{ "ticker": { "uuid": "dce73869-b457-490e-b814-728a10a1a589", "symbol": "EXP", "name": "Eagle Materials Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/dce73869-b457-490e-b814-728a10a1a589/", "api_url": "https://sharemaestro.com/factors/api/tickers/dce73869-b457-490e-b814-728a10a1a589/" }, "ticker_metadata": { "id": 1412, "uuid": "dce73869-b457-490e-b814-728a10a1a589", "symbol": "EXP", "name": "Eagle Materials Inc", "asset_type": "equity", "market_cap": 6645806000, "stock_exchange_id": 3, "industry": "Building Materials", "sector": "Basic Materials", "description": "Eagle Materials Inc., produces and supplies heavy construction materials, lightweight construction materials and materials used for the extraction of oil and natural gas in the United States. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dce73869-b457-490e-b814-728a10a1a589", "symbol": "EXP", "name": "Eagle Materials Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/dce73869-b457-490e-b814-728a10a1a589/", "api_url": "https://sharemaestro.com/factors/api/tickers/dce73869-b457-490e-b814-728a10a1a589/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.28, "quality": 0.84, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 212.72, "market_cap": 6695990587.6, "pe_ratio": 15.7995, "earnings_yield": 0.0633, "ebitda_to_ev": 0.0734, "shareholder_yield": 0.0048, "roe": 0.2874, "piotroski_f_score": 5, "momentum_12_1": 0.0556, "volatility_252d": 0.3632 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.683102+00:00", "batch_id": "" }, "size": { "price_close": 212.72, "market_cap": 6695990587.6, "market_cap_usd": 6695990587.6, "enterprise_value": 8162295587.6, "shares_outstanding": 31477955, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.7995, "pb_ratio": 4.5402, "ptbv_ratio": 7.5288, "ps_ratio": 2.9004, "pcf_ratio": 10.9026, "pfcf_ratio": 6.4953, "ev_ebitda": 13.6163, "ev_ebit": 13.6163, "ev_sales": 3.5355, "ev_fcf": 7.9176, "earnings_yield": 0.0633, "fcf_yield": 0.1263, "price_to_sales": 2.9004, "price_to_book": 4.5402, "price_to_cashflow": 10.9026, "ebitda_to_ev": 0.0734, "sales_yield": 0.2828 }, "yield": { "dividend_yield": 0.0048, "buyback_yield": 0, "shareholder_yield": 0.0048, "debt_paydown_yield": null, "total_yield": 0.0048 }, "quality": { "gross_margin": 0.2827, "operating_margin": 0.2597, "net_margin": 0.1836, "ebitda_margin": 0.2597, "fcf_margin": 0.4465, "roe": 0.2874, "roa": 0.1103, "roic": 0.1594, "roc_greenblatt": null, "asset_turnover": 0.6009, "cash_conversion": 2.4325, "accruals_ratio": -0.0495, "sbc_to_revenue": 0.0092, "piotroski_f_score": 5, "altman_z_score": 3.5674, "earnings_stability_5y": 0.2879, "revenue_stability_5y": 0.1736, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1698, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6052, "net_debt_to_ebitda": 2.4461, "debt_to_assets": 0.4592, "interest_coverage": 10.1628, "current_ratio": 3.6551, "quick_ratio": 2.0853, "net_debt": 1466305000, "local_beta": 0.0014, "volatility_252d": 0.3632, "volatility_60d": 0.8637, "max_drawdown_12m": -0.2831, "risk_adjusted_momentum": 0.153 }, "growth": { "revenue_growth_1y": 0.0213, "revenue_growth_3y_cagr": 0.0243, "revenue_growth_5y_cagr": 0.0731, "eps_growth_1y": -0.0855, "eps_growth_3y_cagr": -0.028, "eps_growth_5y_cagr": 0.0454, "fcf_growth_1y": 0.3859, "book_value_growth_1y": 0.0822, "revenue_growth": 0.0213, "earnings_growth": -0.0855 }, "momentum": { "price_return_1m": 0.0108, "price_return_3m": 0.0824, "price_return_6m": -0.0398, "price_return_9m": -0.1188, "price_return_12m": 0.0669, "price_return_12m_ex1m": 0.0556, "momentum_6m": -0.0398, "momentum_12m": 0.0669, "momentum_12_1": 0.0556, "distance_from_52w_high": -0.1188, "distance_from_52w_low": 0.2291, "relative_strength": -0.033 }, "raw_ttm": { "revenue_ttm": 2308658000, "gross_profit_ttm": 652543000, "ebit_ttm": 599451000, "ebitda_ttm": 599451000, "net_income_ttm": 423809000, "eps_diluted_ttm": 13.4637, "operating_cash_flow_ttm": 614166000, "capital_expenditure_ttm": 416739000, "fcf_ttm": 1030905000, "dividends_paid_ttm": 32385000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58985000, "cash_and_equivalents": 297920000, "total_current_assets": 950889000, "total_current_liabilities": 260155000, "net_ppe": null, "total_assets": 3842244000, "total_debt": 1764225000, "total_equity": 1474828000, "net_working_capital": 411958000, "book_value_per_share": 46.8527, "retained_earnings": 1478920000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 889385000, "tangible_book_per_share": 28.2542 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 76, "rank_ptbv": 77, "rank_ps": 62, "rank_pcf": 48, "rank_ev_ebitda": 58, "rank_ev_ebit": 53, "rank_earnings_yield": 42, "rank_fcf_yield": 31, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 12, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 73, "rank_fcf_margin": 17, "rank_piotroski": 59, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 55 }, "composites": { "value_composite": 72, "quality_composite": 16, "momentum_composite": 72, "growth_composite": 93, "yield_composite": 68, "svqf_composite": 21, "vc1_composite": 74, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.485, "os_score": 0.36, "value_percentile": 0.28, "quality_percentile": 0.84, "momentum_percentile": 0.28, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3991, "ticker_id": 1412, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.683102+00:00", "batch_id": "", "os_score_delta": null, "price_close": 212.72, "market_cap": 6695990587.6, "market_cap_usd": 6695990587.6, "enterprise_value": 8162295587.6, "shares_outstanding": 31477955, "fx_rate_to_usd": null, "pe_ratio": 15.79954788, "pb_ratio": 4.54018407, "ptbv_ratio": 7.52878741, "ps_ratio": 2.90038221, "pcf_ratio": 10.90257453, "pfcf_ratio": 6.49525474, "ev_ebitda": 13.61628488, "ev_ebit": 13.61628488, "ev_sales": 3.53551526, "ev_fcf": 7.91760209, "earnings_yield": 0.06329295, "fcf_yield": 0.12630087, "dividend_yield": 0.00483648, "buyback_yield": 0, "shareholder_yield": 0.00483648, "debt_paydown_yield": null, "total_yield": 0.00483648, "gross_margin": 0.28265035, "operating_margin": 0.25965344, "net_margin": 0.18357375, "ebitda_margin": 0.25965344, "fcf_margin": 0.44653864, "roe": 0.28736164, "roa": 0.11030247, "roic": 0.15937828, "roc_greenblatt": null, "asset_turnover": 0.60086189, "cash_conversion": 2.43247548, "accruals_ratio": -0.04954318, "sbc_to_revenue": 0.00921141, "debt_to_equity": 1.60521498, "net_debt_to_ebitda": 2.44607983, "debt_to_assets": 0.45916527, "interest_coverage": 10.1627702, "current_ratio": 3.65508639, "quick_ratio": 2.08528762, "net_debt": 1466305000, "revenue_growth_1y": 0.02130052, "revenue_growth_3y_cagr": 0.02432347, "revenue_growth_5y_cagr": 0.07306833, "eps_growth_1y": -0.08546748, "eps_growth_3y_cagr": -0.02802832, "eps_growth_5y_cagr": 0.04539497, "fcf_growth_1y": 0.38594354, "book_value_growth_1y": 0.08217671, "piotroski_f_score": 5, "altman_z_score": 3.56735498, "earnings_stability_5y": 0.287851, "revenue_stability_5y": 0.173622, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01078641, "price_return_3m": 0.0823925, "price_return_6m": -0.03983563, "price_return_9m": -0.11883945, "price_return_12m": 0.0669422, "price_return_12m_ex1m": 0.05555653, "distance_from_52w_high": -0.11883945, "distance_from_52w_low": 0.22909805, "relative_strength": -0.03302138, "local_beta": 0.0014, "volatility_252d": 0.363204, "volatility_60d": 0.863659, "max_drawdown_12m": -0.2830836, "revenue_ttm": 2308658000, "gross_profit_ttm": 652543000, "ebit_ttm": 599451000, "ebitda_ttm": 599451000, "net_income_ttm": 423809000, "eps_diluted_ttm": 13.4636764, "operating_cash_flow_ttm": 614166000, "capital_expenditure_ttm": 416739000, "fcf_ttm": 1030905000, "dividends_paid_ttm": 32385000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58985000, "cash_and_equivalents": 297920000, "total_current_assets": 950889000, "total_current_liabilities": 260155000, "net_ppe": null, "total_assets": 3842244000, "total_debt": 1764225000, "total_equity": 1474828000, "net_working_capital": 411958000, "book_value_per_share": 46.85272598, "retained_earnings": 1478920000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 889385000, "tangible_book_per_share": 28.25421791, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 42, "rank_pb": 76, "rank_ptbv": 77, "rank_ps": 62, "rank_pcf": 48, "rank_ev_ebitda": 58, "rank_ev_ebit": 53, "rank_earnings_yield": 42, "rank_fcf_yield": 31, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 12, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 73, "rank_fcf_margin": 17, "rank_piotroski": 59, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 55, "value_composite": 72, "quality_composite": 16, "momentum_composite": 72, "growth_composite": 93, "yield_composite": 68, "svqf_composite": 21, "vc1_composite": 74, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 212.72, "os": 0.36, "value": 0.28, "quality": 0.84, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 15.7995, "earnings_yield": 0.0633, "shareholder_yield": 0.0048, "roe": 0.2874, "momentum_12_1": 0.0556, "complete_fields": { "id": 3991, "ticker_id": 1412, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.683102+00:00", "batch_id": "", "os_score_delta": null, "price_close": 212.72, "market_cap": 6695990587.6, "market_cap_usd": 6695990587.6, "enterprise_value": 8162295587.6, "shares_outstanding": 31477955, "fx_rate_to_usd": null, "pe_ratio": 15.79954788, "pb_ratio": 4.54018407, "ptbv_ratio": 7.52878741, "ps_ratio": 2.90038221, "pcf_ratio": 10.90257453, "pfcf_ratio": 6.49525474, "ev_ebitda": 13.61628488, "ev_ebit": 13.61628488, "ev_sales": 3.53551526, "ev_fcf": 7.91760209, "earnings_yield": 0.06329295, "fcf_yield": 0.12630087, "dividend_yield": 0.00483648, "buyback_yield": 0, "shareholder_yield": 0.00483648, "debt_paydown_yield": null, "total_yield": 0.00483648, "gross_margin": 0.28265035, "operating_margin": 0.25965344, "net_margin": 0.18357375, "ebitda_margin": 0.25965344, "fcf_margin": 0.44653864, "roe": 0.28736164, "roa": 0.11030247, "roic": 0.15937828, "roc_greenblatt": null, "asset_turnover": 0.60086189, "cash_conversion": 2.43247548, "accruals_ratio": -0.04954318, "sbc_to_revenue": 0.00921141, "debt_to_equity": 1.60521498, "net_debt_to_ebitda": 2.44607983, "debt_to_assets": 0.45916527, "interest_coverage": 10.1627702, "current_ratio": 3.65508639, "quick_ratio": 2.08528762, "net_debt": 1466305000, "revenue_growth_1y": 0.02130052, "revenue_growth_3y_cagr": 0.02432347, "revenue_growth_5y_cagr": 0.07306833, "eps_growth_1y": -0.08546748, "eps_growth_3y_cagr": -0.02802832, "eps_growth_5y_cagr": 0.04539497, "fcf_growth_1y": 0.38594354, "book_value_growth_1y": 0.08217671, "piotroski_f_score": 5, "altman_z_score": 3.56735498, "earnings_stability_5y": 0.287851, "revenue_stability_5y": 0.173622, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01078641, "price_return_3m": 0.0823925, "price_return_6m": -0.03983563, "price_return_9m": -0.11883945, "price_return_12m": 0.0669422, "price_return_12m_ex1m": 0.05555653, "distance_from_52w_high": -0.11883945, "distance_from_52w_low": 0.22909805, "relative_strength": -0.03302138, "local_beta": 0.0014, "volatility_252d": 0.363204, "volatility_60d": 0.863659, "max_drawdown_12m": -0.2830836, "revenue_ttm": 2308658000, "gross_profit_ttm": 652543000, "ebit_ttm": 599451000, "ebitda_ttm": 599451000, "net_income_ttm": 423809000, "eps_diluted_ttm": 13.4636764, "operating_cash_flow_ttm": 614166000, "capital_expenditure_ttm": 416739000, "fcf_ttm": 1030905000, "dividends_paid_ttm": 32385000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58985000, "cash_and_equivalents": 297920000, "total_current_assets": 950889000, "total_current_liabilities": 260155000, "net_ppe": null, "total_assets": 3842244000, "total_debt": 1764225000, "total_equity": 1474828000, "net_working_capital": 411958000, "book_value_per_share": 46.85272598, "retained_earnings": 1478920000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 889385000, "tangible_book_per_share": 28.25421791, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 42, "rank_pb": 76, "rank_ptbv": 77, "rank_ps": 62, "rank_pcf": 48, "rank_ev_ebitda": 58, "rank_ev_ebit": 53, "rank_earnings_yield": 42, "rank_fcf_yield": 31, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 12, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 73, "rank_fcf_margin": 17, "rank_piotroski": 59, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 55, "value_composite": 72, "quality_composite": 16, "momentum_composite": 72, "growth_composite": 93, "yield_composite": 68, "svqf_composite": 21, "vc1_composite": 74, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 2308658000, "cost_of_revenue": 1656115000, "gross_profit": 652543000, "ebit": 560871000, "ebitda": 599451000, "pretax_income": 541976000, "tax_provision": 118167000, "net_income": 423809000, "net_income_to_common": 423809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297920000, "total_current_assets": 950889000, "total_assets": 3842244000, "short_term_debt": 19144000, "long_term_debt": 1745081000, "total_debt": 1764225000, "total_liabilities": 2367416000, "total_equity": 1474828000, "shares_outstanding": 31477955, "goodwill_and_intangibles": 585443000 }, "cash_flow": { "operating_cash_flow": 614166000, "capital_expenditure": 416739000, "free_cash_flow": 1030905000, "dividends_paid": 32385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260225, "ticker_id": 1412, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "599451000", "netIncome": "423809000", "grossProfit": "652543000", "depreciation": "None", "totalRevenue": "2308658000", "costOfRevenue": "1656115000", "interestIncome": "6156000", "incomeBeforeTax": "541976000", "interestExpense": "58985000", "operatingIncome": "560871000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "118167000", "reportedCurrency": "USD", "netInterestIncome": "-46482000", "nonInterestIncome": "None", "operatingExpenses": "91654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1656115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "89182000", "netIncomeFromContinuingOperations": "423809000" }, "balance": { "goodwill": "470673000", "inventory": "408391000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "3842244000", "longTermDebt": "1745081000", "shortTermDebt": "19144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "114770000", "reportedCurrency": "USD", "retainedEarnings": "1478920000", "totalLiabilities": "2367416000", "otherCurrentAssets": "8469000", "totalCurrentAssets": "950889000", "currentLongTermDebt": "15000000", "longTermInvestments": "160078000", "shortTermInvestments": "None", "currentNetReceivables": "236109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2891355000", "currentAccountsPayable": "138884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1796784000", "totalShareholderEquity": "1474828000", "capitalLeaseObligations": "36703000", "otherCurrentLiabilities": "102127000", "totalCurrentLiabilities": "260155000", "otherNonCurrentLiabilities": "66959000", "totalNonCurrentLiabilities": "2107261000", "cashAndShortTermInvestments": "297920000", "commonStockSharesOutstanding": "31477955", "intangibleAssetsExcludingGoodwill": "114770000", "cashAndCashEquivalentsAtCarryingValue": "297920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "423809000", "profitLoss": "None", "dividendPayout": "32385000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6784000", "operatingCashflow": "614166000", "capitalExpenditures": "416739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95092000", "cashflowFromInvestment": "-431739000", "stockBasedCompensation": "21266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2308658000, "cost_of_revenue": 1656115000, "gross_profit": 652543000, "research_and_development": null, "selling_general_admin": 89182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 560871000, "depreciation_amortisation": null, "ebitda": 599451000, "interest_expense": 58985000, "interest_income": null, "other_non_operating": null, "pretax_income": 541976000, "tax_provision": 118167000, "effective_tax_rate": null, "net_income": 423809000, "net_income_continuing_ops": 423809000, "net_income_to_common": 423809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297920000, "short_term_investments": null, "net_receivables": 236109000, "inventory": 408391000, "other_current_assets": null, "total_current_assets": 950889000, "net_ppe": null, "goodwill": 470673000, "intangible_assets": 114770000, "goodwill_and_intangibles": 585443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2891355000, "total_assets": 3842244000, "short_term_debt": 19144000, "accounts_payable": 138884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260155000, "long_term_debt": 1745081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2107261000, "total_liabilities": 2367416000, "total_debt": 1764225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1478920000, "total_equity": 1474828000, "shares_outstanding": 31477955, "operating_cash_flow": 614166000, "stock_based_compensation": 21266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 416739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -431739000, "dividends_paid": 32385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95092000, "free_cash_flow": 1030905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "599451000", "netIncome": "423809000", "grossProfit": "652543000", "depreciation": "None", "totalRevenue": "2308658000", "costOfRevenue": "1656115000", "interestIncome": "6156000", "incomeBeforeTax": "541976000", "interestExpense": "58985000", "operatingIncome": "560871000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "118167000", "reportedCurrency": "USD", "netInterestIncome": "-46482000", "nonInterestIncome": "None", "operatingExpenses": "91654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1656115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "89182000", "netIncomeFromContinuingOperations": "423809000" }, "balance": { "goodwill": "470673000", "inventory": "408391000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "3842244000", "longTermDebt": "1745081000", "shortTermDebt": "19144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "114770000", "reportedCurrency": "USD", "retainedEarnings": "1478920000", "totalLiabilities": "2367416000", "otherCurrentAssets": "8469000", "totalCurrentAssets": "950889000", "currentLongTermDebt": "15000000", "longTermInvestments": "160078000", "shortTermInvestments": "None", "currentNetReceivables": "236109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2891355000", "currentAccountsPayable": "138884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1796784000", "totalShareholderEquity": "1474828000", "capitalLeaseObligations": "36703000", "otherCurrentLiabilities": "102127000", "totalCurrentLiabilities": "260155000", "otherNonCurrentLiabilities": "66959000", "totalNonCurrentLiabilities": "2107261000", "cashAndShortTermInvestments": "297920000", "commonStockSharesOutstanding": "31477955", "intangibleAssetsExcludingGoodwill": "114770000", "cashAndCashEquivalentsAtCarryingValue": "297920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "423809000", "profitLoss": "None", "dividendPayout": "32385000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6784000", "operatingCashflow": "614166000", "capitalExpenditures": "416739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95092000", "cashflowFromInvestment": "-431739000", "stockBasedCompensation": "21266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 2260508000, "cost_of_revenue": 1587371000, "gross_profit": 673137000, "ebit": 633729000, "ebitda": 792631000, "pretax_income": 591485000, "tax_provision": 128069000, "net_income": 463416000, "net_income_to_common": 463416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20401000, "total_current_assets": 668657000, "total_assets": 3264588000, "short_term_debt": 19032000, "long_term_debt": 1223316000, "total_debt": 1242348000, "total_liabilities": 1807888000, "total_equity": 1456700000, "shares_outstanding": 33646000, "goodwill_and_intangibles": 595752000 }, "cash_flow": { "operating_cash_flow": 548548000, "capital_expenditure": 195281000, "free_cash_flow": 743829000, "dividends_paid": 33722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260230, "ticker_id": 1412, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "633729000", "ebitda": "792631000", "netIncome": "463416000", "grossProfit": "673137000", "depreciation": "None", "totalRevenue": "2260508000", "costOfRevenue": "1587371000", "interestIncome": "1718000", "incomeBeforeTax": "591485000", "interestExpense": "42244000", "operatingIncome": "599195000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "128069000", "reportedCurrency": "USD", "netInterestIncome": "-40526000", "nonInterestIncome": "None", "operatingExpenses": "73942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1587371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158902000", "sellingGeneralAndAdministrative": "73942000", "netIncomeFromContinuingOperations": "463416000" }, "balance": { "goodwill": "469894000", "inventory": "415175000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "3264588000", "longTermDebt": "1223316000", "shortTermDebt": "19032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "125858000", "reportedCurrency": "USD", "retainedEarnings": "1459495000", "totalLiabilities": "1807888000", "otherCurrentAssets": "10729000", "totalCurrentAssets": "668657000", "currentLongTermDebt": "15000000", "longTermInvestments": "140089000", "shortTermInvestments": "None", "currentNetReceivables": "222352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2595931000", "currentAccountsPayable": "129895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1822295000", "shortLongTermDebtTotal": "1275945000", "totalShareholderEquity": "1456700000", "capitalLeaseObligations": "37629000", "otherCurrentLiabilities": "84919000", "totalCurrentLiabilities": "245004000", "otherNonCurrentLiabilities": "66029000", "totalNonCurrentLiabilities": "1562884000", "cashAndShortTermInvestments": "20401000", "commonStockSharesOutstanding": "33646000", "intangibleAssetsExcludingGoodwill": "125858000", "cashAndCashEquivalentsAtCarryingValue": "20401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463416000", "profitLoss": "None", "dividendPayout": "33722000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-36832000", "operatingCashflow": "548548000", "capitalExpenditures": "195281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192941000", "cashflowFromInvestment": "-370131000", "stockBasedCompensation": "18743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2260508000, "cost_of_revenue": 1587371000, "gross_profit": 673137000, "research_and_development": null, "selling_general_admin": 73942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 633729000, "depreciation_amortisation": 158902000, "ebitda": 792631000, "interest_expense": 42244000, "interest_income": null, "other_non_operating": null, "pretax_income": 591485000, "tax_provision": 128069000, "effective_tax_rate": null, "net_income": 463416000, "net_income_continuing_ops": 463416000, "net_income_to_common": 463416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20401000, "short_term_investments": null, "net_receivables": 222352000, "inventory": 415175000, "other_current_assets": null, "total_current_assets": 668657000, "net_ppe": null, "goodwill": 469894000, "intangible_assets": 125858000, "goodwill_and_intangibles": 595752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2595931000, "total_assets": 3264588000, "short_term_debt": 19032000, "accounts_payable": 129895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245004000, "long_term_debt": 1223316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1562884000, "total_liabilities": 1807888000, "total_debt": 1242348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1459495000, "total_equity": 1456700000, "shares_outstanding": 33646000, "operating_cash_flow": 548548000, "stock_based_compensation": 18743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -370131000, "dividends_paid": 33722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192941000, "free_cash_flow": 743829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "633729000", "ebitda": "792631000", "netIncome": "463416000", "grossProfit": "673137000", "depreciation": "None", "totalRevenue": "2260508000", "costOfRevenue": "1587371000", "interestIncome": "1718000", "incomeBeforeTax": "591485000", "interestExpense": "42244000", "operatingIncome": "599195000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "128069000", "reportedCurrency": "USD", "netInterestIncome": "-40526000", "nonInterestIncome": "None", "operatingExpenses": "73942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1587371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158902000", "sellingGeneralAndAdministrative": "73942000", "netIncomeFromContinuingOperations": "463416000" }, "balance": { "goodwill": "469894000", "inventory": "415175000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "3264588000", "longTermDebt": "1223316000", "shortTermDebt": "19032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "125858000", "reportedCurrency": "USD", "retainedEarnings": "1459495000", "totalLiabilities": "1807888000", "otherCurrentAssets": "10729000", "totalCurrentAssets": "668657000", "currentLongTermDebt": "15000000", "longTermInvestments": "140089000", "shortTermInvestments": "None", "currentNetReceivables": "222352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2595931000", "currentAccountsPayable": "129895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1822295000", "shortLongTermDebtTotal": "1275945000", "totalShareholderEquity": "1456700000", "capitalLeaseObligations": "37629000", "otherCurrentLiabilities": "84919000", "totalCurrentLiabilities": "245004000", "otherNonCurrentLiabilities": "66029000", "totalNonCurrentLiabilities": "1562884000", "cashAndShortTermInvestments": "20401000", "commonStockSharesOutstanding": "33646000", "intangibleAssetsExcludingGoodwill": "125858000", "cashAndCashEquivalentsAtCarryingValue": "20401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463416000", "profitLoss": "None", "dividendPayout": "33722000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-36832000", "operatingCashflow": "548548000", "capitalExpenditures": "195281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192941000", "cashflowFromInvestment": "-370131000", "stockBasedCompensation": "18743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 2259297000, "cost_of_revenue": 1573976000, "gross_profit": 685321000, "ebit": 661237000, "ebitda": 811069000, "pretax_income": 617937000, "tax_provision": 140298000, "net_income": 477639000, "net_income_to_common": 477639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34925000, "total_current_assets": 627693000, "total_assets": 2947019000, "short_term_debt": 17899000, "long_term_debt": 1083299000, "total_debt": 1101198000, "total_liabilities": 1638484000, "total_equity": 1308535000, "shares_outstanding": 35097871, "goodwill_and_intangibles": 486117000 }, "cash_flow": { "operating_cash_flow": 563938000, "capital_expenditure": 120305000, "free_cash_flow": 684243000, "dividends_paid": 35298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260235, "ticker_id": 1412, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "661237000", "ebitda": "811069000", "netIncome": "477639000", "grossProfit": "685321000", "depreciation": "None", "totalRevenue": "2259297000", "costOfRevenue": "1573976000", "interestIncome": "1043000", "incomeBeforeTax": "617937000", "interestExpense": "43300000", "operatingIncome": "625526000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "140298000", "reportedCurrency": "USD", "netInterestIncome": "-42257000", "nonInterestIncome": "None", "operatingExpenses": "59795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149832000", "sellingGeneralAndAdministrative": "59795000", "netIncomeFromContinuingOperations": "477639000" }, "balance": { "goodwill": "392569000", "inventory": "373923000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "2947019000", "longTermDebt": "1083299000", "shortTermDebt": "17899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "93548000", "reportedCurrency": "USD", "retainedEarnings": "1311567000", "totalLiabilities": "1638484000", "otherCurrentAssets": "5950000", "totalCurrentAssets": "627693000", "currentLongTermDebt": "10000000", "longTermInvestments": "113478000", "shortTermInvestments": "None", "currentNetReceivables": "212895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2319326000", "currentAccountsPayable": "127183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1695590000", "shortLongTermDebtTotal": "1120235000", "totalShareholderEquity": "1308535000", "capitalLeaseObligations": "26936000", "otherCurrentLiabilities": "92955000", "totalCurrentLiabilities": "239409000", "otherNonCurrentLiabilities": "51942000", "totalNonCurrentLiabilities": "1399075000", "cashAndShortTermInvestments": "34925000", "commonStockSharesOutstanding": "35097871", "intangibleAssetsExcludingGoodwill": "93548000", "cashAndCashEquivalentsAtCarryingValue": "34925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477639000", "profitLoss": "None", "dividendPayout": "35298000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-67232000", "operatingCashflow": "563938000", "capitalExpenditures": "120305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-368897000", "cashflowFromInvestment": "-175358000", "stockBasedCompensation": "19900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2259297000, "cost_of_revenue": 1573976000, "gross_profit": 685321000, "research_and_development": null, "selling_general_admin": 59795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 661237000, "depreciation_amortisation": 149832000, "ebitda": 811069000, "interest_expense": 43300000, "interest_income": null, "other_non_operating": null, "pretax_income": 617937000, "tax_provision": 140298000, "effective_tax_rate": null, "net_income": 477639000, "net_income_continuing_ops": 477639000, "net_income_to_common": 477639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34925000, "short_term_investments": null, "net_receivables": 212895000, "inventory": 373923000, "other_current_assets": null, "total_current_assets": 627693000, "net_ppe": null, "goodwill": 392569000, "intangible_assets": 93548000, "goodwill_and_intangibles": 486117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2319326000, "total_assets": 2947019000, "short_term_debt": 17899000, "accounts_payable": 127183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239409000, "long_term_debt": 1083299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1399075000, "total_liabilities": 1638484000, "total_debt": 1101198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1311567000, "total_equity": 1308535000, "shares_outstanding": 35097871, "operating_cash_flow": 563938000, "stock_based_compensation": 19900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175358000, "dividends_paid": 35298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -368897000, "free_cash_flow": 684243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "661237000", "ebitda": "811069000", "netIncome": "477639000", "grossProfit": "685321000", "depreciation": "None", "totalRevenue": "2259297000", "costOfRevenue": "1573976000", "interestIncome": "1043000", "incomeBeforeTax": "617937000", "interestExpense": "43300000", "operatingIncome": "625526000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "140298000", "reportedCurrency": "USD", "netInterestIncome": "-42257000", "nonInterestIncome": "None", "operatingExpenses": "59795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149832000", "sellingGeneralAndAdministrative": "59795000", "netIncomeFromContinuingOperations": "477639000" }, "balance": { "goodwill": "392569000", "inventory": "373923000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "2947019000", "longTermDebt": "1083299000", "shortTermDebt": "17899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "93548000", "reportedCurrency": "USD", "retainedEarnings": "1311567000", "totalLiabilities": "1638484000", "otherCurrentAssets": "5950000", "totalCurrentAssets": "627693000", "currentLongTermDebt": "10000000", "longTermInvestments": "113478000", "shortTermInvestments": "None", "currentNetReceivables": "212895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2319326000", "currentAccountsPayable": "127183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1695590000", "shortLongTermDebtTotal": "1120235000", "totalShareholderEquity": "1308535000", "capitalLeaseObligations": "26936000", "otherCurrentLiabilities": "92955000", "totalCurrentLiabilities": "239409000", "otherNonCurrentLiabilities": "51942000", "totalNonCurrentLiabilities": "1399075000", "cashAndShortTermInvestments": "34925000", "commonStockSharesOutstanding": "35097871", "intangibleAssetsExcludingGoodwill": "93548000", "cashAndCashEquivalentsAtCarryingValue": "34925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477639000", "profitLoss": "None", "dividendPayout": "35298000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-67232000", "operatingCashflow": "563938000", "capitalExpenditures": "120305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-368897000", "cashflowFromInvestment": "-175358000", "stockBasedCompensation": "19900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 2148069000, "cost_of_revenue": 1508803000, "gross_profit": 639266000, "ebit": 624185000, "ebitda": 762739000, "pretax_income": 588593000, "tax_provision": 127053000, "net_income": 461540000, "net_income_to_common": 461540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15242000, "total_current_assets": 521503000, "total_assets": 2781002000, "short_term_debt": 16009000, "long_term_debt": 1079032000, "total_debt": 1095041000, "total_liabilities": 1595308000, "total_equity": 1185694000, "shares_outstanding": 37052942, "goodwill_and_intangibles": 466043000 }, "cash_flow": { "operating_cash_flow": 541726000, "capital_expenditure": 110143000, "free_cash_flow": 651869000, "dividends_paid": 37496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260240, "ticker_id": 1412, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "624185000", "ebitda": "762739000", "netIncome": "461540000", "grossProfit": "639266000", "depreciation": "None", "totalRevenue": "2148069000", "costOfRevenue": "1508803000", "interestIncome": "421000", "incomeBeforeTax": "588593000", "interestExpense": "35592000", "operatingIncome": "585636000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "127053000", "reportedCurrency": "USD", "netInterestIncome": "-35171000", "nonInterestIncome": "None", "operatingExpenses": "53630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "38128000", "costofGoodsAndServicesSold": "1508803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138554000", "sellingGeneralAndAdministrative": "53630000", "netIncomeFromContinuingOperations": "461540000" }, "balance": { "goodwill": "380711000", "inventory": "291882000", "commonStock": "358000", "currentDebt": "None", "investments": "None", "totalAssets": "2781002000", "longTermDebt": "1079032000", "shortTermDebt": "16009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "85332000", "reportedCurrency": "USD", "retainedEarnings": "1188883000", "totalLiabilities": "1595308000", "otherCurrentAssets": "3060000", "totalCurrentAssets": "521503000", "currentLongTermDebt": "10000000", "longTermInvestments": "96493000", "shortTermInvestments": "None", "currentNetReceivables": "211319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2259499000", "currentAccountsPayable": "110408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1662061000", "shortLongTermDebtTotal": "1119981000", "totalShareholderEquity": "1185694000", "capitalLeaseObligations": "6009000", "otherCurrentLiabilities": "78349000", "totalCurrentLiabilities": "212889000", "otherNonCurrentLiabilities": "66543000", "totalNonCurrentLiabilities": "1382419000", "cashAndShortTermInvestments": "15242000", "commonStockSharesOutstanding": "37052942", "intangibleAssetsExcludingGoodwill": "85332000", "cashAndCashEquivalentsAtCarryingValue": "15242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461540000", "profitLoss": "None", "dividendPayout": "37496000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-47946000", "operatingCashflow": "541726000", "capitalExpenditures": "110143000", "changeInReceivables": "-12035000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277306000", "cashflowFromInvestment": "-268594000", "stockBasedCompensation": "17155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4174000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2148069000, "cost_of_revenue": 1508803000, "gross_profit": 639266000, "research_and_development": null, "selling_general_admin": 53630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 624185000, "depreciation_amortisation": 138554000, "ebitda": 762739000, "interest_expense": 35592000, "interest_income": null, "other_non_operating": null, "pretax_income": 588593000, "tax_provision": 127053000, "effective_tax_rate": null, "net_income": 461540000, "net_income_continuing_ops": 461540000, "net_income_to_common": 461540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15242000, "short_term_investments": null, "net_receivables": 211319000, "inventory": 291882000, "other_current_assets": null, "total_current_assets": 521503000, "net_ppe": null, "goodwill": 380711000, "intangible_assets": 85332000, "goodwill_and_intangibles": 466043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2259499000, "total_assets": 2781002000, "short_term_debt": 16009000, "accounts_payable": 110408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212889000, "long_term_debt": 1079032000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1382419000, "total_liabilities": 1595308000, "total_debt": 1095041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1188883000, "total_equity": 1185694000, "shares_outstanding": 37052942, "operating_cash_flow": 541726000, "stock_based_compensation": 17155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268594000, "dividends_paid": 37496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -277306000, "free_cash_flow": 651869000, "net_change_in_cash": -4174000 }, "raw_data": { "income": { "ebit": "624185000", "ebitda": "762739000", "netIncome": "461540000", "grossProfit": "639266000", "depreciation": "None", "totalRevenue": "2148069000", "costOfRevenue": "1508803000", "interestIncome": "421000", "incomeBeforeTax": "588593000", "interestExpense": "35592000", "operatingIncome": "585636000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "127053000", "reportedCurrency": "USD", "netInterestIncome": "-35171000", "nonInterestIncome": "None", "operatingExpenses": "53630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "38128000", "costofGoodsAndServicesSold": "1508803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138554000", "sellingGeneralAndAdministrative": "53630000", "netIncomeFromContinuingOperations": "461540000" }, "balance": { "goodwill": "380711000", "inventory": "291882000", "commonStock": "358000", "currentDebt": "None", "investments": "None", "totalAssets": "2781002000", "longTermDebt": "1079032000", "shortTermDebt": "16009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "85332000", "reportedCurrency": "USD", "retainedEarnings": "1188883000", "totalLiabilities": "1595308000", "otherCurrentAssets": "3060000", "totalCurrentAssets": "521503000", "currentLongTermDebt": "10000000", "longTermInvestments": "96493000", "shortTermInvestments": "None", "currentNetReceivables": "211319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2259499000", "currentAccountsPayable": "110408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1662061000", "shortLongTermDebtTotal": "1119981000", "totalShareholderEquity": "1185694000", "capitalLeaseObligations": "6009000", "otherCurrentLiabilities": "78349000", "totalCurrentLiabilities": "212889000", "otherNonCurrentLiabilities": "66543000", "totalNonCurrentLiabilities": "1382419000", "cashAndShortTermInvestments": "15242000", "commonStockSharesOutstanding": "37052942", "intangibleAssetsExcludingGoodwill": "85332000", "cashAndCashEquivalentsAtCarryingValue": "15242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461540000", "profitLoss": "None", "dividendPayout": "37496000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-47946000", "operatingCashflow": "541726000", "capitalExpenditures": "110143000", "changeInReceivables": "-12035000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277306000", "cashflowFromInvestment": "-268594000", "stockBasedCompensation": "17155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4174000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 1861522000, "cost_of_revenue": 1341908000, "gross_profit": 519614000, "ebit": 506006000, "ebitda": 634817000, "pretax_income": 475094000, "tax_provision": 100847000, "net_income": 374247000, "net_income_to_common": 374247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19416000, "total_current_assets": 442727000, "total_assets": 2579652000, "short_term_debt": 7118000, "long_term_debt": 938265000, "total_debt": 945383000, "total_liabilities": 1446096000, "total_equity": 1133556000, "shares_outstanding": 40929712, "goodwill_and_intangibles": 387898000 }, "cash_flow": { "operating_cash_flow": 517171000, "capital_expenditure": 74121000, "free_cash_flow": 591292000, "dividends_paid": 30770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260245, "ticker_id": 1412, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "506006000", "ebitda": "634817000", "netIncome": "374247000", "grossProfit": "519614000", "depreciation": "None", "totalRevenue": "1861522000", "costOfRevenue": "1341908000", "interestIncome": "39000", "incomeBeforeTax": "475094000", "interestExpense": "30912000", "operatingIncome": "472813000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "100847000", "reportedCurrency": "USD", "netInterestIncome": "-30873000", "nonInterestIncome": "None", "operatingExpenses": "46801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "41561000", "costofGoodsAndServicesSold": "1341908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128811000", "sellingGeneralAndAdministrative": "46801000", "netIncomeFromContinuingOperations": "374247000" }, "balance": { "goodwill": "329137000", "inventory": "236661000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "2579652000", "longTermDebt": "938265000", "shortTermDebt": "7118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "58761000", "reportedCurrency": "USD", "retainedEarnings": "1136344000", "totalLiabilities": "1446096000", "otherCurrentAssets": "3172000", "totalCurrentAssets": "442727000", "currentLongTermDebt": "None", "longTermInvestments": "89122000", "shortTermInvestments": "None", "currentNetReceivables": "183478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2136925000", "currentAccountsPayable": "113679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1640395000", "shortLongTermDebtTotal": "974595000", "totalShareholderEquity": "1133556000", "capitalLeaseObligations": "36330000", "otherCurrentLiabilities": "78731000", "totalCurrentLiabilities": "207551000", "otherNonCurrentLiabilities": "67911000", "totalNonCurrentLiabilities": "1238545000", "cashAndShortTermInvestments": "19416000", "commonStockSharesOutstanding": "40929712", "intangibleAssetsExcludingGoodwill": "58761000", "cashAndCashEquivalentsAtCarryingValue": "19416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374247000", "profitLoss": "None", "dividendPayout": "30770000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-912000", "operatingCashflow": "517171000", "capitalExpenditures": "74121000", "changeInReceivables": "-29209000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-692154000", "cashflowFromInvestment": "-74121000", "stockBasedCompensation": "14264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-249104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1861522000, "cost_of_revenue": 1341908000, "gross_profit": 519614000, "research_and_development": null, "selling_general_admin": 46801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 506006000, "depreciation_amortisation": 128811000, "ebitda": 634817000, "interest_expense": 30912000, "interest_income": null, "other_non_operating": null, "pretax_income": 475094000, "tax_provision": 100847000, "effective_tax_rate": null, "net_income": 374247000, "net_income_continuing_ops": 374247000, "net_income_to_common": 374247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19416000, "short_term_investments": null, "net_receivables": 183478000, "inventory": 236661000, "other_current_assets": null, "total_current_assets": 442727000, "net_ppe": null, "goodwill": 329137000, "intangible_assets": 58761000, "goodwill_and_intangibles": 387898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2136925000, "total_assets": 2579652000, "short_term_debt": 7118000, "accounts_payable": 113679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207551000, "long_term_debt": 938265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1238545000, "total_liabilities": 1446096000, "total_debt": 945383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1136344000, "total_equity": 1133556000, "shares_outstanding": 40929712, "operating_cash_flow": 517171000, "stock_based_compensation": 14264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74121000, "dividends_paid": 30770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -692154000, "free_cash_flow": 591292000, "net_change_in_cash": -249104000 }, "raw_data": { "income": { "ebit": "506006000", "ebitda": "634817000", "netIncome": "374247000", "grossProfit": "519614000", "depreciation": "None", "totalRevenue": "1861522000", "costOfRevenue": "1341908000", "interestIncome": "39000", "incomeBeforeTax": "475094000", "interestExpense": "30912000", "operatingIncome": "472813000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "100847000", "reportedCurrency": "USD", "netInterestIncome": "-30873000", "nonInterestIncome": "None", "operatingExpenses": "46801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "41561000", "costofGoodsAndServicesSold": "1341908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128811000", "sellingGeneralAndAdministrative": "46801000", "netIncomeFromContinuingOperations": "374247000" }, "balance": { "goodwill": "329137000", "inventory": "236661000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "2579652000", "longTermDebt": "938265000", "shortTermDebt": "7118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "58761000", "reportedCurrency": "USD", "retainedEarnings": "1136344000", "totalLiabilities": "1446096000", "otherCurrentAssets": "3172000", "totalCurrentAssets": "442727000", "currentLongTermDebt": "None", "longTermInvestments": "89122000", "shortTermInvestments": "None", "currentNetReceivables": "183478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2136925000", "currentAccountsPayable": "113679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1640395000", "shortLongTermDebtTotal": "974595000", "totalShareholderEquity": "1133556000", "capitalLeaseObligations": "36330000", "otherCurrentLiabilities": "78731000", "totalCurrentLiabilities": "207551000", "otherNonCurrentLiabilities": "67911000", "totalNonCurrentLiabilities": "1238545000", "cashAndShortTermInvestments": "19416000", "commonStockSharesOutstanding": "40929712", "intangibleAssetsExcludingGoodwill": "58761000", "cashAndCashEquivalentsAtCarryingValue": "19416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374247000", "profitLoss": "None", "dividendPayout": "30770000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-912000", "operatingCashflow": "517171000", "capitalExpenditures": "74121000", "changeInReceivables": "-29209000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-692154000", "cashflowFromInvestment": "-74121000", "stockBasedCompensation": "14264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-249104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 1622642000, "cost_of_revenue": 1214287000, "gross_profit": 408355000, "ebit": 468598001, "ebitda": 597685000, "pretax_income": 424112000, "tax_provision": 89946000, "net_income": 339444000, "net_income_to_common": 339444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263520000, "total_current_assets": 661689000, "total_assets": 2838681000, "short_term_debt": 6343000, "long_term_debt": 1008616000, "total_debt": 1014959000, "total_liabilities": 1479691000, "total_equity": 1358990000, "shares_outstanding": 41826709, "goodwill_and_intangibles": 392315000 }, "cash_flow": { "operating_cash_flow": 643073000, "capital_expenditure": 53933000, "free_cash_flow": 697006000, "dividends_paid": 4163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260250, "ticker_id": 1412, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "468598001", "ebitda": "597685000", "netIncome": "339444000", "grossProfit": "408355000", "depreciation": "None", "totalRevenue": "1622642000", "costOfRevenue": "1214287000", "interestIncome": "66000", "incomeBeforeTax": "424112000", "interestExpense": "44420000", "operatingIncome": "358844000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "89946000", "reportedCurrency": "USD", "netInterestIncome": "-44420000", "nonInterestIncome": "None", "operatingExpenses": "49511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "109688000", "costofGoodsAndServicesSold": "1214287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129086999", "sellingGeneralAndAdministrative": "49511000", "netIncomeFromContinuingOperations": "334166000" }, "balance": { "goodwill": "329137000", "inventory": "235749000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "2838681000", "longTermDebt": "1008616000", "shortTermDebt": "6343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "63178000", "reportedCurrency": "USD", "retainedEarnings": "1299509000", "totalLiabilities": "1479691000", "otherCurrentAssets": "12449000", "totalCurrentAssets": "661689000", "currentLongTermDebt": "None", "longTermInvestments": "83818000", "shortTermInvestments": "18031000", "currentNetReceivables": "149971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2176992000", "currentAccountsPayable": "84171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1659100000", "shortLongTermDebtTotal": "1049403000", "totalShareholderEquity": "1358990000", "capitalLeaseObligations": "6343000", "otherCurrentLiabilities": "70892000", "totalCurrentLiabilities": "169354000", "otherNonCurrentLiabilities": "75735000", "totalNonCurrentLiabilities": "1310337000", "cashAndShortTermInvestments": "263520000", "commonStockSharesOutstanding": "41826709", "intangibleAssetsExcludingGoodwill": "63178000", "cashAndCashEquivalentsAtCarryingValue": "263520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339444000", "profitLoss": "None", "dividendPayout": "4163000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "30002000", "operatingCashflow": "643073000", "capitalExpenditures": "53933000", "changeInReceivables": "2127000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-530290000", "cashflowFromInvestment": "37089000", "stockBasedCompensation": "15293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149872000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1622642000, "cost_of_revenue": 1214287000, "gross_profit": 408355000, "research_and_development": null, "selling_general_admin": 49511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468598001, "depreciation_amortisation": 129086999, "ebitda": 597685000, "interest_expense": 44420000, "interest_income": null, "other_non_operating": null, "pretax_income": 424112000, "tax_provision": 89946000, "effective_tax_rate": null, "net_income": 339444000, "net_income_continuing_ops": 334166000, "net_income_to_common": 339444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263520000, "short_term_investments": 18031000, "net_receivables": 149971000, "inventory": 235749000, "other_current_assets": null, "total_current_assets": 661689000, "net_ppe": null, "goodwill": 329137000, "intangible_assets": 63178000, "goodwill_and_intangibles": 392315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2176992000, "total_assets": 2838681000, "short_term_debt": 6343000, "accounts_payable": 84171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169354000, "long_term_debt": 1008616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1310337000, "total_liabilities": 1479691000, "total_debt": 1014959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1299509000, "total_equity": 1358990000, "shares_outstanding": 41826709, "operating_cash_flow": 643073000, "stock_based_compensation": 15293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37089000, "dividends_paid": 4163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -530290000, "free_cash_flow": 697006000, "net_change_in_cash": 149872000 }, "raw_data": { "income": { "ebit": "468598001", "ebitda": "597685000", "netIncome": "339444000", "grossProfit": "408355000", "depreciation": "None", "totalRevenue": "1622642000", "costOfRevenue": "1214287000", "interestIncome": "66000", "incomeBeforeTax": "424112000", "interestExpense": "44420000", "operatingIncome": "358844000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "89946000", "reportedCurrency": "USD", "netInterestIncome": "-44420000", "nonInterestIncome": "None", "operatingExpenses": "49511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "109688000", "costofGoodsAndServicesSold": "1214287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129086999", "sellingGeneralAndAdministrative": "49511000", "netIncomeFromContinuingOperations": "334166000" }, "balance": { "goodwill": "329137000", "inventory": "235749000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "2838681000", "longTermDebt": "1008616000", "shortTermDebt": "6343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "63178000", "reportedCurrency": "USD", "retainedEarnings": "1299509000", "totalLiabilities": "1479691000", "otherCurrentAssets": "12449000", "totalCurrentAssets": "661689000", "currentLongTermDebt": "None", "longTermInvestments": "83818000", "shortTermInvestments": "18031000", "currentNetReceivables": "149971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2176992000", "currentAccountsPayable": "84171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1659100000", "shortLongTermDebtTotal": "1049403000", "totalShareholderEquity": "1358990000", "capitalLeaseObligations": "6343000", "otherCurrentLiabilities": "70892000", "totalCurrentLiabilities": "169354000", "otherNonCurrentLiabilities": "75735000", "totalNonCurrentLiabilities": "1310337000", "cashAndShortTermInvestments": "263520000", "commonStockSharesOutstanding": "41826709", "intangibleAssetsExcludingGoodwill": "63178000", "cashAndCashEquivalentsAtCarryingValue": "263520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339444000", "profitLoss": "None", "dividendPayout": "4163000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "30002000", "operatingCashflow": "643073000", "capitalExpenditures": "53933000", "changeInReceivables": "2127000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-530290000", "cashflowFromInvestment": "37089000", "stockBasedCompensation": "15293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149872000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 1450814000, "cost_of_revenue": 1119552000, "gross_profit": 331262000, "ebit": 294150000, "ebitda": 407668000, "pretax_income": 45724000, "tax_provision": -25170000, "net_income": 70894000, "net_income_to_common": 70894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118648000, "total_current_assets": 678217000, "total_assets": 2961020000, "short_term_debt": 6585000, "long_term_debt": 1567315000, "total_debt": 1573900000, "total_liabilities": 1993177000, "total_equity": 967843000, "shares_outstanding": 42285343, "goodwill_and_intangibles": 396462999 }, "cash_flow": { "operating_cash_flow": 399301000, "capital_expenditure": 132119000, "free_cash_flow": 531420000, "dividends_paid": 17142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260255, "ticker_id": 1412, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294150000", "ebitda": "407668000", "netIncome": "70894000", "grossProfit": "331262000", "depreciation": "None", "totalRevenue": "1450814000", "costOfRevenue": "1119552000", "interestIncome": "34000", "incomeBeforeTax": "45724000", "interestExpense": "38421000", "operatingIncome": "277256000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-25170000", "reportedCurrency": "USD", "netInterestIncome": "-38421000", "nonInterestIncome": "None", "operatingExpenses": "65410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "42560000", "costofGoodsAndServicesSold": "1119552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113518000", "sellingGeneralAndAdministrative": "65410000", "netIncomeFromContinuingOperations": "70894000" }, "balance": { "goodwill": "331592000", "inventory": "272508000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "2961020000", "longTermDebt": "1567315000", "shortTermDebt": "6585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "64870999", "reportedCurrency": "USD", "retainedEarnings": "960065000", "totalLiabilities": "1993177000", "otherCurrentAssets": "13227000", "totalCurrentAssets": "678217000", "currentLongTermDebt": "None", "longTermInvestments": "83097000", "shortTermInvestments": "None", "currentNetReceivables": "274221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2282803000", "currentAccountsPayable": "84183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1762109000", "shortLongTermDebtTotal": "1614139000", "totalShareholderEquity": "967843000", "capitalLeaseObligations": "60016000", "otherCurrentLiabilities": "71168000", "totalCurrentLiabilities": "169697000", "otherNonCurrentLiabilities": "89498000", "totalNonCurrentLiabilities": "1823480000", "cashAndShortTermInvestments": "118648000", "commonStockSharesOutstanding": "42285343", "intangibleAssetsExcludingGoodwill": "64870999", "cashAndCashEquivalentsAtCarryingValue": "118648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70894000", "profitLoss": "None", "dividendPayout": "17142000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "26729000", "operatingCashflow": "399301000", "capitalExpenditures": "132119000", "changeInReceivables": "-25005000", "changeInExchangeRate": "None", "cashflowFromFinancing": "541826000", "cashflowFromInvestment": "-831080000", "stockBasedCompensation": "19823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "110047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-317950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1450814000, "cost_of_revenue": 1119552000, "gross_profit": 331262000, "research_and_development": null, "selling_general_admin": 65410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294150000, "depreciation_amortisation": 113518000, "ebitda": 407668000, "interest_expense": 38421000, "interest_income": null, "other_non_operating": null, "pretax_income": 45724000, "tax_provision": -25170000, "effective_tax_rate": null, "net_income": 70894000, "net_income_continuing_ops": 70894000, "net_income_to_common": 70894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118648000, "short_term_investments": null, "net_receivables": 274221000, "inventory": 272508000, "other_current_assets": null, "total_current_assets": 678217000, "net_ppe": null, "goodwill": 331592000, "intangible_assets": 64870999, "goodwill_and_intangibles": 396462999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2282803000, "total_assets": 2961020000, "short_term_debt": 6585000, "accounts_payable": 84183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169697000, "long_term_debt": 1567315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1823480000, "total_liabilities": 1993177000, "total_debt": 1573900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 960065000, "total_equity": 967843000, "shares_outstanding": 42285343, "operating_cash_flow": 399301000, "stock_based_compensation": 19823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -831080000, "dividends_paid": 17142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 541826000, "free_cash_flow": 531420000, "net_change_in_cash": 110047000 }, "raw_data": { "income": { "ebit": "294150000", "ebitda": "407668000", "netIncome": "70894000", "grossProfit": "331262000", "depreciation": "None", "totalRevenue": "1450814000", "costOfRevenue": "1119552000", "interestIncome": "34000", "incomeBeforeTax": "45724000", "interestExpense": "38421000", "operatingIncome": "277256000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-25170000", "reportedCurrency": "USD", "netInterestIncome": "-38421000", "nonInterestIncome": "None", "operatingExpenses": "65410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "42560000", "costofGoodsAndServicesSold": "1119552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113518000", "sellingGeneralAndAdministrative": "65410000", "netIncomeFromContinuingOperations": "70894000" }, "balance": { "goodwill": "331592000", "inventory": "272508000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "2961020000", "longTermDebt": "1567315000", "shortTermDebt": "6585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "64870999", "reportedCurrency": "USD", "retainedEarnings": "960065000", "totalLiabilities": "1993177000", "otherCurrentAssets": "13227000", "totalCurrentAssets": "678217000", "currentLongTermDebt": "None", "longTermInvestments": "83097000", "shortTermInvestments": "None", "currentNetReceivables": "274221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2282803000", "currentAccountsPayable": "84183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1762109000", "shortLongTermDebtTotal": "1614139000", "totalShareholderEquity": "967843000", "capitalLeaseObligations": "60016000", "otherCurrentLiabilities": "71168000", "totalCurrentLiabilities": "169697000", "otherNonCurrentLiabilities": "89498000", "totalNonCurrentLiabilities": "1823480000", "cashAndShortTermInvestments": "118648000", "commonStockSharesOutstanding": "42285343", "intangibleAssetsExcludingGoodwill": "64870999", "cashAndCashEquivalentsAtCarryingValue": "118648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70894000", "profitLoss": "None", "dividendPayout": "17142000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "26729000", "operatingCashflow": "399301000", "capitalExpenditures": "132119000", "changeInReceivables": "-25005000", "changeInExchangeRate": "None", "cashflowFromFinancing": "541826000", "cashflowFromInvestment": "-831080000", "stockBasedCompensation": "19823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "110047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-317950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 1393241000, "cost_of_revenue": 1066673000, "gross_profit": 326568000, "ebit": 108232000, "ebitda": 230767000, "pretax_income": 79735000, "tax_provision": 10875000, "net_income": 68860000, "net_income_to_common": 68860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8601000, "total_current_assets": 427621000, "total_assets": 2169163000, "short_term_debt": 36500000, "long_term_debt": 655092000, "total_debt": 691592000, "total_liabilities": 959676000, "total_equity": 1209487000, "shares_outstanding": 46932380, "goodwill_and_intangibles": 229115000 }, "cash_flow": { "operating_cash_flow": 350284000, "capital_expenditure": 168873000, "free_cash_flow": 519157000, "dividends_paid": 18927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260260, "ticker_id": 1412, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108232000", "ebitda": "230767000", "netIncome": "68860000", "grossProfit": "326568000", "depreciation": "None", "totalRevenue": "1393241000", "costOfRevenue": "1066673000", "interestIncome": "123000", "incomeBeforeTax": "79735000", "interestExpense": "28374000", "operatingIncome": "289197000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "10875000", "reportedCurrency": "USD", "netInterestIncome": "-28374000", "nonInterestIncome": "None", "operatingExpenses": "37371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "40977000", "costofGoodsAndServicesSold": "1066673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122535000", "sellingGeneralAndAdministrative": "37371000", "netIncomeFromContinuingOperations": "68860000" }, "balance": { "goodwill": "198370000", "inventory": "275194000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "2169163000", "longTermDebt": "655092000", "shortTermDebt": "36500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "30745000", "reportedCurrency": "USD", "retainedEarnings": "1212352000", "totalLiabilities": "959676000", "otherCurrentAssets": "9624000", "totalCurrentAssets": "427621000", "currentLongTermDebt": "36500000", "longTermInvestments": "67771000", "shortTermInvestments": "None", "currentNetReceivables": "134202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741542000", "currentAccountsPayable": "80884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1426939000", "shortLongTermDebtTotal": "691592000", "totalShareholderEquity": "1209487000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54724000", "totalCurrentLiabilities": "179333000", "otherNonCurrentLiabilities": "34492000", "totalNonCurrentLiabilities": "780343000", "cashAndShortTermInvestments": "8601000", "commonStockSharesOutstanding": "46932380", "intangibleAssetsExcludingGoodwill": "30745000", "cashAndCashEquivalentsAtCarryingValue": "8601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68860000", "profitLoss": "None", "dividendPayout": "18927000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-19016000", "operatingCashflow": "350284000", "capitalExpenditures": "168873000", "changeInReceivables": "10180000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223159000", "cashflowFromInvestment": "-166592000", "stockBasedCompensation": "15109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39467000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1393241000, "cost_of_revenue": 1066673000, "gross_profit": 326568000, "research_and_development": null, "selling_general_admin": 37371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108232000, "depreciation_amortisation": 122535000, "ebitda": 230767000, "interest_expense": 28374000, "interest_income": null, "other_non_operating": null, "pretax_income": 79735000, "tax_provision": 10875000, "effective_tax_rate": null, "net_income": 68860000, "net_income_continuing_ops": 68860000, "net_income_to_common": 68860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8601000, "short_term_investments": null, "net_receivables": 134202000, "inventory": 275194000, "other_current_assets": null, "total_current_assets": 427621000, "net_ppe": null, "goodwill": 198370000, "intangible_assets": 30745000, "goodwill_and_intangibles": 229115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1741542000, "total_assets": 2169163000, "short_term_debt": 36500000, "accounts_payable": 80884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179333000, "long_term_debt": 655092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 780343000, "total_liabilities": 959676000, "total_debt": 691592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1212352000, "total_equity": 1209487000, "shares_outstanding": 46932380, "operating_cash_flow": 350284000, "stock_based_compensation": 15109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166592000, "dividends_paid": 18927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223159000, "free_cash_flow": 519157000, "net_change_in_cash": -39467000 }, "raw_data": { "income": { "ebit": "108232000", "ebitda": "230767000", "netIncome": "68860000", "grossProfit": "326568000", "depreciation": "None", "totalRevenue": "1393241000", "costOfRevenue": "1066673000", "interestIncome": "123000", "incomeBeforeTax": "79735000", "interestExpense": "28374000", "operatingIncome": "289197000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "10875000", "reportedCurrency": "USD", "netInterestIncome": "-28374000", "nonInterestIncome": "None", "operatingExpenses": "37371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "40977000", "costofGoodsAndServicesSold": "1066673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122535000", "sellingGeneralAndAdministrative": "37371000", "netIncomeFromContinuingOperations": "68860000" }, "balance": { "goodwill": "198370000", "inventory": "275194000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "2169163000", "longTermDebt": "655092000", "shortTermDebt": "36500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "30745000", "reportedCurrency": "USD", "retainedEarnings": "1212352000", "totalLiabilities": "959676000", "otherCurrentAssets": "9624000", "totalCurrentAssets": "427621000", "currentLongTermDebt": "36500000", "longTermInvestments": "67771000", "shortTermInvestments": "None", "currentNetReceivables": "134202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741542000", "currentAccountsPayable": "80884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1426939000", "shortLongTermDebtTotal": "691592000", "totalShareholderEquity": "1209487000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54724000", "totalCurrentLiabilities": "179333000", "otherNonCurrentLiabilities": "34492000", "totalNonCurrentLiabilities": "780343000", "cashAndShortTermInvestments": "8601000", "commonStockSharesOutstanding": "46932380", "intangibleAssetsExcludingGoodwill": "30745000", "cashAndCashEquivalentsAtCarryingValue": "8601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68860000", "profitLoss": "None", "dividendPayout": "18927000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-19016000", "operatingCashflow": "350284000", "capitalExpenditures": "168873000", "changeInReceivables": "10180000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223159000", "cashflowFromInvestment": "-166592000", "stockBasedCompensation": "15109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39467000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 479106000, "cost_of_revenue": 372780000, "gross_profit": 106326000, "ebit": 77347000, "ebitda": -45668000, "pretax_income": 78396000, "tax_provision": 18235000, "net_income": 60161000, "net_income_to_common": 60161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297920000, "total_current_assets": 950889000, "total_assets": 3842244000, "short_term_debt": 19144000, "long_term_debt": 1745081000, "total_debt": 1764225000, "total_liabilities": 2367416000, "total_equity": 1474828000, "shares_outstanding": 31477955, "goodwill_and_intangibles": 585443000 }, "cash_flow": { "operating_cash_flow": 102136000, "capital_expenditure": 122059000, "free_cash_flow": 224195000, "dividends_paid": 7908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260224, "ticker_id": 1412, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77347000", "ebitda": "-45668000", "netIncome": "60161000", "grossProfit": "106326000", "depreciation": "None", "totalRevenue": "479106000", "costOfRevenue": "372780000", "interestIncome": "4085000", "incomeBeforeTax": "78396000", "interestExpense": "461000", "operatingIncome": "80763000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18235000", "reportedCurrency": "USD", "netInterestIncome": "-11692000", "nonInterestIncome": "None", "operatingExpenses": "25545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-123015000", "sellingGeneralAndAdministrative": "23073000", "netIncomeFromContinuingOperations": "60161000" }, "balance": { "goodwill": "470673000", "inventory": "408391000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "3842244000", "longTermDebt": "1745081000", "shortTermDebt": "19144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "114770000", "reportedCurrency": "USD", "retainedEarnings": "1478920000", "totalLiabilities": "2367416000", "otherCurrentAssets": "8469000", "totalCurrentAssets": "950889000", "currentLongTermDebt": "15000000", "longTermInvestments": "160078000", "shortTermInvestments": "None", "currentNetReceivables": "236109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2891355000", "currentAccountsPayable": "138884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1796784000", "totalShareholderEquity": "1474828000", "capitalLeaseObligations": "36703000", "otherCurrentLiabilities": "102127000", "totalCurrentLiabilities": "260155000", "otherNonCurrentLiabilities": "66959000", "totalNonCurrentLiabilities": "2107261000", "cashAndShortTermInvestments": "297920000", "commonStockSharesOutstanding": "31477955", "intangibleAssetsExcludingGoodwill": "114770000", "cashAndCashEquivalentsAtCarryingValue": "297920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60161000", "profitLoss": "None", "dividendPayout": "7908000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-23512000", "operatingCashflow": "102136000", "capitalExpenditures": "122059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86156000", "cashflowFromInvestment": "-137059000", "stockBasedCompensation": "5462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 479106000, "cost_of_revenue": 372780000, "gross_profit": 106326000, "research_and_development": null, "selling_general_admin": 23073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77347000, "depreciation_amortisation": -123015000, "ebitda": -45668000, "interest_expense": 461000, "interest_income": null, "other_non_operating": null, "pretax_income": 78396000, "tax_provision": 18235000, "effective_tax_rate": null, "net_income": 60161000, "net_income_continuing_ops": 60161000, "net_income_to_common": 60161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297920000, "short_term_investments": null, "net_receivables": 236109000, "inventory": 408391000, "other_current_assets": null, "total_current_assets": 950889000, "net_ppe": null, "goodwill": 470673000, "intangible_assets": 114770000, "goodwill_and_intangibles": 585443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2891355000, "total_assets": 3842244000, "short_term_debt": 19144000, "accounts_payable": 138884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260155000, "long_term_debt": 1745081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2107261000, "total_liabilities": 2367416000, "total_debt": 1764225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1478920000, "total_equity": 1474828000, "shares_outstanding": 31477955, "operating_cash_flow": 102136000, "stock_based_compensation": 5462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137059000, "dividends_paid": 7908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86156000, "free_cash_flow": 224195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77347000", "ebitda": "-45668000", "netIncome": "60161000", "grossProfit": "106326000", "depreciation": "None", "totalRevenue": "479106000", "costOfRevenue": "372780000", "interestIncome": "4085000", "incomeBeforeTax": "78396000", "interestExpense": "461000", "operatingIncome": "80763000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18235000", "reportedCurrency": "USD", "netInterestIncome": "-11692000", "nonInterestIncome": "None", "operatingExpenses": "25545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-123015000", "sellingGeneralAndAdministrative": "23073000", "netIncomeFromContinuingOperations": "60161000" }, "balance": { "goodwill": "470673000", "inventory": "408391000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "3842244000", "longTermDebt": "1745081000", "shortTermDebt": "19144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "114770000", "reportedCurrency": "USD", "retainedEarnings": "1478920000", "totalLiabilities": "2367416000", "otherCurrentAssets": "8469000", "totalCurrentAssets": "950889000", "currentLongTermDebt": "15000000", "longTermInvestments": "160078000", "shortTermInvestments": "None", "currentNetReceivables": "236109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2891355000", "currentAccountsPayable": "138884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1796784000", "totalShareholderEquity": "1474828000", "capitalLeaseObligations": "36703000", "otherCurrentLiabilities": "102127000", "totalCurrentLiabilities": "260155000", "otherNonCurrentLiabilities": "66959000", "totalNonCurrentLiabilities": "2107261000", "cashAndShortTermInvestments": "297920000", "commonStockSharesOutstanding": "31477955", "intangibleAssetsExcludingGoodwill": "114770000", "cashAndCashEquivalentsAtCarryingValue": "297920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60161000", "profitLoss": "None", "dividendPayout": "7908000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-23512000", "operatingCashflow": "102136000", "capitalExpenditures": "122059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86156000", "cashflowFromInvestment": "-137059000", "stockBasedCompensation": "5462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 555956000, "cost_of_revenue": 395050000, "gross_profit": 160906000, "ebit": 142960000, "ebitda": 184570000, "pretax_income": 129248000, "tax_provision": 26345000, "net_income": 102903000, "net_income_to_common": 102903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418999000, "total_current_assets": 1032115000, "total_assets": 3843435000, "short_term_debt": 19241000, "long_term_debt": 1748179000, "total_debt": 1767420000, "total_liabilities": 2349810000, "total_equity": 1493625000, "shares_outstanding": 32429251, "goodwill_and_intangibles": 1176038000 }, "cash_flow": { "operating_cash_flow": 170799000, "capital_expenditure": 110045000, "free_cash_flow": 280844000, "dividends_paid": 7846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260226, "ticker_id": 1412, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142960000", "ebitda": "184570000", "netIncome": "102903000", "grossProfit": "160906000", "depreciation": "None", "totalRevenue": "555956000", "costOfRevenue": "395050000", "interestIncome": "1556000", "incomeBeforeTax": "129248000", "interestExpense": "13712000", "operatingIncome": "136896000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26345000", "reportedCurrency": "USD", "netInterestIncome": "-13712000", "nonInterestIncome": "None", "operatingExpenses": "24010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41610000", "sellingGeneralAndAdministrative": "24010000", "netIncomeFromContinuingOperations": "102903000" }, "balance": { "goodwill": "588019000", "inventory": "384879000", "commonStock": "316000", "currentDebt": "None", "investments": "None", "totalAssets": "3843435000", "longTermDebt": "1748179000", "shortTermDebt": "19241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "588019000", "reportedCurrency": "USD", "retainedEarnings": "1496311000", "totalLiabilities": "2349810000", "otherCurrentAssets": "11603000", "totalCurrentAssets": "1032115000", "currentLongTermDebt": "15000000", "longTermInvestments": "154622000", "shortTermInvestments": "None", "currentNetReceivables": "216634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2811320000", "currentAccountsPayable": "124241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2014936000", "shortLongTermDebtTotal": "1800812000", "totalShareholderEquity": "1493625000", "capitalLeaseObligations": "37633000", "otherCurrentLiabilities": "96247000", "totalCurrentLiabilities": "241503000", "otherNonCurrentLiabilities": "65836000", "totalNonCurrentLiabilities": "2108307000", "cashAndShortTermInvestments": "418999000", "commonStockSharesOutstanding": "32429251", "intangibleAssetsExcludingGoodwill": "588019000", "cashAndCashEquivalentsAtCarryingValue": "418999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102903000", "profitLoss": "None", "dividendPayout": "7846000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14671000", "operatingCashflow": "170799000", "capitalExpenditures": "110045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323212000", "cashflowFromInvestment": "-110045000", "stockBasedCompensation": "5514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 555956000, "cost_of_revenue": 395050000, "gross_profit": 160906000, "research_and_development": null, "selling_general_admin": 24010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142960000, "depreciation_amortisation": 41610000, "ebitda": 184570000, "interest_expense": 13712000, "interest_income": null, "other_non_operating": null, "pretax_income": 129248000, "tax_provision": 26345000, "effective_tax_rate": null, "net_income": 102903000, "net_income_continuing_ops": 102903000, "net_income_to_common": 102903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418999000, "short_term_investments": null, "net_receivables": 216634000, "inventory": 384879000, "other_current_assets": null, "total_current_assets": 1032115000, "net_ppe": null, "goodwill": 588019000, "intangible_assets": 588019000, "goodwill_and_intangibles": 1176038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2811320000, "total_assets": 3843435000, "short_term_debt": 19241000, "accounts_payable": 124241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241503000, "long_term_debt": 1748179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2108307000, "total_liabilities": 2349810000, "total_debt": 1767420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1496311000, "total_equity": 1493625000, "shares_outstanding": 32429251, "operating_cash_flow": 170799000, "stock_based_compensation": 5514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110045000, "dividends_paid": 7846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 323212000, "free_cash_flow": 280844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142960000", "ebitda": "184570000", "netIncome": "102903000", "grossProfit": "160906000", "depreciation": "None", "totalRevenue": "555956000", "costOfRevenue": "395050000", "interestIncome": "1556000", "incomeBeforeTax": "129248000", "interestExpense": "13712000", "operatingIncome": "136896000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26345000", "reportedCurrency": "USD", "netInterestIncome": "-13712000", "nonInterestIncome": "None", "operatingExpenses": "24010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41610000", "sellingGeneralAndAdministrative": "24010000", "netIncomeFromContinuingOperations": "102903000" }, "balance": { "goodwill": "588019000", "inventory": "384879000", "commonStock": "316000", "currentDebt": "None", "investments": "None", "totalAssets": "3843435000", "longTermDebt": "1748179000", "shortTermDebt": "19241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "588019000", "reportedCurrency": "USD", "retainedEarnings": "1496311000", "totalLiabilities": "2349810000", "otherCurrentAssets": "11603000", "totalCurrentAssets": "1032115000", "currentLongTermDebt": "15000000", "longTermInvestments": "154622000", "shortTermInvestments": "None", "currentNetReceivables": "216634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2811320000", "currentAccountsPayable": "124241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2014936000", "shortLongTermDebtTotal": "1800812000", "totalShareholderEquity": "1493625000", "capitalLeaseObligations": "37633000", "otherCurrentLiabilities": "96247000", "totalCurrentLiabilities": "241503000", "otherNonCurrentLiabilities": "65836000", "totalNonCurrentLiabilities": "2108307000", "cashAndShortTermInvestments": "418999000", "commonStockSharesOutstanding": "32429251", "intangibleAssetsExcludingGoodwill": "588019000", "cashAndCashEquivalentsAtCarryingValue": "418999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102903000", "profitLoss": "None", "dividendPayout": "7846000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14671000", "operatingCashflow": "170799000", "capitalExpenditures": "110045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323212000", "cashflowFromInvestment": "-110045000", "stockBasedCompensation": "5514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 638906000, "cost_of_revenue": 439194000, "gross_profit": 199712000, "ebit": 209419000, "ebitda": 250180000, "pretax_income": 176474000, "tax_provision": 39091000, "net_income": 137383000, "net_income_to_common": 137383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35033000, "total_current_assets": 671300000, "total_assets": 3409278000, "short_term_debt": 24044000, "long_term_debt": 1271450000, "total_debt": 1295494000, "total_liabilities": 1872220000, "total_equity": 1537058000, "shares_outstanding": 32638307, "goodwill_and_intangibles": 590560000 }, "cash_flow": { "operating_cash_flow": 204597000, "capital_expenditure": 108538000, "free_cash_flow": 313135000, "dividends_paid": 8377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260227, "ticker_id": 1412, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209419000", "ebitda": "250180000", "netIncome": "137383000", "grossProfit": "199712000", "depreciation": "None", "totalRevenue": "638906000", "costOfRevenue": "439194000", "interestIncome": "363000", "incomeBeforeTax": "176474000", "interestExpense": "32945000", "operatingIncome": "178396000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "39091000", "reportedCurrency": "USD", "netInterestIncome": "-9362000", "nonInterestIncome": "None", "operatingExpenses": "21316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40761000", "sellingGeneralAndAdministrative": "21316000", "netIncomeFromContinuingOperations": "137383000" }, "balance": { "goodwill": "None", "inventory": "370207000", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "3409278000", "longTermDebt": "1271450000", "shortTermDebt": "24044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "590560000", "reportedCurrency": "USD", "retainedEarnings": "1539779000", "totalLiabilities": "1872220000", "otherCurrentAssets": "13562000", "totalCurrentAssets": "671300000", "currentLongTermDebt": "15000000", "longTermInvestments": "150202000", "shortTermInvestments": "None", "currentNetReceivables": "252498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2737978000", "currentAccountsPayable": "132917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1940706000", "shortLongTermDebtTotal": "1325220000", "totalShareholderEquity": "1537058000", "capitalLeaseObligations": "38770000", "otherCurrentLiabilities": "88301000", "totalCurrentLiabilities": "247211000", "otherNonCurrentLiabilities": "66240000", "totalNonCurrentLiabilities": "1625009000", "cashAndShortTermInvestments": "35033000", "commonStockSharesOutstanding": "32638307", "intangibleAssetsExcludingGoodwill": "590560000", "cashAndCashEquivalentsAtCarryingValue": "35033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137383000", "profitLoss": "None", "dividendPayout": "8377000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "23193000", "operatingCashflow": "204597000", "capitalExpenditures": "108538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120765000", "cashflowFromInvestment": "-108538000", "stockBasedCompensation": "5468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 638906000, "cost_of_revenue": 439194000, "gross_profit": 199712000, "research_and_development": null, "selling_general_admin": 21316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209419000, "depreciation_amortisation": 40761000, "ebitda": 250180000, "interest_expense": 32945000, "interest_income": null, "other_non_operating": null, "pretax_income": 176474000, "tax_provision": 39091000, "effective_tax_rate": null, "net_income": 137383000, "net_income_continuing_ops": 137383000, "net_income_to_common": 137383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35033000, "short_term_investments": null, "net_receivables": 252498000, "inventory": 370207000, "other_current_assets": null, "total_current_assets": 671300000, "net_ppe": null, "goodwill": null, "intangible_assets": 590560000, "goodwill_and_intangibles": 590560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2737978000, "total_assets": 3409278000, "short_term_debt": 24044000, "accounts_payable": 132917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247211000, "long_term_debt": 1271450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1625009000, "total_liabilities": 1872220000, "total_debt": 1295494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1539779000, "total_equity": 1537058000, "shares_outstanding": 32638307, "operating_cash_flow": 204597000, "stock_based_compensation": 5468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108538000, "dividends_paid": 8377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120765000, "free_cash_flow": 313135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209419000", "ebitda": "250180000", "netIncome": "137383000", "grossProfit": "199712000", "depreciation": "None", "totalRevenue": "638906000", "costOfRevenue": "439194000", "interestIncome": "363000", "incomeBeforeTax": "176474000", "interestExpense": "32945000", "operatingIncome": "178396000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "39091000", "reportedCurrency": "USD", "netInterestIncome": "-9362000", "nonInterestIncome": "None", "operatingExpenses": "21316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40761000", "sellingGeneralAndAdministrative": "21316000", "netIncomeFromContinuingOperations": "137383000" }, "balance": { "goodwill": "None", "inventory": "370207000", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "3409278000", "longTermDebt": "1271450000", "shortTermDebt": "24044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "590560000", "reportedCurrency": "USD", "retainedEarnings": "1539779000", "totalLiabilities": "1872220000", "otherCurrentAssets": "13562000", "totalCurrentAssets": "671300000", "currentLongTermDebt": "15000000", "longTermInvestments": "150202000", "shortTermInvestments": "None", "currentNetReceivables": "252498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2737978000", "currentAccountsPayable": "132917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1940706000", "shortLongTermDebtTotal": "1325220000", "totalShareholderEquity": "1537058000", "capitalLeaseObligations": "38770000", "otherCurrentLiabilities": "88301000", "totalCurrentLiabilities": "247211000", "otherNonCurrentLiabilities": "66240000", "totalNonCurrentLiabilities": "1625009000", "cashAndShortTermInvestments": "35033000", "commonStockSharesOutstanding": "32638307", "intangibleAssetsExcludingGoodwill": "590560000", "cashAndCashEquivalentsAtCarryingValue": "35033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137383000", "profitLoss": "None", "dividendPayout": "8377000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "23193000", "operatingCashflow": "204597000", "capitalExpenditures": "108538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120765000", "cashflowFromInvestment": "-108538000", "stockBasedCompensation": "5468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 634690000, "cost_of_revenue": 449091000, "gross_profit": 185599000, "ebit": 169725000, "ebitda": 210369000, "pretax_income": 157858000, "tax_provision": 34496000, "net_income": 123362000, "net_income_to_common": 123362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739000, "total_current_assets": 732365000, "total_assets": 3397314000, "short_term_debt": 19688000, "long_term_debt": 1294883000, "total_debt": 1314571000, "total_liabilities": 1905540000, "total_equity": 1491774000, "shares_outstanding": 32809000, "goodwill_and_intangibles": 593163000 }, "cash_flow": { "operating_cash_flow": 136634000, "capital_expenditure": 76097000, "free_cash_flow": 212731000, "dividends_paid": 8254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260228, "ticker_id": 1412, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169725000", "ebitda": "210369000", "netIncome": "123362000", "grossProfit": "185599000", "depreciation": "None", "totalRevenue": "634690000", "costOfRevenue": "449091000", "interestIncome": "151000", "incomeBeforeTax": "157858000", "interestExpense": "11867000", "operatingIncome": "164816000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "34496000", "reportedCurrency": "USD", "netInterestIncome": "-11716000", "nonInterestIncome": "None", "operatingExpenses": "20783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40644000", "sellingGeneralAndAdministrative": "20783000", "netIncomeFromContinuingOperations": "123362000" }, "balance": { "goodwill": "None", "inventory": "393401000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "3397314000", "longTermDebt": "1294883000", "shortTermDebt": "19688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "593163000", "reportedCurrency": "USD", "retainedEarnings": "1494532000", "totalLiabilities": "1905540000", "otherCurrentAssets": "14443000", "totalCurrentAssets": "732365000", "currentLongTermDebt": "15000000", "longTermInvestments": "143893000", "shortTermInvestments": "None", "currentNetReceivables": "264782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2664949000", "currentAccountsPayable": "136225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1872711000", "shortLongTermDebtTotal": "1349694000", "totalShareholderEquity": "1491774000", "capitalLeaseObligations": "39811000", "otherCurrentLiabilities": "87677000", "totalCurrentLiabilities": "268358000", "otherNonCurrentLiabilities": "64498000", "totalNonCurrentLiabilities": "1637182000", "cashAndShortTermInvestments": "59739000", "commonStockSharesOutstanding": "32809000", "intangibleAssetsExcludingGoodwill": "593163000", "cashAndCashEquivalentsAtCarryingValue": "59739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123362000", "profitLoss": "None", "dividendPayout": "8254000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "21774000", "operatingCashflow": "136634000", "capitalExpenditures": "76097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21199000", "cashflowFromInvestment": "-76097000", "stockBasedCompensation": "4822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 634690000, "cost_of_revenue": 449091000, "gross_profit": 185599000, "research_and_development": null, "selling_general_admin": 20783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169725000, "depreciation_amortisation": 40644000, "ebitda": 210369000, "interest_expense": 11867000, "interest_income": null, "other_non_operating": null, "pretax_income": 157858000, "tax_provision": 34496000, "effective_tax_rate": null, "net_income": 123362000, "net_income_continuing_ops": 123362000, "net_income_to_common": 123362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59739000, "short_term_investments": null, "net_receivables": 264782000, "inventory": 393401000, "other_current_assets": null, "total_current_assets": 732365000, "net_ppe": null, "goodwill": null, "intangible_assets": 593163000, "goodwill_and_intangibles": 593163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2664949000, "total_assets": 3397314000, "short_term_debt": 19688000, "accounts_payable": 136225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268358000, "long_term_debt": 1294883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1637182000, "total_liabilities": 1905540000, "total_debt": 1314571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1494532000, "total_equity": 1491774000, "shares_outstanding": 32809000, "operating_cash_flow": 136634000, "stock_based_compensation": 4822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76097000, "dividends_paid": 8254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21199000, "free_cash_flow": 212731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169725000", "ebitda": "210369000", "netIncome": "123362000", "grossProfit": "185599000", "depreciation": "None", "totalRevenue": "634690000", "costOfRevenue": "449091000", "interestIncome": "151000", "incomeBeforeTax": "157858000", "interestExpense": "11867000", "operatingIncome": "164816000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "34496000", "reportedCurrency": "USD", "netInterestIncome": "-11716000", "nonInterestIncome": "None", "operatingExpenses": "20783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40644000", "sellingGeneralAndAdministrative": "20783000", "netIncomeFromContinuingOperations": "123362000" }, "balance": { "goodwill": "None", "inventory": "393401000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "3397314000", "longTermDebt": "1294883000", "shortTermDebt": "19688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "593163000", "reportedCurrency": "USD", "retainedEarnings": "1494532000", "totalLiabilities": "1905540000", "otherCurrentAssets": "14443000", "totalCurrentAssets": "732365000", "currentLongTermDebt": "15000000", "longTermInvestments": "143893000", "shortTermInvestments": "None", "currentNetReceivables": "264782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2664949000", "currentAccountsPayable": "136225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1872711000", "shortLongTermDebtTotal": "1349694000", "totalShareholderEquity": "1491774000", "capitalLeaseObligations": "39811000", "otherCurrentLiabilities": "87677000", "totalCurrentLiabilities": "268358000", "otherNonCurrentLiabilities": "64498000", "totalNonCurrentLiabilities": "1637182000", "cashAndShortTermInvestments": "59739000", "commonStockSharesOutstanding": "32809000", "intangibleAssetsExcludingGoodwill": "593163000", "cashAndCashEquivalentsAtCarryingValue": "59739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123362000", "profitLoss": "None", "dividendPayout": "8254000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "21774000", "operatingCashflow": "136634000", "capitalExpenditures": "76097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21199000", "cashflowFromInvestment": "-76097000", "stockBasedCompensation": "4822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 470175000, "cost_of_revenue": 365563000, "gross_profit": 104612000, "ebit": 91820000, "ebitda": 134061000, "pretax_income": 80998000, "tax_provision": 14518000, "net_income": 66480000, "net_income_to_common": 66480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20401000, "total_current_assets": 668657000, "total_assets": 3264588000, "short_term_debt": 19032000, "long_term_debt": 1223316000, "total_debt": 1242348000, "total_liabilities": 1807888000, "total_equity": 1456700000, "shares_outstanding": 33646000, "goodwill_and_intangibles": 595752000 }, "cash_flow": { "operating_cash_flow": 62768000, "capital_expenditure": 48306000, "free_cash_flow": 111074000, "dividends_paid": 8349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260229, "ticker_id": 1412, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91820000", "ebitda": "134061000", "netIncome": "66480000", "grossProfit": "104612000", "depreciation": "None", "totalRevenue": "470175000", "costOfRevenue": "365563000", "interestIncome": "755000", "incomeBeforeTax": "80998000", "interestExpense": "10822000", "operatingIncome": "85016000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14518000", "reportedCurrency": "USD", "netInterestIncome": "-10067000", "nonInterestIncome": "None", "operatingExpenses": "19596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42241000", "sellingGeneralAndAdministrative": "19596000", "netIncomeFromContinuingOperations": "66480000" }, "balance": { "goodwill": "469894000", "inventory": "415175000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "3264588000", "longTermDebt": "1223316000", "shortTermDebt": "19032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "125858000", "reportedCurrency": "USD", "retainedEarnings": "1459495000", "totalLiabilities": "1807888000", "otherCurrentAssets": "10729000", "totalCurrentAssets": "668657000", "currentLongTermDebt": "15000000", "longTermInvestments": "140089000", "shortTermInvestments": "None", "currentNetReceivables": "222352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2595931000", "currentAccountsPayable": "129895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1822295000", "shortLongTermDebtTotal": "1275945000", "totalShareholderEquity": "1456700000", "capitalLeaseObligations": "37629000", "otherCurrentLiabilities": "84919000", "totalCurrentLiabilities": "245004000", "otherNonCurrentLiabilities": "66029000", "totalNonCurrentLiabilities": "1562884000", "cashAndShortTermInvestments": "20401000", "commonStockSharesOutstanding": "33646000", "intangibleAssetsExcludingGoodwill": "125858000", "cashAndCashEquivalentsAtCarryingValue": "20401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66480000", "profitLoss": "None", "dividendPayout": "8349000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-19555000", "operatingCashflow": "62768000", "capitalExpenditures": "48306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124735000", "cashflowFromInvestment": "-198275000", "stockBasedCompensation": "4522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470175000, "cost_of_revenue": 365563000, "gross_profit": 104612000, "research_and_development": null, "selling_general_admin": 19596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91820000, "depreciation_amortisation": 42241000, "ebitda": 134061000, "interest_expense": 10822000, "interest_income": null, "other_non_operating": null, "pretax_income": 80998000, "tax_provision": 14518000, "effective_tax_rate": null, "net_income": 66480000, "net_income_continuing_ops": 66480000, "net_income_to_common": 66480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20401000, "short_term_investments": null, "net_receivables": 222352000, "inventory": 415175000, "other_current_assets": null, "total_current_assets": 668657000, "net_ppe": null, "goodwill": 469894000, "intangible_assets": 125858000, "goodwill_and_intangibles": 595752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2595931000, "total_assets": 3264588000, "short_term_debt": 19032000, "accounts_payable": 129895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245004000, "long_term_debt": 1223316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1562884000, "total_liabilities": 1807888000, "total_debt": 1242348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1459495000, "total_equity": 1456700000, "shares_outstanding": 33646000, "operating_cash_flow": 62768000, "stock_based_compensation": 4522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198275000, "dividends_paid": 8349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124735000, "free_cash_flow": 111074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91820000", "ebitda": "134061000", "netIncome": "66480000", "grossProfit": "104612000", "depreciation": "None", "totalRevenue": "470175000", "costOfRevenue": "365563000", "interestIncome": "755000", "incomeBeforeTax": "80998000", "interestExpense": "10822000", "operatingIncome": "85016000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14518000", "reportedCurrency": "USD", "netInterestIncome": "-10067000", "nonInterestIncome": "None", "operatingExpenses": "19596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42241000", "sellingGeneralAndAdministrative": "19596000", "netIncomeFromContinuingOperations": "66480000" }, "balance": { "goodwill": "469894000", "inventory": "415175000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "3264588000", "longTermDebt": "1223316000", "shortTermDebt": "19032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "125858000", "reportedCurrency": "USD", "retainedEarnings": "1459495000", "totalLiabilities": "1807888000", "otherCurrentAssets": "10729000", "totalCurrentAssets": "668657000", "currentLongTermDebt": "15000000", "longTermInvestments": "140089000", "shortTermInvestments": "None", "currentNetReceivables": "222352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2595931000", "currentAccountsPayable": "129895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1822295000", "shortLongTermDebtTotal": "1275945000", "totalShareholderEquity": "1456700000", "capitalLeaseObligations": "37629000", "otherCurrentLiabilities": "84919000", "totalCurrentLiabilities": "245004000", "otherNonCurrentLiabilities": "66029000", "totalNonCurrentLiabilities": "1562884000", "cashAndShortTermInvestments": "20401000", "commonStockSharesOutstanding": "33646000", "intangibleAssetsExcludingGoodwill": "125858000", "cashAndCashEquivalentsAtCarryingValue": "20401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66480000", "profitLoss": "None", "dividendPayout": "8349000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-19555000", "operatingCashflow": "62768000", "capitalExpenditures": "48306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124735000", "cashflowFromInvestment": "-198275000", "stockBasedCompensation": "4522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 558025000, "cost_of_revenue": 380212000, "gross_profit": 177813000, "ebit": 163586000, "ebitda": 202820000, "pretax_income": 154302000, "tax_provision": 34728000, "net_income": 119574000, "net_income_to_common": 119574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31173000, "total_current_assets": 618462000, "total_assets": 3043670000, "short_term_debt": 15074000, "long_term_debt": 991749000, "total_debt": 1006823000, "total_liabilities": 1547531000, "total_equity": 1496139000, "shares_outstanding": 33609000, "goodwill_and_intangibles": 487388000 }, "cash_flow": { "operating_cash_flow": 119882000, "capital_expenditure": 47370000, "free_cash_flow": 167252000, "dividends_paid": 8372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260231, "ticker_id": 1412, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163586000", "ebitda": "202820000", "netIncome": "119574000", "grossProfit": "177813000", "depreciation": "None", "totalRevenue": "558025000", "costOfRevenue": "380212000", "interestIncome": "223000", "incomeBeforeTax": "154302000", "interestExpense": "9284000", "operatingIncome": "156995000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34728000", "reportedCurrency": "USD", "netInterestIncome": "-9061000", "nonInterestIncome": "None", "operatingExpenses": "20818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39234000", "sellingGeneralAndAdministrative": "20818000", "netIncomeFromContinuingOperations": "119574000" }, "balance": { "goodwill": "None", "inventory": "392266000", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "3043670000", "longTermDebt": "991749000", "shortTermDebt": "15074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "487388000", "reportedCurrency": "USD", "retainedEarnings": "1499043000", "totalLiabilities": "1547531000", "otherCurrentAssets": "10901000", "totalCurrentAssets": "618462000", "currentLongTermDebt": "10000000", "longTermInvestments": "135672000", "shortTermInvestments": "None", "currentNetReceivables": "184122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425208000", "currentAccountsPayable": "118718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1770386000", "shortLongTermDebtTotal": "1041774000", "totalShareholderEquity": "1496139000", "capitalLeaseObligations": "40025000", "otherCurrentLiabilities": "86999000", "totalCurrentLiabilities": "223881000", "otherNonCurrentLiabilities": "50696000", "totalNonCurrentLiabilities": "1323650000", "cashAndShortTermInvestments": "31173000", "commonStockSharesOutstanding": "33609000", "intangibleAssetsExcludingGoodwill": "487388000", "cashAndCashEquivalentsAtCarryingValue": "31173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119574000", "profitLoss": "None", "dividendPayout": "8372000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-16919000", "operatingCashflow": "119882000", "capitalExpenditures": "47370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135248000", "cashflowFromInvestment": "-47370000", "stockBasedCompensation": "4818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 558025000, "cost_of_revenue": 380212000, "gross_profit": 177813000, "research_and_development": null, "selling_general_admin": 20818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163586000, "depreciation_amortisation": 39234000, "ebitda": 202820000, "interest_expense": 9284000, "interest_income": null, "other_non_operating": null, "pretax_income": 154302000, "tax_provision": 34728000, "effective_tax_rate": null, "net_income": 119574000, "net_income_continuing_ops": 119574000, "net_income_to_common": 119574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31173000, "short_term_investments": null, "net_receivables": 184122000, "inventory": 392266000, "other_current_assets": null, "total_current_assets": 618462000, "net_ppe": null, "goodwill": null, "intangible_assets": 487388000, "goodwill_and_intangibles": 487388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2425208000, "total_assets": 3043670000, "short_term_debt": 15074000, "accounts_payable": 118718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223881000, "long_term_debt": 991749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1323650000, "total_liabilities": 1547531000, "total_debt": 1006823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1499043000, "total_equity": 1496139000, "shares_outstanding": 33609000, "operating_cash_flow": 119882000, "stock_based_compensation": 4818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47370000, "dividends_paid": 8372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135248000, "free_cash_flow": 167252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163586000", "ebitda": "202820000", "netIncome": "119574000", "grossProfit": "177813000", "depreciation": "None", "totalRevenue": "558025000", "costOfRevenue": "380212000", "interestIncome": "223000", "incomeBeforeTax": "154302000", "interestExpense": "9284000", "operatingIncome": "156995000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34728000", "reportedCurrency": "USD", "netInterestIncome": "-9061000", "nonInterestIncome": "None", "operatingExpenses": "20818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39234000", "sellingGeneralAndAdministrative": "20818000", "netIncomeFromContinuingOperations": "119574000" }, "balance": { "goodwill": "None", "inventory": "392266000", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "3043670000", "longTermDebt": "991749000", "shortTermDebt": "15074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "487388000", "reportedCurrency": "USD", "retainedEarnings": "1499043000", "totalLiabilities": "1547531000", "otherCurrentAssets": "10901000", "totalCurrentAssets": "618462000", "currentLongTermDebt": "10000000", "longTermInvestments": "135672000", "shortTermInvestments": "None", "currentNetReceivables": "184122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425208000", "currentAccountsPayable": "118718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1770386000", "shortLongTermDebtTotal": "1041774000", "totalShareholderEquity": "1496139000", "capitalLeaseObligations": "40025000", "otherCurrentLiabilities": "86999000", "totalCurrentLiabilities": "223881000", "otherNonCurrentLiabilities": "50696000", "totalNonCurrentLiabilities": "1323650000", "cashAndShortTermInvestments": "31173000", "commonStockSharesOutstanding": "33609000", "intangibleAssetsExcludingGoodwill": "487388000", "cashAndCashEquivalentsAtCarryingValue": "31173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119574000", "profitLoss": "None", "dividendPayout": "8372000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-16919000", "operatingCashflow": "119882000", "capitalExpenditures": "47370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135248000", "cashflowFromInvestment": "-47370000", "stockBasedCompensation": "4818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 623619000, "cost_of_revenue": 419775000, "gross_profit": 203844000, "ebit": 196523000, "ebitda": 235600000, "pretax_income": 185251000, "tax_provision": 41731000, "net_income": 143520000, "net_income_to_common": 143520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93909000, "total_current_assets": 730449000, "total_assets": 3121803000, "short_term_debt": 16029000, "long_term_debt": 1063933000, "total_debt": 1079962000, "total_liabilities": 1690154000, "total_equity": 1431649000, "shares_outstanding": 33716000, "goodwill_and_intangibles": 886116000 }, "cash_flow": { "operating_cash_flow": 233262000, "capital_expenditure": 66477000, "free_cash_flow": 299739000, "dividends_paid": 8463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260232, "ticker_id": 1412, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196523000", "ebitda": "235600000", "netIncome": "143520000", "grossProfit": "203844000", "depreciation": "None", "totalRevenue": "623619000", "costOfRevenue": "419775000", "interestIncome": "558000", "incomeBeforeTax": "185251000", "interestExpense": "11272000", "operatingIncome": "185965000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "41731000", "reportedCurrency": "USD", "netInterestIncome": "-10714000", "nonInterestIncome": "None", "operatingExpenses": "17879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39077000", "sellingGeneralAndAdministrative": "17879000", "netIncomeFromContinuingOperations": "143520000" }, "balance": { "goodwill": "396884000", "inventory": "375602000", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "3121803000", "longTermDebt": "1063933000", "shortTermDebt": "16029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "489232000", "reportedCurrency": "USD", "retainedEarnings": "1434597000", "totalLiabilities": "1690154000", "otherCurrentAssets": "12115000", "totalCurrentAssets": "730449000", "currentLongTermDebt": "10000000", "longTermInvestments": "130685000", "shortTermInvestments": "None", "currentNetReceivables": "248823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2391354000", "currentAccountsPayable": "131411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1741604000", "shortLongTermDebtTotal": "1097590000", "totalShareholderEquity": "1431649000", "capitalLeaseObligations": "23657000", "otherCurrentLiabilities": "77915000", "totalCurrentLiabilities": "312227000", "otherNonCurrentLiabilities": "50633000", "totalNonCurrentLiabilities": "1377927000", "cashAndShortTermInvestments": "93909000", "commonStockSharesOutstanding": "33716000", "intangibleAssetsExcludingGoodwill": "489232000", "cashAndCashEquivalentsAtCarryingValue": "93909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143520000", "profitLoss": "None", "dividendPayout": "8463000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2662000", "operatingCashflow": "233262000", "capitalExpenditures": "66477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94535000", "cashflowFromInvestment": "-91358000", "stockBasedCompensation": "4864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623619000, "cost_of_revenue": 419775000, "gross_profit": 203844000, "research_and_development": null, "selling_general_admin": 17879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196523000, "depreciation_amortisation": 39077000, "ebitda": 235600000, "interest_expense": 11272000, "interest_income": null, "other_non_operating": null, "pretax_income": 185251000, "tax_provision": 41731000, "effective_tax_rate": null, "net_income": 143520000, "net_income_continuing_ops": 143520000, "net_income_to_common": 143520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93909000, "short_term_investments": null, "net_receivables": 248823000, "inventory": 375602000, "other_current_assets": null, "total_current_assets": 730449000, "net_ppe": null, "goodwill": 396884000, "intangible_assets": 489232000, "goodwill_and_intangibles": 886116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2391354000, "total_assets": 3121803000, "short_term_debt": 16029000, "accounts_payable": 131411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312227000, "long_term_debt": 1063933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1377927000, "total_liabilities": 1690154000, "total_debt": 1079962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1434597000, "total_equity": 1431649000, "shares_outstanding": 33716000, "operating_cash_flow": 233262000, "stock_based_compensation": 4864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91358000, "dividends_paid": 8463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94535000, "free_cash_flow": 299739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196523000", "ebitda": "235600000", "netIncome": "143520000", "grossProfit": "203844000", "depreciation": "None", "totalRevenue": "623619000", "costOfRevenue": "419775000", "interestIncome": "558000", "incomeBeforeTax": "185251000", "interestExpense": "11272000", "operatingIncome": "185965000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "41731000", "reportedCurrency": "USD", "netInterestIncome": "-10714000", "nonInterestIncome": "None", "operatingExpenses": "17879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39077000", "sellingGeneralAndAdministrative": "17879000", "netIncomeFromContinuingOperations": "143520000" }, "balance": { "goodwill": "396884000", "inventory": "375602000", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "3121803000", "longTermDebt": "1063933000", "shortTermDebt": "16029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "489232000", "reportedCurrency": "USD", "retainedEarnings": "1434597000", "totalLiabilities": "1690154000", "otherCurrentAssets": "12115000", "totalCurrentAssets": "730449000", "currentLongTermDebt": "10000000", "longTermInvestments": "130685000", "shortTermInvestments": "None", "currentNetReceivables": "248823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2391354000", "currentAccountsPayable": "131411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1741604000", "shortLongTermDebtTotal": "1097590000", "totalShareholderEquity": "1431649000", "capitalLeaseObligations": "23657000", "otherCurrentLiabilities": "77915000", "totalCurrentLiabilities": "312227000", "otherNonCurrentLiabilities": "50633000", "totalNonCurrentLiabilities": "1377927000", "cashAndShortTermInvestments": "93909000", "commonStockSharesOutstanding": "33716000", "intangibleAssetsExcludingGoodwill": "489232000", "cashAndCashEquivalentsAtCarryingValue": "93909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143520000", "profitLoss": "None", "dividendPayout": "8463000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2662000", "operatingCashflow": "233262000", "capitalExpenditures": "66477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94535000", "cashflowFromInvestment": "-91358000", "stockBasedCompensation": "4864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 608689000, "cost_of_revenue": 421821000, "gross_profit": 186868000, "ebit": 181800000, "ebitda": 220150000, "pretax_income": 170934000, "tax_provision": 37092000, "net_income": 133842000, "net_income_to_common": 133842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46540000, "total_current_assets": 712989000, "total_assets": 3042867000, "short_term_debt": 17008000, "long_term_debt": 1091116000, "total_debt": 1108124000, "total_liabilities": 1692069000, "total_equity": 1350798000, "shares_outstanding": 33993000, "goodwill_and_intangibles": 876867000 }, "cash_flow": { "operating_cash_flow": 132636000, "capital_expenditure": 33128000, "free_cash_flow": 165764000, "dividends_paid": 8538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260233, "ticker_id": 1412, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181800000", "ebitda": "220150000", "netIncome": "133842000", "grossProfit": "186868000", "depreciation": "None", "totalRevenue": "608689000", "costOfRevenue": "421821000", "interestIncome": "182000", "incomeBeforeTax": "170934000", "interestExpense": "10866000", "operatingIncome": "171219000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "37092000", "reportedCurrency": "USD", "netInterestIncome": "-10684000", "nonInterestIncome": "None", "operatingExpenses": "15649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38350000", "sellingGeneralAndAdministrative": "15649000", "netIncomeFromContinuingOperations": "133842000" }, "balance": { "goodwill": "392569000", "inventory": "371619000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "3042867000", "longTermDebt": "1091116000", "shortTermDebt": "17008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "484298000", "reportedCurrency": "USD", "retainedEarnings": "1353788000", "totalLiabilities": "1692069000", "otherCurrentAssets": "13797000", "totalCurrentAssets": "712989000", "currentLongTermDebt": "10000000", "longTermInvestments": "121409000", "shortTermInvestments": "None", "currentNetReceivables": "281033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2329878000", "currentAccountsPayable": "148231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1126026000", "totalShareholderEquity": "1350798000", "capitalLeaseObligations": "24910000", "otherCurrentLiabilities": "87632000", "totalCurrentLiabilities": "290550000", "otherNonCurrentLiabilities": "49916000", "totalNonCurrentLiabilities": "1401519000", "cashAndShortTermInvestments": "46540000", "commonStockSharesOutstanding": "33993000", "intangibleAssetsExcludingGoodwill": "484298000", "cashAndCashEquivalentsAtCarryingValue": "46540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133842000", "profitLoss": "None", "dividendPayout": "8538000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2304000", "operatingCashflow": "132636000", "capitalExpenditures": "33128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87893000", "cashflowFromInvestment": "-33128000", "stockBasedCompensation": "4539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 608689000, "cost_of_revenue": 421821000, "gross_profit": 186868000, "research_and_development": null, "selling_general_admin": 15649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181800000, "depreciation_amortisation": 38350000, "ebitda": 220150000, "interest_expense": 10866000, "interest_income": null, "other_non_operating": null, "pretax_income": 170934000, "tax_provision": 37092000, "effective_tax_rate": null, "net_income": 133842000, "net_income_continuing_ops": 133842000, "net_income_to_common": 133842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46540000, "short_term_investments": null, "net_receivables": 281033000, "inventory": 371619000, "other_current_assets": null, "total_current_assets": 712989000, "net_ppe": null, "goodwill": 392569000, "intangible_assets": 484298000, "goodwill_and_intangibles": 876867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2329878000, "total_assets": 3042867000, "short_term_debt": 17008000, "accounts_payable": 148231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290550000, "long_term_debt": 1091116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1401519000, "total_liabilities": 1692069000, "total_debt": 1108124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1353788000, "total_equity": 1350798000, "shares_outstanding": 33993000, "operating_cash_flow": 132636000, "stock_based_compensation": 4539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33128000, "dividends_paid": 8538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87893000, "free_cash_flow": 165764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181800000", "ebitda": "220150000", "netIncome": "133842000", "grossProfit": "186868000", "depreciation": "None", "totalRevenue": "608689000", "costOfRevenue": "421821000", "interestIncome": "182000", "incomeBeforeTax": "170934000", "interestExpense": "10866000", "operatingIncome": "171219000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "37092000", "reportedCurrency": "USD", "netInterestIncome": "-10684000", "nonInterestIncome": "None", "operatingExpenses": "15649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38350000", "sellingGeneralAndAdministrative": "15649000", "netIncomeFromContinuingOperations": "133842000" }, "balance": { "goodwill": "392569000", "inventory": "371619000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "3042867000", "longTermDebt": "1091116000", "shortTermDebt": "17008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "484298000", "reportedCurrency": "USD", "retainedEarnings": "1353788000", "totalLiabilities": "1692069000", "otherCurrentAssets": "13797000", "totalCurrentAssets": "712989000", "currentLongTermDebt": "10000000", "longTermInvestments": "121409000", "shortTermInvestments": "None", "currentNetReceivables": "281033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2329878000", "currentAccountsPayable": "148231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1126026000", "totalShareholderEquity": "1350798000", "capitalLeaseObligations": "24910000", "otherCurrentLiabilities": "87632000", "totalCurrentLiabilities": "290550000", "otherNonCurrentLiabilities": "49916000", "totalNonCurrentLiabilities": "1401519000", "cashAndShortTermInvestments": "46540000", "commonStockSharesOutstanding": "33993000", "intangibleAssetsExcludingGoodwill": "484298000", "cashAndCashEquivalentsAtCarryingValue": "46540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133842000", "profitLoss": "None", "dividendPayout": "8538000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2304000", "operatingCashflow": "132636000", "capitalExpenditures": "33128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87893000", "cashflowFromInvestment": "-33128000", "stockBasedCompensation": "4539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 476707000, "cost_of_revenue": 357027000, "gross_profit": 119680000, "ebit": 111902000, "ebitda": 150387000, "pretax_income": 101696000, "tax_provision": 24597000, "net_income": 77099000, "net_income_to_common": 77099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34925000, "total_current_assets": 627693000, "total_assets": 2947019000, "short_term_debt": 17899000, "long_term_debt": 1083299000, "total_debt": 1101198000, "total_liabilities": 1638484000, "total_equity": 1308535000, "shares_outstanding": 34391722, "goodwill_and_intangibles": 486117000 }, "cash_flow": { "operating_cash_flow": 63389000, "capital_expenditure": 32457000, "free_cash_flow": 95846000, "dividends_paid": 8606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260234, "ticker_id": 1412, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111902000", "ebitda": "150387000", "netIncome": "77099000", "grossProfit": "119680000", "depreciation": "None", "totalRevenue": "476707000", "costOfRevenue": "357027000", "interestIncome": "520000", "incomeBeforeTax": "101696000", "interestExpense": "10206000", "operatingIncome": "102341000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24597000", "reportedCurrency": "USD", "netInterestIncome": "-9686000", "nonInterestIncome": "None", "operatingExpenses": "17339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38485000", "sellingGeneralAndAdministrative": "17339000", "netIncomeFromContinuingOperations": "77099000" }, "balance": { "goodwill": "392569000", "inventory": "373923000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "2947019000", "longTermDebt": "1083299000", "shortTermDebt": "17899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "93548000", "reportedCurrency": "USD", "retainedEarnings": "1311567000", "totalLiabilities": "1638484000", "otherCurrentAssets": "5950000", "totalCurrentAssets": "627693000", "currentLongTermDebt": "10000000", "longTermInvestments": "113478000", "shortTermInvestments": "None", "currentNetReceivables": "212895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2319326000", "currentAccountsPayable": "127183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1120235000", "totalShareholderEquity": "1308535000", "capitalLeaseObligations": "26936000", "otherCurrentLiabilities": "92955000", "totalCurrentLiabilities": "239409000", "otherNonCurrentLiabilities": "51942000", "totalNonCurrentLiabilities": "1399075000", "cashAndShortTermInvestments": "34925000", "commonStockSharesOutstanding": "34391722", "intangibleAssetsExcludingGoodwill": "93548000", "cashAndCashEquivalentsAtCarryingValue": "34925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77099000", "profitLoss": "None", "dividendPayout": "8606000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-40095000", "operatingCashflow": "63389000", "capitalExpenditures": "32457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44919000", "cashflowFromInvestment": "-32457000", "stockBasedCompensation": "4544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476707000, "cost_of_revenue": 357027000, "gross_profit": 119680000, "research_and_development": null, "selling_general_admin": 17339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111902000, "depreciation_amortisation": 38485000, "ebitda": 150387000, "interest_expense": 10206000, "interest_income": null, "other_non_operating": null, "pretax_income": 101696000, "tax_provision": 24597000, "effective_tax_rate": null, "net_income": 77099000, "net_income_continuing_ops": 77099000, "net_income_to_common": 77099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34925000, "short_term_investments": null, "net_receivables": 212895000, "inventory": 373923000, "other_current_assets": null, "total_current_assets": 627693000, "net_ppe": null, "goodwill": 392569000, "intangible_assets": 93548000, "goodwill_and_intangibles": 486117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2319326000, "total_assets": 2947019000, "short_term_debt": 17899000, "accounts_payable": 127183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239409000, "long_term_debt": 1083299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1399075000, "total_liabilities": 1638484000, "total_debt": 1101198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1311567000, "total_equity": 1308535000, "shares_outstanding": 34391722, "operating_cash_flow": 63389000, "stock_based_compensation": 4544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32457000, "dividends_paid": 8606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44919000, "free_cash_flow": 95846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111902000", "ebitda": "150387000", "netIncome": "77099000", "grossProfit": "119680000", "depreciation": "None", "totalRevenue": "476707000", "costOfRevenue": "357027000", "interestIncome": "520000", "incomeBeforeTax": "101696000", "interestExpense": "10206000", "operatingIncome": "102341000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24597000", "reportedCurrency": "USD", "netInterestIncome": "-9686000", "nonInterestIncome": "None", "operatingExpenses": "17339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38485000", "sellingGeneralAndAdministrative": "17339000", "netIncomeFromContinuingOperations": "77099000" }, "balance": { "goodwill": "392569000", "inventory": "373923000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "2947019000", "longTermDebt": "1083299000", "shortTermDebt": "17899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "93548000", "reportedCurrency": "USD", "retainedEarnings": "1311567000", "totalLiabilities": "1638484000", "otherCurrentAssets": "5950000", "totalCurrentAssets": "627693000", "currentLongTermDebt": "10000000", "longTermInvestments": "113478000", "shortTermInvestments": "None", "currentNetReceivables": "212895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2319326000", "currentAccountsPayable": "127183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1120235000", "totalShareholderEquity": "1308535000", "capitalLeaseObligations": "26936000", "otherCurrentLiabilities": "92955000", "totalCurrentLiabilities": "239409000", "otherNonCurrentLiabilities": "51942000", "totalNonCurrentLiabilities": "1399075000", "cashAndShortTermInvestments": "34925000", "commonStockSharesOutstanding": "34391722", "intangibleAssetsExcludingGoodwill": "93548000", "cashAndCashEquivalentsAtCarryingValue": "34925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77099000", "profitLoss": "None", "dividendPayout": "8606000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-40095000", "operatingCashflow": "63389000", "capitalExpenditures": "32457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44919000", "cashflowFromInvestment": "-32457000", "stockBasedCompensation": "4544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 558833000, "cost_of_revenue": 378205000, "gross_profit": 180628000, "ebit": 176881000, "ebitda": 214349000, "pretax_income": 166603000, "tax_provision": 37465000, "net_income": 129138000, "net_income_to_common": 129138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48912000, "total_current_assets": 587731000, "total_assets": 2890340000, "short_term_debt": 18217000, "long_term_debt": 1022482000, "total_debt": 1040699000, "total_liabilities": 1557179000, "total_equity": 1333161000, "shares_outstanding": 34749721, "goodwill_and_intangibles": 880687000 }, "cash_flow": { "operating_cash_flow": 187710000, "capital_expenditure": 22395000, "free_cash_flow": 210105000, "dividends_paid": 8784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260236, "ticker_id": 1412, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176881000", "ebitda": "214349000", "netIncome": "129138000", "grossProfit": "180628000", "depreciation": "None", "totalRevenue": "558833000", "costOfRevenue": "378205000", "interestIncome": "150000", "incomeBeforeTax": "166603000", "interestExpense": "10278000", "operatingIncome": "166427000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37465000", "reportedCurrency": "USD", "netInterestIncome": "-10128000", "nonInterestIncome": "None", "operatingExpenses": "14201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37468000", "sellingGeneralAndAdministrative": "14201000", "netIncomeFromContinuingOperations": "129138000" }, "balance": { "goodwill": "392599000", "inventory": "333828000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "2890340000", "longTermDebt": "1022482000", "shortTermDebt": "18217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "488088000", "reportedCurrency": "USD", "retainedEarnings": "1336219000", "totalLiabilities": "1557179000", "otherCurrentAssets": "9092000", "totalCurrentAssets": "587731000", "currentLongTermDebt": "10000000", "longTermInvestments": "104822000", "shortTermInvestments": "None", "currentNetReceivables": "195899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2302609000", "currentAccountsPayable": "117270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1061384000", "totalShareholderEquity": "1333161000", "capitalLeaseObligations": "28902000", "otherCurrentLiabilities": "88178000", "totalCurrentLiabilities": "225513000", "otherNonCurrentLiabilities": "42331000", "totalNonCurrentLiabilities": "1331666000", "cashAndShortTermInvestments": "48912000", "commonStockSharesOutstanding": "34749721", "intangibleAssetsExcludingGoodwill": "488088000", "cashAndCashEquivalentsAtCarryingValue": "48912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129138000", "profitLoss": "None", "dividendPayout": "8784000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-32454000", "operatingCashflow": "187710000", "capitalExpenditures": "22395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163724000", "cashflowFromInvestment": "-22395000", "stockBasedCompensation": "4357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 558833000, "cost_of_revenue": 378205000, "gross_profit": 180628000, "research_and_development": null, "selling_general_admin": 14201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176881000, "depreciation_amortisation": 37468000, "ebitda": 214349000, "interest_expense": 10278000, "interest_income": null, "other_non_operating": null, "pretax_income": 166603000, "tax_provision": 37465000, "effective_tax_rate": null, "net_income": 129138000, "net_income_continuing_ops": 129138000, "net_income_to_common": 129138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48912000, "short_term_investments": null, "net_receivables": 195899000, "inventory": 333828000, "other_current_assets": null, "total_current_assets": 587731000, "net_ppe": null, "goodwill": 392599000, "intangible_assets": 488088000, "goodwill_and_intangibles": 880687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2302609000, "total_assets": 2890340000, "short_term_debt": 18217000, "accounts_payable": 117270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225513000, "long_term_debt": 1022482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1331666000, "total_liabilities": 1557179000, "total_debt": 1040699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1336219000, "total_equity": 1333161000, "shares_outstanding": 34749721, "operating_cash_flow": 187710000, "stock_based_compensation": 4357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22395000, "dividends_paid": 8784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163724000, "free_cash_flow": 210105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176881000", "ebitda": "214349000", "netIncome": "129138000", "grossProfit": "180628000", "depreciation": "None", "totalRevenue": "558833000", "costOfRevenue": "378205000", "interestIncome": "150000", "incomeBeforeTax": "166603000", "interestExpense": "10278000", "operatingIncome": "166427000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37465000", "reportedCurrency": "USD", "netInterestIncome": "-10128000", "nonInterestIncome": "None", "operatingExpenses": "14201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37468000", "sellingGeneralAndAdministrative": "14201000", "netIncomeFromContinuingOperations": "129138000" }, "balance": { "goodwill": "392599000", "inventory": "333828000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "2890340000", "longTermDebt": "1022482000", "shortTermDebt": "18217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "488088000", "reportedCurrency": "USD", "retainedEarnings": "1336219000", "totalLiabilities": "1557179000", "otherCurrentAssets": "9092000", "totalCurrentAssets": "587731000", "currentLongTermDebt": "10000000", "longTermInvestments": "104822000", "shortTermInvestments": "None", "currentNetReceivables": "195899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2302609000", "currentAccountsPayable": "117270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1061384000", "totalShareholderEquity": "1333161000", "capitalLeaseObligations": "28902000", "otherCurrentLiabilities": "88178000", "totalCurrentLiabilities": "225513000", "otherNonCurrentLiabilities": "42331000", "totalNonCurrentLiabilities": "1331666000", "cashAndShortTermInvestments": "48912000", "commonStockSharesOutstanding": "34749721", "intangibleAssetsExcludingGoodwill": "488088000", "cashAndCashEquivalentsAtCarryingValue": "48912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129138000", "profitLoss": "None", "dividendPayout": "8784000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-32454000", "operatingCashflow": "187710000", "capitalExpenditures": "22395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163724000", "cashflowFromInvestment": "-22395000", "stockBasedCompensation": "4357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 622236000, "cost_of_revenue": 413218000, "gross_profit": 209018000, "ebit": 204608000, "ebitda": 241805000, "pretax_income": 194189000, "tax_provision": 43636000, "net_income": 150553000, "net_income_to_common": 150553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47321000, "total_current_assets": 611806000, "total_assets": 2917094000, "short_term_debt": 18205000, "long_term_debt": 1079665000, "total_debt": 1097870000, "total_liabilities": 1610460000, "total_equity": 1306634000, "shares_outstanding": 35336966, "goodwill_and_intangibles": 882779000 }, "cash_flow": { "operating_cash_flow": 172352000, "capital_expenditure": 29454000, "free_cash_flow": 201806000, "dividends_paid": 8913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260237, "ticker_id": 1412, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204608000", "ebitda": "241805000", "netIncome": "150553000", "grossProfit": "209018000", "depreciation": "None", "totalRevenue": "622236000", "costOfRevenue": "413218000", "interestIncome": "215000", "incomeBeforeTax": "194189000", "interestExpense": "10419000", "operatingIncome": "192442000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "43636000", "reportedCurrency": "USD", "netInterestIncome": "-10204000", "nonInterestIncome": "None", "operatingExpenses": "16576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37197000", "sellingGeneralAndAdministrative": "16576000", "netIncomeFromContinuingOperations": "150553000" }, "balance": { "goodwill": "392599000", "inventory": "301374000", "commonStock": "350000", "currentDebt": "None", "investments": "None", "totalAssets": "2917094000", "longTermDebt": "1079665000", "shortTermDebt": "18205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "490180000", "reportedCurrency": "USD", "retainedEarnings": "1309735000", "totalLiabilities": "1610460000", "otherCurrentAssets": "10135000", "totalCurrentAssets": "611806000", "currentLongTermDebt": "10000000", "longTermInvestments": "100115000", "shortTermInvestments": "None", "currentNetReceivables": "252976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2305288000", "currentAccountsPayable": "113737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1698806000", "shortLongTermDebtTotal": "1120569000", "totalShareholderEquity": "1306634000", "capitalLeaseObligations": "8205000", "otherCurrentLiabilities": "90815000", "totalCurrentLiabilities": "224535000", "otherNonCurrentLiabilities": "62590000", "totalNonCurrentLiabilities": "1385925000", "cashAndShortTermInvestments": "47321000", "commonStockSharesOutstanding": "35336966", "intangibleAssetsExcludingGoodwill": "490180000", "cashAndCashEquivalentsAtCarryingValue": "47321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150553000", "profitLoss": "None", "dividendPayout": "8913000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1151000", "operatingCashflow": "172352000", "capitalExpenditures": "29454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148726000", "cashflowFromInvestment": "-120506000", "stockBasedCompensation": "4542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622236000, "cost_of_revenue": 413218000, "gross_profit": 209018000, "research_and_development": null, "selling_general_admin": 16576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204608000, "depreciation_amortisation": 37197000, "ebitda": 241805000, "interest_expense": 10419000, "interest_income": null, "other_non_operating": null, "pretax_income": 194189000, "tax_provision": 43636000, "effective_tax_rate": null, "net_income": 150553000, "net_income_continuing_ops": 150553000, "net_income_to_common": 150553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47321000, "short_term_investments": null, "net_receivables": 252976000, "inventory": 301374000, "other_current_assets": null, "total_current_assets": 611806000, "net_ppe": null, "goodwill": 392599000, "intangible_assets": 490180000, "goodwill_and_intangibles": 882779000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2305288000, "total_assets": 2917094000, "short_term_debt": 18205000, "accounts_payable": 113737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224535000, "long_term_debt": 1079665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1385925000, "total_liabilities": 1610460000, "total_debt": 1097870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1309735000, "total_equity": 1306634000, "shares_outstanding": 35336966, "operating_cash_flow": 172352000, "stock_based_compensation": 4542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120506000, "dividends_paid": 8913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148726000, "free_cash_flow": 201806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "204608000", "ebitda": "241805000", "netIncome": "150553000", "grossProfit": "209018000", "depreciation": "None", "totalRevenue": "622236000", "costOfRevenue": "413218000", "interestIncome": "215000", "incomeBeforeTax": "194189000", "interestExpense": "10419000", "operatingIncome": "192442000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "43636000", "reportedCurrency": "USD", "netInterestIncome": "-10204000", "nonInterestIncome": "None", "operatingExpenses": "16576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37197000", "sellingGeneralAndAdministrative": "16576000", "netIncomeFromContinuingOperations": "150553000" }, "balance": { "goodwill": "392599000", "inventory": "301374000", "commonStock": "350000", "currentDebt": "None", "investments": "None", "totalAssets": "2917094000", "longTermDebt": "1079665000", "shortTermDebt": "18205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "490180000", "reportedCurrency": "USD", "retainedEarnings": "1309735000", "totalLiabilities": "1610460000", "otherCurrentAssets": "10135000", "totalCurrentAssets": "611806000", "currentLongTermDebt": "10000000", "longTermInvestments": "100115000", "shortTermInvestments": "None", "currentNetReceivables": "252976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2305288000", "currentAccountsPayable": "113737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1698806000", "shortLongTermDebtTotal": "1120569000", "totalShareholderEquity": "1306634000", "capitalLeaseObligations": "8205000", "otherCurrentLiabilities": "90815000", "totalCurrentLiabilities": "224535000", "otherNonCurrentLiabilities": "62590000", "totalNonCurrentLiabilities": "1385925000", "cashAndShortTermInvestments": "47321000", "commonStockSharesOutstanding": "35336966", "intangibleAssetsExcludingGoodwill": "490180000", "cashAndCashEquivalentsAtCarryingValue": "47321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150553000", "profitLoss": "None", "dividendPayout": "8913000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1151000", "operatingCashflow": "172352000", "capitalExpenditures": "29454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148726000", "cashflowFromInvestment": "-120506000", "stockBasedCompensation": "4542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "income_statement": { "revenue": 601521000, "cost_of_revenue": 425526000, "gross_profit": 175995000, "ebit": 167846000, "ebitda": 204528000, "pretax_income": 155449000, "tax_provision": 34600000, "net_income": 120849000, "net_income_to_common": 120849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53149000, "total_current_assets": 616041000, "total_assets": 2916246000, "short_term_debt": 18181000, "long_term_debt": 1141848000, "total_debt": 1160029000, "total_liabilities": 1677835000, "total_equity": 1238411000, "shares_outstanding": 35532284, "goodwill_and_intangibles": 885615000 }, "cash_flow": { "operating_cash_flow": 140487000, "capital_expenditure": 35999000, "free_cash_flow": 176486000, "dividends_paid": 8995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260238, "ticker_id": 1412, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:35.860103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167846000", "ebitda": "204528000", "netIncome": "120849000", "grossProfit": "175995000", "depreciation": "None", "totalRevenue": "601521000", "costOfRevenue": "425526000", "interestIncome": "158000", "incomeBeforeTax": "155449000", "interestExpense": "12397000", "operatingIncome": "164316000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34600000", "reportedCurrency": "USD", "netInterestIncome": "-12239000", "nonInterestIncome": "None", "operatingExpenses": "11679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36682000", "sellingGeneralAndAdministrative": "11679000", "netIncomeFromContinuingOperations": "120849000" }, "balance": { "goodwill": "394787000", "inventory": "302525000", "commonStock": "354000", "currentDebt": "None", "investments": "None", "totalAssets": "2916246000", "longTermDebt": "1141848000", "shortTermDebt": "18181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "490828000", "reportedCurrency": "USD", "retainedEarnings": "1241556000", "totalLiabilities": "1677835000", "otherCurrentAssets": "10310000", "totalCurrentAssets": "616041000", "currentLongTermDebt": "10000000", "longTermInvestments": "89770000", "shortTermInvestments": "None", "currentNetReceivables": "250057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2300205000", "currentAccountsPayable": "118026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1705074000", "shortLongTermDebtTotal": "1186578000", "totalShareholderEquity": "1238411000", "capitalLeaseObligations": "8181000", "otherCurrentLiabilities": "75186000", "totalCurrentLiabilities": "229697000", "otherNonCurrentLiabilities": "67134000", "totalNonCurrentLiabilities": "1448138000", "cashAndShortTermInvestments": "53149000", "commonStockSharesOutstanding": "35532284", "intangibleAssetsExcludingGoodwill": "490828000", "cashAndCashEquivalentsAtCarryingValue": "53149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120849000", "profitLoss": "None", "dividendPayout": "8995000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4166000", "operatingCashflow": "140487000", "capitalExpenditures": "35999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11528000", "cashflowFromInvestment": "-91052000", "stockBasedCompensation": "6457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8995000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 601521000, "cost_of_revenue": 425526000, "gross_profit": 175995000, "research_and_development": null, "selling_general_admin": 11679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167846000, "depreciation_amortisation": 36682000, "ebitda": 204528000, "interest_expense": 12397000, "interest_income": null, "other_non_operating": null, "pretax_income": 155449000, "tax_provision": 34600000, "effective_tax_rate": null, "net_income": 120849000, "net_income_continuing_ops": 120849000, "net_income_to_common": 120849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53149000, "short_term_investments": null, "net_receivables": 250057000, "inventory": 302525000, "other_current_assets": null, "total_current_assets": 616041000, "net_ppe": null, "goodwill": 394787000, "intangible_assets": 490828000, "goodwill_and_intangibles": 885615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2300205000, "total_assets": 2916246000, "short_term_debt": 18181000, "accounts_payable": 118026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229697000, "long_term_debt": 1141848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448138000, "total_liabilities": 1677835000, "total_debt": 1160029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1241556000, "total_equity": 1238411000, "shares_outstanding": 35532284, "operating_cash_flow": 140487000, "stock_based_compensation": 6457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91052000, "dividends_paid": 8995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11528000, "free_cash_flow": 176486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167846000", "ebitda": "204528000", "netIncome": "120849000", "grossProfit": "175995000", "depreciation": "None", "totalRevenue": "601521000", "costOfRevenue": "425526000", "interestIncome": "158000", "incomeBeforeTax": "155449000", "interestExpense": "12397000", "operatingIncome": "164316000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34600000", "reportedCurrency": "USD", "netInterestIncome": "-12239000", "nonInterestIncome": "None", "operatingExpenses": "11679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36682000", "sellingGeneralAndAdministrative": "11679000", "netIncomeFromContinuingOperations": "120849000" }, "balance": { "goodwill": "394787000", "inventory": "302525000", "commonStock": "354000", "currentDebt": "None", "investments": "None", "totalAssets": "2916246000", "longTermDebt": "1141848000", "shortTermDebt": "18181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "490828000", "reportedCurrency": "USD", "retainedEarnings": "1241556000", "totalLiabilities": "1677835000", "otherCurrentAssets": "10310000", "totalCurrentAssets": "616041000", "currentLongTermDebt": "10000000", "longTermInvestments": "89770000", "shortTermInvestments": "None", "currentNetReceivables": "250057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2300205000", "currentAccountsPayable": "118026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1705074000", "shortLongTermDebtTotal": "1186578000", "totalShareholderEquity": "1238411000", "capitalLeaseObligations": "8181000", "otherCurrentLiabilities": "75186000", "totalCurrentLiabilities": "229697000", "otherNonCurrentLiabilities": "67134000", "totalNonCurrentLiabilities": "1448138000", "cashAndShortTermInvestments": "53149000", "commonStockSharesOutstanding": "35532284", "intangibleAssetsExcludingGoodwill": "490828000", "cashAndCashEquivalentsAtCarryingValue": "53149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120849000", "profitLoss": "None", "dividendPayout": "8995000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4166000", "operatingCashflow": "140487000", "capitalExpenditures": "35999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11528000", "cashflowFromInvestment": "-91052000", "stockBasedCompensation": "6457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8995000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }