{ "ticker": { "uuid": "dcdb3eed-59f7-4d9f-a235-708501e67fb6", "symbol": "RMSG", "name": "Real Messenger Corporation Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/dcdb3eed-59f7-4d9f-a235-708501e67fb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/dcdb3eed-59f7-4d9f-a235-708501e67fb6/" }, "ticker_metadata": { "id": 8045, "uuid": "dcdb3eed-59f7-4d9f-a235-708501e67fb6", "symbol": "RMSG", "name": "Real Messenger Corporation Ordinary Shares", "asset_type": "equity", "market_cap": 8996400, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Real Messenger Corporation (RMSG) is a pioneering force in the telecommunications industry, specializing in advanced messaging solutions designed to optimize communication for both consumers and enterprises. Leveraging a robust technological infrastructure, RMSG offers scalable, secure, and efficient messaging services tailored to the dynamic digital landscape. The company\u2019s strategic focus on user experience and seamless integration positions it favorably to capitalize on the surging demand for real-time communication solutions. As it continues to harness innovative technologies, RMSG aims to achieve significant market share and deliver substantial value to its shareholders in the near future.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dcdb3eed-59f7-4d9f-a235-708501e67fb6", "symbol": "RMSG", "name": "Real Messenger Corporation Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/dcdb3eed-59f7-4d9f-a235-708501e67fb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/dcdb3eed-59f7-4d9f-a235-708501e67fb6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.636, "confidence": 0.387, "delta": null }, "headline_factors": { "price": 1.83, "market_cap": 16234444.23, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.9121, "piotroski_f_score": 1, "momentum_12_1": -0.2137, "volatility_252d": 5.1908 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:11.493066+00:00", "batch_id": "" }, "size": { "price_close": 1.83, "market_cap": 16234444.23, "market_cap_usd": 16234444.23, "enterprise_value": 13737953.23, "shares_outstanding": 8871281, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.3856, "ptbv_ratio": 4.3856, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.0456, "ev_ebitda": null, "ev_ebit": -4.0554, "ev_sales": null, "ev_fcf": -3.4234, "earnings_yield": null, "fcf_yield": -0.2921, "price_to_sales": null, "price_to_book": 4.3856, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.9121, "roa": -0.8335, "roic": -2.1079, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.1885, "accruals_ratio": 0.1571, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0943, "net_debt_to_ebitda": null, "debt_to_assets": 0.0194, "interest_coverage": -35.3782, "current_ratio": 19.7044, "quick_ratio": 19.7044, "net_debt": -2496491, "local_beta": 0.0178, "volatility_252d": 5.1908, "volatility_60d": 12.9929, "max_drawdown_12m": -0.8682, "risk_adjusted_momentum": -0.0412 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3261, "price_return_3m": 2.2167, "price_return_6m": -0.0541, "price_return_9m": -0.3015, "price_return_12m": 0.0427, "price_return_12m_ex1m": -0.2137, "momentum_6m": -0.0541, "momentum_12m": 0.0427, "momentum_12_1": -0.2137, "distance_from_52w_high": -0.4471, "distance_from_52w_low": 3.1963, "relative_strength": -0.1152 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3387569, "ebitda_ttm": null, "net_income_ttm": -3376410, "eps_diluted_ttm": -0.3806, "operating_cash_flow_ttm": -4012901, "capital_expenditure_ttm": 0, "fcf_ttm": -4012901, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95753, "cash_and_equivalents": 2575225, "total_current_assets": 3792280, "total_current_liabilities": 192459, "net_ppe": null, "total_assets": 4050797, "total_debt": 78734, "total_equity": 3701787, "net_working_capital": 1103330, "book_value_per_share": 0.4173, "retained_earnings": -20122627, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4173 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.636, "signal_confidence": 0.387, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2524, "ticker_id": 8045, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:11.493066+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.83, "market_cap": 16234444.23, "market_cap_usd": 16234444.23, "enterprise_value": 13737953.23, "shares_outstanding": 8871281, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.38556952, "ptbv_ratio": 4.38556952, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.04556311, "ev_ebitda": null, "ev_ebit": -4.05540174, "ev_sales": null, "ev_fcf": -3.42344684, "earnings_yield": null, "fcf_yield": -0.29210327, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.91210272, "roa": -0.83351745, "roic": -2.10792764, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.18851117, "accruals_ratio": 0.15712735, "sbc_to_revenue": null, "debt_to_equity": 0.09428149, "net_debt_to_ebitda": null, "debt_to_assets": 0.01943667, "interest_coverage": -35.37820225, "current_ratio": 19.70435262, "quick_ratio": 19.70435262, "net_debt": -2496491, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32608696, "price_return_3m": 2.21673405, "price_return_6m": -0.05411692, "price_return_9m": -0.30152672, "price_return_12m": 0.04273504, "price_return_12m_ex1m": -0.21367521, "distance_from_52w_high": -0.44712991, "distance_from_52w_low": 3.19628526, "relative_strength": -0.11520601, "local_beta": 0.0178, "volatility_252d": 5.19078, "volatility_60d": 12.992941, "max_drawdown_12m": -0.86824773, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3387569, "ebitda_ttm": null, "net_income_ttm": -3376410, "eps_diluted_ttm": -0.38060005, "operating_cash_flow_ttm": -4012901, "capital_expenditure_ttm": 0, "fcf_ttm": -4012901, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95753, "cash_and_equivalents": 2575225, "total_current_assets": 3792280, "total_current_liabilities": 192459, "net_ppe": null, "total_assets": 4050797, "total_debt": 78734, "total_equity": 3701787, "net_working_capital": 1103330, "book_value_per_share": 0.41727762, "retained_earnings": -20122627, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.41727762, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.83, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.387, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.9121, "momentum_12_1": -0.2137, "complete_fields": { "id": 2524, "ticker_id": 8045, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:11.493066+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.83, "market_cap": 16234444.23, "market_cap_usd": 16234444.23, "enterprise_value": 13737953.23, "shares_outstanding": 8871281, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.38556952, "ptbv_ratio": 4.38556952, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.04556311, "ev_ebitda": null, "ev_ebit": -4.05540174, "ev_sales": null, "ev_fcf": -3.42344684, "earnings_yield": null, "fcf_yield": -0.29210327, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.91210272, "roa": -0.83351745, "roic": -2.10792764, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.18851117, "accruals_ratio": 0.15712735, "sbc_to_revenue": null, "debt_to_equity": 0.09428149, "net_debt_to_ebitda": null, "debt_to_assets": 0.01943667, "interest_coverage": -35.37820225, "current_ratio": 19.70435262, "quick_ratio": 19.70435262, "net_debt": -2496491, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32608696, "price_return_3m": 2.21673405, "price_return_6m": -0.05411692, "price_return_9m": -0.30152672, "price_return_12m": 0.04273504, "price_return_12m_ex1m": -0.21367521, "distance_from_52w_high": -0.44712991, "distance_from_52w_low": 3.19628526, "relative_strength": -0.11520601, "local_beta": 0.0178, "volatility_252d": 5.19078, "volatility_60d": 12.992941, "max_drawdown_12m": -0.86824773, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3387569, "ebitda_ttm": null, "net_income_ttm": -3376410, "eps_diluted_ttm": -0.38060005, "operating_cash_flow_ttm": -4012901, "capital_expenditure_ttm": 0, "fcf_ttm": -4012901, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95753, "cash_and_equivalents": 2575225, "total_current_assets": 3792280, "total_current_liabilities": 192459, "net_ppe": null, "total_assets": 4050797, "total_debt": 78734, "total_equity": 3701787, "net_working_capital": 1103330, "book_value_per_share": 0.41727762, "retained_earnings": -20122627, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.41727762, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3387569, "ebitda": null, "pretax_income": -3376410, "tax_provision": null, "net_income": -3376410, "net_income_to_common": -3376410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2575225, "total_current_assets": 3792280, "total_assets": 4050797, "short_term_debt": 78734, "long_term_debt": null, "total_debt": 78734, "total_liabilities": 349010, "total_equity": 3701787, "shares_outstanding": 8871281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4012901, "capital_expenditure": 0, "free_cash_flow": -4012901, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161032, "ticker_id": 8045, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3376410", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "82268", "incomeBeforeTax": "-3376410", "interestExpense": "95753", "operatingIncome": "-3387569", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13485", "nonInterestIncome": "None", "operatingExpenses": "3387569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "832565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2555004", "netIncomeFromContinuingOperations": "-3376410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "887", "currentDebt": "None", "investments": "None", "totalAssets": "4050797", "longTermDebt": "None", "shortTermDebt": "78734", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20122627", "totalLiabilities": "349010", "otherCurrentAssets": "502528", "totalCurrentAssets": "3792280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "714527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258517", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235285", "totalShareholderEquity": "3701787", "capitalLeaseObligations": "235285", "otherCurrentLiabilities": "113725", "totalCurrentLiabilities": "192459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156551", "cashAndShortTermInvestments": "2575225", "commonStockSharesOutstanding": "8871281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2575225", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3376410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4012901", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6112058", "cashflowFromInvestment": "-69764", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 832565, "selling_general_admin": 2555004, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3387569, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 95753, "interest_income": null, "other_non_operating": null, "pretax_income": -3376410, "tax_provision": null, "effective_tax_rate": null, "net_income": -3376410, "net_income_continuing_ops": -3376410, "net_income_to_common": -3376410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2575225, "short_term_investments": null, "net_receivables": 714527, "inventory": null, "other_current_assets": null, "total_current_assets": 3792280, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258517, "total_assets": 4050797, "short_term_debt": 78734, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192459, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156551, "total_liabilities": 349010, "total_debt": 78734, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20122627, "total_equity": 3701787, "shares_outstanding": 8871281, "operating_cash_flow": -4012901, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6112058, "free_cash_flow": -4012901, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3376410", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "82268", "incomeBeforeTax": "-3376410", "interestExpense": "95753", "operatingIncome": "-3387569", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13485", "nonInterestIncome": "None", "operatingExpenses": "3387569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "832565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2555004", "netIncomeFromContinuingOperations": "-3376410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "887", "currentDebt": "None", "investments": "None", "totalAssets": "4050797", "longTermDebt": "None", "shortTermDebt": "78734", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20122627", "totalLiabilities": "349010", "otherCurrentAssets": "502528", "totalCurrentAssets": "3792280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "714527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258517", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235285", "totalShareholderEquity": "3701787", "capitalLeaseObligations": "235285", "otherCurrentLiabilities": "113725", "totalCurrentLiabilities": "192459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156551", "cashAndShortTermInvestments": "2575225", "commonStockSharesOutstanding": "8871281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2575225", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3376410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4012901", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6112058", "cashflowFromInvestment": "-69764", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4876578, "ebitda": -4860871, "pretax_income": -4899006, "tax_provision": null, "net_income": -4899, "net_income_to_common": -4899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 597160, "total_current_assets": 1622321, "total_assets": 1667991, "short_term_debt": 1999089, "long_term_debt": 5000000, "total_debt": 6999089, "total_liabilities": 5324630, "total_equity": -3656639, "shares_outstanding": 5000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4755165, "capital_expenditure": 12621, "free_cash_flow": -4742544, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161036, "ticker_id": 8045, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4876578", "ebitda": "-4860871", "netIncome": "-4899", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "12743", "incomeBeforeTax": "-4899006", "interestExpense": "22428", "operatingIncome": "-4889321", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9685", "nonInterestIncome": "None", "operatingExpenses": "4889321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1459828", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15707", "sellingGeneralAndAdministrative": "1657879", "netIncomeFromContinuingOperations": "-4899006" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1667991", "longTermDebt": "5000000", "shortTermDebt": "1999089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16746", "totalLiabilities": "5324630", "otherCurrentAssets": "380398", "totalCurrentAssets": "1622321", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "644763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45670", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "-3656639", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-1696887", "totalCurrentLiabilities": "302202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5022428", "cashAndShortTermInvestments": "597160", "commonStockSharesOutstanding": "5000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "597160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4899006", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4755165", "capitalExpenditures": "12621", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5087456", "cashflowFromInvestment": "-12621", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2756068", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1459828, "selling_general_admin": 1657879, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4876578, "depreciation_amortisation": 15707, "ebitda": -4860871, "interest_expense": 22428, "interest_income": null, "other_non_operating": null, "pretax_income": -4899006, "tax_provision": null, "effective_tax_rate": null, "net_income": -4899, "net_income_continuing_ops": -4899006, "net_income_to_common": -4899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 597160, "short_term_investments": null, "net_receivables": 644763, "inventory": null, "other_current_assets": null, "total_current_assets": 1622321, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45670, "total_assets": 1667991, "short_term_debt": 1999089, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302202, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5022428, "total_liabilities": 5324630, "total_debt": 6999089, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16746, "total_equity": -3656639, "shares_outstanding": 5000, "operating_cash_flow": -4755165, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12621, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12621, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5087456, "free_cash_flow": -4742544, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4876578", "ebitda": "-4860871", "netIncome": "-4899", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "12743", "incomeBeforeTax": "-4899006", "interestExpense": "22428", "operatingIncome": "-4889321", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9685", "nonInterestIncome": "None", "operatingExpenses": "4889321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1459828", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15707", "sellingGeneralAndAdministrative": "1657879", "netIncomeFromContinuingOperations": "-4899006" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1667991", "longTermDebt": "5000000", "shortTermDebt": "1999089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16746", "totalLiabilities": "5324630", "otherCurrentAssets": "380398", "totalCurrentAssets": "1622321", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "644763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45670", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "-3656639", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-1696887", "totalCurrentLiabilities": "302202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5022428", "cashAndShortTermInvestments": "597160", "commonStockSharesOutstanding": "5000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "597160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4899006", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4755165", "capitalExpenditures": "12621", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5087456", "cashflowFromInvestment": "-12621", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2756068", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4296.02, "ebitda": -4285, "pretax_income": -4263, "tax_provision": null, "net_income": -4263, "net_income_to_common": -4263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276.15, "total_current_assets": 1369, "total_assets": 1418, "short_term_debt": 650030, "long_term_debt": null, "total_debt": 650030, "total_liabilities": 177.03, "total_equity": 1241, "shares_outstanding": 6955775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -709558, "capital_expenditure": 31.72, "free_cash_flow": -709526.28, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161038, "ticker_id": 8045, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4296.02", "ebitda": "-4285", "netIncome": "-4263", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "66", "incomeBeforeTax": "-4263", "interestExpense": "0", "operatingIncome": "-4296", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66", "nonInterestIncome": "None", "operatingExpenses": "4296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "929.92", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11.02", "sellingGeneralAndAdministrative": "1315509", "netIncomeFromContinuingOperations": "-4263231" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1418", "longTermDebt": "None", "shortTermDebt": "650030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11847", "totalLiabilities": "177.03", "otherCurrentAssets": "-573906.40", "totalCurrentAssets": "1369", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48.61", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650030", "totalShareholderEquity": "1241", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-649852.97", "totalCurrentLiabilities": "177.03", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "276.15", "commonStockSharesOutstanding": "6955775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276.15", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4263", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-709558", "capitalExpenditures": "31.72", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40502174", "cashflowFromInvestment": "40622539", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40622539", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69.28", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 929.92, "selling_general_admin": 1315509, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4296.02, "depreciation_amortisation": 11.02, "ebitda": -4285, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4263, "tax_provision": null, "effective_tax_rate": null, "net_income": -4263, "net_income_continuing_ops": -4263231, "net_income_to_common": -4263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276.15, "short_term_investments": null, "net_receivables": 575000, "inventory": null, "other_current_assets": null, "total_current_assets": 1369, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48.61, "total_assets": 1418, "short_term_debt": 650030, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177.03, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 177.03, "total_debt": 650030, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11847, "total_equity": 1241, "shares_outstanding": 6955775, "operating_cash_flow": -709558, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31.72, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40622539, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40502174, "free_cash_flow": -709526.28, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4296.02", "ebitda": "-4285", "netIncome": "-4263", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "66", "incomeBeforeTax": "-4263", "interestExpense": "0", "operatingIncome": "-4296", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66", "nonInterestIncome": "None", "operatingExpenses": "4296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "929.92", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11.02", "sellingGeneralAndAdministrative": "1315509", "netIncomeFromContinuingOperations": "-4263231" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1418", "longTermDebt": "None", "shortTermDebt": "650030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11847", "totalLiabilities": "177.03", "otherCurrentAssets": "-573906.40", "totalCurrentAssets": "1369", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48.61", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650030", "totalShareholderEquity": "1241", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-649852.97", "totalCurrentLiabilities": "177.03", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "276.15", "commonStockSharesOutstanding": "6955775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276.15", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4263", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-709558", "capitalExpenditures": "31.72", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40502174", "cashflowFromInvestment": "40622539", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40622539", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69.28", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1666982, "ebitda": -1597678, "pretax_income": -1666982, "tax_provision": null, "net_income": -1666982, "net_income_to_common": -1666982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104492, "total_current_assets": 111923, "total_assets": 198222, "short_term_debt": 59214, "long_term_debt": null, "total_debt": 59214, "total_liabilities": 7623342, "total_equity": -7425120, "shares_outstanding": 9245613, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1624093, "capital_expenditure": 28608, "free_cash_flow": -1595485, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161039, "ticker_id": 8045, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1666982", "ebitda": "-1597678", "netIncome": "-1666982", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1666982", "interestExpense": "None", "operatingIncome": "-1666982", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1666982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "728745", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69304", "sellingGeneralAndAdministrative": "464371", "netIncomeFromContinuingOperations": "-1666982" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "400", "currentDebt": "None", "investments": "None", "totalAssets": "198222", "longTermDebt": "None", "shortTermDebt": "59214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7583980", "totalLiabilities": "7623342", "otherCurrentAssets": "7431", "totalCurrentAssets": "111923", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86299", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59214", "totalShareholderEquity": "-7425120", "capitalLeaseObligations": "59214", "otherCurrentLiabilities": "7564128", "totalCurrentLiabilities": "7623342", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "104492", "commonStockSharesOutstanding": "9245613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1666982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1624093", "capitalExpenditures": "28608", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1756824", "cashflowFromInvestment": "-28608", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69304", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 728745, "selling_general_admin": 464371, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1666982, "depreciation_amortisation": 69304, "ebitda": -1597678, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1666982, "tax_provision": null, "effective_tax_rate": null, "net_income": -1666982, "net_income_continuing_ops": -1666982, "net_income_to_common": -1666982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104492, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111923, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86299, "total_assets": 198222, "short_term_debt": 59214, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7623342, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 7623342, "total_debt": 59214, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7583980, "total_equity": -7425120, "shares_outstanding": 9245613, "operating_cash_flow": -1624093, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28608, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1756824, "free_cash_flow": -1595485, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1666982", "ebitda": "-1597678", "netIncome": "-1666982", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1666982", "interestExpense": "None", "operatingIncome": "-1666982", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1666982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "728745", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69304", "sellingGeneralAndAdministrative": "464371", "netIncomeFromContinuingOperations": "-1666982" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "400", "currentDebt": "None", "investments": "None", "totalAssets": "198222", "longTermDebt": "None", "shortTermDebt": "59214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7583980", "totalLiabilities": "7623342", "otherCurrentAssets": "7431", "totalCurrentAssets": "111923", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86299", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59214", "totalShareholderEquity": "-7425120", "capitalLeaseObligations": "59214", "otherCurrentLiabilities": "7564128", "totalCurrentLiabilities": "7623342", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "104492", "commonStockSharesOutstanding": "9245613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1666982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1624093", "capitalExpenditures": "28608", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1756824", "cashflowFromInvestment": "-28608", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69304", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2575225, "total_current_assets": 3792280, "total_assets": 4050797, "short_term_debt": 78734, "long_term_debt": null, "total_debt": 78734, "total_liabilities": 349010, "total_equity": 3701787, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161030, "ticker_id": 8045, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "887", "currentDebt": "None", "investments": "None", "totalAssets": "4050797", "longTermDebt": "None", "shortTermDebt": "78734", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20122627", "totalLiabilities": "349010", "otherCurrentAssets": "502528", "totalCurrentAssets": "3792280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "714527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258517", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235285", "totalShareholderEquity": "3701787", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113725", "totalCurrentLiabilities": "192459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156551", "cashAndShortTermInvestments": "2575225", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2575225", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2575225, "short_term_investments": null, "net_receivables": 714527, "inventory": null, "other_current_assets": null, "total_current_assets": 3792280, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258517, "total_assets": 4050797, "short_term_debt": 78734, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192459, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156551, "total_liabilities": 349010, "total_debt": 78734, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20122627, "total_equity": 3701787, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "887", "currentDebt": "None", "investments": "None", "totalAssets": "4050797", "longTermDebt": "None", "shortTermDebt": "78734", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20122627", "totalLiabilities": "349010", "otherCurrentAssets": "502528", "totalCurrentAssets": "3792280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "714527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258517", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235285", "totalShareholderEquity": "3701787", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113725", "totalCurrentLiabilities": "192459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156551", "cashAndShortTermInvestments": "2575225", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2575225", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2575225, "total_current_assets": 3792280, "total_assets": 4050797, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 349010, "total_equity": 3701787, "shares_outstanding": 8871281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161031, "ticker_id": 8045, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4050797", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20122627", "totalLiabilities": "349010", "otherCurrentAssets": "None", "totalCurrentAssets": "3792280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258517", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3701787", "capitalLeaseObligations": "235285", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "192459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156551", "cashAndShortTermInvestments": "2575225", "commonStockSharesOutstanding": "8871281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2575225", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2575225, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3792280, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258517, "total_assets": 4050797, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192459, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156551, "total_liabilities": 349010, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20122627, "total_equity": 3701787, "shares_outstanding": 8871281, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4050797", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20122627", "totalLiabilities": "349010", "otherCurrentAssets": "None", "totalCurrentAssets": "3792280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258517", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3701787", "capitalLeaseObligations": "235285", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "192459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156551", "cashAndShortTermInvestments": "2575225", "commonStockSharesOutstanding": "8871281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2575225", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -192991, "ebitda": -77580, "pretax_income": -77581, "tax_provision": null, "net_income": -77581, "net_income_to_common": -77581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5792882, "total_current_assets": 7039464, "total_assets": 7077525, "short_term_debt": null, "long_term_debt": 12000000, "total_debt": 12000000, "total_liabilities": 12395125, "total_equity": -5317600, "shares_outstanding": 2517064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -309376, "capital_expenditure": 3.16, "free_cash_flow": -309372.84, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161033, "ticker_id": 8045, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-77580", "netIncome": "-77581", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-77581", "interestExpense": "None", "operatingIncome": "-192991", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "192991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "7077525", "longTermDebt": "12000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18382140", "totalLiabilities": "12395125", "otherCurrentAssets": "1246582", "totalCurrentAssets": "7039464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38061", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000000", "totalShareholderEquity": "-5317600", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297902", "totalCurrentLiabilities": "297902", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12097223", "cashAndShortTermInvestments": "5792882", "commonStockSharesOutstanding": "2517064", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5792882", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-309376", "capitalExpenditures": "3.16", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15943188", "cashflowFromInvestment": "16254220", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16337332", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -192991, "depreciation_amortisation": null, "ebitda": -77580, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -77581, "tax_provision": null, "effective_tax_rate": null, "net_income": -77581, "net_income_continuing_ops": null, "net_income_to_common": -77581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5792882, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7039464, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38061, "total_assets": 7077525, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297902, "long_term_debt": 12000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12097223, "total_liabilities": 12395125, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18382140, "total_equity": -5317600, "shares_outstanding": 2517064, "operating_cash_flow": -309376, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.16, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16254220, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15943188, "free_cash_flow": -309372.84, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-77580", "netIncome": "-77581", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-77581", "interestExpense": "None", "operatingIncome": "-192991", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "192991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "7077525", "longTermDebt": "12000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18382140", "totalLiabilities": "12395125", "otherCurrentAssets": "1246582", "totalCurrentAssets": "7039464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38061", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000000", "totalShareholderEquity": "-5317600", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297902", "totalCurrentLiabilities": "297902", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12097223", "cashAndShortTermInvestments": "5792882", "commonStockSharesOutstanding": "2517064", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5792882", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-309376", "capitalExpenditures": "3.16", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15943188", "cashflowFromInvestment": "16254220", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16337332", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -184561, "ebitda": 53059, "pretax_income": 53057, "tax_provision": null, "net_income": 53057, "net_income_to_common": 53057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16718, "total_current_assets": 18916, "total_assets": 18739906, "short_term_debt": 2771419, "long_term_debt": null, "total_debt": 2771419, "total_liabilities": 3855889, "total_equity": 14884017, "shares_outstanding": 3318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59285, "capital_expenditure": 4.09, "free_cash_flow": -59280.91, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161034, "ticker_id": 8045, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "53059", "netIncome": "53057", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "53057", "interestExpense": "None", "operatingIncome": "-184561", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "184561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18721167", "currentDebt": "None", "investments": "None", "totalAssets": "18739906", "longTermDebt": "None", "shortTermDebt": "2771419", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3837150", "totalLiabilities": "3855889", "otherCurrentAssets": "2198", "totalCurrentAssets": "18916", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18720990", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2771419", "totalShareholderEquity": "14884017", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "334470", "totalCurrentLiabilities": "3105889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "16718", "commonStockSharesOutstanding": "3318297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16718", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-59285", "capitalExpenditures": "4.09", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272422", "cashflowFromInvestment": "-209360", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -184561, "depreciation_amortisation": null, "ebitda": 53059, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53057, "tax_provision": null, "effective_tax_rate": null, "net_income": 53057, "net_income_continuing_ops": null, "net_income_to_common": 53057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16718, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18916, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18720990, "total_assets": 18739906, "short_term_debt": 2771419, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3105889, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 3855889, "total_debt": 2771419, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3837150, "total_equity": 14884017, "shares_outstanding": 3318297, "operating_cash_flow": -59285, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.09, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272422, "free_cash_flow": -59280.91, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "53059", "netIncome": "53057", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "53057", "interestExpense": "None", "operatingIncome": "-184561", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "184561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18721167", "currentDebt": "None", "investments": "None", "totalAssets": "18739906", "longTermDebt": "None", "shortTermDebt": "2771419", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3837150", "totalLiabilities": "3855889", "otherCurrentAssets": "2198", "totalCurrentAssets": "18916", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18720990", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2771419", "totalShareholderEquity": "14884017", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "334470", "totalCurrentLiabilities": "3105889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "16718", "commonStockSharesOutstanding": "3318297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16718", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-59285", "capitalExpenditures": "4.09", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272422", "cashflowFromInvestment": "-209360", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -272262, "ebitda": -40062, "pretax_income": -40066, "tax_provision": null, "net_income": -40066, "net_income_to_common": -40066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 597160, "total_current_assets": 1622321, "total_assets": 1667991, "short_term_debt": 1999089, "long_term_debt": null, "total_debt": 1999089, "total_liabilities": 5324630, "total_equity": -3656639, "shares_outstanding": 3318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -383094, "capital_expenditure": 4, "free_cash_flow": -383090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161035, "ticker_id": 8045, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-40062", "netIncome": "-40066", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-40066", "interestExpense": "None", "operatingIncome": "-272262", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "272262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "450", "currentDebt": "None", "investments": "None", "totalAssets": "1667991", "longTermDebt": "None", "shortTermDebt": "1999089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-16746217", "totalLiabilities": "5324630", "otherCurrentAssets": "380398", "totalCurrentAssets": "1622321", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "644763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45670", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "-3656639", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1696887", "totalCurrentLiabilities": "302202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5022428", "cashAndShortTermInvestments": "597160", "commonStockSharesOutstanding": "3318297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "597160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-383094", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508040", "cashflowFromInvestment": "-209290", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -272262, "depreciation_amortisation": null, "ebitda": -40062, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -40066, "tax_provision": null, "effective_tax_rate": null, "net_income": -40066, "net_income_continuing_ops": null, "net_income_to_common": -40066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 597160, "short_term_investments": null, "net_receivables": 644763, "inventory": null, "other_current_assets": null, "total_current_assets": 1622321, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45670, "total_assets": 1667991, "short_term_debt": 1999089, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302202, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5022428, "total_liabilities": 5324630, "total_debt": 1999089, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16746217, "total_equity": -3656639, "shares_outstanding": 3318297, "operating_cash_flow": -383094, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 508040, "free_cash_flow": -383090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-40062", "netIncome": "-40066", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-40066", "interestExpense": "None", "operatingIncome": "-272262", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "272262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "450", "currentDebt": "None", "investments": "None", "totalAssets": "1667991", "longTermDebt": "None", "shortTermDebt": "1999089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-16746217", "totalLiabilities": "5324630", "otherCurrentAssets": "380398", "totalCurrentAssets": "1622321", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "644763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45670", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "-3656639", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1696887", "totalCurrentLiabilities": "302202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5022428", "cashAndShortTermInvestments": "597160", "commonStockSharesOutstanding": "3318297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "597160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-383094", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508040", "cashflowFromInvestment": "-209290", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -165619, "ebitda": 66804, "pretax_income": 66800, "tax_provision": null, "net_income": 66800, "net_income_to_common": 66800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97273, "total_current_assets": 106627, "total_assets": 17939203, "short_term_debt": 1999089, "long_term_debt": null, "total_debt": 1999089, "total_liabilities": 3068177, "total_equity": 14871026, "shares_outstanding": 3318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89901, "capital_expenditure": 0, "free_cash_flow": -89901, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161037, "ticker_id": 8045, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:56.092367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "66804", "netIncome": "66800", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "66800", "interestExpense": "None", "operatingIncome": "-165619", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "165619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17832753", "currentDebt": "None", "investments": "None", "totalAssets": "17939203", "longTermDebt": "None", "shortTermDebt": "1999089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2961727", "totalLiabilities": "3068177", "otherCurrentAssets": "9354", "totalCurrentAssets": "106627", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17832576", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1999089", "totalShareholderEquity": "14871026", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "319088", "totalCurrentLiabilities": "2318177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "97273", "commonStockSharesOutstanding": "3318297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-89901", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231618", "cashflowFromInvestment": "-207124", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3499", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -165619, "depreciation_amortisation": null, "ebitda": 66804, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 66800, "tax_provision": null, "effective_tax_rate": null, "net_income": 66800, "net_income_continuing_ops": null, "net_income_to_common": 66800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97273, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106627, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17832576, "total_assets": 17939203, "short_term_debt": 1999089, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2318177, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 3068177, "total_debt": 1999089, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2961727, "total_equity": 14871026, "shares_outstanding": 3318297, "operating_cash_flow": -89901, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207124, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231618, "free_cash_flow": -89901, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "66804", "netIncome": "66800", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "66800", "interestExpense": "None", "operatingIncome": "-165619", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "165619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17832753", "currentDebt": "None", "investments": "None", "totalAssets": "17939203", "longTermDebt": "None", "shortTermDebt": "1999089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2961727", "totalLiabilities": "3068177", "otherCurrentAssets": "9354", "totalCurrentAssets": "106627", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17832576", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1999089", "totalShareholderEquity": "14871026", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "319088", "totalCurrentLiabilities": "2318177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "97273", "commonStockSharesOutstanding": "3318297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-89901", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231618", "cashflowFromInvestment": "-207124", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3499", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }