{ "ticker": { "uuid": "dcf6c2c3-1926-41cf-8166-9ca898716de9", "symbol": "QSR", "name": "Restaurant Brands International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/dcf6c2c3-1926-41cf-8166-9ca898716de9/", "api_url": "https://sharemaestro.com/factors/api/tickers/dcf6c2c3-1926-41cf-8166-9ca898716de9/" }, "ticker_metadata": { "id": 3292, "uuid": "dcf6c2c3-1926-41cf-8166-9ca898716de9", "symbol": "QSR", "name": "Restaurant Brands International Inc", "asset_type": "equity", "market_cap": 33983410000, "stock_exchange_id": 3, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Restaurant Brands International Inc. owns, operates and franchises quick-service restaurants under the Tim Hortons (TH), Burger King (BK) and Popeyes (PLK) brands. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dcf6c2c3-1926-41cf-8166-9ca898716de9", "symbol": "QSR", "name": "Restaurant Brands International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/dcf6c2c3-1926-41cf-8166-9ca898716de9/", "api_url": "https://sharemaestro.com/factors/api/tickers/dcf6c2c3-1926-41cf-8166-9ca898716de9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.09, "quality": 0.86, "momentum": 0.3, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 72.66, "market_cap": 33350940000, "pe_ratio": 34.9225, "earnings_yield": 0.0286, "ebitda_to_ev": 0.0561, "shareholder_yield": 0.0336, "roe": 0.2551, "piotroski_f_score": 7, "momentum_12_1": 0.1598, "volatility_252d": 0.2145 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.012616+00:00", "batch_id": "" }, "size": { "price_close": 72.66, "market_cap": 33350940000, "market_cap_usd": 33350940000, "enterprise_value": 45852940000, "shares_outstanding": 459000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.9225, "pb_ratio": 8.9102, "ptbv_ratio": null, "ps_ratio": 3.478, "pcf_ratio": 18.8019, "pfcf_ratio": 16.4018, "ev_ebitda": 17.8347, "ev_ebit": 20.2531, "ev_sales": 4.7818, "ev_fcf": 22.5502, "earnings_yield": 0.0286, "fcf_yield": 0.0443, "price_to_sales": 3.478, "price_to_book": 8.9102, "price_to_cashflow": 18.8019, "ebitda_to_ev": 0.0561, "sales_yield": 0.2091 }, "yield": { "dividend_yield": 0.0336, "buyback_yield": 0, "shareholder_yield": 0.0336, "debt_paydown_yield": null, "total_yield": 0.0336 }, "quality": { "gross_margin": 0.448, "operating_margin": 0.2361, "net_margin": 0.0996, "ebitda_margin": 0.2681, "fcf_margin": 0.2121, "roe": 0.2551, "roa": 0.0384, "roic": 0.1065, "roc_greenblatt": null, "asset_turnover": 0.3854, "cash_conversion": 2.1292, "accruals_ratio": -0.0329, "sbc_to_revenue": 0.0144, "piotroski_f_score": 7, "altman_z_score": 1.8131, "earnings_stability_5y": 0.3276, "revenue_stability_5y": 0.2365, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1727, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.2335, "net_debt_to_ebitda": 4.8627, "debt_to_assets": 0.5432, "interest_coverage": 4.9978, "current_ratio": 0.989, "quick_ratio": 0.8958, "net_debt": 12502000000, "local_beta": 0.001, "volatility_252d": 0.2145, "volatility_60d": 0.4876, "max_drawdown_12m": -0.1019, "risk_adjusted_momentum": 0.745 }, "growth": { "revenue_growth_1y": 0.0926, "revenue_growth_3y_cagr": 0.1319, "revenue_growth_5y_cagr": 0.1368, "eps_growth_1y": 0.0053, "eps_growth_3y_cagr": -0.0835, "eps_growth_5y_cagr": 0.0981, "fcf_growth_1y": 0.1886, "book_value_growth_1y": 0.1608, "revenue_growth": 0.0926, "earnings_growth": 0.0053 }, "momentum": { "price_return_1m": -0.0884, "price_return_3m": -0.0092, "price_return_6m": 0.0057, "price_return_9m": 0.1834, "price_return_12m": 0.0572, "price_return_12m_ex1m": 0.1598, "momentum_6m": 0.0057, "momentum_12m": 0.0572, "momentum_12_1": 0.1598, "distance_from_52w_high": -0.1019, "distance_from_52w_low": 0.1868, "relative_strength": -0.0428 }, "raw_ttm": { "revenue_ttm": 9589000000, "gross_profit_ttm": 4296000000, "ebit_ttm": 2264000000, "ebitda_ttm": 2571000000, "net_income_ttm": 955000000, "eps_diluted_ttm": 2.0806, "operating_cash_flow_ttm": 1773811477, "capital_expenditure_ttm": 259557017, "fcf_ttm": 2033368494, "dividends_paid_ttm": 1121398144, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 453000000, "cash_and_equivalents": 1012000000, "total_current_assets": 2154000000, "total_current_liabilities": 2178000000, "net_ppe": null, "total_assets": 24880000000, "total_debt": 13514000000, "total_equity": 3743000000, "net_working_capital": -750000000, "book_value_per_share": 8.1547, "retained_earnings": 1903000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13587000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 75, "rank_pb": 88, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 74, "rank_ev_ebitda": 72, "rank_ev_ebit": 70, "rank_earnings_yield": 75, "rank_fcf_yield": 71, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 14, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 51, "rank_fcf_margin": 44, "rank_piotroski": 19, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 56 }, "composites": { "value_composite": 91, "quality_composite": 14, "momentum_composite": 70, "growth_composite": 70, "yield_composite": 15, "svqf_composite": 88, "vc1_composite": 92, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.2782, "os_score": 0.17, "value_percentile": 0.09, "quality_percentile": 0.86, "momentum_percentile": 0.3, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4849, "ticker_id": 3292, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.012616+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.66, "market_cap": 33350940000, "market_cap_usd": 33350940000, "enterprise_value": 45852940000, "shares_outstanding": 459000000, "fx_rate_to_usd": null, "pe_ratio": 34.92245026, "pb_ratio": 8.9102164, "ptbv_ratio": null, "ps_ratio": 3.47804151, "pcf_ratio": 18.80185151, "pfcf_ratio": 16.40181802, "ev_ebitda": 17.83467133, "ev_ebit": 20.25306537, "ev_sales": 4.78182709, "ev_fcf": 22.55023629, "earnings_yield": 0.02863488, "fcf_yield": 0.04434543, "dividend_yield": 0.03362418, "buyback_yield": 0, "shareholder_yield": 0.03362418, "debt_paydown_yield": null, "total_yield": 0.03362418, "gross_margin": 0.44801335, "operating_margin": 0.23610387, "net_margin": 0.09959328, "ebitda_margin": 0.26811972, "fcf_margin": 0.21205219, "roe": 0.25514293, "roa": 0.03838424, "roic": 0.10650793, "roc_greenblatt": null, "asset_turnover": 0.38540997, "cash_conversion": 2.12918167, "accruals_ratio": -0.03291043, "sbc_to_revenue": 0.01439149, "debt_to_equity": 5.23350254, "net_debt_to_ebitda": 4.86269934, "debt_to_assets": 0.5431672, "interest_coverage": 4.99779249, "current_ratio": 0.98898072, "quick_ratio": 0.89577594, "net_debt": 12502000000, "revenue_growth_1y": 0.09263902, "revenue_growth_3y_cagr": 0.13192119, "revenue_growth_5y_cagr": 0.13684919, "eps_growth_1y": 0.00526316, "eps_growth_3y_cagr": -0.08349734, "eps_growth_5y_cagr": 0.09810809, "fcf_growth_1y": 0.18857957, "book_value_growth_1y": 0.16081814, "piotroski_f_score": 7, "altman_z_score": 1.81314424, "earnings_stability_5y": 0.327593, "revenue_stability_5y": 0.236495, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08844562, "price_return_3m": -0.00923136, "price_return_6m": 0.00567056, "price_return_9m": 0.18338955, "price_return_12m": 0.05720334, "price_return_12m_ex1m": 0.15978088, "distance_from_52w_high": -0.10185414, "distance_from_52w_low": 0.18677399, "relative_strength": -0.04276024, "local_beta": 0.001, "volatility_252d": 0.214483, "volatility_60d": 0.487551, "max_drawdown_12m": -0.10185414, "revenue_ttm": 9589000000, "gross_profit_ttm": 4296000000, "ebit_ttm": 2264000000, "ebitda_ttm": 2571000000, "net_income_ttm": 955000000, "eps_diluted_ttm": 2.08061002, "operating_cash_flow_ttm": 1773811477, "capital_expenditure_ttm": 259557017, "fcf_ttm": 2033368494, "dividends_paid_ttm": 1121398144, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 453000000, "cash_and_equivalents": 1012000000, "total_current_assets": 2154000000, "total_current_liabilities": 2178000000, "net_ppe": null, "total_assets": 24880000000, "total_debt": 13514000000, "total_equity": 3743000000, "net_working_capital": -750000000, "book_value_per_share": 8.1546841, "retained_earnings": 1903000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13587000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 75, "rank_pb": 88, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 74, "rank_ev_ebitda": 72, "rank_ev_ebit": 70, "rank_earnings_yield": 75, "rank_fcf_yield": 71, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 14, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 51, "rank_fcf_margin": 44, "rank_piotroski": 19, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 56, "value_composite": 91, "quality_composite": 14, "momentum_composite": 70, "growth_composite": 70, "yield_composite": 15, "svqf_composite": 88, "vc1_composite": 92, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.66, "os": 0.17, "value": 0.09, "quality": 0.86, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.9225, "earnings_yield": 0.0286, "shareholder_yield": 0.0336, "roe": 0.2551, "momentum_12_1": 0.1598, "complete_fields": { "id": 4849, "ticker_id": 3292, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.012616+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.66, "market_cap": 33350940000, "market_cap_usd": 33350940000, "enterprise_value": 45852940000, "shares_outstanding": 459000000, "fx_rate_to_usd": null, "pe_ratio": 34.92245026, "pb_ratio": 8.9102164, "ptbv_ratio": null, "ps_ratio": 3.47804151, "pcf_ratio": 18.80185151, "pfcf_ratio": 16.40181802, "ev_ebitda": 17.83467133, "ev_ebit": 20.25306537, "ev_sales": 4.78182709, "ev_fcf": 22.55023629, "earnings_yield": 0.02863488, "fcf_yield": 0.04434543, "dividend_yield": 0.03362418, "buyback_yield": 0, "shareholder_yield": 0.03362418, "debt_paydown_yield": null, "total_yield": 0.03362418, "gross_margin": 0.44801335, "operating_margin": 0.23610387, "net_margin": 0.09959328, "ebitda_margin": 0.26811972, "fcf_margin": 0.21205219, "roe": 0.25514293, "roa": 0.03838424, "roic": 0.10650793, "roc_greenblatt": null, "asset_turnover": 0.38540997, "cash_conversion": 2.12918167, "accruals_ratio": -0.03291043, "sbc_to_revenue": 0.01439149, "debt_to_equity": 5.23350254, "net_debt_to_ebitda": 4.86269934, "debt_to_assets": 0.5431672, "interest_coverage": 4.99779249, "current_ratio": 0.98898072, "quick_ratio": 0.89577594, "net_debt": 12502000000, "revenue_growth_1y": 0.09263902, "revenue_growth_3y_cagr": 0.13192119, "revenue_growth_5y_cagr": 0.13684919, "eps_growth_1y": 0.00526316, "eps_growth_3y_cagr": -0.08349734, "eps_growth_5y_cagr": 0.09810809, "fcf_growth_1y": 0.18857957, "book_value_growth_1y": 0.16081814, "piotroski_f_score": 7, "altman_z_score": 1.81314424, "earnings_stability_5y": 0.327593, "revenue_stability_5y": 0.236495, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08844562, "price_return_3m": -0.00923136, "price_return_6m": 0.00567056, "price_return_9m": 0.18338955, "price_return_12m": 0.05720334, "price_return_12m_ex1m": 0.15978088, "distance_from_52w_high": -0.10185414, "distance_from_52w_low": 0.18677399, "relative_strength": -0.04276024, "local_beta": 0.001, "volatility_252d": 0.214483, "volatility_60d": 0.487551, "max_drawdown_12m": -0.10185414, "revenue_ttm": 9589000000, "gross_profit_ttm": 4296000000, "ebit_ttm": 2264000000, "ebitda_ttm": 2571000000, "net_income_ttm": 955000000, "eps_diluted_ttm": 2.08061002, "operating_cash_flow_ttm": 1773811477, "capital_expenditure_ttm": 259557017, "fcf_ttm": 2033368494, "dividends_paid_ttm": 1121398144, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 453000000, "cash_and_equivalents": 1012000000, "total_current_assets": 2154000000, "total_current_liabilities": 2178000000, "net_ppe": null, "total_assets": 24880000000, "total_debt": 13514000000, "total_equity": 3743000000, "net_working_capital": -750000000, "book_value_per_share": 8.1546841, "retained_earnings": 1903000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13587000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 75, "rank_pb": 88, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 74, "rank_ev_ebitda": 72, "rank_ev_ebit": 70, "rank_earnings_yield": 75, "rank_fcf_yield": 71, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 14, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 51, "rank_fcf_margin": 44, "rank_piotroski": 19, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 56, "value_composite": 91, "quality_composite": 14, "momentum_composite": 70, "growth_composite": 70, "yield_composite": 15, "svqf_composite": 88, "vc1_composite": 92, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 9434000000, "cost_of_revenue": 5558000000, "gross_profit": 3876000000, "ebit": 2200000000, "ebitda": 2424000000, "pretax_income": 1684000000, "tax_provision": 483000000, "net_income": 776000000, "net_income_to_common": 776000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163000000, "total_current_assets": 2830000000, "total_assets": 25615000000, "short_term_debt": 268000000, "long_term_debt": 13250000000, "total_debt": 13518000000, "total_liabilities": 20456000000, "total_equity": 3634000000, "shares_outstanding": 457000000, "goodwill_and_intangibles": 17496000000 }, "cash_flow": { "operating_cash_flow": 1714000000, "capital_expenditure": 265000000, "free_cash_flow": 1979000000, "dividends_paid": 1108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319561, "ticker_id": 3292, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2200000000", "ebitda": "2424000000", "netIncome": "776000000", "grossProfit": "3876000000", "depreciation": "None", "totalRevenue": "9434000000", "costOfRevenue": "5558000000", "interestIncome": "516000000", "incomeBeforeTax": "1684000000", "interestExpense": "516000000", "operatingIncome": "2238000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "483000000", "reportedCurrency": "USD", "netInterestIncome": "-516000000", "nonInterestIncome": "None", "operatingExpenses": "1638000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5558000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "713000000", "netIncomeFromContinuingOperations": "1201000000" }, "balance": { "goodwill": "6306000000", "inventory": "205000000", "commonStock": "2859000000", "currentDebt": "None", "investments": "None", "totalAssets": "25615000000", "longTermDebt": "13250000000", "shortTermDebt": "268000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11190000000", "reportedCurrency": "USD", "retainedEarnings": "1795000000", "totalLiabilities": "20456000000", "otherCurrentAssets": "668000000", "totalCurrentAssets": "2830000000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "794000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22785000000", "currentAccountsPayable": "866000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4264000000", "shortLongTermDebtTotal": "17579000000", "totalShareholderEquity": "3634000000", "capitalLeaseObligations": "2386000000", "otherCurrentLiabilities": "1680000000", "totalCurrentLiabilities": "2891000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "17565000000", "cashAndShortTermInvestments": "1163000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "11190000000", "cashAndCashEquivalentsAtCarryingValue": "1163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1075000000", "profitLoss": "None", "dividendPayout": "1108000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "1714000000", "capitalExpenditures": "265000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1436000000", "cashflowFromInvestment": "-399000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9434000000, "cost_of_revenue": 5558000000, "gross_profit": 3876000000, "research_and_development": null, "selling_general_admin": 713000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2200000000, "depreciation_amortisation": 224000000, "ebitda": 2424000000, "interest_expense": 516000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1684000000, "tax_provision": 483000000, "effective_tax_rate": null, "net_income": 776000000, "net_income_continuing_ops": 1201000000, "net_income_to_common": 776000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1163000000, "short_term_investments": null, "net_receivables": 794000000, "inventory": 205000000, "other_current_assets": null, "total_current_assets": 2830000000, "net_ppe": null, "goodwill": 6306000000, "intangible_assets": 11190000000, "goodwill_and_intangibles": 17496000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22785000000, "total_assets": 25615000000, "short_term_debt": 268000000, "accounts_payable": 866000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2891000000, "long_term_debt": 13250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17565000000, "total_liabilities": 20456000000, "total_debt": 13518000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1795000000, "total_equity": 3634000000, "shares_outstanding": 457000000, "operating_cash_flow": 1714000000, "stock_based_compensation": 151000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -399000000, "dividends_paid": 1108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1436000000, "free_cash_flow": 1979000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2200000000", "ebitda": "2424000000", "netIncome": "776000000", "grossProfit": "3876000000", "depreciation": "None", "totalRevenue": "9434000000", "costOfRevenue": "5558000000", "interestIncome": "516000000", "incomeBeforeTax": "1684000000", "interestExpense": "516000000", "operatingIncome": "2238000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "483000000", "reportedCurrency": "USD", "netInterestIncome": "-516000000", "nonInterestIncome": "None", "operatingExpenses": "1638000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5558000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "713000000", "netIncomeFromContinuingOperations": "1201000000" }, "balance": { "goodwill": "6306000000", "inventory": "205000000", "commonStock": "2859000000", "currentDebt": "None", "investments": "None", "totalAssets": "25615000000", "longTermDebt": "13250000000", "shortTermDebt": "268000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11190000000", "reportedCurrency": "USD", "retainedEarnings": "1795000000", "totalLiabilities": "20456000000", "otherCurrentAssets": "668000000", "totalCurrentAssets": "2830000000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "794000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22785000000", "currentAccountsPayable": "866000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4264000000", "shortLongTermDebtTotal": "17579000000", "totalShareholderEquity": "3634000000", "capitalLeaseObligations": "2386000000", "otherCurrentLiabilities": "1680000000", "totalCurrentLiabilities": "2891000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "17565000000", "cashAndShortTermInvestments": "1163000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "11190000000", "cashAndCashEquivalentsAtCarryingValue": "1163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1075000000", "profitLoss": "None", "dividendPayout": "1108000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "1714000000", "capitalExpenditures": "265000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1436000000", "cashflowFromInvestment": "-399000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 8406000000, "cost_of_revenue": 5382000000, "gross_profit": 3024000000, "ebit": 2400000000, "ebitda": 2664000000, "pretax_income": 1809000000, "tax_provision": 364000000, "net_income": 1021000000, "net_income_to_common": 1021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1334000000, "total_current_assets": 2282000000, "total_assets": 24632000000, "short_term_debt": 415000000, "long_term_debt": 13455000000, "total_debt": 13870000000, "total_liabilities": 19789000000, "total_equity": 3110000000, "shares_outstanding": 454000000, "goodwill_and_intangibles": 16908000000 }, "cash_flow": { "operating_cash_flow": 1503000000, "capital_expenditure": 201000000, "free_cash_flow": 1704000000, "dividends_paid": 1029000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319566, "ticker_id": 3292, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2400000000", "ebitda": "2664000000", "netIncome": "1021000000", "grossProfit": "3024000000", "depreciation": "None", "totalRevenue": "8406000000", "costOfRevenue": "5382000000", "interestIncome": "39000000", "incomeBeforeTax": "1809000000", "interestExpense": "804000000", "operatingIncome": "2419000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "364000000", "reportedCurrency": "USD", "netInterestIncome": "-577000000", "nonInterestIncome": "None", "operatingExpenses": "605000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5382000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "691000000", "netIncomeFromContinuingOperations": "1445000000" }, "balance": { "goodwill": "5986000000", "inventory": "142000000", "commonStock": "2357000000", "currentDebt": "None", "investments": "None", "totalAssets": "24632000000", "longTermDebt": "13455000000", "shortTermDebt": "415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10922000000", "reportedCurrency": "USD", "retainedEarnings": "1860000000", "totalLiabilities": "19789000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "2282000000", "currentLongTermDebt": "222000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "698000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22350000000", "currentAccountsPayable": "765000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4088000000", "shortLongTermDebtTotal": "15956000000", "totalShareholderEquity": "3110000000", "capitalLeaseObligations": "2279000000", "otherCurrentLiabilities": "649000000", "totalCurrentLiabilities": "2364000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "17425000000", "cashAndShortTermInvestments": "1334000000", "commonStockSharesOutstanding": "454000000", "intangibleAssetsExcludingGoodwill": "10922000000", "cashAndCashEquivalentsAtCarryingValue": "1334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1021000000", "profitLoss": "None", "dividendPayout": "1029000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "1503000000", "capitalExpenditures": "201000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625000000", "cashflowFromInvestment": "-660000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1029000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8406000000, "cost_of_revenue": 5382000000, "gross_profit": 3024000000, "research_and_development": null, "selling_general_admin": 691000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2400000000, "depreciation_amortisation": 264000000, "ebitda": 2664000000, "interest_expense": 804000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1809000000, "tax_provision": 364000000, "effective_tax_rate": null, "net_income": 1021000000, "net_income_continuing_ops": 1445000000, "net_income_to_common": 1021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1334000000, "short_term_investments": null, "net_receivables": 698000000, "inventory": 142000000, "other_current_assets": null, "total_current_assets": 2282000000, "net_ppe": null, "goodwill": 5986000000, "intangible_assets": 10922000000, "goodwill_and_intangibles": 16908000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22350000000, "total_assets": 24632000000, "short_term_debt": 415000000, "accounts_payable": 765000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2364000000, "long_term_debt": 13455000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17425000000, "total_liabilities": 19789000000, "total_debt": 13870000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1860000000, "total_equity": 3110000000, "shares_outstanding": 454000000, "operating_cash_flow": 1503000000, "stock_based_compensation": 172000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -660000000, "dividends_paid": 1029000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -625000000, "free_cash_flow": 1704000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2400000000", "ebitda": "2664000000", "netIncome": "1021000000", "grossProfit": "3024000000", "depreciation": "None", "totalRevenue": "8406000000", "costOfRevenue": "5382000000", "interestIncome": "39000000", "incomeBeforeTax": "1809000000", "interestExpense": "804000000", "operatingIncome": "2419000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "364000000", "reportedCurrency": "USD", "netInterestIncome": "-577000000", "nonInterestIncome": "None", "operatingExpenses": "605000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5382000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "691000000", "netIncomeFromContinuingOperations": "1445000000" }, "balance": { "goodwill": "5986000000", "inventory": "142000000", "commonStock": "2357000000", "currentDebt": "None", "investments": "None", "totalAssets": "24632000000", "longTermDebt": "13455000000", "shortTermDebt": "415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10922000000", "reportedCurrency": "USD", "retainedEarnings": "1860000000", "totalLiabilities": "19789000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "2282000000", "currentLongTermDebt": "222000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "698000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22350000000", "currentAccountsPayable": "765000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4088000000", "shortLongTermDebtTotal": "15956000000", "totalShareholderEquity": "3110000000", "capitalLeaseObligations": "2279000000", "otherCurrentLiabilities": "649000000", "totalCurrentLiabilities": "2364000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "17425000000", "cashAndShortTermInvestments": "1334000000", "commonStockSharesOutstanding": "454000000", "intangibleAssetsExcludingGoodwill": "10922000000", "cashAndCashEquivalentsAtCarryingValue": "1334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1021000000", "profitLoss": "None", "dividendPayout": "1029000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "1503000000", "capitalExpenditures": "201000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625000000", "cashflowFromInvestment": "-660000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1029000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 7022000000, "cost_of_revenue": 4220000000, "gross_profit": 2802000000, "ebit": 2048000000, "ebitda": 2239000000, "pretax_income": 1453000000, "tax_provision": -265000000, "net_income": 1190000000, "net_income_to_common": 1190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139000000, "total_current_assets": 2173000000, "total_assets": 23391000000, "short_term_debt": 248000000, "long_term_debt": 12854000000, "total_debt": 13102000000, "total_liabilities": 18661000000, "total_equity": 2866000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 16882000000 }, "cash_flow": { "operating_cash_flow": 1323000000, "capital_expenditure": 120000000, "free_cash_flow": 1443000000, "dividends_paid": 990000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319571, "ticker_id": 3292, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2048000000", "ebitda": "2239000000", "netIncome": "1190000000", "grossProfit": "2802000000", "depreciation": "None", "totalRevenue": "7022000000", "costOfRevenue": "4220000000", "interestIncome": "33000000", "incomeBeforeTax": "1453000000", "interestExpense": "766000000", "operatingIncome": "2051000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-265000000", "reportedCurrency": "USD", "netInterestIncome": "-574000000", "nonInterestIncome": "None", "operatingExpenses": "751000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4220000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "647000000", "netIncomeFromContinuingOperations": "1328000000" }, "balance": { "goodwill": "5775000000", "inventory": "166000000", "commonStock": "1973000000", "currentDebt": "None", "investments": "None", "totalAssets": "23391000000", "longTermDebt": "12854000000", "shortTermDebt": "248000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11107000000", "reportedCurrency": "USD", "retainedEarnings": "1599000000", "totalLiabilities": "18661000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "2173000000", "currentLongTermDebt": "101000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21218000000", "currentAccountsPayable": "790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3074000000", "shortLongTermDebtTotal": "14515000000", "totalShareholderEquity": "2866000000", "capitalLeaseObligations": "1560000000", "otherCurrentLiabilities": "652000000", "totalCurrentLiabilities": "2144000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "16517000000", "cashAndShortTermInvestments": "1139000000", "commonStockSharesOutstanding": "456000000", "intangibleAssetsExcludingGoodwill": "11107000000", "cashAndCashEquivalentsAtCarryingValue": "1139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1190000000", "profitLoss": "None", "dividendPayout": "990000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "1323000000", "capitalExpenditures": "120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1374000000", "cashflowFromInvestment": "11000000", "stockBasedCompensation": "194000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "990000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194502713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7022000000, "cost_of_revenue": 4220000000, "gross_profit": 2802000000, "research_and_development": null, "selling_general_admin": 647000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2048000000, "depreciation_amortisation": 191000000, "ebitda": 2239000000, "interest_expense": 766000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1453000000, "tax_provision": -265000000, "effective_tax_rate": null, "net_income": 1190000000, "net_income_continuing_ops": 1328000000, "net_income_to_common": 1190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1139000000, "short_term_investments": null, "net_receivables": 749000000, "inventory": 166000000, "other_current_assets": null, "total_current_assets": 2173000000, "net_ppe": null, "goodwill": 5775000000, "intangible_assets": 11107000000, "goodwill_and_intangibles": 16882000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21218000000, "total_assets": 23391000000, "short_term_debt": 248000000, "accounts_payable": 790000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2144000000, "long_term_debt": 12854000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16517000000, "total_liabilities": 18661000000, "total_debt": 13102000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1599000000, "total_equity": 2866000000, "shares_outstanding": 456000000, "operating_cash_flow": 1323000000, "stock_based_compensation": 194000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11000000, "dividends_paid": 990000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1374000000, "free_cash_flow": 1443000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2048000000", "ebitda": "2239000000", "netIncome": "1190000000", "grossProfit": "2802000000", "depreciation": "None", "totalRevenue": "7022000000", "costOfRevenue": "4220000000", "interestIncome": "33000000", "incomeBeforeTax": "1453000000", "interestExpense": "766000000", "operatingIncome": "2051000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-265000000", "reportedCurrency": "USD", "netInterestIncome": "-574000000", "nonInterestIncome": "None", "operatingExpenses": "751000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4220000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "647000000", "netIncomeFromContinuingOperations": "1328000000" }, "balance": { "goodwill": "5775000000", "inventory": "166000000", "commonStock": "1973000000", "currentDebt": "None", "investments": "None", "totalAssets": "23391000000", "longTermDebt": "12854000000", "shortTermDebt": "248000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11107000000", "reportedCurrency": "USD", "retainedEarnings": "1599000000", "totalLiabilities": "18661000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "2173000000", "currentLongTermDebt": "101000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21218000000", "currentAccountsPayable": "790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3074000000", "shortLongTermDebtTotal": "14515000000", "totalShareholderEquity": "2866000000", "capitalLeaseObligations": "1560000000", "otherCurrentLiabilities": "652000000", "totalCurrentLiabilities": "2144000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "16517000000", "cashAndShortTermInvestments": "1139000000", "commonStockSharesOutstanding": "456000000", "intangibleAssetsExcludingGoodwill": "11107000000", "cashAndCashEquivalentsAtCarryingValue": "1139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1190000000", "profitLoss": "None", "dividendPayout": "990000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "1323000000", "capitalExpenditures": "120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1374000000", "cashflowFromInvestment": "11000000", "stockBasedCompensation": "194000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "990000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194502713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 6505000000, "cost_of_revenue": 3907000000, "gross_profit": 2598000000, "ebit": 1877000000, "ebitda": 2067000000, "pretax_income": 1365000000, "tax_provision": -117000000, "net_income": 1008000000, "net_income_to_common": 1008000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1178000000, "total_current_assets": 2048000000, "total_assets": 22746000000, "short_term_debt": 264000000, "long_term_debt": 12839000000, "total_debt": 13103000000, "total_liabilities": 18478000000, "total_equity": 2499000000, "shares_outstanding": 455000000, "goodwill_and_intangibles": 16679000000 }, "cash_flow": { "operating_cash_flow": 1490000000, "capital_expenditure": 100000000, "free_cash_flow": 1590000000, "dividends_paid": 971000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319576, "ticker_id": 3292, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1877000000", "ebitda": "2067000000", "netIncome": "1008000000", "grossProfit": "2598000000", "depreciation": "None", "totalRevenue": "6505000000", "costOfRevenue": "3907000000", "interestIncome": "533000000", "incomeBeforeTax": "1365000000", "interestExpense": "542000000", "operatingIncome": "1898000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-117000000", "reportedCurrency": "USD", "netInterestIncome": "-533000000", "nonInterestIncome": "None", "operatingExpenses": "700000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3907000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "561000000", "netIncomeFromContinuingOperations": "1248000000" }, "balance": { "goodwill": "5688000000", "inventory": "133000000", "commonStock": "2057000000", "currentDebt": "None", "investments": "None", "totalAssets": "22746000000", "longTermDebt": "12839000000", "shortTermDebt": "264000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10991000000", "reportedCurrency": "USD", "retainedEarnings": "1121000000", "totalLiabilities": "18478000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "2048000000", "currentLongTermDebt": "127000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20698000000", "currentAccountsPayable": "758000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3032000000", "shortLongTermDebtTotal": "14491000000", "totalShareholderEquity": "2499000000", "capitalLeaseObligations": "1338000000", "otherCurrentLiabilities": "631000000", "totalCurrentLiabilities": "2116000000", "otherNonCurrentLiabilities": "2210000000", "totalNonCurrentLiabilities": "16362000000", "cashAndShortTermInvestments": "1178000000", "commonStockSharesOutstanding": "455000000", "intangibleAssetsExcludingGoodwill": "10991000000", "cashAndCashEquivalentsAtCarryingValue": "1178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482000000", "profitLoss": "None", "dividendPayout": "971000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-61000000", "operatingCashflow": "1490000000", "capitalExpenditures": "100000000", "changeInReceivables": "-110000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1307000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "971000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "119000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6505000000, "cost_of_revenue": 3907000000, "gross_profit": 2598000000, "research_and_development": null, "selling_general_admin": 561000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1877000000, "depreciation_amortisation": 190000000, "ebitda": 2067000000, "interest_expense": 542000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1365000000, "tax_provision": -117000000, "effective_tax_rate": null, "net_income": 1008000000, "net_income_continuing_ops": 1248000000, "net_income_to_common": 1008000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1178000000, "short_term_investments": null, "net_receivables": 614000000, "inventory": 133000000, "other_current_assets": null, "total_current_assets": 2048000000, "net_ppe": null, "goodwill": 5688000000, "intangible_assets": 10991000000, "goodwill_and_intangibles": 16679000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20698000000, "total_assets": 22746000000, "short_term_debt": 264000000, "accounts_payable": 758000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2116000000, "long_term_debt": 12839000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16362000000, "total_liabilities": 18478000000, "total_debt": 13103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1121000000, "total_equity": 2499000000, "shares_outstanding": 455000000, "operating_cash_flow": 1490000000, "stock_based_compensation": 136000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000000, "dividends_paid": 971000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1307000000, "free_cash_flow": 1590000000, "net_change_in_cash": 119000000 }, "raw_data": { "income": { "ebit": "1877000000", "ebitda": "2067000000", "netIncome": "1008000000", "grossProfit": "2598000000", "depreciation": "None", "totalRevenue": "6505000000", "costOfRevenue": "3907000000", "interestIncome": "533000000", "incomeBeforeTax": "1365000000", "interestExpense": "542000000", "operatingIncome": "1898000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-117000000", "reportedCurrency": "USD", "netInterestIncome": "-533000000", "nonInterestIncome": "None", "operatingExpenses": "700000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3907000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "561000000", "netIncomeFromContinuingOperations": "1248000000" }, "balance": { "goodwill": "5688000000", "inventory": "133000000", "commonStock": "2057000000", "currentDebt": "None", "investments": "None", "totalAssets": "22746000000", "longTermDebt": "12839000000", "shortTermDebt": "264000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10991000000", "reportedCurrency": "USD", "retainedEarnings": "1121000000", "totalLiabilities": "18478000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "2048000000", "currentLongTermDebt": "127000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20698000000", "currentAccountsPayable": "758000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3032000000", "shortLongTermDebtTotal": "14491000000", "totalShareholderEquity": "2499000000", "capitalLeaseObligations": "1338000000", "otherCurrentLiabilities": "631000000", "totalCurrentLiabilities": "2116000000", "otherNonCurrentLiabilities": "2210000000", "totalNonCurrentLiabilities": "16362000000", "cashAndShortTermInvestments": "1178000000", "commonStockSharesOutstanding": "455000000", "intangibleAssetsExcludingGoodwill": "10991000000", "cashAndCashEquivalentsAtCarryingValue": "1178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482000000", "profitLoss": "None", "dividendPayout": "971000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-61000000", "operatingCashflow": "1490000000", "capitalExpenditures": "100000000", "changeInReceivables": "-110000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1307000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "971000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "119000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 5739000000, "cost_of_revenue": 3365000000, "gross_profit": 2374000000, "ebit": 1844000000, "ebitda": 2045000000, "pretax_income": 1363000000, "tax_provision": 110000000, "net_income": 838000000, "net_income_to_common": 838000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1087000000, "total_current_assets": 1816000000, "total_assets": 23246000000, "short_term_debt": 236000000, "long_term_debt": 12916000000, "total_debt": 13152000000, "total_liabilities": 19393000000, "total_equity": 2237000000, "shares_outstanding": 464000000, "goodwill_and_intangibles": 17423000000 }, "cash_flow": { "operating_cash_flow": 1726000000, "capital_expenditure": 106000000, "free_cash_flow": 1832000000, "dividends_paid": 974000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319581, "ticker_id": 3292, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1844000000", "ebitda": "2045000000", "netIncome": "838000000", "grossProfit": "2374000000", "depreciation": "None", "totalRevenue": "5739000000", "costOfRevenue": "3365000000", "interestIncome": "2352904.27", "incomeBeforeTax": "1363000000", "interestExpense": "428000000", "operatingIncome": "1879000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-505000000", "nonInterestIncome": "None", "operatingExpenses": "495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-11000000", "costofGoodsAndServicesSold": "3365000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000000", "sellingGeneralAndAdministrative": "450000000", "netIncomeFromContinuingOperations": "1253000000" }, "balance": { "goodwill": "6006000000", "inventory": "96000000", "commonStock": "2156000000", "currentDebt": "None", "investments": "None", "totalAssets": "23246000000", "longTermDebt": "12916000000", "shortTermDebt": "236000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11417000000", "reportedCurrency": "USD", "retainedEarnings": "791000000", "totalLiabilities": "19393000000", "otherCurrentAssets": "86000000", "totalCurrentAssets": "1816000000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "547000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21430000000", "currentAccountsPayable": "614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3165000000", "shortLongTermDebtTotal": "14620000000", "totalShareholderEquity": "2237000000", "capitalLeaseObligations": "1403000000", "otherCurrentLiabilities": "653000000", "totalCurrentLiabilities": "1878000000", "otherNonCurrentLiabilities": "1822000000", "totalNonCurrentLiabilities": "17515000000", "cashAndShortTermInvestments": "1087000000", "commonStockSharesOutstanding": "464000000", "intangibleAssetsExcludingGoodwill": "11417000000", "cashAndCashEquivalentsAtCarryingValue": "1087000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1253000000", "profitLoss": "None", "dividendPayout": "974000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "1726000000", "capitalExpenditures": "106000000", "changeInReceivables": "8000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1093000000", "cashflowFromInvestment": "-1103000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "974000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-470000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5739000000, "cost_of_revenue": 3365000000, "gross_profit": 2374000000, "research_and_development": null, "selling_general_admin": 450000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1844000000, "depreciation_amortisation": 201000000, "ebitda": 2045000000, "interest_expense": 428000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1363000000, "tax_provision": 110000000, "effective_tax_rate": null, "net_income": 838000000, "net_income_continuing_ops": 1253000000, "net_income_to_common": 838000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1087000000, "short_term_investments": null, "net_receivables": 547000000, "inventory": 96000000, "other_current_assets": null, "total_current_assets": 1816000000, "net_ppe": null, "goodwill": 6006000000, "intangible_assets": 11417000000, "goodwill_and_intangibles": 17423000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21430000000, "total_assets": 23246000000, "short_term_debt": 236000000, "accounts_payable": 614000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1878000000, "long_term_debt": 12916000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17515000000, "total_liabilities": 19393000000, "total_debt": 13152000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 791000000, "total_equity": 2237000000, "shares_outstanding": 464000000, "operating_cash_flow": 1726000000, "stock_based_compensation": 102000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1103000000, "dividends_paid": 974000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1093000000, "free_cash_flow": 1832000000, "net_change_in_cash": -470000000 }, "raw_data": { "income": { "ebit": "1844000000", "ebitda": "2045000000", "netIncome": "838000000", "grossProfit": "2374000000", "depreciation": "None", "totalRevenue": "5739000000", "costOfRevenue": "3365000000", "interestIncome": "2352904.27", "incomeBeforeTax": "1363000000", "interestExpense": "428000000", "operatingIncome": "1879000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-505000000", "nonInterestIncome": "None", "operatingExpenses": "495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-11000000", "costofGoodsAndServicesSold": "3365000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000000", "sellingGeneralAndAdministrative": "450000000", "netIncomeFromContinuingOperations": "1253000000" }, "balance": { "goodwill": "6006000000", "inventory": "96000000", "commonStock": "2156000000", "currentDebt": "None", "investments": "None", "totalAssets": "23246000000", "longTermDebt": "12916000000", "shortTermDebt": "236000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11417000000", "reportedCurrency": "USD", "retainedEarnings": "791000000", "totalLiabilities": "19393000000", "otherCurrentAssets": "86000000", "totalCurrentAssets": "1816000000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "547000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21430000000", "currentAccountsPayable": "614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3165000000", "shortLongTermDebtTotal": "14620000000", "totalShareholderEquity": "2237000000", "capitalLeaseObligations": "1403000000", "otherCurrentLiabilities": "653000000", "totalCurrentLiabilities": "1878000000", "otherNonCurrentLiabilities": "1822000000", "totalNonCurrentLiabilities": "17515000000", "cashAndShortTermInvestments": "1087000000", "commonStockSharesOutstanding": "464000000", "intangibleAssetsExcludingGoodwill": "11417000000", "cashAndCashEquivalentsAtCarryingValue": "1087000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1253000000", "profitLoss": "None", "dividendPayout": "974000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "1726000000", "capitalExpenditures": "106000000", "changeInReceivables": "8000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1093000000", "cashflowFromInvestment": "-1103000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "974000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-470000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 4968000000, "cost_of_revenue": 2995000000, "gross_profit": 1973000000, "ebit": 1307000000, "ebitda": 1496000000, "pretax_income": 816000000, "tax_provision": 66000000, "net_income": 486000000, "net_income_to_common": 486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1560000000, "total_current_assets": 2264000000, "total_assets": 22777000000, "short_term_debt": 248000000, "long_term_debt": 12397000000, "total_debt": 12645000000, "total_liabilities": 19056000000, "total_equity": 2167000000, "shares_outstanding": 468000000, "goodwill_and_intangibles": 16440000000 }, "cash_flow": { "operating_cash_flow": 921000000, "capital_expenditure": 117000000, "free_cash_flow": 1038000000, "dividends_paid": 959000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319586, "ticker_id": 3292, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1307000000", "ebitda": "1496000000", "netIncome": "486000000", "grossProfit": "1973000000", "depreciation": "None", "totalRevenue": "4968000000", "costOfRevenue": "2995000000", "interestIncome": "508000000", "incomeBeforeTax": "816000000", "interestExpense": "484000000", "operatingIncome": "1422000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-508000000", "nonInterestIncome": "None", "operatingExpenses": "551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-98000000", "costofGoodsAndServicesSold": "2995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "388000000", "netIncomeFromContinuingOperations": "882000000" }, "balance": { "goodwill": "5739000000", "inventory": "96000000", "commonStock": "2399000000", "currentDebt": "None", "investments": "None", "totalAssets": "22777000000", "longTermDebt": "12397000000", "shortTermDebt": "248000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10701000000", "reportedCurrency": "USD", "retainedEarnings": "622000000", "totalLiabilities": "19056000000", "otherCurrentAssets": "72000000", "totalCurrentAssets": "2264000000", "currentLongTermDebt": "111000000", "longTermInvestments": "None", "shortTermInvestments": "66000", "currentNetReceivables": "536000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20513000000", "currentAccountsPayable": "464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3183000000", "shortLongTermDebtTotal": "14123000000", "totalShareholderEquity": "2167000000", "capitalLeaseObligations": "1397000000", "otherCurrentLiabilities": "534000000", "totalCurrentLiabilities": "1601000000", "otherNonCurrentLiabilities": "3633000000", "totalNonCurrentLiabilities": "17455000000", "cashAndShortTermInvestments": "1560000000", "commonStockSharesOutstanding": "468000000", "intangibleAssetsExcludingGoodwill": "10701000000", "cashAndCashEquivalentsAtCarryingValue": "1560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000000", "profitLoss": "None", "dividendPayout": "959000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "921000000", "capitalExpenditures": "117000000", "changeInReceivables": "-30000000", "changeInExchangeRate": "6000000", "cashflowFromFinancing": "-821000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "959000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4968000000, "cost_of_revenue": 2995000000, "gross_profit": 1973000000, "research_and_development": null, "selling_general_admin": 388000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1307000000, "depreciation_amortisation": 189000000, "ebitda": 1496000000, "interest_expense": 484000000, "interest_income": null, "other_non_operating": null, "pretax_income": 816000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": 486000000, "net_income_continuing_ops": 882000000, "net_income_to_common": 486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1560000000, "short_term_investments": 66000, "net_receivables": 536000000, "inventory": 96000000, "other_current_assets": null, "total_current_assets": 2264000000, "net_ppe": null, "goodwill": 5739000000, "intangible_assets": 10701000000, "goodwill_and_intangibles": 16440000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20513000000, "total_assets": 22777000000, "short_term_debt": 248000000, "accounts_payable": 464000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1601000000, "long_term_debt": 12397000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17455000000, "total_liabilities": 19056000000, "total_debt": 12645000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 622000000, "total_equity": 2167000000, "shares_outstanding": 468000000, "operating_cash_flow": 921000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79000000, "dividends_paid": 959000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -821000000, "free_cash_flow": 1038000000, "net_change_in_cash": 27000000 }, "raw_data": { "income": { "ebit": "1307000000", "ebitda": "1496000000", "netIncome": "486000000", "grossProfit": "1973000000", "depreciation": "None", "totalRevenue": "4968000000", "costOfRevenue": "2995000000", "interestIncome": "508000000", "incomeBeforeTax": "816000000", "interestExpense": "484000000", "operatingIncome": "1422000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-508000000", "nonInterestIncome": "None", "operatingExpenses": "551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-98000000", "costofGoodsAndServicesSold": "2995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "388000000", "netIncomeFromContinuingOperations": "882000000" }, "balance": { "goodwill": "5739000000", "inventory": "96000000", "commonStock": "2399000000", "currentDebt": "None", "investments": "None", "totalAssets": "22777000000", "longTermDebt": "12397000000", "shortTermDebt": "248000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10701000000", "reportedCurrency": "USD", "retainedEarnings": "622000000", "totalLiabilities": "19056000000", "otherCurrentAssets": "72000000", "totalCurrentAssets": "2264000000", "currentLongTermDebt": "111000000", "longTermInvestments": "None", "shortTermInvestments": "66000", "currentNetReceivables": "536000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20513000000", "currentAccountsPayable": "464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3183000000", "shortLongTermDebtTotal": "14123000000", "totalShareholderEquity": "2167000000", "capitalLeaseObligations": "1397000000", "otherCurrentLiabilities": "534000000", "totalCurrentLiabilities": "1601000000", "otherNonCurrentLiabilities": "3633000000", "totalNonCurrentLiabilities": "17455000000", "cashAndShortTermInvestments": "1560000000", "commonStockSharesOutstanding": "468000000", "intangibleAssetsExcludingGoodwill": "10701000000", "cashAndCashEquivalentsAtCarryingValue": "1560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000000", "profitLoss": "None", "dividendPayout": "959000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "921000000", "capitalExpenditures": "117000000", "changeInReceivables": "-30000000", "changeInExchangeRate": "6000000", "cashflowFromFinancing": "-821000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "959000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 5603000000, "cost_of_revenue": 3211000000, "gross_profit": 2392000000, "ebit": 1975000000, "ebitda": 2160000000, "pretax_income": 1452000000, "tax_provision": 341000000, "net_income": 643000000, "net_income_to_common": 643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1533000000, "total_current_assets": 2196000000, "total_assets": 22360000000, "short_term_debt": 227000000, "long_term_debt": 11759000000, "total_debt": 11986000000, "total_liabilities": 18101000000, "total_equity": 2490000000, "shares_outstanding": 469000000, "goodwill_and_intangibles": 16214000000 }, "cash_flow": { "operating_cash_flow": 1476000000, "capital_expenditure": 62000000, "free_cash_flow": 1538000000, "dividends_paid": 901000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319591, "ticker_id": 3292, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1975000000", "ebitda": "2160000000", "netIncome": "643000000", "grossProfit": "2392000000", "depreciation": "None", "totalRevenue": "5603000000", "costOfRevenue": "3211000000", "interestIncome": "20000000", "incomeBeforeTax": "1452000000", "interestExpense": "596000000", "operatingIncome": "2007000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "341000000", "reportedCurrency": "USD", "netInterestIncome": "-532000000", "nonInterestIncome": "None", "operatingExpenses": "385000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-23000000", "costofGoodsAndServicesSold": "3211000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "387000000", "netIncomeFromContinuingOperations": "1793000000" }, "balance": { "goodwill": "5651000000", "inventory": "84000000", "commonStock": "2478000000", "currentDebt": "None", "investments": "None", "totalAssets": "22360000000", "longTermDebt": "11759000000", "shortTermDebt": "227000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10563000000", "reportedCurrency": "USD", "retainedEarnings": "775000000", "totalLiabilities": "18101000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "2196000000", "currentLongTermDebt": "101000000", "longTermInvestments": "48000000", "shortTermInvestments": "None", "currentNetReceivables": "527000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20164000000", "currentAccountsPayable": "644000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2007000000", "shortLongTermDebtTotal": "13466000000", "totalShareholderEquity": "2490000000", "capitalLeaseObligations": "288000000", "otherCurrentLiabilities": "503000000", "totalCurrentLiabilities": "1703000000", "otherNonCurrentLiabilities": "2787000000", "totalNonCurrentLiabilities": "16398000000", "cashAndShortTermInvestments": "1533000000", "commonStockSharesOutstanding": "469000000", "intangibleAssetsExcludingGoodwill": "10563000000", "cashAndCashEquivalentsAtCarryingValue": "1533000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1111000000", "profitLoss": "None", "dividendPayout": "901000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "1476000000", "capitalExpenditures": "62000000", "changeInReceivables": "-53000000", "changeInExchangeRate": "16000000", "cashflowFromFinancing": "-842000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "901000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "620000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5603000000, "cost_of_revenue": 3211000000, "gross_profit": 2392000000, "research_and_development": null, "selling_general_admin": 387000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1975000000, "depreciation_amortisation": 185000000, "ebitda": 2160000000, "interest_expense": 596000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1452000000, "tax_provision": 341000000, "effective_tax_rate": null, "net_income": 643000000, "net_income_continuing_ops": 1793000000, "net_income_to_common": 643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1533000000, "short_term_investments": null, "net_receivables": 527000000, "inventory": 84000000, "other_current_assets": null, "total_current_assets": 2196000000, "net_ppe": null, "goodwill": 5651000000, "intangible_assets": 10563000000, "goodwill_and_intangibles": 16214000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20164000000, "total_assets": 22360000000, "short_term_debt": 227000000, "accounts_payable": 644000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1703000000, "long_term_debt": 11759000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16398000000, "total_liabilities": 18101000000, "total_debt": 11986000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 775000000, "total_equity": 2490000000, "shares_outstanding": 469000000, "operating_cash_flow": 1476000000, "stock_based_compensation": 68000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000000, "dividends_paid": 901000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -842000000, "free_cash_flow": 1538000000, "net_change_in_cash": 620000000 }, "raw_data": { "income": { "ebit": "1975000000", "ebitda": "2160000000", "netIncome": "643000000", "grossProfit": "2392000000", "depreciation": "None", "totalRevenue": "5603000000", "costOfRevenue": "3211000000", "interestIncome": "20000000", "incomeBeforeTax": "1452000000", "interestExpense": "596000000", "operatingIncome": "2007000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "341000000", "reportedCurrency": "USD", "netInterestIncome": "-532000000", "nonInterestIncome": "None", "operatingExpenses": "385000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-23000000", "costofGoodsAndServicesSold": "3211000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "387000000", "netIncomeFromContinuingOperations": "1793000000" }, "balance": { "goodwill": "5651000000", "inventory": "84000000", "commonStock": "2478000000", "currentDebt": "None", "investments": "None", "totalAssets": "22360000000", "longTermDebt": "11759000000", "shortTermDebt": "227000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10563000000", "reportedCurrency": "USD", "retainedEarnings": "775000000", "totalLiabilities": "18101000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "2196000000", "currentLongTermDebt": "101000000", "longTermInvestments": "48000000", "shortTermInvestments": "None", "currentNetReceivables": "527000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20164000000", "currentAccountsPayable": "644000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2007000000", "shortLongTermDebtTotal": "13466000000", "totalShareholderEquity": "2490000000", "capitalLeaseObligations": "288000000", "otherCurrentLiabilities": "503000000", "totalCurrentLiabilities": "1703000000", "otherNonCurrentLiabilities": "2787000000", "totalNonCurrentLiabilities": "16398000000", "cashAndShortTermInvestments": "1533000000", "commonStockSharesOutstanding": "469000000", "intangibleAssetsExcludingGoodwill": "10563000000", "cashAndCashEquivalentsAtCarryingValue": "1533000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1111000000", "profitLoss": "None", "dividendPayout": "901000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "1476000000", "capitalExpenditures": "62000000", "changeInReceivables": "-53000000", "changeInExchangeRate": "16000000", "cashflowFromFinancing": "-842000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "901000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "620000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 5357000000, "cost_of_revenue": 2240000000, "gross_profit": 3117000000, "ebit": 1903000000, "ebitda": 2083000000, "pretax_income": 1382000000, "tax_provision": 238000000, "net_income": 612000000, "net_income_to_common": 612000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 913000000, "total_current_assets": 1500000000, "total_assets": 20141000000, "short_term_debt": 91000000, "long_term_debt": 11823000000, "total_debt": 11914000000, "total_liabilities": 16523000000, "total_equity": 1611000000, "shares_outstanding": 473000000, "goodwill_and_intangibles": 15949000000 }, "cash_flow": { "operating_cash_flow": 1165000000, "capital_expenditure": 86000000, "free_cash_flow": 1251000000, "dividends_paid": 728000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319596, "ticker_id": 3292, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1903000000", "ebitda": "2083000000", "netIncome": "612000000", "grossProfit": "3117000000", "depreciation": "None", "totalRevenue": "5357000000", "costOfRevenue": "2240000000", "interestIncome": "15000000", "incomeBeforeTax": "1382000000", "interestExpense": "591000000", "operatingIncome": "1917000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-535000000", "nonInterestIncome": "None", "operatingExpenses": "1200000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "1139000000", "netIncomeFromContinuingOperations": "1620000000" }, "balance": { "goodwill": "5486000000", "inventory": "75000000", "commonStock": "1737000000", "currentDebt": "None", "investments": "None", "totalAssets": "20141000000", "longTermDebt": "11823000000", "shortTermDebt": "91000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10463000000", "reportedCurrency": "USD", "retainedEarnings": "674000000", "totalLiabilities": "16523000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "1500000000", "currentLongTermDebt": "91000000", "longTermInvestments": "54000000", "shortTermInvestments": "0", "currentNetReceivables": "452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18641000000", "currentAccountsPayable": "513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1996000000", "shortLongTermDebtTotal": "12332000000", "totalShareholderEquity": "1611000000", "capitalLeaseObligations": "226000000", "otherCurrentLiabilities": "497000000", "totalCurrentLiabilities": "1408000000", "otherNonCurrentLiabilities": "1547000000", "totalNonCurrentLiabilities": "15115000000", "cashAndShortTermInvestments": "913000000", "commonStockSharesOutstanding": "473000000", "intangibleAssetsExcludingGoodwill": "10463000000", "cashAndCashEquivalentsAtCarryingValue": "913000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1144000000", "profitLoss": "None", "dividendPayout": "728000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "1165000000", "capitalExpenditures": "86000000", "changeInReceivables": "19000000", "changeInExchangeRate": "-20000000", "cashflowFromFinancing": "-1285000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "728000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-184000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-621000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5357000000, "cost_of_revenue": 2240000000, "gross_profit": 3117000000, "research_and_development": 0, "selling_general_admin": 1139000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1903000000, "depreciation_amortisation": 180000000, "ebitda": 2083000000, "interest_expense": 591000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1382000000, "tax_provision": 238000000, "effective_tax_rate": null, "net_income": 612000000, "net_income_continuing_ops": 1620000000, "net_income_to_common": 612000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 913000000, "short_term_investments": 0, "net_receivables": 452000000, "inventory": 75000000, "other_current_assets": null, "total_current_assets": 1500000000, "net_ppe": null, "goodwill": 5486000000, "intangible_assets": 10463000000, "goodwill_and_intangibles": 15949000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18641000000, "total_assets": 20141000000, "short_term_debt": 91000000, "accounts_payable": 513000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1408000000, "long_term_debt": 11823000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15115000000, "total_liabilities": 16523000000, "total_debt": 11914000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 674000000, "total_equity": 1611000000, "shares_outstanding": 473000000, "operating_cash_flow": 1165000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000000, "dividends_paid": 728000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1285000000, "free_cash_flow": 1251000000, "net_change_in_cash": -184000000 }, "raw_data": { "income": { "ebit": "1903000000", "ebitda": "2083000000", "netIncome": "612000000", "grossProfit": "3117000000", "depreciation": "None", "totalRevenue": "5357000000", "costOfRevenue": "2240000000", "interestIncome": "15000000", "incomeBeforeTax": "1382000000", "interestExpense": "591000000", "operatingIncome": "1917000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-535000000", "nonInterestIncome": "None", "operatingExpenses": "1200000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "1139000000", "netIncomeFromContinuingOperations": "1620000000" }, "balance": { "goodwill": "5486000000", "inventory": "75000000", "commonStock": "1737000000", "currentDebt": "None", "investments": "None", "totalAssets": "20141000000", "longTermDebt": "11823000000", "shortTermDebt": "91000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10463000000", "reportedCurrency": "USD", "retainedEarnings": "674000000", "totalLiabilities": "16523000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "1500000000", "currentLongTermDebt": "91000000", "longTermInvestments": "54000000", "shortTermInvestments": "0", "currentNetReceivables": "452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18641000000", "currentAccountsPayable": "513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1996000000", "shortLongTermDebtTotal": "12332000000", "totalShareholderEquity": "1611000000", "capitalLeaseObligations": "226000000", "otherCurrentLiabilities": "497000000", "totalCurrentLiabilities": "1408000000", "otherNonCurrentLiabilities": "1547000000", "totalNonCurrentLiabilities": "15115000000", "cashAndShortTermInvestments": "913000000", "commonStockSharesOutstanding": "473000000", "intangibleAssetsExcludingGoodwill": "10463000000", "cashAndCashEquivalentsAtCarryingValue": "913000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1144000000", "profitLoss": "None", "dividendPayout": "728000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "1165000000", "capitalExpenditures": "86000000", "changeInReceivables": "19000000", "changeInExchangeRate": "-20000000", "cashflowFromFinancing": "-1285000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "728000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-184000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-621000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 2264000000, "cost_of_revenue": 1140000000, "gross_profit": 1124000000, "ebit": 611000000, "ebitda": 689000000, "pretax_income": 483000000, "tax_provision": 38000000, "net_income": 338000000, "net_income_to_common": 338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1012000000, "total_current_assets": 2154000000, "total_assets": 24880000000, "short_term_debt": 286000000, "long_term_debt": 13228000000, "total_debt": 13514000000, "total_liabilities": 19589000000, "total_equity": 3743000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 17330000000 }, "cash_flow": { "operating_cash_flow": 227000000, "capital_expenditure": 58000000, "free_cash_flow": 285000000, "dividends_paid": 283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319559, "ticker_id": 3292, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "611000000", "ebitda": "689000000", "netIncome": "338000000", "grossProfit": "1124000000", "depreciation": "None", "totalRevenue": "2264000000", "costOfRevenue": "1140000000", "interestIncome": "6000000", "incomeBeforeTax": "483000000", "interestExpense": "123000000", "operatingIncome": "611000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "180000000", "netIncomeFromContinuingOperations": "445000000" }, "balance": { "goodwill": "6251000000", "inventory": "203000000", "commonStock": "2902000000", "currentDebt": "None", "investments": "None", "totalAssets": "24880000000", "longTermDebt": "13228000000", "shortTermDebt": "286000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11079000000", "reportedCurrency": "USD", "retainedEarnings": "1903000000", "totalLiabilities": "19589000000", "otherCurrentAssets": "172000000", "totalCurrentAssets": "2154000000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22726000000", "currentAccountsPayable": "813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15683000000", "totalShareholderEquity": "3743000000", "capitalLeaseObligations": "2403000000", "otherCurrentLiabilities": "990000000", "totalCurrentLiabilities": "2178000000", "otherNonCurrentLiabilities": "63000000", "totalNonCurrentLiabilities": "17411000000", "cashAndShortTermInvestments": "1012000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "11079000000", "cashAndCashEquivalentsAtCarryingValue": "1012000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "338000000", "profitLoss": "None", "dividendPayout": "283000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "227000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2264000000, "cost_of_revenue": 1140000000, "gross_profit": 1124000000, "research_and_development": null, "selling_general_admin": 180000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 611000000, "depreciation_amortisation": 78000000, "ebitda": 689000000, "interest_expense": 123000000, "interest_income": null, "other_non_operating": null, "pretax_income": 483000000, "tax_provision": 38000000, "effective_tax_rate": null, "net_income": 338000000, "net_income_continuing_ops": 445000000, "net_income_to_common": 338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1012000000, "short_term_investments": null, "net_receivables": 767000000, "inventory": 203000000, "other_current_assets": null, "total_current_assets": 2154000000, "net_ppe": null, "goodwill": 6251000000, "intangible_assets": 11079000000, "goodwill_and_intangibles": 17330000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22726000000, "total_assets": 24880000000, "short_term_debt": 286000000, "accounts_payable": 813000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2178000000, "long_term_debt": 13228000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17411000000, "total_liabilities": 19589000000, "total_debt": 13514000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1903000000, "total_equity": 3743000000, "shares_outstanding": 459000000, "operating_cash_flow": 227000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -306000000, "free_cash_flow": 285000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "611000000", "ebitda": "689000000", "netIncome": "338000000", "grossProfit": "1124000000", "depreciation": "None", "totalRevenue": "2264000000", "costOfRevenue": "1140000000", "interestIncome": "6000000", "incomeBeforeTax": "483000000", "interestExpense": "123000000", "operatingIncome": "611000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "180000000", "netIncomeFromContinuingOperations": "445000000" }, "balance": { "goodwill": "6251000000", "inventory": "203000000", "commonStock": "2902000000", "currentDebt": "None", "investments": "None", "totalAssets": "24880000000", "longTermDebt": "13228000000", "shortTermDebt": "286000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11079000000", "reportedCurrency": "USD", "retainedEarnings": "1903000000", "totalLiabilities": "19589000000", "otherCurrentAssets": "172000000", "totalCurrentAssets": "2154000000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22726000000", "currentAccountsPayable": "813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15683000000", "totalShareholderEquity": "3743000000", "capitalLeaseObligations": "2403000000", "otherCurrentLiabilities": "990000000", "totalCurrentLiabilities": "2178000000", "otherNonCurrentLiabilities": "63000000", "totalNonCurrentLiabilities": "17411000000", "cashAndShortTermInvestments": "1012000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "11079000000", "cashAndCashEquivalentsAtCarryingValue": "1012000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "338000000", "profitLoss": "None", "dividendPayout": "283000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "227000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 2466000000, "cost_of_revenue": 1294000000, "gross_profit": 1172000000, "ebit": 619000000, "ebitda": 695000000, "pretax_income": 494000000, "tax_provision": 220000000, "net_income": 113000000, "net_income_to_common": 113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163000000, "total_current_assets": 2830000000, "total_assets": 25615000000, "short_term_debt": 268000000, "long_term_debt": 13250000000, "total_debt": 13518000000, "total_liabilities": 20456000000, "total_equity": 3634000000, "shares_outstanding": 457000000, "goodwill_and_intangibles": 17496000000 }, "cash_flow": { "operating_cash_flow": 540966593, "capital_expenditure": 100076693, "free_cash_flow": 641043286, "dividends_paid": 271759970, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319560, "ticker_id": 3292, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "619000000", "ebitda": "695000000", "netIncome": "113000000", "grossProfit": "1172000000", "depreciation": "None", "totalRevenue": "2466000000", "costOfRevenue": "1294000000", "interestIncome": "125000000", "incomeBeforeTax": "494000000", "interestExpense": "125000000", "operatingIncome": "647000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "192000000", "netIncomeFromContinuingOperations": "274000000" }, "balance": { "goodwill": "6306000000", "inventory": "205000000", "commonStock": "2859000000", "currentDebt": "None", "investments": "None", "totalAssets": "25615000000", "longTermDebt": "13250000000", "shortTermDebt": "268000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11190000000", "reportedCurrency": "USD", "retainedEarnings": "1795000000", "totalLiabilities": "20456000000", "otherCurrentAssets": "668000000", "totalCurrentAssets": "2830000000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "794000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22785000000", "currentAccountsPayable": "866000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4264000000", "shortLongTermDebtTotal": "17579000000", "totalShareholderEquity": "3634000000", "capitalLeaseObligations": "2386000000", "otherCurrentLiabilities": "1680000000", "totalCurrentLiabilities": "2891000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "17565000000", "cashAndShortTermInvestments": "1163000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "11190000000", "cashAndCashEquivalentsAtCarryingValue": "1163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113000000", "profitLoss": "None", "dividendPayout": "271759970", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "540966593", "capitalExpenditures": "100076693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472532107", "cashflowFromInvestment": "-183597522", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271759970", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2466000000, "cost_of_revenue": 1294000000, "gross_profit": 1172000000, "research_and_development": null, "selling_general_admin": 192000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619000000, "depreciation_amortisation": 76000000, "ebitda": 695000000, "interest_expense": 125000000, "interest_income": null, "other_non_operating": null, "pretax_income": 494000000, "tax_provision": 220000000, "effective_tax_rate": null, "net_income": 113000000, "net_income_continuing_ops": 274000000, "net_income_to_common": 113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1163000000, "short_term_investments": null, "net_receivables": 794000000, "inventory": 205000000, "other_current_assets": null, "total_current_assets": 2830000000, "net_ppe": null, "goodwill": 6306000000, "intangible_assets": 11190000000, "goodwill_and_intangibles": 17496000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22785000000, "total_assets": 25615000000, "short_term_debt": 268000000, "accounts_payable": 866000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2891000000, "long_term_debt": 13250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17565000000, "total_liabilities": 20456000000, "total_debt": 13518000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1795000000, "total_equity": 3634000000, "shares_outstanding": 457000000, "operating_cash_flow": 540966593, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100076693, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183597522, "dividends_paid": 271759970, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -472532107, "free_cash_flow": 641043286, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "619000000", "ebitda": "695000000", "netIncome": "113000000", "grossProfit": "1172000000", "depreciation": "None", "totalRevenue": "2466000000", "costOfRevenue": "1294000000", "interestIncome": "125000000", "incomeBeforeTax": "494000000", "interestExpense": "125000000", "operatingIncome": "647000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "192000000", "netIncomeFromContinuingOperations": "274000000" }, "balance": { "goodwill": "6306000000", "inventory": "205000000", "commonStock": "2859000000", "currentDebt": "None", "investments": "None", "totalAssets": "25615000000", "longTermDebt": "13250000000", "shortTermDebt": "268000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11190000000", "reportedCurrency": "USD", "retainedEarnings": "1795000000", "totalLiabilities": "20456000000", "otherCurrentAssets": "668000000", "totalCurrentAssets": "2830000000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "794000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22785000000", "currentAccountsPayable": "866000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4264000000", "shortLongTermDebtTotal": "17579000000", "totalShareholderEquity": "3634000000", "capitalLeaseObligations": "2386000000", "otherCurrentLiabilities": "1680000000", "totalCurrentLiabilities": "2891000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "17565000000", "cashAndShortTermInvestments": "1163000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "11190000000", "cashAndCashEquivalentsAtCarryingValue": "1163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113000000", "profitLoss": "None", "dividendPayout": "271759970", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "540966593", "capitalExpenditures": "100076693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472532107", "cashflowFromInvestment": "-183597522", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271759970", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 2449000000, "cost_of_revenue": 1264000000, "gross_profit": 1185000000, "ebit": 552000000, "ebitda": 628000000, "pretax_income": 534000000, "tax_provision": 94000000, "net_income": 315000000, "net_income_to_common": 315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206000000, "total_current_assets": 3015000000, "total_assets": 25669000000, "short_term_debt": 316000000, "long_term_debt": 13415000000, "total_debt": 13731000000, "total_liabilities": 20504000000, "total_equity": 3381000000, "shares_outstanding": 457000000, "goodwill_and_intangibles": 17351000000 }, "cash_flow": { "operating_cash_flow": 546494197, "capital_expenditure": 61618297, "free_cash_flow": 608112494, "dividends_paid": 284638174, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319562, "ticker_id": 3292, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "552000000", "ebitda": "628000000", "netIncome": "315000000", "grossProfit": "1185000000", "depreciation": "None", "totalRevenue": "2449000000", "costOfRevenue": "1264000000", "interestIncome": "9000000", "incomeBeforeTax": "534000000", "interestExpense": "18000000", "operatingIncome": "673000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "512000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1264000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "170000000", "netIncomeFromContinuingOperations": "440000000" }, "balance": { "goodwill": "6221000000", "inventory": "216000000", "commonStock": "2502000000", "currentDebt": "None", "investments": "None", "totalAssets": "25669000000", "longTermDebt": "13415000000", "shortTermDebt": "316000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11130000000", "reportedCurrency": "USD", "retainedEarnings": "1902000000", "totalLiabilities": "20504000000", "otherCurrentAssets": "832000000", "totalCurrentAssets": "3015000000", "currentLongTermDebt": "116000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "761000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22654000000", "currentAccountsPayable": "826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4167000000", "shortLongTermDebtTotal": "15842000000", "totalShareholderEquity": "3381000000", "capitalLeaseObligations": "2337000000", "otherCurrentLiabilities": "1611000000", "totalCurrentLiabilities": "2847000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "17657000000", "cashAndShortTermInvestments": "1206000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "11130000000", "cashAndCashEquivalentsAtCarryingValue": "1206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "436000000", "profitLoss": "None", "dividendPayout": "284638174", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "546494197", "capitalExpenditures": "61618297", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401354671", "cashflowFromInvestment": "-10553610", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284638174", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2449000000, "cost_of_revenue": 1264000000, "gross_profit": 1185000000, "research_and_development": null, "selling_general_admin": 170000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 552000000, "depreciation_amortisation": 76000000, "ebitda": 628000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 534000000, "tax_provision": 94000000, "effective_tax_rate": null, "net_income": 315000000, "net_income_continuing_ops": 440000000, "net_income_to_common": 315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1206000000, "short_term_investments": null, "net_receivables": 761000000, "inventory": 216000000, "other_current_assets": null, "total_current_assets": 3015000000, "net_ppe": null, "goodwill": 6221000000, "intangible_assets": 11130000000, "goodwill_and_intangibles": 17351000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22654000000, "total_assets": 25669000000, "short_term_debt": 316000000, "accounts_payable": 826000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2847000000, "long_term_debt": 13415000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17657000000, "total_liabilities": 20504000000, "total_debt": 13731000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1902000000, "total_equity": 3381000000, "shares_outstanding": 457000000, "operating_cash_flow": 546494197, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61618297, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10553610, "dividends_paid": 284638174, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401354671, "free_cash_flow": 608112494, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "552000000", "ebitda": "628000000", "netIncome": "315000000", "grossProfit": "1185000000", "depreciation": "None", "totalRevenue": "2449000000", "costOfRevenue": "1264000000", "interestIncome": "9000000", "incomeBeforeTax": "534000000", "interestExpense": "18000000", "operatingIncome": "673000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "512000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1264000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "170000000", "netIncomeFromContinuingOperations": "440000000" }, "balance": { "goodwill": "6221000000", "inventory": "216000000", "commonStock": "2502000000", "currentDebt": "None", "investments": "None", "totalAssets": "25669000000", "longTermDebt": "13415000000", "shortTermDebt": "316000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11130000000", "reportedCurrency": "USD", "retainedEarnings": "1902000000", "totalLiabilities": "20504000000", "otherCurrentAssets": "832000000", "totalCurrentAssets": "3015000000", "currentLongTermDebt": "116000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "761000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22654000000", "currentAccountsPayable": "826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4167000000", "shortLongTermDebtTotal": "15842000000", "totalShareholderEquity": "3381000000", "capitalLeaseObligations": "2337000000", "otherCurrentLiabilities": "1611000000", "totalCurrentLiabilities": "2847000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "17657000000", "cashAndShortTermInvestments": "1206000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "11130000000", "cashAndCashEquivalentsAtCarryingValue": "1206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "436000000", "profitLoss": "None", "dividendPayout": "284638174", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "546494197", "capitalExpenditures": "61618297", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401354671", "cashflowFromInvestment": "-10553610", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284638174", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 2410000000, "cost_of_revenue": 1595000000, "gross_profit": 815000000, "ebit": 482000000, "ebitda": 559000000, "pretax_income": 351000000, "tax_provision": 87000000, "net_income": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026000000, "total_current_assets": 2788000000, "total_assets": 25688000000, "short_term_debt": 422000000, "long_term_debt": 13428000000, "total_debt": 13850000000, "total_liabilities": 20598000000, "total_equity": 3317000000, "shares_outstanding": 457000000, "goodwill_and_intangibles": 17580000000 }, "cash_flow": { "operating_cash_flow": 459350687, "capital_expenditure": 39862027, "free_cash_flow": 499212714, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319563, "ticker_id": 3292, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "482000000", "ebitda": "559000000", "netIncome": "189000000", "grossProfit": "815000000", "depreciation": "None", "totalRevenue": "2410000000", "costOfRevenue": "1595000000", "interestIncome": "6000000", "incomeBeforeTax": "351000000", "interestExpense": "187000000", "operatingIncome": "483000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-132000000", "nonInterestIncome": "None", "operatingExpenses": "332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1595000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "264000000" }, "balance": { "goodwill": "6301000000", "inventory": "167000000", "commonStock": "2469000000", "currentDebt": "None", "investments": "None", "totalAssets": "25688000000", "longTermDebt": "13428000000", "shortTermDebt": "422000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11279000000", "reportedCurrency": "USD", "retainedEarnings": "1794000000", "totalLiabilities": "20598000000", "otherCurrentAssets": "817000000", "totalCurrentAssets": "2788000000", "currentLongTermDebt": "221000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "778000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22900000000", "currentAccountsPayable": "763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4152000000", "shortLongTermDebtTotal": "15996000000", "totalShareholderEquity": "3317000000", "capitalLeaseObligations": "2347000000", "otherCurrentLiabilities": "1130000000", "totalCurrentLiabilities": "2754000000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "17844000000", "cashAndShortTermInvestments": "1026000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "11279000000", "cashAndCashEquivalentsAtCarryingValue": "1026000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "459350687", "capitalExpenditures": "39862027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300131625", "cashflowFromInvestment": "-21687546", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2410000000, "cost_of_revenue": 1595000000, "gross_profit": 815000000, "research_and_development": null, "selling_general_admin": 167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 482000000, "depreciation_amortisation": 77000000, "ebitda": 559000000, "interest_expense": 187000000, "interest_income": null, "other_non_operating": null, "pretax_income": 351000000, "tax_provision": 87000000, "effective_tax_rate": null, "net_income": 189000000, "net_income_continuing_ops": 264000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1026000000, "short_term_investments": null, "net_receivables": 778000000, "inventory": 167000000, "other_current_assets": null, "total_current_assets": 2788000000, "net_ppe": null, "goodwill": 6301000000, "intangible_assets": 11279000000, "goodwill_and_intangibles": 17580000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22900000000, "total_assets": 25688000000, "short_term_debt": 422000000, "accounts_payable": 763000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2754000000, "long_term_debt": 13428000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17844000000, "total_liabilities": 20598000000, "total_debt": 13850000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1794000000, "total_equity": 3317000000, "shares_outstanding": 457000000, "operating_cash_flow": 459350687, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39862027, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21687546, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300131625, "free_cash_flow": 499212714, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "482000000", "ebitda": "559000000", "netIncome": "189000000", "grossProfit": "815000000", "depreciation": "None", "totalRevenue": "2410000000", "costOfRevenue": "1595000000", "interestIncome": "6000000", "incomeBeforeTax": "351000000", "interestExpense": "187000000", "operatingIncome": "483000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-132000000", "nonInterestIncome": "None", "operatingExpenses": "332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1595000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "264000000" }, "balance": { "goodwill": "6301000000", "inventory": "167000000", "commonStock": "2469000000", "currentDebt": "None", "investments": "None", "totalAssets": "25688000000", "longTermDebt": "13428000000", "shortTermDebt": "422000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11279000000", "reportedCurrency": "USD", "retainedEarnings": "1794000000", "totalLiabilities": "20598000000", "otherCurrentAssets": "817000000", "totalCurrentAssets": "2788000000", "currentLongTermDebt": "221000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "778000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22900000000", "currentAccountsPayable": "763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4152000000", "shortLongTermDebtTotal": "15996000000", "totalShareholderEquity": "3317000000", "capitalLeaseObligations": "2347000000", "otherCurrentLiabilities": "1130000000", "totalCurrentLiabilities": "2754000000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "17844000000", "cashAndShortTermInvestments": "1026000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "11279000000", "cashAndCashEquivalentsAtCarryingValue": "1026000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "459350687", "capitalExpenditures": "39862027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300131625", "cashflowFromInvestment": "-21687546", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 2109000000, "cost_of_revenue": 1405000000, "gross_profit": 704000000, "ebit": 437000000, "ebitda": 508000000, "pretax_income": 305000000, "tax_provision": 82000000, "net_income": 159000000, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899000000, "total_current_assets": 2530000000, "total_assets": 24881000000, "short_term_debt": 413000000, "long_term_debt": 13441000000, "total_debt": 13854000000, "total_liabilities": 20057000000, "total_equity": 3116000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 17031000000 }, "cash_flow": { "operating_cash_flow": 118000000, "capital_expenditure": 64000000, "free_cash_flow": 182000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319564, "ticker_id": 3292, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "437000000", "ebitda": "508000000", "netIncome": "159000000", "grossProfit": "704000000", "depreciation": "None", "totalRevenue": "2109000000", "costOfRevenue": "1405000000", "interestIncome": "8000000", "incomeBeforeTax": "305000000", "interestExpense": "186000000", "operatingIncome": "435000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-130000000", "nonInterestIncome": "None", "operatingExpenses": "269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1405000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "184000000", "netIncomeFromContinuingOperations": "223000000" }, "balance": { "goodwill": "6099000000", "inventory": "159000000", "commonStock": "2430000000", "currentDebt": "None", "investments": "None", "totalAssets": "24881000000", "longTermDebt": "13441000000", "shortTermDebt": "413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10932000000", "reportedCurrency": "USD", "retainedEarnings": "1811000000", "totalLiabilities": "20057000000", "otherCurrentAssets": "795000000", "totalCurrentAssets": "2530000000", "currentLongTermDebt": "218000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "677000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22351000000", "currentAccountsPayable": "697000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4079000000", "shortLongTermDebtTotal": "15946000000", "totalShareholderEquity": "3116000000", "capitalLeaseObligations": "2287000000", "otherCurrentLiabilities": "1146000000", "totalCurrentLiabilities": "2627000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "17430000000", "cashAndShortTermInvestments": "899000000", "commonStockSharesOutstanding": "456000000", "intangibleAssetsExcludingGoodwill": "10932000000", "cashAndCashEquivalentsAtCarryingValue": "899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "118000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000000", "cashflowFromInvestment": "-184000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2109000000, "cost_of_revenue": 1405000000, "gross_profit": 704000000, "research_and_development": null, "selling_general_admin": 184000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 437000000, "depreciation_amortisation": 71000000, "ebitda": 508000000, "interest_expense": 186000000, "interest_income": null, "other_non_operating": null, "pretax_income": 305000000, "tax_provision": 82000000, "effective_tax_rate": null, "net_income": 159000000, "net_income_continuing_ops": 223000000, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 899000000, "short_term_investments": null, "net_receivables": 677000000, "inventory": 159000000, "other_current_assets": null, "total_current_assets": 2530000000, "net_ppe": null, "goodwill": 6099000000, "intangible_assets": 10932000000, "goodwill_and_intangibles": 17031000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22351000000, "total_assets": 24881000000, "short_term_debt": 413000000, "accounts_payable": 697000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2627000000, "long_term_debt": 13441000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17430000000, "total_liabilities": 20057000000, "total_debt": 13854000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1811000000, "total_equity": 3116000000, "shares_outstanding": 456000000, "operating_cash_flow": 118000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265000000, "free_cash_flow": 182000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "437000000", "ebitda": "508000000", "netIncome": "159000000", "grossProfit": "704000000", "depreciation": "None", "totalRevenue": "2109000000", "costOfRevenue": "1405000000", "interestIncome": "8000000", "incomeBeforeTax": "305000000", "interestExpense": "186000000", "operatingIncome": "435000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-130000000", "nonInterestIncome": "None", "operatingExpenses": "269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1405000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "184000000", "netIncomeFromContinuingOperations": "223000000" }, "balance": { "goodwill": "6099000000", "inventory": "159000000", "commonStock": "2430000000", "currentDebt": "None", "investments": "None", "totalAssets": "24881000000", "longTermDebt": "13441000000", "shortTermDebt": "413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10932000000", "reportedCurrency": "USD", "retainedEarnings": "1811000000", "totalLiabilities": "20057000000", "otherCurrentAssets": "795000000", "totalCurrentAssets": "2530000000", "currentLongTermDebt": "218000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "677000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22351000000", "currentAccountsPayable": "697000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4079000000", "shortLongTermDebtTotal": "15946000000", "totalShareholderEquity": "3116000000", "capitalLeaseObligations": "2287000000", "otherCurrentLiabilities": "1146000000", "totalCurrentLiabilities": "2627000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "17430000000", "cashAndShortTermInvestments": "899000000", "commonStockSharesOutstanding": "456000000", "intangibleAssetsExcludingGoodwill": "10932000000", "cashAndCashEquivalentsAtCarryingValue": "899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "118000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000000", "cashflowFromInvestment": "-184000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 2296000000, "cost_of_revenue": 1552000000, "gross_profit": 744000000, "ebit": 639000000, "ebitda": 716000000, "pretax_income": 500000000, "tax_provision": 139000000, "net_income": 259000000, "net_income_to_common": 259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1334000000, "total_current_assets": 2282000000, "total_assets": 24632000000, "short_term_debt": 415000000, "long_term_debt": 13455000000, "total_debt": 13870000000, "total_liabilities": 19789000000, "total_equity": 3110000000, "shares_outstanding": 455000000, "goodwill_and_intangibles": 16908000000 }, "cash_flow": { "operating_cash_flow": 481000000, "capital_expenditure": 77000000, "free_cash_flow": 558000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319565, "ticker_id": 3292, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "639000000", "ebitda": "716000000", "netIncome": "259000000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "2296000000", "costOfRevenue": "1552000000", "interestIncome": "10000000", "incomeBeforeTax": "500000000", "interestExpense": "194000000", "operatingIncome": "635000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "139000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "185000000", "netIncomeFromContinuingOperations": "361000000" }, "balance": { "goodwill": "5986000000", "inventory": "142000000", "commonStock": "2357000000", "currentDebt": "None", "investments": "None", "totalAssets": "24632000000", "longTermDebt": "13455000000", "shortTermDebt": "415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10922000000", "reportedCurrency": "USD", "retainedEarnings": "1860000000", "totalLiabilities": "19789000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "2282000000", "currentLongTermDebt": "222000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "698000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22350000000", "currentAccountsPayable": "765000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4088000000", "shortLongTermDebtTotal": "15956000000", "totalShareholderEquity": "3110000000", "capitalLeaseObligations": "2279000000", "otherCurrentLiabilities": "649000000", "totalCurrentLiabilities": "2364000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "17425000000", "cashAndShortTermInvestments": "1334000000", "commonStockSharesOutstanding": "455000000", "intangibleAssetsExcludingGoodwill": "10922000000", "cashAndCashEquivalentsAtCarryingValue": "1334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "481000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2296000000, "cost_of_revenue": 1552000000, "gross_profit": 744000000, "research_and_development": null, "selling_general_admin": 185000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 639000000, "depreciation_amortisation": 77000000, "ebitda": 716000000, "interest_expense": 194000000, "interest_income": null, "other_non_operating": null, "pretax_income": 500000000, "tax_provision": 139000000, "effective_tax_rate": null, "net_income": 259000000, "net_income_continuing_ops": 361000000, "net_income_to_common": 259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1334000000, "short_term_investments": null, "net_receivables": 698000000, "inventory": 142000000, "other_current_assets": null, "total_current_assets": 2282000000, "net_ppe": null, "goodwill": 5986000000, "intangible_assets": 10922000000, "goodwill_and_intangibles": 16908000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22350000000, "total_assets": 24632000000, "short_term_debt": 415000000, "accounts_payable": 765000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2364000000, "long_term_debt": 13455000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17425000000, "total_liabilities": 19789000000, "total_debt": 13870000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1860000000, "total_equity": 3110000000, "shares_outstanding": 455000000, "operating_cash_flow": 481000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260000000, "free_cash_flow": 558000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "639000000", "ebitda": "716000000", "netIncome": "259000000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "2296000000", "costOfRevenue": "1552000000", "interestIncome": "10000000", "incomeBeforeTax": "500000000", "interestExpense": "194000000", "operatingIncome": "635000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "139000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "185000000", "netIncomeFromContinuingOperations": "361000000" }, "balance": { "goodwill": "5986000000", "inventory": "142000000", "commonStock": "2357000000", "currentDebt": "None", "investments": "None", "totalAssets": "24632000000", "longTermDebt": "13455000000", "shortTermDebt": "415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10922000000", "reportedCurrency": "USD", "retainedEarnings": "1860000000", "totalLiabilities": "19789000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "2282000000", "currentLongTermDebt": "222000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "698000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22350000000", "currentAccountsPayable": "765000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4088000000", "shortLongTermDebtTotal": "15956000000", "totalShareholderEquity": "3110000000", "capitalLeaseObligations": "2279000000", "otherCurrentLiabilities": "649000000", "totalCurrentLiabilities": "2364000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "17425000000", "cashAndShortTermInvestments": "1334000000", "commonStockSharesOutstanding": "455000000", "intangibleAssetsExcludingGoodwill": "10922000000", "cashAndCashEquivalentsAtCarryingValue": "1334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "481000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 2291000000, "cost_of_revenue": 1493000000, "gross_profit": 798000000, "ebit": 578000000, "ebitda": 657000000, "pretax_income": 429000000, "tax_provision": 72000000, "net_income": 252000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1176000000, "total_current_assets": 2255000000, "total_assets": 25071000000, "short_term_debt": 322000000, "long_term_debt": 13571000000, "total_debt": 13893000000, "total_liabilities": 20032000000, "total_equity": 3236000000, "shares_outstanding": 454000000, "goodwill_and_intangibles": 17534000000 }, "cash_flow": { "operating_cash_flow": 540000000, "capital_expenditure": 55230000, "free_cash_flow": 595230000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319567, "ticker_id": 3292, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "578000000", "ebitda": "657000000", "netIncome": "252000000", "grossProfit": "798000000", "depreciation": "None", "totalRevenue": "2291000000", "costOfRevenue": "1493000000", "interestIncome": "9000000", "incomeBeforeTax": "429000000", "interestExpense": "206000000", "operatingIncome": "577000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "357000000" }, "balance": { "goodwill": "6187000000", "inventory": "169000000", "commonStock": "2300000000", "currentDebt": "None", "investments": "None", "totalAssets": "25071000000", "longTermDebt": "13571000000", "shortTermDebt": "322000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11347000000", "reportedCurrency": "USD", "retainedEarnings": "1794000000", "totalLiabilities": "20032000000", "otherCurrentAssets": "217000000", "totalCurrentAssets": "2255000000", "currentLongTermDebt": "126000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "693000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22816000000", "currentAccountsPayable": "754000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4099000000", "shortLongTermDebtTotal": "16007000000", "totalShareholderEquity": "3236000000", "capitalLeaseObligations": "2310000000", "otherCurrentLiabilities": "672000000", "totalCurrentLiabilities": "2208000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "17824000000", "cashAndShortTermInvestments": "1176000000", "commonStockSharesOutstanding": "454000000", "intangibleAssetsExcludingGoodwill": "11347000000", "cashAndCashEquivalentsAtCarryingValue": "1176000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "357000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "540000000", "capitalExpenditures": "55230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2291000000, "cost_of_revenue": 1493000000, "gross_profit": 798000000, "research_and_development": null, "selling_general_admin": 169000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 578000000, "depreciation_amortisation": 79000000, "ebitda": 657000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 429000000, "tax_provision": 72000000, "effective_tax_rate": null, "net_income": 252000000, "net_income_continuing_ops": 357000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1176000000, "short_term_investments": null, "net_receivables": 693000000, "inventory": 169000000, "other_current_assets": null, "total_current_assets": 2255000000, "net_ppe": null, "goodwill": 6187000000, "intangible_assets": 11347000000, "goodwill_and_intangibles": 17534000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22816000000, "total_assets": 25071000000, "short_term_debt": 322000000, "accounts_payable": 754000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2208000000, "long_term_debt": 13571000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17824000000, "total_liabilities": 20032000000, "total_debt": 13893000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1794000000, "total_equity": 3236000000, "shares_outstanding": 454000000, "operating_cash_flow": 540000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253000000, "free_cash_flow": 595230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "578000000", "ebitda": "657000000", "netIncome": "252000000", "grossProfit": "798000000", "depreciation": "None", "totalRevenue": "2291000000", "costOfRevenue": "1493000000", "interestIncome": "9000000", "incomeBeforeTax": "429000000", "interestExpense": "206000000", "operatingIncome": "577000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "357000000" }, "balance": { "goodwill": "6187000000", "inventory": "169000000", "commonStock": "2300000000", "currentDebt": "None", "investments": "None", "totalAssets": "25071000000", "longTermDebt": "13571000000", "shortTermDebt": "322000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11347000000", "reportedCurrency": "USD", "retainedEarnings": "1794000000", "totalLiabilities": "20032000000", "otherCurrentAssets": "217000000", "totalCurrentAssets": "2255000000", "currentLongTermDebt": "126000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "693000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22816000000", "currentAccountsPayable": "754000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4099000000", "shortLongTermDebtTotal": "16007000000", "totalShareholderEquity": "3236000000", "capitalLeaseObligations": "2310000000", "otherCurrentLiabilities": "672000000", "totalCurrentLiabilities": "2208000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "17824000000", "cashAndShortTermInvestments": "1176000000", "commonStockSharesOutstanding": "454000000", "intangibleAssetsExcludingGoodwill": "11347000000", "cashAndCashEquivalentsAtCarryingValue": "1176000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "357000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "540000000", "capitalExpenditures": "55230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 2080000000, "cost_of_revenue": 1294000000, "gross_profit": 786000000, "ebit": 634000000, "ebitda": 693000000, "pretax_income": 484000000, "tax_provision": 85000000, "net_income": 280000000, "net_income_to_common": 280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942000000, "total_current_assets": 2029702290, "total_assets": 24845355769, "short_term_debt": 804000000, "long_term_debt": 13092000000, "total_debt": 13896000000, "total_liabilities": 19898000000, "total_equity": 3067550062, "shares_outstanding": 453000000, "goodwill_and_intangibles": 17405099538 }, "cash_flow": { "operating_cash_flow": 332648353, "capital_expenditure": 42876691, "free_cash_flow": 375525044, "dividends_paid": 260887997, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319568, "ticker_id": 3292, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "634000000", "ebitda": "693000000", "netIncome": "280000000", "grossProfit": "786000000", "depreciation": "None", "totalRevenue": "2080000000", "costOfRevenue": "1294000000", "interestIncome": "9000000", "incomeBeforeTax": "484000000", "interestExpense": "204000000", "operatingIncome": "663000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "170000000", "netIncomeFromContinuingOperations": "399000000" }, "balance": { "goodwill": "6139099538", "inventory": "160000000", "commonStock": "2138000000", "currentDebt": "None", "investments": "None", "totalAssets": "24845355769", "longTermDebt": "13092000000", "shortTermDebt": "804000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11266000000", "reportedCurrency": "USD", "retainedEarnings": "1734000000", "totalLiabilities": "19898000000", "otherCurrentAssets": "190702290", "totalCurrentAssets": "2029702290", "currentLongTermDebt": "617000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22815653479", "currentAccountsPayable": "720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16003000000", "totalShareholderEquity": "3067550062", "capitalLeaseObligations": "2294000000", "otherCurrentLiabilities": "680000000", "totalCurrentLiabilities": "2617000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "17281000000", "cashAndShortTermInvestments": "942000000", "commonStockSharesOutstanding": "453000000", "intangibleAssetsExcludingGoodwill": "11266000000", "cashAndCashEquivalentsAtCarryingValue": "942000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279942254", "profitLoss": "None", "dividendPayout": "260887997", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "332648353", "capitalExpenditures": "42876691", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000000", "cashflowFromInvestment": "-524381643", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260887997", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58987832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2080000000, "cost_of_revenue": 1294000000, "gross_profit": 786000000, "research_and_development": null, "selling_general_admin": 170000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 634000000, "depreciation_amortisation": 59000000, "ebitda": 693000000, "interest_expense": 204000000, "interest_income": null, "other_non_operating": null, "pretax_income": 484000000, "tax_provision": 85000000, "effective_tax_rate": null, "net_income": 280000000, "net_income_continuing_ops": 399000000, "net_income_to_common": 280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 942000000, "short_term_investments": 3000000, "net_receivables": 737000000, "inventory": 160000000, "other_current_assets": null, "total_current_assets": 2029702290, "net_ppe": null, "goodwill": 6139099538, "intangible_assets": 11266000000, "goodwill_and_intangibles": 17405099538, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22815653479, "total_assets": 24845355769, "short_term_debt": 804000000, "accounts_payable": 720000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2617000000, "long_term_debt": 13092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17281000000, "total_liabilities": 19898000000, "total_debt": 13896000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1734000000, "total_equity": 3067550062, "shares_outstanding": 453000000, "operating_cash_flow": 332648353, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42876691, "acquisitions": null, "other_investing": null, "investing_cash_flow": -524381643, "dividends_paid": 260887997, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91000000, "free_cash_flow": 375525044, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "634000000", "ebitda": "693000000", "netIncome": "280000000", "grossProfit": "786000000", "depreciation": "None", "totalRevenue": "2080000000", "costOfRevenue": "1294000000", "interestIncome": "9000000", "incomeBeforeTax": "484000000", "interestExpense": "204000000", "operatingIncome": "663000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "170000000", "netIncomeFromContinuingOperations": "399000000" }, "balance": { "goodwill": "6139099538", "inventory": "160000000", "commonStock": "2138000000", "currentDebt": "None", "investments": "None", "totalAssets": "24845355769", "longTermDebt": "13092000000", "shortTermDebt": "804000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11266000000", "reportedCurrency": "USD", "retainedEarnings": "1734000000", "totalLiabilities": "19898000000", "otherCurrentAssets": "190702290", "totalCurrentAssets": "2029702290", "currentLongTermDebt": "617000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22815653479", "currentAccountsPayable": "720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16003000000", "totalShareholderEquity": "3067550062", "capitalLeaseObligations": "2294000000", "otherCurrentLiabilities": "680000000", "totalCurrentLiabilities": "2617000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "17281000000", "cashAndShortTermInvestments": "942000000", "commonStockSharesOutstanding": "453000000", "intangibleAssetsExcludingGoodwill": "11266000000", "cashAndCashEquivalentsAtCarryingValue": "942000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279942254", "profitLoss": "None", "dividendPayout": "260887997", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "332648353", "capitalExpenditures": "42876691", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000000", "cashflowFromInvestment": "-524381643", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260887997", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58987832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 1739000000, "cost_of_revenue": 1043000000, "gross_profit": 696000000, "ebit": 549000000, "ebitda": 598000000, "pretax_income": 396000000, "tax_provision": 68000000, "net_income": 230000000, "net_income_to_common": 230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1049000000, "total_current_assets": 2068865109, "total_assets": 23121140976, "short_term_debt": 258000000, "long_term_debt": 12832000000, "total_debt": 13090000000, "total_liabilities": 18310000000, "total_equity": 2965939406, "shares_outstanding": 453000000, "goodwill_and_intangibles": 16666122093 }, "cash_flow": { "operating_cash_flow": 147338884, "capital_expenditure": 25883858, "free_cash_flow": 173222742, "dividends_paid": 243905586, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319569, "ticker_id": 3292, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "549000000", "ebitda": "598000000", "netIncome": "230000000", "grossProfit": "696000000", "depreciation": "None", "totalRevenue": "1739000000", "costOfRevenue": "1043000000", "interestIncome": "11000000", "incomeBeforeTax": "396000000", "interestExpense": "200000000", "operatingIncome": "544000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "152000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1043000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "328000000" }, "balance": { "goodwill": "5696122093", "inventory": "152000000", "commonStock": "2076000000", "currentDebt": "None", "investments": "None", "totalAssets": "23121140976", "longTermDebt": "12832000000", "shortTermDebt": "258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10970000000", "reportedCurrency": "USD", "retainedEarnings": "1640000000", "totalLiabilities": "18310000000", "otherCurrentAssets": "118865109", "totalCurrentAssets": "2068865109", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21052275867", "currentAccountsPayable": "734000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14511000000", "totalShareholderEquity": "2965939406", "capitalLeaseObligations": "1569000000", "otherCurrentLiabilities": "565000000", "totalCurrentLiabilities": "1924000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "16386000000", "cashAndShortTermInvestments": "1049000000", "commonStockSharesOutstanding": "453000000", "intangibleAssetsExcludingGoodwill": "10970000000", "cashAndCashEquivalentsAtCarryingValue": "1049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228972591", "profitLoss": "None", "dividendPayout": "243905586", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "147338884", "capitalExpenditures": "25883858", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202093199", "cashflowFromInvestment": "-30861523", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243905586", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48781117", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1739000000, "cost_of_revenue": 1043000000, "gross_profit": 696000000, "research_and_development": null, "selling_general_admin": 167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549000000, "depreciation_amortisation": 49000000, "ebitda": 598000000, "interest_expense": 200000000, "interest_income": null, "other_non_operating": null, "pretax_income": 396000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 230000000, "net_income_continuing_ops": 328000000, "net_income_to_common": 230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1049000000, "short_term_investments": null, "net_receivables": 749000000, "inventory": 152000000, "other_current_assets": null, "total_current_assets": 2068865109, "net_ppe": null, "goodwill": 5696122093, "intangible_assets": 10970000000, "goodwill_and_intangibles": 16666122093, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21052275867, "total_assets": 23121140976, "short_term_debt": 258000000, "accounts_payable": 734000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1924000000, "long_term_debt": 12832000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16386000000, "total_liabilities": 18310000000, "total_debt": 13090000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1640000000, "total_equity": 2965939406, "shares_outstanding": 453000000, "operating_cash_flow": 147338884, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25883858, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30861523, "dividends_paid": 243905586, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202093199, "free_cash_flow": 173222742, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "549000000", "ebitda": "598000000", "netIncome": "230000000", "grossProfit": "696000000", "depreciation": "None", "totalRevenue": "1739000000", "costOfRevenue": "1043000000", "interestIncome": "11000000", "incomeBeforeTax": "396000000", "interestExpense": "200000000", "operatingIncome": "544000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "152000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1043000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "328000000" }, "balance": { "goodwill": "5696122093", "inventory": "152000000", "commonStock": "2076000000", "currentDebt": "None", "investments": "None", "totalAssets": "23121140976", "longTermDebt": "12832000000", "shortTermDebt": "258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10970000000", "reportedCurrency": "USD", "retainedEarnings": "1640000000", "totalLiabilities": "18310000000", "otherCurrentAssets": "118865109", "totalCurrentAssets": "2068865109", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21052275867", "currentAccountsPayable": "734000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14511000000", "totalShareholderEquity": "2965939406", "capitalLeaseObligations": "1569000000", "otherCurrentLiabilities": "565000000", "totalCurrentLiabilities": "1924000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "16386000000", "cashAndShortTermInvestments": "1049000000", "commonStockSharesOutstanding": "453000000", "intangibleAssetsExcludingGoodwill": "10970000000", "cashAndCashEquivalentsAtCarryingValue": "1049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228972591", "profitLoss": "None", "dividendPayout": "243905586", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "147338884", "capitalExpenditures": "25883858", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202093199", "cashflowFromInvestment": "-30861523", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243905586", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48781117", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 1820000000, "cost_of_revenue": 1147000000, "gross_profit": 673000000, "ebit": 473000000, "ebitda": 522000000, "pretax_income": 316000000, "tax_provision": -410000000, "net_income": 508000000, "net_income_to_common": 508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139000000, "total_current_assets": 2173000000, "total_assets": 23391000000, "short_term_debt": 248000000, "long_term_debt": 12854000000, "total_debt": 13102000000, "total_liabilities": 18661000000, "total_equity": 2866000000, "shares_outstanding": 453000000, "goodwill_and_intangibles": 16882000000 }, "cash_flow": { "operating_cash_flow": 403000000, "capital_expenditure": 47000000, "free_cash_flow": 450000000, "dividends_paid": 255124252, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319570, "ticker_id": 3292, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "473000000", "ebitda": "522000000", "netIncome": "508000000", "grossProfit": "673000000", "depreciation": "None", "totalRevenue": "1820000000", "costOfRevenue": "1147000000", "interestIncome": "11000000", "incomeBeforeTax": "316000000", "interestExpense": "202000000", "operatingIncome": "468000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-410000000", "reportedCurrency": "USD", "netInterestIncome": "-152000000", "nonInterestIncome": "None", "operatingExpenses": "205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "199000000", "netIncomeFromContinuingOperations": "726000000" }, "balance": { "goodwill": "5775000000", "inventory": "166000000", "commonStock": "1973000000", "currentDebt": "None", "investments": "None", "totalAssets": "23391000000", "longTermDebt": "12854000000", "shortTermDebt": "248000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11107000000", "reportedCurrency": "USD", "retainedEarnings": "1599000000", "totalLiabilities": "18661000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "2173000000", "currentLongTermDebt": "101000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21218000000", "currentAccountsPayable": "790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14515000000", "totalShareholderEquity": "2866000000", "capitalLeaseObligations": "1560000000", "otherCurrentLiabilities": "652000000", "totalCurrentLiabilities": "2144000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "16517000000", "cashAndShortTermInvestments": "1139000000", "commonStockSharesOutstanding": "453000000", "intangibleAssetsExcludingGoodwill": "11107000000", "cashAndCashEquivalentsAtCarryingValue": "1139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522040323", "profitLoss": "None", "dividendPayout": "255124252", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "403000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000000", "cashflowFromInvestment": "22000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255124252", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379991633", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50354283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1820000000, "cost_of_revenue": 1147000000, "gross_profit": 673000000, "research_and_development": null, "selling_general_admin": 199000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 473000000, "depreciation_amortisation": 49000000, "ebitda": 522000000, "interest_expense": 202000000, "interest_income": null, "other_non_operating": null, "pretax_income": 316000000, "tax_provision": -410000000, "effective_tax_rate": null, "net_income": 508000000, "net_income_continuing_ops": 726000000, "net_income_to_common": 508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1139000000, "short_term_investments": null, "net_receivables": 749000000, "inventory": 166000000, "other_current_assets": null, "total_current_assets": 2173000000, "net_ppe": null, "goodwill": 5775000000, "intangible_assets": 11107000000, "goodwill_and_intangibles": 16882000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21218000000, "total_assets": 23391000000, "short_term_debt": 248000000, "accounts_payable": 790000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2144000000, "long_term_debt": 12854000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16517000000, "total_liabilities": 18661000000, "total_debt": 13102000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1599000000, "total_equity": 2866000000, "shares_outstanding": 453000000, "operating_cash_flow": 403000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22000000, "dividends_paid": 255124252, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -600000000, "free_cash_flow": 450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "473000000", "ebitda": "522000000", "netIncome": "508000000", "grossProfit": "673000000", "depreciation": "None", "totalRevenue": "1820000000", "costOfRevenue": "1147000000", "interestIncome": "11000000", "incomeBeforeTax": "316000000", "interestExpense": "202000000", "operatingIncome": "468000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-410000000", "reportedCurrency": "USD", "netInterestIncome": "-152000000", "nonInterestIncome": "None", "operatingExpenses": "205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "199000000", "netIncomeFromContinuingOperations": "726000000" }, "balance": { "goodwill": "5775000000", "inventory": "166000000", "commonStock": "1973000000", "currentDebt": "None", "investments": "None", "totalAssets": "23391000000", "longTermDebt": "12854000000", "shortTermDebt": "248000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11107000000", "reportedCurrency": "USD", "retainedEarnings": "1599000000", "totalLiabilities": "18661000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "2173000000", "currentLongTermDebt": "101000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21218000000", "currentAccountsPayable": "790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14515000000", "totalShareholderEquity": "2866000000", "capitalLeaseObligations": "1560000000", "otherCurrentLiabilities": "652000000", "totalCurrentLiabilities": "2144000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "16517000000", "cashAndShortTermInvestments": "1139000000", "commonStockSharesOutstanding": "453000000", "intangibleAssetsExcludingGoodwill": "11107000000", "cashAndCashEquivalentsAtCarryingValue": "1139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522040323", "profitLoss": "None", "dividendPayout": "255124252", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "403000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000000", "cashflowFromInvestment": "22000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255124252", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379991633", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50354283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 1837000000, "cost_of_revenue": 1075000000, "gross_profit": 762000000, "ebit": 572000000, "ebitda": 619000000, "pretax_income": 423000000, "tax_provision": 59000000, "net_income": 252000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1310000000, "total_current_assets": 2383000000, "total_assets": 23077000000, "short_term_debt": 227000000, "long_term_debt": 12862000000, "total_debt": 13089000000, "total_liabilities": 18413000000, "total_equity": 2908000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 16627000000 }, "cash_flow": { "operating_cash_flow": 433000000, "capital_expenditure": 25000000, "free_cash_flow": 458000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319572, "ticker_id": 3292, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "572000000", "ebitda": "619000000", "netIncome": "252000000", "grossProfit": "762000000", "depreciation": "None", "totalRevenue": "1837000000", "costOfRevenue": "1075000000", "interestIncome": "143000000", "incomeBeforeTax": "423000000", "interestExpense": "195000000", "operatingIncome": "582000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "180000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "164000000", "netIncomeFromContinuingOperations": "364000000" }, "balance": { "goodwill": "5681000000", "inventory": "160000000", "commonStock": "2267000000", "currentDebt": "None", "investments": "None", "totalAssets": "23077000000", "longTermDebt": "12862000000", "shortTermDebt": "227000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10946000000", "reportedCurrency": "USD", "retainedEarnings": "1268000000", "totalLiabilities": "18413000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "2383000000", "currentLongTermDebt": "87000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "692000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20694000000", "currentAccountsPayable": "693000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2964000000", "shortLongTermDebtTotal": "14440000000", "totalShareholderEquity": "2908000000", "capitalLeaseObligations": "1308000000", "otherCurrentLiabilities": "651000000", "totalCurrentLiabilities": "2071000000", "otherNonCurrentLiabilities": "864000000", "totalNonCurrentLiabilities": "16342000000", "cashAndShortTermInvestments": "1310000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "10946000000", "cashAndCashEquivalentsAtCarryingValue": "1310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "364000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "433000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1837000000, "cost_of_revenue": 1075000000, "gross_profit": 762000000, "research_and_development": null, "selling_general_admin": 164000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 572000000, "depreciation_amortisation": 47000000, "ebitda": 619000000, "interest_expense": 195000000, "interest_income": null, "other_non_operating": null, "pretax_income": 423000000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": 252000000, "net_income_continuing_ops": 364000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1310000000, "short_term_investments": null, "net_receivables": 692000000, "inventory": 160000000, "other_current_assets": null, "total_current_assets": 2383000000, "net_ppe": null, "goodwill": 5681000000, "intangible_assets": 10946000000, "goodwill_and_intangibles": 16627000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20694000000, "total_assets": 23077000000, "short_term_debt": 227000000, "accounts_payable": 693000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2071000000, "long_term_debt": 12862000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16342000000, "total_liabilities": 18413000000, "total_debt": 13089000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1268000000, "total_equity": 2908000000, "shares_outstanding": 459000000, "operating_cash_flow": 433000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -326000000, "free_cash_flow": 458000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "572000000", "ebitda": "619000000", "netIncome": "252000000", "grossProfit": "762000000", "depreciation": "None", "totalRevenue": "1837000000", "costOfRevenue": "1075000000", "interestIncome": "143000000", "incomeBeforeTax": "423000000", "interestExpense": "195000000", "operatingIncome": "582000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "180000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "164000000", "netIncomeFromContinuingOperations": "364000000" }, "balance": { "goodwill": "5681000000", "inventory": "160000000", "commonStock": "2267000000", "currentDebt": "None", "investments": "None", "totalAssets": "23077000000", "longTermDebt": "12862000000", "shortTermDebt": "227000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10946000000", "reportedCurrency": "USD", "retainedEarnings": "1268000000", "totalLiabilities": "18413000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "2383000000", "currentLongTermDebt": "87000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "692000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20694000000", "currentAccountsPayable": "693000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2964000000", "shortLongTermDebtTotal": "14440000000", "totalShareholderEquity": "2908000000", "capitalLeaseObligations": "1308000000", "otherCurrentLiabilities": "651000000", "totalCurrentLiabilities": "2071000000", "otherNonCurrentLiabilities": "864000000", "totalNonCurrentLiabilities": "16342000000", "cashAndShortTermInvestments": "1310000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "10946000000", "cashAndCashEquivalentsAtCarryingValue": "1310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "364000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "433000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "income_statement": { "revenue": 1775000000, "cost_of_revenue": 1054000000, "gross_profit": 721000000, "ebit": 556000000, "ebitda": 605000000, "pretax_income": 409000000, "tax_provision": 58000000, "net_income": 241000000, "net_income_to_common": 241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1213000000, "total_current_assets": 2190000000, "total_assets": 23133000000, "short_term_debt": 273000000, "long_term_debt": 12801000000, "total_debt": 13074000000, "total_liabilities": 18455000000, "total_equity": 2854000000, "shares_outstanding": 458000000, "goodwill_and_intangibles": 16892000000 }, "cash_flow": { "operating_cash_flow": 392000000, "capital_expenditure": 30000000, "free_cash_flow": 422000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319573, "ticker_id": 3292, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:17.265838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "556000000", "ebitda": "605000000", "netIncome": "241000000", "grossProfit": "721000000", "depreciation": "None", "totalRevenue": "1775000000", "costOfRevenue": "1054000000", "interestIncome": "9000000", "incomeBeforeTax": "409000000", "interestExpense": "190000000", "operatingIncome": "554000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "156000000", "netIncomeFromContinuingOperations": "351000000" }, "balance": { "goodwill": "5772000000", "inventory": "171000000", "commonStock": "2247000000", "currentDebt": "None", "investments": "None", "totalAssets": "23133000000", "longTermDebt": "12801000000", "shortTermDebt": "273000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11120000000", "reportedCurrency": "USD", "retainedEarnings": "1198000000", "totalLiabilities": "18455000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "2190000000", "currentLongTermDebt": "132000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20943000000", "currentAccountsPayable": "735000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3051000000", "shortLongTermDebtTotal": "14472000000", "totalShareholderEquity": "2854000000", "capitalLeaseObligations": "1351000000", "otherCurrentLiabilities": "553000000", "totalCurrentLiabilities": "2016000000", "otherNonCurrentLiabilities": "2311000000", "totalNonCurrentLiabilities": "16439000000", "cashAndShortTermInvestments": "1213000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "11120000000", "cashAndCashEquivalentsAtCarryingValue": "1213000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "392000000", "capitalExpenditures": "30000000", "changeInReceivables": "-21000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "176000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1775000000, "cost_of_revenue": 1054000000, "gross_profit": 721000000, "research_and_development": null, "selling_general_admin": 156000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 556000000, "depreciation_amortisation": 49000000, "ebitda": 605000000, "interest_expense": 190000000, "interest_income": null, "other_non_operating": null, "pretax_income": 409000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 241000000, "net_income_continuing_ops": 351000000, "net_income_to_common": 241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1213000000, "short_term_investments": null, "net_receivables": 639000000, "inventory": 171000000, "other_current_assets": null, "total_current_assets": 2190000000, "net_ppe": null, "goodwill": 5772000000, "intangible_assets": 11120000000, "goodwill_and_intangibles": 16892000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20943000000, "total_assets": 23133000000, "short_term_debt": 273000000, "accounts_payable": 735000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2016000000, "long_term_debt": 12801000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16439000000, "total_liabilities": 18455000000, "total_debt": 13074000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1198000000, "total_equity": 2854000000, "shares_outstanding": 458000000, "operating_cash_flow": 392000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208000000, "free_cash_flow": 422000000, "net_change_in_cash": 176000000 }, "raw_data": { "income": { "ebit": "556000000", "ebitda": "605000000", "netIncome": "241000000", "grossProfit": "721000000", "depreciation": "None", "totalRevenue": "1775000000", "costOfRevenue": "1054000000", "interestIncome": "9000000", "incomeBeforeTax": "409000000", "interestExpense": "190000000", "operatingIncome": "554000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "156000000", "netIncomeFromContinuingOperations": "351000000" }, "balance": { "goodwill": "5772000000", "inventory": "171000000", "commonStock": "2247000000", "currentDebt": "None", "investments": "None", "totalAssets": "23133000000", "longTermDebt": "12801000000", "shortTermDebt": "273000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11120000000", "reportedCurrency": "USD", "retainedEarnings": "1198000000", "totalLiabilities": "18455000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "2190000000", "currentLongTermDebt": "132000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20943000000", "currentAccountsPayable": "735000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3051000000", "shortLongTermDebtTotal": "14472000000", "totalShareholderEquity": "2854000000", "capitalLeaseObligations": "1351000000", "otherCurrentLiabilities": "553000000", "totalCurrentLiabilities": "2016000000", "otherNonCurrentLiabilities": "2311000000", "totalNonCurrentLiabilities": "16439000000", "cashAndShortTermInvestments": "1213000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "11120000000", "cashAndCashEquivalentsAtCarryingValue": "1213000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "392000000", "capitalExpenditures": "30000000", "changeInReceivables": "-21000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "176000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }