "25887000", "interestIncome": "2871000", "incomeBeforeTax": "-25021000", "interestExpense": "2871000", "operatingIncome": "-27624000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-68000", "reportedCurrency": "USD", "netInterestIncome": "2871000", "nonInterestIncome": "None", "operatingExpenses": "72038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20233000", "otherNonOperatingIncome": "-268000", "costofGoodsAndServicesSold": "25887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4981000", "sellingGeneralAndAdministrative": "29327000", "netIncomeFromContinuingOperations": "-24953000" }, "balance": { "goodwill": "39655000", "inventory": "18840000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "514820000", "longTermDebt": "None", "shortTermDebt": "5809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43529000", "reportedCurrency": "USD", "retainedEarnings": "-509903000", "totalLiabilities": "109607000", "otherCurrentAssets": "7676000", "totalCurrentAssets": "360814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "194887000", "currentNetReceivables": "51625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154006000", "currentAccountsPayable": "9880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68202000", "shortLongTermDebtTotal": "36398000", "totalShareholderEquity": "405213000", "capitalLeaseObligations": "36398000", "otherCurrentLiabilities": "52749000", "totalCurrentLiabilities": "74496000", "otherNonCurrentLiabilities": "35060000", "totalNonCurrentLiabilities": "35111000", "cashAndShortTermInvestments": "87786000", "commonStockSharesOutstanding": "53846260", "intangibleAssetsExcludingGoodwill": "43529000", "cashAndCashEquivalentsAtCarryingValue": "87786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1205000", "operatingCashflow": "-499000", "capitalExpenditures": "2362000", "changeInReceivables": "7561000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1566000", "cashflowFromInvestment": "15348000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13283000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70301000, "cost_of_revenue": 25887000, "gross_profit": 44414000, "research_and_development": 20233000, "selling_general_admin": 29327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26776000, "depreciation_amortisation": 4981000, "ebitda": -21795000, "interest_expense": 2871000, "interest_income": null, "other_non_operating": null, "pretax_income": -25021000, "tax_provision": -68000, "effective_tax_rate": null, "net_income": -24953000, "net_income_continuing_ops": -24953000, "net_income_to_common": -24953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87786000, "short_term_investments": 194887000, "net_receivables": 51625000, "inventory": 18840000, "other_current_assets": null, "total_current_assets": 360814000, "net_ppe": null, "goodwill": 39655000, "intangible_assets": 43529000, "goodwill_and_intangibles": 83184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154006000, "total_assets": 514820000, "short_term_debt": 5809000, "accounts_payable": 9880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35111000, "total_liabilities": 109607000, "total_debt": 5809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -509903000, "total_equity": 405213000, "shares_outstanding": 53846260, "operating_cash_flow": -499000, "stock_based_compensation": 12700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1566000, "free_cash_flow": 1863000, "net_change_in_cash": 13283000 }, "raw_data": { "income": { "ebit": "-26776000", "ebitda": "-21795000", "netIncome": "-24953000", "grossProfit": "44414000", "depreciation": "None", "totalRevenue": "70301000", "costOfRevenue": "25887000", "interestIncome": "2871000", "incomeBeforeTax": "-25021000", "interestExpense": "2871000", "operatingIncome": "-27624000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-68000", "reportedCurrency": "USD", "netInterestIncome": "2871000", "nonInterestIncome": "None", "operatingExpenses": "72038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20233000", "otherNonOperatingIncome": "-268000", "costofGoodsAndServicesSold": "25887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4981000", "sellingGeneralAndAdministrative": "29327000", "netIncomeFromContinuingOperations": "-24953000" }, "balance": { "goodwill": "39655000", "inventory": "18840000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "514820000", "longTermDebt": "None", "shortTermDebt": "5809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43529000", "reportedCurrency": "USD", "retainedEarnings": "-509903000", "totalLiabilities": "109607000", "otherCurrentAssets": "7676000", "totalCurrentAssets": "360814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "194887000", "currentNetReceivables": "51625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154006000", "currentAccountsPayable": "9880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68202000", "shortLongTermDebtTotal": "36398000", "totalShareholderEquity": "405213000", "capitalLeaseObligations": "36398000", "otherCurrentLiabilities": "52749000", "totalCurrentLiabilities": "74496000", "otherNonCurrentLiabilities": "35060000", "totalNonCurrentLiabilities": "35111000", "cashAndShortTermInvestments": "87786000", "commonStockSharesOutstanding": "53846260", "intangibleAssetsExcludingGoodwill": "43529000", "cashAndCashEquivalentsAtCarryingValue": "87786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1205000", "operatingCashflow": "-499000", "capitalExpenditures": "2362000", "changeInReceivables": "7561000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1566000", "cashflowFromInvestment": "15348000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13283000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }