{ "ticker": { "uuid": "dd0b1e04-b8b0-48fb-8526-601d88bb5bdf", "symbol": "XTC", "name": "Exco Technologies Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/dd0b1e04-b8b0-48fb-8526-601d88bb5bdf/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd0b1e04-b8b0-48fb-8526-601d88bb5bdf/" }, "latest_snapshot": { "ticker": { "uuid": "dd0b1e04-b8b0-48fb-8526-601d88bb5bdf", "symbol": "XTC", "name": "Exco Technologies Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/dd0b1e04-b8b0-48fb-8526-601d88bb5bdf/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd0b1e04-b8b0-48fb-8526-601d88bb5bdf/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.85, "value": 0.97, "quality": 0.19, "momentum": 0.66, "coverage": 0.909, "confidence": 0.851, "delta": 0.08 }, "headline_factors": { "price": 8.46, "market_cap": 318075019.2, "pe_ratio": 13.1181, "earnings_yield": 0.08, "ebitda_to_ev": 0.1725, "shareholder_yield": 0.0675, "roe": 0.0597, "piotroski_f_score": 5, "momentum_12_1": 0.2283, "volatility_252d": 0.172 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.1181, "ev_ebitda": 5.7969, "earnings_yield": 0.08, "fcf_yield": 0.096, "shareholder_yield": 0.0675 }, "quality": { "roe": 0.0597, "roic": 0.0491, "gross_margin": 0.2043, "fcf_margin": 0.0618, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0353, "eps_growth_1y": -0.1686, "fcf_growth_1y": -0.3785 }, "momentum": { "price_return_12m": 0.3763, "momentum_12_1": 0.2283, "relative_strength": 0.0657 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.19, "momentum_percentile": 0.66, "growth_composite": 91, "yield_composite": 9, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.69, "os": 0.75, "value": 0.97, "quality": 0.2, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.9217, "earnings_yield": 0.0864, "shareholder_yield": 0.0742, "roe": 0.0597, "momentum_12_1": 0.2021 }, { "week_end_date": "2026-06-14", "price": 7.69, "os": 0.73, "value": 0.97, "quality": 0.21, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.9217, "earnings_yield": 0.0864, "shareholder_yield": 0.0742, "roe": 0.0597, "momentum_12_1": 0.1182 }, { "week_end_date": "2026-06-21", "price": 7.79, "os": 0.73, "value": 0.97, "quality": 0.19, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.0792, "earnings_yield": 0.0855, "shareholder_yield": 0.0733, "roe": 0.0597, "momentum_12_1": 0.1271 }, { "week_end_date": "2026-06-28", "price": 7.68, "os": 0.75, "value": 0.97, "quality": 0.2, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.9086, "earnings_yield": 0.0864, "shareholder_yield": 0.0743, "roe": 0.0597, "momentum_12_1": 0.1619 }, { "week_end_date": "2026-07-05", "price": 7.68, "os": 0.75, "value": 0.97, "quality": 0.2, "momentum": 0.29, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 11.9086, "earnings_yield": 0.0864, "shareholder_yield": 0.0743, "roe": 0.0597, "momentum_12_1": 0.1589 }, { "week_end_date": "2026-07-12", "price": 7.55, "os": 0.77, "value": 0.98, "quality": 0.2, "momentum": 0.3, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 11.7071, "earnings_yield": 0.0876, "shareholder_yield": 0.0756, "roe": 0.0597, "momentum_12_1": 0.195 }, { "week_end_date": "2026-07-19", "price": 7.6, "os": 0.76, "value": 0.97, "quality": 0.19, "momentum": 0.33, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 11.7846, "earnings_yield": 0.0872, "shareholder_yield": 0.0751, "roe": 0.0597, "momentum_12_1": 0.231 }, { "week_end_date": "2026-07-26", "price": 7.99, "os": 0.75, "value": 0.97, "quality": 0.19, "momentum": 0.31, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 12.3893, "earnings_yield": 0.0838, "shareholder_yield": 0.0714, "roe": 0.0597, "momentum_12_1": 0.1694 }, { "week_end_date": "2026-08-02", "price": 8.36, "os": 0.77, "value": 0.97, "quality": 0.19, "momentum": 0.36, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 12.9631, "earnings_yield": 0.0808, "shareholder_yield": 0.0683, "roe": 0.0597, "momentum_12_1": 0.2081 }, { "week_end_date": "2026-08-09", "price": 8.46, "os": 0.85, "value": 0.97, "quality": 0.19, "momentum": 0.66, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 13.1181, "earnings_yield": 0.08, "shareholder_yield": 0.0675, "roe": 0.0597, "momentum_12_1": 0.2283 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 615263000, "cost_of_revenue": 492192000, "gross_profit": 123071000, "ebit": 33870000, "ebitda": 69062000, "pretax_income": null, "tax_provision": null, "net_income": 24292000, "net_income_to_common": 24292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22871000, "total_current_assets": 248713000, "total_assets": 614241000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 97127000, "total_liabilities": null, "total_equity": 407250000, "shares_outstanding": 38032712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65843000, "capital_expenditure": -36113000, "free_cash_flow": 29730000, "dividends_paid": -16089000, "share_repurchases": -3481000, "shares_issued": null, "net_debt_issued": -15000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 615263000, "cost_of_revenue": 492192000, "gross_profit": 123071000, "ebit": 33870000, "ebitda": 69062000, "pretax_income": null, "tax_provision": null, "net_income": 24292000, "net_income_to_common": 24292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22871000, "total_current_assets": 248713000, "total_assets": 614241000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 97127000, "total_liabilities": null, "total_equity": 407250000, "shares_outstanding": 38032712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65843000, "capital_expenditure": -36113000, "free_cash_flow": 29730000, "dividends_paid": -16089000, "share_repurchases": -3481000, "shares_issued": null, "net_debt_issued": -15000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 615263000, "cost_of_revenue": 492192000, "gross_profit": 123071000, "ebit": 33870000, "ebitda": 69062000, "pretax_income": null, "tax_provision": null, "net_income": 24292000, "net_income_to_common": 24292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22871000, "total_current_assets": 248713000, "total_assets": 614241000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 97127000, "total_liabilities": null, "total_equity": 407250000, "shares_outstanding": 38032712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65843000, "capital_expenditure": -36113000, "free_cash_flow": 29730000, "dividends_paid": -16089000, "share_repurchases": -3481000, "shares_issued": null, "net_debt_issued": -15000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 615263000, "cost_of_revenue": 492192000, "gross_profit": 123071000, "ebit": 33870000, "ebitda": 69062000, "pretax_income": null, "tax_provision": null, "net_income": 24292000, "net_income_to_common": 24292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22871000, "total_current_assets": 248713000, "total_assets": 614241000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 97127000, "total_liabilities": null, "total_equity": 407250000, "shares_outstanding": 38032712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65843000, "capital_expenditure": -36113000, "free_cash_flow": 29730000, "dividends_paid": -16089000, "share_repurchases": -3481000, "shares_issued": null, "net_debt_issued": -15000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 615263000, "cost_of_revenue": 492192000, "gross_profit": 123071000, "ebit": 33870000, "ebitda": 69062000, "pretax_income": null, "tax_provision": null, "net_income": 24292000, "net_income_to_common": 24292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22871000, "total_current_assets": 248713000, "total_assets": 614241000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 97127000, "total_liabilities": null, "total_equity": 407250000, "shares_outstanding": 38032712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65843000, "capital_expenditure": -36113000, "free_cash_flow": 29730000, "dividends_paid": -16089000, "share_repurchases": -3481000, "shares_issued": null, "net_debt_issued": -15000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 615263000, "cost_of_revenue": 492192000, "gross_profit": 123071000, "ebit": 33870000, "ebitda": 69062000, "pretax_income": null, "tax_provision": null, "net_income": 24292000, "net_income_to_common": 24292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22871000, "total_current_assets": 248713000, "total_assets": 614241000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 97127000, "total_liabilities": null, "total_equity": 407250000, "shares_outstanding": 38032712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65843000, "capital_expenditure": -36113000, "free_cash_flow": 29730000, "dividends_paid": -16089000, "share_repurchases": -3481000, "shares_issued": null, "net_debt_issued": -15000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 615263000, "cost_of_revenue": 492192000, "gross_profit": 123071000, "ebit": 33870000, "ebitda": 69062000, "pretax_income": null, "tax_provision": null, "net_income": 24292000, "net_income_to_common": 24292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22871000, "total_current_assets": 248713000, "total_assets": 614241000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 97127000, "total_liabilities": null, "total_equity": 407250000, "shares_outstanding": 38032712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65843000, "capital_expenditure": -36113000, "free_cash_flow": 29730000, "dividends_paid": -16089000, "share_repurchases": -3481000, "shares_issued": null, "net_debt_issued": -15000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 615263000, "cost_of_revenue": 492192000, "gross_profit": 123071000, "ebit": 33870000, "ebitda": 69062000, "pretax_income": null, "tax_provision": null, "net_income": 24292000, "net_income_to_common": 24292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22871000, "total_current_assets": 248713000, "total_assets": 614241000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 97127000, "total_liabilities": null, "total_equity": 407250000, "shares_outstanding": 38032712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65843000, "capital_expenditure": -36113000, "free_cash_flow": 29730000, "dividends_paid": -16089000, "share_repurchases": -3481000, "shares_issued": null, "net_debt_issued": -15000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 165444000, "cost_of_revenue": 133780000, "gross_profit": 31664000, "ebit": 9396000, "ebitda": 18504000, "pretax_income": null, "tax_provision": null, "net_income": 5769000, "net_income_to_common": 5769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26102000, "total_current_assets": 270644000, "total_assets": 624486000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 96702000, "total_liabilities": null, "total_equity": 414023000, "shares_outstanding": 37597520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13387000, "capital_expenditure": -2753000, "free_cash_flow": 10634000, "dividends_paid": -3938000, "share_repurchases": -869000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 165444000, "cost_of_revenue": 133780000, "gross_profit": 31664000, "ebit": 9396000, "ebitda": 18504000, "pretax_income": null, "tax_provision": null, "net_income": 5769000, "net_income_to_common": 5769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26102000, "total_current_assets": 270644000, "total_assets": 624486000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 96702000, "total_liabilities": null, "total_equity": 414023000, "shares_outstanding": 37597520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13387000, "capital_expenditure": -2753000, "free_cash_flow": 10634000, "dividends_paid": -3938000, "share_repurchases": -869000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157559000, "cost_of_revenue": 124071000, "gross_profit": 33488000, "ebit": 8786000, "ebitda": 17992000, "pretax_income": null, "tax_provision": null, "net_income": 5789000, "net_income_to_common": 5789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22484000, "total_current_assets": 260825000, "total_assets": 617234000, "short_term_debt": 1763000, "long_term_debt": 90000000, "total_debt": 98603000, "total_liabilities": null, "total_equity": 406085000, "shares_outstanding": 37597520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11060000, "capital_expenditure": -5930000, "free_cash_flow": 5130000, "dividends_paid": -3960000, "share_repurchases": -2532000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157559000, "cost_of_revenue": 124071000, "gross_profit": 33488000, "ebit": 8786000, "ebitda": 17992000, "pretax_income": null, "tax_provision": null, "net_income": 5789000, "net_income_to_common": 5789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22484000, "total_current_assets": 260825000, "total_assets": 617234000, "short_term_debt": 1763000, "long_term_debt": 90000000, "total_debt": 98603000, "total_liabilities": null, "total_equity": 406085000, "shares_outstanding": 37597520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11060000, "capital_expenditure": -5930000, "free_cash_flow": 5130000, "dividends_paid": -3960000, "share_repurchases": -2532000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157559000, "cost_of_revenue": 124071000, "gross_profit": 33488000, "ebit": 8786000, "ebitda": 17992000, "pretax_income": null, "tax_provision": null, "net_income": 5789000, "net_income_to_common": 5789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22484000, "total_current_assets": 260825000, "total_assets": 617234000, "short_term_debt": 1763000, "long_term_debt": 90000000, "total_debt": 98603000, "total_liabilities": null, "total_equity": 406085000, "shares_outstanding": 37597520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11060000, "capital_expenditure": -5930000, "free_cash_flow": 5130000, "dividends_paid": -3960000, "share_repurchases": -2532000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157559000, "cost_of_revenue": 124071000, "gross_profit": 33488000, "ebit": 8786000, "ebitda": 17992000, "pretax_income": null, "tax_provision": null, "net_income": 5789000, "net_income_to_common": 5789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22484000, "total_current_assets": 260825000, "total_assets": 617234000, "short_term_debt": 1763000, "long_term_debt": 90000000, "total_debt": 98603000, "total_liabilities": null, "total_equity": 406085000, "shares_outstanding": 37597520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11060000, "capital_expenditure": -5930000, "free_cash_flow": 5130000, "dividends_paid": -3960000, "share_repurchases": -2532000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157559000, "cost_of_revenue": 124071000, "gross_profit": 33488000, "ebit": 8786000, "ebitda": 17992000, "pretax_income": null, "tax_provision": null, "net_income": 5789000, "net_income_to_common": 5789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22484000, "total_current_assets": 260825000, "total_assets": 617234000, "short_term_debt": 1763000, "long_term_debt": 90000000, "total_debt": 98603000, "total_liabilities": null, "total_equity": 406085000, "shares_outstanding": 37597520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11060000, "capital_expenditure": -5930000, "free_cash_flow": 5130000, "dividends_paid": -3960000, "share_repurchases": -2532000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157559000, "cost_of_revenue": 124071000, "gross_profit": 33488000, "ebit": 8786000, "ebitda": 17992000, "pretax_income": null, "tax_provision": null, "net_income": 5789000, "net_income_to_common": 5789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22484000, "total_current_assets": 260825000, "total_assets": 617234000, "short_term_debt": 1763000, "long_term_debt": 90000000, "total_debt": 98603000, "total_liabilities": null, "total_equity": 406085000, "shares_outstanding": 37597520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11060000, "capital_expenditure": -5930000, "free_cash_flow": 5130000, "dividends_paid": -3960000, "share_repurchases": -2532000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157559000, "cost_of_revenue": 124071000, "gross_profit": 33488000, "ebit": 8786000, "ebitda": 17992000, "pretax_income": null, "tax_provision": null, "net_income": 5789000, "net_income_to_common": 5789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22484000, "total_current_assets": 260825000, "total_assets": 617234000, "short_term_debt": 1763000, "long_term_debt": 90000000, "total_debt": 98603000, "total_liabilities": null, "total_equity": 406085000, "shares_outstanding": 37597520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11060000, "capital_expenditure": -5930000, "free_cash_flow": 5130000, "dividends_paid": -3960000, "share_repurchases": -2532000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157559000, "cost_of_revenue": 124071000, "gross_profit": 33488000, "ebit": 8786000, "ebitda": 17992000, "pretax_income": null, "tax_provision": null, "net_income": 5789000, "net_income_to_common": 5789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22484000, "total_current_assets": 260825000, "total_assets": 617234000, "short_term_debt": 1763000, "long_term_debt": 90000000, "total_debt": 98603000, "total_liabilities": null, "total_equity": 406085000, "shares_outstanding": 37597520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11060000, "capital_expenditure": -5930000, "free_cash_flow": 5130000, "dividends_paid": -3960000, "share_repurchases": -2532000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157559000, "cost_of_revenue": 124071000, "gross_profit": 33488000, "ebit": 8786000, "ebitda": 17992000, "pretax_income": null, "tax_provision": null, "net_income": 5789000, "net_income_to_common": 5789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22484000, "total_current_assets": 260825000, "total_assets": 617234000, "short_term_debt": 1763000, "long_term_debt": 90000000, "total_debt": 98603000, "total_liabilities": null, "total_equity": 406085000, "shares_outstanding": 37597520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11060000, "capital_expenditure": -5930000, "free_cash_flow": 5130000, "dividends_paid": -3960000, "share_repurchases": -2532000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 149522000, "cost_of_revenue": 118246000, "gross_profit": 31276000, "ebit": 8079000, "ebitda": 17350000, "pretax_income": null, "tax_provision": null, "net_income": 4832000, "net_income_to_common": 4832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24629000, "total_current_assets": 240364000, "total_assets": 597512000, "short_term_debt": 1778000, "long_term_debt": 90000000, "total_debt": 98770000, "total_liabilities": null, "total_equity": 402622000, "shares_outstanding": 37924832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10166000, "capital_expenditure": -4509000, "free_cash_flow": 5657000, "dividends_paid": -3982000, "share_repurchases": -732000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }