{ "ticker": { "uuid": "dc94f50a-f342-402c-8977-b51f142516ab", "symbol": "TBR", "name": "Tribune Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/dc94f50a-f342-402c-8977-b51f142516ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc94f50a-f342-402c-8977-b51f142516ab/" }, "ticker_metadata": { "id": 25054, "uuid": "dc94f50a-f342-402c-8977-b51f142516ab", "symbol": "TBR", "name": "Tribune Resources Limited", "asset_type": "equity", "market_cap": 279130176, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Tribune Resources Limited, together with its subsidiaries, engages in the development, exploration, and production of mineral properties in Australia. It primarily explores for gold and silver deposits. The company holds interests in the East Kundana joint venture and the West Kundana joint venture located in Western Australia; and the Japa project located in Ghana, West Africa. It also holds an interest in Diwalwal Gold Project situated in Davao City Mindanao Island, Philippines. Tribune Resources Limited was incorporated in 1988 and is based in South Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dc94f50a-f342-402c-8977-b51f142516ab", "symbol": "TBR", "name": "Tribune Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/dc94f50a-f342-402c-8977-b51f142516ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc94f50a-f342-402c-8977-b51f142516ab/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.98, "value": 0.96, "quality": 0.92, "momentum": 0.87, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 5.86, "market_cap": 307462931.22, "pe_ratio": 9.2509, "earnings_yield": 0.2134, "ebitda_to_ev": 0.2598, "shareholder_yield": 0.044, "roe": 0.1286, "piotroski_f_score": 5, "momentum_12_1": 0.1859, "volatility_252d": 0.361 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:04.282561+00:00", "batch_id": "" }, "size": { "price_close": 5.86, "market_cap": 307462931.22, "market_cap_usd": 307462931.22, "enterprise_value": 295014135.22, "shares_outstanding": 52468077, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.2509, "pb_ratio": 1.19, "ptbv_ratio": 1.19, "ps_ratio": 1.9179, "pcf_ratio": null, "pfcf_ratio": 18.1718, "ev_ebitda": 3.8491, "ev_ebit": 4.6859, "ev_sales": 1.8403, "ev_fcf": 17.436, "earnings_yield": 0.2134, "fcf_yield": 0.0574, "price_to_sales": 1.9179, "price_to_book": 1.19, "price_to_cashflow": null, "ebitda_to_ev": 0.2598, "sales_yield": 0.5434 }, "yield": { "dividend_yield": 0.044, "buyback_yield": 0, "shareholder_yield": 0.044, "debt_paydown_yield": null, "total_yield": 0.044 }, "quality": { "gross_margin": 0.6748, "operating_margin": 0.3927, "net_margin": 0.2073, "ebitda_margin": 0.4781, "fcf_margin": 0.1055, "roe": 0.1286, "roa": 0.0949, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4577, "cash_conversion": 0.5091, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2415, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3089, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1624, "debt_to_assets": null, "interest_coverage": 8591.4612, "current_ratio": 9.2537, "quick_ratio": 9.2537, "net_debt": -12448796, "local_beta": 0.286, "volatility_252d": 0.361, "volatility_60d": 0.7814, "max_drawdown_12m": -0.2648, "risk_adjusted_momentum": 0.5148 }, "growth": { "revenue_growth_1y": 0.4857, "revenue_growth_3y_cagr": 0.0892, "revenue_growth_5y_cagr": null, "eps_growth_1y": 6.6686, "eps_growth_3y_cagr": 1.6442, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0993, "book_value_growth_1y": 0.1048, "revenue_growth": 0.4857, "earnings_growth": 6.6686 }, "momentum": { "price_return_1m": 0.0069, "price_return_3m": -0.0409, "price_return_6m": -0.033, "price_return_9m": 0.1314, "price_return_12m": 0.194, "price_return_12m_ex1m": 0.1859, "momentum_6m": -0.033, "momentum_12m": 0.194, "momentum_12_1": 0.1859, "distance_from_52w_high": -0.1824, "distance_from_52w_low": 0.3426, "relative_strength": 0.1812 }, "raw_ttm": { "revenue_ttm": 160309625, "gross_profit_ttm": 108172188, "ebit_ttm": 62958228, "ebitda_ttm": 76645469, "net_income_ttm": 33235836, "eps_diluted_ttm": 0.6334, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -54829427, "fcf_ttm": 16919800, "dividends_paid_ttm": -13523535, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7328, "cash_and_equivalents": 12448796, "total_current_assets": 226382312, "total_current_liabilities": 24463983, "net_ppe": null, "total_assets": 350216612, "total_debt": null, "total_equity": 258367702, "net_working_capital": 189469533, "book_value_per_share": 4.9243, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.9243 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 18, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 35, "rank_dividend_yield": 32, "rank_shareholder_yield": 34, "rank_total_yield": 41, "rank_roe": 29, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 45, "rank_fcf_margin": 41, "rank_piotroski": 12, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 36 }, "composites": { "value_composite": 4, "quality_composite": 8, "momentum_composite": 13, "growth_composite": 1, "yield_composite": 13, "svqf_composite": 2, "vc1_composite": 6, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 26, "overall_composite": 2, "quality_value_composite": 0.9398, "os_score": 0.98, "value_percentile": 0.96, "quality_percentile": 0.92, "momentum_percentile": 0.87, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 26, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10916, "ticker_id": 25054, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:04.282561+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.86, "market_cap": 307462931.22, "market_cap_usd": 307462931.22, "enterprise_value": 295014135.22, "shares_outstanding": 52468077, "fx_rate_to_usd": null, "pe_ratio": 9.25094621, "pb_ratio": 1.19002077, "ptbv_ratio": 1.19002077, "ps_ratio": 1.91793182, "pcf_ratio": null, "pfcf_ratio": 18.17178284, "ev_ebitda": 3.8490747, "ev_ebit": 4.68587101, "ev_sales": 1.84027712, "ev_fcf": 17.43602969, "earnings_yield": 0.2134075, "fcf_yield": 0.05735251, "dividend_yield": 0.04398428, "buyback_yield": 0, "shareholder_yield": 0.04398428, "debt_paydown_yield": null, "total_yield": 0.04398428, "gross_margin": 0.67477039, "operating_margin": 0.39272893, "net_margin": 0.20732277, "ebitda_margin": 0.47810897, "fcf_margin": 0.1055445, "roe": 0.12863774, "roa": 0.0949008, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.45774421, "cash_conversion": 0.50908303, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16242051, "debt_to_assets": null, "interest_coverage": 8591.46124454, "current_ratio": 9.25369806, "quick_ratio": 9.25369806, "net_debt": -12448796, "revenue_growth_1y": 0.48572646, "revenue_growth_3y_cagr": 0.08919057, "revenue_growth_5y_cagr": null, "eps_growth_1y": 6.66855597, "eps_growth_3y_cagr": 1.6442264, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09928214, "book_value_growth_1y": 0.10475308, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.241476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00687285, "price_return_3m": -0.04091653, "price_return_6m": -0.0330033, "price_return_9m": 0.1314054, "price_return_12m": 0.19401306, "price_return_12m_ex1m": 0.1858628, "distance_from_52w_high": -0.18244848, "distance_from_52w_low": 0.3426011, "relative_strength": 0.18116627, "local_beta": 0.286, "volatility_252d": 0.361004, "volatility_60d": 0.781373, "max_drawdown_12m": -0.26476169, "revenue_ttm": 160309625, "gross_profit_ttm": 108172188, "ebit_ttm": 62958228, "ebitda_ttm": 76645469, "net_income_ttm": 33235836, "eps_diluted_ttm": 0.63344872, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -54829427, "fcf_ttm": 16919800, "dividends_paid_ttm": -13523535, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7328, "cash_and_equivalents": 12448796, "total_current_assets": 226382312, "total_current_liabilities": 24463983, "net_ppe": null, "total_assets": 350216612, "total_debt": null, "total_equity": 258367702, "net_working_capital": 189469533, "book_value_per_share": 4.92428381, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.92428381, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 18, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 35, "rank_dividend_yield": 32, "rank_shareholder_yield": 34, "rank_total_yield": 41, "rank_roe": 29, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 45, "rank_fcf_margin": 41, "rank_piotroski": 12, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 36, "value_composite": 4, "quality_composite": 8, "momentum_composite": 13, "growth_composite": 1, "yield_composite": 13, "svqf_composite": 2, "vc1_composite": 6, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 26, "overall_composite": 2, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.86, "os": 0.98, "value": 0.96, "quality": 0.92, "momentum": 0.87, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 9.2509, "earnings_yield": 0.2134, "shareholder_yield": 0.044, "roe": 0.1286, "momentum_12_1": 0.1859, "complete_fields": { "id": 10916, "ticker_id": 25054, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:04.282561+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.86, "market_cap": 307462931.22, "market_cap_usd": 307462931.22, "enterprise_value": 295014135.22, "shares_outstanding": 52468077, "fx_rate_to_usd": null, "pe_ratio": 9.25094621, "pb_ratio": 1.19002077, "ptbv_ratio": 1.19002077, "ps_ratio": 1.91793182, "pcf_ratio": null, "pfcf_ratio": 18.17178284, "ev_ebitda": 3.8490747, "ev_ebit": 4.68587101, "ev_sales": 1.84027712, "ev_fcf": 17.43602969, "earnings_yield": 0.2134075, "fcf_yield": 0.05735251, "dividend_yield": 0.04398428, "buyback_yield": 0, "shareholder_yield": 0.04398428, "debt_paydown_yield": null, "total_yield": 0.04398428, "gross_margin": 0.67477039, "operating_margin": 0.39272893, "net_margin": 0.20732277, "ebitda_margin": 0.47810897, "fcf_margin": 0.1055445, "roe": 0.12863774, "roa": 0.0949008, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.45774421, "cash_conversion": 0.50908303, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16242051, "debt_to_assets": null, "interest_coverage": 8591.46124454, "current_ratio": 9.25369806, "quick_ratio": 9.25369806, "net_debt": -12448796, "revenue_growth_1y": 0.48572646, "revenue_growth_3y_cagr": 0.08919057, "revenue_growth_5y_cagr": null, "eps_growth_1y": 6.66855597, "eps_growth_3y_cagr": 1.6442264, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09928214, "book_value_growth_1y": 0.10475308, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.241476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00687285, "price_return_3m": -0.04091653, "price_return_6m": -0.0330033, "price_return_9m": 0.1314054, "price_return_12m": 0.19401306, "price_return_12m_ex1m": 0.1858628, "distance_from_52w_high": -0.18244848, "distance_from_52w_low": 0.3426011, "relative_strength": 0.18116627, "local_beta": 0.286, "volatility_252d": 0.361004, "volatility_60d": 0.781373, "max_drawdown_12m": -0.26476169, "revenue_ttm": 160309625, "gross_profit_ttm": 108172188, "ebit_ttm": 62958228, "ebitda_ttm": 76645469, "net_income_ttm": 33235836, "eps_diluted_ttm": 0.63344872, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -54829427, "fcf_ttm": 16919800, "dividends_paid_ttm": -13523535, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7328, "cash_and_equivalents": 12448796, "total_current_assets": 226382312, "total_current_liabilities": 24463983, "net_ppe": null, "total_assets": 350216612, "total_debt": null, "total_equity": 258367702, "net_working_capital": 189469533, "book_value_per_share": 4.92428381, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.92428381, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 18, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 35, "rank_dividend_yield": 32, "rank_shareholder_yield": 34, "rank_total_yield": 41, "rank_roe": 29, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 45, "rank_fcf_margin": 41, "rank_piotroski": 12, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 36, "value_composite": 4, "quality_composite": 8, "momentum_composite": 13, "growth_composite": 1, "yield_composite": 13, "svqf_composite": 2, "vc1_composite": 6, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 26, "overall_composite": 2, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:16.685687+00:00", "is_restated": false, "income_statement": { "revenue": 160309625, "cost_of_revenue": 52137437, "gross_profit": 108172188, "ebit": 62958228, "ebitda": 76645469, "pretax_income": null, "tax_provision": null, "net_income": 33235836, "net_income_to_common": 33235836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12448796, "total_current_assets": 226382312, "total_assets": 350216612, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 258367702, "shares_outstanding": 52468077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -54829427, "free_cash_flow": 16919800, "dividends_paid": -13523535, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416947, "ticker_id": 25054, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:16.685687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76645469", "netIncome": "33235836", "grossProfit": "108172188", "totalRevenue": "160309625", "costOfRevenue": "52137437", "interestExpense": "7328", "operatingIncome": "62958228", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16183094" }, "balance": { "totalDebt": null, "totalAssets": "350216612", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "56528094", "totalLiabilities": null, "sharesOutstanding": "52468077", "totalCurrentAssets": "226382312", "totalShareholderEquity": "258367702", "totalCurrentLiabilities": "24463983", "propertyPlantEquipmentNet": "112923752", "cashAndShortTermInvestments": "12448796" }, "cashflow": { "freeCashFlow": "16919800", "dividendsPaid": "-13523535", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-54829427" } }, "revenue": 160309625, "cost_of_revenue": 52137437, "gross_profit": 108172188, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62958228, "depreciation_amortisation": 16183094, "ebitda": 76645469, "interest_expense": 7328, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33235836, "net_income_continuing_ops": null, "net_income_to_common": 33235836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12448796, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 226382312, "net_ppe": 112923752, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 350216612, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24463983, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 56528094, "retained_earnings": null, "total_equity": 258367702, "shares_outstanding": 52468077, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54829427, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13523535, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16919800, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76645469", "netIncome": "33235836", "grossProfit": "108172188", "totalRevenue": "160309625", "costOfRevenue": "52137437", "interestExpense": "7328", "operatingIncome": "62958228", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16183094" }, "balance": { "totalDebt": null, "totalAssets": "350216612", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "56528094", "totalLiabilities": null, "sharesOutstanding": "52468077", "totalCurrentAssets": "226382312", "totalShareholderEquity": "258367702", "totalCurrentLiabilities": "24463983", "propertyPlantEquipmentNet": "112923752", "cashAndShortTermInvestments": "12448796" }, "cashflow": { "freeCashFlow": "16919800", "dividendsPaid": "-13523535", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-54829427" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:16.685687+00:00", "is_restated": false, "income_statement": { "revenue": 107899825, "cost_of_revenue": 46438105, "gross_profit": 61461720, "ebit": 15832891, "ebitda": 28159120, "pretax_income": null, "tax_provision": null, "net_income": 4334041, "net_income_to_common": 4334041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8914882, "total_current_assets": 218769544, "total_assets": 313233150, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 233869184, "shares_outstanding": 52468077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -31364122, "free_cash_flow": 15391681, "dividends_paid": -13523535, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416948, "ticker_id": 25054, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:16.685687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28159120", "netIncome": "4334041", "grossProfit": "61461720", "totalRevenue": "107899825", "costOfRevenue": "46438105", "interestExpense": "151811", "operatingIncome": "15832891", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14266996" }, "balance": { "totalDebt": null, "totalAssets": "313233150", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "52561875", "totalLiabilities": null, "sharesOutstanding": "52468077", "totalCurrentAssets": "218769544", "totalShareholderEquity": "233869184", "totalCurrentLiabilities": "18232269", "propertyPlantEquipmentNet": "88411296", "cashAndShortTermInvestments": "8914882" }, "cashflow": { "freeCashFlow": "15391681", "dividendsPaid": "-13523535", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-31364122" } }, "revenue": 107899825, "cost_of_revenue": 46438105, "gross_profit": 61461720, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15832891, "depreciation_amortisation": 14266996, "ebitda": 28159120, "interest_expense": 151811, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4334041, "net_income_continuing_ops": null, "net_income_to_common": 4334041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8914882, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 218769544, "net_ppe": 88411296, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 313233150, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18232269, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 52561875, "retained_earnings": null, "total_equity": 233869184, "shares_outstanding": 52468077, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31364122, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13523535, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15391681, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28159120", "netIncome": "4334041", "grossProfit": "61461720", "totalRevenue": "107899825", "costOfRevenue": "46438105", "interestExpense": "151811", "operatingIncome": "15832891", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14266996" }, "balance": { "totalDebt": null, "totalAssets": "313233150", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "52561875", "totalLiabilities": null, "sharesOutstanding": "52468077", "totalCurrentAssets": "218769544", "totalShareholderEquity": "233869184", "totalCurrentLiabilities": "18232269", "propertyPlantEquipmentNet": "88411296", "cashAndShortTermInvestments": "8914882" }, "cashflow": { "freeCashFlow": "15391681", "dividendsPaid": "-13523535", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-31364122" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:16.685687+00:00", "is_restated": false, "income_statement": { "revenue": 92046025, "cost_of_revenue": 48023410, "gross_profit": 44022615, "ebit": 11357831, "ebitda": 20817384, "pretax_income": null, "tax_provision": null, "net_income": 522824, "net_income_to_common": 522824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7095040, "total_current_assets": 215403847, "total_assets": 306347530, "short_term_debt": 45928, "long_term_debt": null, "total_debt": 45928, "total_liabilities": null, "total_equity": 237949621, "shares_outstanding": 52468077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13955767, "free_cash_flow": 14348833, "dividends_paid": -13523535, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416949, "ticker_id": 25054, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:16.685687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20817384", "netIncome": "522824", "grossProfit": "44022615", "totalRevenue": "92046025", "costOfRevenue": "48023410", "interestExpense": "18667", "operatingIncome": "11357831", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "9812886", "depreciationAndAmortization": "11502634" }, "balance": { "totalDebt": "45928", "totalAssets": "306347530", "longTermDebt": null, "shortTermDebt": "45928", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "52042523", "totalLiabilities": null, "sharesOutstanding": "52468077", "totalCurrentAssets": "215403847", "totalShareholderEquity": "237949621", "totalCurrentLiabilities": "7805059", "propertyPlantEquipmentNet": "89441516", "cashAndShortTermInvestments": "7095040" }, "cashflow": { "freeCashFlow": "14348833", "dividendsPaid": "-13523535", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13955767" } }, "revenue": 92046025, "cost_of_revenue": 48023410, "gross_profit": 44022615, "research_and_development": 9812886, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11357831, "depreciation_amortisation": 11502634, "ebitda": 20817384, "interest_expense": 18667, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 522824, "net_income_continuing_ops": null, "net_income_to_common": 522824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7095040, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 215403847, "net_ppe": 89441516, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 306347530, "short_term_debt": 45928, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7805059, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45928, "preferred_stock": null, "minority_interest": 52042523, "retained_earnings": null, "total_equity": 237949621, "shares_outstanding": 52468077, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13955767, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13523535, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14348833, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20817384", "netIncome": "522824", "grossProfit": "44022615", "totalRevenue": "92046025", "costOfRevenue": "48023410", "interestExpense": "18667", "operatingIncome": "11357831", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "9812886", "depreciationAndAmortization": "11502634" }, "balance": { "totalDebt": "45928", "totalAssets": "306347530", "longTermDebt": null, "shortTermDebt": "45928", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "52042523", "totalLiabilities": null, "sharesOutstanding": "52468077", "totalCurrentAssets": "215403847", "totalShareholderEquity": "237949621", "totalCurrentLiabilities": "7805059", "propertyPlantEquipmentNet": "89441516", "cashAndShortTermInvestments": "7095040" }, "cashflow": { "freeCashFlow": "14348833", "dividendsPaid": "-13523535", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13955767" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:16.685687+00:00", "is_restated": false, "income_statement": { "revenue": 124064629, "cost_of_revenue": 79387989, "gross_profit": 44676640, "ebit": 16158569, "ebitda": 26884112, "pretax_income": null, "tax_provision": null, "net_income": 1797673, "net_income_to_common": 1797673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6840897, "total_current_assets": 219013375, "total_assets": 330092683, "short_term_debt": 819640, "long_term_debt": 45928, "total_debt": 865568, "total_liabilities": null, "total_equity": 248220434, "shares_outstanding": 52468077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -19374832, "free_cash_flow": 18440590, "dividends_paid": -13523535, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416950, "ticker_id": 25054, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:16.685687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26884112", "netIncome": "1797673", "grossProfit": "44676640", "totalRevenue": "124064629", "costOfRevenue": "79387989", "interestExpense": "135521", "operatingIncome": "16158569", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13127592" }, "balance": { "totalDebt": "865568", "totalAssets": "330092683", "longTermDebt": "45928", "shortTermDebt": "819640", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "50692677", "totalLiabilities": null, "sharesOutstanding": "52468077", "totalCurrentAssets": "219013375", "totalShareholderEquity": "248220434", "totalCurrentLiabilities": "10895299", "propertyPlantEquipmentNet": "99874689", "cashAndShortTermInvestments": "6840897" }, "cashflow": { "freeCashFlow": "18440590", "dividendsPaid": "-13523535", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19374832" } }, "revenue": 124064629, "cost_of_revenue": 79387989, "gross_profit": 44676640, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16158569, "depreciation_amortisation": 13127592, "ebitda": 26884112, "interest_expense": 135521, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1797673, "net_income_continuing_ops": null, "net_income_to_common": 1797673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6840897, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 219013375, "net_ppe": 99874689, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 330092683, "short_term_debt": 819640, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10895299, "long_term_debt": 45928, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 865568, "preferred_stock": null, "minority_interest": 50692677, "retained_earnings": null, "total_equity": 248220434, "shares_outstanding": 52468077, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19374832, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13523535, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18440590, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26884112", "netIncome": "1797673", "grossProfit": "44676640", "totalRevenue": "124064629", "costOfRevenue": "79387989", "interestExpense": "135521", "operatingIncome": "16158569", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13127592" }, "balance": { "totalDebt": "865568", "totalAssets": "330092683", "longTermDebt": "45928", "shortTermDebt": "819640", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "50692677", "totalLiabilities": null, "sharesOutstanding": "52468077", "totalCurrentAssets": "219013375", "totalShareholderEquity": "248220434", "totalCurrentLiabilities": "10895299", "propertyPlantEquipmentNet": "99874689", "cashAndShortTermInvestments": "6840897" }, "cashflow": { "freeCashFlow": "18440590", "dividendsPaid": "-13523535", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19374832" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:16.685687+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2452104, "long_term_debt": 863219, "total_debt": 3315323, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -4987152, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416951, "ticker_id": 25054, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:16.685687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3315323", "totalAssets": null, "longTermDebt": "863219", "shortTermDebt": "2452104", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-4987152", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4987152", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2452104, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 863219, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3315323, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4987152, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3315323", "totalAssets": null, "longTermDebt": "863219", "shortTermDebt": "2452104", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-4987152", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4987152", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:16.685687+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12448796, "total_current_assets": 226382312, "total_assets": 350216612, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 258367702, "shares_outstanding": 52468077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416946, "ticker_id": 25054, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:16.685687+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "350216612", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "56528094", "totalLiabilities": null, "sharesOutstanding": "52468077", "totalCurrentAssets": "226382312", "totalShareholderEquity": "258367702", "totalCurrentLiabilities": "24463983", "propertyPlantEquipmentNet": "112923752", "cashAndShortTermInvestments": "12448796" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12448796, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 226382312, "net_ppe": 112923752, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 350216612, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24463983, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 56528094, "retained_earnings": null, "total_equity": 258367702, "shares_outstanding": 52468077, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "350216612", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "56528094", "totalLiabilities": null, "sharesOutstanding": "52468077", "totalCurrentAssets": "226382312", "totalShareholderEquity": "258367702", "totalCurrentLiabilities": "24463983", "propertyPlantEquipmentNet": "112923752", "cashAndShortTermInvestments": "12448796" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }