{ "ticker": { "uuid": "dd0f68e3-5227-4be5-9880-535c3c1a5012", "symbol": "MENS", "name": "Jyong Biotech Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/dd0f68e3-5227-4be5-9880-535c3c1a5012/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd0f68e3-5227-4be5-9880-535c3c1a5012/" }, "ticker_metadata": { "id": 7105, "uuid": "dd0f68e3-5227-4be5-9880-535c3c1a5012", "symbol": "MENS", "name": "Jyong Biotech Ltd. Ordinary Shares", "asset_type": "equity", "market_cap": 171062000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Jyong Biotech Ltd. (ticker: MENS) is a pioneering biotechnology firm focused on developing advanced therapeutic solutions for cancer and autoimmune diseases. The company leverages its expertise in genomics and molecular biology to cultivate a diverse pipeline of innovative treatments, supported by a compelling intellectual property portfolio. Through strategic collaborations within the biopharmaceutical sector, Jyong Biotech is well-positioned to capitalize on emerging market opportunities while prioritizing scientific rigor and patient-centric approaches, establishing itself as a key player in the evolution of healthcare innovation.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dd0f68e3-5227-4be5-9880-535c3c1a5012", "symbol": "MENS", "name": "Jyong Biotech Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/dd0f68e3-5227-4be5-9880-535c3c1a5012/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd0f68e3-5227-4be5-9880-535c3c1a5012/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "coverage": 0.545, "confidence": 0.487, "delta": null }, "headline_factors": { "price": 2.02, "market_cap": 149952007.34, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.1876, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 1.9999 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:35.656447+00:00", "batch_id": "" }, "size": { "price_close": 2.02, "market_cap": 149952007.34, "market_cap_usd": 149952007.34, "enterprise_value": 167297007.34, "shares_outstanding": 74233667, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -49.3101, "ev_ebitda": null, "ev_ebit": -64.145, "ev_sales": null, "ev_fcf": -55.0138, "earnings_yield": null, "fcf_yield": -0.0182, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.1876, "roa": -0.2249, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6508, "accruals_ratio": -0.0785, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.9458, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0048, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.8343, "net_debt_to_ebitda": -6.6025, "debt_to_assets": 0.8915, "interest_coverage": -1.0272, "current_ratio": 0.4465, "quick_ratio": 0.4465, "net_debt": 17345000, "local_beta": -0.0007, "volatility_252d": 1.9999, "volatility_60d": 2.9932, "max_drawdown_12m": -0.9764, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0146, "price_return_3m": -0.0648, "price_return_6m": -0.9308, "price_return_9m": -0.9614, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.9308, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.9692, "distance_from_52w_low": 0.3032, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -100000, "ebit_ttm": -2608105, "ebitda_ttm": -2627047, "net_income_ttm": -4672693, "eps_diluted_ttm": -0.0629, "operating_cash_flow_ttm": -3041000, "capital_expenditure_ttm": 0, "fcf_ttm": -3041000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2539000, "cash_and_equivalents": 1178000, "total_current_assets": 15542000, "total_current_liabilities": 34810000, "net_ppe": null, "total_assets": 20778000, "total_debt": 18523000, "total_equity": -24906000, "net_working_capital": -12083000, "book_value_per_share": -0.3355, "retained_earnings": -37751000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.46, "os_score": 0.45, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.545, "signal_confidence": 0.487, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1650, "ticker_id": 7105, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:35.656447+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.02, "market_cap": 149952007.34, "market_cap_usd": 149952007.34, "enterprise_value": 167297007.34, "shares_outstanding": 74233667, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -49.31009778, "ev_ebitda": null, "ev_ebit": -64.14504299, "ev_sales": null, "ev_fcf": -55.01381366, "earnings_yield": null, "fcf_yield": -0.01817725, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.18761315, "roa": -0.22488656, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.65080244, "accruals_ratio": -0.07852984, "sbc_to_revenue": null, "debt_to_equity": -1.83425681, "net_debt_to_ebitda": -6.60247038, "debt_to_assets": 0.89147175, "interest_coverage": -1.02721741, "current_ratio": 0.4464809, "quick_ratio": 0.4464809, "net_debt": 17345000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.945839, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01463415, "price_return_3m": -0.06481481, "price_return_6m": -0.93082192, "price_return_9m": -0.96138406, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.9692167, "distance_from_52w_low": 0.30322581, "relative_strength": null, "local_beta": -0.0007, "volatility_252d": 1.999916, "volatility_60d": 2.993198, "max_drawdown_12m": -0.97637915, "revenue_ttm": 0, "gross_profit_ttm": -100000, "ebit_ttm": -2608105, "ebitda_ttm": -2627047, "net_income_ttm": -4672693, "eps_diluted_ttm": -0.06294574, "operating_cash_flow_ttm": -3041000, "capital_expenditure_ttm": 0, "fcf_ttm": -3041000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2539000, "cash_and_equivalents": 1178000, "total_current_assets": 15542000, "total_current_liabilities": 34810000, "net_ppe": null, "total_assets": 20778000, "total_debt": 18523000, "total_equity": -24906000, "net_working_capital": -12083000, "book_value_per_share": -0.33550815, "retained_earnings": -37751000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.02, "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "confidence": 0.487, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.1876, "momentum_12_1": null, "complete_fields": { "id": 1650, "ticker_id": 7105, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:35.656447+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.02, "market_cap": 149952007.34, "market_cap_usd": 149952007.34, "enterprise_value": 167297007.34, "shares_outstanding": 74233667, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -49.31009778, "ev_ebitda": null, "ev_ebit": -64.14504299, "ev_sales": null, "ev_fcf": -55.01381366, "earnings_yield": null, "fcf_yield": -0.01817725, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.18761315, "roa": -0.22488656, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.65080244, "accruals_ratio": -0.07852984, "sbc_to_revenue": null, "debt_to_equity": -1.83425681, "net_debt_to_ebitda": -6.60247038, "debt_to_assets": 0.89147175, "interest_coverage": -1.02721741, "current_ratio": 0.4464809, "quick_ratio": 0.4464809, "net_debt": 17345000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.945839, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01463415, "price_return_3m": -0.06481481, "price_return_6m": -0.93082192, "price_return_9m": -0.96138406, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.9692167, "distance_from_52w_low": 0.30322581, "relative_strength": null, "local_beta": -0.0007, "volatility_252d": 1.999916, "volatility_60d": 2.993198, "max_drawdown_12m": -0.97637915, "revenue_ttm": 0, "gross_profit_ttm": -100000, "ebit_ttm": -2608105, "ebitda_ttm": -2627047, "net_income_ttm": -4672693, "eps_diluted_ttm": -0.06294574, "operating_cash_flow_ttm": -3041000, "capital_expenditure_ttm": 0, "fcf_ttm": -3041000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2539000, "cash_and_equivalents": 1178000, "total_current_assets": 15542000, "total_current_liabilities": 34810000, "net_ppe": null, "total_assets": 20778000, "total_debt": 18523000, "total_equity": -24906000, "net_working_capital": -12083000, "book_value_per_share": -0.33550815, "retained_earnings": -37751000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "ebit": -2607000, "ebitda": -2507000, "pretax_income": -4671000, "tax_provision": null, "net_income": -4671000, "net_income_to_common": -4671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1178000, "total_current_assets": 15542000, "total_assets": 20778000, "short_term_debt": 8363000, "long_term_debt": 10160000, "total_debt": 18523000, "total_liabilities": 45684000, "total_equity": -24906000, "shares_outstanding": 73011000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3041000, "capital_expenditure": 0, "free_cash_flow": -3041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119141, "ticker_id": 7105, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2607000", "ebitda": "-2507000", "netIncome": "-4671000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "610000", "incomeBeforeTax": "-4671000", "interestExpense": "2539000", "operatingIncome": "-2607000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1929000", "nonInterestIncome": "None", "operatingExpenses": "2507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "1794000", "netIncomeFromContinuingOperations": "-4671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20778000", "longTermDebt": "10160000", "shortTermDebt": "8363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37751000", "totalLiabilities": "45684000", "otherCurrentAssets": "854000", "totalCurrentAssets": "15542000", "currentLongTermDebt": "8282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5235999", "currentAccountsPayable": "2000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18549000", "totalShareholderEquity": "-24906000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "26445000", "totalCurrentLiabilities": "34810000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "10873999", "cashAndShortTermInvestments": "1178000", "commonStockSharesOutstanding": "73011000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3041000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17633000", "cashflowFromInvestment": "-13507000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "research_and_development": 731000, "selling_general_admin": 1794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2607000, "depreciation_amortisation": 100000, "ebitda": -2507000, "interest_expense": 2539000, "interest_income": null, "other_non_operating": null, "pretax_income": -4671000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4671000, "net_income_continuing_ops": -4671000, "net_income_to_common": -4671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1178000, "short_term_investments": null, "net_receivables": 13510000, "inventory": null, "other_current_assets": null, "total_current_assets": 15542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5235999, "total_assets": 20778000, "short_term_debt": 8363000, "accounts_payable": 2000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34810000, "long_term_debt": 10160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10873999, "total_liabilities": 45684000, "total_debt": 18523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37751000, "total_equity": -24906000, "shares_outstanding": 73011000, "operating_cash_flow": -3041000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17633000, "free_cash_flow": -3041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2607000", "ebitda": "-2507000", "netIncome": "-4671000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "610000", "incomeBeforeTax": "-4671000", "interestExpense": "2539000", "operatingIncome": "-2607000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1929000", "nonInterestIncome": "None", "operatingExpenses": "2507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "1794000", "netIncomeFromContinuingOperations": "-4671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20778000", "longTermDebt": "10160000", "shortTermDebt": "8363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37751000", "totalLiabilities": "45684000", "otherCurrentAssets": "854000", "totalCurrentAssets": "15542000", "currentLongTermDebt": "8282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5235999", "currentAccountsPayable": "2000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18549000", "totalShareholderEquity": "-24906000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "26445000", "totalCurrentLiabilities": "34810000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "10873999", "cashAndShortTermInvestments": "1178000", "commonStockSharesOutstanding": "73011000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3041000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17633000", "cashflowFromInvestment": "-13507000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "ebit": -1984000, "ebitda": -1864000, "pretax_income": -3019000, "tax_provision": null, "net_income": -3019000, "net_income_to_common": -3019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98000, "total_current_assets": 206000, "total_assets": 6366000, "short_term_debt": 7441000, "long_term_debt": 10678000, "total_debt": 18119000, "total_liabilities": 42885000, "total_equity": -36519000, "shares_outstanding": 76027667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3624000, "capital_expenditure": 0, "free_cash_flow": -3624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119144, "ticker_id": 7105, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1984000", "ebitda": "-1864000", "netIncome": "-3019000", "grossProfit": "-120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120000", "interestIncome": "7000", "incomeBeforeTax": "-3019000", "interestExpense": "1035000", "operatingIncome": "-2056000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1028000", "nonInterestIncome": "None", "operatingExpenses": "2056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "1085000", "netIncomeFromContinuingOperations": "-3019000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6366000", "longTermDebt": "10678000", "shortTermDebt": "7441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33080000", "totalLiabilities": "42885000", "otherCurrentAssets": "108000", "totalCurrentAssets": "206000", "currentLongTermDebt": "7282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6160000", "currentAccountsPayable": "3000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18135000", "totalShareholderEquity": "-36519000", "capitalLeaseObligations": "175000", "otherCurrentLiabilities": "4683000", "totalCurrentLiabilities": "12127000", "otherNonCurrentLiabilities": "19436000", "totalNonCurrentLiabilities": "30758000", "cashAndShortTermInvestments": "98000", "commonStockSharesOutstanding": "76027667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3624000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1990000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "research_and_development": 927000, "selling_general_admin": 1085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1984000, "depreciation_amortisation": 120000, "ebitda": -1864000, "interest_expense": 1035000, "interest_income": null, "other_non_operating": null, "pretax_income": -3019000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3019000, "net_income_continuing_ops": -3019000, "net_income_to_common": -3019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 206000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6160000, "total_assets": 6366000, "short_term_debt": 7441000, "accounts_payable": 3000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12127000, "long_term_debt": 10678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30758000, "total_liabilities": 42885000, "total_debt": 18119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33080000, "total_equity": -36519000, "shares_outstanding": 76027667, "operating_cash_flow": -3624000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1990000, "free_cash_flow": -3624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1984000", "ebitda": "-1864000", "netIncome": "-3019000", "grossProfit": "-120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120000", "interestIncome": "7000", "incomeBeforeTax": "-3019000", "interestExpense": "1035000", "operatingIncome": "-2056000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1028000", "nonInterestIncome": "None", "operatingExpenses": "2056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "1085000", "netIncomeFromContinuingOperations": "-3019000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6366000", "longTermDebt": "10678000", "shortTermDebt": "7441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33080000", "totalLiabilities": "42885000", "otherCurrentAssets": "108000", "totalCurrentAssets": "206000", "currentLongTermDebt": "7282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6160000", "currentAccountsPayable": "3000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18135000", "totalShareholderEquity": "-36519000", "capitalLeaseObligations": "175000", "otherCurrentLiabilities": "4683000", "totalCurrentLiabilities": "12127000", "otherNonCurrentLiabilities": "19436000", "totalNonCurrentLiabilities": "30758000", "cashAndShortTermInvestments": "98000", "commonStockSharesOutstanding": "76027667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3624000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1990000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 127000, "gross_profit": -127000, "ebit": -3643000, "ebitda": -3516000, "pretax_income": -4400000, "tax_provision": null, "net_income": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 1839000, "total_assets": 8248000, "short_term_debt": 8102000, "long_term_debt": 8520000, "total_debt": 16622000, "total_liabilities": 42321000, "total_equity": -34073000, "shares_outstanding": 76027667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2601000, "capital_expenditure": 0, "free_cash_flow": -2601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119149, "ticker_id": 7105, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3643000", "ebitda": "-3516000", "netIncome": "-4400000", "grossProfit": "-127000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "127000", "interestIncome": "56000", "incomeBeforeTax": "-4400000", "interestExpense": "757000", "operatingIncome": "-2797000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-701000", "nonInterestIncome": "None", "operatingExpenses": "2797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000", "sellingGeneralAndAdministrative": "1679000", "netIncomeFromContinuingOperations": "-4400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8248000", "longTermDebt": "8520000", "shortTermDebt": "8102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30061000", "totalLiabilities": "42321000", "otherCurrentAssets": "1662000", "totalCurrentAssets": "1839000", "currentLongTermDebt": "7972000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6409000", "currentAccountsPayable": "2000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16691000", "totalShareholderEquity": "-34073000", "capitalLeaseObligations": "199000", "otherCurrentLiabilities": "6154000", "totalCurrentLiabilities": "14258000", "otherNonCurrentLiabilities": "18846000", "totalNonCurrentLiabilities": "28063000", "cashAndShortTermInvestments": "177000", "commonStockSharesOutstanding": "76027667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2601000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2028000", "cashflowFromInvestment": "95000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 127000, "gross_profit": -127000, "research_and_development": 1071000, "selling_general_admin": 1679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3643000, "depreciation_amortisation": 127000, "ebitda": -3516000, "interest_expense": 757000, "interest_income": null, "other_non_operating": null, "pretax_income": -4400000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4400000, "net_income_continuing_ops": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1839000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6409000, "total_assets": 8248000, "short_term_debt": 8102000, "accounts_payable": 2000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14258000, "long_term_debt": 8520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28063000, "total_liabilities": 42321000, "total_debt": 16622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30061000, "total_equity": -34073000, "shares_outstanding": 76027667, "operating_cash_flow": -2601000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2028000, "free_cash_flow": -2601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3643000", "ebitda": "-3516000", "netIncome": "-4400000", "grossProfit": "-127000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "127000", "interestIncome": "56000", "incomeBeforeTax": "-4400000", "interestExpense": "757000", "operatingIncome": "-2797000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-701000", "nonInterestIncome": "None", "operatingExpenses": "2797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000", "sellingGeneralAndAdministrative": "1679000", "netIncomeFromContinuingOperations": "-4400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8248000", "longTermDebt": "8520000", "shortTermDebt": "8102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30061000", "totalLiabilities": "42321000", "otherCurrentAssets": "1662000", "totalCurrentAssets": "1839000", "currentLongTermDebt": "7972000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6409000", "currentAccountsPayable": "2000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16691000", "totalShareholderEquity": "-34073000", "capitalLeaseObligations": "199000", "otherCurrentLiabilities": "6154000", "totalCurrentLiabilities": "14258000", "otherNonCurrentLiabilities": "18846000", "totalNonCurrentLiabilities": "28063000", "cashAndShortTermInvestments": "177000", "commonStockSharesOutstanding": "76027667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2601000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2028000", "cashflowFromInvestment": "95000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 122000, "gross_profit": -122000, "ebit": -5865000, "ebitda": -5742000, "pretax_income": -6630000, "tax_provision": null, "net_income": -6630000, "net_income_to_common": -6630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718000, "total_current_assets": 2463000, "total_assets": 8745000, "short_term_debt": 7818000, "long_term_debt": 6318000, "total_debt": 14136000, "total_liabilities": 38376000, "total_equity": -29631000, "shares_outstanding": 76027667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2971000, "capital_expenditure": 246000, "free_cash_flow": -2725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119150, "ticker_id": 7105, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5865000", "ebitda": "-5742000", "netIncome": "-6630000", "grossProfit": "-122000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "122000", "interestIncome": "5000", "incomeBeforeTax": "-6630000", "interestExpense": "765000", "operatingIncome": "-2829000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-760000", "nonInterestIncome": "None", "operatingExpenses": "2829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "1492000", "netIncomeFromContinuingOperations": "-6630000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8745000", "longTermDebt": "6318000", "shortTermDebt": "7818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25661000", "totalLiabilities": "38376000", "otherCurrentAssets": "1651000", "totalCurrentAssets": "2463000", "currentLongTermDebt": "7648000", "longTermInvestments": "None", "shortTermInvestments": "94000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6282000", "currentAccountsPayable": "4000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14251000", "totalShareholderEquity": "-29631000", "capitalLeaseObligations": "285000", "otherCurrentLiabilities": "5085000", "totalCurrentLiabilities": "12907000", "otherNonCurrentLiabilities": "18408000", "totalNonCurrentLiabilities": "25469000", "cashAndShortTermInvestments": "718000", "commonStockSharesOutstanding": "76027667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2971000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3333000", "cashflowFromInvestment": "1392000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 122000, "gross_profit": -122000, "research_and_development": 1290000, "selling_general_admin": 1492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5865000, "depreciation_amortisation": 123000, "ebitda": -5742000, "interest_expense": 765000, "interest_income": null, "other_non_operating": null, "pretax_income": -6630000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6630000, "net_income_continuing_ops": -6630000, "net_income_to_common": -6630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 718000, "short_term_investments": 94000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2463000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6282000, "total_assets": 8745000, "short_term_debt": 7818000, "accounts_payable": 4000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12907000, "long_term_debt": 6318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25469000, "total_liabilities": 38376000, "total_debt": 14136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25661000, "total_equity": -29631000, "shares_outstanding": 76027667, "operating_cash_flow": -2971000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3333000, "free_cash_flow": -2725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5865000", "ebitda": "-5742000", "netIncome": "-6630000", "grossProfit": "-122000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "122000", "interestIncome": "5000", "incomeBeforeTax": "-6630000", "interestExpense": "765000", "operatingIncome": "-2829000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-760000", "nonInterestIncome": "None", "operatingExpenses": "2829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "1492000", "netIncomeFromContinuingOperations": "-6630000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8745000", "longTermDebt": "6318000", "shortTermDebt": "7818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25661000", "totalLiabilities": "38376000", "otherCurrentAssets": "1651000", "totalCurrentAssets": "2463000", "currentLongTermDebt": "7648000", "longTermInvestments": "None", "shortTermInvestments": "94000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6282000", "currentAccountsPayable": "4000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14251000", "totalShareholderEquity": "-29631000", "capitalLeaseObligations": "285000", "otherCurrentLiabilities": "5085000", "totalCurrentLiabilities": "12907000", "otherNonCurrentLiabilities": "18408000", "totalNonCurrentLiabilities": "25469000", "cashAndShortTermInvestments": "718000", "commonStockSharesOutstanding": "76027667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2971000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3333000", "cashflowFromInvestment": "1392000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 121000, "gross_profit": -121000, "ebit": -3363000, "ebitda": -3241000, "pretax_income": -4198000, "tax_provision": null, "net_income": -4198000, "net_income_to_common": -4198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 551000, "total_current_assets": 2648000, "total_assets": 9432000, "short_term_debt": 5183000, "long_term_debt": 6260000, "total_debt": 11443000, "total_liabilities": 32757000, "total_equity": -23325000, "shares_outstanding": 76027667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1984000, "capital_expenditure": 137000, "free_cash_flow": -1847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119151, "ticker_id": 7105, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3363000", "ebitda": "-3241000", "netIncome": "-4198000", "grossProfit": "-121000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "121000", "interestIncome": "6000", "incomeBeforeTax": "-4198000", "interestExpense": "835000", "operatingIncome": "-2404000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-829000", "nonInterestIncome": "None", "operatingExpenses": "2404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "791000", "netIncomeFromContinuingOperations": "-4198000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9432000", "longTermDebt": "6260000", "shortTermDebt": "5183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19031000", "totalLiabilities": "32757000", "otherCurrentAssets": "263000", "totalCurrentAssets": "2648000", "currentLongTermDebt": "4933000", "longTermInvestments": "None", "shortTermInvestments": "1834000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6784000", "currentAccountsPayable": "46000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11789000", "totalShareholderEquity": "-23325000", "capitalLeaseObligations": "596000", "otherCurrentLiabilities": "1065000", "totalCurrentLiabilities": "6294000", "otherNonCurrentLiabilities": "19229000", "totalNonCurrentLiabilities": "26463000", "cashAndShortTermInvestments": "551000", "commonStockSharesOutstanding": "76027667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1984000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1383000", "cashflowFromInvestment": "-1307000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 121000, "gross_profit": -121000, "research_and_development": 1559000, "selling_general_admin": 791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3363000, "depreciation_amortisation": 122000, "ebitda": -3241000, "interest_expense": 835000, "interest_income": null, "other_non_operating": null, "pretax_income": -4198000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4198000, "net_income_continuing_ops": -4198000, "net_income_to_common": -4198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 551000, "short_term_investments": 1834000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2648000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6784000, "total_assets": 9432000, "short_term_debt": 5183000, "accounts_payable": 46000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6294000, "long_term_debt": 6260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26463000, "total_liabilities": 32757000, "total_debt": 11443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19031000, "total_equity": -23325000, "shares_outstanding": 76027667, "operating_cash_flow": -1984000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1383000, "free_cash_flow": -1847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3363000", "ebitda": "-3241000", "netIncome": "-4198000", "grossProfit": "-121000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "121000", "interestIncome": "6000", "incomeBeforeTax": "-4198000", "interestExpense": "835000", "operatingIncome": "-2404000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-829000", "nonInterestIncome": "None", "operatingExpenses": "2404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "791000", "netIncomeFromContinuingOperations": "-4198000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9432000", "longTermDebt": "6260000", "shortTermDebt": "5183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19031000", "totalLiabilities": "32757000", "otherCurrentAssets": "263000", "totalCurrentAssets": "2648000", "currentLongTermDebt": "4933000", "longTermInvestments": "None", "shortTermInvestments": "1834000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6784000", "currentAccountsPayable": "46000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11789000", "totalShareholderEquity": "-23325000", "capitalLeaseObligations": "596000", "otherCurrentLiabilities": "1065000", "totalCurrentLiabilities": "6294000", "otherNonCurrentLiabilities": "19229000", "totalNonCurrentLiabilities": "26463000", "cashAndShortTermInvestments": "551000", "commonStockSharesOutstanding": "76027667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1984000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1383000", "cashflowFromInvestment": "-1307000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2446000, "ebitda": -2336000, "pretax_income": -1916000, "tax_provision": null, "net_income": -1916000, "net_income_to_common": -1916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3558000, "total_current_assets": 6221000, "total_assets": 12843000, "short_term_debt": 4957000, "long_term_debt": null, "total_debt": 4957000, "total_liabilities": 32047000, "total_equity": -19204000, "shares_outstanding": 71567000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1087000, "capital_expenditure": 88000, "free_cash_flow": -999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119152, "ticker_id": 7105, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2446000", "ebitda": "-2336000", "netIncome": "-1916000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1916000", "interestExpense": "832000", "operatingIncome": "-2446000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "859000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12843000", "longTermDebt": "None", "shortTermDebt": "4957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14833000", "totalLiabilities": "32047000", "otherCurrentAssets": "1999000", "totalCurrentAssets": "6221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6622000", "currentAccountsPayable": "25000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13603000", "totalShareholderEquity": "-19204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "796000", "totalCurrentLiabilities": "5778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26269000", "cashAndShortTermInvestments": "3558000", "commonStockSharesOutstanding": "71567000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1087000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4911000", "cashflowFromInvestment": "731000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1515000, "selling_general_admin": 859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2446000, "depreciation_amortisation": 110000, "ebitda": -2336000, "interest_expense": 832000, "interest_income": null, "other_non_operating": null, "pretax_income": -1916000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1916000, "net_income_continuing_ops": null, "net_income_to_common": -1916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3558000, "short_term_investments": 664000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6622000, "total_assets": 12843000, "short_term_debt": 4957000, "accounts_payable": 25000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26269000, "total_liabilities": 32047000, "total_debt": 4957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14833000, "total_equity": -19204000, "shares_outstanding": 71567000, "operating_cash_flow": -1087000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4911000, "free_cash_flow": -999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2446000", "ebitda": "-2336000", "netIncome": "-1916000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1916000", "interestExpense": "832000", "operatingIncome": "-2446000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "859000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12843000", "longTermDebt": "None", "shortTermDebt": "4957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14833000", "totalLiabilities": "32047000", "otherCurrentAssets": "1999000", "totalCurrentAssets": "6221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6622000", "currentAccountsPayable": "25000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13603000", "totalShareholderEquity": "-19204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "796000", "totalCurrentLiabilities": "5778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26269000", "cashAndShortTermInvestments": "3558000", "commonStockSharesOutstanding": "71567000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1087000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4911000", "cashflowFromInvestment": "731000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1791000, "ebitda": -1791000, "pretax_income": -3419000, "tax_provision": null, "net_income": -3419000, "net_income_to_common": -3419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1178000, "total_current_assets": 15542000, "total_assets": 20778000, "short_term_debt": 8363000, "long_term_debt": 10160000, "total_debt": 18523000, "total_liabilities": 45684000, "total_equity": -24906000, "shares_outstanding": 74233667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119140, "ticker_id": 7105, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1791000", "netIncome": "-3419000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3419000", "interestExpense": "2122000", "operatingIncome": "-1791000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20778000", "longTermDebt": "10160000", "shortTermDebt": "8363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37751000", "totalLiabilities": "45684000", "otherCurrentAssets": "854000", "totalCurrentAssets": "15542000", "currentLongTermDebt": "8282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5235999", "currentAccountsPayable": "2000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18549000", "totalShareholderEquity": "-24906000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "26445000", "totalCurrentLiabilities": "34810000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "10873999", "cashAndShortTermInvestments": "1178000", "commonStockSharesOutstanding": "74233667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1178000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 446000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1791000, "depreciation_amortisation": null, "ebitda": -1791000, "interest_expense": 2122000, "interest_income": null, "other_non_operating": null, "pretax_income": -3419000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3419000, "net_income_continuing_ops": null, "net_income_to_common": -3419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1178000, "short_term_investments": null, "net_receivables": 13510000, "inventory": null, "other_current_assets": null, "total_current_assets": 15542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5235999, "total_assets": 20778000, "short_term_debt": 8363000, "accounts_payable": 2000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34810000, "long_term_debt": 10160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10873999, "total_liabilities": 45684000, "total_debt": 18523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37751000, "total_equity": -24906000, "shares_outstanding": 74233667, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1791000", "netIncome": "-3419000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3419000", "interestExpense": "2122000", "operatingIncome": "-1791000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20778000", "longTermDebt": "10160000", "shortTermDebt": "8363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37751000", "totalLiabilities": "45684000", "otherCurrentAssets": "854000", "totalCurrentAssets": "15542000", "currentLongTermDebt": "8282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5235999", "currentAccountsPayable": "2000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18549000", "totalShareholderEquity": "-24906000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "26445000", "totalCurrentLiabilities": "34810000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "10873999", "cashAndShortTermInvestments": "1178000", "commonStockSharesOutstanding": "74233667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1178000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -816000, "ebitda": -835000, "pretax_income": -1252000, "tax_provision": null, "net_income": -1252000, "net_income_to_common": -1252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000, "total_current_assets": 17163000, "total_assets": 37671000, "short_term_debt": 22916000, "long_term_debt": 12271000, "total_debt": 35187000, "total_liabilities": 60143000, "total_equity": -22472000, "shares_outstanding": 71758000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119142, "ticker_id": 7105, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-835000", "netIncome": "-1252000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1252000", "interestExpense": "417000", "operatingIncome": "-816000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "37671000", "longTermDebt": "12271000", "shortTermDebt": "22916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34332000", "totalLiabilities": "60143000", "otherCurrentAssets": "153000", "totalCurrentAssets": "17163000", "currentLongTermDebt": "22785000", "longTermInvestments": "None", "shortTermInvestments": "16875000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20508000", "currentAccountsPayable": "3000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35194000", "totalShareholderEquity": "-22472000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "4635000", "totalCurrentLiabilities": "27554000", "otherNonCurrentLiabilities": "19683000", "totalNonCurrentLiabilities": "32589000", "cashAndShortTermInvestments": "135000", "commonStockSharesOutstanding": "71758000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 367000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -816000, "depreciation_amortisation": null, "ebitda": -835000, "interest_expense": 417000, "interest_income": null, "other_non_operating": null, "pretax_income": -1252000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1252000, "net_income_continuing_ops": null, "net_income_to_common": -1252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135000, "short_term_investments": 16875000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20508000, "total_assets": 37671000, "short_term_debt": 22916000, "accounts_payable": 3000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27554000, "long_term_debt": 12271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32589000, "total_liabilities": 60143000, "total_debt": 35187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34332000, "total_equity": -22472000, "shares_outstanding": 71758000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-835000", "netIncome": "-1252000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1252000", "interestExpense": "417000", "operatingIncome": "-816000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "37671000", "longTermDebt": "12271000", "shortTermDebt": "22916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34332000", "totalLiabilities": "60143000", "otherCurrentAssets": "153000", "totalCurrentAssets": "17163000", "currentLongTermDebt": "22785000", "longTermInvestments": "None", "shortTermInvestments": "16875000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20508000", "currentAccountsPayable": "3000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35194000", "totalShareholderEquity": "-22472000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "4635000", "totalCurrentLiabilities": "27554000", "otherNonCurrentLiabilities": "19683000", "totalNonCurrentLiabilities": "32589000", "cashAndShortTermInvestments": "135000", "commonStockSharesOutstanding": "71758000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 58000, "gross_profit": -58000, "ebit": -552.5, "ebitda": -523.5, "pretax_income": -846.5, "tax_provision": null, "net_income": -846.5, "net_income_to_common": -846.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98000, "total_current_assets": 206000, "total_assets": 6366000, "short_term_debt": 7441000, "long_term_debt": 10678000, "total_debt": 18119000, "total_liabilities": 42885000, "total_equity": -36519000, "shares_outstanding": 71567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -913000, "capital_expenditure": 0, "free_cash_flow": -913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119143, "ticker_id": 7105, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-552.50", "ebitda": "-523.50", "netIncome": "-846.50", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "58000", "interestIncome": "None", "incomeBeforeTax": "-846.50", "interestExpense": "None", "operatingIncome": "-552.50", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "552.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29", "sellingGeneralAndAdministrative": "327", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6366000", "longTermDebt": "10678000", "shortTermDebt": "7441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33080000", "totalLiabilities": "42885000", "otherCurrentAssets": "108000", "totalCurrentAssets": "206000", "currentLongTermDebt": "7282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6160000", "currentAccountsPayable": "3000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18135000", "totalShareholderEquity": "-36519000", "capitalLeaseObligations": "175000", "otherCurrentLiabilities": "4683000", "totalCurrentLiabilities": "12127000", "otherNonCurrentLiabilities": "19436000", "totalNonCurrentLiabilities": "30758000", "cashAndShortTermInvestments": "98000", "commonStockSharesOutstanding": "71567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-846.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-913000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "848000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 58000, "gross_profit": -58000, "research_and_development": 214, "selling_general_admin": 327, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -552.5, "depreciation_amortisation": 29, "ebitda": -523.5, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -846.5, "tax_provision": null, "effective_tax_rate": null, "net_income": -846.5, "net_income_continuing_ops": null, "net_income_to_common": -846.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 206000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6160000, "total_assets": 6366000, "short_term_debt": 7441000, "accounts_payable": 3000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12127000, "long_term_debt": 10678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30758000, "total_liabilities": 42885000, "total_debt": 18119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33080000, "total_equity": -36519000, "shares_outstanding": 71567, "operating_cash_flow": -913000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 848000, "free_cash_flow": -913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-552.50", "ebitda": "-523.50", "netIncome": "-846.50", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "58000", "interestIncome": "None", "incomeBeforeTax": "-846.50", "interestExpense": "None", "operatingIncome": "-552.50", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "552.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29", "sellingGeneralAndAdministrative": "327", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6366000", "longTermDebt": "10678000", "shortTermDebt": "7441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33080000", "totalLiabilities": "42885000", "otherCurrentAssets": "108000", "totalCurrentAssets": "206000", "currentLongTermDebt": "7282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6160000", "currentAccountsPayable": "3000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18135000", "totalShareholderEquity": "-36519000", "capitalLeaseObligations": "175000", "otherCurrentLiabilities": "4683000", "totalCurrentLiabilities": "12127000", "otherNonCurrentLiabilities": "19436000", "totalNonCurrentLiabilities": "30758000", "cashAndShortTermInvestments": "98000", "commonStockSharesOutstanding": "71567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-846.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-913000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "848000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -552.5, "ebitda": -523.5, "pretax_income": -846.5, "tax_provision": null, "net_income": -846.5, "net_income_to_common": -846.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98000, "total_current_assets": 206000, "total_assets": 6366000, "short_term_debt": 7441000, "long_term_debt": null, "total_debt": 7441000, "total_liabilities": 42885000, "total_equity": -36519000, "shares_outstanding": 71567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -425.5, "capital_expenditure": 0, "free_cash_flow": -425.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119145, "ticker_id": 7105, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-552.50", "ebitda": "-523.50", "netIncome": "-846.50", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-846.50", "interestExpense": "293", "operatingIncome": "-552.50", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "552.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29", "sellingGeneralAndAdministrative": "327", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6366000", "longTermDebt": "None", "shortTermDebt": "7441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-33080000", "totalLiabilities": "42885000", "otherCurrentAssets": "108000", "totalCurrentAssets": "206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6160000", "currentAccountsPayable": "3000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18135000", "totalShareholderEquity": "-36519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4683000", "totalCurrentLiabilities": "12127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30758000", "cashAndShortTermInvestments": "98000", "commonStockSharesOutstanding": "71567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-846.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-425.50", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 214, "selling_general_admin": 327, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -552.5, "depreciation_amortisation": 29, "ebitda": -523.5, "interest_expense": 293, "interest_income": null, "other_non_operating": null, "pretax_income": -846.5, "tax_provision": null, "effective_tax_rate": null, "net_income": -846.5, "net_income_continuing_ops": null, "net_income_to_common": -846.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 206000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6160000, "total_assets": 6366000, "short_term_debt": 7441000, "accounts_payable": 3000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12127000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30758000, "total_liabilities": 42885000, "total_debt": 7441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33080000, "total_equity": -36519000, "shares_outstanding": 71567, "operating_cash_flow": -425.5, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 424, "free_cash_flow": -425.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-552.50", "ebitda": "-523.50", "netIncome": "-846.50", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-846.50", "interestExpense": "293", "operatingIncome": "-552.50", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "552.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29", "sellingGeneralAndAdministrative": "327", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6366000", "longTermDebt": "None", "shortTermDebt": "7441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-33080000", "totalLiabilities": "42885000", "otherCurrentAssets": "108000", "totalCurrentAssets": "206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6160000", "currentAccountsPayable": "3000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18135000", "totalShareholderEquity": "-36519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4683000", "totalCurrentLiabilities": "12127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30758000", "cashAndShortTermInvestments": "98000", "commonStockSharesOutstanding": "71567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-846.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-425.50", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 62000, "gross_profit": -62000, "ebit": -475.5, "ebitda": -444.5, "pretax_income": -663, "tax_provision": null, "net_income": -663, "net_income_to_common": -663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96000, "total_current_assets": 200000, "total_assets": 6440000, "short_term_debt": 7622000, "long_term_debt": 9670000, "total_debt": 17292000, "total_liabilities": 41366000, "total_equity": -34926000, "shares_outstanding": 71567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2711000, "capital_expenditure": 0, "free_cash_flow": -2711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119146, "ticker_id": 7105, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-475.50", "ebitda": "-444.50", "netIncome": "-663", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "62000", "interestIncome": "None", "incomeBeforeTax": "-663", "interestExpense": "None", "operatingIncome": "-475.50", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "475.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31", "sellingGeneralAndAdministrative": "215.50", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6440000", "longTermDebt": "9670000", "shortTermDebt": "7622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31387000", "totalLiabilities": "41366000", "otherCurrentAssets": "104000", "totalCurrentAssets": "200000", "currentLongTermDebt": "7461000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6240000", "currentAccountsPayable": "9000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17369000", "totalShareholderEquity": "-34926000", "capitalLeaseObligations": "238000", "otherCurrentLiabilities": "4303000", "totalCurrentLiabilities": "11934000", "otherNonCurrentLiabilities": "19057000", "totalNonCurrentLiabilities": "29432000", "cashAndShortTermInvestments": "96000", "commonStockSharesOutstanding": "71567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2711000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1142000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 62000, "gross_profit": -62000, "research_and_development": 249.5, "selling_general_admin": 215.5, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -475.5, "depreciation_amortisation": 31, "ebitda": -444.5, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -663, "tax_provision": null, "effective_tax_rate": null, "net_income": -663, "net_income_continuing_ops": null, "net_income_to_common": -663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6240000, "total_assets": 6440000, "short_term_debt": 7622000, "accounts_payable": 9000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11934000, "long_term_debt": 9670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29432000, "total_liabilities": 41366000, "total_debt": 17292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31387000, "total_equity": -34926000, "shares_outstanding": 71567, "operating_cash_flow": -2711000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1142000, "free_cash_flow": -2711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-475.50", "ebitda": "-444.50", "netIncome": "-663", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "62000", "interestIncome": "None", "incomeBeforeTax": "-663", "interestExpense": "None", "operatingIncome": "-475.50", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "475.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31", "sellingGeneralAndAdministrative": "215.50", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6440000", "longTermDebt": "9670000", "shortTermDebt": "7622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31387000", "totalLiabilities": "41366000", "otherCurrentAssets": "104000", "totalCurrentAssets": "200000", "currentLongTermDebt": "7461000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6240000", "currentAccountsPayable": "9000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17369000", "totalShareholderEquity": "-34926000", "capitalLeaseObligations": "238000", "otherCurrentLiabilities": "4303000", "totalCurrentLiabilities": "11934000", "otherNonCurrentLiabilities": "19057000", "totalNonCurrentLiabilities": "29432000", "cashAndShortTermInvestments": "96000", "commonStockSharesOutstanding": "71567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2711000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1142000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -475.5, "ebitda": -444.5, "pretax_income": -663, "tax_provision": null, "net_income": -663, "net_income_to_common": -663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96000, "total_current_assets": 200000, "total_assets": 6440000, "short_term_debt": 7622000, "long_term_debt": null, "total_debt": 7622000, "total_liabilities": 41366000, "total_equity": -34926000, "shares_outstanding": 71567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1386.5, "capital_expenditure": 0, "free_cash_flow": -1386.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119147, "ticker_id": 7105, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-475.50", "ebitda": "-444.50", "netIncome": "-663", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-663", "interestExpense": "221", "operatingIncome": "-475.50", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "475.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31", "sellingGeneralAndAdministrative": "215.50", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6440000", "longTermDebt": "None", "shortTermDebt": "7622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-31387000", "totalLiabilities": "41366000", "otherCurrentAssets": "104000", "totalCurrentAssets": "200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6240000", "currentAccountsPayable": "9000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17369000", "totalShareholderEquity": "-34926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4303000", "totalCurrentLiabilities": "11934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29432000", "cashAndShortTermInvestments": "96000", "commonStockSharesOutstanding": "71567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1386.50", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "571", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 249.5, "selling_general_admin": 215.5, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -475.5, "depreciation_amortisation": 31, "ebitda": -444.5, "interest_expense": 221, "interest_income": null, "other_non_operating": null, "pretax_income": -663, "tax_provision": null, "effective_tax_rate": null, "net_income": -663, "net_income_continuing_ops": null, "net_income_to_common": -663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6240000, "total_assets": 6440000, "short_term_debt": 7622000, "accounts_payable": 9000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11934000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29432000, "total_liabilities": 41366000, "total_debt": 7622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31387000, "total_equity": -34926000, "shares_outstanding": 71567, "operating_cash_flow": -1386.5, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 571, "free_cash_flow": -1386.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-475.50", "ebitda": "-444.50", "netIncome": "-663", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-663", "interestExpense": "221", "operatingIncome": "-475.50", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "475.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31", "sellingGeneralAndAdministrative": "215.50", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6440000", "longTermDebt": "None", "shortTermDebt": "7622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-31387000", "totalLiabilities": "41366000", "otherCurrentAssets": "104000", "totalCurrentAssets": "200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6240000", "currentAccountsPayable": "9000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17369000", "totalShareholderEquity": "-34926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4303000", "totalCurrentLiabilities": "11934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29432000", "cashAndShortTermInvestments": "96000", "commonStockSharesOutstanding": "71567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1386.50", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "571", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -844, "ebitda": -813, "pretax_income": -1329, "tax_provision": null, "net_income": -1329, "net_income_to_common": -1329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 1839000, "total_assets": 8248000, "short_term_debt": 8102000, "long_term_debt": 8520000, "total_debt": 16622000, "total_liabilities": 42321000, "total_equity": -34073000, "shares_outstanding": 71567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -654.5, "capital_expenditure": 0, "free_cash_flow": -654.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119148, "ticker_id": 7105, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:16.568147+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-844", "ebitda": "-813", "netIncome": "-1329", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1329", "interestExpense": "172", "operatingIncome": "-844", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "844", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31", "sellingGeneralAndAdministrative": "565", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8248000", "longTermDebt": "8520000", "shortTermDebt": "8102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30061000", "totalLiabilities": "42321000", "otherCurrentAssets": "1662000", "totalCurrentAssets": "1839000", "currentLongTermDebt": "7972000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6409000", "currentAccountsPayable": "2000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16691000", "totalShareholderEquity": "-34073000", "capitalLeaseObligations": "199000", "otherCurrentLiabilities": "6154000", "totalCurrentLiabilities": "14258000", "otherNonCurrentLiabilities": "18846000", "totalNonCurrentLiabilities": "28063000", "cashAndShortTermInvestments": "177000", "commonStockSharesOutstanding": "71567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1329", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-654.50", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "657.50", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 266.5, "selling_general_admin": 565, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -844, "depreciation_amortisation": 31, "ebitda": -813, "interest_expense": 172, "interest_income": null, "other_non_operating": null, "pretax_income": -1329, "tax_provision": null, "effective_tax_rate": null, "net_income": -1329, "net_income_continuing_ops": null, "net_income_to_common": -1329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1839000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6409000, "total_assets": 8248000, "short_term_debt": 8102000, "accounts_payable": 2000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14258000, "long_term_debt": 8520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28063000, "total_liabilities": 42321000, "total_debt": 16622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30061000, "total_equity": -34073000, "shares_outstanding": 71567, "operating_cash_flow": -654.5, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 657.5, "free_cash_flow": -654.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-844", "ebitda": "-813", "netIncome": "-1329", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1329", "interestExpense": "172", "operatingIncome": "-844", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "844", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31", "sellingGeneralAndAdministrative": "565", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8248000", "longTermDebt": "8520000", "shortTermDebt": "8102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30061000", "totalLiabilities": "42321000", "otherCurrentAssets": "1662000", "totalCurrentAssets": "1839000", "currentLongTermDebt": "7972000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6409000", "currentAccountsPayable": "2000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16691000", "totalShareholderEquity": "-34073000", "capitalLeaseObligations": "199000", "otherCurrentLiabilities": "6154000", "totalCurrentLiabilities": "14258000", "otherNonCurrentLiabilities": "18846000", "totalNonCurrentLiabilities": "28063000", "cashAndShortTermInvestments": "177000", "commonStockSharesOutstanding": "71567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1329", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-654.50", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "657.50", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }