{ "ticker": { "uuid": "dcdd122d-6aac-4702-993c-02fa536e2130", "symbol": "ERII", "name": "Energy Recovery Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/dcdd122d-6aac-4702-993c-02fa536e2130/", "api_url": "https://sharemaestro.com/factors/api/tickers/dcdd122d-6aac-4702-993c-02fa536e2130/" }, "ticker_metadata": { "id": 5888, "uuid": "dcdd122d-6aac-4702-993c-02fa536e2130", "symbol": "ERII", "name": "Energy Recovery Inc", "asset_type": "equity", "market_cap": 421125000, "stock_exchange_id": 2, "industry": "Pollution & Treatment Controls", "sector": "Industrials", "description": "Energy Recovery, Inc. designs, manufactures and sells various solutions for the industrial fluid flow markets worldwide. The company is headquartered in San Leandro, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dcdd122d-6aac-4702-993c-02fa536e2130", "symbol": "ERII", "name": "Energy Recovery Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/dcdd122d-6aac-4702-993c-02fa536e2130/", "api_url": "https://sharemaestro.com/factors/api/tickers/dcdd122d-6aac-4702-993c-02fa536e2130/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.3, "quality": 0.83, "momentum": 0.07, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 8.01, "market_cap": 421806600, "pe_ratio": 20.485, "earnings_yield": 0.0488, "ebitda_to_ev": 0.1035, "shareholder_yield": 0, "roe": 0.1117, "piotroski_f_score": 5, "momentum_12_1": -0.2771, "volatility_252d": 0.5577 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.765143+00:00", "batch_id": "" }, "size": { "price_close": 8.01, "market_cap": 421806600, "market_cap_usd": 421806600, "enterprise_value": 374281600, "shares_outstanding": 52660000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.485, "pb_ratio": 2.2889, "ptbv_ratio": 2.436, "ps_ratio": 3.0937, "pcf_ratio": 14.4806, "pfcf_ratio": 13.5708, "ev_ebitda": 9.6589, "ev_ebit": 13.7386, "ev_sales": 2.7451, "ev_fcf": 12.0417, "earnings_yield": 0.0488, "fcf_yield": 0.083, "price_to_sales": 3.0937, "price_to_book": 2.2889, "price_to_cashflow": 14.4806, "ebitda_to_ev": 0.1035, "sales_yield": 0.3643 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6429, "operating_margin": 0.1998, "net_margin": 0.151, "ebitda_margin": 0.2842, "fcf_margin": 0.228, "roe": 0.1117, "roa": 0.0985, "roic": 0.1637, "roc_greenblatt": null, "asset_turnover": 0.6524, "cash_conversion": 1.5095, "accruals_ratio": -0.0409, "sbc_to_revenue": 0.1444, "piotroski_f_score": 5, "altman_z_score": 12.9327, "earnings_stability_5y": 2.6864, "revenue_stability_5y": 0.2253, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4194, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.134, "net_debt_to_ebitda": -1.2265, "debt_to_assets": 0.0124, "interest_coverage": null, "current_ratio": 9.2826, "quick_ratio": 7.5025, "net_debt": -47525000, "local_beta": -0.0008, "volatility_252d": 0.5577, "volatility_60d": 1.3503, "max_drawdown_12m": -0.5577, "risk_adjusted_momentum": -0.4969 }, "growth": { "revenue_growth_1y": -0.0325, "revenue_growth_3y_cagr": 0.0236, "revenue_growth_5y_cagr": 0.079, "eps_growth_1y": -0.0392, "eps_growth_3y_cagr": -0.0153, "eps_growth_5y_cagr": -0.0274, "fcf_growth_1y": 0.2252, "book_value_growth_1y": 0.0482, "revenue_growth": -0.0325, "earnings_growth": -0.0392 }, "momentum": { "price_return_1m": -0.1227, "price_return_3m": -0.2451, "price_return_6m": -0.4558, "price_return_9m": -0.4445, "price_return_12m": -0.3658, "price_return_12m_ex1m": -0.2771, "momentum_6m": -0.4558, "momentum_12m": -0.3658, "momentum_12_1": -0.2771, "distance_from_52w_high": -0.5577, "distance_from_52w_low": 0, "relative_strength": -0.5237 }, "raw_ttm": { "revenue_ttm": 136343000, "gross_profit_ttm": 87655000, "ebit_ttm": 27243000, "ebitda_ttm": 38750000, "net_income_ttm": 20591000, "eps_diluted_ttm": 0.391, "operating_cash_flow_ttm": 29129000, "capital_expenditure_ttm": 1953000, "fcf_ttm": 31082000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 50116000, "total_current_assets": 161062000, "total_current_liabilities": 17351000, "net_ppe": null, "total_assets": 208988000, "total_debt": 2591000, "total_equity": 184285000, "net_working_capital": 96186000, "book_value_per_share": 3.4995, "retained_earnings": 116417000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 173157000, "tangible_book_per_share": 3.2882 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 54, "rank_ptbv": 49, "rank_ps": 64, "rank_pcf": 63, "rank_ev_ebitda": 37, "rank_ev_ebit": 53, "rank_earnings_yield": 54, "rank_fcf_yield": 49, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 40, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 28, "rank_fcf_margin": 41, "rank_piotroski": 50, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 90 }, "composites": { "value_composite": 70, "quality_composite": 17, "momentum_composite": 93, "growth_composite": 97, "yield_composite": 78, "svqf_composite": 77, "vc1_composite": 72, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.499, "os_score": 0.26, "value_percentile": 0.3, "quality_percentile": 0.83, "momentum_percentile": 0.07, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1006, "ticker_id": 5888, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.765143+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.01, "market_cap": 421806600, "market_cap_usd": 421806600, "enterprise_value": 374281600, "shares_outstanding": 52660000, "fx_rate_to_usd": null, "pe_ratio": 20.4849983, "pb_ratio": 2.28888189, "ptbv_ratio": 2.43597775, "ps_ratio": 3.09371658, "pcf_ratio": 14.48064129, "pfcf_ratio": 13.57076765, "ev_ebitda": 9.65888, "ev_ebit": 13.73863378, "ev_sales": 2.74514717, "ev_fcf": 12.04174764, "earnings_yield": 0.04881621, "fcf_yield": 0.08304442, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64290063, "operating_margin": 0.19981224, "net_margin": 0.15102352, "ebitda_margin": 0.28420968, "fcf_margin": 0.22796917, "roe": 0.11173454, "roa": 0.09852719, "roic": 0.16373098, "roc_greenblatt": null, "asset_turnover": 0.65239631, "cash_conversion": 1.50949444, "accruals_ratio": -0.04085402, "sbc_to_revenue": 0.14439318, "debt_to_equity": 0.13404781, "net_debt_to_ebitda": -1.22645161, "debt_to_assets": 0.01239784, "interest_coverage": null, "current_ratio": 9.28257737, "quick_ratio": 7.50250706, "net_debt": -47525000, "revenue_growth_1y": -0.03250002, "revenue_growth_3y_cagr": 0.0236194, "revenue_growth_5y_cagr": 0.07902466, "eps_growth_1y": -0.03915072, "eps_growth_3y_cagr": -0.01529934, "eps_growth_5y_cagr": -0.02742313, "fcf_growth_1y": 0.2252444, "book_value_growth_1y": 0.04824386, "piotroski_f_score": 5, "altman_z_score": 12.93269735, "earnings_stability_5y": 2.686424, "revenue_stability_5y": 0.225254, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12267251, "price_return_3m": -0.24505184, "price_return_6m": -0.45584239, "price_return_9m": -0.4445215, "price_return_12m": -0.36579572, "price_return_12m_ex1m": -0.27711797, "distance_from_52w_high": -0.55770293, "distance_from_52w_low": 0, "relative_strength": -0.52373678, "local_beta": -0.0008, "volatility_252d": 0.55769, "volatility_60d": 1.350283, "max_drawdown_12m": -0.55770293, "revenue_ttm": 136343000, "gross_profit_ttm": 87655000, "ebit_ttm": 27243000, "ebitda_ttm": 38750000, "net_income_ttm": 20591000, "eps_diluted_ttm": 0.39101785, "operating_cash_flow_ttm": 29129000, "capital_expenditure_ttm": 1953000, "fcf_ttm": 31082000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 50116000, "total_current_assets": 161062000, "total_current_liabilities": 17351000, "net_ppe": null, "total_assets": 208988000, "total_debt": 2591000, "total_equity": 184285000, "net_working_capital": 96186000, "book_value_per_share": 3.49952526, "retained_earnings": 116417000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 173157000, "tangible_book_per_share": 3.28820737, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 54, "rank_pb": 54, "rank_ptbv": 49, "rank_ps": 64, "rank_pcf": 63, "rank_ev_ebitda": 37, "rank_ev_ebit": 53, "rank_earnings_yield": 54, "rank_fcf_yield": 49, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 40, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 28, "rank_fcf_margin": 41, "rank_piotroski": 50, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 90, "value_composite": 70, "quality_composite": 17, "momentum_composite": 93, "growth_composite": 97, "yield_composite": 78, "svqf_composite": 77, "vc1_composite": 72, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.01, "os": 0.26, "value": 0.3, "quality": 0.83, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 20.485, "earnings_yield": 0.0488, "shareholder_yield": 0, "roe": 0.1117, "momentum_12_1": -0.2771, "complete_fields": { "id": 1006, "ticker_id": 5888, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.765143+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.01, "market_cap": 421806600, "market_cap_usd": 421806600, "enterprise_value": 374281600, "shares_outstanding": 52660000, "fx_rate_to_usd": null, "pe_ratio": 20.4849983, "pb_ratio": 2.28888189, "ptbv_ratio": 2.43597775, "ps_ratio": 3.09371658, "pcf_ratio": 14.48064129, "pfcf_ratio": 13.57076765, "ev_ebitda": 9.65888, "ev_ebit": 13.73863378, "ev_sales": 2.74514717, "ev_fcf": 12.04174764, "earnings_yield": 0.04881621, "fcf_yield": 0.08304442, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64290063, "operating_margin": 0.19981224, "net_margin": 0.15102352, "ebitda_margin": 0.28420968, "fcf_margin": 0.22796917, "roe": 0.11173454, "roa": 0.09852719, "roic": 0.16373098, "roc_greenblatt": null, "asset_turnover": 0.65239631, "cash_conversion": 1.50949444, "accruals_ratio": -0.04085402, "sbc_to_revenue": 0.14439318, "debt_to_equity": 0.13404781, "net_debt_to_ebitda": -1.22645161, "debt_to_assets": 0.01239784, "interest_coverage": null, "current_ratio": 9.28257737, "quick_ratio": 7.50250706, "net_debt": -47525000, "revenue_growth_1y": -0.03250002, "revenue_growth_3y_cagr": 0.0236194, "revenue_growth_5y_cagr": 0.07902466, "eps_growth_1y": -0.03915072, "eps_growth_3y_cagr": -0.01529934, "eps_growth_5y_cagr": -0.02742313, "fcf_growth_1y": 0.2252444, "book_value_growth_1y": 0.04824386, "piotroski_f_score": 5, "altman_z_score": 12.93269735, "earnings_stability_5y": 2.686424, "revenue_stability_5y": 0.225254, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12267251, "price_return_3m": -0.24505184, "price_return_6m": -0.45584239, "price_return_9m": -0.4445215, "price_return_12m": -0.36579572, "price_return_12m_ex1m": -0.27711797, "distance_from_52w_high": -0.55770293, "distance_from_52w_low": 0, "relative_strength": -0.52373678, "local_beta": -0.0008, "volatility_252d": 0.55769, "volatility_60d": 1.350283, "max_drawdown_12m": -0.55770293, "revenue_ttm": 136343000, "gross_profit_ttm": 87655000, "ebit_ttm": 27243000, "ebitda_ttm": 38750000, "net_income_ttm": 20591000, "eps_diluted_ttm": 0.39101785, "operating_cash_flow_ttm": 29129000, "capital_expenditure_ttm": 1953000, "fcf_ttm": 31082000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 50116000, "total_current_assets": 161062000, "total_current_liabilities": 17351000, "net_ppe": null, "total_assets": 208988000, "total_debt": 2591000, "total_equity": 184285000, "net_working_capital": 96186000, "book_value_per_share": 3.49952526, "retained_earnings": 116417000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 173157000, "tangible_book_per_share": 3.28820737, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 54, "rank_pb": 54, "rank_ptbv": 49, "rank_ps": 64, "rank_pcf": 63, "rank_ev_ebitda": 37, "rank_ev_ebit": 53, "rank_earnings_yield": 54, "rank_fcf_yield": 49, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 40, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 28, "rank_fcf_margin": 41, "rank_piotroski": 50, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 90, "value_composite": 70, "quality_composite": 17, "momentum_composite": 93, "growth_composite": 97, "yield_composite": 78, "svqf_composite": 77, "vc1_composite": 72, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 134702000, "cost_of_revenue": 46923000, "gross_profit": 87779000, "ebit": 27595000, "ebitda": 31355000, "pretax_income": 27595000, "tax_provision": 4633000, "net_income": 22962000, "net_income_to_common": 22962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48076000, "total_current_assets": 181211000, "total_assets": 231514000, "short_term_debt": 2531000, "long_term_debt": null, "total_debt": 2531000, "total_liabilities": 25322000, "total_equity": 206192000, "shares_outstanding": 54158000, "goodwill_and_intangibles": 12790000 }, "cash_flow": { "operating_cash_flow": 18770000, "capital_expenditure": 1330000, "free_cash_flow": 20100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65150, "ticker_id": 5888, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27595000", "ebitda": "31355000", "netIncome": "22962000", "grossProfit": "87779000", "depreciation": "None", "totalRevenue": "134702000", "costOfRevenue": "46923000", "interestIncome": "3614000", "incomeBeforeTax": "27595000", "interestExpense": "None", "operatingIncome": "24555000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4633000", "reportedCurrency": "USD", "netInterestIncome": "3614000", "nonInterestIncome": "None", "operatingExpenses": "63224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3760000", "sellingGeneralAndAdministrative": "5686000", "netIncomeFromContinuingOperations": "22962000" }, "balance": { "goodwill": "12790000", "inventory": "24260000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "231514000", "longTermDebt": "None", "shortTermDebt": "2531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "128668000", "totalLiabilities": "25322000", "otherCurrentAssets": "5063000", "totalCurrentAssets": "181211000", "currentLongTermDebt": "None", "longTermInvestments": "8034000", "shortTermInvestments": "27173000", "currentNetReceivables": "76639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50303000", "currentAccountsPayable": "2114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9429000", "totalShareholderEquity": "206192000", "capitalLeaseObligations": "9429000", "otherCurrentLiabilities": "12709000", "totalCurrentLiabilities": "17354000", "otherNonCurrentLiabilities": "1070000", "totalNonCurrentLiabilities": "7968000", "cashAndShortTermInvestments": "48076000", "commonStockSharesOutstanding": "54158000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "18770000", "capitalExpenditures": "1330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34534000", "cashflowFromInvestment": "33985000", "stockBasedCompensation": "7719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134702000, "cost_of_revenue": 46923000, "gross_profit": 87779000, "research_and_development": 6344000, "selling_general_admin": 5686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27595000, "depreciation_amortisation": 3760000, "ebitda": 31355000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27595000, "tax_provision": 4633000, "effective_tax_rate": null, "net_income": 22962000, "net_income_continuing_ops": 22962000, "net_income_to_common": 22962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48076000, "short_term_investments": 27173000, "net_receivables": 76639000, "inventory": 24260000, "other_current_assets": null, "total_current_assets": 181211000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": null, "goodwill_and_intangibles": 12790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50303000, "total_assets": 231514000, "short_term_debt": 2531000, "accounts_payable": 2114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17354000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7968000, "total_liabilities": 25322000, "total_debt": 2531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128668000, "total_equity": 206192000, "shares_outstanding": 54158000, "operating_cash_flow": 18770000, "stock_based_compensation": 7719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34534000, "free_cash_flow": 20100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27595000", "ebitda": "31355000", "netIncome": "22962000", "grossProfit": "87779000", "depreciation": "None", "totalRevenue": "134702000", "costOfRevenue": "46923000", "interestIncome": "3614000", "incomeBeforeTax": "27595000", "interestExpense": "None", "operatingIncome": "24555000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4633000", "reportedCurrency": "USD", "netInterestIncome": "3614000", "nonInterestIncome": "None", "operatingExpenses": "63224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3760000", "sellingGeneralAndAdministrative": "5686000", "netIncomeFromContinuingOperations": "22962000" }, "balance": { "goodwill": "12790000", "inventory": "24260000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "231514000", "longTermDebt": "None", "shortTermDebt": "2531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "128668000", "totalLiabilities": "25322000", "otherCurrentAssets": "5063000", "totalCurrentAssets": "181211000", "currentLongTermDebt": "None", "longTermInvestments": "8034000", "shortTermInvestments": "27173000", "currentNetReceivables": "76639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50303000", "currentAccountsPayable": "2114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9429000", "totalShareholderEquity": "206192000", "capitalLeaseObligations": "9429000", "otherCurrentLiabilities": "12709000", "totalCurrentLiabilities": "17354000", "otherNonCurrentLiabilities": "1070000", "totalNonCurrentLiabilities": "7968000", "cashAndShortTermInvestments": "48076000", "commonStockSharesOutstanding": "54158000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "18770000", "capitalExpenditures": "1330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34534000", "cashflowFromInvestment": "33985000", "stockBasedCompensation": "7719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 144948000, "cost_of_revenue": 48015000, "gross_profit": 96933000, "ebit": 22200000, "ebitda": 28020000, "pretax_income": 25735000, "tax_provision": 2685000, "net_income": 23050000, "net_income_to_common": 23050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29627000, "total_current_assets": 173656000, "total_assets": 242792000, "short_term_debt": 2020000, "long_term_debt": null, "total_debt": 2020000, "total_liabilities": 32782000, "total_equity": 210010000, "shares_outstanding": 57822000, "goodwill_and_intangibles": 12790000 }, "cash_flow": { "operating_cash_flow": 20522000, "capital_expenditure": 1298000, "free_cash_flow": 21820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65155, "ticker_id": 5888, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22200000", "ebitda": "28020000", "netIncome": "23050000", "grossProfit": "96933000", "depreciation": "None", "totalRevenue": "144948000", "costOfRevenue": "48015000", "interestIncome": "6218000", "incomeBeforeTax": "25735000", "interestExpense": "None", "operatingIncome": "19724000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2685000", "reportedCurrency": "USD", "netInterestIncome": "6218000", "nonInterestIncome": "None", "operatingExpenses": "77209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5820000", "sellingGeneralAndAdministrative": "33074000", "netIncomeFromContinuingOperations": "23050000" }, "balance": { "goodwill": "12790000", "inventory": "24906000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "242792000", "longTermDebt": "None", "shortTermDebt": "2020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105706000", "totalLiabilities": "32782000", "otherCurrentAssets": "3252000", "totalCurrentAssets": "173656000", "currentLongTermDebt": "None", "longTermInvestments": "21832000", "shortTermInvestments": "48392000", "currentNetReceivables": "67479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69136000", "currentAccountsPayable": "3109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11317000", "totalShareholderEquity": "210010000", "capitalLeaseObligations": "11317000", "otherCurrentLiabilities": "16781000", "totalCurrentLiabilities": "23428000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "9354000", "cashAndShortTermInvestments": "29627000", "commonStockSharesOutstanding": "57822000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1202000", "operatingCashflow": "20522000", "capitalExpenditures": "1298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43284000", "cashflowFromInvestment": "-15654000", "stockBasedCompensation": "10322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144948000, "cost_of_revenue": 48015000, "gross_profit": 96933000, "research_and_development": 16236000, "selling_general_admin": 33074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22200000, "depreciation_amortisation": 5820000, "ebitda": 28020000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25735000, "tax_provision": 2685000, "effective_tax_rate": null, "net_income": 23050000, "net_income_continuing_ops": 23050000, "net_income_to_common": 23050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29627000, "short_term_investments": 48392000, "net_receivables": 67479000, "inventory": 24906000, "other_current_assets": null, "total_current_assets": 173656000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": null, "goodwill_and_intangibles": 12790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69136000, "total_assets": 242792000, "short_term_debt": 2020000, "accounts_payable": 3109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9354000, "total_liabilities": 32782000, "total_debt": 2020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105706000, "total_equity": 210010000, "shares_outstanding": 57822000, "operating_cash_flow": 20522000, "stock_based_compensation": 10322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43284000, "free_cash_flow": 21820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22200000", "ebitda": "28020000", "netIncome": "23050000", "grossProfit": "96933000", "depreciation": "None", "totalRevenue": "144948000", "costOfRevenue": "48015000", "interestIncome": "6218000", "incomeBeforeTax": "25735000", "interestExpense": "None", "operatingIncome": "19724000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2685000", "reportedCurrency": "USD", "netInterestIncome": "6218000", "nonInterestIncome": "None", "operatingExpenses": "77209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5820000", "sellingGeneralAndAdministrative": "33074000", "netIncomeFromContinuingOperations": "23050000" }, "balance": { "goodwill": "12790000", "inventory": "24906000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "242792000", "longTermDebt": "None", "shortTermDebt": "2020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105706000", "totalLiabilities": "32782000", "otherCurrentAssets": "3252000", "totalCurrentAssets": "173656000", "currentLongTermDebt": "None", "longTermInvestments": "21832000", "shortTermInvestments": "48392000", "currentNetReceivables": "67479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69136000", "currentAccountsPayable": "3109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11317000", "totalShareholderEquity": "210010000", "capitalLeaseObligations": "11317000", "otherCurrentLiabilities": "16781000", "totalCurrentLiabilities": "23428000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "9354000", "cashAndShortTermInvestments": "29627000", "commonStockSharesOutstanding": "57822000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1202000", "operatingCashflow": "20522000", "capitalExpenditures": "1298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43284000", "cashflowFromInvestment": "-15654000", "stockBasedCompensation": "10322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 128349000, "cost_of_revenue": 41270000, "gross_profit": 87079000, "ebit": 19050000, "ebitda": 24798000, "pretax_income": 22705000, "tax_provision": 1201000, "net_income": 21504000, "net_income_to_common": 21504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68098000, "total_current_assets": 185472000, "total_assets": 252974000, "short_term_debt": 1791000, "long_term_debt": null, "total_debt": 1791000, "total_liabilities": 33166000, "total_equity": 219808000, "shares_outstanding": 57740000, "goodwill_and_intangibles": 12790000 }, "cash_flow": { "operating_cash_flow": 26054000, "capital_expenditure": 2567000, "free_cash_flow": 28621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65160, "ticker_id": 5888, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19050000", "ebitda": "24798000", "netIncome": "21504000", "grossProfit": "87079000", "depreciation": "None", "totalRevenue": "128349000", "costOfRevenue": "41270000", "interestIncome": "3756000", "incomeBeforeTax": "22705000", "interestExpense": "None", "operatingIncome": "19050000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1201000", "reportedCurrency": "USD", "netInterestIncome": "3756000", "nonInterestIncome": "None", "operatingExpenses": "68029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5748000", "sellingGeneralAndAdministrative": "28864000", "netIncomeFromContinuingOperations": "21504000" }, "balance": { "goodwill": "12790000", "inventory": "26149000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "252974000", "longTermDebt": "None", "shortTermDebt": "1791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82656000", "totalLiabilities": "33166000", "otherCurrentAssets": "2670000", "totalCurrentAssets": "185472000", "currentLongTermDebt": "None", "longTermInvestments": "13832000", "shortTermInvestments": "40445000", "currentNetReceivables": "48110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67502000", "currentAccountsPayable": "3000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13279000", "totalShareholderEquity": "219808000", "capitalLeaseObligations": "13279000", "otherCurrentLiabilities": "14506000", "totalCurrentLiabilities": "21471000", "otherNonCurrentLiabilities": "207000", "totalNonCurrentLiabilities": "11695000", "cashAndShortTermInvestments": "68098000", "commonStockSharesOutstanding": "57740000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1354000", "operatingCashflow": "26054000", "capitalExpenditures": "2567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4794000", "cashflowFromInvestment": "-19114000", "stockBasedCompensation": "8038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128349000, "cost_of_revenue": 41270000, "gross_profit": 87079000, "research_and_development": 17001000, "selling_general_admin": 28864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19050000, "depreciation_amortisation": 5748000, "ebitda": 24798000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22705000, "tax_provision": 1201000, "effective_tax_rate": null, "net_income": 21504000, "net_income_continuing_ops": 21504000, "net_income_to_common": 21504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68098000, "short_term_investments": 40445000, "net_receivables": 48110000, "inventory": 26149000, "other_current_assets": null, "total_current_assets": 185472000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": null, "goodwill_and_intangibles": 12790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67502000, "total_assets": 252974000, "short_term_debt": 1791000, "accounts_payable": 3000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21471000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11695000, "total_liabilities": 33166000, "total_debt": 1791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82656000, "total_equity": 219808000, "shares_outstanding": 57740000, "operating_cash_flow": 26054000, "stock_based_compensation": 8038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4794000, "free_cash_flow": 28621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19050000", "ebitda": "24798000", "netIncome": "21504000", "grossProfit": "87079000", "depreciation": "None", "totalRevenue": "128349000", "costOfRevenue": "41270000", "interestIncome": "3756000", "incomeBeforeTax": "22705000", "interestExpense": "None", "operatingIncome": "19050000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1201000", "reportedCurrency": "USD", "netInterestIncome": "3756000", "nonInterestIncome": "None", "operatingExpenses": "68029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5748000", "sellingGeneralAndAdministrative": "28864000", "netIncomeFromContinuingOperations": "21504000" }, "balance": { "goodwill": "12790000", "inventory": "26149000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "252974000", "longTermDebt": "None", "shortTermDebt": "1791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82656000", "totalLiabilities": "33166000", "otherCurrentAssets": "2670000", "totalCurrentAssets": "185472000", "currentLongTermDebt": "None", "longTermInvestments": "13832000", "shortTermInvestments": "40445000", "currentNetReceivables": "48110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67502000", "currentAccountsPayable": "3000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13279000", "totalShareholderEquity": "219808000", "capitalLeaseObligations": "13279000", "otherCurrentLiabilities": "14506000", "totalCurrentLiabilities": "21471000", "otherNonCurrentLiabilities": "207000", "totalNonCurrentLiabilities": "11695000", "cashAndShortTermInvestments": "68098000", "commonStockSharesOutstanding": "57740000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1354000", "operatingCashflow": "26054000", "capitalExpenditures": "2567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4794000", "cashflowFromInvestment": "-19114000", "stockBasedCompensation": "8038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 125591000, "cost_of_revenue": 38235000, "gross_profit": 87356000, "ebit": 24829000, "ebitda": 31131000, "pretax_income": 26071000, "tax_provision": 2022000, "net_income": 24049000, "net_income_to_common": 24049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56354000, "total_current_assets": 157867000, "total_assets": 217039000, "short_term_debt": 1600000, "long_term_debt": null, "total_debt": 1600000, "total_liabilities": 31701000, "total_equity": 185338000, "shares_outstanding": 57641000, "goodwill_and_intangibles": 25580000 }, "cash_flow": { "operating_cash_flow": 12631000, "capital_expenditure": 3130000, "free_cash_flow": 15761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65165, "ticker_id": 5888, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24829000", "ebitda": "31131000", "netIncome": "24049000", "grossProfit": "87356000", "depreciation": "None", "totalRevenue": "125591000", "costOfRevenue": "38235000", "interestIncome": "908000", "incomeBeforeTax": "26071000", "interestExpense": "908000", "operatingIncome": "24829000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2022000", "reportedCurrency": "USD", "netInterestIncome": "908000", "nonInterestIncome": "None", "operatingExpenses": "62527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17909000", "otherNonOperatingIncome": "1242000", "costofGoodsAndServicesSold": "38235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6302000", "sellingGeneralAndAdministrative": "28341000", "netIncomeFromContinuingOperations": "24049000" }, "balance": { "goodwill": "12790000", "inventory": "28366000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "217039000", "longTermDebt": "None", "shortTermDebt": "1600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12790000", "reportedCurrency": "USD", "retainedEarnings": "61152000", "totalLiabilities": "31701000", "otherCurrentAssets": "3567000", "totalCurrentAssets": "157867000", "currentLongTermDebt": "None", "longTermInvestments": "3058000", "shortTermInvestments": "33479000", "currentNetReceivables": "36101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59172000", "currentAccountsPayable": "814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19580000", "shortLongTermDebtTotal": "14878000", "totalShareholderEquity": "185338000", "capitalLeaseObligations": "14878000", "otherCurrentLiabilities": "14425000", "totalCurrentLiabilities": "18302000", "otherNonCurrentLiabilities": "121000", "totalNonCurrentLiabilities": "13399000", "cashAndShortTermInvestments": "56354000", "commonStockSharesOutstanding": "57641000", "intangibleAssetsExcludingGoodwill": "12790000", "cashAndCashEquivalentsAtCarryingValue": "56354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8282000", "operatingCashflow": "12631000", "capitalExpenditures": "3130000", "changeInReceivables": "-13480000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23668000", "cashflowFromInvestment": "-6946000", "stockBasedCompensation": "6511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17983000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125591000, "cost_of_revenue": 38235000, "gross_profit": 87356000, "research_and_development": 17909000, "selling_general_admin": 28341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24829000, "depreciation_amortisation": 6302000, "ebitda": 31131000, "interest_expense": 908000, "interest_income": null, "other_non_operating": null, "pretax_income": 26071000, "tax_provision": 2022000, "effective_tax_rate": null, "net_income": 24049000, "net_income_continuing_ops": 24049000, "net_income_to_common": 24049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56354000, "short_term_investments": 33479000, "net_receivables": 36101000, "inventory": 28366000, "other_current_assets": null, "total_current_assets": 157867000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": 12790000, "goodwill_and_intangibles": 25580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59172000, "total_assets": 217039000, "short_term_debt": 1600000, "accounts_payable": 814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18302000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13399000, "total_liabilities": 31701000, "total_debt": 1600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61152000, "total_equity": 185338000, "shares_outstanding": 57641000, "operating_cash_flow": 12631000, "stock_based_compensation": 6511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23668000, "free_cash_flow": 15761000, "net_change_in_cash": -17983000 }, "raw_data": { "income": { "ebit": "24829000", "ebitda": "31131000", "netIncome": "24049000", "grossProfit": "87356000", "depreciation": "None", "totalRevenue": "125591000", "costOfRevenue": "38235000", "interestIncome": "908000", "incomeBeforeTax": "26071000", "interestExpense": "908000", "operatingIncome": "24829000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2022000", "reportedCurrency": "USD", "netInterestIncome": "908000", "nonInterestIncome": "None", "operatingExpenses": "62527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17909000", "otherNonOperatingIncome": "1242000", "costofGoodsAndServicesSold": "38235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6302000", "sellingGeneralAndAdministrative": "28341000", "netIncomeFromContinuingOperations": "24049000" }, "balance": { "goodwill": "12790000", "inventory": "28366000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "217039000", "longTermDebt": "None", "shortTermDebt": "1600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12790000", "reportedCurrency": "USD", "retainedEarnings": "61152000", "totalLiabilities": "31701000", "otherCurrentAssets": "3567000", "totalCurrentAssets": "157867000", "currentLongTermDebt": "None", "longTermInvestments": "3058000", "shortTermInvestments": "33479000", "currentNetReceivables": "36101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59172000", "currentAccountsPayable": "814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19580000", "shortLongTermDebtTotal": "14878000", "totalShareholderEquity": "185338000", "capitalLeaseObligations": "14878000", "otherCurrentLiabilities": "14425000", "totalCurrentLiabilities": "18302000", "otherNonCurrentLiabilities": "121000", "totalNonCurrentLiabilities": "13399000", "cashAndShortTermInvestments": "56354000", "commonStockSharesOutstanding": "57641000", "intangibleAssetsExcludingGoodwill": "12790000", "cashAndCashEquivalentsAtCarryingValue": "56354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8282000", "operatingCashflow": "12631000", "capitalExpenditures": "3130000", "changeInReceivables": "-13480000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23668000", "cashflowFromInvestment": "-6946000", "stockBasedCompensation": "6511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17983000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 103904000, "cost_of_revenue": 32670000, "gross_profit": 71234000, "ebit": 13831000, "ebitda": 19770000, "pretax_income": 14004000, "tax_provision": -265000, "net_income": 14269000, "net_income_to_common": 14269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74358000, "total_current_assets": 151763000, "total_assets": 213690000, "short_term_debt": 1564000, "long_term_debt": null, "total_debt": 1564000, "total_liabilities": 34911000, "total_equity": 178779000, "shares_outstanding": 58723000, "goodwill_and_intangibles": 12827000 }, "cash_flow": { "operating_cash_flow": 13526000, "capital_expenditure": 6679000, "free_cash_flow": 20205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65170, "ticker_id": 5888, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13831000", "ebitda": "19770000", "netIncome": "14269000", "grossProfit": "71234000", "depreciation": "None", "totalRevenue": "103904000", "costOfRevenue": "32670000", "interestIncome": "204000", "incomeBeforeTax": "14004000", "interestExpense": "173000", "operatingIncome": "13831000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-265000", "reportedCurrency": "USD", "netInterestIncome": "204000", "nonInterestIncome": "None", "operatingExpenses": "57403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20069000", "otherNonOperatingIncome": "173000", "costofGoodsAndServicesSold": "32670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5939000", "sellingGeneralAndAdministrative": "25162000", "netIncomeFromContinuingOperations": "14269000" }, "balance": { "goodwill": "12790000", "inventory": "20383000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "213690000", "longTermDebt": "None", "shortTermDebt": "1564000", "treasuryStock": "-53832000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37000", "reportedCurrency": "USD", "retainedEarnings": "37103000", "totalLiabilities": "34911000", "otherCurrentAssets": "4582000", "totalCurrentAssets": "151763000", "currentLongTermDebt": "None", "longTermInvestments": "2298000", "shortTermInvestments": "31332000", "currentNetReceivables": "21108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61927000", "currentAccountsPayable": "909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20361000", "shortLongTermDebtTotal": "16443000", "totalShareholderEquity": "178779000", "capitalLeaseObligations": "16443000", "otherCurrentLiabilities": "13994000", "totalCurrentLiabilities": "19785000", "otherNonCurrentLiabilities": "15126000", "totalNonCurrentLiabilities": "15126000", "cashAndShortTermInvestments": "74358000", "commonStockSharesOutstanding": "58723000", "intangibleAssetsExcludingGoodwill": "37000", "cashAndCashEquivalentsAtCarryingValue": "74358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8766000", "operatingCashflow": "13526000", "capitalExpenditures": "6679000", "changeInReceivables": "-8823000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12792000", "cashflowFromInvestment": "-20563000", "stockBasedCompensation": "6056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19829000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103904000, "cost_of_revenue": 32670000, "gross_profit": 71234000, "research_and_development": 20069000, "selling_general_admin": 25162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13831000, "depreciation_amortisation": 5939000, "ebitda": 19770000, "interest_expense": 173000, "interest_income": null, "other_non_operating": null, "pretax_income": 14004000, "tax_provision": -265000, "effective_tax_rate": null, "net_income": 14269000, "net_income_continuing_ops": 14269000, "net_income_to_common": 14269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74358000, "short_term_investments": 31332000, "net_receivables": 21108000, "inventory": 20383000, "other_current_assets": null, "total_current_assets": 151763000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": 37000, "goodwill_and_intangibles": 12827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61927000, "total_assets": 213690000, "short_term_debt": 1564000, "accounts_payable": 909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15126000, "total_liabilities": 34911000, "total_debt": 1564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37103000, "total_equity": 178779000, "shares_outstanding": 58723000, "operating_cash_flow": 13526000, "stock_based_compensation": 6056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12792000, "free_cash_flow": 20205000, "net_change_in_cash": -19829000 }, "raw_data": { "income": { "ebit": "13831000", "ebitda": "19770000", "netIncome": "14269000", "grossProfit": "71234000", "depreciation": "None", "totalRevenue": "103904000", "costOfRevenue": "32670000", "interestIncome": "204000", "incomeBeforeTax": "14004000", "interestExpense": "173000", "operatingIncome": "13831000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-265000", "reportedCurrency": "USD", "netInterestIncome": "204000", "nonInterestIncome": "None", "operatingExpenses": "57403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20069000", "otherNonOperatingIncome": "173000", "costofGoodsAndServicesSold": "32670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5939000", "sellingGeneralAndAdministrative": "25162000", "netIncomeFromContinuingOperations": "14269000" }, "balance": { "goodwill": "12790000", "inventory": "20383000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "213690000", "longTermDebt": "None", "shortTermDebt": "1564000", "treasuryStock": "-53832000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37000", "reportedCurrency": "USD", "retainedEarnings": "37103000", "totalLiabilities": "34911000", "otherCurrentAssets": "4582000", "totalCurrentAssets": "151763000", "currentLongTermDebt": "None", "longTermInvestments": "2298000", "shortTermInvestments": "31332000", "currentNetReceivables": "21108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61927000", "currentAccountsPayable": "909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20361000", "shortLongTermDebtTotal": "16443000", "totalShareholderEquity": "178779000", "capitalLeaseObligations": "16443000", "otherCurrentLiabilities": "13994000", "totalCurrentLiabilities": "19785000", "otherNonCurrentLiabilities": "15126000", "totalNonCurrentLiabilities": "15126000", "cashAndShortTermInvestments": "74358000", "commonStockSharesOutstanding": "58723000", "intangibleAssetsExcludingGoodwill": "37000", "cashAndCashEquivalentsAtCarryingValue": "74358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8766000", "operatingCashflow": "13526000", "capitalExpenditures": "6679000", "changeInReceivables": "-8823000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12792000", "cashflowFromInvestment": "-20563000", "stockBasedCompensation": "6056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19829000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 92091000, "cost_of_revenue": 28249000, "gross_profit": 63842000, "ebit": 33626000, "ebitda": 38925000, "pretax_income": 32133000, "tax_provision": 5746000, "net_income": 26387000, "net_income_to_common": 26387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94255000, "total_current_assets": 143191000, "total_assets": 204314000, "short_term_debt": 1243000, "long_term_debt": null, "total_debt": 1243000, "total_liabilities": 32690000, "total_equity": 171624000, "shares_outstanding": 56637000, "goodwill_and_intangibles": 12839000 }, "cash_flow": { "operating_cash_flow": 16870000, "capital_expenditure": 6785000, "free_cash_flow": 23655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65175, "ticker_id": 5888, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33626000", "ebitda": "38925000", "netIncome": "26387000", "grossProfit": "63842000", "depreciation": "None", "totalRevenue": "92091000", "costOfRevenue": "28249000", "interestIncome": "913000", "incomeBeforeTax": "32133000", "interestExpense": "3825000", "operatingIncome": "31294000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5746000", "reportedCurrency": "USD", "netInterestIncome": "913000", "nonInterestIncome": "None", "operatingExpenses": "32548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23449000", "otherNonOperatingIncome": "839000", "costofGoodsAndServicesSold": "28249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5299000", "sellingGeneralAndAdministrative": "25519000", "netIncomeFromContinuingOperations": "26387000" }, "balance": { "goodwill": "12790000", "inventory": "11748000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "204314000", "longTermDebt": "None", "shortTermDebt": "1243000", "treasuryStock": "-30486000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "22834000", "totalLiabilities": "32690000", "otherCurrentAssets": "3641000", "totalCurrentAssets": "143191000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "20446000", "currentNetReceivables": "13101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61123000", "currentAccountsPayable": "1118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20176000", "shortLongTermDebtTotal": "17686000", "totalShareholderEquity": "171624000", "capitalLeaseObligations": "17686000", "otherCurrentLiabilities": "11816000", "totalCurrentLiabilities": "15729000", "otherNonCurrentLiabilities": "16961000", "totalNonCurrentLiabilities": "16961000", "cashAndShortTermInvestments": "94255000", "commonStockSharesOutstanding": "56637000", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "94255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1622000", "operatingCashflow": "16870000", "capitalExpenditures": "6785000", "changeInReceivables": "1098000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4374000", "cashflowFromInvestment": "46600000", "stockBasedCompensation": "4794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67844000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92091000, "cost_of_revenue": 28249000, "gross_profit": 63842000, "research_and_development": 23449000, "selling_general_admin": 25519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33626000, "depreciation_amortisation": 5299000, "ebitda": 38925000, "interest_expense": 3825000, "interest_income": null, "other_non_operating": null, "pretax_income": 32133000, "tax_provision": 5746000, "effective_tax_rate": null, "net_income": 26387000, "net_income_continuing_ops": 26387000, "net_income_to_common": 26387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94255000, "short_term_investments": 20446000, "net_receivables": 13101000, "inventory": 11748000, "other_current_assets": null, "total_current_assets": 143191000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": 49000, "goodwill_and_intangibles": 12839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61123000, "total_assets": 204314000, "short_term_debt": 1243000, "accounts_payable": 1118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15729000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16961000, "total_liabilities": 32690000, "total_debt": 1243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22834000, "total_equity": 171624000, "shares_outstanding": 56637000, "operating_cash_flow": 16870000, "stock_based_compensation": 4794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4374000, "free_cash_flow": 23655000, "net_change_in_cash": 67844000 }, "raw_data": { "income": { "ebit": "33626000", "ebitda": "38925000", "netIncome": "26387000", "grossProfit": "63842000", "depreciation": "None", "totalRevenue": "92091000", "costOfRevenue": "28249000", "interestIncome": "913000", "incomeBeforeTax": "32133000", "interestExpense": "3825000", "operatingIncome": "31294000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5746000", "reportedCurrency": "USD", "netInterestIncome": "913000", "nonInterestIncome": "None", "operatingExpenses": "32548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23449000", "otherNonOperatingIncome": "839000", "costofGoodsAndServicesSold": "28249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5299000", "sellingGeneralAndAdministrative": "25519000", "netIncomeFromContinuingOperations": "26387000" }, "balance": { "goodwill": "12790000", "inventory": "11748000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "204314000", "longTermDebt": "None", "shortTermDebt": "1243000", "treasuryStock": "-30486000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "22834000", "totalLiabilities": "32690000", "otherCurrentAssets": "3641000", "totalCurrentAssets": "143191000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "20446000", "currentNetReceivables": "13101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61123000", "currentAccountsPayable": "1118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20176000", "shortLongTermDebtTotal": "17686000", "totalShareholderEquity": "171624000", "capitalLeaseObligations": "17686000", "otherCurrentLiabilities": "11816000", "totalCurrentLiabilities": "15729000", "otherNonCurrentLiabilities": "16961000", "totalNonCurrentLiabilities": "16961000", "cashAndShortTermInvestments": "94255000", "commonStockSharesOutstanding": "56637000", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "94255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1622000", "operatingCashflow": "16870000", "capitalExpenditures": "6785000", "changeInReceivables": "1098000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4374000", "cashflowFromInvestment": "46600000", "stockBasedCompensation": "4794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67844000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 72834000, "cost_of_revenue": 20335000, "gross_profit": 52499000, "ebit": 10364000, "ebitda": 14759000, "pretax_income": 12256000, "tax_provision": 1343000, "net_income": 10913000, "net_income_to_common": 10913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26387000, "total_current_assets": 112967000, "total_assets": 188774000, "short_term_debt": 1023000, "long_term_debt": null, "total_debt": 1023000, "total_liabilities": 52761000, "total_equity": 136013000, "shares_outstanding": 56067000, "goodwill_and_intangibles": 12855000 }, "cash_flow": { "operating_cash_flow": 5268000, "capital_expenditure": 7382000, "free_cash_flow": 12650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65180, "ticker_id": 5888, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10364000", "ebitda": "14759000", "netIncome": "10913000", "grossProfit": "52499000", "depreciation": "None", "totalRevenue": "72834000", "costOfRevenue": "20335000", "interestIncome": "2010000", "incomeBeforeTax": "12256000", "interestExpense": "2010000", "operatingIncome": "10364000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1343000", "reportedCurrency": "USD", "netInterestIncome": "2010000", "nonInterestIncome": "None", "operatingExpenses": "42135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4395000", "sellingGeneralAndAdministrative": "22832000", "netIncomeFromContinuingOperations": "10913000" }, "balance": { "goodwill": "12790000", "inventory": "10317000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "188774000", "longTermDebt": "None", "shortTermDebt": "1023000", "treasuryStock": "-30486000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "65000", "reportedCurrency": "USD", "retainedEarnings": "-3553000", "totalLiabilities": "52761000", "otherCurrentAssets": "4047000", "totalCurrentAssets": "112967000", "currentLongTermDebt": "None", "longTermInvestments": "15419000", "shortTermInvestments": "58736000", "currentNetReceivables": "13480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75807000", "currentAccountsPayable": "1192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30038000", "shortLongTermDebtTotal": "12556000", "totalShareholderEquity": "136013000", "capitalLeaseObligations": "12556000", "otherCurrentLiabilities": "9869000", "totalCurrentLiabilities": "27830000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "24931000", "cashAndShortTermInvestments": "26387000", "commonStockSharesOutstanding": "56067000", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "26387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3256000", "operatingCashflow": "5268000", "capitalExpenditures": "7382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5963000", "cashflowFromInvestment": "-6881000", "stockBasedCompensation": "5681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72834000, "cost_of_revenue": 20335000, "gross_profit": 52499000, "research_and_development": 23402000, "selling_general_admin": 22832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10364000, "depreciation_amortisation": 4395000, "ebitda": 14759000, "interest_expense": 2010000, "interest_income": null, "other_non_operating": null, "pretax_income": 12256000, "tax_provision": 1343000, "effective_tax_rate": null, "net_income": 10913000, "net_income_continuing_ops": 10913000, "net_income_to_common": 10913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26387000, "short_term_investments": 58736000, "net_receivables": 13480000, "inventory": 10317000, "other_current_assets": null, "total_current_assets": 112967000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": 65000, "goodwill_and_intangibles": 12855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75807000, "total_assets": 188774000, "short_term_debt": 1023000, "accounts_payable": 1192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24931000, "total_liabilities": 52761000, "total_debt": 1023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3553000, "total_equity": 136013000, "shares_outstanding": 56067000, "operating_cash_flow": 5268000, "stock_based_compensation": 5681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5963000, "free_cash_flow": 12650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10364000", "ebitda": "14759000", "netIncome": "10913000", "grossProfit": "52499000", "depreciation": "None", "totalRevenue": "72834000", "costOfRevenue": "20335000", "interestIncome": "2010000", "incomeBeforeTax": "12256000", "interestExpense": "2010000", "operatingIncome": "10364000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1343000", "reportedCurrency": "USD", "netInterestIncome": "2010000", "nonInterestIncome": "None", "operatingExpenses": "42135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4395000", "sellingGeneralAndAdministrative": "22832000", "netIncomeFromContinuingOperations": "10913000" }, "balance": { "goodwill": "12790000", "inventory": "10317000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "188774000", "longTermDebt": "None", "shortTermDebt": "1023000", "treasuryStock": "-30486000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "65000", "reportedCurrency": "USD", "retainedEarnings": "-3553000", "totalLiabilities": "52761000", "otherCurrentAssets": "4047000", "totalCurrentAssets": "112967000", "currentLongTermDebt": "None", "longTermInvestments": "15419000", "shortTermInvestments": "58736000", "currentNetReceivables": "13480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75807000", "currentAccountsPayable": "1192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30038000", "shortLongTermDebtTotal": "12556000", "totalShareholderEquity": "136013000", "capitalLeaseObligations": "12556000", "otherCurrentLiabilities": "9869000", "totalCurrentLiabilities": "27830000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "24931000", "cashAndShortTermInvestments": "26387000", "commonStockSharesOutstanding": "56067000", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "26387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3256000", "operatingCashflow": "5268000", "capitalExpenditures": "7382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5963000", "cashflowFromInvestment": "-6881000", "stockBasedCompensation": "5681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 74515000, "cost_of_revenue": 17873000, "gross_profit": 56642000, "ebit": 11441000, "ebitda": 15299000, "pretax_income": 11440000, "tax_provision": -10653000, "net_income": 22093000, "net_income_to_common": 22093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21955000, "total_current_assets": 119648000, "total_assets": 179841000, "short_term_debt": 1852000, "long_term_debt": 12556000, "total_debt": 14408000, "total_liabilities": 66463000, "total_equity": 113378000, "shares_outstanding": 55338000, "goodwill_and_intangibles": 13430000 }, "cash_flow": { "operating_cash_flow": 7565000, "capital_expenditure": 5235000, "free_cash_flow": 12800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65185, "ticker_id": 5888, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11441000", "ebitda": "15299000", "netIncome": "22093000", "grossProfit": "56642000", "depreciation": "None", "totalRevenue": "74515000", "costOfRevenue": "17873000", "interestIncome": "1543000", "incomeBeforeTax": "11440000", "interestExpense": "1000", "operatingIncome": "9978000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-10653000", "reportedCurrency": "USD", "netInterestIncome": "1542000", "nonInterestIncome": "None", "operatingExpenses": "46664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17012000", "otherNonOperatingIncome": "1463000", "costofGoodsAndServicesSold": "17873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3858000", "sellingGeneralAndAdministrative": "21476000", "netIncomeFromContinuingOperations": "22093000" }, "balance": { "goodwill": "12790000", "inventory": "7138000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "179841000", "longTermDebt": "12556000", "shortTermDebt": "1852000", "treasuryStock": "-30486000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "640000", "reportedCurrency": "USD", "retainedEarnings": "-14466000", "totalLiabilities": "66463000", "otherCurrentAssets": "2922000", "totalCurrentAssets": "119648000", "currentLongTermDebt": "926000", "longTermInvestments": "1269000", "shortTermInvestments": "73338000", "currentNetReceivables": "14295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60193000", "currentAccountsPayable": "1439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14619000", "shortLongTermDebtTotal": "13482000", "totalShareholderEquity": "113378000", "capitalLeaseObligations": "13482000", "otherCurrentLiabilities": "9299000", "totalCurrentLiabilities": "27132000", "otherNonCurrentLiabilities": "12792000", "totalNonCurrentLiabilities": "39331000", "cashAndShortTermInvestments": "21955000", "commonStockSharesOutstanding": "55338000", "intangibleAssetsExcludingGoodwill": "640000", "cashAndCashEquivalentsAtCarryingValue": "21955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1872000", "operatingCashflow": "7565000", "capitalExpenditures": "5235000", "changeInReceivables": "4113000", "changeInExchangeRate": "-8000", "cashflowFromFinancing": "-5886000", "cashflowFromInvestment": "-10159000", "stockBasedCompensation": "5240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8488000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74515000, "cost_of_revenue": 17873000, "gross_profit": 56642000, "research_and_development": 17012000, "selling_general_admin": 21476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11441000, "depreciation_amortisation": 3858000, "ebitda": 15299000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 11440000, "tax_provision": -10653000, "effective_tax_rate": null, "net_income": 22093000, "net_income_continuing_ops": 22093000, "net_income_to_common": 22093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21955000, "short_term_investments": 73338000, "net_receivables": 14295000, "inventory": 7138000, "other_current_assets": null, "total_current_assets": 119648000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": 640000, "goodwill_and_intangibles": 13430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60193000, "total_assets": 179841000, "short_term_debt": 1852000, "accounts_payable": 1439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27132000, "long_term_debt": 12556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39331000, "total_liabilities": 66463000, "total_debt": 14408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14466000, "total_equity": 113378000, "shares_outstanding": 55338000, "operating_cash_flow": 7565000, "stock_based_compensation": 5240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5886000, "free_cash_flow": 12800000, "net_change_in_cash": -8488000 }, "raw_data": { "income": { "ebit": "11441000", "ebitda": "15299000", "netIncome": "22093000", "grossProfit": "56642000", "depreciation": "None", "totalRevenue": "74515000", "costOfRevenue": "17873000", "interestIncome": "1543000", "incomeBeforeTax": "11440000", "interestExpense": "1000", "operatingIncome": "9978000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-10653000", "reportedCurrency": "USD", "netInterestIncome": "1542000", "nonInterestIncome": "None", "operatingExpenses": "46664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17012000", "otherNonOperatingIncome": "1463000", "costofGoodsAndServicesSold": "17873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3858000", "sellingGeneralAndAdministrative": "21476000", "netIncomeFromContinuingOperations": "22093000" }, "balance": { "goodwill": "12790000", "inventory": "7138000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "179841000", "longTermDebt": "12556000", "shortTermDebt": "1852000", "treasuryStock": "-30486000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "640000", "reportedCurrency": "USD", "retainedEarnings": "-14466000", "totalLiabilities": "66463000", "otherCurrentAssets": "2922000", "totalCurrentAssets": "119648000", "currentLongTermDebt": "926000", "longTermInvestments": "1269000", "shortTermInvestments": "73338000", "currentNetReceivables": "14295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60193000", "currentAccountsPayable": "1439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14619000", "shortLongTermDebtTotal": "13482000", "totalShareholderEquity": "113378000", "capitalLeaseObligations": "13482000", "otherCurrentLiabilities": "9299000", "totalCurrentLiabilities": "27132000", "otherNonCurrentLiabilities": "12792000", "totalNonCurrentLiabilities": "39331000", "cashAndShortTermInvestments": "21955000", "commonStockSharesOutstanding": "55338000", "intangibleAssetsExcludingGoodwill": "640000", "cashAndCashEquivalentsAtCarryingValue": "21955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1872000", "operatingCashflow": "7565000", "capitalExpenditures": "5235000", "changeInReceivables": "4113000", "changeInExchangeRate": "-8000", "cashflowFromFinancing": "-5886000", "cashflowFromInvestment": "-10159000", "stockBasedCompensation": "5240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8488000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 9706000, "cost_of_revenue": 5372000, "gross_profit": 4334000, "ebit": -10029000, "ebitda": -9051000, "pretax_income": -14026000, "tax_provision": -1775000, "net_income": -12251000, "net_income_to_common": -12251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50116000, "total_current_assets": 161062000, "total_assets": 208988000, "short_term_debt": 2591000, "long_term_debt": null, "total_debt": 2591000, "total_liabilities": 24703000, "total_equity": 184285000, "shares_outstanding": 52660000, "goodwill_and_intangibles": 11128000 }, "cash_flow": { "operating_cash_flow": 21037000, "capital_expenditure": 814000, "free_cash_flow": 21851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65148, "ticker_id": 5888, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10029000", "ebitda": "-9051000", "netIncome": "-12251000", "grossProfit": "4334000", "depreciation": "None", "totalRevenue": "9706000", "costOfRevenue": "5372000", "interestIncome": "725000", "incomeBeforeTax": "-14026000", "interestExpense": "None", "operatingIncome": "-10029000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1775000", "reportedCurrency": "USD", "netInterestIncome": "725000", "nonInterestIncome": "None", "operatingExpenses": "14363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "978000", "sellingGeneralAndAdministrative": "348000", "netIncomeFromContinuingOperations": "-12251000" }, "balance": { "goodwill": "11128000", "inventory": "30886000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "208988000", "longTermDebt": "None", "shortTermDebt": "2591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "116417000", "totalLiabilities": "24703000", "otherCurrentAssets": "3383000", "totalCurrentAssets": "161062000", "currentLongTermDebt": "None", "longTermInvestments": "5991000", "shortTermInvestments": "36035000", "currentNetReceivables": "40642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47925999", "currentAccountsPayable": "2790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8845000", "totalShareholderEquity": "184285000", "capitalLeaseObligations": "8845000", "otherCurrentLiabilities": "10890000", "totalCurrentLiabilities": "17351000", "otherNonCurrentLiabilities": "1098000", "totalNonCurrentLiabilities": "7352000", "cashAndShortTermInvestments": "50116000", "commonStockSharesOutstanding": "52660000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8400000", "operatingCashflow": "21037000", "capitalExpenditures": "814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11376000", "cashflowFromInvestment": "-7606000", "stockBasedCompensation": "1963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9706000, "cost_of_revenue": 5372000, "gross_profit": 4334000, "research_and_development": 1037000, "selling_general_admin": 348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10029000, "depreciation_amortisation": 978000, "ebitda": -9051000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14026000, "tax_provision": -1775000, "effective_tax_rate": null, "net_income": -12251000, "net_income_continuing_ops": -12251000, "net_income_to_common": -12251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50116000, "short_term_investments": 36035000, "net_receivables": 40642000, "inventory": 30886000, "other_current_assets": null, "total_current_assets": 161062000, "net_ppe": null, "goodwill": 11128000, "intangible_assets": null, "goodwill_and_intangibles": 11128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47925999, "total_assets": 208988000, "short_term_debt": 2591000, "accounts_payable": 2790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7352000, "total_liabilities": 24703000, "total_debt": 2591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116417000, "total_equity": 184285000, "shares_outstanding": 52660000, "operating_cash_flow": 21037000, "stock_based_compensation": 1963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11376000, "free_cash_flow": 21851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10029000", "ebitda": "-9051000", "netIncome": "-12251000", "grossProfit": "4334000", "depreciation": "None", "totalRevenue": "9706000", "costOfRevenue": "5372000", "interestIncome": "725000", "incomeBeforeTax": "-14026000", "interestExpense": "None", "operatingIncome": "-10029000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1775000", "reportedCurrency": "USD", "netInterestIncome": "725000", "nonInterestIncome": "None", "operatingExpenses": "14363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "978000", "sellingGeneralAndAdministrative": "348000", "netIncomeFromContinuingOperations": "-12251000" }, "balance": { "goodwill": "11128000", "inventory": "30886000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "208988000", "longTermDebt": "None", "shortTermDebt": "2591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "116417000", "totalLiabilities": "24703000", "otherCurrentAssets": "3383000", "totalCurrentAssets": "161062000", "currentLongTermDebt": "None", "longTermInvestments": "5991000", "shortTermInvestments": "36035000", "currentNetReceivables": "40642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47925999", "currentAccountsPayable": "2790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8845000", "totalShareholderEquity": "184285000", "capitalLeaseObligations": "8845000", "otherCurrentLiabilities": "10890000", "totalCurrentLiabilities": "17351000", "otherNonCurrentLiabilities": "1098000", "totalNonCurrentLiabilities": "7352000", "cashAndShortTermInvestments": "50116000", "commonStockSharesOutstanding": "52660000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8400000", "operatingCashflow": "21037000", "capitalExpenditures": "814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11376000", "cashflowFromInvestment": "-7606000", "stockBasedCompensation": "1963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 66586000, "cost_of_revenue": 21777000, "gross_profit": 44809000, "ebit": 32136000, "ebitda": 39838000, "pretax_income": 32136000, "tax_provision": 5222000, "net_income": 26914000, "net_income_to_common": 26914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48076000, "total_current_assets": 185829000, "total_assets": 231514000, "short_term_debt": 2531000, "long_term_debt": null, "total_debt": 2531000, "total_liabilities": 25322000, "total_equity": 206192000, "shares_outstanding": 53360000, "goodwill_and_intangibles": 12790000 }, "cash_flow": { "operating_cash_flow": 7077000, "capital_expenditure": 662000, "free_cash_flow": 7739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65149, "ticker_id": 5888, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32136000", "ebitda": "39838000", "netIncome": "26914000", "grossProfit": "44809000", "depreciation": "None", "totalRevenue": "66586000", "costOfRevenue": "21777000", "interestIncome": "754000", "incomeBeforeTax": "32136000", "interestExpense": "None", "operatingIncome": "31981000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5222000", "reportedCurrency": "USD", "netInterestIncome": "754000", "nonInterestIncome": "None", "operatingExpenses": "12828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7702000", "sellingGeneralAndAdministrative": "6012000", "netIncomeFromContinuingOperations": "26914000" }, "balance": { "goodwill": "12790000", "inventory": "24260000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "231514000", "longTermDebt": "None", "shortTermDebt": "2531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "128668000", "totalLiabilities": "25322000", "otherCurrentAssets": "8034000", "totalCurrentAssets": "185829000", "currentLongTermDebt": "None", "longTermInvestments": "8034000", "shortTermInvestments": "27173000", "currentNetReceivables": "78286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42269000", "currentAccountsPayable": "2114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9429000", "totalShareholderEquity": "206192000", "capitalLeaseObligations": "9429000", "otherCurrentLiabilities": "12709000", "totalCurrentLiabilities": "17354000", "otherNonCurrentLiabilities": "1070000", "totalNonCurrentLiabilities": "7968000", "cashAndShortTermInvestments": "48076000", "commonStockSharesOutstanding": "53360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26913999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9327000", "operatingCashflow": "7077000", "capitalExpenditures": "662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3117000", "cashflowFromInvestment": "-3027000", "stockBasedCompensation": "13581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66586000, "cost_of_revenue": 21777000, "gross_profit": 44809000, "research_and_development": 3776000, "selling_general_admin": 6012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32136000, "depreciation_amortisation": 7702000, "ebitda": 39838000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32136000, "tax_provision": 5222000, "effective_tax_rate": null, "net_income": 26914000, "net_income_continuing_ops": 26914000, "net_income_to_common": 26914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48076000, "short_term_investments": 27173000, "net_receivables": 78286000, "inventory": 24260000, "other_current_assets": null, "total_current_assets": 185829000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": null, "goodwill_and_intangibles": 12790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42269000, "total_assets": 231514000, "short_term_debt": 2531000, "accounts_payable": 2114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17354000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7968000, "total_liabilities": 25322000, "total_debt": 2531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128668000, "total_equity": 206192000, "shares_outstanding": 53360000, "operating_cash_flow": 7077000, "stock_based_compensation": 13581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3117000, "free_cash_flow": 7739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32136000", "ebitda": "39838000", "netIncome": "26914000", "grossProfit": "44809000", "depreciation": "None", "totalRevenue": "66586000", "costOfRevenue": "21777000", "interestIncome": "754000", "incomeBeforeTax": "32136000", "interestExpense": "None", "operatingIncome": "31981000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5222000", "reportedCurrency": "USD", "netInterestIncome": "754000", "nonInterestIncome": "None", "operatingExpenses": "12828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7702000", "sellingGeneralAndAdministrative": "6012000", "netIncomeFromContinuingOperations": "26914000" }, "balance": { "goodwill": "12790000", "inventory": "24260000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "231514000", "longTermDebt": "None", "shortTermDebt": "2531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "128668000", "totalLiabilities": "25322000", "otherCurrentAssets": "8034000", "totalCurrentAssets": "185829000", "currentLongTermDebt": "None", "longTermInvestments": "8034000", "shortTermInvestments": "27173000", "currentNetReceivables": "78286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42269000", "currentAccountsPayable": "2114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9429000", "totalShareholderEquity": "206192000", "capitalLeaseObligations": "9429000", "otherCurrentLiabilities": "12709000", "totalCurrentLiabilities": "17354000", "otherNonCurrentLiabilities": "1070000", "totalNonCurrentLiabilities": "7968000", "cashAndShortTermInvestments": "48076000", "commonStockSharesOutstanding": "53360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26913999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9327000", "operatingCashflow": "7077000", "capitalExpenditures": "662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3117000", "cashflowFromInvestment": "-3027000", "stockBasedCompensation": "13581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 32000000, "cost_of_revenue": 11442000, "gross_profit": 20558000, "ebit": 3662000, "ebitda": 5073000, "pretax_income": 4554000, "tax_provision": 680000, "net_income": 3874000, "net_income_to_common": 3874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47103000, "total_current_assets": 155621000, "total_assets": 209645000, "short_term_debt": 2472000, "long_term_debt": null, "total_debt": 2472000, "total_liabilities": 28813000, "total_equity": 180832000, "shares_outstanding": 53466000, "goodwill_and_intangibles": 12790000 }, "cash_flow": { "operating_cash_flow": -3131000, "capital_expenditure": 342000, "free_cash_flow": -2789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65151, "ticker_id": 5888, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3662000", "ebitda": "5073000", "netIncome": "3874000", "grossProfit": "20558000", "depreciation": "None", "totalRevenue": "32000000", "costOfRevenue": "11442000", "interestIncome": "847000", "incomeBeforeTax": "4554000", "interestExpense": "None", "operatingIncome": "3662000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "680000", "reportedCurrency": "USD", "netInterestIncome": "847000", "nonInterestIncome": "None", "operatingExpenses": "16896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1411000", "sellingGeneralAndAdministrative": "7514000", "netIncomeFromContinuingOperations": "3874000" }, "balance": { "goodwill": "12790000", "inventory": "33566000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "209645000", "longTermDebt": "None", "shortTermDebt": "2472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "101754000", "totalLiabilities": "28813000", "otherCurrentAssets": "4865000", "totalCurrentAssets": "155621000", "currentLongTermDebt": "None", "longTermInvestments": "9556000", "shortTermInvestments": "23278000", "currentNetReceivables": "46809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54024000", "currentAccountsPayable": "4744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9999000", "totalShareholderEquity": "180832000", "capitalLeaseObligations": "9999000", "otherCurrentLiabilities": "12068000", "totalCurrentLiabilities": "21217000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "7596000", "cashAndShortTermInvestments": "47103000", "commonStockSharesOutstanding": "53466000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1293000", "operatingCashflow": "-3131000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10391000", "cashflowFromInvestment": "3446000", "stockBasedCompensation": "2207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32000000, "cost_of_revenue": 11442000, "gross_profit": 20558000, "research_and_development": 3668000, "selling_general_admin": 7514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3662000, "depreciation_amortisation": 1411000, "ebitda": 5073000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4554000, "tax_provision": 680000, "effective_tax_rate": null, "net_income": 3874000, "net_income_continuing_ops": 3874000, "net_income_to_common": 3874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47103000, "short_term_investments": 23278000, "net_receivables": 46809000, "inventory": 33566000, "other_current_assets": null, "total_current_assets": 155621000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": null, "goodwill_and_intangibles": 12790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54024000, "total_assets": 209645000, "short_term_debt": 2472000, "accounts_payable": 4744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21217000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7596000, "total_liabilities": 28813000, "total_debt": 2472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101754000, "total_equity": 180832000, "shares_outstanding": 53466000, "operating_cash_flow": -3131000, "stock_based_compensation": 2207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10391000, "free_cash_flow": -2789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3662000", "ebitda": "5073000", "netIncome": "3874000", "grossProfit": "20558000", "depreciation": "None", "totalRevenue": "32000000", "costOfRevenue": "11442000", "interestIncome": "847000", "incomeBeforeTax": "4554000", "interestExpense": "None", "operatingIncome": "3662000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "680000", "reportedCurrency": "USD", "netInterestIncome": "847000", "nonInterestIncome": "None", "operatingExpenses": "16896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1411000", "sellingGeneralAndAdministrative": "7514000", "netIncomeFromContinuingOperations": "3874000" }, "balance": { "goodwill": "12790000", "inventory": "33566000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "209645000", "longTermDebt": "None", "shortTermDebt": "2472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "101754000", "totalLiabilities": "28813000", "otherCurrentAssets": "4865000", "totalCurrentAssets": "155621000", "currentLongTermDebt": "None", "longTermInvestments": "9556000", "shortTermInvestments": "23278000", "currentNetReceivables": "46809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54024000", "currentAccountsPayable": "4744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9999000", "totalShareholderEquity": "180832000", "capitalLeaseObligations": "9999000", "otherCurrentLiabilities": "12068000", "totalCurrentLiabilities": "21217000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "7596000", "cashAndShortTermInvestments": "47103000", "commonStockSharesOutstanding": "53466000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1293000", "operatingCashflow": "-3131000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10391000", "cashflowFromInvestment": "3446000", "stockBasedCompensation": "2207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 28051000, "cost_of_revenue": 10097000, "gross_profit": 17954000, "ebit": 1474000, "ebitda": 2890000, "pretax_income": 2388000, "tax_provision": 334000, "net_income": 2054000, "net_income_to_common": 2054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57050000, "total_current_assets": 152146000, "total_assets": 212275000, "short_term_debt": 2414000, "long_term_debt": null, "total_debt": 2414000, "total_liabilities": 27068000, "total_equity": 185207000, "shares_outstanding": 54486000, "goodwill_and_intangibles": 12790000 }, "cash_flow": { "operating_cash_flow": 4146000, "capital_expenditure": 135000, "free_cash_flow": 4281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65152, "ticker_id": 5888, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1474000", "ebitda": "2890000", "netIncome": "2054000", "grossProfit": "17954000", "depreciation": "None", "totalRevenue": "28051000", "costOfRevenue": "10097000", "interestIncome": "940000", "incomeBeforeTax": "2388000", "interestExpense": "None", "operatingIncome": "1474000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "334000", "reportedCurrency": "USD", "netInterestIncome": "940000", "nonInterestIncome": "None", "operatingExpenses": "16480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1416000", "sellingGeneralAndAdministrative": "7669000", "netIncomeFromContinuingOperations": "2054000" }, "balance": { "goodwill": "12790000", "inventory": "32660000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "212275000", "longTermDebt": "None", "shortTermDebt": "2414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97880000", "totalLiabilities": "27068000", "otherCurrentAssets": "7382000", "totalCurrentAssets": "152146000", "currentLongTermDebt": "None", "longTermInvestments": "14133000", "shortTermInvestments": "22467000", "currentNetReceivables": "32587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60129000", "currentAccountsPayable": "3444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10558000", "totalShareholderEquity": "185207000", "capitalLeaseObligations": "10558000", "otherCurrentLiabilities": "11206000", "totalCurrentLiabilities": "18839000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "8229000", "cashAndShortTermInvestments": "57050000", "commonStockSharesOutstanding": "54486000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2053999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-382000", "operatingCashflow": "4146000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17152000", "cashflowFromInvestment": "20892000", "stockBasedCompensation": "1936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28051000, "cost_of_revenue": 10097000, "gross_profit": 17954000, "research_and_development": 3451000, "selling_general_admin": 7669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1474000, "depreciation_amortisation": 1416000, "ebitda": 2890000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2388000, "tax_provision": 334000, "effective_tax_rate": null, "net_income": 2054000, "net_income_continuing_ops": 2054000, "net_income_to_common": 2054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57050000, "short_term_investments": 22467000, "net_receivables": 32587000, "inventory": 32660000, "other_current_assets": null, "total_current_assets": 152146000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": null, "goodwill_and_intangibles": 12790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60129000, "total_assets": 212275000, "short_term_debt": 2414000, "accounts_payable": 3444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8229000, "total_liabilities": 27068000, "total_debt": 2414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97880000, "total_equity": 185207000, "shares_outstanding": 54486000, "operating_cash_flow": 4146000, "stock_based_compensation": 1936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17152000, "free_cash_flow": 4281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1474000", "ebitda": "2890000", "netIncome": "2054000", "grossProfit": "17954000", "depreciation": "None", "totalRevenue": "28051000", "costOfRevenue": "10097000", "interestIncome": "940000", "incomeBeforeTax": "2388000", "interestExpense": "None", "operatingIncome": "1474000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "334000", "reportedCurrency": "USD", "netInterestIncome": "940000", "nonInterestIncome": "None", "operatingExpenses": "16480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1416000", "sellingGeneralAndAdministrative": "7669000", "netIncomeFromContinuingOperations": "2054000" }, "balance": { "goodwill": "12790000", "inventory": "32660000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "212275000", "longTermDebt": "None", "shortTermDebt": "2414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97880000", "totalLiabilities": "27068000", "otherCurrentAssets": "7382000", "totalCurrentAssets": "152146000", "currentLongTermDebt": "None", "longTermInvestments": "14133000", "shortTermInvestments": "22467000", "currentNetReceivables": "32587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60129000", "currentAccountsPayable": "3444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10558000", "totalShareholderEquity": "185207000", "capitalLeaseObligations": "10558000", "otherCurrentLiabilities": "11206000", "totalCurrentLiabilities": "18839000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "8229000", "cashAndShortTermInvestments": "57050000", "commonStockSharesOutstanding": "54486000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2053999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-382000", "operatingCashflow": "4146000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17152000", "cashflowFromInvestment": "20892000", "stockBasedCompensation": "1936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 8065000, "cost_of_revenue": 3607000, "gross_profit": 4458000, "ebit": -12023000, "ebitda": -10597000, "pretax_income": -11483000, "tax_provision": -1603000, "net_income": -9880000, "net_income_to_common": -9880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49137000, "total_current_assets": 154592000, "total_assets": 225394000, "short_term_debt": 2357000, "long_term_debt": null, "total_debt": 2357000, "total_liabilities": 27281000, "total_equity": 198113000, "shares_outstanding": 54902000, "goodwill_and_intangibles": 12790000 }, "cash_flow": { "operating_cash_flow": 10678000, "capital_expenditure": 191000, "free_cash_flow": 10869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65153, "ticker_id": 5888, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12023000", "ebitda": "-10597000", "netIncome": "-9880000", "grossProfit": "4458000", "depreciation": "None", "totalRevenue": "8065000", "costOfRevenue": "3607000", "interestIncome": "1073000", "incomeBeforeTax": "-11483000", "interestExpense": "None", "operatingIncome": "-12562000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1603000", "reportedCurrency": "USD", "netInterestIncome": "1073000", "nonInterestIncome": "None", "operatingExpenses": "17020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1426000", "sellingGeneralAndAdministrative": "8574000", "netIncomeFromContinuingOperations": "-9880000" }, "balance": { "goodwill": "12790000", "inventory": "32410000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "225394000", "longTermDebt": "None", "shortTermDebt": "2357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "95826000", "totalLiabilities": "27281000", "otherCurrentAssets": "6248000", "totalCurrentAssets": "154592000", "currentLongTermDebt": "None", "longTermInvestments": "23185000", "shortTermInvestments": "34408000", "currentNetReceivables": "32389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70802000", "currentAccountsPayable": "3404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11108000", "totalShareholderEquity": "198113000", "capitalLeaseObligations": "11108000", "otherCurrentLiabilities": "10314000", "totalCurrentLiabilities": "18434000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "8847000", "cashAndShortTermInvestments": "49137000", "commonStockSharesOutstanding": "54902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7645000", "operatingCashflow": "10678000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3874000", "cashflowFromInvestment": "12674000", "stockBasedCompensation": "1963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8065000, "cost_of_revenue": 3607000, "gross_profit": 4458000, "research_and_development": 3001000, "selling_general_admin": 8574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12023000, "depreciation_amortisation": 1426000, "ebitda": -10597000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11483000, "tax_provision": -1603000, "effective_tax_rate": null, "net_income": -9880000, "net_income_continuing_ops": -9880000, "net_income_to_common": -9880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49137000, "short_term_investments": 34408000, "net_receivables": 32389000, "inventory": 32410000, "other_current_assets": null, "total_current_assets": 154592000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": null, "goodwill_and_intangibles": 12790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70802000, "total_assets": 225394000, "short_term_debt": 2357000, "accounts_payable": 3404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18434000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8847000, "total_liabilities": 27281000, "total_debt": 2357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95826000, "total_equity": 198113000, "shares_outstanding": 54902000, "operating_cash_flow": 10678000, "stock_based_compensation": 1963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3874000, "free_cash_flow": 10869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12023000", "ebitda": "-10597000", "netIncome": "-9880000", "grossProfit": "4458000", "depreciation": "None", "totalRevenue": "8065000", "costOfRevenue": "3607000", "interestIncome": "1073000", "incomeBeforeTax": "-11483000", "interestExpense": "None", "operatingIncome": "-12562000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1603000", "reportedCurrency": "USD", "netInterestIncome": "1073000", "nonInterestIncome": "None", "operatingExpenses": "17020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1426000", "sellingGeneralAndAdministrative": "8574000", "netIncomeFromContinuingOperations": "-9880000" }, "balance": { "goodwill": "12790000", "inventory": "32410000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "225394000", "longTermDebt": "None", "shortTermDebt": "2357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "95826000", "totalLiabilities": "27281000", "otherCurrentAssets": "6248000", "totalCurrentAssets": "154592000", "currentLongTermDebt": "None", "longTermInvestments": "23185000", "shortTermInvestments": "34408000", "currentNetReceivables": "32389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70802000", "currentAccountsPayable": "3404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11108000", "totalShareholderEquity": "198113000", "capitalLeaseObligations": "11108000", "otherCurrentLiabilities": "10314000", "totalCurrentLiabilities": "18434000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "8847000", "cashAndShortTermInvestments": "49137000", "commonStockSharesOutstanding": "54902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7645000", "operatingCashflow": "10678000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3874000", "cashflowFromInvestment": "12674000", "stockBasedCompensation": "1963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 67075000, "cost_of_revenue": 19955000, "gross_profit": 47120000, "ebit": 28091000, "ebitda": 29544000, "pretax_income": 26855000, "tax_provision": 3384000, "net_income": 23471000, "net_income_to_common": 23471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29627000, "total_current_assets": 173656000, "total_assets": 242792000, "short_term_debt": 2020000, "long_term_debt": null, "total_debt": 2020000, "total_liabilities": 32782000, "total_equity": 210010000, "shares_outstanding": 57236000, "goodwill_and_intangibles": 12790000 }, "cash_flow": { "operating_cash_flow": 8955000, "capital_expenditure": 104000, "free_cash_flow": 9059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65154, "ticker_id": 5888, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28091000", "ebitda": "29544000", "netIncome": "23471000", "grossProfit": "47120000", "depreciation": "None", "totalRevenue": "67075000", "costOfRevenue": "19955000", "interestIncome": "1402000", "incomeBeforeTax": "26855000", "interestExpense": "None", "operatingIncome": "25615000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3384000", "reportedCurrency": "USD", "netInterestIncome": "1402000", "nonInterestIncome": "None", "operatingExpenses": "21505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1453000", "sellingGeneralAndAdministrative": "8303000", "netIncomeFromContinuingOperations": "23471000" }, "balance": { "goodwill": "12790000", "inventory": "24906000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "242792000", "longTermDebt": "None", "shortTermDebt": "2020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105706000", "totalLiabilities": "32782000", "otherCurrentAssets": "3252000", "totalCurrentAssets": "173656000", "currentLongTermDebt": "None", "longTermInvestments": "21832000", "shortTermInvestments": "48392000", "currentNetReceivables": "67479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69136000", "currentAccountsPayable": "3109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11317000", "totalShareholderEquity": "210010000", "capitalLeaseObligations": "11317000", "otherCurrentLiabilities": "16781000", "totalCurrentLiabilities": "23428000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "9354000", "cashAndShortTermInvestments": "29627000", "commonStockSharesOutstanding": "57236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8888000", "operatingCashflow": "8955000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49079000", "cashflowFromInvestment": "6517000", "stockBasedCompensation": "1810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67075000, "cost_of_revenue": 19955000, "gross_profit": 47120000, "research_and_development": 3972000, "selling_general_admin": 8303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28091000, "depreciation_amortisation": 1453000, "ebitda": 29544000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26855000, "tax_provision": 3384000, "effective_tax_rate": null, "net_income": 23471000, "net_income_continuing_ops": 23471000, "net_income_to_common": 23471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29627000, "short_term_investments": 48392000, "net_receivables": 67479000, "inventory": 24906000, "other_current_assets": null, "total_current_assets": 173656000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": null, "goodwill_and_intangibles": 12790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69136000, "total_assets": 242792000, "short_term_debt": 2020000, "accounts_payable": 3109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9354000, "total_liabilities": 32782000, "total_debt": 2020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105706000, "total_equity": 210010000, "shares_outstanding": 57236000, "operating_cash_flow": 8955000, "stock_based_compensation": 1810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49079000, "free_cash_flow": 9059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28091000", "ebitda": "29544000", "netIncome": "23471000", "grossProfit": "47120000", "depreciation": "None", "totalRevenue": "67075000", "costOfRevenue": "19955000", "interestIncome": "1402000", "incomeBeforeTax": "26855000", "interestExpense": "None", "operatingIncome": "25615000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3384000", "reportedCurrency": "USD", "netInterestIncome": "1402000", "nonInterestIncome": "None", "operatingExpenses": "21505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1453000", "sellingGeneralAndAdministrative": "8303000", "netIncomeFromContinuingOperations": "23471000" }, "balance": { "goodwill": "12790000", "inventory": "24906000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "242792000", "longTermDebt": "None", "shortTermDebt": "2020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105706000", "totalLiabilities": "32782000", "otherCurrentAssets": "3252000", "totalCurrentAssets": "173656000", "currentLongTermDebt": "None", "longTermInvestments": "21832000", "shortTermInvestments": "48392000", "currentNetReceivables": "67479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69136000", "currentAccountsPayable": "3109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11317000", "totalShareholderEquity": "210010000", "capitalLeaseObligations": "11317000", "otherCurrentLiabilities": "16781000", "totalCurrentLiabilities": "23428000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "9354000", "cashAndShortTermInvestments": "29627000", "commonStockSharesOutstanding": "57236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8888000", "operatingCashflow": "8955000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49079000", "cashflowFromInvestment": "6517000", "stockBasedCompensation": "1810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 38584000, "cost_of_revenue": 13472000, "gross_profit": 25112000, "ebit": 7057000, "ebitda": 8513000, "pretax_income": 8825000, "tax_provision": 344000, "net_income": 8481000, "net_income_to_common": 8481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63261000, "total_current_assets": 189914000, "total_assets": 262705000, "short_term_debt": 1964000, "long_term_debt": null, "total_debt": 1964000, "total_liabilities": 28832000, "total_equity": 233873000, "shares_outstanding": 58290000, "goodwill_and_intangibles": 12790000 }, "cash_flow": { "operating_cash_flow": -3003000, "capital_expenditure": 169000, "free_cash_flow": -2834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65156, "ticker_id": 5888, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7057000", "ebitda": "8513000", "netIncome": "8481000", "grossProfit": "25112000", "depreciation": "None", "totalRevenue": "38584000", "costOfRevenue": "13472000", "interestIncome": "1711000", "incomeBeforeTax": "8825000", "interestExpense": "None", "operatingIncome": "7057000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "344000", "reportedCurrency": "USD", "netInterestIncome": "1711000", "nonInterestIncome": "None", "operatingExpenses": "18055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1456000", "sellingGeneralAndAdministrative": "7673000", "netIncomeFromContinuingOperations": "8481000" }, "balance": { "goodwill": "12790000", "inventory": "33464000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "262705000", "longTermDebt": "None", "shortTermDebt": "1964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82235000", "totalLiabilities": "28832000", "otherCurrentAssets": "5980000", "totalCurrentAssets": "189914000", "currentLongTermDebt": "None", "longTermInvestments": "21286000", "shortTermInvestments": "55364000", "currentNetReceivables": "31845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72791000", "currentAccountsPayable": "3414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11825000", "totalShareholderEquity": "233873000", "capitalLeaseObligations": "11825000", "otherCurrentLiabilities": "10524000", "totalCurrentLiabilities": "18871000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "9961000", "cashAndShortTermInvestments": "63261000", "commonStockSharesOutstanding": "58290000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8481000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "194000", "operatingCashflow": "-3003000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4293000", "cashflowFromInvestment": "21659000", "stockBasedCompensation": "2412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38584000, "cost_of_revenue": 13472000, "gross_profit": 25112000, "research_and_development": 3969000, "selling_general_admin": 7673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7057000, "depreciation_amortisation": 1456000, "ebitda": 8513000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8825000, "tax_provision": 344000, "effective_tax_rate": null, "net_income": 8481000, "net_income_continuing_ops": 8481000, "net_income_to_common": 8481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63261000, "short_term_investments": 55364000, "net_receivables": 31845000, "inventory": 33464000, "other_current_assets": null, "total_current_assets": 189914000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": null, "goodwill_and_intangibles": 12790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72791000, "total_assets": 262705000, "short_term_debt": 1964000, "accounts_payable": 3414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18871000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9961000, "total_liabilities": 28832000, "total_debt": 1964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82235000, "total_equity": 233873000, "shares_outstanding": 58290000, "operating_cash_flow": -3003000, "stock_based_compensation": 2412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4293000, "free_cash_flow": -2834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7057000", "ebitda": "8513000", "netIncome": "8481000", "grossProfit": "25112000", "depreciation": "None", "totalRevenue": "38584000", "costOfRevenue": "13472000", "interestIncome": "1711000", "incomeBeforeTax": "8825000", "interestExpense": "None", "operatingIncome": "7057000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "344000", "reportedCurrency": "USD", "netInterestIncome": "1711000", "nonInterestIncome": "None", "operatingExpenses": "18055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1456000", "sellingGeneralAndAdministrative": "7673000", "netIncomeFromContinuingOperations": "8481000" }, "balance": { "goodwill": "12790000", "inventory": "33464000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "262705000", "longTermDebt": "None", "shortTermDebt": "1964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82235000", "totalLiabilities": "28832000", "otherCurrentAssets": "5980000", "totalCurrentAssets": "189914000", "currentLongTermDebt": "None", "longTermInvestments": "21286000", "shortTermInvestments": "55364000", "currentNetReceivables": "31845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72791000", "currentAccountsPayable": "3414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11825000", "totalShareholderEquity": "233873000", "capitalLeaseObligations": "11825000", "otherCurrentLiabilities": "10524000", "totalCurrentLiabilities": "18871000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "9961000", "cashAndShortTermInvestments": "63261000", "commonStockSharesOutstanding": "58290000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8481000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "194000", "operatingCashflow": "-3003000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4293000", "cashflowFromInvestment": "21659000", "stockBasedCompensation": "2412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 27199000, "cost_of_revenue": 9633000, "gross_profit": 17566000, "ebit": -2014000, "ebitda": -563000, "pretax_income": -400000, "tax_provision": 242000, "net_income": -642000, "net_income_to_common": -642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40313000, "total_current_assets": 159029000, "total_assets": 249043000, "short_term_debt": 1909000, "long_term_debt": null, "total_debt": 1909000, "total_liabilities": 30530000, "total_equity": 218513000, "shares_outstanding": 57366000, "goodwill_and_intangibles": 12790000 }, "cash_flow": { "operating_cash_flow": 8073000, "capital_expenditure": 201000, "free_cash_flow": 8274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65157, "ticker_id": 5888, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2014000", "ebitda": "-563000", "netIncome": "-642000", "grossProfit": "17566000", "depreciation": "None", "totalRevenue": "27199000", "costOfRevenue": "9633000", "interestIncome": "1663000", "incomeBeforeTax": "-400000", "interestExpense": "None", "operatingIncome": "-2014000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "1663000", "nonInterestIncome": "None", "operatingExpenses": "19580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451000", "sellingGeneralAndAdministrative": "9532000", "netIncomeFromContinuingOperations": "-642000" }, "balance": { "goodwill": "12790000", "inventory": "33659000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "249043000", "longTermDebt": "None", "shortTermDebt": "1909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73754000", "totalLiabilities": "30530000", "otherCurrentAssets": "3690000", "totalCurrentAssets": "159029000", "currentLongTermDebt": "None", "longTermInvestments": "37017000", "shortTermInvestments": "60697000", "currentNetReceivables": "20670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90014000", "currentAccountsPayable": "4753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12324000", "totalShareholderEquity": "218513000", "capitalLeaseObligations": "12324000", "otherCurrentLiabilities": "10118000", "totalCurrentLiabilities": "20029000", "otherNonCurrentLiabilities": "86000", "totalNonCurrentLiabilities": "10501000", "cashAndShortTermInvestments": "40313000", "commonStockSharesOutstanding": "57366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2157000", "operatingCashflow": "8073000", "capitalExpenditures": "201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312000", "cashflowFromInvestment": "-38844000", "stockBasedCompensation": "2817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27199000, "cost_of_revenue": 9633000, "gross_profit": 17566000, "research_and_development": 3944000, "selling_general_admin": 9532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2014000, "depreciation_amortisation": 1451000, "ebitda": -563000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -400000, "tax_provision": 242000, "effective_tax_rate": null, "net_income": -642000, "net_income_continuing_ops": -642000, "net_income_to_common": -642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40313000, "short_term_investments": 60697000, "net_receivables": 20670000, "inventory": 33659000, "other_current_assets": null, "total_current_assets": 159029000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": null, "goodwill_and_intangibles": 12790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90014000, "total_assets": 249043000, "short_term_debt": 1909000, "accounts_payable": 4753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10501000, "total_liabilities": 30530000, "total_debt": 1909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73754000, "total_equity": 218513000, "shares_outstanding": 57366000, "operating_cash_flow": 8073000, "stock_based_compensation": 2817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 312000, "free_cash_flow": 8274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2014000", "ebitda": "-563000", "netIncome": "-642000", "grossProfit": "17566000", "depreciation": "None", "totalRevenue": "27199000", "costOfRevenue": "9633000", "interestIncome": "1663000", "incomeBeforeTax": "-400000", "interestExpense": "None", "operatingIncome": "-2014000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "1663000", "nonInterestIncome": "None", "operatingExpenses": "19580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451000", "sellingGeneralAndAdministrative": "9532000", "netIncomeFromContinuingOperations": "-642000" }, "balance": { "goodwill": "12790000", "inventory": "33659000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "249043000", "longTermDebt": "None", "shortTermDebt": "1909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73754000", "totalLiabilities": "30530000", "otherCurrentAssets": "3690000", "totalCurrentAssets": "159029000", "currentLongTermDebt": "None", "longTermInvestments": "37017000", "shortTermInvestments": "60697000", "currentNetReceivables": "20670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90014000", "currentAccountsPayable": "4753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12324000", "totalShareholderEquity": "218513000", "capitalLeaseObligations": "12324000", "otherCurrentLiabilities": "10118000", "totalCurrentLiabilities": "20029000", "otherNonCurrentLiabilities": "86000", "totalNonCurrentLiabilities": "10501000", "cashAndShortTermInvestments": "40313000", "commonStockSharesOutstanding": "57366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2157000", "operatingCashflow": "8073000", "capitalExpenditures": "201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312000", "cashflowFromInvestment": "-38844000", "stockBasedCompensation": "2817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 12090000, "cost_of_revenue": 4955000, "gross_profit": 7135000, "ebit": -10934000, "ebitda": -9474000, "pretax_income": -9545000, "tax_provision": -1285000, "net_income": -8260000, "net_income_to_common": -8260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70781000, "total_current_assets": 178372000, "total_assets": 244265000, "short_term_debt": 1854000, "long_term_debt": null, "total_debt": 1854000, "total_liabilities": 28228000, "total_equity": 216037000, "shares_outstanding": 57102000, "goodwill_and_intangibles": 12790000 }, "cash_flow": { "operating_cash_flow": 6497000, "capital_expenditure": 824000, "free_cash_flow": 7321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65158, "ticker_id": 5888, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10934000", "ebitda": "-9474000", "netIncome": "-8260000", "grossProfit": "7135000", "depreciation": "None", "totalRevenue": "12090000", "costOfRevenue": "4955000", "interestIncome": "1442000", "incomeBeforeTax": "-9545000", "interestExpense": "None", "operatingIncome": "-10934000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1285000", "reportedCurrency": "USD", "netInterestIncome": "1442000", "nonInterestIncome": "None", "operatingExpenses": "18069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1460000", "sellingGeneralAndAdministrative": "7566000", "netIncomeFromContinuingOperations": "-8260000" }, "balance": { "goodwill": "12790000", "inventory": "31671000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "244265000", "longTermDebt": "None", "shortTermDebt": "1854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74396000", "totalLiabilities": "28228000", "otherCurrentAssets": "3696000", "totalCurrentAssets": "178372000", "currentLongTermDebt": "None", "longTermInvestments": "12137000", "shortTermInvestments": "46577000", "currentNetReceivables": "25647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65893000", "currentAccountsPayable": "3492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12813000", "totalShareholderEquity": "216037000", "capitalLeaseObligations": "12813000", "otherCurrentLiabilities": "7259000", "totalCurrentLiabilities": "17137000", "otherNonCurrentLiabilities": "132000", "totalNonCurrentLiabilities": "11091000", "cashAndShortTermInvestments": "70781000", "commonStockSharesOutstanding": "57102000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5723000", "operatingCashflow": "6497000", "capitalExpenditures": "824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1190000", "cashflowFromInvestment": "-4986000", "stockBasedCompensation": "3283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12090000, "cost_of_revenue": 4955000, "gross_profit": 7135000, "research_and_development": 4351000, "selling_general_admin": 7566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10934000, "depreciation_amortisation": 1460000, "ebitda": -9474000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9545000, "tax_provision": -1285000, "effective_tax_rate": null, "net_income": -8260000, "net_income_continuing_ops": -8260000, "net_income_to_common": -8260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70781000, "short_term_investments": 46577000, "net_receivables": 25647000, "inventory": 31671000, "other_current_assets": null, "total_current_assets": 178372000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": null, "goodwill_and_intangibles": 12790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65893000, "total_assets": 244265000, "short_term_debt": 1854000, "accounts_payable": 3492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17137000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11091000, "total_liabilities": 28228000, "total_debt": 1854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74396000, "total_equity": 216037000, "shares_outstanding": 57102000, "operating_cash_flow": 6497000, "stock_based_compensation": 3283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1190000, "free_cash_flow": 7321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10934000", "ebitda": "-9474000", "netIncome": "-8260000", "grossProfit": "7135000", "depreciation": "None", "totalRevenue": "12090000", "costOfRevenue": "4955000", "interestIncome": "1442000", "incomeBeforeTax": "-9545000", "interestExpense": "None", "operatingIncome": "-10934000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1285000", "reportedCurrency": "USD", "netInterestIncome": "1442000", "nonInterestIncome": "None", "operatingExpenses": "18069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1460000", "sellingGeneralAndAdministrative": "7566000", "netIncomeFromContinuingOperations": "-8260000" }, "balance": { "goodwill": "12790000", "inventory": "31671000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "244265000", "longTermDebt": "None", "shortTermDebt": "1854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74396000", "totalLiabilities": "28228000", "otherCurrentAssets": "3696000", "totalCurrentAssets": "178372000", "currentLongTermDebt": "None", "longTermInvestments": "12137000", "shortTermInvestments": "46577000", "currentNetReceivables": "25647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65893000", "currentAccountsPayable": "3492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12813000", "totalShareholderEquity": "216037000", "capitalLeaseObligations": "12813000", "otherCurrentLiabilities": "7259000", "totalCurrentLiabilities": "17137000", "otherNonCurrentLiabilities": "132000", "totalNonCurrentLiabilities": "11091000", "cashAndShortTermInvestments": "70781000", "commonStockSharesOutstanding": "57102000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5723000", "operatingCashflow": "6497000", "capitalExpenditures": "824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1190000", "cashflowFromInvestment": "-4986000", "stockBasedCompensation": "3283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 57189000, "cost_of_revenue": 17690000, "gross_profit": 39499000, "ebit": 20614000, "ebitda": 22064000, "pretax_income": 21912000, "tax_provision": 2107000, "net_income": 19805000, "net_income_to_common": 19805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68098000, "total_current_assets": 185472000, "total_assets": 252974000, "short_term_debt": 1791000, "long_term_debt": null, "total_debt": 1791000, "total_liabilities": 33166000, "total_equity": 219808000, "shares_outstanding": 57671000, "goodwill_and_intangibles": 12790000 }, "cash_flow": { "operating_cash_flow": 13782000, "capital_expenditure": 1388000, "free_cash_flow": 15170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65159, "ticker_id": 5888, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20614000", "ebitda": "22064000", "netIncome": "19805000", "grossProfit": "39499000", "depreciation": "None", "totalRevenue": "57189000", "costOfRevenue": "17690000", "interestIncome": "1270000", "incomeBeforeTax": "21912000", "interestExpense": "656000", "operatingIncome": "20614000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2107000", "reportedCurrency": "USD", "netInterestIncome": "1270000", "nonInterestIncome": "None", "operatingExpenses": "18885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450000", "sellingGeneralAndAdministrative": "7160000", "netIncomeFromContinuingOperations": "19805000" }, "balance": { "goodwill": "12790000", "inventory": "26149000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "252974000", "longTermDebt": "None", "shortTermDebt": "1791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82656000", "totalLiabilities": "33166000", "otherCurrentAssets": "2670000", "totalCurrentAssets": "185472000", "currentLongTermDebt": "None", "longTermInvestments": "13832000", "shortTermInvestments": "40445000", "currentNetReceivables": "48110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67502000", "currentAccountsPayable": "3000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13279000", "totalShareholderEquity": "219808000", "capitalLeaseObligations": "13279000", "otherCurrentLiabilities": "14506000", "totalCurrentLiabilities": "21471000", "otherNonCurrentLiabilities": "207000", "totalNonCurrentLiabilities": "11695000", "cashAndShortTermInvestments": "68098000", "commonStockSharesOutstanding": "57671000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7099000", "operatingCashflow": "13782000", "capitalExpenditures": "1388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3610000", "cashflowFromInvestment": "-739000", "stockBasedCompensation": "2227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57189000, "cost_of_revenue": 17690000, "gross_profit": 39499000, "research_and_development": 4958000, "selling_general_admin": 7160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20614000, "depreciation_amortisation": 1450000, "ebitda": 22064000, "interest_expense": 656000, "interest_income": null, "other_non_operating": null, "pretax_income": 21912000, "tax_provision": 2107000, "effective_tax_rate": null, "net_income": 19805000, "net_income_continuing_ops": 19805000, "net_income_to_common": 19805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68098000, "short_term_investments": 40445000, "net_receivables": 48110000, "inventory": 26149000, "other_current_assets": null, "total_current_assets": 185472000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": null, "goodwill_and_intangibles": 12790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67502000, "total_assets": 252974000, "short_term_debt": 1791000, "accounts_payable": 3000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21471000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11695000, "total_liabilities": 33166000, "total_debt": 1791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82656000, "total_equity": 219808000, "shares_outstanding": 57671000, "operating_cash_flow": 13782000, "stock_based_compensation": 2227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3610000, "free_cash_flow": 15170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20614000", "ebitda": "22064000", "netIncome": "19805000", "grossProfit": "39499000", "depreciation": "None", "totalRevenue": "57189000", "costOfRevenue": "17690000", "interestIncome": "1270000", "incomeBeforeTax": "21912000", "interestExpense": "656000", "operatingIncome": "20614000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2107000", "reportedCurrency": "USD", "netInterestIncome": "1270000", "nonInterestIncome": "None", "operatingExpenses": "18885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450000", "sellingGeneralAndAdministrative": "7160000", "netIncomeFromContinuingOperations": "19805000" }, "balance": { "goodwill": "12790000", "inventory": "26149000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "252974000", "longTermDebt": "None", "shortTermDebt": "1791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82656000", "totalLiabilities": "33166000", "otherCurrentAssets": "2670000", "totalCurrentAssets": "185472000", "currentLongTermDebt": "None", "longTermInvestments": "13832000", "shortTermInvestments": "40445000", "currentNetReceivables": "48110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67502000", "currentAccountsPayable": "3000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13279000", "totalShareholderEquity": "219808000", "capitalLeaseObligations": "13279000", "otherCurrentLiabilities": "14506000", "totalCurrentLiabilities": "21471000", "otherNonCurrentLiabilities": "207000", "totalNonCurrentLiabilities": "11695000", "cashAndShortTermInvestments": "68098000", "commonStockSharesOutstanding": "57671000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7099000", "operatingCashflow": "13782000", "capitalExpenditures": "1388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3610000", "cashflowFromInvestment": "-739000", "stockBasedCompensation": "2227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 37036000, "cost_of_revenue": 11154000, "gross_profit": 25882000, "ebit": 9133000, "ebitda": 10604000, "pretax_income": 10178000, "tax_provision": 518000, "net_income": 9660000, "net_income_to_common": 9660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51440000, "total_current_assets": 146268000, "total_assets": 222661000, "short_term_debt": 1740000, "long_term_debt": null, "total_debt": 1740000, "total_liabilities": 28632000, "total_equity": 194029000, "shares_outstanding": 57969000, "goodwill_and_intangibles": 12790000 }, "cash_flow": { "operating_cash_flow": 7749000, "capital_expenditure": 330000, "free_cash_flow": 8079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65161, "ticker_id": 5888, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9133000", "ebitda": "10604000", "netIncome": "9660000", "grossProfit": "25882000", "depreciation": "None", "totalRevenue": "37036000", "costOfRevenue": "11154000", "interestIncome": "1083000", "incomeBeforeTax": "10178000", "interestExpense": "None", "operatingIncome": "9133000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "518000", "reportedCurrency": "USD", "netInterestIncome": "1083000", "nonInterestIncome": "None", "operatingExpenses": "16749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1471000", "sellingGeneralAndAdministrative": "7369000", "netIncomeFromContinuingOperations": "9660000" }, "balance": { "goodwill": "12790000", "inventory": "33888000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "222661000", "longTermDebt": "None", "shortTermDebt": "1740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62851000", "totalLiabilities": "28632000", "otherCurrentAssets": "4508000", "totalCurrentAssets": "146268000", "currentLongTermDebt": "None", "longTermInvestments": "21394000", "shortTermInvestments": "33095000", "currentNetReceivables": "23337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76393000", "currentAccountsPayable": "1809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13732000", "totalShareholderEquity": "194029000", "capitalLeaseObligations": "13732000", "otherCurrentLiabilities": "11402000", "totalCurrentLiabilities": "16418000", "otherNonCurrentLiabilities": "222000", "totalNonCurrentLiabilities": "12214000", "cashAndShortTermInvestments": "51440000", "commonStockSharesOutstanding": "57969000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2352000", "operatingCashflow": "7749000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "805000", "cashflowFromInvestment": "-1339000", "stockBasedCompensation": "1791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37036000, "cost_of_revenue": 11154000, "gross_profit": 25882000, "research_and_development": 3969000, "selling_general_admin": 7369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9133000, "depreciation_amortisation": 1471000, "ebitda": 10604000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10178000, "tax_provision": 518000, "effective_tax_rate": null, "net_income": 9660000, "net_income_continuing_ops": 9660000, "net_income_to_common": 9660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51440000, "short_term_investments": 33095000, "net_receivables": 23337000, "inventory": 33888000, "other_current_assets": null, "total_current_assets": 146268000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": null, "goodwill_and_intangibles": 12790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76393000, "total_assets": 222661000, "short_term_debt": 1740000, "accounts_payable": 1809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12214000, "total_liabilities": 28632000, "total_debt": 1740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62851000, "total_equity": 194029000, "shares_outstanding": 57969000, "operating_cash_flow": 7749000, "stock_based_compensation": 1791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 805000, "free_cash_flow": 8079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9133000", "ebitda": "10604000", "netIncome": "9660000", "grossProfit": "25882000", "depreciation": "None", "totalRevenue": "37036000", "costOfRevenue": "11154000", "interestIncome": "1083000", "incomeBeforeTax": "10178000", "interestExpense": "None", "operatingIncome": "9133000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "518000", "reportedCurrency": "USD", "netInterestIncome": "1083000", "nonInterestIncome": "None", "operatingExpenses": "16749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1471000", "sellingGeneralAndAdministrative": "7369000", "netIncomeFromContinuingOperations": "9660000" }, "balance": { "goodwill": "12790000", "inventory": "33888000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "222661000", "longTermDebt": "None", "shortTermDebt": "1740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62851000", "totalLiabilities": "28632000", "otherCurrentAssets": "4508000", "totalCurrentAssets": "146268000", "currentLongTermDebt": "None", "longTermInvestments": "21394000", "shortTermInvestments": "33095000", "currentNetReceivables": "23337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76393000", "currentAccountsPayable": "1809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13732000", "totalShareholderEquity": "194029000", "capitalLeaseObligations": "13732000", "otherCurrentLiabilities": "11402000", "totalCurrentLiabilities": "16418000", "otherNonCurrentLiabilities": "222000", "totalNonCurrentLiabilities": "12214000", "cashAndShortTermInvestments": "51440000", "commonStockSharesOutstanding": "57969000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2352000", "operatingCashflow": "7749000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "805000", "cashflowFromInvestment": "-1339000", "stockBasedCompensation": "1791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "income_statement": { "revenue": 20723000, "cost_of_revenue": 7180000, "gross_profit": 13543000, "ebit": -2586000, "ebitda": -1144000, "pretax_income": -1930000, "tax_provision": -265000, "net_income": -1665000, "net_income_to_common": -1665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44239000, "total_current_assets": 150291000, "total_assets": 209674000, "short_term_debt": 1689000, "long_term_debt": null, "total_debt": 1689000, "total_liabilities": 27892000, "total_equity": 181782000, "shares_outstanding": 56363000, "goodwill_and_intangibles": 12790000 }, "cash_flow": { "operating_cash_flow": -4134000, "capital_expenditure": 570000, "free_cash_flow": -3564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65162, "ticker_id": 5888, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:38.538168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2586000", "ebitda": "-1144000", "netIncome": "-1665000", "grossProfit": "13543000", "depreciation": "None", "totalRevenue": "20723000", "costOfRevenue": "7180000", "interestIncome": "782000", "incomeBeforeTax": "-1930000", "interestExpense": "None", "operatingIncome": "-2586000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-265000", "reportedCurrency": "USD", "netInterestIncome": "782000", "nonInterestIncome": "None", "operatingExpenses": "16129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3768000", "otherNonOperatingIncome": "656000", "costofGoodsAndServicesSold": "7180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1442000", "sellingGeneralAndAdministrative": "7269000", "netIncomeFromContinuingOperations": "-1665000" }, "balance": { "goodwill": "12790000", "inventory": "36315000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "209674000", "longTermDebt": "None", "shortTermDebt": "1689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53191000", "totalLiabilities": "27892000", "otherCurrentAssets": "3544000", "totalCurrentAssets": "150291000", "currentLongTermDebt": "None", "longTermInvestments": "2471000", "shortTermInvestments": "50832000", "currentNetReceivables": "15361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59383000", "currentAccountsPayable": "1741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19391000", "shortLongTermDebtTotal": "14177000", "totalShareholderEquity": "181782000", "capitalLeaseObligations": "14177000", "otherCurrentLiabilities": "10491000", "totalCurrentLiabilities": "15189000", "otherNonCurrentLiabilities": "215000", "totalNonCurrentLiabilities": "12703000", "cashAndShortTermInvestments": "44239000", "commonStockSharesOutstanding": "56363000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3242000", "operatingCashflow": "-4134000", "capitalExpenditures": "570000", "changeInReceivables": "-3777000", "changeInExchangeRate": "None", "cashflowFromFinancing": "214000", "cashflowFromInvestment": "-18203000", "stockBasedCompensation": "1718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22123000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20723000, "cost_of_revenue": 7180000, "gross_profit": 13543000, "research_and_development": 3768000, "selling_general_admin": 7269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2586000, "depreciation_amortisation": 1442000, "ebitda": -1144000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1930000, "tax_provision": -265000, "effective_tax_rate": null, "net_income": -1665000, "net_income_continuing_ops": -1665000, "net_income_to_common": -1665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44239000, "short_term_investments": 50832000, "net_receivables": 15361000, "inventory": 36315000, "other_current_assets": null, "total_current_assets": 150291000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": null, "goodwill_and_intangibles": 12790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59383000, "total_assets": 209674000, "short_term_debt": 1689000, "accounts_payable": 1741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15189000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12703000, "total_liabilities": 27892000, "total_debt": 1689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53191000, "total_equity": 181782000, "shares_outstanding": 56363000, "operating_cash_flow": -4134000, "stock_based_compensation": 1718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214000, "free_cash_flow": -3564000, "net_change_in_cash": -22123000 }, "raw_data": { "income": { "ebit": "-2586000", "ebitda": "-1144000", "netIncome": "-1665000", "grossProfit": "13543000", "depreciation": "None", "totalRevenue": "20723000", "costOfRevenue": "7180000", "interestIncome": "782000", "incomeBeforeTax": "-1930000", "interestExpense": "None", "operatingIncome": "-2586000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-265000", "reportedCurrency": "USD", "netInterestIncome": "782000", "nonInterestIncome": "None", "operatingExpenses": "16129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3768000", "otherNonOperatingIncome": "656000", "costofGoodsAndServicesSold": "7180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1442000", "sellingGeneralAndAdministrative": "7269000", "netIncomeFromContinuingOperations": "-1665000" }, "balance": { "goodwill": "12790000", "inventory": "36315000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "209674000", "longTermDebt": "None", "shortTermDebt": "1689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53191000", "totalLiabilities": "27892000", "otherCurrentAssets": "3544000", "totalCurrentAssets": "150291000", "currentLongTermDebt": "None", "longTermInvestments": "2471000", "shortTermInvestments": "50832000", "currentNetReceivables": "15361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59383000", "currentAccountsPayable": "1741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19391000", "shortLongTermDebtTotal": "14177000", "totalShareholderEquity": "181782000", "capitalLeaseObligations": "14177000", "otherCurrentLiabilities": "10491000", "totalCurrentLiabilities": "15189000", "otherNonCurrentLiabilities": "215000", "totalNonCurrentLiabilities": "12703000", "cashAndShortTermInvestments": "44239000", "commonStockSharesOutstanding": "56363000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3242000", "operatingCashflow": "-4134000", "capitalExpenditures": "570000", "changeInReceivables": "-3777000", "changeInExchangeRate": "None", "cashflowFromFinancing": "214000", "cashflowFromInvestment": "-18203000", "stockBasedCompensation": "1718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22123000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }