{
  "ticker": {
    "uuid": "dc90ed6e-dd95-4d6f-a5f0-6befa588a237",
    "symbol": "CDNA",
    "name": "CareDx Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Diagnostics & Research",
    "page_url": "https://sharemaestro.com/factors/ticker/dc90ed6e-dd95-4d6f-a5f0-6befa588a237/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/dc90ed6e-dd95-4d6f-a5f0-6befa588a237/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "dc90ed6e-dd95-4d6f-a5f0-6befa588a237",
      "symbol": "CDNA",
      "name": "CareDx Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Diagnostics & Research",
      "page_url": "https://sharemaestro.com/factors/ticker/dc90ed6e-dd95-4d6f-a5f0-6befa588a237/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/dc90ed6e-dd95-4d6f-a5f0-6befa588a237/"
    },
    "week_end_date": "2026-09-18",
    "universe": "USD_US",
    "score": {
      "os": 0.2,
      "value": 0.08,
      "quality": 0.27,
      "momentum": 0.98,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": 0.01
    },
    "headline_factors": {
      "price": 53.83,
      "market_cap": 2784853224.09,
      "pe_ratio": 25.0861,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0064,
      "shareholder_yield": -0.002,
      "roe": 0.2608,
      "piotroski_f_score": 5,
      "momentum_12_1": 2.3317,
      "volatility_252d": 0.6684
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 25.0861,
        "ev_ebitda": 156.2196,
        "earnings_yield": null,
        "fcf_yield": 0.035,
        "shareholder_yield": -0.002
      },
      "quality": {
        "roe": 0.2608,
        "roic": -0.0573,
        "gross_margin": 0.7058,
        "fcf_margin": 0.1857,
        "piotroski_f_score": 5
      },
      "growth": {
        "revenue_growth_1y": 0.3441,
        "eps_growth_1y": 1.148,
        "fcf_growth_1y": 6.16
      },
      "momentum": {
        "price_return_12m": 2.6895,
        "momentum_12_1": 2.3317,
        "relative_strength": 3.6314
      },
      "scores": {
        "value_percentile": 0.08,
        "quality_percentile": 0.27,
        "momentum_percentile": 0.98,
        "growth_composite": 5,
        "yield_composite": 90,
        "overall_composite": 80,
        "os_score": 0.2,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 22.25,
      "os": 0.08,
      "value": 0.2,
      "quality": 0.27,
      "momentum": 0.33,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0719,
      "roe": -0.0261,
      "momentum_12_1": 0.1178
    },
    {
      "week_end_date": "2026-06-14",
      "price": 22.97,
      "os": 0.07,
      "value": 0.2,
      "quality": 0.26,
      "momentum": 0.28,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0696,
      "roe": -0.0261,
      "momentum_12_1": 0.0742
    },
    {
      "week_end_date": "2026-06-21",
      "price": 26.18,
      "os": 0.15,
      "value": 0.16,
      "quality": 0.26,
      "momentum": 0.72,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0611,
      "roe": -0.0261,
      "momentum_12_1": 0.136
    },
    {
      "week_end_date": "2026-06-28",
      "price": 28.82,
      "os": 0.15,
      "value": 0.15,
      "quality": 0.28,
      "momentum": 0.68,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0555,
      "roe": -0.0261,
      "momentum_12_1": 0.1867
    },
    {
      "week_end_date": "2026-07-05",
      "price": 29.19,
      "os": 0.18,
      "value": 0.14,
      "quality": 0.28,
      "momentum": 0.79,
      "confidence": 0.901,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0548,
      "roe": -0.0261,
      "momentum_12_1": 0.1564
    },
    {
      "week_end_date": "2026-07-12",
      "price": 28.51,
      "os": 0.19,
      "value": 0.15,
      "quality": 0.27,
      "momentum": 0.81,
      "confidence": 0.891,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0561,
      "roe": -0.0261,
      "momentum_12_1": 0.1411
    },
    {
      "week_end_date": "2026-07-19",
      "price": 39.73,
      "os": 0.19,
      "value": 0.09,
      "quality": 0.26,
      "momentum": 0.97,
      "confidence": 0.881,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0402,
      "roe": -0.0261,
      "momentum_12_1": 1.1972
    },
    {
      "week_end_date": "2026-07-26",
      "price": 37.14,
      "os": 0.19,
      "value": 0.09,
      "quality": 0.26,
      "momentum": 0.96,
      "confidence": 0.871,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.043,
      "roe": -0.0261,
      "momentum_12_1": 1.2533
    },
    {
      "week_end_date": "2026-08-02",
      "price": 43.71,
      "os": 0.21,
      "value": 0.11,
      "quality": 0.25,
      "momentum": 0.97,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 20.3699,
      "earnings_yield": null,
      "shareholder_yield": 0.0364,
      "roe": 0.2608,
      "momentum_12_1": 1.3887
    },
    {
      "week_end_date": "2026-08-09",
      "price": 46.69,
      "os": 0.2,
      "value": 0.1,
      "quality": 0.24,
      "momentum": 0.97,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 21.7586,
      "earnings_yield": null,
      "shareholder_yield": 0.0341,
      "roe": 0.2608,
      "momentum_12_1": 1.3818
    },
    {
      "week_end_date": "2026-08-16",
      "price": 45.32,
      "os": 0.21,
      "value": 0.11,
      "quality": 0.23,
      "momentum": 0.98,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 21.1202,
      "earnings_yield": null,
      "shareholder_yield": 0.0351,
      "roe": 0.2608,
      "momentum_12_1": 2.3556
    },
    {
      "week_end_date": "2026-08-23",
      "price": 48.61,
      "os": 0.24,
      "value": 0.11,
      "quality": 0.28,
      "momentum": 0.98,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 22.6534,
      "earnings_yield": null,
      "shareholder_yield": 0.0327,
      "roe": 0.2608,
      "momentum_12_1": 1.8635
    },
    {
      "week_end_date": "2026-08-30",
      "price": 49.79,
      "os": 0.24,
      "value": 0.11,
      "quality": 0.28,
      "momentum": 0.99,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 23.2033,
      "earnings_yield": null,
      "shareholder_yield": 0.0319,
      "roe": 0.2608,
      "momentum_12_1": 2.1999
    },
    {
      "week_end_date": "2026-09-04",
      "price": 50.88,
      "os": 0.23,
      "value": 0.1,
      "quality": 0.28,
      "momentum": 0.98,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 23.7113,
      "earnings_yield": null,
      "shareholder_yield": 0.0313,
      "roe": 0.2608,
      "momentum_12_1": 2.3784
    },
    {
      "week_end_date": "2026-09-11",
      "price": 50.26,
      "os": 0.19,
      "value": 0.09,
      "quality": 0.22,
      "momentum": 0.98,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 23.4224,
      "earnings_yield": null,
      "shareholder_yield": -0.0021,
      "roe": 0.2608,
      "momentum_12_1": 2.3496
    },
    {
      "week_end_date": "2026-09-18",
      "price": 53.83,
      "os": 0.2,
      "value": 0.08,
      "quality": 0.27,
      "momentum": 0.98,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 25.0861,
      "earnings_yield": null,
      "shareholder_yield": -0.002,
      "roe": 0.2608,
      "momentum_12_1": 2.3317
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 379805000,
          "cost_of_revenue": 123239000,
          "gross_profit": 256566000,
          "ebit": -25071000,
          "ebitda": -4655000,
          "pretax_income": -21083000,
          "tax_provision": 271000,
          "net_income": -21354000,
          "net_income_to_common": -21354000,
          "eps_basic": -0.4,
          "eps_diluted": -0.4,
          "shares_basic": 53287546,
          "shares_diluted": 53287546
        },
        "balance_sheet": {
          "cash_and_equivalents": 65429000,
          "total_current_assets": 257132000,
          "total_assets": 413228000,
          "short_term_debt": 6515000,
          "long_term_debt": 19679000,
          "total_debt": 26194000,
          "total_liabilities": 110127000,
          "total_equity": 303101000,
          "shares_outstanding": 53287546,
          "goodwill_and_intangibles": 72296000
        },
        "cash_flow": {
          "operating_cash_flow": 42032000,
          "capital_expenditure": -5913000,
          "free_cash_flow": 36119000,
          "dividends_paid": null,
          "share_repurchases": -87768000,
          "shares_issued": 7995000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 379805000,
          "cost_of_revenue": 123239000,
          "gross_profit": 256566000,
          "ebit": -25071000,
          "ebitda": -4655000,
          "pretax_income": -21083000,
          "tax_provision": 271000,
          "net_income": -21354000,
          "net_income_to_common": -21354000,
          "eps_basic": null,
          "eps_diluted": -0.4,
          "shares_basic": null,
          "shares_diluted": 53287546
        },
        "balance_sheet": {
          "cash_and_equivalents": 65429000,
          "total_current_assets": 257132000,
          "total_assets": 413228000,
          "short_term_debt": 6515000,
          "long_term_debt": 19679000,
          "total_debt": 26194000,
          "total_liabilities": 110127000,
          "total_equity": 303101000,
          "shares_outstanding": 53287546,
          "goodwill_and_intangibles": 72296000
        },
        "cash_flow": {
          "operating_cash_flow": 42032000,
          "capital_expenditure": -5913000,
          "free_cash_flow": 36119000,
          "dividends_paid": null,
          "share_repurchases": -87768000,
          "shares_issued": 7995000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 379805000,
          "cost_of_revenue": 123239000,
          "gross_profit": 256566000,
          "ebit": -25071000,
          "ebitda": -4655000,
          "pretax_income": -21083000,
          "tax_provision": 271000,
          "net_income": -21354000,
          "net_income_to_common": -21354000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 65429000,
          "total_current_assets": 257132000,
          "total_assets": 413228000,
          "short_term_debt": 6515000,
          "long_term_debt": 19679000,
          "total_debt": 26194000,
          "total_liabilities": 110127000,
          "total_equity": 303101000,
          "shares_outstanding": 53287546,
          "goodwill_and_intangibles": 72296000
        },
        "cash_flow": {
          "operating_cash_flow": 42032000,
          "capital_expenditure": -5913000,
          "free_cash_flow": 36119000,
          "dividends_paid": null,
          "share_repurchases": -87768000,
          "shares_issued": 7995000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 379805000,
          "cost_of_revenue": 123239000,
          "gross_profit": 256566000,
          "ebit": -25071000,
          "ebitda": -4655000,
          "pretax_income": -21083000,
          "tax_provision": 271000,
          "net_income": -21354000,
          "net_income_to_common": -21354000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 65429000,
          "total_current_assets": 257132000,
          "total_assets": 413228000,
          "short_term_debt": 6515000,
          "long_term_debt": 19679000,
          "total_debt": 26194000,
          "total_liabilities": 110127000,
          "total_equity": 303101000,
          "shares_outstanding": 53287546,
          "goodwill_and_intangibles": 72296000
        },
        "cash_flow": {
          "operating_cash_flow": 42032000,
          "capital_expenditure": -5913000,
          "free_cash_flow": 36119000,
          "dividends_paid": null,
          "share_repurchases": -87768000,
          "shares_issued": 7995000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 379805000,
          "cost_of_revenue": 123239000,
          "gross_profit": 256566000,
          "ebit": -25071000,
          "ebitda": -4655000,
          "pretax_income": -21083000,
          "tax_provision": 271000,
          "net_income": -21354000,
          "net_income_to_common": -21354000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 65429000,
          "total_current_assets": 257132000,
          "total_assets": 413228000,
          "short_term_debt": 6515000,
          "long_term_debt": 19679000,
          "total_debt": 26194000,
          "total_liabilities": 110127000,
          "total_equity": 303101000,
          "shares_outstanding": 53287546,
          "goodwill_and_intangibles": 72296000
        },
        "cash_flow": {
          "operating_cash_flow": 42032000,
          "capital_expenditure": -5913000,
          "free_cash_flow": 36119000,
          "dividends_paid": null,
          "share_repurchases": -87768000,
          "shares_issued": 7995000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 379805000,
          "cost_of_revenue": 123239000,
          "gross_profit": 256566000,
          "ebit": -25071000,
          "ebitda": -4655000,
          "pretax_income": -21083000,
          "tax_provision": 271000,
          "net_income": -21354000,
          "net_income_to_common": -21354000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 65429000,
          "total_current_assets": 257132000,
          "total_assets": 413228000,
          "short_term_debt": 6515000,
          "long_term_debt": 19679000,
          "total_debt": 26194000,
          "total_liabilities": 110127000,
          "total_equity": 303101000,
          "shares_outstanding": 53287546,
          "goodwill_and_intangibles": 72296000
        },
        "cash_flow": {
          "operating_cash_flow": 42032000,
          "capital_expenditure": -5913000,
          "free_cash_flow": 36119000,
          "dividends_paid": null,
          "share_repurchases": -87768000,
          "shares_issued": 7995000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 379805000,
          "cost_of_revenue": 123239000,
          "gross_profit": 256566000,
          "ebit": -25071000,
          "ebitda": -4655000,
          "pretax_income": -21083000,
          "tax_provision": 271000,
          "net_income": -21354000,
          "net_income_to_common": -21354000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 65429000,
          "total_current_assets": 257132000,
          "total_assets": 413228000,
          "short_term_debt": 6515000,
          "long_term_debt": 19679000,
          "total_debt": 26194000,
          "total_liabilities": 110127000,
          "total_equity": 303101000,
          "shares_outstanding": 53287546,
          "goodwill_and_intangibles": 72296000
        },
        "cash_flow": {
          "operating_cash_flow": 42032000,
          "capital_expenditure": 5913000,
          "free_cash_flow": 47945000,
          "dividends_paid": null,
          "share_repurchases": -87768000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 379805000,
          "cost_of_revenue": 123239000,
          "gross_profit": 256566000,
          "ebit": -25071000,
          "ebitda": -4655000,
          "pretax_income": -21083000,
          "tax_provision": 271000,
          "net_income": -21354000,
          "net_income_to_common": -21354000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 65429000,
          "total_current_assets": 257132000,
          "total_assets": 413228000,
          "short_term_debt": 6515000,
          "long_term_debt": 19679000,
          "total_debt": 26194000,
          "total_liabilities": 110127000,
          "total_equity": 303101000,
          "shares_outstanding": 53287546,
          "goodwill_and_intangibles": 72296000
        },
        "cash_flow": {
          "operating_cash_flow": 42032000,
          "capital_expenditure": 5913000,
          "free_cash_flow": 47945000,
          "dividends_paid": null,
          "share_repurchases": -87768000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 131948000,
          "cost_of_revenue": 34966000,
          "gross_profit": 96982000,
          "ebit": 257000,
          "ebitda": 4305000,
          "pretax_income": 114518000,
          "tax_provision": 3882000,
          "net_income": 110636000,
          "net_income_to_common": 110636000,
          "eps_basic": 2.15,
          "eps_diluted": 2.07,
          "shares_basic": 51469375,
          "shares_diluted": 53422523
        },
        "balance_sheet": {
          "cash_and_equivalents": 373636000,
          "total_current_assets": 429223000,
          "total_assets": 532988000,
          "short_term_debt": 6047000,
          "long_term_debt": 13200000,
          "total_debt": 19247000,
          "total_liabilities": 107390000,
          "total_equity": 425598000,
          "shares_outstanding": 53422523,
          "goodwill_and_intangibles": 54524000
        },
        "cash_flow": {
          "operating_cash_flow": 30604000,
          "capital_expenditure": -1858000,
          "free_cash_flow": 28746000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2751000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 131948000,
          "cost_of_revenue": 34966000,
          "gross_profit": 96982000,
          "ebit": 257000,
          "ebitda": 4305000,
          "pretax_income": 114518000,
          "tax_provision": 3882000,
          "net_income": 110636000,
          "net_income_to_common": 110636000,
          "eps_basic": null,
          "eps_diluted": 2.07,
          "shares_basic": null,
          "shares_diluted": 53422523
        },
        "balance_sheet": {
          "cash_and_equivalents": 373636000,
          "total_current_assets": 429223000,
          "total_assets": 532988000,
          "short_term_debt": 6047000,
          "long_term_debt": 13200000,
          "total_debt": 19247000,
          "total_liabilities": 107390000,
          "total_equity": 425598000,
          "shares_outstanding": 53422523,
          "goodwill_and_intangibles": 54524000
        },
        "cash_flow": {
          "operating_cash_flow": 30604000,
          "capital_expenditure": -1858000,
          "free_cash_flow": 28746000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2751000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 131948000,
          "cost_of_revenue": 34966000,
          "gross_profit": 96982000,
          "ebit": 257000,
          "ebitda": 4305000,
          "pretax_income": 114518000,
          "tax_provision": 3882000,
          "net_income": 110636000,
          "net_income_to_common": 110636000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 373636000,
          "total_current_assets": 429223000,
          "total_assets": 532988000,
          "short_term_debt": 6047000,
          "long_term_debt": 13200000,
          "total_debt": 19247000,
          "total_liabilities": 107390000,
          "total_equity": 425598000,
          "shares_outstanding": 53422523,
          "goodwill_and_intangibles": 54524000
        },
        "cash_flow": {
          "operating_cash_flow": 30604000,
          "capital_expenditure": -1858000,
          "free_cash_flow": 28746000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2751000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 131948000,
          "cost_of_revenue": 34966000,
          "gross_profit": 96982000,
          "ebit": 257000,
          "ebitda": 4305000,
          "pretax_income": 114518000,
          "tax_provision": 3882000,
          "net_income": 110636000,
          "net_income_to_common": 110636000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 373636000,
          "total_current_assets": 429223000,
          "total_assets": 532988000,
          "short_term_debt": 6047000,
          "long_term_debt": 13200000,
          "total_debt": 19247000,
          "total_liabilities": 107390000,
          "total_equity": 425598000,
          "shares_outstanding": 53422523,
          "goodwill_and_intangibles": 54524000
        },
        "cash_flow": {
          "operating_cash_flow": 30604000,
          "capital_expenditure": -1858000,
          "free_cash_flow": 28746000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2751000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 131948000,
          "cost_of_revenue": 34966000,
          "gross_profit": 96982000,
          "ebit": 257000,
          "ebitda": 4305000,
          "pretax_income": 114518000,
          "tax_provision": 3882000,
          "net_income": 110636000,
          "net_income_to_common": 110636000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 373636000,
          "total_current_assets": 429223000,
          "total_assets": 532988000,
          "short_term_debt": 6047000,
          "long_term_debt": 13200000,
          "total_debt": 19247000,
          "total_liabilities": 107390000,
          "total_equity": 425598000,
          "shares_outstanding": 53422523,
          "goodwill_and_intangibles": 54524000
        },
        "cash_flow": {
          "operating_cash_flow": 30604000,
          "capital_expenditure": -1858000,
          "free_cash_flow": 28746000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2751000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 131948000,
          "cost_of_revenue": 34966000,
          "gross_profit": 96982000,
          "ebit": 257000,
          "ebitda": 4305000,
          "pretax_income": 114518000,
          "tax_provision": 3882000,
          "net_income": 110636000,
          "net_income_to_common": 110636000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 373636000,
          "total_current_assets": 429223000,
          "total_assets": 532988000,
          "short_term_debt": 6047000,
          "long_term_debt": 13200000,
          "total_debt": 19247000,
          "total_liabilities": 107390000,
          "total_equity": 425598000,
          "shares_outstanding": 53422523,
          "goodwill_and_intangibles": 54524000
        },
        "cash_flow": {
          "operating_cash_flow": 30604000,
          "capital_expenditure": -1858000,
          "free_cash_flow": 28746000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2751000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 131948000,
          "cost_of_revenue": 34966000,
          "gross_profit": 96982000,
          "ebit": 257000,
          "ebitda": 4305000,
          "pretax_income": 114518000,
          "tax_provision": 3882000,
          "net_income": 110636000,
          "net_income_to_common": 110636000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 373636000,
          "total_current_assets": 429223000,
          "total_assets": 532988000,
          "short_term_debt": 6047000,
          "long_term_debt": 13200000,
          "total_debt": 19247000,
          "total_liabilities": 107390000,
          "total_equity": 425598000,
          "shares_outstanding": 53422523,
          "goodwill_and_intangibles": 54524000
        },
        "cash_flow": {
          "operating_cash_flow": 30604000,
          "capital_expenditure": 1858000,
          "free_cash_flow": 32462000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2751000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 131948000,
          "cost_of_revenue": 34966000,
          "gross_profit": 96982000,
          "ebit": 257000,
          "ebitda": 4305000,
          "pretax_income": 114518000,
          "tax_provision": 3882000,
          "net_income": 110636000,
          "net_income_to_common": 110636000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 373636000,
          "total_current_assets": 429223000,
          "total_assets": 532988000,
          "short_term_debt": 6047000,
          "long_term_debt": 13200000,
          "total_debt": 19247000,
          "total_liabilities": 107390000,
          "total_equity": 425598000,
          "shares_outstanding": 53422523,
          "goodwill_and_intangibles": 54524000
        },
        "cash_flow": {
          "operating_cash_flow": 30604000,
          "capital_expenditure": 1858000,
          "free_cash_flow": 32462000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2751000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 131948000,
          "cost_of_revenue": 34966000,
          "gross_profit": 96982000,
          "ebit": 257000,
          "ebitda": 4305000,
          "pretax_income": 114518000,
          "tax_provision": -3882000,
          "net_income": 110636000,
          "net_income_to_common": 110636000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 373636000,
          "total_current_assets": 429223000,
          "total_assets": 532988000,
          "short_term_debt": 6047000,
          "long_term_debt": 13200000,
          "total_debt": 13200000,
          "total_liabilities": 107390000,
          "total_equity": 425598000,
          "shares_outstanding": 53422523,
          "goodwill_and_intangibles": 54524000
        },
        "cash_flow": {
          "operating_cash_flow": 30604000,
          "capital_expenditure": 1858000,
          "free_cash_flow": 32462000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2751000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 117700000,
          "cost_of_revenue": 33629000,
          "gross_profit": 84071000,
          "ebit": 1798000,
          "ebitda": 7116000,
          "pretax_income": 2777000,
          "tax_provision": -32000,
          "net_income": 2809000,
          "net_income_to_common": 2809000,
          "eps_basic": 0.05,
          "eps_diluted": 0.05,
          "shares_basic": 51151794,
          "shares_diluted": 53129928
        },
        "balance_sheet": {
          "cash_and_equivalents": 77923000,
          "total_current_assets": 269395000,
          "total_assets": 411062000,
          "short_term_debt": 6661000,
          "long_term_debt": 17837000,
          "total_debt": 24498000,
          "total_liabilities": 97527000,
          "total_equity": 313535000,
          "shares_outstanding": 53129928,
          "goodwill_and_intangibles": 72438000
        },
        "cash_flow": {
          "operating_cash_flow": 4333000,
          "capital_expenditure": -3819000,
          "free_cash_flow": 514000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1100000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 117700000,
          "cost_of_revenue": 33629000,
          "gross_profit": 84071000,
          "ebit": 1798000,
          "ebitda": 7116000,
          "pretax_income": 2777000,
          "tax_provision": -32000,
          "net_income": 2809000,
          "net_income_to_common": 2809000,
          "eps_basic": null,
          "eps_diluted": 0.05,
          "shares_basic": null,
          "shares_diluted": 53129928
        },
        "balance_sheet": {
          "cash_and_equivalents": 77923000,
          "total_current_assets": 269395000,
          "total_assets": 411062000,
          "short_term_debt": 6661000,
          "long_term_debt": 17837000,
          "total_debt": 24498000,
          "total_liabilities": 97527000,
          "total_equity": 313535000,
          "shares_outstanding": 53129928,
          "goodwill_and_intangibles": 72438000
        },
        "cash_flow": {
          "operating_cash_flow": 4333000,
          "capital_expenditure": -3819000,
          "free_cash_flow": 514000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1100000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 117700000,
          "cost_of_revenue": 33629000,
          "gross_profit": 84071000,
          "ebit": 1798000,
          "ebitda": 7116000,
          "pretax_income": 2777000,
          "tax_provision": -32000,
          "net_income": 2809000,
          "net_income_to_common": 2809000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 77923000,
          "total_current_assets": 269395000,
          "total_assets": 411062000,
          "short_term_debt": 6661000,
          "long_term_debt": 17837000,
          "total_debt": 24498000,
          "total_liabilities": 97527000,
          "total_equity": 313535000,
          "shares_outstanding": 53129928,
          "goodwill_and_intangibles": 72438000
        },
        "cash_flow": {
          "operating_cash_flow": 4333000,
          "capital_expenditure": -3819000,
          "free_cash_flow": 514000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1100000,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "quality_compounders",
      "name": "Quality Compounders",
      "slug": "quality-compounders",
      "group": "quality",
      "page_url": "/factors/quality-compounders/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Price Strength Relative to Volatility",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 16,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-09-18",
    "latest_financials_period_end": "2026-06-30"
  },
  "schema": {
    "public_fields_only": true
  }
}