{ "ticker": { "uuid": "dc94f685-65f8-4f32-8e4c-7985536f2af3", "symbol": "MEQ", "name": "Mainstreet Equity Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/dc94f685-65f8-4f32-8e4c-7985536f2af3/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc94f685-65f8-4f32-8e4c-7985536f2af3/" }, "latest_snapshot": { "ticker": { "uuid": "dc94f685-65f8-4f32-8e4c-7985536f2af3", "symbol": "MEQ", "name": "Mainstreet Equity Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/dc94f685-65f8-4f32-8e4c-7985536f2af3/", "api_url": "https://sharemaestro.com/factors/api/tickers/dc94f685-65f8-4f32-8e4c-7985536f2af3/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.73, "value": 0.73, "quality": 0.84, "momentum": 0.1, "coverage": 0.909, "confidence": 0.851, "delta": 0.04 }, "headline_factors": { "price": 166.44, "market_cap": 1541605579.72, "pe_ratio": 8.2128, "earnings_yield": 0.053, "ebitda_to_ev": 0.09, "shareholder_yield": 0.0028, "roe": 0.1017, "piotroski_f_score": 7, "momentum_12_1": -0.107, "volatility_252d": 0.1799 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.2128, "ev_ebitda": 11.1129, "earnings_yield": 0.053, "fcf_yield": 0.0317, "shareholder_yield": 0.0028 }, "quality": { "roe": 0.1017, "roic": 0.0363, "gross_margin": 0.6734, "fcf_margin": 0.3585, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1061, "eps_growth_1y": 0.4373, "fcf_growth_1y": -0.0741 }, "momentum": { "price_return_12m": -0.1453, "momentum_12_1": -0.107, "relative_strength": -0.456 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.84, "momentum_percentile": 0.1, "growth_composite": 18, "yield_composite": 69, "overall_composite": 27, "os_score": 0.73, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 167.75, "os": 0.73, "value": 0.72, "quality": 0.85, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.3019, "earnings_yield": 0.0527, "shareholder_yield": 0.0025, "roe": 0.1017, "momentum_12_1": -0.0729 }, { "week_end_date": "2026-06-14", "price": 169.03, "os": 0.71, "value": 0.71, "quality": 0.85, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.3653, "earnings_yield": 0.0525, "shareholder_yield": 0.0025, "roe": 0.1017, "momentum_12_1": -0.1237 }, { "week_end_date": "2026-06-21", "price": 168.2, "os": 0.73, "value": 0.72, "quality": 0.85, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.3242, "earnings_yield": 0.0527, "shareholder_yield": 0.0025, "roe": 0.1017, "momentum_12_1": -0.1182 }, { "week_end_date": "2026-06-28", "price": 170.48, "os": 0.71, "value": 0.7, "quality": 0.84, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.4371, "earnings_yield": 0.0523, "shareholder_yield": 0.0025, "roe": 0.1017, "momentum_12_1": -0.1123 }, { "week_end_date": "2026-07-05", "price": 173.49, "os": 0.73, "value": 0.71, "quality": 0.84, "momentum": 0.14, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 8.586, "earnings_yield": 0.0519, "shareholder_yield": 0.0025, "roe": 0.1017, "momentum_12_1": -0.0896 }, { "week_end_date": "2026-07-12", "price": 173.98, "os": 0.71, "value": 0.7, "quality": 0.84, "momentum": 0.13, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 8.6103, "earnings_yield": 0.0518, "shareholder_yield": 0.0025, "roe": 0.1017, "momentum_12_1": -0.106 }, { "week_end_date": "2026-07-19", "price": 176.53, "os": 0.71, "value": 0.7, "quality": 0.84, "momentum": 0.14, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 8.7365, "earnings_yield": 0.0514, "shareholder_yield": 0.0026, "roe": 0.1017, "momentum_12_1": -0.1057 }, { "week_end_date": "2026-07-26", "price": 177.72, "os": 0.71, "value": 0.69, "quality": 0.84, "momentum": 0.16, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 8.7954, "earnings_yield": 0.0513, "shareholder_yield": 0.0026, "roe": 0.1017, "momentum_12_1": -0.0728 }, { "week_end_date": "2026-08-02", "price": 177.38, "os": 0.69, "value": 0.69, "quality": 0.84, "momentum": 0.13, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 8.7785, "earnings_yield": 0.0513, "shareholder_yield": 0.0026, "roe": 0.1017, "momentum_12_1": -0.0836 }, { "week_end_date": "2026-08-09", "price": 166.44, "os": 0.73, "value": 0.73, "quality": 0.84, "momentum": 0.1, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 8.2128, "earnings_yield": 0.053, "shareholder_yield": 0.0028, "roe": 0.1017, "momentum_12_1": -0.107 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 276294000, "cost_of_revenue": 92911000, "gross_profit": 183383000, "ebit": 163895000, "ebitda": 397794000, "pretax_income": null, "tax_provision": null, "net_income": 287006000, "net_income_to_common": 287006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314550000, "total_current_assets": 333763000, "total_assets": 4081210000, "short_term_debt": 269282000, "long_term_debt": 1647577000, "total_debt": 1916859000, "total_liabilities": null, "total_equity": 1802249000, "shares_outstanding": 9309718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84834000, "capital_expenditure": -444000, "free_cash_flow": 84390000, "dividends_paid": -1375000, "share_repurchases": -1735000, "shares_issued": null, "net_debt_issued": -90328000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 276294000, "cost_of_revenue": 92911000, "gross_profit": 183383000, "ebit": 163895000, "ebitda": 397794000, "pretax_income": null, "tax_provision": null, "net_income": 287006000, "net_income_to_common": 287006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314550000, "total_current_assets": 333763000, "total_assets": 4081210000, "short_term_debt": 269282000, "long_term_debt": 1647577000, "total_debt": 1916859000, "total_liabilities": null, "total_equity": 1802249000, "shares_outstanding": 9309718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84834000, "capital_expenditure": -444000, "free_cash_flow": 84390000, "dividends_paid": -1375000, "share_repurchases": -1735000, "shares_issued": null, "net_debt_issued": -90328000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 276294000, "cost_of_revenue": 92911000, "gross_profit": 183383000, "ebit": 163895000, "ebitda": 397794000, "pretax_income": null, "tax_provision": null, "net_income": 287006000, "net_income_to_common": 287006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314550000, "total_current_assets": 333763000, "total_assets": 4081210000, "short_term_debt": 269282000, "long_term_debt": 1647577000, "total_debt": 1916859000, "total_liabilities": null, "total_equity": 1802249000, "shares_outstanding": 9309718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84834000, "capital_expenditure": -444000, "free_cash_flow": 84390000, "dividends_paid": -1375000, "share_repurchases": -1735000, "shares_issued": null, "net_debt_issued": -90328000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 276294000, "cost_of_revenue": 92911000, "gross_profit": 183383000, "ebit": 163895000, "ebitda": 397794000, "pretax_income": null, "tax_provision": null, "net_income": 287006000, "net_income_to_common": 287006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314550000, "total_current_assets": 333763000, "total_assets": 4081210000, "short_term_debt": 269282000, "long_term_debt": 1647577000, "total_debt": 1916859000, "total_liabilities": null, "total_equity": 1802249000, "shares_outstanding": 9309718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84834000, "capital_expenditure": -444000, "free_cash_flow": 84390000, "dividends_paid": -1375000, "share_repurchases": -1735000, "shares_issued": null, "net_debt_issued": -90328000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 276294000, "cost_of_revenue": 92911000, "gross_profit": 183383000, "ebit": 163895000, "ebitda": 397794000, "pretax_income": null, "tax_provision": null, "net_income": 287006000, "net_income_to_common": 287006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314550000, "total_current_assets": 333763000, "total_assets": 4081210000, "short_term_debt": 269282000, "long_term_debt": 1647577000, "total_debt": 1916859000, "total_liabilities": null, "total_equity": 1802249000, "shares_outstanding": 9309718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84834000, "capital_expenditure": -444000, "free_cash_flow": 84390000, "dividends_paid": -1375000, "share_repurchases": -1735000, "shares_issued": null, "net_debt_issued": -90328000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 276294000, "cost_of_revenue": 92911000, "gross_profit": 183383000, "ebit": 163895000, "ebitda": 397794000, "pretax_income": null, "tax_provision": null, "net_income": 287006000, "net_income_to_common": 287006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314550000, "total_current_assets": 333763000, "total_assets": 4081210000, "short_term_debt": 269282000, "long_term_debt": 1647577000, "total_debt": 1916859000, "total_liabilities": null, "total_equity": 1802249000, "shares_outstanding": 9309718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84834000, "capital_expenditure": -444000, "free_cash_flow": 84390000, "dividends_paid": -1375000, "share_repurchases": -1735000, "shares_issued": null, "net_debt_issued": -90328000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 276294000, "cost_of_revenue": 92911000, "gross_profit": 183383000, "ebit": 163895000, "ebitda": 397794000, "pretax_income": null, "tax_provision": null, "net_income": 287006000, "net_income_to_common": 287006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314550000, "total_current_assets": 333763000, "total_assets": 4081210000, "short_term_debt": 269282000, "long_term_debt": 1647577000, "total_debt": 1916859000, "total_liabilities": null, "total_equity": 1802249000, "shares_outstanding": 9309718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84834000, "capital_expenditure": -444000, "free_cash_flow": 84390000, "dividends_paid": -1375000, "share_repurchases": -1735000, "shares_issued": null, "net_debt_issued": -90328000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 276294000, "cost_of_revenue": 92911000, "gross_profit": 183383000, "ebit": 163895000, "ebitda": 397794000, "pretax_income": null, "tax_provision": null, "net_income": 287006000, "net_income_to_common": 287006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314550000, "total_current_assets": 333763000, "total_assets": 4081210000, "short_term_debt": 269282000, "long_term_debt": 1647577000, "total_debt": 1916859000, "total_liabilities": null, "total_equity": 1802249000, "shares_outstanding": 9309718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84834000, "capital_expenditure": -444000, "free_cash_flow": 84390000, "dividends_paid": -1375000, "share_repurchases": -1735000, "shares_issued": null, "net_debt_issued": -90328000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 73172000, "cost_of_revenue": 22563000, "gross_profit": 50609000, "ebit": 45206000, "ebitda": 57128000, "pretax_income": null, "tax_provision": null, "net_income": 33741000, "net_income_to_common": 33741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135213000, "total_current_assets": 153494000, "total_assets": 4044437000, "short_term_debt": 221149000, "long_term_debt": 1575409000, "total_debt": 1796558000, "total_liabilities": null, "total_equity": 1874261000, "shares_outstanding": 9262230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30102000, "capital_expenditure": -94000, "free_cash_flow": 30008000, "dividends_paid": -743000, "share_repurchases": -4652000, "shares_issued": null, "net_debt_issued": -6935000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72238000, "cost_of_revenue": 25740000, "gross_profit": 46498000, "ebit": 40835000, "ebitda": 19262000, "pretax_income": null, "tax_provision": null, "net_income": 133000, "net_income_to_common": 133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140935000, "total_current_assets": 159798000, "total_assets": 4018265000, "short_term_debt": 156849000, "long_term_debt": 1646940000, "total_debt": 1803789000, "total_liabilities": null, "total_equity": 1845915000, "shares_outstanding": 9289618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24465000, "capital_expenditure": -105000, "free_cash_flow": 24360000, "dividends_paid": -744000, "share_repurchases": -2618000, "shares_issued": null, "net_debt_issued": -6888000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72238000, "cost_of_revenue": 25740000, "gross_profit": 46498000, "ebit": 40835000, "ebitda": 19262000, "pretax_income": null, "tax_provision": null, "net_income": 133000, "net_income_to_common": 133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140935000, "total_current_assets": 159798000, "total_assets": 4018265000, "short_term_debt": 156849000, "long_term_debt": 1646940000, "total_debt": 1803789000, "total_liabilities": null, "total_equity": 1845915000, "shares_outstanding": 9289618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24465000, "capital_expenditure": -105000, "free_cash_flow": 24360000, "dividends_paid": -744000, "share_repurchases": -2618000, "shares_issued": null, "net_debt_issued": -6888000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72238000, "cost_of_revenue": 25740000, "gross_profit": 46498000, "ebit": 40835000, "ebitda": 19262000, "pretax_income": null, "tax_provision": null, "net_income": 133000, "net_income_to_common": 133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140935000, "total_current_assets": 159798000, "total_assets": 4018265000, "short_term_debt": 156849000, "long_term_debt": 1646940000, "total_debt": 1803789000, "total_liabilities": null, "total_equity": 1845915000, "shares_outstanding": 9289618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24465000, "capital_expenditure": -105000, "free_cash_flow": 24360000, "dividends_paid": -744000, "share_repurchases": -2618000, "shares_issued": null, "net_debt_issued": -6888000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72238000, "cost_of_revenue": 25740000, "gross_profit": 46498000, "ebit": 40835000, "ebitda": 19262000, "pretax_income": null, "tax_provision": null, "net_income": 133000, "net_income_to_common": 133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140935000, "total_current_assets": 159798000, "total_assets": 4018265000, "short_term_debt": 156849000, "long_term_debt": 1646940000, "total_debt": 1803789000, "total_liabilities": null, "total_equity": 1845915000, "shares_outstanding": 9289618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24465000, "capital_expenditure": -105000, "free_cash_flow": 24360000, "dividends_paid": -744000, "share_repurchases": -2618000, "shares_issued": null, "net_debt_issued": -6888000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72238000, "cost_of_revenue": 25740000, "gross_profit": 46498000, "ebit": 40835000, "ebitda": 19262000, "pretax_income": null, "tax_provision": null, "net_income": 133000, "net_income_to_common": 133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140935000, "total_current_assets": 159798000, "total_assets": 4018265000, "short_term_debt": 156849000, "long_term_debt": 1646940000, "total_debt": 1803789000, "total_liabilities": null, "total_equity": 1845915000, "shares_outstanding": 9289618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24465000, "capital_expenditure": -105000, "free_cash_flow": 24360000, "dividends_paid": -744000, "share_repurchases": -2618000, "shares_issued": null, "net_debt_issued": -6888000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72238000, "cost_of_revenue": 25740000, "gross_profit": 46498000, "ebit": 40835000, "ebitda": 19262000, "pretax_income": null, "tax_provision": null, "net_income": 133000, "net_income_to_common": 133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140935000, "total_current_assets": 159798000, "total_assets": 4018265000, "short_term_debt": 156849000, "long_term_debt": 1646940000, "total_debt": 1803789000, "total_liabilities": null, "total_equity": 1845915000, "shares_outstanding": 9289618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24465000, "capital_expenditure": -105000, "free_cash_flow": 24360000, "dividends_paid": -744000, "share_repurchases": -2618000, "shares_issued": null, "net_debt_issued": -6888000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72238000, "cost_of_revenue": 25740000, "gross_profit": 46498000, "ebit": 40835000, "ebitda": 19262000, "pretax_income": null, "tax_provision": null, "net_income": 133000, "net_income_to_common": 133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140935000, "total_current_assets": 159798000, "total_assets": 4018265000, "short_term_debt": 156849000, "long_term_debt": 1646940000, "total_debt": 1803789000, "total_liabilities": null, "total_equity": 1845915000, "shares_outstanding": 9289618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24465000, "capital_expenditure": -105000, "free_cash_flow": 24360000, "dividends_paid": -744000, "share_repurchases": -2618000, "shares_issued": null, "net_debt_issued": -6888000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72238000, "cost_of_revenue": 25740000, "gross_profit": 46498000, "ebit": 40835000, "ebitda": 19262000, "pretax_income": null, "tax_provision": null, "net_income": 133000, "net_income_to_common": 133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140935000, "total_current_assets": 159798000, "total_assets": 4018265000, "short_term_debt": 156849000, "long_term_debt": 1646940000, "total_debt": 1803789000, "total_liabilities": null, "total_equity": 1845915000, "shares_outstanding": 9289618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24465000, "capital_expenditure": -105000, "free_cash_flow": 24360000, "dividends_paid": -744000, "share_repurchases": -2618000, "shares_issued": null, "net_debt_issued": -6888000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72238000, "cost_of_revenue": 25740000, "gross_profit": 46498000, "ebit": 40835000, "ebitda": 19262000, "pretax_income": null, "tax_provision": null, "net_income": 133000, "net_income_to_common": 133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140935000, "total_current_assets": 159798000, "total_assets": 4018265000, "short_term_debt": 156849000, "long_term_debt": 1646940000, "total_debt": 1803789000, "total_liabilities": null, "total_equity": 1845915000, "shares_outstanding": 9289618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24465000, "capital_expenditure": -105000, "free_cash_flow": 24360000, "dividends_paid": -744000, "share_repurchases": -2618000, "shares_issued": null, "net_debt_issued": -6888000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 70882000, "cost_of_revenue": 23583000, "gross_profit": 47299000, "ebit": 42079000, "ebitda": 72499000, "pretax_income": null, "tax_provision": null, "net_income": 48269000, "net_income_to_common": 48269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147620000, "total_current_assets": 167164000, "total_assets": 4024022000, "short_term_debt": 151632000, "long_term_debt": 1653580000, "total_debt": 1805212000, "total_liabilities": null, "total_equity": 1849144000, "shares_outstanding": 9304318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24916000, "capital_expenditure": -120000, "free_cash_flow": 24796000, "dividends_paid": -372000, "share_repurchases": -1002000, "shares_issued": null, "net_debt_issued": -123662000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 70882000, "cost_of_revenue": 23583000, "gross_profit": 47299000, "ebit": 42079000, "ebitda": 72499000, "pretax_income": null, "tax_provision": null, "net_income": 48269000, "net_income_to_common": 48269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147620000, "total_current_assets": 167164000, "total_assets": 4024022000, "short_term_debt": 151632000, "long_term_debt": 1653580000, "total_debt": 1805212000, "total_liabilities": null, "total_equity": 1849144000, "shares_outstanding": 9304318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24916000, "capital_expenditure": -120000, "free_cash_flow": 24796000, "dividends_paid": -372000, "share_repurchases": -1002000, "shares_issued": null, "net_debt_issued": -123662000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }