{ "ticker": { "uuid": "dd0c6b11-9d82-4ed2-b8f6-139e71f1640b", "symbol": "ULTRACEMCO", "name": "UltraTech Cement Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/dd0c6b11-9d82-4ed2-b8f6-139e71f1640b/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd0c6b11-9d82-4ed2-b8f6-139e71f1640b/" }, "ticker_metadata": { "id": 18721, "uuid": "dd0c6b11-9d82-4ed2-b8f6-139e71f1640b", "symbol": "ULTRACEMCO", "name": "UltraTech Cement Limited", "asset_type": "equity", "market_cap": 3377655709696, "stock_exchange_id": 7, "industry": "Building Materials", "sector": "Basic Materials", "description": "UltraTech Cement Limited, together with its subsidiaries, engages in the manufacture and sale of clinker, cement, ready mix concrete, and related products in India, the United Arab Emirates, Bahrain, and Sri Lanka. The company offers ordinary Portland, Portland pozzolana, composite, Weather Plus, and Portland slag; white cement, wall care putty, and value-added products; ready-mix concrete; dry mix mortars, such as tile and marble binders, plasters and mortars, industrial and precision grouts, repair and rehabilitation, and flooring screed; and waterproofing products, including liquid and cement waterproofing products. It also provides masonry products; and TMT steel bars, paints, waterproofing solutions and treatments, switchboards and fittings, plywood, shuttering ply, power and hand tools, PVC pipes, sanitary ware, roofing sheets, and water storage tanks, as well as flooring materials, such as marble, granite, and semi-precious stones through its retail stores under UltraTech Home Expert Store brand name. In addition, the company operates mobile concrete labs that offers on-ground technical assessment of construction materials; and provides Vaastu, pest control, and water testing services, as well as home loans. It offers its products under UltraTech D\u00e9cor, DuraFacad, Pervious, MaxSheen, AquaSeal, ThermoCon+, FreeFlow+, FireSafe, DuraPlus, CorroProtect, Litecon, iFloors, Rapid, and ZIP brands. The company was incorporated in 2000 and is based in Mumbai, India. UltraTech Cement Limited operates as a subsidiary of Grasim Industries Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dd0c6b11-9d82-4ed2-b8f6-139e71f1640b", "symbol": "ULTRACEMCO", "name": "UltraTech Cement Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/dd0c6b11-9d82-4ed2-b8f6-139e71f1640b/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd0c6b11-9d82-4ed2-b8f6-139e71f1640b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.66, "value": 0.29, "quality": 0.93, "momentum": 0.72, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 10912, "market_cap": 3209979057120, "pe_ratio": 34.0903, "earnings_yield": 0.0293, "ebitda_to_ev": 0.0548, "shareholder_yield": 0.0073, "roe": 0.1229, "piotroski_f_score": 7, "momentum_12_1": 0.0687, "volatility_252d": 0.2237 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:19.698729+00:00", "batch_id": "" }, "size": { "price_close": 10912, "market_cap": 3209979057120, "market_cap_usd": 3209979057120, "enterprise_value": 3443985157120, "shares_outstanding": 294169635, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.0903, "pb_ratio": 4.1893, "ptbv_ratio": 4.1893, "ps_ratio": 3.4903, "pcf_ratio": 20.9585, "pfcf_ratio": 56.9338, "ev_ebitda": 18.2405, "ev_ebit": 24.736, "ev_sales": 3.7448, "ev_fcf": 61.0843, "earnings_yield": 0.0293, "fcf_yield": 0.0164, "price_to_sales": 3.4903, "price_to_book": 4.1893, "price_to_cashflow": 20.9585, "ebitda_to_ev": 0.0548, "sales_yield": 0.267 }, "yield": { "dividend_yield": 0.0071, "buyback_yield": 0.0002, "shareholder_yield": 0.0073, "debt_paydown_yield": 0.0046, "total_yield": 0.0119 }, "quality": { "gross_margin": 0.8081, "operating_margin": 0.1514, "net_margin": 0.1024, "ebitda_margin": 0.2053, "fcf_margin": 0.0613, "roe": 0.1229, "roa": 0.0666, "roic": 0.1044, "roc_greenblatt": null, "asset_turnover": 0.6505, "cash_conversion": 0.5988, "accruals_ratio": -0.0417, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2948, "revenue_stability_5y": 0.1493, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5257, "external_financing": 0.0012 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2394, "debt_to_assets": 0.168, "interest_coverage": 7.3766, "current_ratio": 0.7463, "quick_ratio": 0.7463, "net_debt": 234006100000, "local_beta": 1.2329, "volatility_252d": 0.2237, "volatility_60d": 0.5292, "max_drawdown_12m": -0.1811, "risk_adjusted_momentum": 0.307 }, "growth": { "revenue_growth_1y": 0.1653, "revenue_growth_3y_cagr": 0.124, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.352, "eps_growth_3y_cagr": 0.1726, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.6514, "book_value_growth_1y": 0.0836, "revenue_growth": 0.1653, "earnings_growth": 0.352 }, "momentum": { "price_return_1m": -0.0869, "price_return_3m": -0.0897, "price_return_6m": -0.0591, "price_return_9m": -0.134, "price_return_12m": -0.0242, "price_return_12m_ex1m": 0.0687, "momentum_6m": -0.0591, "momentum_12m": -0.0242, "momentum_12_1": 0.0687, "distance_from_52w_high": -0.1582, "distance_from_52w_low": 0.0279, "relative_strength": 0.0835 }, "raw_ttm": { "revenue_ttm": 919679200000, "gross_profit_ttm": 743215100000, "ebit_ttm": 139229800000, "ebitda_ttm": 188810100000, "net_income_ttm": 94161000000, "eps_diluted_ttm": 320.0908, "operating_cash_flow_ttm": 153158600000, "capital_expenditure_ttm": -96777700000, "fcf_ttm": 56380900000, "dividends_paid_ttm": -22733600000, "share_repurchases_ttm": -1193500000, "shares_issued_ttm": 500100000, "interest_expense_ttm": 18874600000, "cash_and_equivalents": 3544800000, "total_current_assets": 252474400000, "total_current_liabilities": 338317000000, "net_ppe": null, "total_assets": 1413760500000, "total_debt": 237550900000, "total_equity": 766235400000, "net_working_capital": -11769000000, "book_value_per_share": 2604.7399, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2604.7399 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 61, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 65, "rank_pcf": 52, "rank_ev_ebitda": 60, "rank_ev_ebit": 57, "rank_earnings_yield": 61, "rank_fcf_yield": 41, "rank_dividend_yield": 24, "rank_shareholder_yield": 23, "rank_total_yield": 24, "rank_roe": 42, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 7, "rank_fcf_margin": 33, "rank_piotroski": 18, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 41 }, "composites": { "value_composite": 71, "quality_composite": 7, "momentum_composite": 28, "growth_composite": 21, "yield_composite": 17, "svqf_composite": 71, "vc1_composite": 73, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.5193, "os_score": 0.66, "value_percentile": 0.29, "quality_percentile": 0.93, "momentum_percentile": 0.72, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7411, "ticker_id": 18721, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:19.698729+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10912, "market_cap": 3209979057120, "market_cap_usd": 3209979057120, "enterprise_value": 3443985157120, "shares_outstanding": 294169635, "fx_rate_to_usd": null, "pe_ratio": 34.09032463, "pb_ratio": 4.18928577, "ptbv_ratio": 4.18928577, "ps_ratio": 3.49032473, "pcf_ratio": 20.95852964, "pfcf_ratio": 56.93380306, "ev_ebitda": 18.24047102, "ev_ebit": 24.73597719, "ev_sales": 3.74476791, "ev_fcf": 61.08425295, "earnings_yield": 0.02933384, "fcf_yield": 0.01637083, "dividend_yield": 0.00708216, "buyback_yield": 0.00021601, "shareholder_yield": 0.00729818, "debt_paydown_yield": 0.00456667, "total_yield": 0.01186484, "gross_margin": 0.80812429, "operating_margin": 0.15138953, "net_margin": 0.10238461, "ebitda_margin": 0.20529996, "fcf_margin": 0.06130496, "roe": 0.12288782, "roa": 0.06660322, "roic": 0.10439714, "roc_greenblatt": null, "asset_turnover": 0.6505198, "cash_conversion": 0.59877125, "accruals_ratio": -0.04173097, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.23937279, "debt_to_assets": 0.16802768, "interest_coverage": 7.37656957, "current_ratio": 0.74626578, "quick_ratio": 0.74626578, "net_debt": 234006100000, "revenue_growth_1y": 0.16531339, "revenue_growth_3y_cagr": 0.12395759, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.35202093, "eps_growth_3y_cagr": 0.17264526, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.65137621, "book_value_growth_1y": 0.08359587, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.294809, "revenue_stability_5y": 0.149336, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08686192, "price_return_3m": -0.08968049, "price_return_6m": -0.059067, "price_return_9m": -0.13403698, "price_return_12m": -0.02415643, "price_return_12m_ex1m": 0.06867033, "distance_from_52w_high": -0.15821955, "distance_from_52w_low": 0.02788244, "relative_strength": 0.08352331, "local_beta": 1.2329, "volatility_252d": 0.223665, "volatility_60d": 0.529182, "max_drawdown_12m": -0.18105377, "revenue_ttm": 919679200000, "gross_profit_ttm": 743215100000, "ebit_ttm": 139229800000, "ebitda_ttm": 188810100000, "net_income_ttm": 94161000000, "eps_diluted_ttm": 320.09082107, "operating_cash_flow_ttm": 153158600000, "capital_expenditure_ttm": -96777700000, "fcf_ttm": 56380900000, "dividends_paid_ttm": -22733600000, "share_repurchases_ttm": -1193500000, "shares_issued_ttm": 500100000, "interest_expense_ttm": 18874600000, "cash_and_equivalents": 3544800000, "total_current_assets": 252474400000, "total_current_liabilities": 338317000000, "net_ppe": null, "total_assets": 1413760500000, "total_debt": 237550900000, "total_equity": 766235400000, "net_working_capital": -11769000000, "book_value_per_share": 2604.73994877, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2604.73994877, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 61, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 65, "rank_pcf": 52, "rank_ev_ebitda": 60, "rank_ev_ebit": 57, "rank_earnings_yield": 61, "rank_fcf_yield": 41, "rank_dividend_yield": 24, "rank_shareholder_yield": 23, "rank_total_yield": 24, "rank_roe": 42, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 7, "rank_fcf_margin": 33, "rank_piotroski": 18, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 41, "value_composite": 71, "quality_composite": 7, "momentum_composite": 28, "growth_composite": 21, "yield_composite": 17, "svqf_composite": 71, "vc1_composite": 73, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10912, "os": 0.66, "value": 0.29, "quality": 0.93, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.0903, "earnings_yield": 0.0293, "shareholder_yield": 0.0073, "roe": 0.1229, "momentum_12_1": 0.0687, "complete_fields": { "id": 7411, "ticker_id": 18721, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:19.698729+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10912, "market_cap": 3209979057120, "market_cap_usd": 3209979057120, "enterprise_value": 3443985157120, "shares_outstanding": 294169635, "fx_rate_to_usd": null, "pe_ratio": 34.09032463, "pb_ratio": 4.18928577, "ptbv_ratio": 4.18928577, "ps_ratio": 3.49032473, "pcf_ratio": 20.95852964, "pfcf_ratio": 56.93380306, "ev_ebitda": 18.24047102, "ev_ebit": 24.73597719, "ev_sales": 3.74476791, "ev_fcf": 61.08425295, "earnings_yield": 0.02933384, "fcf_yield": 0.01637083, "dividend_yield": 0.00708216, "buyback_yield": 0.00021601, "shareholder_yield": 0.00729818, "debt_paydown_yield": 0.00456667, "total_yield": 0.01186484, "gross_margin": 0.80812429, "operating_margin": 0.15138953, "net_margin": 0.10238461, "ebitda_margin": 0.20529996, "fcf_margin": 0.06130496, "roe": 0.12288782, "roa": 0.06660322, "roic": 0.10439714, "roc_greenblatt": null, "asset_turnover": 0.6505198, "cash_conversion": 0.59877125, "accruals_ratio": -0.04173097, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.23937279, "debt_to_assets": 0.16802768, "interest_coverage": 7.37656957, "current_ratio": 0.74626578, "quick_ratio": 0.74626578, "net_debt": 234006100000, "revenue_growth_1y": 0.16531339, "revenue_growth_3y_cagr": 0.12395759, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.35202093, "eps_growth_3y_cagr": 0.17264526, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.65137621, "book_value_growth_1y": 0.08359587, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.294809, "revenue_stability_5y": 0.149336, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08686192, "price_return_3m": -0.08968049, "price_return_6m": -0.059067, "price_return_9m": -0.13403698, "price_return_12m": -0.02415643, "price_return_12m_ex1m": 0.06867033, "distance_from_52w_high": -0.15821955, "distance_from_52w_low": 0.02788244, "relative_strength": 0.08352331, "local_beta": 1.2329, "volatility_252d": 0.223665, "volatility_60d": 0.529182, "max_drawdown_12m": -0.18105377, "revenue_ttm": 919679200000, "gross_profit_ttm": 743215100000, "ebit_ttm": 139229800000, "ebitda_ttm": 188810100000, "net_income_ttm": 94161000000, "eps_diluted_ttm": 320.09082107, "operating_cash_flow_ttm": 153158600000, "capital_expenditure_ttm": -96777700000, "fcf_ttm": 56380900000, "dividends_paid_ttm": -22733600000, "share_repurchases_ttm": -1193500000, "shares_issued_ttm": 500100000, "interest_expense_ttm": 18874600000, "cash_and_equivalents": 3544800000, "total_current_assets": 252474400000, "total_current_liabilities": 338317000000, "net_ppe": null, "total_assets": 1413760500000, "total_debt": 237550900000, "total_equity": 766235400000, "net_working_capital": -11769000000, "book_value_per_share": 2604.73994877, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2604.73994877, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 61, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 65, "rank_pcf": 52, "rank_ev_ebitda": 60, "rank_ev_ebit": 57, "rank_earnings_yield": 61, "rank_fcf_yield": 41, "rank_dividend_yield": 24, "rank_shareholder_yield": 23, "rank_total_yield": 24, "rank_roe": 42, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 7, "rank_fcf_margin": 33, "rank_piotroski": 18, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 41, "value_composite": 71, "quality_composite": 7, "momentum_composite": 28, "growth_composite": 21, "yield_composite": 17, "svqf_composite": 71, "vc1_composite": 73, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "income_statement": { "revenue": 885115300000, "cost_of_revenue": 171883600000, "gross_profit": 713231700000, "ebit": 123757700000, "ebitda": 174433600000, "pretax_income": null, "tax_provision": null, "net_income": 81656400000, "net_income_to_common": 81656400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3544800000, "total_current_assets": 252474400000, "total_assets": 1413760500000, "short_term_debt": 77618400000, "long_term_debt": 150188200000, "total_debt": 237550900000, "total_liabilities": null, "total_equity": 766235400000, "shares_outstanding": 294169635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153158600000, "capital_expenditure": -96777700000, "free_cash_flow": 56380900000, "dividends_paid": -22733600000, "share_repurchases": -1193500000, "shares_issued": 500100000, "net_debt_issued": -14658900000 }, "complete_fields": { "id": 381916, "ticker_id": 18721, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "174433600000", "netIncome": "81656400000", "grossProfit": "713231700000", "totalRevenue": "885115300000", "costOfRevenue": "171883600000", "interestExpense": "18717100000", "operatingIncome": "123757700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46444600000" }, "balance": { "totalDebt": "237550900000", "totalAssets": "1413760500000", "longTermDebt": "150188200000", "shortTermDebt": "77618400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "294169635", "totalCurrentAssets": "252474400000", "totalShareholderEquity": "766235400000", "totalCurrentLiabilities": "338317000000", "cashAndShortTermInvestments": "3544800000" }, "cashflow": { "freeCashFlow": "56380900000", "dividendsPaid": "-22733600000", "issuanceOfDebt": "2032200000", "issuanceOfStock": "500100000", "repaymentOfDebt": "-16691100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "153158600000", "repurchaseOfStock": "-1193500000", "capitalExpenditures": "-96777700000" } }, "revenue": 885115300000, "cost_of_revenue": 171883600000, "gross_profit": 713231700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123757700000, "depreciation_amortisation": 46444600000, "ebitda": 174433600000, "interest_expense": 18717100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 81656400000, "net_income_continuing_ops": null, "net_income_to_common": 81656400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3544800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 252474400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1413760500000, "short_term_debt": 77618400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338317000000, "long_term_debt": 150188200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 237550900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 766235400000, "shares_outstanding": 294169635, "operating_cash_flow": 153158600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -96777700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22733600000, "share_repurchases": -1193500000, "shares_issued": 500100000, "net_debt_issued": -14658900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 56380900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "174433600000", "netIncome": "81656400000", "grossProfit": "713231700000", "totalRevenue": "885115300000", "costOfRevenue": "171883600000", "interestExpense": "18717100000", "operatingIncome": "123757700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46444600000" }, "balance": { "totalDebt": "237550900000", "totalAssets": "1413760500000", "longTermDebt": "150188200000", "shortTermDebt": "77618400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "294169635", "totalCurrentAssets": "252474400000", "totalShareholderEquity": "766235400000", "totalCurrentLiabilities": "338317000000", "cashAndShortTermInvestments": "3544800000" }, "cashflow": { "freeCashFlow": "56380900000", "dividendsPaid": "-22733600000", "issuanceOfDebt": "2032200000", "issuanceOfStock": "500100000", "repaymentOfDebt": "-16691100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "153158600000", "repurchaseOfStock": "-1193500000", "capitalExpenditures": "-96777700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "income_statement": { "revenue": 759551300000, "cost_of_revenue": 137037300000, "gross_profit": 622514000000, "ebit": 85425000000, "ebitda": 131936200000, "pretax_income": null, "tax_provision": null, "net_income": 60391100000, "net_income_to_common": 60391100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4672100000, "total_current_assets": 237372000000, "total_assets": 1336971600000, "short_term_debt": 72502200000, "long_term_debt": 157807700000, "total_debt": 241021800000, "total_liabilities": null, "total_equity": 707067700000, "shares_outstanding": 294146692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 106734300000, "capital_expenditure": -91293300000, "free_cash_flow": 15441000000, "dividends_paid": -20116500000, "share_repurchases": -1002900000, "shares_issued": 333100000, "net_debt_issued": 88592600000 }, "complete_fields": { "id": 381920, "ticker_id": 18721, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "131936200000", "netIncome": "60391100000", "grossProfit": "622514000000", "totalRevenue": "759551300000", "costOfRevenue": "137037300000", "interestExpense": "16505400000", "operatingIncome": "85425000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40149500000" }, "balance": { "totalDebt": "241021800000", "totalAssets": "1336971600000", "longTermDebt": "157807700000", "shortTermDebt": "72502200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "294146692", "totalCurrentAssets": "237372000000", "totalShareholderEquity": "707067700000", "totalCurrentLiabilities": "323649700000", "cashAndShortTermInvestments": "4672100000" }, "cashflow": { "freeCashFlow": "15441000000", "dividendsPaid": "-20116500000", "issuanceOfDebt": "94095700000", "issuanceOfStock": "333100000", "repaymentOfDebt": "-5503100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "106734300000", "repurchaseOfStock": "-1002900000", "capitalExpenditures": "-91293300000" } }, "revenue": 759551300000, "cost_of_revenue": 137037300000, "gross_profit": 622514000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85425000000, "depreciation_amortisation": 40149500000, "ebitda": 131936200000, "interest_expense": 16505400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60391100000, "net_income_continuing_ops": null, "net_income_to_common": 60391100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4672100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 237372000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1336971600000, "short_term_debt": 72502200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323649700000, "long_term_debt": 157807700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 241021800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 707067700000, "shares_outstanding": 294146692, "operating_cash_flow": 106734300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -91293300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20116500000, "share_repurchases": -1002900000, "shares_issued": 333100000, "net_debt_issued": 88592600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15441000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "131936200000", "netIncome": "60391100000", "grossProfit": "622514000000", "totalRevenue": "759551300000", "costOfRevenue": "137037300000", "interestExpense": "16505400000", "operatingIncome": "85425000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40149500000" }, "balance": { "totalDebt": "241021800000", "totalAssets": "1336971600000", "longTermDebt": "157807700000", "shortTermDebt": "72502200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "294146692", "totalCurrentAssets": "237372000000", "totalShareholderEquity": "707067700000", "totalCurrentLiabilities": "323649700000", "cashAndShortTermInvestments": "4672100000" }, "cashflow": { "freeCashFlow": "15441000000", "dividendsPaid": "-20116500000", "issuanceOfDebt": "94095700000", "issuanceOfStock": "333100000", "repaymentOfDebt": "-5503100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "106734300000", "repurchaseOfStock": "-1002900000", "capitalExpenditures": "-91293300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "income_statement": { "revenue": 698095300000, "cost_of_revenue": 153221300000, "gross_profit": 544874000000, "ebit": 96682900000, "ebitda": 135273000000, "pretax_income": null, "tax_provision": null, "net_income": 70050000000, "net_income_to_common": 70050000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5535800000, "total_current_assets": 231583700000, "total_assets": 1008020100000, "short_term_debt": 49906100000, "long_term_debt": 53077800000, "total_debt": 114029500000, "total_liabilities": null, "total_equity": 602274800000, "shares_outstanding": 288193229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108975400000, "capital_expenditure": -90055900000, "free_cash_flow": 18919500000, "dividends_paid": -10944300000, "share_repurchases": -1004100000, "shares_issued": 179500000, "net_debt_issued": 3299100000 }, "complete_fields": { "id": 381923, "ticker_id": 18721, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "135273000000", "netIncome": "70050000000", "grossProfit": "544874000000", "totalRevenue": "698095300000", "costOfRevenue": "153221300000", "interestExpense": "9597800000", "operatingIncome": "96682900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31453000000" }, "balance": { "totalDebt": "114029500000", "totalAssets": "1008020100000", "longTermDebt": "53077800000", "shortTermDebt": "49906100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "288193229", "totalCurrentAssets": "231583700000", "totalShareholderEquity": "602274800000", "totalCurrentLiabilities": "269059600000", "cashAndShortTermInvestments": "5535800000" }, "cashflow": { "freeCashFlow": "18919500000", "dividendsPaid": "-10944300000", "issuanceOfDebt": "13986200000", "issuanceOfStock": "179500000", "repaymentOfDebt": "-10687100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "108975400000", "repurchaseOfStock": "-1004100000", "capitalExpenditures": "-90055900000" } }, "revenue": 698095300000, "cost_of_revenue": 153221300000, "gross_profit": 544874000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96682900000, "depreciation_amortisation": 31453000000, "ebitda": 135273000000, "interest_expense": 9597800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 70050000000, "net_income_continuing_ops": null, "net_income_to_common": 70050000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5535800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 231583700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1008020100000, "short_term_debt": 49906100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269059600000, "long_term_debt": 53077800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114029500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 602274800000, "shares_outstanding": 288193229, "operating_cash_flow": 108975400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -90055900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10944300000, "share_repurchases": -1004100000, "shares_issued": 179500000, "net_debt_issued": 3299100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18919500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "135273000000", "netIncome": "70050000000", "grossProfit": "544874000000", "totalRevenue": "698095300000", "costOfRevenue": "153221300000", "interestExpense": "9597800000", "operatingIncome": "96682900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31453000000" }, "balance": { "totalDebt": "114029500000", "totalAssets": "1008020100000", "longTermDebt": "53077800000", "shortTermDebt": "49906100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "288193229", "totalCurrentAssets": "231583700000", "totalShareholderEquity": "602274800000", "totalCurrentLiabilities": "269059600000", "cashAndShortTermInvestments": "5535800000" }, "cashflow": { "freeCashFlow": "18919500000", "dividendsPaid": "-10944300000", "issuanceOfDebt": "13986200000", "issuanceOfStock": "179500000", "repaymentOfDebt": "-10687100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "108975400000", "repurchaseOfStock": "-1004100000", "capitalExpenditures": "-90055900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "income_statement": { "revenue": 623376000000, "cost_of_revenue": 128272500000, "gross_profit": 495103500000, "ebit": 75771500000, "ebitda": 110661900000, "pretax_income": null, "tax_provision": null, "net_income": 50639600000, "net_income_to_common": 50639600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3703700000, "total_current_assets": 207429000000, "total_assets": 913869600000, "short_term_debt": 45443700000, "long_term_debt": 53564100000, "total_debt": 110577400000, "total_liabilities": null, "total_equity": 543245400000, "shares_outstanding": 288265854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90685100000, "capital_expenditure": -62001100000, "free_cash_flow": 28684000000, "dividends_paid": -10912700000, "share_repurchases": -1145300000, "shares_issued": 127800000, "net_debt_issued": 4529400000 }, "complete_fields": { "id": 381924, "ticker_id": 18721, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110661900000", "netIncome": "50639600000", "grossProfit": "495103500000", "totalRevenue": "623376000000", "costOfRevenue": "128272500000", "interestExpense": "7619500000", "operatingIncome": "75771500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28879900000" }, "balance": { "totalDebt": "110577400000", "totalAssets": "913869600000", "longTermDebt": "53564100000", "shortTermDebt": "45443700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "288265854", "totalCurrentAssets": "207429000000", "totalShareholderEquity": "543245400000", "totalCurrentLiabilities": "234317900000", "cashAndShortTermInvestments": "3703700000" }, "cashflow": { "freeCashFlow": "28684000000", "dividendsPaid": "-10912700000", "issuanceOfDebt": "10317600000", "issuanceOfStock": "127800000", "repaymentOfDebt": "-5788200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "90685100000", "repurchaseOfStock": "-1145300000", "capitalExpenditures": "-62001100000" } }, "revenue": 623376000000, "cost_of_revenue": 128272500000, "gross_profit": 495103500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75771500000, "depreciation_amortisation": 28879900000, "ebitda": 110661900000, "interest_expense": 7619500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50639600000, "net_income_continuing_ops": null, "net_income_to_common": 50639600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3703700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 207429000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 913869600000, "short_term_debt": 45443700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234317900000, "long_term_debt": 53564100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110577400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 543245400000, "shares_outstanding": 288265854, "operating_cash_flow": 90685100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62001100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10912700000, "share_repurchases": -1145300000, "shares_issued": 127800000, "net_debt_issued": 4529400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28684000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110661900000", "netIncome": "50639600000", "grossProfit": "495103500000", "totalRevenue": "623376000000", "costOfRevenue": "128272500000", "interestExpense": "7619500000", "operatingIncome": "75771500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28879900000" }, "balance": { "totalDebt": "110577400000", "totalAssets": "913869600000", "longTermDebt": "53564100000", "shortTermDebt": "45443700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "288265854", "totalCurrentAssets": "207429000000", "totalShareholderEquity": "543245400000", "totalCurrentLiabilities": "234317900000", "cashAndShortTermInvestments": "3703700000" }, "cashflow": { "freeCashFlow": "28684000000", "dividendsPaid": "-10912700000", "issuanceOfDebt": "10317600000", "issuanceOfStock": "127800000", "repaymentOfDebt": "-5788200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "90685100000", "repurchaseOfStock": "-1145300000", "capitalExpenditures": "-62001100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381925, "ticker_id": 18721, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "income_statement": { "revenue": 257994700000, "cost_of_revenue": 50756800000, "gross_profit": 207237900000, "ebit": 43922100000, "ebitda": 56755600000, "pretax_income": null, "tax_provision": null, "net_income": 29827600000, "net_income_to_common": 29827600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3544800000, "total_current_assets": 252474400000, "total_assets": 1413760500000, "short_term_debt": 77618400000, "long_term_debt": 150188200000, "total_debt": 237550900000, "total_liabilities": null, "total_equity": 766235400000, "shares_outstanding": 294169635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381915, "ticker_id": 18721, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56755600000", "netIncome": "29827600000", "grossProfit": "207237900000", "totalRevenue": "257994700000", "costOfRevenue": "50756800000", "interestExpense": "4869200000", "operatingIncome": "43922100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12081000000" }, "balance": { "totalDebt": "237550900000", "totalAssets": "1413760500000", "longTermDebt": "150188200000", "shortTermDebt": "77618400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "294169635", "totalCurrentAssets": "252474400000", "totalShareholderEquity": "766235400000", "totalCurrentLiabilities": "338317000000", "cashAndShortTermInvestments": "3544800000" } }, "revenue": 257994700000, "cost_of_revenue": 50756800000, "gross_profit": 207237900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43922100000, "depreciation_amortisation": 12081000000, "ebitda": 56755600000, "interest_expense": 4869200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29827600000, "net_income_continuing_ops": null, "net_income_to_common": 29827600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3544800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 252474400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1413760500000, "short_term_debt": 77618400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338317000000, "long_term_debt": 150188200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 237550900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 766235400000, "shares_outstanding": 294169635, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56755600000", "netIncome": "29827600000", "grossProfit": "207237900000", "totalRevenue": "257994700000", "costOfRevenue": "50756800000", "interestExpense": "4869200000", "operatingIncome": "43922100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12081000000" }, "balance": { "totalDebt": "237550900000", "totalAssets": "1413760500000", "longTermDebt": "150188200000", "shortTermDebt": "77618400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "294169635", "totalCurrentAssets": "252474400000", "totalShareholderEquity": "766235400000", "totalCurrentLiabilities": "338317000000", "cashAndShortTermInvestments": "3544800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "income_statement": { "revenue": 218296800000, "cost_of_revenue": 44027000000, "gross_profit": 174269800000, "ebit": 27333400000, "ebitda": 39571200000, "pretax_income": null, "tax_provision": null, "net_income": 17254000000, "net_income_to_common": 17254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381917, "ticker_id": 18721, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39571200000", "netIncome": "17254000000", "grossProfit": "174269800000", "totalRevenue": "218296800000", "costOfRevenue": "44027000000", "interestExpense": "4922000000", "operatingIncome": "27333400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11819000000" } }, "revenue": 218296800000, "cost_of_revenue": 44027000000, "gross_profit": 174269800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27333400000, "depreciation_amortisation": 11819000000, "ebitda": 39571200000, "interest_expense": 4922000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17254000000, "net_income_continuing_ops": null, "net_income_to_common": 17254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39571200000", "netIncome": "17254000000", "grossProfit": "174269800000", "totalRevenue": "218296800000", "costOfRevenue": "44027000000", "interestExpense": "4922000000", "operatingIncome": "27333400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11819000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "income_statement": { "revenue": 212754500000, "cost_of_revenue": 38190400000, "gross_profit": 174564100000, "ebit": 33035600000, "ebitda": 45478800000, "pretax_income": null, "tax_provision": null, "net_income": 22259000000, "net_income_to_common": 22259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381918, "ticker_id": 18721, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45478800000", "netIncome": "22259000000", "grossProfit": "174564100000", "totalRevenue": "212754500000", "costOfRevenue": "38190400000", "interestExpense": "4333000000", "operatingIncome": "33035600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11067800000" } }, "revenue": 212754500000, "cost_of_revenue": 38190400000, "gross_profit": 174564100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33035600000, "depreciation_amortisation": 11067800000, "ebitda": 45478800000, "interest_expense": 4333000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22259000000, "net_income_continuing_ops": null, "net_income_to_common": 22259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45478800000", "netIncome": "22259000000", "grossProfit": "174564100000", "totalRevenue": "212754500000", "costOfRevenue": "38190400000", "interestExpense": "4333000000", "operatingIncome": "33035600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11067800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "income_statement": { "revenue": 230633200000, "cost_of_revenue": 43489900000, "gross_profit": 187143300000, "ebit": 34938700000, "ebitda": 47004500000, "pretax_income": null, "tax_provision": null, "net_income": 24820400000, "net_income_to_common": 24820400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4672100000, "total_current_assets": 237372000000, "total_assets": 1336971600000, "short_term_debt": 72502200000, "long_term_debt": 157807700000, "total_debt": 241021800000, "total_liabilities": null, "total_equity": 707067700000, "shares_outstanding": 294146692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381919, "ticker_id": 18721, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47004500000", "netIncome": "24820400000", "grossProfit": "187143300000", "totalRevenue": "230633200000", "costOfRevenue": "43489900000", "interestExpense": "4750400000", "operatingIncome": "34938700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11245700000" }, "balance": { "totalDebt": "241021800000", "totalAssets": "1336971600000", "longTermDebt": "157807700000", "shortTermDebt": "72502200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "294146692", "totalCurrentAssets": "237372000000", "totalShareholderEquity": "707067700000", "totalCurrentLiabilities": "323649700000", "cashAndShortTermInvestments": "4672100000" } }, "revenue": 230633200000, "cost_of_revenue": 43489900000, "gross_profit": 187143300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34938700000, "depreciation_amortisation": 11245700000, "ebitda": 47004500000, "interest_expense": 4750400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24820400000, "net_income_continuing_ops": null, "net_income_to_common": 24820400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4672100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 237372000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1336971600000, "short_term_debt": 72502200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323649700000, "long_term_debt": 157807700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 241021800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 707067700000, "shares_outstanding": 294146692, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47004500000", "netIncome": "24820400000", "grossProfit": "187143300000", "totalRevenue": "230633200000", "costOfRevenue": "43489900000", "interestExpense": "4750400000", "operatingIncome": "34938700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11245700000" }, "balance": { "totalDebt": "241021800000", "totalAssets": "1336971600000", "longTermDebt": "157807700000", "shortTermDebt": "72502200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "294146692", "totalCurrentAssets": "237372000000", "totalShareholderEquity": "707067700000", "totalCurrentLiabilities": "323649700000", "cashAndShortTermInvestments": "4672100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "income_statement": { "revenue": 177788300000, "cost_of_revenue": 32038800000, "gross_profit": 145749500000, "ebit": 19019500000, "ebitda": 31408000000, "pretax_income": null, "tax_provision": null, "net_income": 13594300000, "net_income_to_common": 13594300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381921, "ticker_id": 18721, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31408000000", "netIncome": "13594300000", "grossProfit": "145749500000", "totalRevenue": "177788300000", "costOfRevenue": "32038800000", "interestExpense": "4567500000", "operatingIncome": "19019500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9927800000" } }, "revenue": 177788300000, "cost_of_revenue": 32038800000, "gross_profit": 145749500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19019500000, "depreciation_amortisation": 9927800000, "ebitda": 31408000000, "interest_expense": 4567500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13594300000, "net_income_continuing_ops": null, "net_income_to_common": 13594300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31408000000", "netIncome": "13594300000", "grossProfit": "145749500000", "totalRevenue": "177788300000", "costOfRevenue": "32038800000", "interestExpense": "4567500000", "operatingIncome": "19019500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9927800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829800000, "total_current_assets": 237904800000, "total_assets": 1076106000000, "short_term_debt": 80369200000, "long_term_debt": 78849600000, "total_debt": 169638500000, "total_liabilities": null, "total_equity": 613650500000, "shares_outstanding": 288203765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381922, "ticker_id": 18721, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:56.707945+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "169638500000", "totalAssets": "1076106000000", "longTermDebt": "78849600000", "shortTermDebt": "80369200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "288203765", "totalCurrentAssets": "237904800000", "totalShareholderEquity": "613650500000", "totalCurrentLiabilities": "283927700000", "cashAndShortTermInvestments": "1829800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1829800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 237904800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1076106000000, "short_term_debt": 80369200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283927700000, "long_term_debt": 78849600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 169638500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 613650500000, "shares_outstanding": 288203765, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "169638500000", "totalAssets": "1076106000000", "longTermDebt": "78849600000", "shortTermDebt": "80369200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "288203765", "totalCurrentAssets": "237904800000", "totalShareholderEquity": "613650500000", "totalCurrentLiabilities": "283927700000", "cashAndShortTermInvestments": "1829800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }