{ "ticker": { "uuid": "dca65c19-2eb0-4484-b6f9-1d0684726251", "symbol": "USNA", "name": "USANA Health Sciences Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/dca65c19-2eb0-4484-b6f9-1d0684726251/", "api_url": "https://sharemaestro.com/factors/api/tickers/dca65c19-2eb0-4484-b6f9-1d0684726251/" }, "ticker_metadata": { "id": 4166, "uuid": "dca65c19-2eb0-4484-b6f9-1d0684726251", "symbol": "USNA", "name": "USANA Health Sciences Inc", "asset_type": "equity", "market_cap": 347105000, "stock_exchange_id": 3, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "USANA Health Sciences, Inc. develops, manufactures, and sells science-based nutritional and personal care products. The company is headquartered in Salt Lake City, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dca65c19-2eb0-4484-b6f9-1d0684726251", "symbol": "USNA", "name": "USANA Health Sciences Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/dca65c19-2eb0-4484-b6f9-1d0684726251/", "api_url": "https://sharemaestro.com/factors/api/tickers/dca65c19-2eb0-4484-b6f9-1d0684726251/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.83, "quality": 0.2, "momentum": 0.06, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 18.03, "market_cap": 331950330, "pe_ratio": 37.4113, "earnings_yield": 0.0267, "ebitda_to_ev": 0.4276, "shareholder_yield": 0, "roe": 0.0163, "piotroski_f_score": 6, "momentum_12_1": -0.3547, "volatility_252d": 0.4326 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.973320+00:00", "batch_id": "" }, "size": { "price_close": 18.03, "market_cap": 331950330, "market_cap_usd": 331950330, "enterprise_value": 183199330, "shares_outstanding": 18411000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.4113, "pb_ratio": 0.6107, "ptbv_ratio": 1.2004, "ps_ratio": 0.3585, "pcf_ratio": 19.9657, "pfcf_ratio": 10.9587, "ev_ebitda": 2.3385, "ev_ebit": 4.6862, "ev_sales": 0.1979, "ev_fcf": 6.048, "earnings_yield": 0.0267, "fcf_yield": 0.1653, "price_to_sales": 0.3585, "price_to_book": 0.6107, "price_to_cashflow": 19.9657, "ebitda_to_ev": 0.4276, "sales_yield": 5.0543 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7672, "operating_margin": 0.0422, "net_margin": 0.0096, "ebitda_margin": 0.0846, "fcf_margin": 0.0327, "roe": 0.0163, "roa": 0.012, "roic": 0.0225, "roc_greenblatt": null, "asset_turnover": 1.253, "cash_conversion": 3.4138, "accruals_ratio": -0.0105, "sbc_to_revenue": 0.0156, "piotroski_f_score": 6, "altman_z_score": 3.993, "earnings_stability_5y": 1.1664, "revenue_stability_5y": 0.1202, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9613, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2653, "net_debt_to_ebitda": -1.8988, "debt_to_assets": 0.0189, "interest_coverage": 58.2608, "current_ratio": 2.5097, "quick_ratio": 1.6878, "net_debt": -148751000, "local_beta": 0.0009, "volatility_252d": 0.4326, "volatility_60d": 0.9994, "max_drawdown_12m": -0.4877, "risk_adjusted_momentum": -0.8198 }, "growth": { "revenue_growth_1y": 0.0567, "revenue_growth_3y_cagr": -0.0251, "revenue_growth_5y_cagr": -0.04, "eps_growth_1y": -0.7459, "eps_growth_3y_cagr": -0.4627, "eps_growth_5y_cagr": -0.3873, "fcf_growth_1y": -0.5576, "book_value_growth_1y": 0.0336, "revenue_growth": 0.0567, "earnings_growth": -0.7459 }, "momentum": { "price_return_1m": -0.0491, "price_return_3m": 0.0112, "price_return_6m": -0.0926, "price_return_9m": -0.4334, "price_return_12m": -0.3863, "price_return_12m_ex1m": -0.3547, "momentum_6m": -0.0926, "momentum_12m": -0.3863, "momentum_12_1": -0.3547, "distance_from_52w_high": -0.4535, "distance_from_52w_low": 0.0669, "relative_strength": -0.4863 }, "raw_ttm": { "revenue_ttm": 925936000, "gross_profit_ttm": 710350000, "ebit_ttm": 39093000, "ebitda_ttm": 78339000, "net_income_ttm": 8873000, "eps_diluted_ttm": 0.4819, "operating_cash_flow_ttm": 16626000, "capital_expenditure_ttm": 13665000, "fcf_ttm": 30291000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 671000, "cash_and_equivalents": 162751000, "total_current_assets": 294233000, "total_current_liabilities": 117239000, "net_ppe": null, "total_assets": 738966000, "total_debt": 14000000, "total_equity": 543550000, "net_working_capital": 28243000, "book_value_per_share": 29.5231, "retained_earnings": 473235000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 276522000, "tangible_book_per_share": 15.0194 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 78, "rank_pb": 9, "rank_ptbv": 22, "rank_ps": 10, "rank_pcf": 76, "rank_ev_ebitda": 5, "rank_ev_ebit": 28, "rank_earnings_yield": 78, "rank_fcf_yield": 21, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 14, "rank_fcf_margin": 83, "rank_piotroski": 41, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 89 }, "composites": { "value_composite": 17, "quality_composite": 80, "momentum_composite": 94, "growth_composite": 99, "yield_composite": 94, "svqf_composite": 89, "vc1_composite": 17, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.4074, "os_score": 0.5, "value_percentile": 0.83, "quality_percentile": 0.2, "momentum_percentile": 0.06, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5154, "ticker_id": 4166, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.973320+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.03, "market_cap": 331950330, "market_cap_usd": 331950330, "enterprise_value": 183199330, "shares_outstanding": 18411000, "fx_rate_to_usd": null, "pe_ratio": 37.4112848, "pb_ratio": 0.61070799, "ptbv_ratio": 1.20044817, "ps_ratio": 0.35850246, "pcf_ratio": 19.9657362, "pfcf_ratio": 10.9587115, "ev_ebitda": 2.33854568, "ev_ebit": 4.68624383, "ev_sales": 0.19785312, "ev_fcf": 6.04797894, "earnings_yield": 0.0267299, "fcf_yield": 0.16534449, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76716965, "operating_margin": 0.04221998, "net_margin": 0.00958274, "ebitda_margin": 0.0846052, "fcf_margin": 0.03271392, "roe": 0.01632417, "roa": 0.01200732, "roic": 0.02249862, "roc_greenblatt": null, "asset_turnover": 1.2530157, "cash_conversion": 3.41383974, "accruals_ratio": -0.01049169, "sbc_to_revenue": 0.01555399, "debt_to_equity": 0.26525619, "net_debt_to_ebitda": -1.89881158, "debt_to_assets": 0.01894539, "interest_coverage": 58.26080477, "current_ratio": 2.50968534, "quick_ratio": 1.68779161, "net_debt": -148751000, "revenue_growth_1y": 0.05671264, "revenue_growth_3y_cagr": -0.02510735, "revenue_growth_5y_cagr": -0.0399794, "eps_growth_1y": -0.7459413, "eps_growth_3y_cagr": -0.46265246, "eps_growth_5y_cagr": -0.38734745, "fcf_growth_1y": -0.55757602, "book_value_growth_1y": 0.03358627, "piotroski_f_score": 6, "altman_z_score": 3.99297404, "earnings_stability_5y": 1.166385, "revenue_stability_5y": 0.120161, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04905063, "price_return_3m": 0.01121705, "price_return_6m": -0.09260191, "price_return_9m": -0.43337524, "price_return_12m": -0.38631722, "price_return_12m_ex1m": -0.35466304, "distance_from_52w_high": -0.45347075, "distance_from_52w_low": 0.06686391, "relative_strength": -0.4862808, "local_beta": 0.0009, "volatility_252d": 0.432638, "volatility_60d": 0.999441, "max_drawdown_12m": -0.48772355, "revenue_ttm": 925936000, "gross_profit_ttm": 710350000, "ebit_ttm": 39093000, "ebitda_ttm": 78339000, "net_income_ttm": 8873000, "eps_diluted_ttm": 0.48194014, "operating_cash_flow_ttm": 16626000, "capital_expenditure_ttm": 13665000, "fcf_ttm": 30291000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 671000, "cash_and_equivalents": 162751000, "total_current_assets": 294233000, "total_current_liabilities": 117239000, "net_ppe": null, "total_assets": 738966000, "total_debt": 14000000, "total_equity": 543550000, "net_working_capital": 28243000, "book_value_per_share": 29.52311118, "retained_earnings": 473235000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 276522000, "tangible_book_per_share": 15.01939058, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 78, "rank_pb": 9, "rank_ptbv": 22, "rank_ps": 10, "rank_pcf": 76, "rank_ev_ebitda": 5, "rank_ev_ebit": 28, "rank_earnings_yield": 78, "rank_fcf_yield": 21, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 14, "rank_fcf_margin": 83, "rank_piotroski": 41, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 89, "value_composite": 17, "quality_composite": 80, "momentum_composite": 94, "growth_composite": 99, "yield_composite": 94, "svqf_composite": 89, "vc1_composite": 17, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.03, "os": 0.5, "value": 0.83, "quality": 0.2, "momentum": 0.06, "confidence": 1, "coverage": 1, "pe_ratio": 37.4113, "earnings_yield": 0.0267, "shareholder_yield": 0, "roe": 0.0163, "momentum_12_1": -0.3547, "complete_fields": { "id": 5154, "ticker_id": 4166, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.973320+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.03, "market_cap": 331950330, "market_cap_usd": 331950330, "enterprise_value": 183199330, "shares_outstanding": 18411000, "fx_rate_to_usd": null, "pe_ratio": 37.4112848, "pb_ratio": 0.61070799, "ptbv_ratio": 1.20044817, "ps_ratio": 0.35850246, "pcf_ratio": 19.9657362, "pfcf_ratio": 10.9587115, "ev_ebitda": 2.33854568, "ev_ebit": 4.68624383, "ev_sales": 0.19785312, "ev_fcf": 6.04797894, "earnings_yield": 0.0267299, "fcf_yield": 0.16534449, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76716965, "operating_margin": 0.04221998, "net_margin": 0.00958274, "ebitda_margin": 0.0846052, "fcf_margin": 0.03271392, "roe": 0.01632417, "roa": 0.01200732, "roic": 0.02249862, "roc_greenblatt": null, "asset_turnover": 1.2530157, "cash_conversion": 3.41383974, "accruals_ratio": -0.01049169, "sbc_to_revenue": 0.01555399, "debt_to_equity": 0.26525619, "net_debt_to_ebitda": -1.89881158, "debt_to_assets": 0.01894539, "interest_coverage": 58.26080477, "current_ratio": 2.50968534, "quick_ratio": 1.68779161, "net_debt": -148751000, "revenue_growth_1y": 0.05671264, "revenue_growth_3y_cagr": -0.02510735, "revenue_growth_5y_cagr": -0.0399794, "eps_growth_1y": -0.7459413, "eps_growth_3y_cagr": -0.46265246, "eps_growth_5y_cagr": -0.38734745, "fcf_growth_1y": -0.55757602, "book_value_growth_1y": 0.03358627, "piotroski_f_score": 6, "altman_z_score": 3.99297404, "earnings_stability_5y": 1.166385, "revenue_stability_5y": 0.120161, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04905063, "price_return_3m": 0.01121705, "price_return_6m": -0.09260191, "price_return_9m": -0.43337524, "price_return_12m": -0.38631722, "price_return_12m_ex1m": -0.35466304, "distance_from_52w_high": -0.45347075, "distance_from_52w_low": 0.06686391, "relative_strength": -0.4862808, "local_beta": 0.0009, "volatility_252d": 0.432638, "volatility_60d": 0.999441, "max_drawdown_12m": -0.48772355, "revenue_ttm": 925936000, "gross_profit_ttm": 710350000, "ebit_ttm": 39093000, "ebitda_ttm": 78339000, "net_income_ttm": 8873000, "eps_diluted_ttm": 0.48194014, "operating_cash_flow_ttm": 16626000, "capital_expenditure_ttm": 13665000, "fcf_ttm": 30291000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 671000, "cash_and_equivalents": 162751000, "total_current_assets": 294233000, "total_current_liabilities": 117239000, "net_ppe": null, "total_assets": 738966000, "total_debt": 14000000, "total_equity": 543550000, "net_working_capital": 28243000, "book_value_per_share": 29.52311118, "retained_earnings": 473235000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 276522000, "tangible_book_per_share": 15.01939058, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 78, "rank_pb": 9, "rank_ptbv": 22, "rank_ps": 10, "rank_pcf": 76, "rank_ev_ebitda": 5, "rank_ev_ebit": 28, "rank_earnings_yield": 78, "rank_fcf_yield": 21, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 14, "rank_fcf_margin": 83, "rank_piotroski": 41, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 89, "value_composite": 17, "quality_composite": 80, "momentum_composite": 94, "growth_composite": 99, "yield_composite": 94, "svqf_composite": 89, "vc1_composite": 17, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 925257000, "cost_of_revenue": 200852000, "gross_profit": 724405000, "ebit": 42369000, "ebitda": 82071000, "pretax_income": 41527000, "tax_provision": 30050000, "net_income": 10760000, "net_income_to_common": 10760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158380000, "total_current_assets": 288405000, "total_assets": 742915000, "short_term_debt": 14000000, "long_term_debt": null, "total_debt": 14000000, "total_liabilities": 156643000, "total_equity": 533104000, "shares_outstanding": 18574000, "goodwill_and_intangibles": 271113000 }, "cash_flow": { "operating_cash_flow": 22349000, "capital_expenditure": 13823000, "free_cash_flow": 36172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348334, "ticker_id": 4166, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42369000", "ebitda": "82071000", "netIncome": "10760000", "grossProfit": "724405000", "depreciation": "None", "totalRevenue": "925257000", "costOfRevenue": "200852000", "interestIncome": "2415000", "incomeBeforeTax": "41527000", "interestExpense": "842000", "operatingIncome": "50862000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30050000", "reportedCurrency": "USD", "netInterestIncome": "1573000", "nonInterestIncome": "None", "operatingExpenses": "673543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39702000", "sellingGeneralAndAdministrative": "337372000", "netIncomeFromContinuingOperations": "11477000" }, "balance": { "goodwill": "137962000", "inventory": "102608000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "742915000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133151000", "reportedCurrency": "USD", "retainedEarnings": "465720000", "totalLiabilities": "156643000", "otherCurrentAssets": "27417000", "totalCurrentAssets": "288405000", "currentLongTermDebt": "14000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454510000", "currentAccountsPayable": "17263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "533104000", "capitalLeaseObligations": "5650000", "otherCurrentLiabilities": "97302000", "totalCurrentLiabilities": "128565000", "otherNonCurrentLiabilities": "23186000", "totalNonCurrentLiabilities": "28078000", "cashAndShortTermInvestments": "158380000", "commonStockSharesOutstanding": "18574000", "intangibleAssetsExcludingGoodwill": "133151000", "cashAndCashEquivalentsAtCarryingValue": "158380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-34685000", "operatingCashflow": "22349000", "capitalExpenditures": "13823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40603000", "cashflowFromInvestment": "-10125000", "stockBasedCompensation": "13828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 925257000, "cost_of_revenue": 200852000, "gross_profit": 724405000, "research_and_development": null, "selling_general_admin": 337372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42369000, "depreciation_amortisation": 39702000, "ebitda": 82071000, "interest_expense": 842000, "interest_income": null, "other_non_operating": null, "pretax_income": 41527000, "tax_provision": 30050000, "effective_tax_rate": null, "net_income": 10760000, "net_income_continuing_ops": 11477000, "net_income_to_common": 10760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158380000, "short_term_investments": null, "net_receivables": null, "inventory": 102608000, "other_current_assets": null, "total_current_assets": 288405000, "net_ppe": null, "goodwill": 137962000, "intangible_assets": 133151000, "goodwill_and_intangibles": 271113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 454510000, "total_assets": 742915000, "short_term_debt": 14000000, "accounts_payable": 17263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28078000, "total_liabilities": 156643000, "total_debt": 14000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 465720000, "total_equity": 533104000, "shares_outstanding": 18574000, "operating_cash_flow": 22349000, "stock_based_compensation": 13828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40603000, "free_cash_flow": 36172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42369000", "ebitda": "82071000", "netIncome": "10760000", "grossProfit": "724405000", "depreciation": "None", "totalRevenue": "925257000", "costOfRevenue": "200852000", "interestIncome": "2415000", "incomeBeforeTax": "41527000", "interestExpense": "842000", "operatingIncome": "50862000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30050000", "reportedCurrency": "USD", "netInterestIncome": "1573000", "nonInterestIncome": "None", "operatingExpenses": "673543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39702000", "sellingGeneralAndAdministrative": "337372000", "netIncomeFromContinuingOperations": "11477000" }, "balance": { "goodwill": "137962000", "inventory": "102608000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "742915000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133151000", "reportedCurrency": "USD", "retainedEarnings": "465720000", "totalLiabilities": "156643000", "otherCurrentAssets": "27417000", "totalCurrentAssets": "288405000", "currentLongTermDebt": "14000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454510000", "currentAccountsPayable": "17263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "533104000", "capitalLeaseObligations": "5650000", "otherCurrentLiabilities": "97302000", "totalCurrentLiabilities": "128565000", "otherNonCurrentLiabilities": "23186000", "totalNonCurrentLiabilities": "28078000", "cashAndShortTermInvestments": "158380000", "commonStockSharesOutstanding": "18574000", "intangibleAssetsExcludingGoodwill": "133151000", "cashAndCashEquivalentsAtCarryingValue": "158380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-34685000", "operatingCashflow": "22349000", "capitalExpenditures": "13823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40603000", "cashflowFromInvestment": "-10125000", "stockBasedCompensation": "13828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 854503000, "cost_of_revenue": 175751000, "gross_profit": 678752000, "ebit": 76632000, "ebitda": 98861000, "pretax_income": 76351000, "tax_provision": 34291000, "net_income": 42030000, "net_income_to_common": 42030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181768000, "total_current_assets": 279187000, "total_assets": 748193000, "short_term_debt": 29013000, "long_term_debt": null, "total_debt": 29013000, "total_liabilities": 161861000, "total_equity": 532109000, "shares_outstanding": 19162000, "goodwill_and_intangibles": 295991000 }, "cash_flow": { "operating_cash_flow": 60992000, "capital_expenditure": 10073000, "free_cash_flow": 71065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348339, "ticker_id": 4166, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76632000", "ebitda": "98861000", "netIncome": "42030000", "grossProfit": "678752000", "depreciation": "None", "totalRevenue": "854503000", "costOfRevenue": "175751000", "interestIncome": "11319000", "incomeBeforeTax": "76351000", "interestExpense": "281000", "operatingIncome": "66324000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34291000", "reportedCurrency": "USD", "netInterestIncome": "11038000", "nonInterestIncome": "None", "operatingExpenses": "612428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22229000", "sellingGeneralAndAdministrative": "258301000", "netIncomeFromContinuingOperations": "42060000" }, "balance": { "goodwill": "144168000", "inventory": "69735000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "748193000", "longTermDebt": "None", "shortTermDebt": "29013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "151823000", "reportedCurrency": "USD", "retainedEarnings": "478944000", "totalLiabilities": "161861000", "otherCurrentAssets": "19461000", "totalCurrentAssets": "279187000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469006000", "currentAccountsPayable": "11984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39204000", "totalShareholderEquity": "532109000", "capitalLeaseObligations": "6013000", "otherCurrentLiabilities": "74819000", "totalCurrentLiabilities": "139625000", "otherNonCurrentLiabilities": "18163000", "totalNonCurrentLiabilities": "22236000", "cashAndShortTermInvestments": "181768000", "commonStockSharesOutstanding": "19162000", "intangibleAssetsExcludingGoodwill": "151823000", "cashAndCashEquivalentsAtCarryingValue": "181768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2118000", "operatingCashflow": "60992000", "capitalExpenditures": "10073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9553000", "cashflowFromInvestment": "-213090000", "stockBasedCompensation": "14558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 854503000, "cost_of_revenue": 175751000, "gross_profit": 678752000, "research_and_development": 11571000, "selling_general_admin": 258301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76632000, "depreciation_amortisation": 22229000, "ebitda": 98861000, "interest_expense": 281000, "interest_income": null, "other_non_operating": null, "pretax_income": 76351000, "tax_provision": 34291000, "effective_tax_rate": null, "net_income": 42030000, "net_income_continuing_ops": 42060000, "net_income_to_common": 42030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181768000, "short_term_investments": null, "net_receivables": 8223000, "inventory": 69735000, "other_current_assets": null, "total_current_assets": 279187000, "net_ppe": null, "goodwill": 144168000, "intangible_assets": 151823000, "goodwill_and_intangibles": 295991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 469006000, "total_assets": 748193000, "short_term_debt": 29013000, "accounts_payable": 11984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139625000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22236000, "total_liabilities": 161861000, "total_debt": 29013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 478944000, "total_equity": 532109000, "shares_outstanding": 19162000, "operating_cash_flow": 60992000, "stock_based_compensation": 14558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9553000, "free_cash_flow": 71065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76632000", "ebitda": "98861000", "netIncome": "42030000", "grossProfit": "678752000", "depreciation": "None", "totalRevenue": "854503000", "costOfRevenue": "175751000", "interestIncome": "11319000", "incomeBeforeTax": "76351000", "interestExpense": "281000", "operatingIncome": "66324000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34291000", "reportedCurrency": "USD", "netInterestIncome": "11038000", "nonInterestIncome": "None", "operatingExpenses": "612428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22229000", "sellingGeneralAndAdministrative": "258301000", "netIncomeFromContinuingOperations": "42060000" }, "balance": { "goodwill": "144168000", "inventory": "69735000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "748193000", "longTermDebt": "None", "shortTermDebt": "29013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "151823000", "reportedCurrency": "USD", "retainedEarnings": "478944000", "totalLiabilities": "161861000", "otherCurrentAssets": "19461000", "totalCurrentAssets": "279187000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469006000", "currentAccountsPayable": "11984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39204000", "totalShareholderEquity": "532109000", "capitalLeaseObligations": "6013000", "otherCurrentLiabilities": "74819000", "totalCurrentLiabilities": "139625000", "otherNonCurrentLiabilities": "18163000", "totalNonCurrentLiabilities": "22236000", "cashAndShortTermInvestments": "181768000", "commonStockSharesOutstanding": "19162000", "intangibleAssetsExcludingGoodwill": "151823000", "cashAndCashEquivalentsAtCarryingValue": "181768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2118000", "operatingCashflow": "60992000", "capitalExpenditures": "10073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9553000", "cashflowFromInvestment": "-213090000", "stockBasedCompensation": "14558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 921010000, "cost_of_revenue": 189395000, "gross_profit": 731615000, "ebit": 102715000, "ebitda": 123110000, "pretax_income": 102453000, "tax_provision": 38665000, "net_income": 63788000, "net_income_to_common": 63788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330420000, "total_current_assets": 417746000, "total_assets": 632757000, "short_term_debt": 8064000, "long_term_debt": null, "total_debt": 8064000, "total_liabilities": 135555000, "total_equity": 497202000, "shares_outstanding": 19345000, "goodwill_and_intangibles": 47021000 }, "cash_flow": { "operating_cash_flow": 70641000, "capital_expenditure": 14494000, "free_cash_flow": 85135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348344, "ticker_id": 4166, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102715000", "ebitda": "123110000", "netIncome": "63788000", "grossProfit": "731615000", "depreciation": "None", "totalRevenue": "921010000", "costOfRevenue": "189395000", "interestIncome": "8191000", "incomeBeforeTax": "102453000", "interestExpense": "262000", "operatingIncome": "93071000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38665000", "reportedCurrency": "USD", "netInterestIncome": "8042000", "nonInterestIncome": "None", "operatingExpenses": "638544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20395000", "sellingGeneralAndAdministrative": "256989000", "netIncomeFromContinuingOperations": "59817000" }, "balance": { "goodwill": "17102000", "inventory": "61454000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "632757000", "longTermDebt": "None", "shortTermDebt": "8064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29919000", "reportedCurrency": "USD", "retainedEarnings": "445217000", "totalLiabilities": "135555000", "otherCurrentAssets": "18671000", "totalCurrentAssets": "417746000", "currentLongTermDebt": "786000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215011000", "currentAccountsPayable": "10070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13205000", "totalShareholderEquity": "497202000", "capitalLeaseObligations": "7278000", "otherCurrentLiabilities": "74273000", "totalCurrentLiabilities": "118845000", "otherNonCurrentLiabilities": "12158000", "totalNonCurrentLiabilities": "16710000", "cashAndShortTermInvestments": "330420000", "commonStockSharesOutstanding": "19345000", "intangibleAssetsExcludingGoodwill": "29919000", "cashAndCashEquivalentsAtCarryingValue": "330420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2353000", "operatingCashflow": "70641000", "capitalExpenditures": "14494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14237000", "cashflowFromInvestment": "-11975000", "stockBasedCompensation": "14595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 921010000, "cost_of_revenue": 189395000, "gross_profit": 731615000, "research_and_development": 11446000, "selling_general_admin": 256989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102715000, "depreciation_amortisation": 20395000, "ebitda": 123110000, "interest_expense": 262000, "interest_income": null, "other_non_operating": null, "pretax_income": 102453000, "tax_provision": 38665000, "effective_tax_rate": null, "net_income": 63788000, "net_income_continuing_ops": 59817000, "net_income_to_common": 63788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330420000, "short_term_investments": null, "net_receivables": 7201000, "inventory": 61454000, "other_current_assets": null, "total_current_assets": 417746000, "net_ppe": null, "goodwill": 17102000, "intangible_assets": 29919000, "goodwill_and_intangibles": 47021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215011000, "total_assets": 632757000, "short_term_debt": 8064000, "accounts_payable": 10070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118845000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16710000, "total_liabilities": 135555000, "total_debt": 8064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 445217000, "total_equity": 497202000, "shares_outstanding": 19345000, "operating_cash_flow": 70641000, "stock_based_compensation": 14595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14237000, "free_cash_flow": 85135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102715000", "ebitda": "123110000", "netIncome": "63788000", "grossProfit": "731615000", "depreciation": "None", "totalRevenue": "921010000", "costOfRevenue": "189395000", "interestIncome": "8191000", "incomeBeforeTax": "102453000", "interestExpense": "262000", "operatingIncome": "93071000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38665000", "reportedCurrency": "USD", "netInterestIncome": "8042000", "nonInterestIncome": "None", "operatingExpenses": "638544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20395000", "sellingGeneralAndAdministrative": "256989000", "netIncomeFromContinuingOperations": "59817000" }, "balance": { "goodwill": "17102000", "inventory": "61454000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "632757000", "longTermDebt": "None", "shortTermDebt": "8064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29919000", "reportedCurrency": "USD", "retainedEarnings": "445217000", "totalLiabilities": "135555000", "otherCurrentAssets": "18671000", "totalCurrentAssets": "417746000", "currentLongTermDebt": "786000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215011000", "currentAccountsPayable": "10070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13205000", "totalShareholderEquity": "497202000", "capitalLeaseObligations": "7278000", "otherCurrentLiabilities": "74273000", "totalCurrentLiabilities": "118845000", "otherNonCurrentLiabilities": "12158000", "totalNonCurrentLiabilities": "16710000", "cashAndShortTermInvestments": "330420000", "commonStockSharesOutstanding": "19345000", "intangibleAssetsExcludingGoodwill": "29919000", "cashAndCashEquivalentsAtCarryingValue": "330420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2353000", "operatingCashflow": "70641000", "capitalExpenditures": "14494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14237000", "cashflowFromInvestment": "-11975000", "stockBasedCompensation": "14595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 998601000, "cost_of_revenue": 193890000, "gross_profit": 804711000, "ebit": 107614000, "ebitda": 129024000, "pretax_income": 108621000, "tax_provision": 39271000, "net_income": 69350000, "net_income_to_common": 69350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288420000, "total_current_assets": 381225000, "total_assets": 596549000, "short_term_debt": 6892000, "long_term_debt": null, "total_debt": 6892000, "total_liabilities": 162077000, "total_equity": 434472000, "shares_outstanding": 19310000, "goodwill_and_intangibles": 49800000 }, "cash_flow": { "operating_cash_flow": 103902000, "capital_expenditure": 10400000, "free_cash_flow": 114302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348349, "ticker_id": 4166, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107614000", "ebitda": "129024000", "netIncome": "69350000", "grossProfit": "804711000", "depreciation": "None", "totalRevenue": "998601000", "costOfRevenue": "193890000", "interestIncome": "3789000", "incomeBeforeTax": "108621000", "interestExpense": "192000", "operatingIncome": "107614000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "39271000", "reportedCurrency": "USD", "netInterestIncome": "3597000", "nonInterestIncome": "None", "operatingExpenses": "697097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21410000", "sellingGeneralAndAdministrative": "262304000", "netIncomeFromContinuingOperations": "69350000" }, "balance": { "goodwill": "17368000", "inventory": "67089000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "596549000", "longTermDebt": "None", "shortTermDebt": "6892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32432000", "reportedCurrency": "USD", "retainedEarnings": "391636000", "totalLiabilities": "162077000", "otherCurrentAssets": "18503000", "totalCurrentAssets": "381225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215323999", "currentAccountsPayable": "11049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111689000", "shortLongTermDebtTotal": "13784000", "totalShareholderEquity": "434472000", "capitalLeaseObligations": "6892000", "otherCurrentLiabilities": "100044000", "totalCurrentLiabilities": "143833000", "otherNonCurrentLiabilities": "14173000", "totalNonCurrentLiabilities": "18244000", "cashAndShortTermInvestments": "288420000", "commonStockSharesOutstanding": "19310000", "intangibleAssetsExcludingGoodwill": "32432000", "cashAndCashEquivalentsAtCarryingValue": "288420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "15797000", "operatingCashflow": "103902000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30088000", "cashflowFromInvestment": "-12370000", "stockBasedCompensation": "13485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 998601000, "cost_of_revenue": 193890000, "gross_profit": 804711000, "research_and_development": 11563000, "selling_general_admin": 262304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107614000, "depreciation_amortisation": 21410000, "ebitda": 129024000, "interest_expense": 192000, "interest_income": null, "other_non_operating": null, "pretax_income": 108621000, "tax_provision": 39271000, "effective_tax_rate": null, "net_income": 69350000, "net_income_continuing_ops": 69350000, "net_income_to_common": 69350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288420000, "short_term_investments": null, "net_receivables": 7213000, "inventory": 67089000, "other_current_assets": null, "total_current_assets": 381225000, "net_ppe": null, "goodwill": 17368000, "intangible_assets": 32432000, "goodwill_and_intangibles": 49800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215323999, "total_assets": 596549000, "short_term_debt": 6892000, "accounts_payable": 11049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143833000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18244000, "total_liabilities": 162077000, "total_debt": 6892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 391636000, "total_equity": 434472000, "shares_outstanding": 19310000, "operating_cash_flow": 103902000, "stock_based_compensation": 13485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30088000, "free_cash_flow": 114302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107614000", "ebitda": "129024000", "netIncome": "69350000", "grossProfit": "804711000", "depreciation": "None", "totalRevenue": "998601000", "costOfRevenue": "193890000", "interestIncome": "3789000", "incomeBeforeTax": "108621000", "interestExpense": "192000", "operatingIncome": "107614000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "39271000", "reportedCurrency": "USD", "netInterestIncome": "3597000", "nonInterestIncome": "None", "operatingExpenses": "697097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21410000", "sellingGeneralAndAdministrative": "262304000", "netIncomeFromContinuingOperations": "69350000" }, "balance": { "goodwill": "17368000", "inventory": "67089000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "596549000", "longTermDebt": "None", "shortTermDebt": "6892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32432000", "reportedCurrency": "USD", "retainedEarnings": "391636000", "totalLiabilities": "162077000", "otherCurrentAssets": "18503000", "totalCurrentAssets": "381225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215323999", "currentAccountsPayable": "11049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111689000", "shortLongTermDebtTotal": "13784000", "totalShareholderEquity": "434472000", "capitalLeaseObligations": "6892000", "otherCurrentLiabilities": "100044000", "totalCurrentLiabilities": "143833000", "otherNonCurrentLiabilities": "14173000", "totalNonCurrentLiabilities": "18244000", "cashAndShortTermInvestments": "288420000", "commonStockSharesOutstanding": "19310000", "intangibleAssetsExcludingGoodwill": "32432000", "cashAndCashEquivalentsAtCarryingValue": "288420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "15797000", "operatingCashflow": "103902000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30088000", "cashflowFromInvestment": "-12370000", "stockBasedCompensation": "13485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 1186464000, "cost_of_revenue": 217898000, "gross_profit": 968566000, "ebit": 170192000, "ebitda": 192385000, "pretax_income": 170642000, "tax_provision": 54137000, "net_income": 116505000, "net_income_to_common": 116505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239832000, "total_current_assets": 362847000, "total_assets": 577740000, "short_term_debt": 7080000, "long_term_debt": null, "total_debt": 7080000, "total_liabilities": 182616000, "total_equity": 395124000, "shares_outstanding": 20343000, "goodwill_and_intangibles": 48110000 }, "cash_flow": { "operating_cash_flow": 121227000, "capital_expenditure": 12763000, "free_cash_flow": 133990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348354, "ticker_id": 4166, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170192000", "ebitda": "192385000", "netIncome": "116505000", "grossProfit": "968566000", "depreciation": "None", "totalRevenue": "1186464000", "costOfRevenue": "217898000", "interestIncome": "2515000", "incomeBeforeTax": "170642000", "interestExpense": "57000", "operatingIncome": "170192000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "54137000", "reportedCurrency": "USD", "netInterestIncome": "2458000", "nonInterestIncome": "None", "operatingExpenses": "798374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11112000", "otherNonOperatingIncome": "507000", "costofGoodsAndServicesSold": "217898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22193000", "sellingGeneralAndAdministrative": "279107000", "netIncomeFromContinuingOperations": "116505000" }, "balance": { "goodwill": "17668000", "inventory": "98318000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "577740000", "longTermDebt": "None", "shortTermDebt": "7080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "30442000", "reportedCurrency": "USD", "retainedEarnings": "344637000", "totalLiabilities": "182616000", "otherCurrentAssets": "17534000", "totalCurrentAssets": "362847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214893000", "currentAccountsPayable": "13508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101780000", "shortLongTermDebtTotal": "17295000", "totalShareholderEquity": "395124000", "capitalLeaseObligations": "7080000", "otherCurrentLiabilities": "115374000", "totalCurrentLiabilities": "160790000", "otherNonCurrentLiabilities": "14329000", "totalNonCurrentLiabilities": "21826000", "cashAndShortTermInvestments": "239832000", "commonStockSharesOutstanding": "20343000", "intangibleAssetsExcludingGoodwill": "30442000", "cashAndCashEquivalentsAtCarryingValue": "239832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10501000", "operatingCashflow": "121227000", "capitalExpenditures": "12763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181412000", "cashflowFromInvestment": "-14187000", "stockBasedCompensation": "14298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74372000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1186464000, "cost_of_revenue": 217898000, "gross_profit": 968566000, "research_and_development": 11112000, "selling_general_admin": 279107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170192000, "depreciation_amortisation": 22193000, "ebitda": 192385000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": 170642000, "tax_provision": 54137000, "effective_tax_rate": null, "net_income": 116505000, "net_income_continuing_ops": 116505000, "net_income_to_common": 116505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239832000, "short_term_investments": null, "net_receivables": 7163000, "inventory": 98318000, "other_current_assets": null, "total_current_assets": 362847000, "net_ppe": null, "goodwill": 17668000, "intangible_assets": 30442000, "goodwill_and_intangibles": 48110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214893000, "total_assets": 577740000, "short_term_debt": 7080000, "accounts_payable": 13508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160790000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21826000, "total_liabilities": 182616000, "total_debt": 7080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 344637000, "total_equity": 395124000, "shares_outstanding": 20343000, "operating_cash_flow": 121227000, "stock_based_compensation": 14298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181412000, "free_cash_flow": 133990000, "net_change_in_cash": -74372000 }, "raw_data": { "income": { "ebit": "170192000", "ebitda": "192385000", "netIncome": "116505000", "grossProfit": "968566000", "depreciation": "None", "totalRevenue": "1186464000", "costOfRevenue": "217898000", "interestIncome": "2515000", "incomeBeforeTax": "170642000", "interestExpense": "57000", "operatingIncome": "170192000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "54137000", "reportedCurrency": "USD", "netInterestIncome": "2458000", "nonInterestIncome": "None", "operatingExpenses": "798374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11112000", "otherNonOperatingIncome": "507000", "costofGoodsAndServicesSold": "217898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22193000", "sellingGeneralAndAdministrative": "279107000", "netIncomeFromContinuingOperations": "116505000" }, "balance": { "goodwill": "17668000", "inventory": "98318000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "577740000", "longTermDebt": "None", "shortTermDebt": "7080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "30442000", "reportedCurrency": "USD", "retainedEarnings": "344637000", "totalLiabilities": "182616000", "otherCurrentAssets": "17534000", "totalCurrentAssets": "362847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214893000", "currentAccountsPayable": "13508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101780000", "shortLongTermDebtTotal": "17295000", "totalShareholderEquity": "395124000", "capitalLeaseObligations": "7080000", "otherCurrentLiabilities": "115374000", "totalCurrentLiabilities": "160790000", "otherNonCurrentLiabilities": "14329000", "totalNonCurrentLiabilities": "21826000", "cashAndShortTermInvestments": "239832000", "commonStockSharesOutstanding": "20343000", "intangibleAssetsExcludingGoodwill": "30442000", "cashAndCashEquivalentsAtCarryingValue": "239832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10501000", "operatingCashflow": "121227000", "capitalExpenditures": "12763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181412000", "cashflowFromInvestment": "-14187000", "stockBasedCompensation": "14298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74372000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 1134644000, "cost_of_revenue": 209111000, "gross_profit": 925533000, "ebit": 176491000, "ebitda": 199000000, "pretax_income": 177948000, "tax_provision": 53284000, "net_income": 124664000, "net_income_to_common": 124664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312875000, "total_current_assets": 423210000, "total_assets": 640887000, "short_term_debt": 8616000, "long_term_debt": null, "total_debt": 8616000, "total_liabilities": 199237000, "total_equity": 441650000, "shares_outstanding": 21256000, "goodwill_and_intangibles": 48163000 }, "cash_flow": { "operating_cash_flow": 160401000, "capital_expenditure": 15094000, "free_cash_flow": 175495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348359, "ticker_id": 4166, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176491000", "ebitda": "199000000", "netIncome": "124664000", "grossProfit": "925533000", "depreciation": "None", "totalRevenue": "1134644000", "costOfRevenue": "209111000", "interestIncome": "2535000", "incomeBeforeTax": "177948000", "interestExpense": "507000", "operatingIncome": "176491000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "53284000", "reportedCurrency": "USD", "netInterestIncome": "2028000", "nonInterestIncome": "None", "operatingExpenses": "749042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10633000", "otherNonOperatingIncome": "1964000", "costofGoodsAndServicesSold": "209111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22509000", "sellingGeneralAndAdministrative": "261186000", "netIncomeFromContinuingOperations": "124664000" }, "balance": { "goodwill": "17367000", "inventory": "90224000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "640887000", "longTermDebt": "None", "shortTermDebt": "8616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30796000", "reportedCurrency": "USD", "retainedEarnings": "382794000", "totalLiabilities": "199237000", "otherCurrentAssets": "12691000", "totalCurrentAssets": "423210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217676999", "currentAccountsPayable": "18195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100445000", "shortLongTermDebtTotal": "21472000", "totalShareholderEquity": "441650000", "capitalLeaseObligations": "8616000", "otherCurrentLiabilities": "117548999", "totalCurrentLiabilities": "168073000", "otherNonCurrentLiabilities": "19155000", "totalNonCurrentLiabilities": "31163999", "cashAndShortTermInvestments": "312875000", "commonStockSharesOutstanding": "21256000", "intangibleAssetsExcludingGoodwill": "30796000", "cashAndCashEquivalentsAtCarryingValue": "312875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16784000", "operatingCashflow": "160401000", "capitalExpenditures": "15094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59442000", "cashflowFromInvestment": "-33961000", "stockBasedCompensation": "14394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66998000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1134644000, "cost_of_revenue": 209111000, "gross_profit": 925533000, "research_and_development": 10633000, "selling_general_admin": 261186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176491000, "depreciation_amortisation": 22509000, "ebitda": 199000000, "interest_expense": 507000, "interest_income": null, "other_non_operating": null, "pretax_income": 177948000, "tax_provision": 53284000, "effective_tax_rate": null, "net_income": 124664000, "net_income_continuing_ops": 124664000, "net_income_to_common": 124664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312875000, "short_term_investments": null, "net_receivables": 7420000, "inventory": 90224000, "other_current_assets": null, "total_current_assets": 423210000, "net_ppe": null, "goodwill": 17367000, "intangible_assets": 30796000, "goodwill_and_intangibles": 48163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217676999, "total_assets": 640887000, "short_term_debt": 8616000, "accounts_payable": 18195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31163999, "total_liabilities": 199237000, "total_debt": 8616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 382794000, "total_equity": 441650000, "shares_outstanding": 21256000, "operating_cash_flow": 160401000, "stock_based_compensation": 14394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59442000, "free_cash_flow": 175495000, "net_change_in_cash": 66998000 }, "raw_data": { "income": { "ebit": "176491000", "ebitda": "199000000", "netIncome": "124664000", "grossProfit": "925533000", "depreciation": "None", "totalRevenue": "1134644000", "costOfRevenue": "209111000", "interestIncome": "2535000", "incomeBeforeTax": "177948000", "interestExpense": "507000", "operatingIncome": "176491000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "53284000", "reportedCurrency": "USD", "netInterestIncome": "2028000", "nonInterestIncome": "None", "operatingExpenses": "749042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10633000", "otherNonOperatingIncome": "1964000", "costofGoodsAndServicesSold": "209111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22509000", "sellingGeneralAndAdministrative": "261186000", "netIncomeFromContinuingOperations": "124664000" }, "balance": { "goodwill": "17367000", "inventory": "90224000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "640887000", "longTermDebt": "None", "shortTermDebt": "8616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30796000", "reportedCurrency": "USD", "retainedEarnings": "382794000", "totalLiabilities": "199237000", "otherCurrentAssets": "12691000", "totalCurrentAssets": "423210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217676999", "currentAccountsPayable": "18195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100445000", "shortLongTermDebtTotal": "21472000", "totalShareholderEquity": "441650000", "capitalLeaseObligations": "8616000", "otherCurrentLiabilities": "117548999", "totalCurrentLiabilities": "168073000", "otherNonCurrentLiabilities": "19155000", "totalNonCurrentLiabilities": "31163999", "cashAndShortTermInvestments": "312875000", "commonStockSharesOutstanding": "21256000", "intangibleAssetsExcludingGoodwill": "30796000", "cashAndCashEquivalentsAtCarryingValue": "312875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16784000", "operatingCashflow": "160401000", "capitalExpenditures": "15094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59442000", "cashflowFromInvestment": "-33961000", "stockBasedCompensation": "14394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66998000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 1060902000, "cost_of_revenue": 187503000, "gross_profit": 873399000, "ebit": 146190000, "ebitda": 169197000, "pretax_income": 150496000, "tax_provision": 49970000, "net_income": 100526000, "net_income_to_common": 100526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234830000, "total_current_assets": 327608000, "total_assets": 516933999, "short_term_debt": 8323000, "long_term_debt": null, "total_debt": 8323000, "total_liabilities": 165222000, "total_equity": 351712000, "shares_outstanding": 22818000, "goodwill_and_intangibles": 46476000 }, "cash_flow": { "operating_cash_flow": 126733000, "capital_expenditure": 16569000, "free_cash_flow": 143302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348364, "ticker_id": 4166, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146190000", "ebitda": "169197000", "netIncome": "100526000", "grossProfit": "873399000", "depreciation": "None", "totalRevenue": "1060902000", "costOfRevenue": "187503000", "interestIncome": "4707000", "incomeBeforeTax": "150496000", "interestExpense": "66000", "operatingIncome": "146190000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "49970000", "reportedCurrency": "USD", "netInterestIncome": "4641000", "nonInterestIncome": "None", "operatingExpenses": "727209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10259000", "otherNonOperatingIncome": "4372000", "costofGoodsAndServicesSold": "187503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23007000", "sellingGeneralAndAdministrative": "267731000", "netIncomeFromContinuingOperations": "100526000" }, "balance": { "goodwill": "16636000", "inventory": "68905000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "516933999", "longTermDebt": "None", "shortTermDebt": "8323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29840000", "reportedCurrency": "USD", "retainedEarnings": "306146000", "totalLiabilities": "165222000", "otherCurrentAssets": "15111000", "totalCurrentAssets": "327608000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189325999", "currentAccountsPayable": "12525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95233000", "shortLongTermDebtTotal": "25597000", "totalShareholderEquity": "351712000", "capitalLeaseObligations": "8323000", "otherCurrentLiabilities": "95112000", "totalCurrentLiabilities": "136098000", "otherNonCurrentLiabilities": "18842000", "totalNonCurrentLiabilities": "29123999", "cashAndShortTermInvestments": "234830000", "commonStockSharesOutstanding": "22818000", "intangibleAssetsExcludingGoodwill": "29840000", "cashAndCashEquivalentsAtCarryingValue": "234830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12990000", "operatingCashflow": "126733000", "capitalExpenditures": "16569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152052000", "cashflowFromInvestment": "47494000", "stockBasedCompensation": "15541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1060902000, "cost_of_revenue": 187503000, "gross_profit": 873399000, "research_and_development": 10259000, "selling_general_admin": 267731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146190000, "depreciation_amortisation": 23007000, "ebitda": 169197000, "interest_expense": 66000, "interest_income": null, "other_non_operating": null, "pretax_income": 150496000, "tax_provision": 49970000, "effective_tax_rate": null, "net_income": 100526000, "net_income_continuing_ops": 100526000, "net_income_to_common": 100526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234830000, "short_term_investments": 0, "net_receivables": 8762000, "inventory": 68905000, "other_current_assets": null, "total_current_assets": 327608000, "net_ppe": null, "goodwill": 16636000, "intangible_assets": 29840000, "goodwill_and_intangibles": 46476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189325999, "total_assets": 516933999, "short_term_debt": 8323000, "accounts_payable": 12525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136098000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29123999, "total_liabilities": 165222000, "total_debt": 8323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306146000, "total_equity": 351712000, "shares_outstanding": 22818000, "operating_cash_flow": 126733000, "stock_based_compensation": 15541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152052000, "free_cash_flow": 143302000, "net_change_in_cash": 22175000 }, "raw_data": { "income": { "ebit": "146190000", "ebitda": "169197000", "netIncome": "100526000", "grossProfit": "873399000", "depreciation": "None", "totalRevenue": "1060902000", "costOfRevenue": "187503000", "interestIncome": "4707000", "incomeBeforeTax": "150496000", "interestExpense": "66000", "operatingIncome": "146190000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "49970000", "reportedCurrency": "USD", "netInterestIncome": "4641000", "nonInterestIncome": "None", "operatingExpenses": "727209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10259000", "otherNonOperatingIncome": "4372000", "costofGoodsAndServicesSold": "187503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23007000", "sellingGeneralAndAdministrative": "267731000", "netIncomeFromContinuingOperations": "100526000" }, "balance": { "goodwill": "16636000", "inventory": "68905000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "516933999", "longTermDebt": "None", "shortTermDebt": "8323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29840000", "reportedCurrency": "USD", "retainedEarnings": "306146000", "totalLiabilities": "165222000", "otherCurrentAssets": "15111000", "totalCurrentAssets": "327608000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189325999", "currentAccountsPayable": "12525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95233000", "shortLongTermDebtTotal": "25597000", "totalShareholderEquity": "351712000", "capitalLeaseObligations": "8323000", "otherCurrentLiabilities": "95112000", "totalCurrentLiabilities": "136098000", "otherNonCurrentLiabilities": "18842000", "totalNonCurrentLiabilities": "29123999", "cashAndShortTermInvestments": "234830000", "commonStockSharesOutstanding": "22818000", "intangibleAssetsExcludingGoodwill": "29840000", "cashAndCashEquivalentsAtCarryingValue": "234830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12990000", "operatingCashflow": "126733000", "capitalExpenditures": "16569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152052000", "cashflowFromInvestment": "47494000", "stockBasedCompensation": "15541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 1189248000, "cost_of_revenue": 200710000, "gross_profit": 988538000, "ebit": 188353000, "ebitda": 205196000, "pretax_income": 191510000, "tax_provision": 65286000, "net_income": 126224000, "net_income_to_common": 126224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214326000, "total_current_assets": 392335000, "total_assets": 554463000, "short_term_debt": 20768000, "long_term_debt": null, "total_debt": 20768000, "total_liabilities": 163317000, "total_equity": 391146000, "shares_outstanding": 24642000, "goodwill_and_intangibles": 48626000 }, "cash_flow": { "operating_cash_flow": 152119000, "capital_expenditure": 11433000, "free_cash_flow": 163552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348369, "ticker_id": 4166, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188353000", "ebitda": "205196000", "netIncome": "126224000", "grossProfit": "988538000", "depreciation": "None", "totalRevenue": "1189248000", "costOfRevenue": "200710000", "interestIncome": "4427000", "incomeBeforeTax": "191510000", "interestExpense": "36000", "operatingIncome": "188353000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "65286000", "reportedCurrency": "USD", "netInterestIncome": "4391000", "nonInterestIncome": "None", "operatingExpenses": "800185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8842000", "otherNonOperatingIncome": "3193000", "costofGoodsAndServicesSold": "200710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16843000", "sellingGeneralAndAdministrative": "275059000", "netIncomeFromContinuingOperations": "126224000" }, "balance": { "goodwill": "16815000", "inventory": "81948000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "554463000", "longTermDebt": "None", "shortTermDebt": "20768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31811000", "reportedCurrency": "USD", "retainedEarnings": "329501000", "totalLiabilities": "163317000", "otherCurrentAssets": "18491000", "totalCurrentAssets": "392335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63539000", "currentNetReceivables": "14031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162128000", "currentAccountsPayable": "9947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92025000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "391146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117971000", "totalCurrentLiabilities": "148686000", "otherNonCurrentLiabilities": "1264000", "totalNonCurrentLiabilities": "14631000", "cashAndShortTermInvestments": "214326000", "commonStockSharesOutstanding": "24642000", "intangibleAssetsExcludingGoodwill": "31811000", "cashAndCashEquivalentsAtCarryingValue": "214326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-23101000", "operatingCashflow": "152119000", "capitalExpenditures": "11433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105277000", "cashflowFromInvestment": "-69003000", "stockBasedCompensation": "14955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1189248000, "cost_of_revenue": 200710000, "gross_profit": 988538000, "research_and_development": 8842000, "selling_general_admin": 275059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188353000, "depreciation_amortisation": 16843000, "ebitda": 205196000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": 191510000, "tax_provision": 65286000, "effective_tax_rate": null, "net_income": 126224000, "net_income_continuing_ops": 126224000, "net_income_to_common": 126224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214326000, "short_term_investments": 63539000, "net_receivables": 14031000, "inventory": 81948000, "other_current_assets": null, "total_current_assets": 392335000, "net_ppe": null, "goodwill": 16815000, "intangible_assets": 31811000, "goodwill_and_intangibles": 48626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162128000, "total_assets": 554463000, "short_term_debt": 20768000, "accounts_payable": 9947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148686000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14631000, "total_liabilities": 163317000, "total_debt": 20768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 329501000, "total_equity": 391146000, "shares_outstanding": 24642000, "operating_cash_flow": 152119000, "stock_based_compensation": 14955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105277000, "free_cash_flow": 163552000, "net_change_in_cash": -22161000 }, "raw_data": { "income": { "ebit": "188353000", "ebitda": "205196000", "netIncome": "126224000", "grossProfit": "988538000", "depreciation": "None", "totalRevenue": "1189248000", "costOfRevenue": "200710000", "interestIncome": "4427000", "incomeBeforeTax": "191510000", "interestExpense": "36000", "operatingIncome": "188353000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "65286000", "reportedCurrency": "USD", "netInterestIncome": "4391000", "nonInterestIncome": "None", "operatingExpenses": "800185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8842000", "otherNonOperatingIncome": "3193000", "costofGoodsAndServicesSold": "200710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16843000", "sellingGeneralAndAdministrative": "275059000", "netIncomeFromContinuingOperations": "126224000" }, "balance": { "goodwill": "16815000", "inventory": "81948000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "554463000", "longTermDebt": "None", "shortTermDebt": "20768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31811000", "reportedCurrency": "USD", "retainedEarnings": "329501000", "totalLiabilities": "163317000", "otherCurrentAssets": "18491000", "totalCurrentAssets": "392335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63539000", "currentNetReceivables": "14031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162128000", "currentAccountsPayable": "9947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92025000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "391146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117971000", "totalCurrentLiabilities": "148686000", "otherNonCurrentLiabilities": "1264000", "totalNonCurrentLiabilities": "14631000", "cashAndShortTermInvestments": "214326000", "commonStockSharesOutstanding": "24642000", "intangibleAssetsExcludingGoodwill": "31811000", "cashAndCashEquivalentsAtCarryingValue": "214326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-23101000", "operatingCashflow": "152119000", "capitalExpenditures": "11433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105277000", "cashflowFromInvestment": "-69003000", "stockBasedCompensation": "14955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 250218000, "cost_of_revenue": 59436000, "gross_profit": 190782000, "ebit": 13874000, "ebitda": 23663000, "pretax_income": 15465000, "tax_provision": 8506000, "net_income": 7515000, "net_income_to_common": 7515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162751000, "total_current_assets": 294233000, "total_assets": 738966000, "short_term_debt": 14000000, "long_term_debt": null, "total_debt": 14000000, "total_liabilities": 144180000, "total_equity": 543550000, "shares_outstanding": 18411000, "goodwill_and_intangibles": 267028000 }, "cash_flow": { "operating_cash_flow": 9759000, "capital_expenditure": 2645000, "free_cash_flow": 12404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348332, "ticker_id": 4166, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13874000", "ebitda": "23663000", "netIncome": "7515000", "grossProfit": "190782000", "depreciation": "None", "totalRevenue": "250218000", "costOfRevenue": "59436000", "interestIncome": "437000", "incomeBeforeTax": "15465000", "interestExpense": "240000", "operatingIncome": "13874000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8506000", "reportedCurrency": "USD", "netInterestIncome": "197000", "nonInterestIncome": "None", "operatingExpenses": "176908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9789000", "sellingGeneralAndAdministrative": "88254000", "netIncomeFromContinuingOperations": "6959000" }, "balance": { "goodwill": "138127000", "inventory": "96358000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "738966000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "128901000", "reportedCurrency": "USD", "retainedEarnings": "473235000", "totalLiabilities": "144180000", "otherCurrentAssets": "25467000", "totalCurrentAssets": "294233000", "currentLongTermDebt": "14000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444733000", "currentAccountsPayable": "16230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "543550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87009000", "totalCurrentLiabilities": "117239000", "otherNonCurrentLiabilities": "21884000", "totalNonCurrentLiabilities": "26941000", "cashAndShortTermInvestments": "162751000", "commonStockSharesOutstanding": "18411000", "intangibleAssetsExcludingGoodwill": "128901000", "cashAndCashEquivalentsAtCarryingValue": "162751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6597000", "operatingCashflow": "9759000", "capitalExpenditures": "2645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3641000", "cashflowFromInvestment": "-2597000", "stockBasedCompensation": "3454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250218000, "cost_of_revenue": 59436000, "gross_profit": 190782000, "research_and_development": null, "selling_general_admin": 88254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13874000, "depreciation_amortisation": 9789000, "ebitda": 23663000, "interest_expense": 240000, "interest_income": null, "other_non_operating": null, "pretax_income": 15465000, "tax_provision": 8506000, "effective_tax_rate": null, "net_income": 7515000, "net_income_continuing_ops": 6959000, "net_income_to_common": 7515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162751000, "short_term_investments": null, "net_receivables": 9657000, "inventory": 96358000, "other_current_assets": null, "total_current_assets": 294233000, "net_ppe": null, "goodwill": 138127000, "intangible_assets": 128901000, "goodwill_and_intangibles": 267028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444733000, "total_assets": 738966000, "short_term_debt": 14000000, "accounts_payable": 16230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26941000, "total_liabilities": 144180000, "total_debt": 14000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 473235000, "total_equity": 543550000, "shares_outstanding": 18411000, "operating_cash_flow": 9759000, "stock_based_compensation": 3454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3641000, "free_cash_flow": 12404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13874000", "ebitda": "23663000", "netIncome": "7515000", "grossProfit": "190782000", "depreciation": "None", "totalRevenue": "250218000", "costOfRevenue": "59436000", "interestIncome": "437000", "incomeBeforeTax": "15465000", "interestExpense": "240000", "operatingIncome": "13874000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8506000", "reportedCurrency": "USD", "netInterestIncome": "197000", "nonInterestIncome": "None", "operatingExpenses": "176908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9789000", "sellingGeneralAndAdministrative": "88254000", "netIncomeFromContinuingOperations": "6959000" }, "balance": { "goodwill": "138127000", "inventory": "96358000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "738966000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "128901000", "reportedCurrency": "USD", "retainedEarnings": "473235000", "totalLiabilities": "144180000", "otherCurrentAssets": "25467000", "totalCurrentAssets": "294233000", "currentLongTermDebt": "14000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444733000", "currentAccountsPayable": "16230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "543550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87009000", "totalCurrentLiabilities": "117239000", "otherNonCurrentLiabilities": "21884000", "totalNonCurrentLiabilities": "26941000", "cashAndShortTermInvestments": "162751000", "commonStockSharesOutstanding": "18411000", "intangibleAssetsExcludingGoodwill": "128901000", "cashAndCashEquivalentsAtCarryingValue": "162751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6597000", "operatingCashflow": "9759000", "capitalExpenditures": "2645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3641000", "cashflowFromInvestment": "-2597000", "stockBasedCompensation": "3454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 226200000, "cost_of_revenue": 49408000, "gross_profit": 176792000, "ebit": 4300000, "ebitda": 14586000, "pretax_income": 4177000, "tax_provision": 5772000, "net_income": -1775000, "net_income_to_common": -1775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158380000, "total_current_assets": 288405000, "total_assets": 742915000, "short_term_debt": 14000000, "long_term_debt": null, "total_debt": 14000000, "total_liabilities": 156643000, "total_equity": 533104000, "shares_outstanding": 18302000, "goodwill_and_intangibles": 271113000 }, "cash_flow": { "operating_cash_flow": -3390000, "capital_expenditure": 2795000, "free_cash_flow": -595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348333, "ticker_id": 4166, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4300000", "ebitda": "14586000", "netIncome": "-1775000", "grossProfit": "176792000", "depreciation": "None", "totalRevenue": "226200000", "costOfRevenue": "49408000", "interestIncome": "495000", "incomeBeforeTax": "4177000", "interestExpense": "123000", "operatingIncome": "17249000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5772000", "reportedCurrency": "USD", "netInterestIncome": "372000", "nonInterestIncome": "None", "operatingExpenses": "159543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10286000", "sellingGeneralAndAdministrative": "78081000", "netIncomeFromContinuingOperations": "-1595000" }, "balance": { "goodwill": "137962000", "inventory": "102608000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "742915000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133151000", "reportedCurrency": "USD", "retainedEarnings": "465720000", "totalLiabilities": "156643000", "otherCurrentAssets": "18312000", "totalCurrentAssets": "288405000", "currentLongTermDebt": "14000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454510000", "currentAccountsPayable": "17263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "533104000", "capitalLeaseObligations": "5650000", "otherCurrentLiabilities": "97302000", "totalCurrentLiabilities": "128565000", "otherNonCurrentLiabilities": "23186000", "totalNonCurrentLiabilities": "28078000", "cashAndShortTermInvestments": "158380000", "commonStockSharesOutstanding": "18302000", "intangibleAssetsExcludingGoodwill": "133151000", "cashAndCashEquivalentsAtCarryingValue": "158380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13542000", "operatingCashflow": "-3390000", "capitalExpenditures": "2795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13453000", "cashflowFromInvestment": "1110000", "stockBasedCompensation": "3750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226200000, "cost_of_revenue": 49408000, "gross_profit": 176792000, "research_and_development": null, "selling_general_admin": 78081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4300000, "depreciation_amortisation": 10286000, "ebitda": 14586000, "interest_expense": 123000, "interest_income": null, "other_non_operating": null, "pretax_income": 4177000, "tax_provision": 5772000, "effective_tax_rate": null, "net_income": -1775000, "net_income_continuing_ops": -1595000, "net_income_to_common": -1775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158380000, "short_term_investments": null, "net_receivables": 9105000, "inventory": 102608000, "other_current_assets": null, "total_current_assets": 288405000, "net_ppe": null, "goodwill": 137962000, "intangible_assets": 133151000, "goodwill_and_intangibles": 271113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 454510000, "total_assets": 742915000, "short_term_debt": 14000000, "accounts_payable": 17263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28078000, "total_liabilities": 156643000, "total_debt": 14000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 465720000, "total_equity": 533104000, "shares_outstanding": 18302000, "operating_cash_flow": -3390000, "stock_based_compensation": 3750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13453000, "free_cash_flow": -595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4300000", "ebitda": "14586000", "netIncome": "-1775000", "grossProfit": "176792000", "depreciation": "None", "totalRevenue": "226200000", "costOfRevenue": "49408000", "interestIncome": "495000", "incomeBeforeTax": "4177000", "interestExpense": "123000", "operatingIncome": "17249000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5772000", "reportedCurrency": "USD", "netInterestIncome": "372000", "nonInterestIncome": "None", "operatingExpenses": "159543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10286000", "sellingGeneralAndAdministrative": "78081000", "netIncomeFromContinuingOperations": "-1595000" }, "balance": { "goodwill": "137962000", "inventory": "102608000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "742915000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133151000", "reportedCurrency": "USD", "retainedEarnings": "465720000", "totalLiabilities": "156643000", "otherCurrentAssets": "18312000", "totalCurrentAssets": "288405000", "currentLongTermDebt": "14000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454510000", "currentAccountsPayable": "17263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "533104000", "capitalLeaseObligations": "5650000", "otherCurrentLiabilities": "97302000", "totalCurrentLiabilities": "128565000", "otherNonCurrentLiabilities": "23186000", "totalNonCurrentLiabilities": "28078000", "cashAndShortTermInvestments": "158380000", "commonStockSharesOutstanding": "18302000", "intangibleAssetsExcludingGoodwill": "133151000", "cashAndCashEquivalentsAtCarryingValue": "158380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13542000", "operatingCashflow": "-3390000", "capitalExpenditures": "2795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13453000", "cashflowFromInvestment": "1110000", "stockBasedCompensation": "3750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 213670000, "cost_of_revenue": 48815000, "gross_profit": 164855000, "ebit": 1843000, "ebitda": 11410000, "pretax_income": 1794000, "tax_provision": 8456000, "net_income": -6522000, "net_income_to_common": -6522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145349000, "total_current_assets": 264065000, "total_assets": 726591000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 145038000, "total_equity": 528073999, "shares_outstanding": 18293000, "goodwill_and_intangibles": 282447000 }, "cash_flow": { "operating_cash_flow": -1961000, "capital_expenditure": 3198000, "free_cash_flow": 1237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348335, "ticker_id": 4166, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1843000", "ebitda": "11410000", "netIncome": "-6522000", "grossProfit": "164855000", "depreciation": "None", "totalRevenue": "213670000", "costOfRevenue": "48815000", "interestIncome": "578000", "incomeBeforeTax": "1794000", "interestExpense": "49000", "operatingIncome": "1224000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8456000", "reportedCurrency": "USD", "netInterestIncome": "529000", "nonInterestIncome": "None", "operatingExpenses": "163631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9567000", "sellingGeneralAndAdministrative": "85947000", "netIncomeFromContinuingOperations": "-6662000" }, "balance": { "goodwill": "144288000", "inventory": "90781000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "726591000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "138159000", "reportedCurrency": "USD", "retainedEarnings": "467495000", "totalLiabilities": "145038000", "otherCurrentAssets": "27935000", "totalCurrentAssets": "264065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462526000", "currentAccountsPayable": "17095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "528073999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101569000", "totalCurrentLiabilities": "118664000", "otherNonCurrentLiabilities": "21907000", "totalNonCurrentLiabilities": "26374000", "cashAndShortTermInvestments": "145349000", "commonStockSharesOutstanding": "18293000", "intangibleAssetsExcludingGoodwill": "138159000", "cashAndCashEquivalentsAtCarryingValue": "145349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8155000", "operatingCashflow": "-1961000", "capitalExpenditures": "3198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-979000", "cashflowFromInvestment": "-3198000", "stockBasedCompensation": "3576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213670000, "cost_of_revenue": 48815000, "gross_profit": 164855000, "research_and_development": null, "selling_general_admin": 85947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1843000, "depreciation_amortisation": 9567000, "ebitda": 11410000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": 1794000, "tax_provision": 8456000, "effective_tax_rate": null, "net_income": -6522000, "net_income_continuing_ops": -6662000, "net_income_to_common": -6522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145349000, "short_term_investments": null, "net_receivables": null, "inventory": 90781000, "other_current_assets": null, "total_current_assets": 264065000, "net_ppe": null, "goodwill": 144288000, "intangible_assets": 138159000, "goodwill_and_intangibles": 282447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462526000, "total_assets": 726591000, "short_term_debt": null, "accounts_payable": 17095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118664000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26374000, "total_liabilities": 145038000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467495000, "total_equity": 528073999, "shares_outstanding": 18293000, "operating_cash_flow": -1961000, "stock_based_compensation": 3576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -979000, "free_cash_flow": 1237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1843000", "ebitda": "11410000", "netIncome": "-6522000", "grossProfit": "164855000", "depreciation": "None", "totalRevenue": "213670000", "costOfRevenue": "48815000", "interestIncome": "578000", "incomeBeforeTax": "1794000", "interestExpense": "49000", "operatingIncome": "1224000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8456000", "reportedCurrency": "USD", "netInterestIncome": "529000", "nonInterestIncome": "None", "operatingExpenses": "163631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9567000", "sellingGeneralAndAdministrative": "85947000", "netIncomeFromContinuingOperations": "-6662000" }, "balance": { "goodwill": "144288000", "inventory": "90781000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "726591000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "138159000", "reportedCurrency": "USD", "retainedEarnings": "467495000", "totalLiabilities": "145038000", "otherCurrentAssets": "27935000", "totalCurrentAssets": "264065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462526000", "currentAccountsPayable": "17095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "528073999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101569000", "totalCurrentLiabilities": "118664000", "otherNonCurrentLiabilities": "21907000", "totalNonCurrentLiabilities": "26374000", "cashAndShortTermInvestments": "145349000", "commonStockSharesOutstanding": "18293000", "intangibleAssetsExcludingGoodwill": "138159000", "cashAndCashEquivalentsAtCarryingValue": "145349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8155000", "operatingCashflow": "-1961000", "capitalExpenditures": "3198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-979000", "cashflowFromInvestment": "-3198000", "stockBasedCompensation": "3576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 235848000, "cost_of_revenue": 57927000, "gross_profit": 177921000, "ebit": 19076000, "ebitda": 28680000, "pretax_income": 18817000, "tax_provision": 8372999, "net_income": 9655000, "net_income_to_common": 9655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151338000, "total_current_assets": 261866000, "total_assets": 734526000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 148968000, "total_equity": 531060000, "shares_outstanding": 18536000, "goodwill_and_intangibles": 286977000 }, "cash_flow": { "operating_cash_flow": 12218000, "capital_expenditure": 5027000, "free_cash_flow": 17245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348336, "ticker_id": 4166, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19076000", "ebitda": "28680000", "netIncome": "9655000", "grossProfit": "177921000", "depreciation": "None", "totalRevenue": "235848000", "costOfRevenue": "57927000", "interestIncome": "619000", "incomeBeforeTax": "18817000", "interestExpense": "259000", "operatingIncome": "16718000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8372999", "reportedCurrency": "USD", "netInterestIncome": "360000", "nonInterestIncome": "None", "operatingExpenses": "161203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9604000", "sellingGeneralAndAdministrative": "81906000", "netIncomeFromContinuingOperations": "10444000" }, "balance": { "goodwill": "144230000", "inventory": "83269000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "734526000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "142747000", "reportedCurrency": "USD", "retainedEarnings": "474017000", "totalLiabilities": "148968000", "otherCurrentAssets": "27259000", "totalCurrentAssets": "261866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472660000", "currentAccountsPayable": "17899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "531060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103726000", "totalCurrentLiabilities": "121625000", "otherNonCurrentLiabilities": "22681000", "totalNonCurrentLiabilities": "27343000", "cashAndShortTermInvestments": "151338000", "commonStockSharesOutstanding": "18536000", "intangibleAssetsExcludingGoodwill": "142747000", "cashAndCashEquivalentsAtCarryingValue": "151338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8067000", "operatingCashflow": "12218000", "capitalExpenditures": "5027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38610000", "cashflowFromInvestment": "-4162000", "stockBasedCompensation": "3622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235848000, "cost_of_revenue": 57927000, "gross_profit": 177921000, "research_and_development": null, "selling_general_admin": 81906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19076000, "depreciation_amortisation": 9604000, "ebitda": 28680000, "interest_expense": 259000, "interest_income": null, "other_non_operating": null, "pretax_income": 18817000, "tax_provision": 8372999, "effective_tax_rate": null, "net_income": 9655000, "net_income_continuing_ops": 10444000, "net_income_to_common": 9655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151338000, "short_term_investments": null, "net_receivables": null, "inventory": 83269000, "other_current_assets": null, "total_current_assets": 261866000, "net_ppe": null, "goodwill": 144230000, "intangible_assets": 142747000, "goodwill_and_intangibles": 286977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 472660000, "total_assets": 734526000, "short_term_debt": null, "accounts_payable": 17899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121625000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27343000, "total_liabilities": 148968000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 474017000, "total_equity": 531060000, "shares_outstanding": 18536000, "operating_cash_flow": 12218000, "stock_based_compensation": 3622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38610000, "free_cash_flow": 17245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19076000", "ebitda": "28680000", "netIncome": "9655000", "grossProfit": "177921000", "depreciation": "None", "totalRevenue": "235848000", "costOfRevenue": "57927000", "interestIncome": "619000", "incomeBeforeTax": "18817000", "interestExpense": "259000", "operatingIncome": "16718000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8372999", "reportedCurrency": "USD", "netInterestIncome": "360000", "nonInterestIncome": "None", "operatingExpenses": "161203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9604000", "sellingGeneralAndAdministrative": "81906000", "netIncomeFromContinuingOperations": "10444000" }, "balance": { "goodwill": "144230000", "inventory": "83269000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "734526000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "142747000", "reportedCurrency": "USD", "retainedEarnings": "474017000", "totalLiabilities": "148968000", "otherCurrentAssets": "27259000", "totalCurrentAssets": "261866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472660000", "currentAccountsPayable": "17899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "531060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103726000", "totalCurrentLiabilities": "121625000", "otherNonCurrentLiabilities": "22681000", "totalNonCurrentLiabilities": "27343000", "cashAndShortTermInvestments": "151338000", "commonStockSharesOutstanding": "18536000", "intangibleAssetsExcludingGoodwill": "142747000", "cashAndCashEquivalentsAtCarryingValue": "151338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8067000", "operatingCashflow": "12218000", "capitalExpenditures": "5027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38610000", "cashflowFromInvestment": "-4162000", "stockBasedCompensation": "3622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 249539000, "cost_of_revenue": 60784000, "gross_profit": 188755000, "ebit": 17150000, "ebitda": 27395000, "pretax_income": 16739000, "tax_provision": 7449000, "net_income": 9402000, "net_income_to_common": 9402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179613000, "total_current_assets": 281394000, "total_assets": 746596000, "short_term_debt": 23000000, "long_term_debt": null, "total_debt": 23000000, "total_liabilities": 162723000, "total_equity": 529762000, "shares_outstanding": 19085000, "goodwill_and_intangibles": 291375000 }, "cash_flow": { "operating_cash_flow": 15482000, "capital_expenditure": 2803000, "free_cash_flow": 18285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348337, "ticker_id": 4166, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17150000", "ebitda": "27395000", "netIncome": "9402000", "grossProfit": "188755000", "depreciation": "None", "totalRevenue": "249539000", "costOfRevenue": "60784000", "interestIncome": "723000", "incomeBeforeTax": "16739000", "interestExpense": "411000", "operatingIncome": "15671000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7449000", "reportedCurrency": "USD", "netInterestIncome": "312000", "nonInterestIncome": "None", "operatingExpenses": "173084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10245000", "sellingGeneralAndAdministrative": "91438000", "netIncomeFromContinuingOperations": "9290000" }, "balance": { "goodwill": "144218000", "inventory": "73557000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "746596000", "longTermDebt": "None", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "147157000", "reportedCurrency": "USD", "retainedEarnings": "477628000", "totalLiabilities": "162723000", "otherCurrentAssets": "28224000", "totalCurrentAssets": "281394000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465202000", "currentAccountsPayable": "13974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23000000", "totalShareholderEquity": "529762000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100409000", "totalCurrentLiabilities": "137383000", "otherNonCurrentLiabilities": "20539000", "totalNonCurrentLiabilities": "25340000", "cashAndShortTermInvestments": "179613000", "commonStockSharesOutstanding": "19085000", "intangibleAssetsExcludingGoodwill": "147157000", "cashAndCashEquivalentsAtCarryingValue": "179613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4921000", "operatingCashflow": "15482000", "capitalExpenditures": "2803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14467000", "cashflowFromInvestment": "-3875000", "stockBasedCompensation": "2880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249539000, "cost_of_revenue": 60784000, "gross_profit": 188755000, "research_and_development": null, "selling_general_admin": 91438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17150000, "depreciation_amortisation": 10245000, "ebitda": 27395000, "interest_expense": 411000, "interest_income": null, "other_non_operating": null, "pretax_income": 16739000, "tax_provision": 7449000, "effective_tax_rate": null, "net_income": 9402000, "net_income_continuing_ops": 9290000, "net_income_to_common": 9402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179613000, "short_term_investments": null, "net_receivables": null, "inventory": 73557000, "other_current_assets": null, "total_current_assets": 281394000, "net_ppe": null, "goodwill": 144218000, "intangible_assets": 147157000, "goodwill_and_intangibles": 291375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 465202000, "total_assets": 746596000, "short_term_debt": 23000000, "accounts_payable": 13974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25340000, "total_liabilities": 162723000, "total_debt": 23000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 477628000, "total_equity": 529762000, "shares_outstanding": 19085000, "operating_cash_flow": 15482000, "stock_based_compensation": 2880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14467000, "free_cash_flow": 18285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17150000", "ebitda": "27395000", "netIncome": "9402000", "grossProfit": "188755000", "depreciation": "None", "totalRevenue": "249539000", "costOfRevenue": "60784000", "interestIncome": "723000", "incomeBeforeTax": "16739000", "interestExpense": "411000", "operatingIncome": "15671000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7449000", "reportedCurrency": "USD", "netInterestIncome": "312000", "nonInterestIncome": "None", "operatingExpenses": "173084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10245000", "sellingGeneralAndAdministrative": "91438000", "netIncomeFromContinuingOperations": "9290000" }, "balance": { "goodwill": "144218000", "inventory": "73557000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "746596000", "longTermDebt": "None", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "147157000", "reportedCurrency": "USD", "retainedEarnings": "477628000", "totalLiabilities": "162723000", "otherCurrentAssets": "28224000", "totalCurrentAssets": "281394000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465202000", "currentAccountsPayable": "13974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23000000", "totalShareholderEquity": "529762000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100409000", "totalCurrentLiabilities": "137383000", "otherNonCurrentLiabilities": "20539000", "totalNonCurrentLiabilities": "25340000", "cashAndShortTermInvestments": "179613000", "commonStockSharesOutstanding": "19085000", "intangibleAssetsExcludingGoodwill": "147157000", "cashAndCashEquivalentsAtCarryingValue": "179613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4921000", "operatingCashflow": "15482000", "capitalExpenditures": "2803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14467000", "cashflowFromInvestment": "-3875000", "stockBasedCompensation": "2880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 213613000, "cost_of_revenue": 42552000, "gross_profit": 171061000, "ebit": 10558000, "ebitda": 16442000, "pretax_income": 10429000, "tax_provision": 5945000, "net_income": 4484000, "net_income_to_common": 4484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181768000, "total_current_assets": 279187000, "total_assets": 748193000, "short_term_debt": 29013000, "long_term_debt": null, "total_debt": 29013000, "total_liabilities": 161861000, "total_equity": 532109000, "shares_outstanding": 19104000, "goodwill_and_intangibles": 295991000 }, "cash_flow": { "operating_cash_flow": 5785000, "capital_expenditure": 1802000, "free_cash_flow": 7587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348338, "ticker_id": 4166, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10558000", "ebitda": "16442000", "netIncome": "4484000", "grossProfit": "171061000", "depreciation": "None", "totalRevenue": "213613000", "costOfRevenue": "42552000", "interestIncome": "2738000", "incomeBeforeTax": "10429000", "interestExpense": "129000", "operatingIncome": "8210000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5945000", "reportedCurrency": "USD", "netInterestIncome": "2609000", "nonInterestIncome": "None", "operatingExpenses": "162851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5884000", "sellingGeneralAndAdministrative": "73348000", "netIncomeFromContinuingOperations": "4484000" }, "balance": { "goodwill": "144168000", "inventory": "69735000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "748193000", "longTermDebt": "None", "shortTermDebt": "29013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "151823000", "reportedCurrency": "USD", "retainedEarnings": "478944000", "totalLiabilities": "161861000", "otherCurrentAssets": "19461000", "totalCurrentAssets": "279187000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469006000", "currentAccountsPayable": "11984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39204000", "totalShareholderEquity": "532109000", "capitalLeaseObligations": "6013000", "otherCurrentLiabilities": "74819000", "totalCurrentLiabilities": "139625000", "otherNonCurrentLiabilities": "18163000", "totalNonCurrentLiabilities": "22236000", "cashAndShortTermInvestments": "181768000", "commonStockSharesOutstanding": "19104000", "intangibleAssetsExcludingGoodwill": "151823000", "cashAndCashEquivalentsAtCarryingValue": "181768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1676000", "operatingCashflow": "5785000", "capitalExpenditures": "1802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22930000", "cashflowFromInvestment": "-205138000", "stockBasedCompensation": "3613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213613000, "cost_of_revenue": 42552000, "gross_profit": 171061000, "research_and_development": 11571000, "selling_general_admin": 73348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10558000, "depreciation_amortisation": 5884000, "ebitda": 16442000, "interest_expense": 129000, "interest_income": null, "other_non_operating": null, "pretax_income": 10429000, "tax_provision": 5945000, "effective_tax_rate": null, "net_income": 4484000, "net_income_continuing_ops": 4484000, "net_income_to_common": 4484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181768000, "short_term_investments": null, "net_receivables": 8223000, "inventory": 69735000, "other_current_assets": null, "total_current_assets": 279187000, "net_ppe": null, "goodwill": 144168000, "intangible_assets": 151823000, "goodwill_and_intangibles": 295991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 469006000, "total_assets": 748193000, "short_term_debt": 29013000, "accounts_payable": 11984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139625000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22236000, "total_liabilities": 161861000, "total_debt": 29013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 478944000, "total_equity": 532109000, "shares_outstanding": 19104000, "operating_cash_flow": 5785000, "stock_based_compensation": 3613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22930000, "free_cash_flow": 7587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10558000", "ebitda": "16442000", "netIncome": "4484000", "grossProfit": "171061000", "depreciation": "None", "totalRevenue": "213613000", "costOfRevenue": "42552000", "interestIncome": "2738000", "incomeBeforeTax": "10429000", "interestExpense": "129000", "operatingIncome": "8210000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5945000", "reportedCurrency": "USD", "netInterestIncome": "2609000", "nonInterestIncome": "None", "operatingExpenses": "162851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5884000", "sellingGeneralAndAdministrative": "73348000", "netIncomeFromContinuingOperations": "4484000" }, "balance": { "goodwill": "144168000", "inventory": "69735000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "748193000", "longTermDebt": "None", "shortTermDebt": "29013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "151823000", "reportedCurrency": "USD", "retainedEarnings": "478944000", "totalLiabilities": "161861000", "otherCurrentAssets": "19461000", "totalCurrentAssets": "279187000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469006000", "currentAccountsPayable": "11984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39204000", "totalShareholderEquity": "532109000", "capitalLeaseObligations": "6013000", "otherCurrentLiabilities": "74819000", "totalCurrentLiabilities": "139625000", "otherNonCurrentLiabilities": "18163000", "totalNonCurrentLiabilities": "22236000", "cashAndShortTermInvestments": "181768000", "commonStockSharesOutstanding": "19104000", "intangibleAssetsExcludingGoodwill": "151823000", "cashAndCashEquivalentsAtCarryingValue": "181768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1676000", "operatingCashflow": "5785000", "capitalExpenditures": "1802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22930000", "cashflowFromInvestment": "-205138000", "stockBasedCompensation": "3613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 200221000, "cost_of_revenue": 42826000, "gross_profit": 157395000, "ebit": 18657000, "ebitda": 24216000, "pretax_income": 18608000, "tax_provision": 8001000, "net_income": 10607000, "net_income_to_common": 10607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364889000, "total_current_assets": 451191000, "total_assets": 671308000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 138221000, "total_equity": 533087000, "shares_outstanding": 19083000, "goodwill_and_intangibles": 46433000 }, "cash_flow": { "operating_cash_flow": 29534000, "capital_expenditure": 2399000, "free_cash_flow": 31933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348340, "ticker_id": 4166, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18657000", "ebitda": "24216000", "netIncome": "10607000", "grossProfit": "157395000", "depreciation": "None", "totalRevenue": "200221000", "costOfRevenue": "42826000", "interestIncome": "3142000", "incomeBeforeTax": "18608000", "interestExpense": "49000", "operatingIncome": "15601000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8001000", "reportedCurrency": "USD", "netInterestIncome": "3093000", "nonInterestIncome": "None", "operatingExpenses": "141794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5559000", "sellingGeneralAndAdministrative": "61295000", "netIncomeFromContinuingOperations": "10607000" }, "balance": { "goodwill": "17196000", "inventory": "63984000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "671308000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "29237000", "reportedCurrency": "USD", "retainedEarnings": "474490000", "totalLiabilities": "138221000", "otherCurrentAssets": "22318000", "totalCurrentAssets": "451191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220117000", "currentAccountsPayable": "7041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "533087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107738000", "totalCurrentLiabilities": "114779000", "otherNonCurrentLiabilities": "18715000", "totalNonCurrentLiabilities": "23442000", "cashAndShortTermInvestments": "364889000", "commonStockSharesOutstanding": "19083000", "intangibleAssetsExcludingGoodwill": "29237000", "cashAndCashEquivalentsAtCarryingValue": "364889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "692000", "operatingCashflow": "29534000", "capitalExpenditures": "2399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000", "cashflowFromInvestment": "-2338000", "stockBasedCompensation": "3542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200221000, "cost_of_revenue": 42826000, "gross_profit": 157395000, "research_and_development": null, "selling_general_admin": 61295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18657000, "depreciation_amortisation": 5559000, "ebitda": 24216000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": 18608000, "tax_provision": 8001000, "effective_tax_rate": null, "net_income": 10607000, "net_income_continuing_ops": 10607000, "net_income_to_common": 10607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364889000, "short_term_investments": null, "net_receivables": null, "inventory": 63984000, "other_current_assets": null, "total_current_assets": 451191000, "net_ppe": null, "goodwill": 17196000, "intangible_assets": 29237000, "goodwill_and_intangibles": 46433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220117000, "total_assets": 671308000, "short_term_debt": null, "accounts_payable": 7041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114779000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23442000, "total_liabilities": 138221000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 474490000, "total_equity": 533087000, "shares_outstanding": 19083000, "operating_cash_flow": 29534000, "stock_based_compensation": 3542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78000, "free_cash_flow": 31933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18657000", "ebitda": "24216000", "netIncome": "10607000", "grossProfit": "157395000", "depreciation": "None", "totalRevenue": "200221000", "costOfRevenue": "42826000", "interestIncome": "3142000", "incomeBeforeTax": "18608000", "interestExpense": "49000", "operatingIncome": "15601000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8001000", "reportedCurrency": "USD", "netInterestIncome": "3093000", "nonInterestIncome": "None", "operatingExpenses": "141794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5559000", "sellingGeneralAndAdministrative": "61295000", "netIncomeFromContinuingOperations": "10607000" }, "balance": { "goodwill": "17196000", "inventory": "63984000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "671308000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "29237000", "reportedCurrency": "USD", "retainedEarnings": "474490000", "totalLiabilities": "138221000", "otherCurrentAssets": "22318000", "totalCurrentAssets": "451191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220117000", "currentAccountsPayable": "7041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "533087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107738000", "totalCurrentLiabilities": "114779000", "otherNonCurrentLiabilities": "18715000", "totalNonCurrentLiabilities": "23442000", "cashAndShortTermInvestments": "364889000", "commonStockSharesOutstanding": "19083000", "intangibleAssetsExcludingGoodwill": "29237000", "cashAndCashEquivalentsAtCarryingValue": "364889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "692000", "operatingCashflow": "29534000", "capitalExpenditures": "2399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000", "cashflowFromInvestment": "-2338000", "stockBasedCompensation": "3542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 212869000, "cost_of_revenue": 44146000, "gross_profit": 168723000, "ebit": 17840000, "ebitda": 23542000, "pretax_income": 20203000, "tax_provision": 9771000, "net_income": 10432000, "net_income_to_common": 10432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332423000, "total_current_assets": 419081000, "total_assets": 631419000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 119211000, "total_equity": 512208000, "shares_outstanding": 19159000, "goodwill_and_intangibles": 45474000 }, "cash_flow": { "operating_cash_flow": 7990000, "capital_expenditure": 2671000, "free_cash_flow": 10661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348341, "ticker_id": 4166, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17840000", "ebitda": "23542000", "netIncome": "10432000", "grossProfit": "168723000", "depreciation": "None", "totalRevenue": "212869000", "costOfRevenue": "44146000", "interestIncome": "2763000", "incomeBeforeTax": "20203000", "interestExpense": "51000", "operatingIncome": "17840000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9771000", "reportedCurrency": "USD", "netInterestIncome": "2712000", "nonInterestIncome": "None", "operatingExpenses": "150883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5702000", "sellingGeneralAndAdministrative": "60512000", "netIncomeFromContinuingOperations": "10432000" }, "balance": { "goodwill": "16837000", "inventory": "61832000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "631419000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "28637000", "reportedCurrency": "USD", "retainedEarnings": "463883000", "totalLiabilities": "119211000", "otherCurrentAssets": "24826000", "totalCurrentAssets": "419081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212338000", "currentAccountsPayable": "6648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "512208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97248000", "totalCurrentLiabilities": "103896000", "otherNonCurrentLiabilities": "10662000", "totalNonCurrentLiabilities": "15315000", "cashAndShortTermInvestments": "332423000", "commonStockSharesOutstanding": "19159000", "intangibleAssetsExcludingGoodwill": "28637000", "cashAndCashEquivalentsAtCarryingValue": "332423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2685000", "operatingCashflow": "7990000", "capitalExpenditures": "2671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1353000", "cashflowFromInvestment": "-1546000", "stockBasedCompensation": "3734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212869000, "cost_of_revenue": 44146000, "gross_profit": 168723000, "research_and_development": null, "selling_general_admin": 60512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17840000, "depreciation_amortisation": 5702000, "ebitda": 23542000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": 20203000, "tax_provision": 9771000, "effective_tax_rate": null, "net_income": 10432000, "net_income_continuing_ops": 10432000, "net_income_to_common": 10432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332423000, "short_term_investments": null, "net_receivables": null, "inventory": 61832000, "other_current_assets": null, "total_current_assets": 419081000, "net_ppe": null, "goodwill": 16837000, "intangible_assets": 28637000, "goodwill_and_intangibles": 45474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212338000, "total_assets": 631419000, "short_term_debt": null, "accounts_payable": 6648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15315000, "total_liabilities": 119211000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463883000, "total_equity": 512208000, "shares_outstanding": 19159000, "operating_cash_flow": 7990000, "stock_based_compensation": 3734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1353000, "free_cash_flow": 10661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17840000", "ebitda": "23542000", "netIncome": "10432000", "grossProfit": "168723000", "depreciation": "None", "totalRevenue": "212869000", "costOfRevenue": "44146000", "interestIncome": "2763000", "incomeBeforeTax": "20203000", "interestExpense": "51000", "operatingIncome": "17840000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9771000", "reportedCurrency": "USD", "netInterestIncome": "2712000", "nonInterestIncome": "None", "operatingExpenses": "150883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5702000", "sellingGeneralAndAdministrative": "60512000", "netIncomeFromContinuingOperations": "10432000" }, "balance": { "goodwill": "16837000", "inventory": "61832000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "631419000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "28637000", "reportedCurrency": "USD", "retainedEarnings": "463883000", "totalLiabilities": "119211000", "otherCurrentAssets": "24826000", "totalCurrentAssets": "419081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212338000", "currentAccountsPayable": "6648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "512208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97248000", "totalCurrentLiabilities": "103896000", "otherNonCurrentLiabilities": "10662000", "totalNonCurrentLiabilities": "15315000", "cashAndShortTermInvestments": "332423000", "commonStockSharesOutstanding": "19159000", "intangibleAssetsExcludingGoodwill": "28637000", "cashAndCashEquivalentsAtCarryingValue": "332423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2685000", "operatingCashflow": "7990000", "capitalExpenditures": "2671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1353000", "cashflowFromInvestment": "-1546000", "stockBasedCompensation": "3734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 227800000, "cost_of_revenue": 46227000, "gross_profit": 181573000, "ebit": 27163000, "ebitda": 32247000, "pretax_income": 27111000, "tax_provision": 10574000, "net_income": 16537000, "net_income_to_common": 16537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328336000, "total_current_assets": 421070000, "total_assets": 629275000, "short_term_debt": 1320000, "long_term_debt": null, "total_debt": 1320000, "total_liabilities": 129287000, "total_equity": 499988000, "shares_outstanding": 19302000, "goodwill_and_intangibles": 46007000 }, "cash_flow": { "operating_cash_flow": 17683000, "capital_expenditure": 3201000, "free_cash_flow": 20884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348342, "ticker_id": 4166, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27163000", "ebitda": "32247000", "netIncome": "16537000", "grossProfit": "181573000", "depreciation": "None", "totalRevenue": "227800000", "costOfRevenue": "46227000", "interestIncome": "2676000", "incomeBeforeTax": "27111000", "interestExpense": "52000", "operatingIncome": "24673000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10574000", "reportedCurrency": "USD", "netInterestIncome": "2624000", "nonInterestIncome": "None", "operatingExpenses": "156900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5084000", "sellingGeneralAndAdministrative": "64300000", "netIncomeFromContinuingOperations": "16537000" }, "balance": { "goodwill": "16902000", "inventory": "60870000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "629275000", "longTermDebt": "None", "shortTermDebt": "1320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29105000", "reportedCurrency": "USD", "retainedEarnings": "453451000", "totalLiabilities": "129287000", "otherCurrentAssets": "31864000", "totalCurrentAssets": "421070000", "currentLongTermDebt": "1320000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208205000", "currentAccountsPayable": "8266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1320000", "totalShareholderEquity": "499988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103045000", "totalCurrentLiabilities": "112631000", "otherNonCurrentLiabilities": "11543000", "totalNonCurrentLiabilities": "16656000", "cashAndShortTermInvestments": "328336000", "commonStockSharesOutstanding": "19302000", "intangibleAssetsExcludingGoodwill": "29105000", "cashAndCashEquivalentsAtCarryingValue": "328336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1801000", "operatingCashflow": "17683000", "capitalExpenditures": "3201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11946000", "cashflowFromInvestment": "-4068000", "stockBasedCompensation": "3669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227800000, "cost_of_revenue": 46227000, "gross_profit": 181573000, "research_and_development": null, "selling_general_admin": 64300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27163000, "depreciation_amortisation": 5084000, "ebitda": 32247000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": 27111000, "tax_provision": 10574000, "effective_tax_rate": null, "net_income": 16537000, "net_income_continuing_ops": 16537000, "net_income_to_common": 16537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328336000, "short_term_investments": null, "net_receivables": 1, "inventory": 60870000, "other_current_assets": null, "total_current_assets": 421070000, "net_ppe": null, "goodwill": 16902000, "intangible_assets": 29105000, "goodwill_and_intangibles": 46007000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208205000, "total_assets": 629275000, "short_term_debt": 1320000, "accounts_payable": 8266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112631000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16656000, "total_liabilities": 129287000, "total_debt": 1320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453451000, "total_equity": 499988000, "shares_outstanding": 19302000, "operating_cash_flow": 17683000, "stock_based_compensation": 3669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11946000, "free_cash_flow": 20884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27163000", "ebitda": "32247000", "netIncome": "16537000", "grossProfit": "181573000", "depreciation": "None", "totalRevenue": "227800000", "costOfRevenue": "46227000", "interestIncome": "2676000", "incomeBeforeTax": "27111000", "interestExpense": "52000", "operatingIncome": "24673000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10574000", "reportedCurrency": "USD", "netInterestIncome": "2624000", "nonInterestIncome": "None", "operatingExpenses": "156900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5084000", "sellingGeneralAndAdministrative": "64300000", "netIncomeFromContinuingOperations": "16537000" }, "balance": { "goodwill": "16902000", "inventory": "60870000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "629275000", "longTermDebt": "None", "shortTermDebt": "1320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29105000", "reportedCurrency": "USD", "retainedEarnings": "453451000", "totalLiabilities": "129287000", "otherCurrentAssets": "31864000", "totalCurrentAssets": "421070000", "currentLongTermDebt": "1320000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208205000", "currentAccountsPayable": "8266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1320000", "totalShareholderEquity": "499988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103045000", "totalCurrentLiabilities": "112631000", "otherNonCurrentLiabilities": "11543000", "totalNonCurrentLiabilities": "16656000", "cashAndShortTermInvestments": "328336000", "commonStockSharesOutstanding": "19302000", "intangibleAssetsExcludingGoodwill": "29105000", "cashAndCashEquivalentsAtCarryingValue": "328336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1801000", "operatingCashflow": "17683000", "capitalExpenditures": "3201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11946000", "cashflowFromInvestment": "-4068000", "stockBasedCompensation": "3669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 221083000, "cost_of_revenue": 45231000, "gross_profit": 175852000, "ebit": 26756000, "ebitda": 31627000, "pretax_income": 26611000, "tax_provision": 9845000, "net_income": 16766000, "net_income_to_common": 16766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330420000, "total_current_assets": 417746000, "total_assets": 632757000, "short_term_debt": 8064000, "long_term_debt": null, "total_debt": 8064000, "total_liabilities": 135555000, "total_equity": 497202000, "shares_outstanding": 19253000, "goodwill_and_intangibles": 47021000 }, "cash_flow": { "operating_cash_flow": 26023000, "capital_expenditure": 7324000, "free_cash_flow": 33347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348343, "ticker_id": 4166, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26756000", "ebitda": "31627000", "netIncome": "16766000", "grossProfit": "175852000", "depreciation": "None", "totalRevenue": "221083000", "costOfRevenue": "45231000", "interestIncome": "2905000", "incomeBeforeTax": "26611000", "interestExpense": "145000", "operatingIncome": "24219000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9845000", "reportedCurrency": "USD", "netInterestIncome": "2760000", "nonInterestIncome": "None", "operatingExpenses": "151633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4871000", "sellingGeneralAndAdministrative": "58664000", "netIncomeFromContinuingOperations": "16766000" }, "balance": { "goodwill": "17102000", "inventory": "61454000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "632757000", "longTermDebt": "None", "shortTermDebt": "8064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29919000", "reportedCurrency": "USD", "retainedEarnings": "445217000", "totalLiabilities": "135555000", "otherCurrentAssets": "18671000", "totalCurrentAssets": "417746000", "currentLongTermDebt": "786000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215011000", "currentAccountsPayable": "10070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13205000", "totalShareholderEquity": "497202000", "capitalLeaseObligations": "7278000", "otherCurrentLiabilities": "74273000", "totalCurrentLiabilities": "118845000", "otherNonCurrentLiabilities": "12158000", "totalNonCurrentLiabilities": "16710000", "cashAndShortTermInvestments": "330420000", "commonStockSharesOutstanding": "19253000", "intangibleAssetsExcludingGoodwill": "29919000", "cashAndCashEquivalentsAtCarryingValue": "330420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1050000", "operatingCashflow": "26023000", "capitalExpenditures": "7324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "658000", "cashflowFromInvestment": "-7322000", "stockBasedCompensation": "3643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221083000, "cost_of_revenue": 45231000, "gross_profit": 175852000, "research_and_development": 11446000, "selling_general_admin": 58664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26756000, "depreciation_amortisation": 4871000, "ebitda": 31627000, "interest_expense": 145000, "interest_income": null, "other_non_operating": null, "pretax_income": 26611000, "tax_provision": 9845000, "effective_tax_rate": null, "net_income": 16766000, "net_income_continuing_ops": 16766000, "net_income_to_common": 16766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330420000, "short_term_investments": null, "net_receivables": 7201000, "inventory": 61454000, "other_current_assets": null, "total_current_assets": 417746000, "net_ppe": null, "goodwill": 17102000, "intangible_assets": 29919000, "goodwill_and_intangibles": 47021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215011000, "total_assets": 632757000, "short_term_debt": 8064000, "accounts_payable": 10070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118845000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16710000, "total_liabilities": 135555000, "total_debt": 8064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 445217000, "total_equity": 497202000, "shares_outstanding": 19253000, "operating_cash_flow": 26023000, "stock_based_compensation": 3643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 658000, "free_cash_flow": 33347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26756000", "ebitda": "31627000", "netIncome": "16766000", "grossProfit": "175852000", "depreciation": "None", "totalRevenue": "221083000", "costOfRevenue": "45231000", "interestIncome": "2905000", "incomeBeforeTax": "26611000", "interestExpense": "145000", "operatingIncome": "24219000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9845000", "reportedCurrency": "USD", "netInterestIncome": "2760000", "nonInterestIncome": "None", "operatingExpenses": "151633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4871000", "sellingGeneralAndAdministrative": "58664000", "netIncomeFromContinuingOperations": "16766000" }, "balance": { "goodwill": "17102000", "inventory": "61454000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "632757000", "longTermDebt": "None", "shortTermDebt": "8064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29919000", "reportedCurrency": "USD", "retainedEarnings": "445217000", "totalLiabilities": "135555000", "otherCurrentAssets": "18671000", "totalCurrentAssets": "417746000", "currentLongTermDebt": "786000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215011000", "currentAccountsPayable": "10070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13205000", "totalShareholderEquity": "497202000", "capitalLeaseObligations": "7278000", "otherCurrentLiabilities": "74273000", "totalCurrentLiabilities": "118845000", "otherNonCurrentLiabilities": "12158000", "totalNonCurrentLiabilities": "16710000", "cashAndShortTermInvestments": "330420000", "commonStockSharesOutstanding": "19253000", "intangibleAssetsExcludingGoodwill": "29919000", "cashAndCashEquivalentsAtCarryingValue": "330420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1050000", "operatingCashflow": "26023000", "capitalExpenditures": "7324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "658000", "cashflowFromInvestment": "-7322000", "stockBasedCompensation": "3643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 213365000, "cost_of_revenue": 45800000, "gross_profit": 167565000, "ebit": 20574000, "ebitda": 25733000, "pretax_income": 20531000, "tax_provision": 9184000, "net_income": 11347000, "net_income_to_common": 11347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307081000, "total_current_assets": 390460000, "total_assets": 601148000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 130753999, "total_equity": 470394000, "shares_outstanding": 19372000, "goodwill_and_intangibles": 46263000 }, "cash_flow": { "operating_cash_flow": 22234000, "capital_expenditure": 1454000, "free_cash_flow": 23688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348345, "ticker_id": 4166, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20574000", "ebitda": "25733000", "netIncome": "11347000", "grossProfit": "167565000", "depreciation": "None", "totalRevenue": "213365000", "costOfRevenue": "45800000", "interestIncome": "2733000", "incomeBeforeTax": "20531000", "interestExpense": "43000", "operatingIncome": "17607000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9184000", "reportedCurrency": "USD", "netInterestIncome": "2690000", "nonInterestIncome": "None", "operatingExpenses": "149958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5159000", "sellingGeneralAndAdministrative": "63303000", "netIncomeFromContinuingOperations": "11347000" }, "balance": { "goodwill": "16801000", "inventory": "60081000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "601148000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29462000", "reportedCurrency": "USD", "retainedEarnings": "428447000", "totalLiabilities": "130753999", "otherCurrentAssets": "23298000", "totalCurrentAssets": "390460000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210688000", "currentAccountsPayable": "9321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95159000", "shortLongTermDebtTotal": "2580000", "totalShareholderEquity": "470394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103238000", "totalCurrentLiabilities": "112559000", "otherNonCurrentLiabilities": "13448000", "totalNonCurrentLiabilities": "18194999", "cashAndShortTermInvestments": "307081000", "commonStockSharesOutstanding": "19372000", "intangibleAssetsExcludingGoodwill": "29462000", "cashAndCashEquivalentsAtCarryingValue": "307081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3953000", "operatingCashflow": "22234000", "capitalExpenditures": "1454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11641000", "cashflowFromInvestment": "-1454000", "stockBasedCompensation": "3670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213365000, "cost_of_revenue": 45800000, "gross_profit": 167565000, "research_and_development": null, "selling_general_admin": 63303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20574000, "depreciation_amortisation": 5159000, "ebitda": 25733000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": 20531000, "tax_provision": 9184000, "effective_tax_rate": null, "net_income": 11347000, "net_income_continuing_ops": 11347000, "net_income_to_common": 11347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307081000, "short_term_investments": null, "net_receivables": 1, "inventory": 60081000, "other_current_assets": null, "total_current_assets": 390460000, "net_ppe": null, "goodwill": 16801000, "intangible_assets": 29462000, "goodwill_and_intangibles": 46263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210688000, "total_assets": 601148000, "short_term_debt": null, "accounts_payable": 9321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18194999, "total_liabilities": 130753999, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 428447000, "total_equity": 470394000, "shares_outstanding": 19372000, "operating_cash_flow": 22234000, "stock_based_compensation": 3670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11641000, "free_cash_flow": 23688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20574000", "ebitda": "25733000", "netIncome": "11347000", "grossProfit": "167565000", "depreciation": "None", "totalRevenue": "213365000", "costOfRevenue": "45800000", "interestIncome": "2733000", "incomeBeforeTax": "20531000", "interestExpense": "43000", "operatingIncome": "17607000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9184000", "reportedCurrency": "USD", "netInterestIncome": "2690000", "nonInterestIncome": "None", "operatingExpenses": "149958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5159000", "sellingGeneralAndAdministrative": "63303000", "netIncomeFromContinuingOperations": "11347000" }, "balance": { "goodwill": "16801000", "inventory": "60081000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "601148000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29462000", "reportedCurrency": "USD", "retainedEarnings": "428447000", "totalLiabilities": "130753999", "otherCurrentAssets": "23298000", "totalCurrentAssets": "390460000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210688000", "currentAccountsPayable": "9321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95159000", "shortLongTermDebtTotal": "2580000", "totalShareholderEquity": "470394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103238000", "totalCurrentLiabilities": "112559000", "otherNonCurrentLiabilities": "13448000", "totalNonCurrentLiabilities": "18194999", "cashAndShortTermInvestments": "307081000", "commonStockSharesOutstanding": "19372000", "intangibleAssetsExcludingGoodwill": "29462000", "cashAndCashEquivalentsAtCarryingValue": "307081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3953000", "operatingCashflow": "22234000", "capitalExpenditures": "1454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11641000", "cashflowFromInvestment": "-1454000", "stockBasedCompensation": "3670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "income_statement": { "revenue": 238202000, "cost_of_revenue": 46546000, "gross_profit": 191656000, "ebit": 26853000, "ebitda": 31994000, "pretax_income": 26810000, "tax_provision": 9518000, "net_income": 17292000, "net_income_to_common": 17292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300183000, "total_current_assets": 387646000, "total_assets": 602680000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 133856000, "total_equity": 468824000, "shares_outstanding": 19427000, "goodwill_and_intangibles": 46856000 }, "cash_flow": { "operating_cash_flow": 9551000, "capital_expenditure": 3609000, "free_cash_flow": 13160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348346, "ticker_id": 4166, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:42.653335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26853000", "ebitda": "31994000", "netIncome": "17292000", "grossProfit": "191656000", "depreciation": "None", "totalRevenue": "238202000", "costOfRevenue": "46546000", "interestIncome": "2224000", "incomeBeforeTax": "26810000", "interestExpense": "43000", "operatingIncome": "24400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9518000", "reportedCurrency": "USD", "netInterestIncome": "2181000", "nonInterestIncome": "None", "operatingExpenses": "167256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2453000", "costofGoodsAndServicesSold": "46546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5141000", "sellingGeneralAndAdministrative": "68096000", "netIncomeFromContinuingOperations": "17292000" }, "balance": { "goodwill": "16859000", "inventory": "61962000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "602680000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29997000", "reportedCurrency": "USD", "retainedEarnings": "427311000", "totalLiabilities": "133856000", "otherCurrentAssets": "25501000", "totalCurrentAssets": "387646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215034000", "currentAccountsPayable": "9273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95736000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "468824000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104566000", "totalCurrentLiabilities": "113839000", "otherNonCurrentLiabilities": "15221000", "totalNonCurrentLiabilities": "20017000", "cashAndShortTermInvestments": "300183000", "commonStockSharesOutstanding": "19427000", "intangibleAssetsExcludingGoodwill": "29997000", "cashAndCashEquivalentsAtCarryingValue": "300183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-472000", "operatingCashflow": "9551000", "capitalExpenditures": "3609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000", "cashflowFromInvestment": "179000", "stockBasedCompensation": "3674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9675000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238202000, "cost_of_revenue": 46546000, "gross_profit": 191656000, "research_and_development": null, "selling_general_admin": 68096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26853000, "depreciation_amortisation": 5141000, "ebitda": 31994000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": 26810000, "tax_provision": 9518000, "effective_tax_rate": null, "net_income": 17292000, "net_income_continuing_ops": 17292000, "net_income_to_common": 17292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300183000, "short_term_investments": null, "net_receivables": 72442000, "inventory": 61962000, "other_current_assets": null, "total_current_assets": 387646000, "net_ppe": null, "goodwill": 16859000, "intangible_assets": 29997000, "goodwill_and_intangibles": 46856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215034000, "total_assets": 602680000, "short_term_debt": null, "accounts_payable": 9273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20017000, "total_liabilities": 133856000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 427311000, "total_equity": 468824000, "shares_outstanding": 19427000, "operating_cash_flow": 9551000, "stock_based_compensation": 3674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55000, "free_cash_flow": 13160000, "net_change_in_cash": 9675000 }, "raw_data": { "income": { "ebit": "26853000", "ebitda": "31994000", "netIncome": "17292000", "grossProfit": "191656000", "depreciation": "None", "totalRevenue": "238202000", "costOfRevenue": "46546000", "interestIncome": "2224000", "incomeBeforeTax": "26810000", "interestExpense": "43000", "operatingIncome": "24400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9518000", "reportedCurrency": "USD", "netInterestIncome": "2181000", "nonInterestIncome": "None", "operatingExpenses": "167256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2453000", "costofGoodsAndServicesSold": "46546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5141000", "sellingGeneralAndAdministrative": "68096000", "netIncomeFromContinuingOperations": "17292000" }, "balance": { "goodwill": "16859000", "inventory": "61962000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "602680000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29997000", "reportedCurrency": "USD", "retainedEarnings": "427311000", "totalLiabilities": "133856000", "otherCurrentAssets": "25501000", "totalCurrentAssets": "387646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215034000", "currentAccountsPayable": "9273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95736000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "468824000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104566000", "totalCurrentLiabilities": "113839000", "otherNonCurrentLiabilities": "15221000", "totalNonCurrentLiabilities": "20017000", "cashAndShortTermInvestments": "300183000", "commonStockSharesOutstanding": "19427000", "intangibleAssetsExcludingGoodwill": "29997000", "cashAndCashEquivalentsAtCarryingValue": "300183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-472000", "operatingCashflow": "9551000", "capitalExpenditures": "3609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000", "cashflowFromInvestment": "179000", "stockBasedCompensation": "3674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9675000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }