{ "ticker": { "uuid": "dc93625d-8e00-4d96-9d1d-0fb3dfdf2f4c", "symbol": "JYNT", "name": "The Joint Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/dc93625d-8e00-4d96-9d1d-0fb3dfdf2f4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc93625d-8e00-4d96-9d1d-0fb3dfdf2f4c/" }, "ticker_metadata": { "id": 6776, "uuid": "dc93625d-8e00-4d96-9d1d-0fb3dfdf2f4c", "symbol": "JYNT", "name": "The Joint Corp", "asset_type": "equity", "market_cap": 132575000, "stock_exchange_id": 2, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "The Joint Corp. The company is headquartered in Scottsdale, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dc93625d-8e00-4d96-9d1d-0fb3dfdf2f4c", "symbol": "JYNT", "name": "The Joint Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/dc93625d-8e00-4d96-9d1d-0fb3dfdf2f4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc93625d-8e00-4d96-9d1d-0fb3dfdf2f4c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.05, "quality": 0.83, "momentum": 0.08, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 8.29, "market_cap": 117594910.08, "pe_ratio": 36.3104, "earnings_yield": 0.0275, "ebitda_to_ev": 0.0263, "shareholder_yield": 0, "roe": 0.2094, "piotroski_f_score": 7, "momentum_12_1": -0.2764, "volatility_252d": 0.3075 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.993364+00:00", "batch_id": "" }, "size": { "price_close": 8.29, "market_cap": 117594910.08, "market_cap_usd": 117594910.08, "enterprise_value": 96448419.08, "shares_outstanding": 14185152, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.3104, "pb_ratio": 7.6018, "ptbv_ratio": 7.6018, "ps_ratio": 2.0762, "pcf_ratio": 28.9429, "pfcf_ratio": 21.4986, "ev_ebitda": 38.0922, "ev_ebit": 119.0899, "ev_sales": 1.7029, "ev_fcf": 17.6327, "earnings_yield": 0.0275, "fcf_yield": 0.0567, "price_to_sales": 2.0762, "price_to_book": 7.6018, "price_to_cashflow": 28.9429, "ebitda_to_ev": 0.0263, "sales_yield": 0.5872 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7992, "operating_margin": 0.0143, "net_margin": 0.0572, "ebitda_margin": 0.0447, "fcf_margin": 0.0966, "roe": 0.2094, "roa": 0.0559, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9778, "cash_conversion": 1.689, "accruals_ratio": -0.0142, "sbc_to_revenue": 0.0227, "piotroski_f_score": 7, "altman_z_score": 2.5027, "earnings_stability_5y": 3.2046, "revenue_stability_5y": 0.3179, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7815, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7427, "net_debt_to_ebitda": -8.3518, "debt_to_assets": 0.0048, "interest_coverage": null, "current_ratio": 1.6138, "quick_ratio": 1.6138, "net_debt": -21146491, "local_beta": -0.0001, "volatility_252d": 0.3075, "volatility_60d": 0.7613, "max_drawdown_12m": -0.3439, "risk_adjusted_momentum": -0.8991 }, "growth": { "revenue_growth_1y": 2.2178, "revenue_growth_3y_cagr": -0.1846, "revenue_growth_5y_cagr": -0.0133, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.6678, "eps_growth_5y_cagr": -0.2607, "fcf_growth_1y": 0.3586, "book_value_growth_1y": -0.2704, "revenue_growth": 2.2178, "earnings_growth": null }, "momentum": { "price_return_1m": -0.046, "price_return_3m": -0.0471, "price_return_6m": -0.0213, "price_return_9m": -0.2209, "price_return_12m": -0.3097, "price_return_12m_ex1m": -0.2764, "momentum_6m": -0.0213, "momentum_12m": -0.3097, "momentum_12_1": -0.2764, "distance_from_52w_high": -0.2908, "distance_from_52w_low": 0.0808, "relative_strength": -0.4677 }, "raw_ttm": { "revenue_ttm": 56638235, "gross_profit_ttm": 45265539, "ebit_ttm": 809879, "ebitda_ttm": 2531975, "net_income_ttm": 3238604, "eps_diluted_ttm": 0.2283, "operating_cash_flow_ttm": 4062993, "capital_expenditure_ttm": 1406882, "fcf_ttm": 5469875, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 21426744, "total_current_assets": 48688255, "total_current_liabilities": 30170707, "net_ppe": null, "total_assets": 57921471, "total_debt": 280253, "total_equity": 15469373, "net_working_capital": -2628943, "book_value_per_share": 1.0905, "retained_earnings": -23496070, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0905 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 86, "rank_ptbv": 77, "rank_ps": 49, "rank_pcf": 86, "rank_ev_ebitda": 90, "rank_ev_ebit": 97, "rank_earnings_yield": 76, "rank_fcf_yield": 64, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 18, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 11, "rank_fcf_margin": 70, "rank_piotroski": 14, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 88 }, "composites": { "value_composite": 95, "quality_composite": 17, "momentum_composite": 92, "growth_composite": 33, "yield_composite": 87, "svqf_composite": 88, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2037, "os_score": 0.07, "value_percentile": 0.05, "quality_percentile": 0.83, "momentum_percentile": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2987, "ticker_id": 6776, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.993364+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.29, "market_cap": 117594910.08, "market_cap_usd": 117594910.08, "enterprise_value": 96448419.08, "shares_outstanding": 14185152, "fx_rate_to_usd": null, "pe_ratio": 36.31037017, "pb_ratio": 7.60178904, "ptbv_ratio": 7.60178904, "ps_ratio": 2.07624602, "pcf_ratio": 28.94292707, "pfcf_ratio": 21.49864669, "ev_ebitda": 38.09216879, "ev_ebit": 119.0899123, "ev_sales": 1.70288532, "ev_fcf": 17.63265506, "earnings_yield": 0.02754034, "fcf_yield": 0.05671296, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79920462, "operating_margin": 0.01429916, "net_margin": 0.05718052, "ebitda_margin": 0.04470434, "fcf_margin": 0.09657566, "roe": 0.20935587, "roa": 0.0559137, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.97784524, "cash_conversion": 1.68896074, "accruals_ratio": -0.01423287, "sbc_to_revenue": 0.02266123, "debt_to_equity": 2.74265143, "net_debt_to_ebitda": -8.35177717, "debt_to_assets": 0.0048385, "interest_coverage": null, "current_ratio": 1.61375917, "quick_ratio": 1.61375917, "net_debt": -21146491, "revenue_growth_1y": 2.21780656, "revenue_growth_3y_cagr": -0.18458723, "revenue_growth_5y_cagr": -0.0132547, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.66778663, "eps_growth_5y_cagr": -0.26073953, "fcf_growth_1y": 0.35857956, "book_value_growth_1y": -0.27044649, "piotroski_f_score": 7, "altman_z_score": 2.50272878, "earnings_stability_5y": 3.204552, "revenue_stability_5y": 0.317909, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04602992, "price_return_3m": -0.04712644, "price_return_6m": -0.02125148, "price_return_9m": -0.22086466, "price_return_12m": -0.30974188, "price_return_12m_ex1m": -0.2764363, "distance_from_52w_high": -0.29084688, "distance_from_52w_low": 0.08083442, "relative_strength": -0.46768293, "local_beta": -0.0001, "volatility_252d": 0.307456, "volatility_60d": 0.761331, "max_drawdown_12m": -0.34388366, "revenue_ttm": 56638235, "gross_profit_ttm": 45265539, "ebit_ttm": 809879, "ebitda_ttm": 2531975, "net_income_ttm": 3238604, "eps_diluted_ttm": 0.22830943, "operating_cash_flow_ttm": 4062993, "capital_expenditure_ttm": 1406882, "fcf_ttm": 5469875, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 21426744, "total_current_assets": 48688255, "total_current_liabilities": 30170707, "net_ppe": null, "total_assets": 57921471, "total_debt": 280253, "total_equity": 15469373, "net_working_capital": -2628943, "book_value_per_share": 1.09053276, "retained_earnings": -23496070, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.09053276, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 77, "rank_pb": 86, "rank_ptbv": 77, "rank_ps": 49, "rank_pcf": 86, "rank_ev_ebitda": 90, "rank_ev_ebit": 97, "rank_earnings_yield": 76, "rank_fcf_yield": 64, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 18, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 11, "rank_fcf_margin": 70, "rank_piotroski": 14, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 88, "value_composite": 95, "quality_composite": 17, "momentum_composite": 92, "growth_composite": 33, "yield_composite": 87, "svqf_composite": 88, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.29, "os": 0.07, "value": 0.05, "quality": 0.83, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.3104, "earnings_yield": 0.0275, "shareholder_yield": 0, "roe": 0.2094, "momentum_12_1": -0.2764, "complete_fields": { "id": 2987, "ticker_id": 6776, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.993364+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.29, "market_cap": 117594910.08, "market_cap_usd": 117594910.08, "enterprise_value": 96448419.08, "shares_outstanding": 14185152, "fx_rate_to_usd": null, "pe_ratio": 36.31037017, "pb_ratio": 7.60178904, "ptbv_ratio": 7.60178904, "ps_ratio": 2.07624602, "pcf_ratio": 28.94292707, "pfcf_ratio": 21.49864669, "ev_ebitda": 38.09216879, "ev_ebit": 119.0899123, "ev_sales": 1.70288532, "ev_fcf": 17.63265506, "earnings_yield": 0.02754034, "fcf_yield": 0.05671296, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79920462, "operating_margin": 0.01429916, "net_margin": 0.05718052, "ebitda_margin": 0.04470434, "fcf_margin": 0.09657566, "roe": 0.20935587, "roa": 0.0559137, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.97784524, "cash_conversion": 1.68896074, "accruals_ratio": -0.01423287, "sbc_to_revenue": 0.02266123, "debt_to_equity": 2.74265143, "net_debt_to_ebitda": -8.35177717, "debt_to_assets": 0.0048385, "interest_coverage": null, "current_ratio": 1.61375917, "quick_ratio": 1.61375917, "net_debt": -21146491, "revenue_growth_1y": 2.21780656, "revenue_growth_3y_cagr": -0.18458723, "revenue_growth_5y_cagr": -0.0132547, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.66778663, "eps_growth_5y_cagr": -0.26073953, "fcf_growth_1y": 0.35857956, "book_value_growth_1y": -0.27044649, "piotroski_f_score": 7, "altman_z_score": 2.50272878, "earnings_stability_5y": 3.204552, "revenue_stability_5y": 0.317909, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04602992, "price_return_3m": -0.04712644, "price_return_6m": -0.02125148, "price_return_9m": -0.22086466, "price_return_12m": -0.30974188, "price_return_12m_ex1m": -0.2764363, "distance_from_52w_high": -0.29084688, "distance_from_52w_low": 0.08083442, "relative_strength": -0.46768293, "local_beta": -0.0001, "volatility_252d": 0.307456, "volatility_60d": 0.761331, "max_drawdown_12m": -0.34388366, "revenue_ttm": 56638235, "gross_profit_ttm": 45265539, "ebit_ttm": 809879, "ebitda_ttm": 2531975, "net_income_ttm": 3238604, "eps_diluted_ttm": 0.22830943, "operating_cash_flow_ttm": 4062993, "capital_expenditure_ttm": 1406882, "fcf_ttm": 5469875, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 21426744, "total_current_assets": 48688255, "total_current_liabilities": 30170707, "net_ppe": null, "total_assets": 57921471, "total_debt": 280253, "total_equity": 15469373, "net_working_capital": -2628943, "book_value_per_share": 1.09053276, "retained_earnings": -23496070, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.09053276, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 77, "rank_pb": 86, "rank_ptbv": 77, "rank_ps": 49, "rank_pcf": 86, "rank_ev_ebitda": 90, "rank_ev_ebit": 97, "rank_earnings_yield": 76, "rank_fcf_yield": 64, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 18, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 11, "rank_fcf_margin": 70, "rank_piotroski": 14, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 88, "value_composite": 95, "quality_composite": 17, "momentum_composite": 92, "growth_composite": 33, "yield_composite": 87, "svqf_composite": 88, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 54895592, "cost_of_revenue": 11225474, "gross_profit": 43670118, "ebit": -905478, "ebitda": 808241, "pretax_income": -229504, "tax_provision": 38653, "net_income": 2907265, "net_income_to_common": 2907265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23601810, "total_current_assets": 52088539, "total_assets": 60966527, "short_term_debt": 194179, "long_term_debt": null, "total_debt": 194179, "total_liabilities": 45886935, "total_equity": 15054592, "shares_outstanding": 15134215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1838509, "capital_expenditure": 1503785, "free_cash_flow": 3342294, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103825, "ticker_id": 6776, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-905478", "ebitda": "808241", "netIncome": "2907265", "grossProfit": "43670118", "depreciation": "None", "totalRevenue": "54895592", "costOfRevenue": "11225474", "interestIncome": "None", "incomeBeforeTax": "-229504", "interestExpense": "None", "operatingIncome": "-905478", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38653", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44575596", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11225474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1713719", "sellingGeneralAndAdministrative": "29632036", "netIncomeFromContinuingOperations": "-268157" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15471", "currentDebt": "None", "investments": "None", "totalAssets": "60966527", "longTermDebt": "None", "shortTermDebt": "194179", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24795205", "totalLiabilities": "45886935", "otherCurrentAssets": "25636865", "totalCurrentAssets": "52088539", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2849864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8877988", "currentAccountsPayable": "1588665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2009706", "totalShareholderEquity": "15054592", "capitalLeaseObligations": "2009706", "otherCurrentLiabilities": "28514719", "totalCurrentLiabilities": "32816581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13070354", "cashAndShortTermInvestments": "23601810", "commonStockSharesOutstanding": "15134215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23601810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2907265", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1838509", "capitalExpenditures": "1503785", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9807579", "cashflowFromInvestment": "6274502", "stockBasedCompensation": "1297433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11322023", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1713719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54895592, "cost_of_revenue": 11225474, "gross_profit": 43670118, "research_and_development": null, "selling_general_admin": 29632036, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -905478, "depreciation_amortisation": 1713719, "ebitda": 808241, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -229504, "tax_provision": 38653, "effective_tax_rate": null, "net_income": 2907265, "net_income_continuing_ops": -268157, "net_income_to_common": 2907265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23601810, "short_term_investments": null, "net_receivables": 2849864, "inventory": null, "other_current_assets": null, "total_current_assets": 52088539, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8877988, "total_assets": 60966527, "short_term_debt": 194179, "accounts_payable": 1588665, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32816581, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13070354, "total_liabilities": 45886935, "total_debt": 194179, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24795205, "total_equity": 15054592, "shares_outstanding": 15134215, "operating_cash_flow": 1838509, "stock_based_compensation": 1297433, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1503785, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6274502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9807579, "free_cash_flow": 3342294, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-905478", "ebitda": "808241", "netIncome": "2907265", "grossProfit": "43670118", "depreciation": "None", "totalRevenue": "54895592", "costOfRevenue": "11225474", "interestIncome": "None", "incomeBeforeTax": "-229504", "interestExpense": "None", "operatingIncome": "-905478", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38653", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44575596", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11225474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1713719", "sellingGeneralAndAdministrative": "29632036", "netIncomeFromContinuingOperations": "-268157" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15471", "currentDebt": "None", "investments": "None", "totalAssets": "60966527", "longTermDebt": "None", "shortTermDebt": "194179", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24795205", "totalLiabilities": "45886935", "otherCurrentAssets": "25636865", "totalCurrentAssets": "52088539", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2849864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8877988", "currentAccountsPayable": "1588665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2009706", "totalShareholderEquity": "15054592", "capitalLeaseObligations": "2009706", "otherCurrentLiabilities": "28514719", "totalCurrentLiabilities": "32816581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13070354", "cashAndShortTermInvestments": "23601810", "commonStockSharesOutstanding": "15134215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23601810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2907265", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1838509", "capitalExpenditures": "1503785", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9807579", "cashflowFromInvestment": "6274502", "stockBasedCompensation": "1297433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11322023", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1713719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 52163430, "cost_of_revenue": 11516848, "gross_profit": 40646582, "ebit": -1823006, "ebitda": 2899131, "pretax_income": -1608738, "tax_provision": 5606, "net_income": -5796893, "net_income_to_common": -5796893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25051355, "total_current_assets": 74577448, "total_assets": 83154408, "short_term_debt": 483337, "long_term_debt": null, "total_debt": 483337, "total_liabilities": 62476289, "total_equity": 20653119, "shares_outstanding": 15147247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9415050, "capital_expenditure": 1185647, "free_cash_flow": 10600697, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103830, "ticker_id": 6776, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1823006", "ebitda": "2899131", "netIncome": "-5796893", "grossProfit": "40646582", "depreciation": "None", "totalRevenue": "52163430", "costOfRevenue": "11516848", "interestIncome": "None", "incomeBeforeTax": "-1608738", "interestExpense": "None", "operatingIncome": "-1889025", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5606", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42535607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11516848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4722137", "sellingGeneralAndAdministrative": "30124589", "netIncomeFromContinuingOperations": "-1536912" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15192", "currentDebt": "None", "investments": "None", "totalAssets": "83154408", "longTermDebt": "None", "shortTermDebt": "483337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27702470", "totalLiabilities": "62476289", "otherCurrentAssets": "46939712", "totalCurrentAssets": "74577448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2586381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8576960", "currentAccountsPayable": "1750938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "795026", "totalShareholderEquity": "20653119", "capitalLeaseObligations": "448285", "otherCurrentLiabilities": "44260886", "totalCurrentLiabilities": "49042087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13434202", "cashAndShortTermInvestments": "25051355", "commonStockSharesOutstanding": "15147247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25051355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8529843", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9415050", "capitalExpenditures": "1185647", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2001359", "cashflowFromInvestment": "-631547", "stockBasedCompensation": "1679005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9583", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4722137", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52163430, "cost_of_revenue": 11516848, "gross_profit": 40646582, "research_and_development": null, "selling_general_admin": 30124589, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1823006, "depreciation_amortisation": 4722137, "ebitda": 2899131, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1608738, "tax_provision": 5606, "effective_tax_rate": null, "net_income": -5796893, "net_income_continuing_ops": -1536912, "net_income_to_common": -5796893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25051355, "short_term_investments": null, "net_receivables": 2586381, "inventory": null, "other_current_assets": null, "total_current_assets": 74577448, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8576960, "total_assets": 83154408, "short_term_debt": 483337, "accounts_payable": 1750938, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49042087, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13434202, "total_liabilities": 62476289, "total_debt": 483337, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27702470, "total_equity": 20653119, "shares_outstanding": 15147247, "operating_cash_flow": 9415050, "stock_based_compensation": 1679005, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1185647, "acquisitions": null, "other_investing": null, "investing_cash_flow": -631547, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2001359, "free_cash_flow": 10600697, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1823006", "ebitda": "2899131", "netIncome": "-5796893", "grossProfit": "40646582", "depreciation": "None", "totalRevenue": "52163430", "costOfRevenue": "11516848", "interestIncome": "None", "incomeBeforeTax": "-1608738", "interestExpense": "None", "operatingIncome": "-1889025", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5606", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42535607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11516848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4722137", "sellingGeneralAndAdministrative": "30124589", "netIncomeFromContinuingOperations": "-1536912" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15192", "currentDebt": "None", "investments": "None", "totalAssets": "83154408", "longTermDebt": "None", "shortTermDebt": "483337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27702470", "totalLiabilities": "62476289", "otherCurrentAssets": "46939712", "totalCurrentAssets": "74577448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2586381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8576960", "currentAccountsPayable": "1750938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "795026", "totalShareholderEquity": "20653119", "capitalLeaseObligations": "448285", "otherCurrentLiabilities": "44260886", "totalCurrentLiabilities": "49042087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13434202", "cashAndShortTermInvestments": "25051355", "commonStockSharesOutstanding": "15147247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25051355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8529843", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9415050", "capitalExpenditures": "1185647", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2001359", "cashflowFromInvestment": "-631547", "stockBasedCompensation": "1679005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9583", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4722137", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 46977477, "cost_of_revenue": 10480645, "gross_profit": 36496832, "ebit": 297405, "ebitda": 8879608, "pretax_income": 254006, "tax_provision": 11023411, "net_income": -9752197, "net_income_to_common": -9752197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18153609, "total_current_assets": 44335538, "total_assets": 87208012, "short_term_debt": 412601, "long_term_debt": 2000000, "total_debt": 2412601, "total_liabilities": 62436130, "total_equity": 24746882, "shares_outstanding": 14688115, "goodwill_and_intangibles": 12373804 }, "cash_flow": { "operating_cash_flow": 14677589, "capital_expenditure": 4999070, "free_cash_flow": 19676659, "dividends_paid": 202386, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103835, "ticker_id": 6776, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "297405", "ebitda": "8879608", "netIncome": "-9752197", "grossProfit": "36496832", "depreciation": "None", "totalRevenue": "46977477", "costOfRevenue": "10480645", "interestIncome": "None", "incomeBeforeTax": "254006", "interestExpense": "64293", "operatingIncome": "318299", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11023411", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36178533", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10480645", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8582203", "sellingGeneralAndAdministrative": "26231615", "netIncomeFromContinuingOperations": "2603203" }, "balance": { "goodwill": "7352878", "inventory": "None", "commonStock": "14783", "currentDebt": "None", "investments": "None", "totalAssets": "87208012", "longTermDebt": "2000000", "shortTermDebt": "412601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5020926", "reportedCurrency": "USD", "retainedEarnings": "-21905577", "totalLiabilities": "62436130", "otherCurrentAssets": "23601340", "totalCurrentAssets": "44335538", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2580589", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42872474", "currentAccountsPayable": "1253816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2860909", "totalShareholderEquity": "24746882", "capitalLeaseObligations": "14734832", "otherCurrentLiabilities": "29391111", "totalCurrentLiabilities": "33574082", "otherNonCurrentLiabilities": "1235241", "totalNonCurrentLiabilities": "28862048", "cashAndShortTermInvestments": "18153609", "commonStockSharesOutstanding": "14688115", "intangibleAssetsExcludingGoodwill": "5020926", "cashAndCashEquivalentsAtCarryingValue": "18153609", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9752197", "profitLoss": "None", "dividendPayout": "202386", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14677589", "capitalExpenditures": "4999070", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174121", "cashflowFromInvestment": "-6187835", "stockBasedCompensation": "1737682", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202386", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3833", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8582203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46977477, "cost_of_revenue": 10480645, "gross_profit": 36496832, "research_and_development": null, "selling_general_admin": 26231615, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297405, "depreciation_amortisation": 8582203, "ebitda": 8879608, "interest_expense": 64293, "interest_income": null, "other_non_operating": null, "pretax_income": 254006, "tax_provision": 11023411, "effective_tax_rate": null, "net_income": -9752197, "net_income_continuing_ops": 2603203, "net_income_to_common": -9752197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18153609, "short_term_investments": null, "net_receivables": 2580589, "inventory": null, "other_current_assets": null, "total_current_assets": 44335538, "net_ppe": null, "goodwill": 7352878, "intangible_assets": 5020926, "goodwill_and_intangibles": 12373804, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42872474, "total_assets": 87208012, "short_term_debt": 412601, "accounts_payable": 1253816, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33574082, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28862048, "total_liabilities": 62436130, "total_debt": 2412601, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21905577, "total_equity": 24746882, "shares_outstanding": 14688115, "operating_cash_flow": 14677589, "stock_based_compensation": 1737682, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4999070, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6187835, "dividends_paid": 202386, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174121, "free_cash_flow": 19676659, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "297405", "ebitda": "8879608", "netIncome": "-9752197", "grossProfit": "36496832", "depreciation": "None", "totalRevenue": "46977477", "costOfRevenue": "10480645", "interestIncome": "None", "incomeBeforeTax": "254006", "interestExpense": "64293", "operatingIncome": "318299", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11023411", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36178533", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10480645", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8582203", "sellingGeneralAndAdministrative": "26231615", "netIncomeFromContinuingOperations": "2603203" }, "balance": { "goodwill": "7352878", "inventory": "None", "commonStock": "14783", "currentDebt": "None", "investments": "None", "totalAssets": "87208012", "longTermDebt": "2000000", "shortTermDebt": "412601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5020926", "reportedCurrency": "USD", "retainedEarnings": "-21905577", "totalLiabilities": "62436130", "otherCurrentAssets": "23601340", "totalCurrentAssets": "44335538", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2580589", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42872474", "currentAccountsPayable": "1253816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2860909", "totalShareholderEquity": "24746882", "capitalLeaseObligations": "14734832", "otherCurrentLiabilities": "29391111", "totalCurrentLiabilities": "33574082", "otherNonCurrentLiabilities": "1235241", "totalNonCurrentLiabilities": "28862048", "cashAndShortTermInvestments": "18153609", "commonStockSharesOutstanding": "14688115", "intangibleAssetsExcludingGoodwill": "5020926", "cashAndCashEquivalentsAtCarryingValue": "18153609", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9752197", "profitLoss": "None", "dividendPayout": "202386", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14677589", "capitalExpenditures": "4999070", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174121", "cashflowFromInvestment": "-6187835", "stockBasedCompensation": "1737682", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202386", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3833", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8582203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 101252310, "cost_of_revenue": 9171063, "gross_profit": 92081247, "ebit": 1238469, "ebitda": 7885091, "pretax_income": 695153, "tax_provision": 68448, "net_income": 626705, "net_income_to_common": 626705, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9745066, "total_current_assets": 17614108, "total_assets": 93490377, "short_term_debt": 5320263, "long_term_debt": 2000000, "total_debt": 7320263, "total_liabilities": 60902534, "total_equity": 32562843, "shares_outstanding": 14868093, "goodwill_and_intangibles": 19421702 }, "cash_flow": { "operating_cash_flow": 11084584, "capital_expenditure": 8774080, "free_cash_flow": 19858664, "dividends_paid": 384269, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103840, "ticker_id": 6776, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1238469", "ebitda": "7885091", "netIncome": "626705", "grossProfit": "92081247", "depreciation": "None", "totalRevenue": "101252310", "costOfRevenue": "9171063", "interestIncome": "None", "incomeBeforeTax": "695153", "interestExpense": "953531", "operatingIncome": "828254", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "68448", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91252993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-133101", "costofGoodsAndServicesSold": "9171063", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6646622", "sellingGeneralAndAdministrative": "67987482", "netIncomeFromContinuingOperations": "1177250" }, "balance": { "goodwill": "8493407", "inventory": "1859411", "commonStock": "14560", "currentDebt": "None", "investments": "None", "totalAssets": "93490377", "longTermDebt": "2000000", "shortTermDebt": "5320263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10928295", "reportedCurrency": "USD", "retainedEarnings": "-12153380", "totalLiabilities": "60902534", "otherCurrentAssets": "3957770", "totalCurrentAssets": "17614108", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3911272", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75876269", "currentAccountsPayable": "2966589", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38062351", "shortLongTermDebtTotal": "26056489", "totalShareholderEquity": "32562843", "capitalLeaseObligations": "24056489", "otherCurrentLiabilities": "4502765", "totalCurrentLiabilities": "23217017", "otherNonCurrentLiabilities": "34424868", "totalNonCurrentLiabilities": "37685517", "cashAndShortTermInvestments": "9745066", "commonStockSharesOutstanding": "14868093", "intangibleAssetsExcludingGoodwill": "10928295", "cashAndCashEquivalentsAtCarryingValue": "9745066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1177250", "profitLoss": "None", "dividendPayout": "384269", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11084584", "capitalExpenditures": "8774080", "changeInReceivables": "-154672", "changeInExchangeRate": "None", "cashflowFromFinancing": "328610", "cashflowFromInvestment": "-20775115", "stockBasedCompensation": "1273989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384269", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9361921", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5804", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7643980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101252310, "cost_of_revenue": 9171063, "gross_profit": 92081247, "research_and_development": null, "selling_general_admin": 67987482, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1238469, "depreciation_amortisation": 6646622, "ebitda": 7885091, "interest_expense": 953531, "interest_income": null, "other_non_operating": null, "pretax_income": 695153, "tax_provision": 68448, "effective_tax_rate": null, "net_income": 626705, "net_income_continuing_ops": 1177250, "net_income_to_common": 626705, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9745066, "short_term_investments": null, "net_receivables": 3911272, "inventory": 1859411, "other_current_assets": null, "total_current_assets": 17614108, "net_ppe": null, "goodwill": 8493407, "intangible_assets": 10928295, "goodwill_and_intangibles": 19421702, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75876269, "total_assets": 93490377, "short_term_debt": 5320263, "accounts_payable": 2966589, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23217017, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37685517, "total_liabilities": 60902534, "total_debt": 7320263, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12153380, "total_equity": 32562843, "shares_outstanding": 14868093, "operating_cash_flow": 11084584, "stock_based_compensation": 1273989, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8774080, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20775115, "dividends_paid": 384269, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 328610, "free_cash_flow": 19858664, "net_change_in_cash": -9361921 }, "raw_data": { "income": { "ebit": "1238469", "ebitda": "7885091", "netIncome": "626705", "grossProfit": "92081247", "depreciation": "None", "totalRevenue": "101252310", "costOfRevenue": "9171063", "interestIncome": "None", "incomeBeforeTax": "695153", "interestExpense": "953531", "operatingIncome": "828254", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "68448", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91252993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-133101", "costofGoodsAndServicesSold": "9171063", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6646622", "sellingGeneralAndAdministrative": "67987482", "netIncomeFromContinuingOperations": "1177250" }, "balance": { "goodwill": "8493407", "inventory": "1859411", "commonStock": "14560", "currentDebt": "None", "investments": "None", "totalAssets": "93490377", "longTermDebt": "2000000", "shortTermDebt": "5320263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10928295", "reportedCurrency": "USD", "retainedEarnings": "-12153380", "totalLiabilities": "60902534", "otherCurrentAssets": "3957770", "totalCurrentAssets": "17614108", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3911272", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75876269", "currentAccountsPayable": "2966589", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38062351", "shortLongTermDebtTotal": "26056489", "totalShareholderEquity": "32562843", "capitalLeaseObligations": "24056489", "otherCurrentLiabilities": "4502765", "totalCurrentLiabilities": "23217017", "otherNonCurrentLiabilities": "34424868", "totalNonCurrentLiabilities": "37685517", "cashAndShortTermInvestments": "9745066", "commonStockSharesOutstanding": "14868093", "intangibleAssetsExcludingGoodwill": "10928295", "cashAndCashEquivalentsAtCarryingValue": "9745066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1177250", "profitLoss": "None", "dividendPayout": "384269", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11084584", "capitalExpenditures": "8774080", "changeInReceivables": "-154672", "changeInExchangeRate": "None", "cashflowFromFinancing": "328610", "cashflowFromInvestment": "-20775115", "stockBasedCompensation": "1273989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384269", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9361921", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5804", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7643980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 80011013, "cost_of_revenue": 7665138, "gross_profit": 72345875, "ebit": 6152754, "ebitda": 10074641, "pretax_income": 6056087, "tax_provision": -1508960, "net_income": 7565047, "net_income_to_common": 7565047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19526119, "total_current_assets": 26889500, "total_assets": 87061747, "short_term_debt": 4663698, "long_term_debt": 2000000, "total_debt": 6663698, "total_liabilities": 56753063, "total_equity": 30283684, "shares_outstanding": 14935577, "goodwill_and_intangibles": 9797966 }, "cash_flow": { "operating_cash_flow": 13844080, "capital_expenditure": 6989534, "free_cash_flow": 20833614, "dividends_paid": 1519317, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103845, "ticker_id": 6776, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6152754", "ebitda": "10074641", "netIncome": "7565047", "grossProfit": "72345875", "depreciation": "None", "totalRevenue": "80011013", "costOfRevenue": "7665138", "interestIncome": "None", "incomeBeforeTax": "6056087", "interestExpense": "133548", "operatingIncome": "6125965", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1508960", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66219910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-69878", "costofGoodsAndServicesSold": "7665138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3921887", "sellingGeneralAndAdministrative": "50846818", "netIncomeFromContinuingOperations": "7159307" }, "balance": { "goodwill": "5085203", "inventory": "1380806", "commonStock": "14450", "currentDebt": "None", "investments": "None", "totalAssets": "87061747", "longTermDebt": "2000000", "shortTermDebt": "4663698", "treasuryStock": "-850838", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4712763", "reportedCurrency": "USD", "retainedEarnings": "-12780085", "totalLiabilities": "56753063", "otherCurrentAssets": "3662571", "totalCurrentAssets": "26889500", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3700810", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60172249", "currentAccountsPayable": "1705568", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31636874", "shortLongTermDebtTotal": "23623730", "totalShareholderEquity": "30283684", "capitalLeaseObligations": "20450790", "otherCurrentLiabilities": "6641496", "totalCurrentLiabilities": "21438399", "otherNonCurrentLiabilities": "27231", "totalNonCurrentLiabilities": "35314664", "cashAndShortTermInvestments": "19526119", "commonStockSharesOutstanding": "14935577", "intangibleAssetsExcludingGoodwill": "4712763", "cashAndCashEquivalentsAtCarryingValue": "19526119", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7565047", "profitLoss": "None", "dividendPayout": "1519317", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1851172", "operatingCashflow": "13844080", "capitalExpenditures": "6989534", "changeInReceivables": "-1637589", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1996702", "cashflowFromInvestment": "-12754669", "stockBasedCompensation": "1056015", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1519317", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-907291", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-707727", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3921887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80011013, "cost_of_revenue": 7665138, "gross_profit": 72345875, "research_and_development": null, "selling_general_admin": 50846818, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6152754, "depreciation_amortisation": 3921887, "ebitda": 10074641, "interest_expense": 133548, "interest_income": null, "other_non_operating": null, "pretax_income": 6056087, "tax_provision": -1508960, "effective_tax_rate": null, "net_income": 7565047, "net_income_continuing_ops": 7159307, "net_income_to_common": 7565047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19526119, "short_term_investments": null, "net_receivables": 3700810, "inventory": 1380806, "other_current_assets": null, "total_current_assets": 26889500, "net_ppe": null, "goodwill": 5085203, "intangible_assets": 4712763, "goodwill_and_intangibles": 9797966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60172249, "total_assets": 87061747, "short_term_debt": 4663698, "accounts_payable": 1705568, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21438399, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35314664, "total_liabilities": 56753063, "total_debt": 6663698, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12780085, "total_equity": 30283684, "shares_outstanding": 14935577, "operating_cash_flow": 13844080, "stock_based_compensation": 1056015, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6989534, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12754669, "dividends_paid": 1519317, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1996702, "free_cash_flow": 20833614, "net_change_in_cash": -907291 }, "raw_data": { "income": { "ebit": "6152754", "ebitda": "10074641", "netIncome": "7565047", "grossProfit": "72345875", "depreciation": "None", "totalRevenue": "80011013", "costOfRevenue": "7665138", "interestIncome": "None", "incomeBeforeTax": "6056087", "interestExpense": "133548", "operatingIncome": "6125965", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1508960", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66219910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-69878", "costofGoodsAndServicesSold": "7665138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3921887", "sellingGeneralAndAdministrative": "50846818", "netIncomeFromContinuingOperations": "7159307" }, "balance": { "goodwill": "5085203", "inventory": "1380806", "commonStock": "14450", "currentDebt": "None", "investments": "None", "totalAssets": "87061747", "longTermDebt": "2000000", "shortTermDebt": "4663698", "treasuryStock": "-850838", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4712763", "reportedCurrency": "USD", "retainedEarnings": "-12780085", "totalLiabilities": "56753063", "otherCurrentAssets": "3662571", "totalCurrentAssets": "26889500", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3700810", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60172249", "currentAccountsPayable": "1705568", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31636874", "shortLongTermDebtTotal": "23623730", "totalShareholderEquity": "30283684", "capitalLeaseObligations": "20450790", "otherCurrentLiabilities": "6641496", "totalCurrentLiabilities": "21438399", "otherNonCurrentLiabilities": "27231", "totalNonCurrentLiabilities": "35314664", "cashAndShortTermInvestments": "19526119", "commonStockSharesOutstanding": "14935577", "intangibleAssetsExcludingGoodwill": "4712763", "cashAndCashEquivalentsAtCarryingValue": "19526119", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7565047", "profitLoss": "None", "dividendPayout": "1519317", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1851172", "operatingCashflow": "13844080", "capitalExpenditures": "6989534", "changeInReceivables": "-1637589", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1996702", "cashflowFromInvestment": "-12754669", "stockBasedCompensation": "1056015", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1519317", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-907291", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-707727", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3921887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 58682976, "cost_of_revenue": 6507468, "gross_profit": 52175508, "ebit": 5440809, "ebitda": 8175271, "pretax_income": 5412652, "tax_provision": -7754662, "net_income": 13167314, "net_income_to_common": 13167314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20554258, "total_current_assets": 25346426, "total_assets": 65879367, "short_term_debt": 5716617, "long_term_debt": 2000000, "total_debt": 7716617, "total_liabilities": 44753115, "total_equity": 21126152, "shares_outstanding": 14582877, "goodwill_and_intangibles": 7490610 }, "cash_flow": { "operating_cash_flow": 11183242, "capital_expenditure": 3156233, "free_cash_flow": 14339475, "dividends_paid": 1009363, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103850, "ticker_id": 6776, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5440809", "ebitda": "8175271", "netIncome": "13167314", "grossProfit": "52175508", "depreciation": "None", "totalRevenue": "58682976", "costOfRevenue": "6507468", "interestIncome": "None", "incomeBeforeTax": "5412652", "interestExpense": "23164", "operatingIncome": "5492130", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7754662", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46683378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-79478", "costofGoodsAndServicesSold": "6507468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2734462", "sellingGeneralAndAdministrative": "36195817", "netIncomeFromContinuingOperations": "13167314" }, "balance": { "goodwill": "4625604", "inventory": "1162922", "commonStock": "14174", "currentDebt": "None", "investments": "None", "totalAssets": "65879367", "longTermDebt": "2000000", "shortTermDebt": "5716617", "treasuryStock": "-143111", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2865006", "reportedCurrency": "USD", "retainedEarnings": "-20094912", "totalLiabilities": "44753115", "otherCurrentAssets": "2728947", "totalCurrentAssets": "25346426", "currentLongTermDebt": "2727970", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2063221", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40532941", "currentAccountsPayable": "1561648", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8747369", "shortLongTermDebtTotal": "18481758", "totalShareholderEquity": "21126152", "capitalLeaseObligations": "13753788", "otherCurrentLiabilities": "4501810", "totalCurrentLiabilities": "18456999", "otherNonCurrentLiabilities": "24296116", "totalNonCurrentLiabilities": "26296116", "cashAndShortTermInvestments": "20554258", "commonStockSharesOutstanding": "14582877", "intangibleAssetsExcludingGoodwill": "2865006", "cashAndCashEquivalentsAtCarryingValue": "20554258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13167314", "profitLoss": "None", "dividendPayout": "1009363", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "537710", "operatingCashflow": "11183242", "capitalExpenditures": "3156233", "changeInReceivables": "794586", "changeInExchangeRate": "None", "cashflowFromFinancing": "5595519", "cashflowFromInvestment": "-4601009", "stockBasedCompensation": "885975", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1009363", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12177752", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32070", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2734462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58682976, "cost_of_revenue": 6507468, "gross_profit": 52175508, "research_and_development": null, "selling_general_admin": 36195817, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5440809, "depreciation_amortisation": 2734462, "ebitda": 8175271, "interest_expense": 23164, "interest_income": null, "other_non_operating": null, "pretax_income": 5412652, "tax_provision": -7754662, "effective_tax_rate": null, "net_income": 13167314, "net_income_continuing_ops": 13167314, "net_income_to_common": 13167314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20554258, "short_term_investments": null, "net_receivables": 2063221, "inventory": 1162922, "other_current_assets": null, "total_current_assets": 25346426, "net_ppe": null, "goodwill": 4625604, "intangible_assets": 2865006, "goodwill_and_intangibles": 7490610, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40532941, "total_assets": 65879367, "short_term_debt": 5716617, "accounts_payable": 1561648, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18456999, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26296116, "total_liabilities": 44753115, "total_debt": 7716617, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20094912, "total_equity": 21126152, "shares_outstanding": 14582877, "operating_cash_flow": 11183242, "stock_based_compensation": 885975, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3156233, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4601009, "dividends_paid": 1009363, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5595519, "free_cash_flow": 14339475, "net_change_in_cash": 12177752 }, "raw_data": { "income": { "ebit": "5440809", "ebitda": "8175271", "netIncome": "13167314", "grossProfit": "52175508", "depreciation": "None", "totalRevenue": "58682976", "costOfRevenue": "6507468", "interestIncome": "None", "incomeBeforeTax": "5412652", "interestExpense": "23164", "operatingIncome": "5492130", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7754662", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46683378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-79478", "costofGoodsAndServicesSold": "6507468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2734462", "sellingGeneralAndAdministrative": "36195817", "netIncomeFromContinuingOperations": "13167314" }, "balance": { "goodwill": "4625604", "inventory": "1162922", "commonStock": "14174", "currentDebt": "None", "investments": "None", "totalAssets": "65879367", "longTermDebt": "2000000", "shortTermDebt": "5716617", "treasuryStock": "-143111", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2865006", "reportedCurrency": "USD", "retainedEarnings": "-20094912", "totalLiabilities": "44753115", "otherCurrentAssets": "2728947", "totalCurrentAssets": "25346426", "currentLongTermDebt": "2727970", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2063221", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40532941", "currentAccountsPayable": "1561648", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8747369", "shortLongTermDebtTotal": "18481758", "totalShareholderEquity": "21126152", "capitalLeaseObligations": "13753788", "otherCurrentLiabilities": "4501810", "totalCurrentLiabilities": "18456999", "otherNonCurrentLiabilities": "24296116", "totalNonCurrentLiabilities": "26296116", "cashAndShortTermInvestments": "20554258", "commonStockSharesOutstanding": "14582877", "intangibleAssetsExcludingGoodwill": "2865006", "cashAndCashEquivalentsAtCarryingValue": "20554258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13167314", "profitLoss": "None", "dividendPayout": "1009363", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "537710", "operatingCashflow": "11183242", "capitalExpenditures": "3156233", "changeInReceivables": "794586", "changeInExchangeRate": "None", "cashflowFromFinancing": "5595519", "cashflowFromInvestment": "-4601009", "stockBasedCompensation": "885975", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1009363", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12177752", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32070", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2734462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 48450900, "cost_of_revenue": 5565917, "gross_profit": 42884983, "ebit": 3528987, "ebitda": 5428244, "pretax_income": 3372418, "tax_provision": 48706, "net_income": 3323712, "net_income_to_common": 3323712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8455989, "total_current_assets": 13303672, "total_assets": 43705667, "short_term_debt": 2337362, "long_term_debt": null, "total_debt": 2337362, "total_liabilities": 37985167, "total_equity": 5720400, "shares_outstanding": 14467567, "goodwill_and_intangibles": 7370252 }, "cash_flow": { "operating_cash_flow": 7521949, "capital_expenditure": 4165078, "free_cash_flow": 11687027, "dividends_paid": 545177, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103855, "ticker_id": 6776, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3528987", "ebitda": "5428244", "netIncome": "3323712", "grossProfit": "42884983", "depreciation": "None", "totalRevenue": "48450900", "costOfRevenue": "5565917", "interestIncome": "6830", "incomeBeforeTax": "3372418", "interestExpense": "251623", "operatingIncome": "3414635", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "48706", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39470348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-42217", "costofGoodsAndServicesSold": "5565917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1899257", "sellingGeneralAndAdministrative": "30543030", "netIncomeFromContinuingOperations": "3323712" }, "balance": { "goodwill": "4150461", "inventory": "951396", "commonStock": "13899", "currentDebt": "None", "investments": "None", "totalAssets": "43705667", "longTermDebt": "None", "shortTermDebt": "2337362", "treasuryStock": "-111041", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3219791", "reportedCurrency": "USD", "retainedEarnings": "-33637395", "totalLiabilities": "37985167", "otherCurrentAssets": "1122478", "totalCurrentAssets": "13303672", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2773809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30401995", "currentAccountsPayable": "1525838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19068260", "shortLongTermDebtTotal": "14272800", "totalShareholderEquity": "5720400", "capitalLeaseObligations": "14272800", "otherCurrentLiabilities": "3765496", "totalCurrentLiabilities": "13566314", "otherNonCurrentLiabilities": "24328990", "totalNonCurrentLiabilities": "24418853", "cashAndShortTermInvestments": "8455989", "commonStockSharesOutstanding": "14467567", "intangibleAssetsExcludingGoodwill": "3219791", "cashAndCashEquivalentsAtCarryingValue": "8455989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3323712", "profitLoss": "None", "dividendPayout": "545177", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3387768", "operatingCashflow": "7521949", "capitalExpenditures": "4165078", "changeInReceivables": "-1838735", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596962", "cashflowFromInvestment": "-7138062", "stockBasedCompensation": "720651", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "545177", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-213075", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1899257", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48450900, "cost_of_revenue": 5565917, "gross_profit": 42884983, "research_and_development": null, "selling_general_admin": 30543030, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3528987, "depreciation_amortisation": 1899257, "ebitda": 5428244, "interest_expense": 251623, "interest_income": null, "other_non_operating": null, "pretax_income": 3372418, "tax_provision": 48706, "effective_tax_rate": null, "net_income": 3323712, "net_income_continuing_ops": 3323712, "net_income_to_common": 3323712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8455989, "short_term_investments": null, "net_receivables": 2773809, "inventory": 951396, "other_current_assets": null, "total_current_assets": 13303672, "net_ppe": null, "goodwill": 4150461, "intangible_assets": 3219791, "goodwill_and_intangibles": 7370252, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30401995, "total_assets": 43705667, "short_term_debt": 2337362, "accounts_payable": 1525838, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13566314, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24418853, "total_liabilities": 37985167, "total_debt": 2337362, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33637395, "total_equity": 5720400, "shares_outstanding": 14467567, "operating_cash_flow": 7521949, "stock_based_compensation": 720651, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4165078, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7138062, "dividends_paid": 545177, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -596962, "free_cash_flow": 11687027, "net_change_in_cash": -213075 }, "raw_data": { "income": { "ebit": "3528987", "ebitda": "5428244", "netIncome": "3323712", "grossProfit": "42884983", "depreciation": "None", "totalRevenue": "48450900", "costOfRevenue": "5565917", "interestIncome": "6830", "incomeBeforeTax": "3372418", "interestExpense": "251623", "operatingIncome": "3414635", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "48706", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39470348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-42217", "costofGoodsAndServicesSold": "5565917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1899257", "sellingGeneralAndAdministrative": "30543030", "netIncomeFromContinuingOperations": "3323712" }, "balance": { "goodwill": "4150461", "inventory": "951396", "commonStock": "13899", "currentDebt": "None", "investments": "None", "totalAssets": "43705667", "longTermDebt": "None", "shortTermDebt": "2337362", "treasuryStock": "-111041", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3219791", "reportedCurrency": "USD", "retainedEarnings": "-33637395", "totalLiabilities": "37985167", "otherCurrentAssets": "1122478", "totalCurrentAssets": "13303672", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2773809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30401995", "currentAccountsPayable": "1525838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19068260", "shortLongTermDebtTotal": "14272800", "totalShareholderEquity": "5720400", "capitalLeaseObligations": "14272800", "otherCurrentLiabilities": "3765496", "totalCurrentLiabilities": "13566314", "otherNonCurrentLiabilities": "24328990", "totalNonCurrentLiabilities": "24418853", "cashAndShortTermInvestments": "8455989", "commonStockSharesOutstanding": "14467567", "intangibleAssetsExcludingGoodwill": "3219791", "cashAndCashEquivalentsAtCarryingValue": "8455989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3323712", "profitLoss": "None", "dividendPayout": "545177", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3387768", "operatingCashflow": "7521949", "capitalExpenditures": "4165078", "changeInReceivables": "-1838735", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596962", "cashflowFromInvestment": "-7138062", "stockBasedCompensation": "720651", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "545177", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-213075", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1899257", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 31789249, "cost_of_revenue": 4310249, "gross_profit": 27479000, "ebit": 737495, "ebitda": 2293735, "pretax_income": 215355, "tax_provision": -37728, "net_income": 253083, "net_income_to_common": 253083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8716874, "total_current_assets": 11711345, "total_assets": 23526352, "short_term_debt": 1100000, "long_term_debt": null, "total_debt": 1100000, "total_liabilities": 21165108, "total_equity": 2361244, "shares_outstanding": 14031717, "goodwill_and_intangibles": 4550486 }, "cash_flow": { "operating_cash_flow": 5452268, "capital_expenditure": 1389367, "free_cash_flow": 6841635, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103860, "ticker_id": 6776, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "737495", "ebitda": "2293735", "netIncome": "253083", "grossProfit": "27479000", "depreciation": "None", "totalRevenue": "31789249", "costOfRevenue": "4310249", "interestIncome": "None", "incomeBeforeTax": "215355", "interestExpense": "0", "operatingIncome": "205114", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-37728", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26679926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343000", "otherNonOperatingIncome": "10241", "costofGoodsAndServicesSold": "4310249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1556240", "sellingGeneralAndAdministrative": "20304131", "netIncomeFromContinuingOperations": "253083" }, "balance": { "goodwill": "2916426", "inventory": "749125", "commonStock": "13757", "currentDebt": "None", "investments": "None", "totalAssets": "23526352", "longTermDebt": "None", "shortTermDebt": "1100000", "treasuryStock": "-90856", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1634060", "reportedCurrency": "USD", "retainedEarnings": "-35750908", "totalLiabilities": "21165108", "otherCurrentAssets": "1780764", "totalCurrentAssets": "11711345", "currentLongTermDebt": "1100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "955967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11815007", "currentAccountsPayable": "1253274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3658008", "shortLongTermDebtTotal": "1100000", "totalShareholderEquity": "2361244", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7919853", "totalCurrentLiabilities": "8738123", "otherNonCurrentLiabilities": "389362", "totalNonCurrentLiabilities": "12426985", "cashAndShortTermInvestments": "8716874", "commonStockSharesOutstanding": "14031717", "intangibleAssetsExcludingGoodwill": "1634060", "cashAndCashEquivalentsAtCarryingValue": "8716874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1111562", "operatingCashflow": "5452268", "capitalExpenditures": "1389367", "changeInReceivables": "-75327", "changeInExchangeRate": "None", "cashflowFromFinancing": "326298", "cashflowFromInvestment": "-1243654", "stockBasedCompensation": "628430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4534912", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4811", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1556240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31789249, "cost_of_revenue": 4310249, "gross_profit": 27479000, "research_and_development": 343000, "selling_general_admin": 20304131, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 737495, "depreciation_amortisation": 1556240, "ebitda": 2293735, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 215355, "tax_provision": -37728, "effective_tax_rate": null, "net_income": 253083, "net_income_continuing_ops": 253083, "net_income_to_common": 253083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8716874, "short_term_investments": null, "net_receivables": 955967, "inventory": 749125, "other_current_assets": null, "total_current_assets": 11711345, "net_ppe": null, "goodwill": 2916426, "intangible_assets": 1634060, "goodwill_and_intangibles": 4550486, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11815007, "total_assets": 23526352, "short_term_debt": 1100000, "accounts_payable": 1253274, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8738123, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12426985, "total_liabilities": 21165108, "total_debt": 1100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35750908, "total_equity": 2361244, "shares_outstanding": 14031717, "operating_cash_flow": 5452268, "stock_based_compensation": 628430, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1389367, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1243654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 326298, "free_cash_flow": 6841635, "net_change_in_cash": 4534912 }, "raw_data": { "income": { "ebit": "737495", "ebitda": "2293735", "netIncome": "253083", "grossProfit": "27479000", "depreciation": "None", "totalRevenue": "31789249", "costOfRevenue": "4310249", "interestIncome": "None", "incomeBeforeTax": "215355", "interestExpense": "0", "operatingIncome": "205114", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-37728", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26679926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343000", "otherNonOperatingIncome": "10241", "costofGoodsAndServicesSold": "4310249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1556240", "sellingGeneralAndAdministrative": "20304131", "netIncomeFromContinuingOperations": "253083" }, "balance": { "goodwill": "2916426", "inventory": "749125", "commonStock": "13757", "currentDebt": "None", "investments": "None", "totalAssets": "23526352", "longTermDebt": "None", "shortTermDebt": "1100000", "treasuryStock": "-90856", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1634060", "reportedCurrency": "USD", "retainedEarnings": "-35750908", "totalLiabilities": "21165108", "otherCurrentAssets": "1780764", "totalCurrentAssets": "11711345", "currentLongTermDebt": "1100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "955967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11815007", "currentAccountsPayable": "1253274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3658008", "shortLongTermDebtTotal": "1100000", "totalShareholderEquity": "2361244", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7919853", "totalCurrentLiabilities": "8738123", "otherNonCurrentLiabilities": "389362", "totalNonCurrentLiabilities": "12426985", "cashAndShortTermInvestments": "8716874", "commonStockSharesOutstanding": "14031717", "intangibleAssetsExcludingGoodwill": "1634060", "cashAndCashEquivalentsAtCarryingValue": "8716874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1111562", "operatingCashflow": "5452268", "capitalExpenditures": "1389367", "changeInReceivables": "-75327", "changeInExchangeRate": "None", "cashflowFromFinancing": "326298", "cashflowFromInvestment": "-1243654", "stockBasedCompensation": "628430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4534912", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4811", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1556240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 14820233, "cost_of_revenue": 3119348, "gross_profit": 11700885, "ebit": 898995, "ebitda": 1295688, "pretax_income": 1113903, "tax_provision": 11112, "net_income": 1299135, "net_income_to_common": 1299135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21426744, "total_current_assets": 48688255, "total_assets": 57921471, "short_term_debt": 280253, "long_term_debt": null, "total_debt": 280253, "total_liabilities": 42427098, "total_equity": 15469373, "shares_outstanding": 14185152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1476170, "capital_expenditure": 234600, "free_cash_flow": -1241570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103823, "ticker_id": 6776, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "898995", "ebitda": "1295688", "netIncome": "1299135", "grossProfit": "11700885", "depreciation": "None", "totalRevenue": "14820233", "costOfRevenue": "3119348", "interestIncome": "None", "incomeBeforeTax": "1113903", "interestExpense": "None", "operatingIncome": "898995", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11112", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10801890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3119348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396693", "sellingGeneralAndAdministrative": "7084986", "netIncomeFromContinuingOperations": "1102791" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15739", "currentDebt": "None", "investments": "None", "totalAssets": "57921471", "longTermDebt": "None", "shortTermDebt": "280253", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23496070", "totalLiabilities": "42427098", "otherCurrentAssets": "24917707", "totalCurrentAssets": "48688255", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2343804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9233215", "currentAccountsPayable": "961341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2042289", "totalShareholderEquity": "15469373", "capitalLeaseObligations": "2042289", "otherCurrentLiabilities": "26441390", "totalCurrentLiabilities": "30170707", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12256391", "cashAndShortTermInvestments": "21426744", "commonStockSharesOutstanding": "14185152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21426744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1102791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1476170", "capitalExpenditures": "234600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1164354", "cashflowFromInvestment": "-234600", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1201582", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396693", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14820233, "cost_of_revenue": 3119348, "gross_profit": 11700885, "research_and_development": null, "selling_general_admin": 7084986, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 898995, "depreciation_amortisation": 396693, "ebitda": 1295688, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1113903, "tax_provision": 11112, "effective_tax_rate": null, "net_income": 1299135, "net_income_continuing_ops": 1102791, "net_income_to_common": 1299135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21426744, "short_term_investments": null, "net_receivables": 2343804, "inventory": null, "other_current_assets": null, "total_current_assets": 48688255, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9233215, "total_assets": 57921471, "short_term_debt": 280253, "accounts_payable": 961341, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30170707, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12256391, "total_liabilities": 42427098, "total_debt": 280253, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23496070, "total_equity": 15469373, "shares_outstanding": 14185152, "operating_cash_flow": -1476170, "stock_based_compensation": 280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234600, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1164354, "free_cash_flow": -1241570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "898995", "ebitda": "1295688", "netIncome": "1299135", "grossProfit": "11700885", "depreciation": "None", "totalRevenue": "14820233", "costOfRevenue": "3119348", "interestIncome": "None", "incomeBeforeTax": "1113903", "interestExpense": "None", "operatingIncome": "898995", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11112", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10801890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3119348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396693", "sellingGeneralAndAdministrative": "7084986", "netIncomeFromContinuingOperations": "1102791" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15739", "currentDebt": "None", "investments": "None", "totalAssets": "57921471", "longTermDebt": "None", "shortTermDebt": "280253", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23496070", "totalLiabilities": "42427098", "otherCurrentAssets": "24917707", "totalCurrentAssets": "48688255", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2343804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9233215", "currentAccountsPayable": "961341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2042289", "totalShareholderEquity": "15469373", "capitalLeaseObligations": "2042289", "otherCurrentLiabilities": "26441390", "totalCurrentLiabilities": "30170707", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12256391", "cashAndShortTermInvestments": "21426744", "commonStockSharesOutstanding": "14185152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21426744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1102791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1476170", "capitalExpenditures": "234600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1164354", "cashflowFromInvestment": "-234600", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1201582", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396693", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 15167047, "cost_of_revenue": 2819507, "gross_profit": 12347540, "ebit": 743895, "ebitda": 1186838, "pretax_income": 940642, "tax_provision": 3513, "net_income": 991097, "net_income_to_common": 991097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23601810, "total_current_assets": 52088539, "total_assets": 60966527, "short_term_debt": 194179, "long_term_debt": null, "total_debt": 194179, "total_liabilities": 45886935, "total_equity": 15054592, "shares_outstanding": 14580963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2897482, "capital_expenditure": 349400, "free_cash_flow": 3246882, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103824, "ticker_id": 6776, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "743895", "ebitda": "1186838", "netIncome": "991097", "grossProfit": "12347540", "depreciation": "None", "totalRevenue": "15167047", "costOfRevenue": "2819507", "interestIncome": "None", "incomeBeforeTax": "940642", "interestExpense": "None", "operatingIncome": "743895", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3513", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11603645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2819507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442943", "sellingGeneralAndAdministrative": "7676121", "netIncomeFromContinuingOperations": "937129" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15471", "currentDebt": "None", "investments": "None", "totalAssets": "60966527", "longTermDebt": "None", "shortTermDebt": "194179", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24795205", "totalLiabilities": "45886935", "otherCurrentAssets": "25636865", "totalCurrentAssets": "52088539", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2849864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8877988", "currentAccountsPayable": "1588665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2009706", "totalShareholderEquity": "15054592", "capitalLeaseObligations": "2009706", "otherCurrentLiabilities": "28514719", "totalCurrentLiabilities": "32816581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13070354", "cashAndShortTermInvestments": "23601810", "commonStockSharesOutstanding": "14580963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23601810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824731", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2897482", "capitalExpenditures": "349400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8959349", "cashflowFromInvestment": "-349400", "stockBasedCompensation": "326295", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9024589", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15167047, "cost_of_revenue": 2819507, "gross_profit": 12347540, "research_and_development": null, "selling_general_admin": 7676121, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 743895, "depreciation_amortisation": 442943, "ebitda": 1186838, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 940642, "tax_provision": 3513, "effective_tax_rate": null, "net_income": 991097, "net_income_continuing_ops": 937129, "net_income_to_common": 991097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23601810, "short_term_investments": null, "net_receivables": 2849864, "inventory": null, "other_current_assets": null, "total_current_assets": 52088539, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8877988, "total_assets": 60966527, "short_term_debt": 194179, "accounts_payable": 1588665, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32816581, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13070354, "total_liabilities": 45886935, "total_debt": 194179, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24795205, "total_equity": 15054592, "shares_outstanding": 14580963, "operating_cash_flow": 2897482, "stock_based_compensation": 326295, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349400, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8959349, "free_cash_flow": 3246882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "743895", "ebitda": "1186838", "netIncome": "991097", "grossProfit": "12347540", "depreciation": "None", "totalRevenue": "15167047", "costOfRevenue": "2819507", "interestIncome": "None", "incomeBeforeTax": "940642", "interestExpense": "None", "operatingIncome": "743895", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3513", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11603645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2819507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442943", "sellingGeneralAndAdministrative": "7676121", "netIncomeFromContinuingOperations": "937129" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15471", "currentDebt": "None", "investments": "None", "totalAssets": "60966527", "longTermDebt": "None", "shortTermDebt": "194179", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24795205", "totalLiabilities": "45886935", "otherCurrentAssets": "25636865", "totalCurrentAssets": "52088539", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2849864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8877988", "currentAccountsPayable": "1588665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2009706", "totalShareholderEquity": "15054592", "capitalLeaseObligations": "2009706", "otherCurrentLiabilities": "28514719", "totalCurrentLiabilities": "32816581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13070354", "cashAndShortTermInvestments": "23601810", "commonStockSharesOutstanding": "14580963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23601810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824731", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2897482", "capitalExpenditures": "349400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8959349", "cashflowFromInvestment": "-349400", "stockBasedCompensation": "326295", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9024589", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 13380685, "cost_of_revenue": 2661234, "gross_profit": 10719451, "ebit": 300716, "ebitda": 763762, "pretax_income": 300716, "tax_provision": 10346, "net_income": 855009, "net_income_to_common": 855009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30713135, "total_current_assets": 59391113, "total_assets": 69385481, "short_term_debt": 191641, "long_term_debt": null, "total_debt": 191641, "total_liabilities": 46663932, "total_equity": 22696549, "shares_outstanding": 15398594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1773032, "capital_expenditure": 317842, "free_cash_flow": 2090874, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103826, "ticker_id": 6776, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "300716", "ebitda": "763762", "netIncome": "855009", "grossProfit": "10719451", "depreciation": "None", "totalRevenue": "13380685", "costOfRevenue": "2661234", "interestIncome": "None", "incomeBeforeTax": "300716", "interestExpense": "None", "operatingIncome": "160915", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10346", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10558536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2661234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463046", "sellingGeneralAndAdministrative": "7104142", "netIncomeFromContinuingOperations": "290370" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15433", "currentDebt": "None", "investments": "None", "totalAssets": "69385481", "longTermDebt": "None", "shortTermDebt": "191641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25786302", "totalLiabilities": "46663932", "otherCurrentAssets": "25776950", "totalCurrentAssets": "59391113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2901028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9994368", "currentAccountsPayable": "1204976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2091198", "totalShareholderEquity": "22696549", "capitalLeaseObligations": "2091198", "otherCurrentLiabilities": "29131235", "totalCurrentLiabilities": "33048676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13615255", "cashAndShortTermInvestments": "30713135", "commonStockSharesOutstanding": "15398594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30713135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "290370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1773032", "capitalExpenditures": "317842", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1741412", "cashflowFromInvestment": "-317840", "stockBasedCompensation": "346209", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2288994", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446736", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13380685, "cost_of_revenue": 2661234, "gross_profit": 10719451, "research_and_development": null, "selling_general_admin": 7104142, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300716, "depreciation_amortisation": 463046, "ebitda": 763762, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 300716, "tax_provision": 10346, "effective_tax_rate": null, "net_income": 855009, "net_income_continuing_ops": 290370, "net_income_to_common": 855009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30713135, "short_term_investments": null, "net_receivables": 2901028, "inventory": null, "other_current_assets": null, "total_current_assets": 59391113, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9994368, "total_assets": 69385481, "short_term_debt": 191641, "accounts_payable": 1204976, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33048676, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13615255, "total_liabilities": 46663932, "total_debt": 191641, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25786302, "total_equity": 22696549, "shares_outstanding": 15398594, "operating_cash_flow": 1773032, "stock_based_compensation": 346209, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317842, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1741412, "free_cash_flow": 2090874, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "300716", "ebitda": "763762", "netIncome": "855009", "grossProfit": "10719451", "depreciation": "None", "totalRevenue": "13380685", "costOfRevenue": "2661234", "interestIncome": "None", "incomeBeforeTax": "300716", "interestExpense": "None", "operatingIncome": "160915", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10346", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10558536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2661234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463046", "sellingGeneralAndAdministrative": "7104142", "netIncomeFromContinuingOperations": "290370" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15433", "currentDebt": "None", "investments": "None", "totalAssets": "69385481", "longTermDebt": "None", "shortTermDebt": "191641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25786302", "totalLiabilities": "46663932", "otherCurrentAssets": "25776950", "totalCurrentAssets": "59391113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2901028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9994368", "currentAccountsPayable": "1204976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2091198", "totalShareholderEquity": "22696549", "capitalLeaseObligations": "2091198", "otherCurrentLiabilities": "29131235", "totalCurrentLiabilities": "33048676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13615255", "cashAndShortTermInvestments": "30713135", "commonStockSharesOutstanding": "15398594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30713135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "290370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1773032", "capitalExpenditures": "317842", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1741412", "cashflowFromInvestment": "-317840", "stockBasedCompensation": "346209", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2288994", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446736", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 13270270, "cost_of_revenue": 2772607, "gross_profit": 10497663, "ebit": -1133727, "ebitda": -714313, "pretax_income": -978245, "tax_provision": 11390, "net_income": 93363, "net_income_to_common": 93363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29811667, "total_current_assets": 63752556, "total_assets": 73183401, "short_term_debt": 189142, "long_term_debt": null, "total_debt": 189142, "total_liabilities": 49921658, "total_equity": 23236743, "shares_outstanding": 15400408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 868649, "capital_expenditure": 505040, "free_cash_flow": 1373689, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103827, "ticker_id": 6776, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1133727", "ebitda": "-714313", "netIncome": "93363", "grossProfit": "10497663", "depreciation": "None", "totalRevenue": "13270270", "costOfRevenue": "2772607", "interestIncome": "None", "incomeBeforeTax": "-978245", "interestExpense": "None", "operatingIncome": "-1138167", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11390", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11635830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2772607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419414", "sellingGeneralAndAdministrative": "7745251", "netIncomeFromContinuingOperations": "-989635" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15364", "currentDebt": "None", "investments": "None", "totalAssets": "73183401", "longTermDebt": "None", "shortTermDebt": "189142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26641311", "totalLiabilities": "49921658", "otherCurrentAssets": "31150167", "totalCurrentAssets": "63752556", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2790722", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9430845", "currentAccountsPayable": "1582410", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2171353", "totalShareholderEquity": "23236743", "capitalLeaseObligations": "2171353", "otherCurrentLiabilities": "30878930", "totalCurrentLiabilities": "35510684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14410974", "cashAndShortTermInvestments": "29811667", "commonStockSharesOutstanding": "15400408", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29811667", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "868649", "capitalExpenditures": "505040", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7233147", "stockBasedCompensation": "330988", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13270270, "cost_of_revenue": 2772607, "gross_profit": 10497663, "research_and_development": null, "selling_general_admin": 7745251, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1133727, "depreciation_amortisation": 419414, "ebitda": -714313, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -978245, "tax_provision": 11390, "effective_tax_rate": null, "net_income": 93363, "net_income_continuing_ops": -989635, "net_income_to_common": 93363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29811667, "short_term_investments": null, "net_receivables": 2790722, "inventory": null, "other_current_assets": null, "total_current_assets": 63752556, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9430845, "total_assets": 73183401, "short_term_debt": 189142, "accounts_payable": 1582410, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35510684, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14410974, "total_liabilities": 49921658, "total_debt": 189142, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26641311, "total_equity": 23236743, "shares_outstanding": 15400408, "operating_cash_flow": 868649, "stock_based_compensation": 330988, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 505040, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7233147, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1373689, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1133727", "ebitda": "-714313", "netIncome": "93363", "grossProfit": "10497663", "depreciation": "None", "totalRevenue": "13270270", "costOfRevenue": "2772607", "interestIncome": "None", "incomeBeforeTax": "-978245", "interestExpense": "None", "operatingIncome": "-1138167", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11390", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11635830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2772607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419414", "sellingGeneralAndAdministrative": "7745251", "netIncomeFromContinuingOperations": "-989635" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15364", "currentDebt": "None", "investments": "None", "totalAssets": "73183401", "longTermDebt": "None", "shortTermDebt": "189142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26641311", "totalLiabilities": "49921658", "otherCurrentAssets": "31150167", "totalCurrentAssets": "63752556", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2790722", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9430845", "currentAccountsPayable": "1582410", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2171353", "totalShareholderEquity": "23236743", "capitalLeaseObligations": "2171353", "otherCurrentLiabilities": "30878930", "totalCurrentLiabilities": "35510684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14410974", "cashAndShortTermInvestments": "29811667", "commonStockSharesOutstanding": "15400408", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29811667", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "868649", "capitalExpenditures": "505040", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7233147", "stockBasedCompensation": "330988", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 13077590, "cost_of_revenue": 2972126, "gross_profit": 10105464, "ebit": -676561, "ebitda": -288245, "pretax_income": -492617, "tax_provision": 13404, "net_income": 967796, "net_income_to_common": 967796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21918175, "total_current_assets": 67831378, "total_assets": 77193993, "short_term_debt": 240889, "long_term_debt": null, "total_debt": 240889, "total_liabilities": 57255917, "total_equity": 19913076, "shares_outstanding": 15263152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3700654, "capital_expenditure": 331505, "free_cash_flow": -3369149, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103828, "ticker_id": 6776, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-676561", "ebitda": "-288245", "netIncome": "967796", "grossProfit": "10105464", "depreciation": "None", "totalRevenue": "13077590", "costOfRevenue": "2972126", "interestIncome": "None", "incomeBeforeTax": "-492617", "interestExpense": "None", "operatingIncome": "-678534", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13404", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10783998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2972126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388316", "sellingGeneralAndAdministrative": "6914945", "netIncomeFromContinuingOperations": "-506021" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15344", "currentDebt": "None", "investments": "None", "totalAssets": "77193993", "longTermDebt": "None", "shortTermDebt": "240889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29633990", "totalLiabilities": "57255917", "otherCurrentAssets": "42943106", "totalCurrentAssets": "67831378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2970097", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9362615", "currentAccountsPayable": "1022141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2250594", "totalShareholderEquity": "19913076", "capitalLeaseObligations": "2250594", "otherCurrentLiabilities": "38633571", "totalCurrentLiabilities": "42707086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14548831", "cashAndShortTermInvestments": "21918175", "commonStockSharesOutstanding": "15263152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21918175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "801430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3700654", "capitalExpenditures": "331505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "893182", "cashflowFromInvestment": "-291405", "stockBasedCompensation": "293941", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8440", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13077590, "cost_of_revenue": 2972126, "gross_profit": 10105464, "research_and_development": null, "selling_general_admin": 6914945, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -676561, "depreciation_amortisation": 388316, "ebitda": -288245, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -492617, "tax_provision": 13404, "effective_tax_rate": null, "net_income": 967796, "net_income_continuing_ops": -506021, "net_income_to_common": 967796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21918175, "short_term_investments": null, "net_receivables": 2970097, "inventory": null, "other_current_assets": null, "total_current_assets": 67831378, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9362615, "total_assets": 77193993, "short_term_debt": 240889, "accounts_payable": 1022141, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42707086, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14548831, "total_liabilities": 57255917, "total_debt": 240889, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29633990, "total_equity": 19913076, "shares_outstanding": 15263152, "operating_cash_flow": -3700654, "stock_based_compensation": 293941, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331505, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291405, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 893182, "free_cash_flow": -3369149, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-676561", "ebitda": "-288245", "netIncome": "967796", "grossProfit": "10105464", "depreciation": "None", "totalRevenue": "13077590", "costOfRevenue": "2972126", "interestIncome": "None", "incomeBeforeTax": "-492617", "interestExpense": "None", "operatingIncome": "-678534", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13404", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10783998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2972126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388316", "sellingGeneralAndAdministrative": "6914945", "netIncomeFromContinuingOperations": "-506021" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15344", "currentDebt": "None", "investments": "None", "totalAssets": "77193993", "longTermDebt": "None", "shortTermDebt": "240889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29633990", "totalLiabilities": "57255917", "otherCurrentAssets": "42943106", "totalCurrentAssets": "67831378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2970097", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9362615", "currentAccountsPayable": "1022141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2250594", "totalShareholderEquity": "19913076", "capitalLeaseObligations": "2250594", "otherCurrentLiabilities": "38633571", "totalCurrentLiabilities": "42707086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14548831", "cashAndShortTermInvestments": "21918175", "commonStockSharesOutstanding": "15263152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21918175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "801430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3700654", "capitalExpenditures": "331505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "893182", "cashflowFromInvestment": "-291405", "stockBasedCompensation": "293941", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8440", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": -38284612, "cost_of_revenue": 3150641, "gross_profit": -41435253, "ebit": -1749459, "ebitda": -1194274, "pretax_income": 3919954, "tax_provision": -357692, "net_income": -2715285, "net_income_to_common": -2715285, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25051355, "total_current_assets": 74577448, "total_assets": 83154408, "short_term_debt": 483337, "long_term_debt": null, "total_debt": 483337, "total_liabilities": 62476289, "total_equity": 20653119, "shares_outstanding": 14964854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4130114, "capital_expenditure": 284253, "free_cash_flow": 4414367, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103829, "ticker_id": 6776, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1749459", "ebitda": "-1194274", "netIncome": "-2715285", "grossProfit": "-41435253", "depreciation": "None", "totalRevenue": "-38284612", "costOfRevenue": "3150641", "interestIncome": "None", "incomeBeforeTax": "3919954", "interestExpense": "None", "operatingIncome": "3838540", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-357692", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-45273793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3150641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555185", "sellingGeneralAndAdministrative": "33755294", "netIncomeFromContinuingOperations": "4277646" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15192", "currentDebt": "None", "investments": "None", "totalAssets": "83154408", "longTermDebt": "None", "shortTermDebt": "483337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27702470", "totalLiabilities": "62476289", "otherCurrentAssets": "46939712", "totalCurrentAssets": "74577448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25051329948645", "currentNetReceivables": "2586381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8576960", "currentAccountsPayable": "1750938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "795026", "totalShareholderEquity": "20653119", "capitalLeaseObligations": "448285", "otherCurrentLiabilities": "44260886", "totalCurrentLiabilities": "49042087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13434202", "cashAndShortTermInvestments": "25051355", "commonStockSharesOutstanding": "14964854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25051355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2715285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4130114", "capitalExpenditures": "284253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24861", "cashflowFromInvestment": "-104253", "stockBasedCompensation": "203295", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -38284612, "cost_of_revenue": 3150641, "gross_profit": -41435253, "research_and_development": null, "selling_general_admin": 33755294, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1749459, "depreciation_amortisation": 555185, "ebitda": -1194274, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3919954, "tax_provision": -357692, "effective_tax_rate": null, "net_income": -2715285, "net_income_continuing_ops": 4277646, "net_income_to_common": -2715285, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25051355, "short_term_investments": 25051329948645, "net_receivables": 2586381, "inventory": null, "other_current_assets": null, "total_current_assets": 74577448, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8576960, "total_assets": 83154408, "short_term_debt": 483337, "accounts_payable": 1750938, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49042087, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13434202, "total_liabilities": 62476289, "total_debt": 483337, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27702470, "total_equity": 20653119, "shares_outstanding": 14964854, "operating_cash_flow": 4130114, "stock_based_compensation": 203295, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284253, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104253, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24861, "free_cash_flow": 4414367, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1749459", "ebitda": "-1194274", "netIncome": "-2715285", "grossProfit": "-41435253", "depreciation": "None", "totalRevenue": "-38284612", "costOfRevenue": "3150641", "interestIncome": "None", "incomeBeforeTax": "3919954", "interestExpense": "None", "operatingIncome": "3838540", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-357692", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-45273793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3150641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555185", "sellingGeneralAndAdministrative": "33755294", "netIncomeFromContinuingOperations": "4277646" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15192", "currentDebt": "None", "investments": "None", "totalAssets": "83154408", "longTermDebt": "None", "shortTermDebt": "483337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27702470", "totalLiabilities": "62476289", "otherCurrentAssets": "46939712", "totalCurrentAssets": "74577448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25051329948645", "currentNetReceivables": "2586381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8576960", "currentAccountsPayable": "1750938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "795026", "totalShareholderEquity": "20653119", "capitalLeaseObligations": "448285", "otherCurrentLiabilities": "44260886", "totalCurrentLiabilities": "49042087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13434202", "cashAndShortTermInvestments": "25051355", "commonStockSharesOutstanding": "14964854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25051355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2715285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4130114", "capitalExpenditures": "284253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24861", "cashflowFromInvestment": "-104253", "stockBasedCompensation": "203295", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 30198490, "cost_of_revenue": 2823267, "gross_profit": 27375223, "ebit": 619331, "ebitda": 1858565, "pretax_income": -3102554, "tax_provision": 62585, "net_income": -3165139, "net_income_to_common": -3165139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20737769, "total_current_assets": 55170858, "total_assets": 79598822, "short_term_debt": 3249199, "long_term_debt": null, "total_debt": 3249199, "total_liabilities": 59123273, "total_equity": 20450549, "shares_outstanding": 15138148, "goodwill_and_intangibles": 4237945 }, "cash_flow": { "operating_cash_flow": 3448062, "capital_expenditure": 243944, "free_cash_flow": 3692006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103831, "ticker_id": 6776, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "619331", "ebitda": "1858565", "netIncome": "-3165139", "grossProfit": "27375223", "depreciation": "None", "totalRevenue": "30198490", "costOfRevenue": "2823267", "interestIncome": "None", "incomeBeforeTax": "-3102554", "interestExpense": "None", "operatingIncome": "-3185887", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "62585", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30561110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2823267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239234", "sellingGeneralAndAdministrative": "20754264", "netIncomeFromContinuingOperations": "-3165139" }, "balance": { "goodwill": "4237945", "inventory": "None", "commonStock": "14991", "currentDebt": "None", "investments": "None", "totalAssets": "79598822", "longTermDebt": "None", "shortTermDebt": "3249199", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27720135", "totalLiabilities": "59123273", "otherCurrentAssets": "30137426", "totalCurrentAssets": "55170858", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4295663", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24427964", "currentAccountsPayable": "1526384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9424518", "totalShareholderEquity": "20450549", "capitalLeaseObligations": "9424518", "otherCurrentLiabilities": "27502264", "totalCurrentLiabilities": "38288775", "otherNonCurrentLiabilities": "1235241", "totalNonCurrentLiabilities": "20834498", "cashAndShortTermInvestments": "20737769", "commonStockSharesOutstanding": "15138148", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20737769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3165139", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3448062", "capitalExpenditures": "243944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6403", "cashflowFromInvestment": "-93944", "stockBasedCompensation": "430250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30198490, "cost_of_revenue": 2823267, "gross_profit": 27375223, "research_and_development": null, "selling_general_admin": 20754264, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619331, "depreciation_amortisation": 1239234, "ebitda": 1858565, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3102554, "tax_provision": 62585, "effective_tax_rate": null, "net_income": -3165139, "net_income_continuing_ops": -3165139, "net_income_to_common": -3165139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20737769, "short_term_investments": null, "net_receivables": 4295663, "inventory": null, "other_current_assets": null, "total_current_assets": 55170858, "net_ppe": null, "goodwill": 4237945, "intangible_assets": null, "goodwill_and_intangibles": 4237945, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24427964, "total_assets": 79598822, "short_term_debt": 3249199, "accounts_payable": 1526384, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38288775, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20834498, "total_liabilities": 59123273, "total_debt": 3249199, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27720135, "total_equity": 20450549, "shares_outstanding": 15138148, "operating_cash_flow": 3448062, "stock_based_compensation": 430250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243944, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93944, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6403, "free_cash_flow": 3692006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "619331", "ebitda": "1858565", "netIncome": "-3165139", "grossProfit": "27375223", "depreciation": "None", "totalRevenue": "30198490", "costOfRevenue": "2823267", "interestIncome": "None", "incomeBeforeTax": "-3102554", "interestExpense": "None", "operatingIncome": "-3185887", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "62585", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30561110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2823267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239234", "sellingGeneralAndAdministrative": "20754264", "netIncomeFromContinuingOperations": "-3165139" }, "balance": { "goodwill": "4237945", "inventory": "None", "commonStock": "14991", "currentDebt": "None", "investments": "None", "totalAssets": "79598822", "longTermDebt": "None", "shortTermDebt": "3249199", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27720135", "totalLiabilities": "59123273", "otherCurrentAssets": "30137426", "totalCurrentAssets": "55170858", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4295663", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24427964", "currentAccountsPayable": "1526384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9424518", "totalShareholderEquity": "20450549", "capitalLeaseObligations": "9424518", "otherCurrentLiabilities": "27502264", "totalCurrentLiabilities": "38288775", "otherNonCurrentLiabilities": "1235241", "totalNonCurrentLiabilities": "20834498", "cashAndShortTermInvestments": "20737769", "commonStockSharesOutstanding": "15138148", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20737769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3165139", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3448062", "capitalExpenditures": "243944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6403", "cashflowFromInvestment": "-93944", "stockBasedCompensation": "430250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 12610036, "cost_of_revenue": 2812389, "gross_profit": 9797647, "ebit": -1778663, "ebitda": -254851, "pretax_income": -1698854, "tax_provision": 11169, "net_income": -3596398, "net_income_to_common": -3596398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17457625, "total_current_assets": 43387317, "total_assets": 82440576, "short_term_debt": 3837873, "long_term_debt": null, "total_debt": 3837873, "total_liabilities": 59230138, "total_equity": 23185438, "shares_outstanding": 14950082, "goodwill_and_intangibles": 11822857 }, "cash_flow": { "operating_cash_flow": -973456, "capital_expenditure": 262404, "free_cash_flow": -711052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103832, "ticker_id": 6776, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1778663", "ebitda": "-254851", "netIncome": "-3596398", "grossProfit": "9797647", "depreciation": "None", "totalRevenue": "12610036", "costOfRevenue": "2812389", "interestIncome": "None", "incomeBeforeTax": "-1698854", "interestExpense": "None", "operatingIncome": "-1779325", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11169", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11576972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2812389", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523812", "sellingGeneralAndAdministrative": "7793465", "netIncomeFromContinuingOperations": "-3596398" }, "balance": { "goodwill": "7677695", "inventory": "None", "commonStock": "14996", "currentDebt": "None", "investments": "None", "totalAssets": "82440576", "longTermDebt": "None", "shortTermDebt": "3837873", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4145162", "reportedCurrency": "USD", "retainedEarnings": "-24554996", "totalLiabilities": "59230138", "otherCurrentAssets": "22353908", "totalCurrentAssets": "43387317", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3575784", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39053259", "currentAccountsPayable": "1639841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14067953", "totalShareholderEquity": "23185438", "capitalLeaseObligations": "14067953", "otherCurrentLiabilities": "21296329", "totalCurrentLiabilities": "34014106", "otherNonCurrentLiabilities": "1235241", "totalNonCurrentLiabilities": "25216032", "cashAndShortTermInvestments": "17457625", "commonStockSharesOutstanding": "14950082", "intangibleAssetsExcludingGoodwill": "4145162", "cashAndCashEquivalentsAtCarryingValue": "17457625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3596398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-973456", "capitalExpenditures": "262404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42739", "cashflowFromInvestment": "-88404", "stockBasedCompensation": "552065", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3021", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12610036, "cost_of_revenue": 2812389, "gross_profit": 9797647, "research_and_development": null, "selling_general_admin": 7793465, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1778663, "depreciation_amortisation": 1523812, "ebitda": -254851, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1698854, "tax_provision": 11169, "effective_tax_rate": null, "net_income": -3596398, "net_income_continuing_ops": -3596398, "net_income_to_common": -3596398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17457625, "short_term_investments": null, "net_receivables": 3575784, "inventory": null, "other_current_assets": null, "total_current_assets": 43387317, "net_ppe": null, "goodwill": 7677695, "intangible_assets": 4145162, "goodwill_and_intangibles": 11822857, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39053259, "total_assets": 82440576, "short_term_debt": 3837873, "accounts_payable": 1639841, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34014106, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25216032, "total_liabilities": 59230138, "total_debt": 3837873, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24554996, "total_equity": 23185438, "shares_outstanding": 14950082, "operating_cash_flow": -973456, "stock_based_compensation": 552065, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262404, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88404, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42739, "free_cash_flow": -711052, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1778663", "ebitda": "-254851", "netIncome": "-3596398", "grossProfit": "9797647", "depreciation": "None", "totalRevenue": "12610036", "costOfRevenue": "2812389", "interestIncome": "None", "incomeBeforeTax": "-1698854", "interestExpense": "None", "operatingIncome": "-1779325", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11169", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11576972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2812389", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523812", "sellingGeneralAndAdministrative": "7793465", "netIncomeFromContinuingOperations": "-3596398" }, "balance": { "goodwill": "7677695", "inventory": "None", "commonStock": "14996", "currentDebt": "None", "investments": "None", "totalAssets": "82440576", "longTermDebt": "None", "shortTermDebt": "3837873", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4145162", "reportedCurrency": "USD", "retainedEarnings": "-24554996", "totalLiabilities": "59230138", "otherCurrentAssets": "22353908", "totalCurrentAssets": "43387317", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3575784", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39053259", "currentAccountsPayable": "1639841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14067953", "totalShareholderEquity": "23185438", "capitalLeaseObligations": "14067953", "otherCurrentLiabilities": "21296329", "totalCurrentLiabilities": "34014106", "otherNonCurrentLiabilities": "1235241", "totalNonCurrentLiabilities": "25216032", "cashAndShortTermInvestments": "17457625", "commonStockSharesOutstanding": "14950082", "intangibleAssetsExcludingGoodwill": "4145162", "cashAndCashEquivalentsAtCarryingValue": "17457625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3596398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-973456", "capitalExpenditures": "262404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42739", "cashflowFromInvestment": "-88404", "stockBasedCompensation": "552065", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3021", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 12184716, "cost_of_revenue": 2704512, "gross_profit": 9480204, "ebit": -426321, "ebitda": 977585, "pretax_income": -390337, "tax_provision": 8582, "net_income": 946979, "net_income_to_common": 946979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18742884, "total_current_assets": 44631755, "total_assets": 85683554, "short_term_debt": 3776240, "long_term_debt": null, "total_debt": 3776240, "total_liabilities": 59477860, "total_equity": 26180694, "shares_outstanding": 14801354, "goodwill_and_intangibles": 11800426 }, "cash_flow": { "operating_cash_flow": 2810330, "capital_expenditure": 395046, "free_cash_flow": 3205376, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103833, "ticker_id": 6776, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-426321", "ebitda": "977585", "netIncome": "946979", "grossProfit": "9480204", "depreciation": "None", "totalRevenue": "12184716", "costOfRevenue": "2704512", "interestIncome": "None", "incomeBeforeTax": "-390337", "interestExpense": "None", "operatingIncome": "-426596", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8582", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9906800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2704512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1403906", "sellingGeneralAndAdministrative": "7339308", "netIncomeFromContinuingOperations": "946979" }, "balance": { "goodwill": "7226701", "inventory": "None", "commonStock": "14967", "currentDebt": "None", "investments": "None", "totalAssets": "85683554", "longTermDebt": "None", "shortTermDebt": "3776240", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4573725", "reportedCurrency": "USD", "retainedEarnings": "-20958598", "totalLiabilities": "59477860", "otherCurrentAssets": "22623071", "totalCurrentAssets": "44631755", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3265800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41051799", "currentAccountsPayable": "1281198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14414600", "totalShareholderEquity": "26180694", "capitalLeaseObligations": "14414600", "otherCurrentLiabilities": "20817074", "totalCurrentLiabilities": "33346622", "otherNonCurrentLiabilities": "1235241", "totalNonCurrentLiabilities": "26131238", "cashAndShortTermInvestments": "18742884", "commonStockSharesOutstanding": "14801354", "intangibleAssetsExcludingGoodwill": "4573725", "cashAndCashEquivalentsAtCarryingValue": "18742884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "946979", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2810330", "capitalExpenditures": "395046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2012834", "cashflowFromInvestment": "-344946", "stockBasedCompensation": "493395", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6562", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12184716, "cost_of_revenue": 2704512, "gross_profit": 9480204, "research_and_development": null, "selling_general_admin": 7339308, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -426321, "depreciation_amortisation": 1403906, "ebitda": 977585, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -390337, "tax_provision": 8582, "effective_tax_rate": null, "net_income": 946979, "net_income_continuing_ops": 946979, "net_income_to_common": 946979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18742884, "short_term_investments": null, "net_receivables": 3265800, "inventory": null, "other_current_assets": null, "total_current_assets": 44631755, "net_ppe": null, "goodwill": 7226701, "intangible_assets": 4573725, "goodwill_and_intangibles": 11800426, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41051799, "total_assets": 85683554, "short_term_debt": 3776240, "accounts_payable": 1281198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33346622, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26131238, "total_liabilities": 59477860, "total_debt": 3776240, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20958598, "total_equity": 26180694, "shares_outstanding": 14801354, "operating_cash_flow": 2810330, "stock_based_compensation": 493395, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 395046, "acquisitions": null, "other_investing": null, "investing_cash_flow": -344946, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2012834, "free_cash_flow": 3205376, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-426321", "ebitda": "977585", "netIncome": "946979", "grossProfit": "9480204", "depreciation": "None", "totalRevenue": "12184716", "costOfRevenue": "2704512", "interestIncome": "None", "incomeBeforeTax": "-390337", "interestExpense": "None", "operatingIncome": "-426596", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8582", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9906800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2704512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1403906", "sellingGeneralAndAdministrative": "7339308", "netIncomeFromContinuingOperations": "946979" }, "balance": { "goodwill": "7226701", "inventory": "None", "commonStock": "14967", "currentDebt": "None", "investments": "None", "totalAssets": "85683554", "longTermDebt": "None", "shortTermDebt": "3776240", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4573725", "reportedCurrency": "USD", "retainedEarnings": "-20958598", "totalLiabilities": "59477860", "otherCurrentAssets": "22623071", "totalCurrentAssets": "44631755", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3265800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41051799", "currentAccountsPayable": "1281198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14414600", "totalShareholderEquity": "26180694", "capitalLeaseObligations": "14414600", "otherCurrentLiabilities": "20817074", "totalCurrentLiabilities": "33346622", "otherNonCurrentLiabilities": "1235241", "totalNonCurrentLiabilities": "26131238", "cashAndShortTermInvestments": "18742884", "commonStockSharesOutstanding": "14801354", "intangibleAssetsExcludingGoodwill": "4573725", "cashAndCashEquivalentsAtCarryingValue": "18742884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "946979", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2810330", "capitalExpenditures": "395046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2012834", "cashflowFromInvestment": "-344946", "stockBasedCompensation": "493395", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6562", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 30614403, "cost_of_revenue": 2872262, "gross_profit": 27742141, "ebit": 1370490, "ebitda": 3059164, "pretax_income": -143932, "tax_provision": 10897667, "net_income": -11041599, "net_income_to_common": -11041599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18153609, "total_current_assets": 44335538, "total_assets": 87208012, "short_term_debt": 412601, "long_term_debt": 2000000, "total_debt": 2412601, "total_liabilities": 62436130, "total_equity": 24746882, "shares_outstanding": 14753079, "goodwill_and_intangibles": 12373804 }, "cash_flow": { "operating_cash_flow": 3382832, "capital_expenditure": 1165922, "free_cash_flow": 4548754, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103834, "ticker_id": 6776, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1370490", "ebitda": "3059164", "netIncome": "-11041599", "grossProfit": "27742141", "depreciation": "None", "totalRevenue": "30614403", "costOfRevenue": "2872262", "interestIncome": "None", "incomeBeforeTax": "-143932", "interestExpense": "3669043", "operatingIncome": "-147376", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10897667", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27889517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2872262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1688674", "sellingGeneralAndAdministrative": "21310066", "netIncomeFromContinuingOperations": "-11041599" }, "balance": { "goodwill": "7352878", "inventory": "None", "commonStock": "14783", "currentDebt": "None", "investments": "None", "totalAssets": "87208012", "longTermDebt": "2000000", "shortTermDebt": "412601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5020926", "reportedCurrency": "USD", "retainedEarnings": "-21905577", "totalLiabilities": "62436130", "otherCurrentAssets": "23601340", "totalCurrentAssets": "44335538", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2580589", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42872474", "currentAccountsPayable": "1253816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2860909", "totalShareholderEquity": "24746882", "capitalLeaseObligations": "14734832", "otherCurrentLiabilities": "29028785", "totalCurrentLiabilities": "33574082", "otherNonCurrentLiabilities": "1235241", "totalNonCurrentLiabilities": "28862048", "cashAndShortTermInvestments": "18153609", "commonStockSharesOutstanding": "14753079", "intangibleAssetsExcludingGoodwill": "5020926", "cashAndCashEquivalentsAtCarryingValue": "18153609", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11041599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1718833", "operatingCashflow": "3382832", "capitalExpenditures": "1165922", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6206", "cashflowFromInvestment": "-1304687", "stockBasedCompensation": "528386", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1688674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30614403, "cost_of_revenue": 2872262, "gross_profit": 27742141, "research_and_development": null, "selling_general_admin": 21310066, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1370490, "depreciation_amortisation": 1688674, "ebitda": 3059164, "interest_expense": 3669043, "interest_income": null, "other_non_operating": null, "pretax_income": -143932, "tax_provision": 10897667, "effective_tax_rate": null, "net_income": -11041599, "net_income_continuing_ops": -11041599, "net_income_to_common": -11041599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18153609, "short_term_investments": null, "net_receivables": 2580589, "inventory": null, "other_current_assets": null, "total_current_assets": 44335538, "net_ppe": null, "goodwill": 7352878, "intangible_assets": 5020926, "goodwill_and_intangibles": 12373804, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42872474, "total_assets": 87208012, "short_term_debt": 412601, "accounts_payable": 1253816, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33574082, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28862048, "total_liabilities": 62436130, "total_debt": 2412601, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21905577, "total_equity": 24746882, "shares_outstanding": 14753079, "operating_cash_flow": 3382832, "stock_based_compensation": 528386, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1165922, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1304687, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6206, "free_cash_flow": 4548754, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1370490", "ebitda": "3059164", "netIncome": "-11041599", "grossProfit": "27742141", "depreciation": "None", "totalRevenue": "30614403", "costOfRevenue": "2872262", "interestIncome": "None", "incomeBeforeTax": "-143932", "interestExpense": "3669043", "operatingIncome": "-147376", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10897667", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27889517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2872262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1688674", "sellingGeneralAndAdministrative": "21310066", "netIncomeFromContinuingOperations": "-11041599" }, "balance": { "goodwill": "7352878", "inventory": "None", "commonStock": "14783", "currentDebt": "None", "investments": "None", "totalAssets": "87208012", "longTermDebt": "2000000", "shortTermDebt": "412601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5020926", "reportedCurrency": "USD", "retainedEarnings": "-21905577", "totalLiabilities": "62436130", "otherCurrentAssets": "23601340", "totalCurrentAssets": "44335538", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2580589", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42872474", "currentAccountsPayable": "1253816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2860909", "totalShareholderEquity": "24746882", "capitalLeaseObligations": "14734832", "otherCurrentLiabilities": "29028785", "totalCurrentLiabilities": "33574082", "otherNonCurrentLiabilities": "1235241", "totalNonCurrentLiabilities": "28862048", "cashAndShortTermInvestments": "18153609", "commonStockSharesOutstanding": "14753079", "intangibleAssetsExcludingGoodwill": "5020926", "cashAndCashEquivalentsAtCarryingValue": "18153609", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11041599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1718833", "operatingCashflow": "3382832", "capitalExpenditures": "1165922", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6206", "cashflowFromInvestment": "-1304687", "stockBasedCompensation": "528386", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1688674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 29473949, "cost_of_revenue": 2604100, "gross_profit": 26869849, "ebit": 6876, "ebitda": 2356083, "pretax_income": -904291, "tax_provision": -188018, "net_income": -716273, "net_income_to_common": -716273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16050137, "total_current_assets": 28424690, "total_assets": 98572626, "short_term_debt": 5418167, "long_term_debt": 2000000, "total_debt": 7418167, "total_liabilities": 63287531, "total_equity": 35260095, "shares_outstanding": 14790663, "goodwill_and_intangibles": 17072008 }, "cash_flow": { "operating_cash_flow": 3801615, "capital_expenditure": 1103273, "free_cash_flow": 4904888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103836, "ticker_id": 6776, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6876", "ebitda": "2356083", "netIncome": "-716273", "grossProfit": "26869849", "depreciation": "None", "totalRevenue": "29473949", "costOfRevenue": "2604100", "interestIncome": "None", "incomeBeforeTax": "-904291", "interestExpense": "6244", "operatingIncome": "-898047", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-188018", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27767896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2604100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2349207", "sellingGeneralAndAdministrative": "20212750", "netIncomeFromContinuingOperations": "-716273" }, "balance": { "goodwill": "8448893", "inventory": "6118863", "commonStock": "14786", "currentDebt": "None", "investments": "None", "totalAssets": "98572626", "longTermDebt": "2000000", "shortTermDebt": "5418167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8623115", "reportedCurrency": "USD", "retainedEarnings": "-10863978", "totalLiabilities": "63287531", "otherCurrentAssets": "8721426", "totalCurrentAssets": "28424690", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3653127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70147936", "currentAccountsPayable": "1877162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24662803", "totalShareholderEquity": "35260095", "capitalLeaseObligations": "22662803", "otherCurrentLiabilities": "10944175", "totalCurrentLiabilities": "27674539", "otherNonCurrentLiabilities": "1287880", "totalNonCurrentLiabilities": "35612992", "cashAndShortTermInvestments": "16050137", "commonStockSharesOutstanding": "14790663", "intangibleAssetsExcludingGoodwill": "8623115", "cashAndCashEquivalentsAtCarryingValue": "16050137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-716273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1882194", "operatingCashflow": "3801615", "capitalExpenditures": "1103273", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7335", "cashflowFromInvestment": "-1103273", "stockBasedCompensation": "526069", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1195", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2349207", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29473949, "cost_of_revenue": 2604100, "gross_profit": 26869849, "research_and_development": null, "selling_general_admin": 20212750, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6876, "depreciation_amortisation": 2349207, "ebitda": 2356083, "interest_expense": 6244, "interest_income": null, "other_non_operating": null, "pretax_income": -904291, "tax_provision": -188018, "effective_tax_rate": null, "net_income": -716273, "net_income_continuing_ops": -716273, "net_income_to_common": -716273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16050137, "short_term_investments": null, "net_receivables": 3653127, "inventory": 6118863, "other_current_assets": null, "total_current_assets": 28424690, "net_ppe": null, "goodwill": 8448893, "intangible_assets": 8623115, "goodwill_and_intangibles": 17072008, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70147936, "total_assets": 98572626, "short_term_debt": 5418167, "accounts_payable": 1877162, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27674539, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35612992, "total_liabilities": 63287531, "total_debt": 7418167, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10863978, "total_equity": 35260095, "shares_outstanding": 14790663, "operating_cash_flow": 3801615, "stock_based_compensation": 526069, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1103273, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1103273, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7335, "free_cash_flow": 4904888, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6876", "ebitda": "2356083", "netIncome": "-716273", "grossProfit": "26869849", "depreciation": "None", "totalRevenue": "29473949", "costOfRevenue": "2604100", "interestIncome": "None", "incomeBeforeTax": "-904291", "interestExpense": "6244", "operatingIncome": "-898047", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-188018", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27767896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2604100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2349207", "sellingGeneralAndAdministrative": "20212750", "netIncomeFromContinuingOperations": "-716273" }, "balance": { "goodwill": "8448893", "inventory": "6118863", "commonStock": "14786", "currentDebt": "None", "investments": "None", "totalAssets": "98572626", "longTermDebt": "2000000", "shortTermDebt": "5418167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8623115", "reportedCurrency": "USD", "retainedEarnings": "-10863978", "totalLiabilities": "63287531", "otherCurrentAssets": "8721426", "totalCurrentAssets": "28424690", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3653127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70147936", "currentAccountsPayable": "1877162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24662803", "totalShareholderEquity": "35260095", "capitalLeaseObligations": "22662803", "otherCurrentLiabilities": "10944175", "totalCurrentLiabilities": "27674539", "otherNonCurrentLiabilities": "1287880", "totalNonCurrentLiabilities": "35612992", "cashAndShortTermInvestments": "16050137", "commonStockSharesOutstanding": "14790663", "intangibleAssetsExcludingGoodwill": "8623115", "cashAndCashEquivalentsAtCarryingValue": "16050137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-716273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1882194", "operatingCashflow": "3801615", "capitalExpenditures": "1103273", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7335", "cashflowFromInvestment": "-1103273", "stockBasedCompensation": "526069", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1195", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2349207", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "income_statement": { "revenue": 29307184, "cost_of_revenue": 2595512, "gross_profit": 26711672, "ebit": -230209, "ebitda": 2099058, "pretax_income": -481074, "tax_provision": -160585, "net_income": -320489, "net_income_to_common": -320489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13602515, "total_current_assets": 22567564, "total_assets": 99206597, "short_term_debt": 5905910, "long_term_debt": 2000000, "total_debt": 7905910, "total_liabilities": 63730103, "total_equity": 35451494, "shares_outstanding": 14684035, "goodwill_and_intangibles": 18543767 }, "cash_flow": { "operating_cash_flow": 1468549, "capital_expenditure": 1529660, "free_cash_flow": 2998209, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103837, "ticker_id": 6776, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:32.910438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-230209", "ebitda": "2099058", "netIncome": "-320489", "grossProfit": "26711672", "depreciation": "None", "totalRevenue": "29307184", "costOfRevenue": "2595512", "interestIncome": "None", "incomeBeforeTax": "-481074", "interestExpense": "14937", "operatingIncome": "-374554", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-160585", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27086226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2595512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2329267", "sellingGeneralAndAdministrative": "19904796", "netIncomeFromContinuingOperations": "-190383" }, "balance": { "goodwill": "8493407", "inventory": "2123257", "commonStock": "14772", "currentDebt": "None", "investments": "None", "totalAssets": "99206597", "longTermDebt": "2000000", "shortTermDebt": "5905910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10050360", "reportedCurrency": "USD", "retainedEarnings": "-10147705", "totalLiabilities": "63730103", "otherCurrentAssets": "5430221", "totalCurrentAssets": "22567564", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3534828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76639033", "currentAccountsPayable": "1576085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40269565", "shortLongTermDebtTotal": "27986460", "totalShareholderEquity": "35451494", "capitalLeaseObligations": "25986460", "otherCurrentLiabilities": "6886425", "totalCurrentLiabilities": "24968127", "otherNonCurrentLiabilities": "1287879", "totalNonCurrentLiabilities": "38761976", "cashAndShortTermInvestments": "13602515", "commonStockSharesOutstanding": "14684035", "intangibleAssetsExcludingGoodwill": "10050360", "cashAndCashEquivalentsAtCarryingValue": "13602515", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-320489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-163361", "operatingCashflow": "1468549", "capitalExpenditures": "1529660", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57853", "cashflowFromInvestment": "-2579660", "stockBasedCompensation": "417017", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2329267", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29307184, "cost_of_revenue": 2595512, "gross_profit": 26711672, "research_and_development": null, "selling_general_admin": 19904796, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -230209, "depreciation_amortisation": 2329267, "ebitda": 2099058, "interest_expense": 14937, "interest_income": null, "other_non_operating": null, "pretax_income": -481074, "tax_provision": -160585, "effective_tax_rate": null, "net_income": -320489, "net_income_continuing_ops": -190383, "net_income_to_common": -320489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13602515, "short_term_investments": null, "net_receivables": 3534828, "inventory": 2123257, "other_current_assets": null, "total_current_assets": 22567564, "net_ppe": null, "goodwill": 8493407, "intangible_assets": 10050360, "goodwill_and_intangibles": 18543767, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76639033, "total_assets": 99206597, "short_term_debt": 5905910, "accounts_payable": 1576085, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24968127, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38761976, "total_liabilities": 63730103, "total_debt": 7905910, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10147705, "total_equity": 35451494, "shares_outstanding": 14684035, "operating_cash_flow": 1468549, "stock_based_compensation": 417017, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1529660, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2579660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57853, "free_cash_flow": 2998209, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-230209", "ebitda": "2099058", "netIncome": "-320489", "grossProfit": "26711672", "depreciation": "None", "totalRevenue": "29307184", "costOfRevenue": "2595512", "interestIncome": "None", "incomeBeforeTax": "-481074", "interestExpense": "14937", "operatingIncome": "-374554", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-160585", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27086226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2595512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2329267", "sellingGeneralAndAdministrative": "19904796", "netIncomeFromContinuingOperations": "-190383" }, "balance": { "goodwill": "8493407", "inventory": "2123257", "commonStock": "14772", "currentDebt": "None", "investments": "None", "totalAssets": "99206597", "longTermDebt": "2000000", "shortTermDebt": "5905910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10050360", "reportedCurrency": "USD", "retainedEarnings": "-10147705", "totalLiabilities": "63730103", "otherCurrentAssets": "5430221", "totalCurrentAssets": "22567564", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3534828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76639033", "currentAccountsPayable": "1576085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40269565", "shortLongTermDebtTotal": "27986460", "totalShareholderEquity": "35451494", "capitalLeaseObligations": "25986460", "otherCurrentLiabilities": "6886425", "totalCurrentLiabilities": "24968127", "otherNonCurrentLiabilities": "1287879", "totalNonCurrentLiabilities": "38761976", "cashAndShortTermInvestments": "13602515", "commonStockSharesOutstanding": "14684035", "intangibleAssetsExcludingGoodwill": "10050360", "cashAndCashEquivalentsAtCarryingValue": "13602515", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-320489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-163361", "operatingCashflow": "1468549", "capitalExpenditures": "1529660", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57853", "cashflowFromInvestment": "-2579660", "stockBasedCompensation": "417017", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2329267", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }