{ "ticker": { "uuid": "dd16c814-bbc1-478a-b315-10f975387fed", "symbol": "QH", "name": "Quhuo Limited American Depository Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/dd16c814-bbc1-478a-b315-10f975387fed/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd16c814-bbc1-478a-b315-10f975387fed/" }, "ticker_metadata": { "id": 59100, "uuid": "dd16c814-bbc1-478a-b315-10f975387fed", "symbol": "QH", "name": "Quhuo Limited American Depository Shares", "asset_type": "equity", "market_cap": 17943900, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Quhuo Limited, operates an operational solutions platform for the workforce in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dd16c814-bbc1-478a-b315-10f975387fed", "symbol": "QH", "name": "Quhuo Limited American Depository Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/dd16c814-bbc1-478a-b315-10f975387fed/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd16c814-bbc1-478a-b315-10f975387fed/" }, "week_end_date": "2026-07-05", "universe": "USD_US", "score": { "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.576, "confidence": 0.571, "delta": -6 }, "headline_factors": { "price": 6.58, "market_cap": 21428513.54, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.4213, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-07-05", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 186, "has_full_data": false, "completeness_score": 0.5, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-07-06T00:04:59.116139+00:00", "batch_id": "" }, "size": { "price_close": 6.58, "market_cap": 21428513.54, "market_cap_usd": 21428513.54, "enterprise_value": null, "shares_outstanding": 3256613, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0604, "ptbv_ratio": 0.0876, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.734, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0604, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0.1917, "total_yield": null }, "quality": { "gross_margin": 0.0049, "operating_margin": -0.0705, "net_margin": -0.0592, "ebitda_margin": -0.0643, "fcf_margin": -0.0116, "roe": -0.4213, "roa": -0.1872, "roic": -0.3097, "roc_greenblatt": -1.9685, "asset_turnover": 3.1638, "cash_conversion": 0.1953, "accruals_ratio": -0.1397, "sbc_to_revenue": 0.0012, "piotroski_f_score": 1, "altman_z_score": -0.1997, "earnings_stability_5y": 1.124, "revenue_stability_5y": 0.2432, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0155, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.265, "net_debt_to_ebitda": -0.4716, "debt_to_assets": 0.144, "interest_coverage": -42.448, "current_ratio": 1.0256, "quick_ratio": 1.0256, "net_debt": 76598000, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.5614, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1288, "revenue_growth_5y_cagr": -0.0043, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5901, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.941, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4182, "distance_from_52w_low": 0.941, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2525897000, "gross_profit_ttm": 12373000, "ebit_ttm": -178112000, "ebitda_ttm": -162407000, "net_income_ttm": -149464000, "eps_diluted_ttm": -45.8955, "operating_cash_flow_ttm": -37939000, "capital_expenditure_ttm": 8746000, "fcf_ttm": -29193000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 37076000, "interest_expense_ttm": 4196000, "cash_and_equivalents": 38376000, "total_current_assets": 404863000, "total_current_liabilities": 394749000, "net_ppe": 3914000, "total_assets": 798362000, "total_debt": 114974000, "total_equity": 354757000, "net_working_capital": 86568000, "book_value_per_share": 108.9343, "retained_earnings": -1523289000, "preferred_stock": null, "minority_interest": -5153000, "tangible_book_value": 244647000, "tangible_book_per_share": 75.1231 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.585, "os_score": 0.71, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.576, "signal_confidence": 0.571, "os_score_delta": -6 }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 53662, "ticker_id": 59100, "universe_id": 1, "week_end_date": "2026-07-05", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 186, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-07-06T00:04:59.116139+00:00", "batch_id": "", "os_score_delta": -6, "price_close": 6.58, "market_cap": 21428513.54, "market_cap_usd": 21428513.54, "enterprise_value": null, "shares_outstanding": 3256613, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.06040336, "ptbv_ratio": 0.08758952, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.73402917, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0.19166052, "total_yield": null, "gross_margin": 0.00489846, "operating_margin": -0.07051436, "net_margin": -0.05917264, "ebitda_margin": -0.06429676, "fcf_margin": -0.01155748, "roe": -0.42131374, "roa": -0.18721332, "roic": -0.3096846, "roc_greenblatt": -1.96847992, "asset_turnover": 3.16384923, "cash_conversion": 0.19531794, "accruals_ratio": -0.13969227, "sbc_to_revenue": 0.00119205, "debt_to_equity": 1.26497293, "net_debt_to_ebitda": -0.47164223, "debt_to_assets": 0.14401237, "interest_coverage": -42.44804576, "current_ratio": 1.02562134, "quick_ratio": 1.02562134, "net_debt": 76598000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.12882962, "revenue_growth_5y_cagr": -0.00429217, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.59006325, "piotroski_f_score": 1, "altman_z_score": -0.19974271, "earnings_stability_5y": 1.124027, "revenue_stability_5y": 0.243249, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.94100295, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.41821397, "distance_from_52w_low": 0.94100295, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.5614489, "revenue_ttm": 2525897000, "gross_profit_ttm": 12373000, "ebit_ttm": -178112000, "ebitda_ttm": -162407000, "net_income_ttm": -149464000, "eps_diluted_ttm": -45.89553625, "operating_cash_flow_ttm": -37939000, "capital_expenditure_ttm": 8746000, "fcf_ttm": -29193000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 37076000, "interest_expense_ttm": 4196000, "cash_and_equivalents": 38376000, "total_current_assets": 404863000, "total_current_liabilities": 394749000, "net_ppe": 3914000, "total_assets": 798362000, "total_debt": 114974000, "total_equity": 354757000, "net_working_capital": 86568000, "book_value_per_share": 108.93434375, "retained_earnings": -1523289000, "preferred_stock": null, "minority_interest": -5153000, "tangible_book_value": 244647000, "tangible_book_per_share": 75.12314174, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.576, "signal_confidence": 0.571, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.39, "os": 0.21, "value": 0.37, "quality": 0.35, "momentum": 0.35, "confidence": 0.545, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.4213, "momentum_12_1": null, "complete_fields": { "id": 62913, "ticker_id": 59100, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-07-12T18:25:43.682016+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.39, "market_cap": 11039918.07, "market_cap_usd": 11039918.07, "enterprise_value": null, "shares_outstanding": 3256613, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03111966, "ptbv_ratio": 0.04512591, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.37817004, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0.37201363, "total_yield": null, "gross_margin": 0.00489846, "operating_margin": -0.07051436, "net_margin": -0.05917264, "ebitda_margin": -0.06429676, "fcf_margin": -0.01155748, "roe": -0.42131374, "roa": -0.18721332, "roic": -0.3096846, "roc_greenblatt": -1.96847992, "asset_turnover": 3.16384923, "cash_conversion": 0.19531794, "accruals_ratio": -0.13969227, "sbc_to_revenue": 0.00119205, "debt_to_equity": 1.26497293, "net_debt_to_ebitda": -0.47164223, "debt_to_assets": 0.14401237, "interest_coverage": -42.44804576, "current_ratio": 1.02562134, "quick_ratio": 1.02562134, "net_debt": 76598000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.12882962, "revenue_growth_5y_cagr": -0.00429217, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.59006325, "piotroski_f_score": 1, "altman_z_score": -0.2136325, "earnings_stability_5y": 1.124027, "revenue_stability_5y": 0.243249, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 2525897000, "gross_profit_ttm": 12373000, "ebit_ttm": -178112000, "ebitda_ttm": -162407000, "net_income_ttm": -149464000, "eps_diluted_ttm": -45.89553625, "operating_cash_flow_ttm": -37939000, "capital_expenditure_ttm": 8746000, "fcf_ttm": -29193000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 37076000, "interest_expense_ttm": 4196000, "cash_and_equivalents": 38376000, "total_current_assets": 404863000, "total_current_liabilities": 394749000, "net_ppe": 3914000, "total_assets": 798362000, "total_debt": 114974000, "total_equity": 354757000, "net_working_capital": 86568000, "book_value_per_share": 108.93434375, "retained_earnings": -1523289000, "preferred_stock": null, "minority_interest": -5153000, "tangible_book_value": 244647000, "tangible_book_per_share": 75.12314174, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 63, "svqf_composite": 63, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.545, "signal_confidence": 0.545, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } }, { "week_end_date": "2026-06-14", "price": 7.34, "os": 0.2, "value": 0.36, "quality": 0.34, "momentum": 0.35, "confidence": 0.545, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.4213, "momentum_12_1": null, "complete_fields": { "id": 62933, "ticker_id": 59100, "universe_id": 1, "week_end_date": "2026-06-14", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 165, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-07-12T18:30:34.161605+00:00", "batch_id": "", "os_score_delta": 1, "price_close": 7.34, "market_cap": 23903539.42, "market_cap_usd": 23903539.42, "enterprise_value": null, "shares_outstanding": 3256613, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.06738004, "ptbv_ratio": 0.09770624, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.81881065, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0.17181556, "total_yield": null, "gross_margin": 0.00489846, "operating_margin": -0.07051436, "net_margin": -0.05917264, "ebitda_margin": -0.06429676, "fcf_margin": -0.01155748, "roe": -0.42131374, "roa": -0.18721332, "roic": -0.3096846, "roc_greenblatt": -1.96847992, "asset_turnover": 3.16384923, "cash_conversion": 0.19531794, "accruals_ratio": -0.13969227, "sbc_to_revenue": 0.00119205, "debt_to_equity": 1.26497293, "net_debt_to_ebitda": -0.47164223, "debt_to_assets": 0.14401237, "interest_coverage": -42.44804576, "current_ratio": 1.02562134, "quick_ratio": 1.02562134, "net_debt": 76598000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.12882962, "revenue_growth_5y_cagr": -0.00429217, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.59006325, "piotroski_f_score": 1, "altman_z_score": -0.19643354, "earnings_stability_5y": 1.124027, "revenue_stability_5y": 0.243249, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 2525897000, "gross_profit_ttm": 12373000, "ebit_ttm": -178112000, "ebitda_ttm": -162407000, "net_income_ttm": -149464000, "eps_diluted_ttm": -45.89553625, "operating_cash_flow_ttm": -37939000, "capital_expenditure_ttm": 8746000, "fcf_ttm": -29193000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 37076000, "interest_expense_ttm": 4196000, "cash_and_equivalents": 38376000, "total_current_assets": 404863000, "total_current_liabilities": 394749000, "net_ppe": 3914000, "total_assets": 798362000, "total_debt": 114974000, "total_equity": 354757000, "net_working_capital": 86568000, "book_value_per_share": 108.93434375, "retained_earnings": -1523289000, "preferred_stock": null, "minority_interest": -5153000, "tangible_book_value": 244647000, "tangible_book_per_share": 75.12314174, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 66, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 63, "svqf_composite": 63, "vc1_composite": 64, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.545, "signal_confidence": 0.545, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } }, { "week_end_date": "2026-06-21", "price": 11.31, "os": 0.69, "value": 0.58, "quality": 0.56, "momentum": 0.59, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.4213, "momentum_12_1": null, "complete_fields": { "id": 62963, "ticker_id": 59100, "universe_id": 1, "week_end_date": "2026-06-21", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 172, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-07-12T18:35:48.151441+00:00", "batch_id": "", "os_score_delta": -49, "price_close": 11.31, "market_cap": 36832293.03, "market_cap_usd": 36832293.03, "enterprise_value": 118583293.03, "shares_outstanding": 3256613, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.10382401, "ptbv_ratio": 0.15055281, "ps_ratio": 0.01458187, "pcf_ratio": null, "pfcf_ratio": -1.26168236, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.046947, "ev_fcf": -4.06204546, "earnings_yield": null, "fcf_yield": -0.24618139, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0.11150541, "total_yield": null, "gross_margin": 0.00489846, "operating_margin": -0.07051436, "net_margin": -0.05917264, "ebitda_margin": -0.06429676, "fcf_margin": -0.01155748, "roe": -0.42131374, "roa": -0.18721332, "roic": -0.3096846, "roc_greenblatt": -1.96847992, "asset_turnover": 3.16384923, "cash_conversion": 0.19531794, "accruals_ratio": -0.13969227, "sbc_to_revenue": 0.00119205, "debt_to_equity": 1.26497293, "net_debt_to_ebitda": -0.47164223, "debt_to_assets": 0.14401237, "interest_coverage": -42.44804576, "current_ratio": 1.02562134, "quick_ratio": 1.02562134, "net_debt": 76598000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.12882962, "revenue_growth_5y_cagr": -0.00429217, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.59006325, "piotroski_f_score": 1, "altman_z_score": -0.17914749, "earnings_stability_5y": 1.124027, "revenue_stability_5y": 0.243249, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 2.33628319, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.5614489, "revenue_ttm": 2525897000, "gross_profit_ttm": 12373000, "ebit_ttm": -178112000, "ebitda_ttm": -162407000, "net_income_ttm": -149464000, "eps_diluted_ttm": -45.89553625, "operating_cash_flow_ttm": -37939000, "capital_expenditure_ttm": 8746000, "fcf_ttm": -29193000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 37076000, "interest_expense_ttm": 4196000, "cash_and_equivalents": 38376000, "total_current_assets": 404863000, "total_current_liabilities": 394749000, "net_ppe": 3914000, "total_assets": 798362000, "total_debt": 114974000, "total_equity": 354757000, "net_working_capital": 86568000, "book_value_per_share": 108.93434375, "retained_earnings": -1523289000, "preferred_stock": null, "minority_interest": -5153000, "tangible_book_value": 244647000, "tangible_book_per_share": 75.12314174, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 42, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } }, { "week_end_date": "2026-06-28", "price": 5.51, "os": 0.65, "value": 0.57, "quality": 0.55, "momentum": 0.55, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.4213, "momentum_12_1": null, "complete_fields": { "id": 42069, "ticker_id": 59100, "universe_id": 1, "week_end_date": "2026-06-28", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 179, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-29T00:10:10.564521+00:00", "batch_id": "", "os_score_delta": 4, "price_close": 5.51, "market_cap": 17943937.63, "market_cap_usd": 17943937.63, "enterprise_value": null, "shares_outstanding": 3256613, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.05058093, "ptbv_ratio": 0.07334624, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.61466576, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0.22887953, "total_yield": null, "gross_margin": 0.00489846, "operating_margin": -0.07051436, "net_margin": -0.05917264, "ebitda_margin": -0.06429676, "fcf_margin": -0.01155748, "roe": -0.42131374, "roa": -0.18721332, "roic": -0.3096846, "roc_greenblatt": -1.96847992, "asset_turnover": 3.16384923, "cash_conversion": 0.19531794, "accruals_ratio": -0.13969227, "sbc_to_revenue": 0.00119205, "debt_to_equity": 1.26497293, "net_debt_to_ebitda": -0.47164223, "debt_to_assets": 0.14401237, "interest_coverage": -42.44804576, "current_ratio": 1.02562134, "quick_ratio": 1.02562134, "net_debt": 76598000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.12882962, "revenue_growth_5y_cagr": -0.00429217, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.59006325, "piotroski_f_score": 1, "altman_z_score": -0.20440167, "earnings_stability_5y": 1.124027, "revenue_stability_5y": 0.243249, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28719276, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.51282051, "distance_from_52w_low": 0.62536873, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.5614489, "revenue_ttm": 2525897000, "gross_profit_ttm": 12373000, "ebit_ttm": -178112000, "ebitda_ttm": -162407000, "net_income_ttm": -149464000, "eps_diluted_ttm": -45.89553625, "operating_cash_flow_ttm": -37939000, "capital_expenditure_ttm": 8746000, "fcf_ttm": -29193000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 37076000, "interest_expense_ttm": 4196000, "cash_and_equivalents": 38376000, "total_current_assets": 404863000, "total_current_liabilities": 394749000, "net_ppe": 3914000, "total_assets": 798362000, "total_debt": 114974000, "total_equity": 354757000, "net_working_capital": 86568000, "book_value_per_share": 108.93434375, "retained_earnings": -1523289000, "preferred_stock": null, "minority_interest": -5153000, "tangible_book_value": 244647000, "tangible_book_per_share": 75.12314174, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } }, { "week_end_date": "2026-07-05", "price": 6.58, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.571, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.4213, "momentum_12_1": null, "complete_fields": { "id": 53662, "ticker_id": 59100, "universe_id": 1, "week_end_date": "2026-07-05", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 186, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-07-06T00:04:59.116139+00:00", "batch_id": "", "os_score_delta": -6, "price_close": 6.58, "market_cap": 21428513.54, "market_cap_usd": 21428513.54, "enterprise_value": null, "shares_outstanding": 3256613, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.06040336, "ptbv_ratio": 0.08758952, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.73402917, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0.19166052, "total_yield": null, "gross_margin": 0.00489846, "operating_margin": -0.07051436, "net_margin": -0.05917264, "ebitda_margin": -0.06429676, "fcf_margin": -0.01155748, "roe": -0.42131374, "roa": -0.18721332, "roic": -0.3096846, "roc_greenblatt": -1.96847992, "asset_turnover": 3.16384923, "cash_conversion": 0.19531794, "accruals_ratio": -0.13969227, "sbc_to_revenue": 0.00119205, "debt_to_equity": 1.26497293, "net_debt_to_ebitda": -0.47164223, "debt_to_assets": 0.14401237, "interest_coverage": -42.44804576, "current_ratio": 1.02562134, "quick_ratio": 1.02562134, "net_debt": 76598000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.12882962, "revenue_growth_5y_cagr": -0.00429217, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.59006325, "piotroski_f_score": 1, "altman_z_score": -0.19974271, "earnings_stability_5y": 1.124027, "revenue_stability_5y": 0.243249, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.94100295, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.41821397, "distance_from_52w_low": 0.94100295, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.5614489, "revenue_ttm": 2525897000, "gross_profit_ttm": 12373000, "ebit_ttm": -178112000, "ebitda_ttm": -162407000, "net_income_ttm": -149464000, "eps_diluted_ttm": -45.89553625, "operating_cash_flow_ttm": -37939000, "capital_expenditure_ttm": 8746000, "fcf_ttm": -29193000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 37076000, "interest_expense_ttm": 4196000, "cash_and_equivalents": 38376000, "total_current_assets": 404863000, "total_current_liabilities": 394749000, "net_ppe": 3914000, "total_assets": 798362000, "total_debt": 114974000, "total_equity": 354757000, "net_working_capital": 86568000, "book_value_per_share": 108.93434375, "retained_earnings": -1523289000, "preferred_stock": null, "minority_interest": -5153000, "tangible_book_value": 244647000, "tangible_book_per_share": 75.12314174, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.576, "signal_confidence": 0.571, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-12T17:46:22.849342+00:00", "is_restated": false, "income_statement": { "revenue": 2525897000, "cost_of_revenue": 2513524000, "gross_profit": 12373000, "ebit": -178112000, "ebitda": -162407000, "pretax_income": -182308000, "tax_provision": -31797000, "net_income": -149464000, "net_income_to_common": -149464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38376000, "total_current_assets": 404863000, "total_assets": 798362000, "short_term_debt": 114830000, "long_term_debt": null, "total_debt": 114974000, "total_liabilities": 448758000, "total_equity": 354757000, "shares_outstanding": 1549426, "goodwill_and_intangibles": 110110000 }, "cash_flow": { "operating_cash_flow": -37939000, "capital_expenditure": 8746000, "free_cash_flow": -29193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37076000, "net_debt_issued": -4107000 }, "complete_fields": { "id": 2236001, "ticker_id": 59100, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-12T17:46:22.849342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-178112000", "ebitda": "-162407000", "netIncome": "-149464000", "grossProfit": "12373000", "depreciation": "None", "totalRevenue": "2525897000", "costOfRevenue": "2513524000", "interestIncome": "193000", "incomeBeforeTax": "-182308000", "interestExpense": "4196000", "operatingIncome": "-182516000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-31797000", "reportedCurrency": "CNY", "netInterestIncome": "-4003000", "nonInterestIncome": "None", "operatingExpenses": "194889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2513524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15705000", "sellingGeneralAndAdministrative": "187775000", "netIncomeFromContinuingOperations": "-150511000" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "2602000", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "114830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44629000", "reportedCurrency": "CNY", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "29689000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "113447000", "longTermInvestments": "30716000", "shortTermInvestments": "None", "currentNetReceivables": "336798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114974000", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "100429152", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "53609000", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "1549426", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-37939000", "capitalExpenditures": "8746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32969000", "cashflowFromInvestment": "-19681000", "stockBasedCompensation": "3011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-162407000", "netIncome": "-149464000", "grossProfit": "12373000", "totalRevenue": "2525897000", "costOfRevenue": "2513524000", "interestExpense": "4196000", "operatingIncome": "-182516000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7114000", "depreciationAndAmortization": "15705000" }, "balance": { "totalDebt": "114974000", "totalAssets": "798362000", "longTermDebt": null, "shortTermDebt": "113447000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-5153000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "404863000", "totalShareholderEquity": "354757000", "totalCurrentLiabilities": "394749000", "propertyPlantEquipmentNet": "3914000", "cashAndShortTermInvestments": "38376000" }, "cashflow": { "freeCashFlow": "-46685000", "dividendsPaid": null, "issuanceOfDebt": "775730000", "issuanceOfStock": "37076000", "repaymentOfDebt": "-779837000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-37939000", "repurchaseOfStock": null, "capitalExpenditures": "-8746000" } } }, "revenue": 2525897000, "cost_of_revenue": 2513524000, "gross_profit": 12373000, "research_and_development": 7114000, "selling_general_admin": 187775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178112000, "depreciation_amortisation": 15705000, "ebitda": -162407000, "interest_expense": 4196000, "interest_income": null, "other_non_operating": null, "pretax_income": -182308000, "tax_provision": -31797000, "effective_tax_rate": null, "net_income": -149464000, "net_income_continuing_ops": -150511000, "net_income_to_common": -149464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38376000, "short_term_investments": null, "net_receivables": 336798000, "inventory": null, "other_current_assets": null, "total_current_assets": 404863000, "net_ppe": 3914000, "goodwill": 65481000, "intangible_assets": 44629000, "goodwill_and_intangibles": 110110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393499000, "total_assets": 798362000, "short_term_debt": 114830000, "accounts_payable": 161635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54009000, "total_liabilities": 448758000, "total_debt": 114974000, "preferred_stock": null, "minority_interest": -5153000, "retained_earnings": -1523289000, "total_equity": 354757000, "shares_outstanding": 1549426, "operating_cash_flow": -37939000, "stock_based_compensation": 3011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37076000, "net_debt_issued": -4107000, "other_financing": null, "financing_cash_flow": 32969000, "free_cash_flow": -29193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-178112000", "ebitda": "-162407000", "netIncome": "-149464000", "grossProfit": "12373000", "depreciation": "None", "totalRevenue": "2525897000", "costOfRevenue": "2513524000", "interestIncome": "193000", "incomeBeforeTax": "-182308000", "interestExpense": "4196000", "operatingIncome": "-182516000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-31797000", "reportedCurrency": "CNY", "netInterestIncome": "-4003000", "nonInterestIncome": "None", "operatingExpenses": "194889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2513524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15705000", "sellingGeneralAndAdministrative": "187775000", "netIncomeFromContinuingOperations": "-150511000" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "2602000", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "114830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44629000", "reportedCurrency": "CNY", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "29689000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "113447000", "longTermInvestments": "30716000", "shortTermInvestments": "None", "currentNetReceivables": "336798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114974000", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "100429152", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "53609000", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "1549426", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-37939000", "capitalExpenditures": "8746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32969000", "cashflowFromInvestment": "-19681000", "stockBasedCompensation": "3011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-162407000", "netIncome": "-149464000", "grossProfit": "12373000", "totalRevenue": "2525897000", "costOfRevenue": "2513524000", "interestExpense": "4196000", "operatingIncome": "-182516000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7114000", "depreciationAndAmortization": "15705000" }, "balance": { "totalDebt": "114974000", "totalAssets": "798362000", "longTermDebt": null, "shortTermDebt": "113447000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-5153000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "404863000", "totalShareholderEquity": "354757000", "totalCurrentLiabilities": "394749000", "propertyPlantEquipmentNet": "3914000", "cashAndShortTermInvestments": "38376000" }, "cashflow": { "freeCashFlow": "-46685000", "dividendsPaid": null, "issuanceOfDebt": "775730000", "issuanceOfStock": "37076000", "repaymentOfDebt": "-779837000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-37939000", "repurchaseOfStock": null, "capitalExpenditures": "-8746000" } } } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-05T17:02:56.425847+00:00", "is_restated": false, "income_statement": { "revenue": 2525897000, "cost_of_revenue": 2513524000, "gross_profit": 12373000, "ebit": -178112000, "ebitda": -162407000, "pretax_income": -182308000, "tax_provision": -31797000, "net_income": -149464000, "net_income_to_common": -149464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38376000, "total_current_assets": 404863000, "total_assets": 798362000, "short_term_debt": 114830000, "long_term_debt": null, "total_debt": 114974000, "total_liabilities": 448758000, "total_equity": 354757000, "shares_outstanding": 1549426, "goodwill_and_intangibles": 110110000 }, "cash_flow": { "operating_cash_flow": -37939000, "capital_expenditure": 8746000, "free_cash_flow": -29193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37076000, "net_debt_issued": -4107000 }, "complete_fields": { "id": 1834011, "ticker_id": 59100, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-05T17:02:56.425847+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-178112000", "ebitda": "-162407000", "netIncome": "-149464000", "grossProfit": "12373000", "depreciation": "None", "totalRevenue": "2525897000", "costOfRevenue": "2513524000", "interestIncome": "193000", "incomeBeforeTax": "-182308000", "interestExpense": "4196000", "operatingIncome": "-182516000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-31797000", "reportedCurrency": "CNY", "netInterestIncome": "-4003000", "nonInterestIncome": "None", "operatingExpenses": "194889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2513524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15705000", "sellingGeneralAndAdministrative": "187775000", "netIncomeFromContinuingOperations": "-150511000" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "2602000", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "114830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44629000", "reportedCurrency": "CNY", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "29689000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "113447000", "longTermInvestments": "30716000", "shortTermInvestments": "None", "currentNetReceivables": "336798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114974000", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "100429152", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "53609000", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "1549426", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-37939000", "capitalExpenditures": "8746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32969000", "cashflowFromInvestment": "-19681000", "stockBasedCompensation": "3011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-162407000", "netIncome": "-149464000", "grossProfit": "12373000", "totalRevenue": "2525897000", "costOfRevenue": "2513524000", "interestExpense": "4196000", "operatingIncome": "-182516000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7114000", "depreciationAndAmortization": "15705000" }, "balance": { "totalDebt": "114974000", "totalAssets": "798362000", "longTermDebt": null, "shortTermDebt": "113447000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-5153000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "404863000", "totalShareholderEquity": "354757000", "totalCurrentLiabilities": "394749000", "propertyPlantEquipmentNet": "3914000", "cashAndShortTermInvestments": "38376000" }, "cashflow": { "freeCashFlow": "-46685000", "dividendsPaid": null, "issuanceOfDebt": "775730000", "issuanceOfStock": "37076000", "repaymentOfDebt": "-779837000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-37939000", "repurchaseOfStock": null, "capitalExpenditures": "-8746000" } } }, "revenue": 2525897000, "cost_of_revenue": 2513524000, "gross_profit": 12373000, "research_and_development": 7114000, "selling_general_admin": 187775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178112000, "depreciation_amortisation": 15705000, "ebitda": -162407000, "interest_expense": 4196000, "interest_income": null, "other_non_operating": null, "pretax_income": -182308000, "tax_provision": -31797000, "effective_tax_rate": null, "net_income": -149464000, "net_income_continuing_ops": -150511000, "net_income_to_common": -149464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38376000, "short_term_investments": null, "net_receivables": 336798000, "inventory": null, "other_current_assets": null, "total_current_assets": 404863000, "net_ppe": 3914000, "goodwill": 65481000, "intangible_assets": 44629000, "goodwill_and_intangibles": 110110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393499000, "total_assets": 798362000, "short_term_debt": 114830000, "accounts_payable": 161635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54009000, "total_liabilities": 448758000, "total_debt": 114974000, "preferred_stock": null, "minority_interest": -5153000, "retained_earnings": -1523289000, "total_equity": 354757000, "shares_outstanding": 1549426, "operating_cash_flow": -37939000, "stock_based_compensation": 3011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37076000, "net_debt_issued": -4107000, "other_financing": null, "financing_cash_flow": 32969000, "free_cash_flow": -29193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-178112000", "ebitda": "-162407000", "netIncome": "-149464000", "grossProfit": "12373000", "depreciation": "None", "totalRevenue": "2525897000", "costOfRevenue": "2513524000", "interestIncome": "193000", "incomeBeforeTax": "-182308000", "interestExpense": "4196000", "operatingIncome": "-182516000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-31797000", "reportedCurrency": "CNY", "netInterestIncome": "-4003000", "nonInterestIncome": "None", "operatingExpenses": "194889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2513524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15705000", "sellingGeneralAndAdministrative": "187775000", "netIncomeFromContinuingOperations": "-150511000" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "2602000", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "114830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44629000", "reportedCurrency": "CNY", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "29689000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "113447000", "longTermInvestments": "30716000", "shortTermInvestments": "None", "currentNetReceivables": "336798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114974000", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "100429152", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "53609000", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "1549426", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-37939000", "capitalExpenditures": "8746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32969000", "cashflowFromInvestment": "-19681000", "stockBasedCompensation": "3011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-162407000", "netIncome": "-149464000", "grossProfit": "12373000", "totalRevenue": "2525897000", "costOfRevenue": "2513524000", "interestExpense": "4196000", "operatingIncome": "-182516000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7114000", "depreciationAndAmortization": "15705000" }, "balance": { "totalDebt": "114974000", "totalAssets": "798362000", "longTermDebt": null, "shortTermDebt": "113447000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-5153000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "404863000", "totalShareholderEquity": "354757000", "totalCurrentLiabilities": "394749000", "propertyPlantEquipmentNet": "3914000", "cashAndShortTermInvestments": "38376000" }, "cashflow": { "freeCashFlow": "-46685000", "dividendsPaid": null, "issuanceOfDebt": "775730000", "issuanceOfStock": "37076000", "repaymentOfDebt": "-779837000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-37939000", "repurchaseOfStock": null, "capitalExpenditures": "-8746000" } } } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-28T17:05:45.323151+00:00", "is_restated": false, "income_statement": { "revenue": 2525897000, "cost_of_revenue": 2513524000, "gross_profit": 12373000, "ebit": -178112000, "ebitda": -162407000, "pretax_income": -182308000, "tax_provision": -31797000, "net_income": -149464000, "net_income_to_common": -149464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38376000, "total_current_assets": 404863000, "total_assets": 798362000, "short_term_debt": 114830000, "long_term_debt": null, "total_debt": 114974000, "total_liabilities": 448758000, "total_equity": 354757000, "shares_outstanding": 1549426, "goodwill_and_intangibles": 110110000 }, "cash_flow": { "operating_cash_flow": -37939000, "capital_expenditure": 8746000, "free_cash_flow": -29193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37076000, "net_debt_issued": -4107000 }, "complete_fields": { "id": 1431338, "ticker_id": 59100, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-28T17:05:45.323151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-178112000", "ebitda": "-162407000", "netIncome": "-149464000", "grossProfit": "12373000", "depreciation": "None", "totalRevenue": "2525897000", "costOfRevenue": "2513524000", "interestIncome": "193000", "incomeBeforeTax": "-182308000", "interestExpense": "4196000", "operatingIncome": "-182516000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-31797000", "reportedCurrency": "CNY", "netInterestIncome": "-4003000", "nonInterestIncome": "None", "operatingExpenses": "194889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2513524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15705000", "sellingGeneralAndAdministrative": "187775000", "netIncomeFromContinuingOperations": "-150511000" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "2602000", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "114830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44629000", "reportedCurrency": "CNY", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "29689000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "113447000", "longTermInvestments": "30716000", "shortTermInvestments": "None", "currentNetReceivables": "336798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114974000", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "100429152", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "53609000", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "1549426", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-37939000", "capitalExpenditures": "8746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32969000", "cashflowFromInvestment": "-19681000", "stockBasedCompensation": "3011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-162407000", "netIncome": "-149464000", "grossProfit": "12373000", "totalRevenue": "2525897000", "costOfRevenue": "2513524000", "interestExpense": "4196000", "operatingIncome": "-182516000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7114000", "depreciationAndAmortization": "15705000" }, "balance": { "totalDebt": "114974000", "totalAssets": "798362000", "longTermDebt": null, "shortTermDebt": "113447000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-5153000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "404863000", "totalShareholderEquity": "354757000", "totalCurrentLiabilities": "394749000", "propertyPlantEquipmentNet": "3914000", "cashAndShortTermInvestments": "38376000" }, "cashflow": { "freeCashFlow": "-46685000", "dividendsPaid": null, "issuanceOfDebt": "775730000", "issuanceOfStock": "37076000", "repaymentOfDebt": "-779837000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-37939000", "repurchaseOfStock": null, "capitalExpenditures": "-8746000" } } }, "revenue": 2525897000, "cost_of_revenue": 2513524000, "gross_profit": 12373000, "research_and_development": 7114000, "selling_general_admin": 187775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178112000, "depreciation_amortisation": 15705000, "ebitda": -162407000, "interest_expense": 4196000, "interest_income": null, "other_non_operating": null, "pretax_income": -182308000, "tax_provision": -31797000, "effective_tax_rate": null, "net_income": -149464000, "net_income_continuing_ops": -150511000, "net_income_to_common": -149464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38376000, "short_term_investments": null, "net_receivables": 336798000, "inventory": null, "other_current_assets": null, "total_current_assets": 404863000, "net_ppe": 3914000, "goodwill": 65481000, "intangible_assets": 44629000, "goodwill_and_intangibles": 110110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393499000, "total_assets": 798362000, "short_term_debt": 114830000, "accounts_payable": 161635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54009000, "total_liabilities": 448758000, "total_debt": 114974000, "preferred_stock": null, "minority_interest": -5153000, "retained_earnings": -1523289000, "total_equity": 354757000, "shares_outstanding": 1549426, "operating_cash_flow": -37939000, "stock_based_compensation": 3011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37076000, "net_debt_issued": -4107000, "other_financing": null, "financing_cash_flow": 32969000, "free_cash_flow": -29193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-178112000", "ebitda": "-162407000", "netIncome": "-149464000", "grossProfit": "12373000", "depreciation": "None", "totalRevenue": "2525897000", "costOfRevenue": "2513524000", "interestIncome": "193000", "incomeBeforeTax": "-182308000", "interestExpense": "4196000", "operatingIncome": "-182516000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-31797000", "reportedCurrency": "CNY", "netInterestIncome": "-4003000", "nonInterestIncome": "None", "operatingExpenses": "194889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2513524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15705000", "sellingGeneralAndAdministrative": "187775000", "netIncomeFromContinuingOperations": "-150511000" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "2602000", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "114830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44629000", "reportedCurrency": "CNY", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "29689000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "113447000", "longTermInvestments": "30716000", "shortTermInvestments": "None", "currentNetReceivables": "336798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114974000", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "100429152", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "53609000", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "1549426", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-37939000", "capitalExpenditures": "8746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32969000", "cashflowFromInvestment": "-19681000", "stockBasedCompensation": "3011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-162407000", "netIncome": "-149464000", "grossProfit": "12373000", "totalRevenue": "2525897000", "costOfRevenue": "2513524000", "interestExpense": "4196000", "operatingIncome": "-182516000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7114000", "depreciationAndAmortization": "15705000" }, "balance": { "totalDebt": "114974000", "totalAssets": "798362000", "longTermDebt": null, "shortTermDebt": "113447000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-5153000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "404863000", "totalShareholderEquity": "354757000", "totalCurrentLiabilities": "394749000", "propertyPlantEquipmentNet": "3914000", "cashAndShortTermInvestments": "38376000" }, "cashflow": { "freeCashFlow": "-46685000", "dividendsPaid": null, "issuanceOfDebt": "775730000", "issuanceOfStock": "37076000", "repaymentOfDebt": "-779837000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-37939000", "repurchaseOfStock": null, "capitalExpenditures": "-8746000" } } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-12T17:46:22.849342+00:00", "is_restated": false, "income_statement": { "revenue": 3046871000, "cost_of_revenue": 2973158000, "gross_profit": 73713000, "ebit": -12626000, "ebitda": 9074000, "pretax_income": -16731000, "tax_provision": -18343000, "net_income": 2705000, "net_income_to_common": 2705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63202000, "total_current_assets": 472875000, "total_assets": 867026000, "short_term_debt": 115666000, "long_term_debt": 4706000, "total_debt": 122007000, "total_liabilities": 406410000, "total_equity": 464722000, "shares_outstanding": 832051, "goodwill_and_intangibles": 123466000 }, "cash_flow": { "operating_cash_flow": -14738000, "capital_expenditure": 7105000, "free_cash_flow": -7633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14240000, "net_debt_issued": 18178000 }, "complete_fields": { "id": 2236006, "ticker_id": 59100, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-12T17:46:22.849342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12626000", "ebitda": "9074000", "netIncome": "2705000", "grossProfit": "73713000", "depreciation": "None", "totalRevenue": "3046871000", "costOfRevenue": "2973158000", "interestIncome": "385000", "incomeBeforeTax": "-16731000", "interestExpense": "4105000", "operatingIncome": "-10384000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-18343000", "reportedCurrency": "CNY", "netInterestIncome": "-3720000", "nonInterestIncome": "None", "operatingExpenses": "84097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2973158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "148627000", "netIncomeFromContinuingOperations": "1612000" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "867026000", "longTermDebt": "4706000", "shortTermDebt": "115666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "57985000", "reportedCurrency": "CNY", "retainedEarnings": "-1373825000", "totalLiabilities": "406410000", "otherCurrentAssets": "15748000", "totalCurrentAssets": "472875000", "currentLongTermDebt": "112848000", "longTermInvestments": "1415000", "shortTermInvestments": "0", "currentNetReceivables": "393925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394151000", "currentAccountsPayable": "145777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122007000", "totalShareholderEquity": "464722000", "capitalLeaseObligations": "4453000", "otherCurrentLiabilities": "57895847", "totalCurrentLiabilities": "337062000", "otherNonCurrentLiabilities": "62408000", "totalNonCurrentLiabilities": "69348000", "cashAndShortTermInvestments": "63202000", "commonStockSharesOutstanding": "832051", "intangibleAssetsExcludingGoodwill": "57985000", "cashAndCashEquivalentsAtCarryingValue": "63202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-14738000", "capitalExpenditures": "7105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32418000", "cashflowFromInvestment": "934000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "9074000", "netIncome": "2705000", "grossProfit": "73713000", "totalRevenue": "3046871000", "costOfRevenue": "2973158000", "interestExpense": "4105000", "operatingIncome": "-85604000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "10690000", "depreciationAndAmortization": "21700000" }, "balance": { "totalDebt": "122007000", "totalAssets": "867026000", "longTermDebt": "4706000", "shortTermDebt": "112848000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-4106000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "472875000", "totalShareholderEquity": "464722000", "totalCurrentLiabilities": "337062000", "propertyPlantEquipmentNet": "13494000", "cashAndShortTermInvestments": "63202000" }, "cashflow": { "freeCashFlow": "-21843000", "dividendsPaid": null, "issuanceOfDebt": "593333000", "issuanceOfStock": "14240000", "repaymentOfDebt": "-575155000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-14738000", "repurchaseOfStock": null, "capitalExpenditures": "-7105000" } } }, "revenue": 3046871000, "cost_of_revenue": 2973158000, "gross_profit": 73713000, "research_and_development": 10690000, "selling_general_admin": 148627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12626000, "depreciation_amortisation": 21700000, "ebitda": 9074000, "interest_expense": 4105000, "interest_income": null, "other_non_operating": null, "pretax_income": -16731000, "tax_provision": -18343000, "effective_tax_rate": null, "net_income": 2705000, "net_income_continuing_ops": 1612000, "net_income_to_common": 2705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63202000, "short_term_investments": 0, "net_receivables": 393925000, "inventory": null, "other_current_assets": null, "total_current_assets": 472875000, "net_ppe": 13494000, "goodwill": 65481000, "intangible_assets": 57985000, "goodwill_and_intangibles": 123466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394151000, "total_assets": 867026000, "short_term_debt": 115666000, "accounts_payable": 145777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337062000, "long_term_debt": 4706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69348000, "total_liabilities": 406410000, "total_debt": 122007000, "preferred_stock": null, "minority_interest": -4106000, "retained_earnings": -1373825000, "total_equity": 464722000, "shares_outstanding": 832051, "operating_cash_flow": -14738000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14240000, "net_debt_issued": 18178000, "other_financing": null, "financing_cash_flow": 32418000, "free_cash_flow": -7633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12626000", "ebitda": "9074000", "netIncome": "2705000", "grossProfit": "73713000", "depreciation": "None", "totalRevenue": "3046871000", "costOfRevenue": "2973158000", "interestIncome": "385000", "incomeBeforeTax": "-16731000", "interestExpense": "4105000", "operatingIncome": "-10384000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-18343000", "reportedCurrency": "CNY", "netInterestIncome": "-3720000", "nonInterestIncome": "None", "operatingExpenses": "84097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2973158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "148627000", "netIncomeFromContinuingOperations": "1612000" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "867026000", "longTermDebt": "4706000", "shortTermDebt": "115666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "57985000", "reportedCurrency": "CNY", "retainedEarnings": "-1373825000", "totalLiabilities": "406410000", "otherCurrentAssets": "15748000", "totalCurrentAssets": "472875000", "currentLongTermDebt": "112848000", "longTermInvestments": "1415000", "shortTermInvestments": "0", "currentNetReceivables": "393925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394151000", "currentAccountsPayable": "145777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122007000", "totalShareholderEquity": "464722000", "capitalLeaseObligations": "4453000", "otherCurrentLiabilities": "57895847", "totalCurrentLiabilities": "337062000", "otherNonCurrentLiabilities": "62408000", "totalNonCurrentLiabilities": "69348000", "cashAndShortTermInvestments": "63202000", "commonStockSharesOutstanding": "832051", "intangibleAssetsExcludingGoodwill": "57985000", "cashAndCashEquivalentsAtCarryingValue": "63202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-14738000", "capitalExpenditures": "7105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32418000", "cashflowFromInvestment": "934000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "9074000", "netIncome": "2705000", "grossProfit": "73713000", "totalRevenue": "3046871000", "costOfRevenue": "2973158000", "interestExpense": "4105000", "operatingIncome": "-85604000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "10690000", "depreciationAndAmortization": "21700000" }, "balance": { "totalDebt": "122007000", "totalAssets": "867026000", "longTermDebt": "4706000", "shortTermDebt": "112848000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-4106000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "472875000", "totalShareholderEquity": "464722000", "totalCurrentLiabilities": "337062000", "propertyPlantEquipmentNet": "13494000", "cashAndShortTermInvestments": "63202000" }, "cashflow": { "freeCashFlow": "-21843000", "dividendsPaid": null, "issuanceOfDebt": "593333000", "issuanceOfStock": "14240000", "repaymentOfDebt": "-575155000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-14738000", "repurchaseOfStock": null, "capitalExpenditures": "-7105000" } } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-05T17:02:56.425847+00:00", "is_restated": false, "income_statement": { "revenue": 3046871000, "cost_of_revenue": 2973158000, "gross_profit": 73713000, "ebit": -12626000, "ebitda": 9074000, "pretax_income": -16731000, "tax_provision": -18343000, "net_income": 2705000, "net_income_to_common": 2705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63202000, "total_current_assets": 472875000, "total_assets": 867026000, "short_term_debt": 115666000, "long_term_debt": 4706000, "total_debt": 122007000, "total_liabilities": 406410000, "total_equity": 464722000, "shares_outstanding": 832051, "goodwill_and_intangibles": 123466000 }, "cash_flow": { "operating_cash_flow": -14738000, "capital_expenditure": 7105000, "free_cash_flow": -7633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14240000, "net_debt_issued": 18178000 }, "complete_fields": { "id": 1834015, "ticker_id": 59100, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-05T17:02:56.425847+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12626000", "ebitda": "9074000", "netIncome": "2705000", "grossProfit": "73713000", "depreciation": "None", "totalRevenue": "3046871000", "costOfRevenue": "2973158000", "interestIncome": "385000", "incomeBeforeTax": "-16731000", "interestExpense": "4105000", "operatingIncome": "-10384000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-18343000", "reportedCurrency": "CNY", "netInterestIncome": "-3720000", "nonInterestIncome": "None", "operatingExpenses": "84097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2973158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "148627000", "netIncomeFromContinuingOperations": "1612000" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "867026000", "longTermDebt": "4706000", "shortTermDebt": "115666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "57985000", "reportedCurrency": "CNY", "retainedEarnings": "-1373825000", "totalLiabilities": "406410000", "otherCurrentAssets": "15748000", "totalCurrentAssets": "472875000", "currentLongTermDebt": "112848000", "longTermInvestments": "1415000", "shortTermInvestments": "0", "currentNetReceivables": "393925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394151000", "currentAccountsPayable": "145777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122007000", "totalShareholderEquity": "464722000", "capitalLeaseObligations": "4453000", "otherCurrentLiabilities": "57895847", "totalCurrentLiabilities": "337062000", "otherNonCurrentLiabilities": "62408000", "totalNonCurrentLiabilities": "69348000", "cashAndShortTermInvestments": "63202000", "commonStockSharesOutstanding": "832051", "intangibleAssetsExcludingGoodwill": "57985000", "cashAndCashEquivalentsAtCarryingValue": "63202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-14738000", "capitalExpenditures": "7105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32418000", "cashflowFromInvestment": "934000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "9074000", "netIncome": "2705000", "grossProfit": "73713000", "totalRevenue": "3046871000", "costOfRevenue": "2973158000", "interestExpense": "4105000", "operatingIncome": "-85604000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "10690000", "depreciationAndAmortization": "21700000" }, "balance": { "totalDebt": "122007000", "totalAssets": "867026000", "longTermDebt": "4706000", "shortTermDebt": "112848000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-4106000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "472875000", "totalShareholderEquity": "464722000", "totalCurrentLiabilities": "337062000", "propertyPlantEquipmentNet": "13494000", "cashAndShortTermInvestments": "63202000" }, "cashflow": { "freeCashFlow": "-21843000", "dividendsPaid": null, "issuanceOfDebt": "593333000", "issuanceOfStock": "14240000", "repaymentOfDebt": "-575155000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-14738000", "repurchaseOfStock": null, "capitalExpenditures": "-7105000" } } }, "revenue": 3046871000, "cost_of_revenue": 2973158000, "gross_profit": 73713000, "research_and_development": 10690000, "selling_general_admin": 148627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12626000, "depreciation_amortisation": 21700000, "ebitda": 9074000, "interest_expense": 4105000, "interest_income": null, "other_non_operating": null, "pretax_income": -16731000, "tax_provision": -18343000, "effective_tax_rate": null, "net_income": 2705000, "net_income_continuing_ops": 1612000, "net_income_to_common": 2705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63202000, "short_term_investments": 0, "net_receivables": 393925000, "inventory": null, "other_current_assets": null, "total_current_assets": 472875000, "net_ppe": 13494000, "goodwill": 65481000, "intangible_assets": 57985000, "goodwill_and_intangibles": 123466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394151000, "total_assets": 867026000, "short_term_debt": 115666000, "accounts_payable": 145777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337062000, "long_term_debt": 4706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69348000, "total_liabilities": 406410000, "total_debt": 122007000, "preferred_stock": null, "minority_interest": -4106000, "retained_earnings": -1373825000, "total_equity": 464722000, "shares_outstanding": 832051, "operating_cash_flow": -14738000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14240000, "net_debt_issued": 18178000, "other_financing": null, "financing_cash_flow": 32418000, "free_cash_flow": -7633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12626000", "ebitda": "9074000", "netIncome": "2705000", "grossProfit": "73713000", "depreciation": "None", "totalRevenue": "3046871000", "costOfRevenue": "2973158000", "interestIncome": "385000", "incomeBeforeTax": "-16731000", "interestExpense": "4105000", "operatingIncome": "-10384000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-18343000", "reportedCurrency": "CNY", "netInterestIncome": "-3720000", "nonInterestIncome": "None", "operatingExpenses": "84097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2973158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "148627000", "netIncomeFromContinuingOperations": "1612000" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "867026000", "longTermDebt": "4706000", "shortTermDebt": "115666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "57985000", "reportedCurrency": "CNY", "retainedEarnings": "-1373825000", "totalLiabilities": "406410000", "otherCurrentAssets": "15748000", "totalCurrentAssets": "472875000", "currentLongTermDebt": "112848000", "longTermInvestments": "1415000", "shortTermInvestments": "0", "currentNetReceivables": "393925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394151000", "currentAccountsPayable": "145777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122007000", "totalShareholderEquity": "464722000", "capitalLeaseObligations": "4453000", "otherCurrentLiabilities": "57895847", "totalCurrentLiabilities": "337062000", "otherNonCurrentLiabilities": "62408000", "totalNonCurrentLiabilities": "69348000", "cashAndShortTermInvestments": "63202000", "commonStockSharesOutstanding": "832051", "intangibleAssetsExcludingGoodwill": "57985000", "cashAndCashEquivalentsAtCarryingValue": "63202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-14738000", "capitalExpenditures": "7105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32418000", "cashflowFromInvestment": "934000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "9074000", "netIncome": "2705000", "grossProfit": "73713000", "totalRevenue": "3046871000", "costOfRevenue": "2973158000", "interestExpense": "4105000", "operatingIncome": "-85604000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "10690000", "depreciationAndAmortization": "21700000" }, "balance": { "totalDebt": "122007000", "totalAssets": "867026000", "longTermDebt": "4706000", "shortTermDebt": "112848000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-4106000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "472875000", "totalShareholderEquity": "464722000", "totalCurrentLiabilities": "337062000", "propertyPlantEquipmentNet": "13494000", "cashAndShortTermInvestments": "63202000" }, "cashflow": { "freeCashFlow": "-21843000", "dividendsPaid": null, "issuanceOfDebt": "593333000", "issuanceOfStock": "14240000", "repaymentOfDebt": "-575155000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-14738000", "repurchaseOfStock": null, "capitalExpenditures": "-7105000" } } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-28T17:05:45.323151+00:00", "is_restated": false, "income_statement": { "revenue": 3046871000, "cost_of_revenue": 2973158000, "gross_profit": 73713000, "ebit": -12626000, "ebitda": 9074000, "pretax_income": -16731000, "tax_provision": -18343000, "net_income": 2705000, "net_income_to_common": 2705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63202000, "total_current_assets": 472875000, "total_assets": 867026000, "short_term_debt": 115666000, "long_term_debt": 4706000, "total_debt": 122007000, "total_liabilities": 406410000, "total_equity": 464722000, "shares_outstanding": 832051, "goodwill_and_intangibles": 123466000 }, "cash_flow": { "operating_cash_flow": -14738000, "capital_expenditure": 7105000, "free_cash_flow": -7633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14240000, "net_debt_issued": 18178000 }, "complete_fields": { "id": 1431342, "ticker_id": 59100, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-28T17:05:45.323151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12626000", "ebitda": "9074000", "netIncome": "2705000", "grossProfit": "73713000", "depreciation": "None", "totalRevenue": "3046871000", "costOfRevenue": "2973158000", "interestIncome": "385000", "incomeBeforeTax": "-16731000", "interestExpense": "4105000", "operatingIncome": "-10384000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-18343000", "reportedCurrency": "CNY", "netInterestIncome": "-3720000", "nonInterestIncome": "None", "operatingExpenses": "84097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2973158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "148627000", "netIncomeFromContinuingOperations": "1612000" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "867026000", "longTermDebt": "4706000", "shortTermDebt": "115666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "57985000", "reportedCurrency": "CNY", "retainedEarnings": "-1373825000", "totalLiabilities": "406410000", "otherCurrentAssets": "15748000", "totalCurrentAssets": "472875000", "currentLongTermDebt": "112848000", "longTermInvestments": "1415000", "shortTermInvestments": "0", "currentNetReceivables": "393925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394151000", "currentAccountsPayable": "145777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122007000", "totalShareholderEquity": "464722000", "capitalLeaseObligations": "4453000", "otherCurrentLiabilities": "57895847", "totalCurrentLiabilities": "337062000", "otherNonCurrentLiabilities": "62408000", "totalNonCurrentLiabilities": "69348000", "cashAndShortTermInvestments": "63202000", "commonStockSharesOutstanding": "832051", "intangibleAssetsExcludingGoodwill": "57985000", "cashAndCashEquivalentsAtCarryingValue": "63202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-14738000", "capitalExpenditures": "7105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32418000", "cashflowFromInvestment": "934000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "9074000", "netIncome": "2705000", "grossProfit": "73713000", "totalRevenue": "3046871000", "costOfRevenue": "2973158000", "interestExpense": "4105000", "operatingIncome": "-85604000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "10690000", "depreciationAndAmortization": "21700000" }, "balance": { "totalDebt": "122007000", "totalAssets": "867026000", "longTermDebt": "4706000", "shortTermDebt": "112848000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-4106000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "472875000", "totalShareholderEquity": "464722000", "totalCurrentLiabilities": "337062000", "propertyPlantEquipmentNet": "13494000", "cashAndShortTermInvestments": "63202000" }, "cashflow": { "freeCashFlow": "-21843000", "dividendsPaid": null, "issuanceOfDebt": "593333000", "issuanceOfStock": "14240000", "repaymentOfDebt": "-575155000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-14738000", "repurchaseOfStock": null, "capitalExpenditures": "-7105000" } } }, "revenue": 3046871000, "cost_of_revenue": 2973158000, "gross_profit": 73713000, "research_and_development": 10690000, "selling_general_admin": 148627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12626000, "depreciation_amortisation": 21700000, "ebitda": 9074000, "interest_expense": 4105000, "interest_income": null, "other_non_operating": null, "pretax_income": -16731000, "tax_provision": -18343000, "effective_tax_rate": null, "net_income": 2705000, "net_income_continuing_ops": 1612000, "net_income_to_common": 2705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63202000, "short_term_investments": 0, "net_receivables": 393925000, "inventory": null, "other_current_assets": null, "total_current_assets": 472875000, "net_ppe": 13494000, "goodwill": 65481000, "intangible_assets": 57985000, "goodwill_and_intangibles": 123466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394151000, "total_assets": 867026000, "short_term_debt": 115666000, "accounts_payable": 145777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337062000, "long_term_debt": 4706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69348000, "total_liabilities": 406410000, "total_debt": 122007000, "preferred_stock": null, "minority_interest": -4106000, "retained_earnings": -1373825000, "total_equity": 464722000, "shares_outstanding": 832051, "operating_cash_flow": -14738000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14240000, "net_debt_issued": 18178000, "other_financing": null, "financing_cash_flow": 32418000, "free_cash_flow": -7633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12626000", "ebitda": "9074000", "netIncome": "2705000", "grossProfit": "73713000", "depreciation": "None", "totalRevenue": "3046871000", "costOfRevenue": "2973158000", "interestIncome": "385000", "incomeBeforeTax": "-16731000", "interestExpense": "4105000", "operatingIncome": "-10384000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-18343000", "reportedCurrency": "CNY", "netInterestIncome": "-3720000", "nonInterestIncome": "None", "operatingExpenses": "84097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2973158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "148627000", "netIncomeFromContinuingOperations": "1612000" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "867026000", "longTermDebt": "4706000", "shortTermDebt": "115666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "57985000", "reportedCurrency": "CNY", "retainedEarnings": "-1373825000", "totalLiabilities": "406410000", "otherCurrentAssets": "15748000", "totalCurrentAssets": "472875000", "currentLongTermDebt": "112848000", "longTermInvestments": "1415000", "shortTermInvestments": "0", "currentNetReceivables": "393925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394151000", "currentAccountsPayable": "145777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122007000", "totalShareholderEquity": "464722000", "capitalLeaseObligations": "4453000", "otherCurrentLiabilities": "57895847", "totalCurrentLiabilities": "337062000", "otherNonCurrentLiabilities": "62408000", "totalNonCurrentLiabilities": "69348000", "cashAndShortTermInvestments": "63202000", "commonStockSharesOutstanding": "832051", "intangibleAssetsExcludingGoodwill": "57985000", "cashAndCashEquivalentsAtCarryingValue": "63202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-14738000", "capitalExpenditures": "7105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32418000", "cashflowFromInvestment": "934000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "9074000", "netIncome": "2705000", "grossProfit": "73713000", "totalRevenue": "3046871000", "costOfRevenue": "2973158000", "interestExpense": "4105000", "operatingIncome": "-85604000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "10690000", "depreciationAndAmortization": "21700000" }, "balance": { "totalDebt": "122007000", "totalAssets": "867026000", "longTermDebt": "4706000", "shortTermDebt": "112848000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-4106000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "472875000", "totalShareholderEquity": "464722000", "totalCurrentLiabilities": "337062000", "propertyPlantEquipmentNet": "13494000", "cashAndShortTermInvestments": "63202000" }, "cashflow": { "freeCashFlow": "-21843000", "dividendsPaid": null, "issuanceOfDebt": "593333000", "issuanceOfStock": "14240000", "repaymentOfDebt": "-575155000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-14738000", "repurchaseOfStock": null, "capitalExpenditures": "-7105000" } } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-12T17:46:22.849342+00:00", "is_restated": false, "income_statement": { "revenue": 3702387000, "cost_of_revenue": 3535778000, "gross_profit": 166609000, "ebit": -30105000, "ebitda": -4359000, "pretax_income": 5081000, "tax_provision": -927000, "net_income": 3334000, "net_income_to_common": 3334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45185000, "total_current_assets": 699433000, "total_assets": 1031936000, "short_term_debt": 96559000, "long_term_debt": 7533000, "total_debt": 105526000, "total_liabilities": 526658000, "total_equity": 506189000, "shares_outstanding": 999630, "goodwill_and_intangibles": 148299000 }, "cash_flow": { "operating_cash_flow": -97282000, "capital_expenditure": 32826000, "free_cash_flow": -64456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 24221000 }, "complete_fields": { "id": 2236011, "ticker_id": 59100, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-12T17:46:22.849342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30105000", "ebitda": "-4359000", "netIncome": "3334000", "grossProfit": "166609000", "depreciation": "None", "totalRevenue": "3702387000", "costOfRevenue": "3535778000", "interestIncome": "1047000", "incomeBeforeTax": "5081000", "interestExpense": "4882000", "operatingIncome": "-7788000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-927000", "reportedCurrency": "CNY", "netInterestIncome": "-3835000", "nonInterestIncome": "None", "operatingExpenses": "174397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3535778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25746000", "sellingGeneralAndAdministrative": "184336000", "netIncomeFromContinuingOperations": "6008000" }, "balance": { "goodwill": "65481000", "inventory": "2814000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1031936000", "longTermDebt": "7533000", "shortTermDebt": "96559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82818000", "reportedCurrency": "CNY", "retainedEarnings": "-1376530000", "totalLiabilities": "526658000", "otherCurrentAssets": "27992000", "totalCurrentAssets": "699433000", "currentLongTermDebt": "92653000", "longTermInvestments": "1415000", "shortTermInvestments": "68378000", "currentNetReceivables": "555064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332503000", "currentAccountsPayable": "254099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105526000", "totalShareholderEquity": "506189000", "capitalLeaseObligations": "5340000", "otherCurrentLiabilities": "76024000", "totalCurrentLiabilities": "458790000", "otherNonCurrentLiabilities": "54212000", "totalNonCurrentLiabilities": "67868000", "cashAndShortTermInvestments": "45185000", "commonStockSharesOutstanding": "999630", "intangibleAssetsExcludingGoodwill": "82818000", "cashAndCashEquivalentsAtCarryingValue": "45185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-97282000", "capitalExpenditures": "32826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24221000", "cashflowFromInvestment": "18384000", "stockBasedCompensation": "-495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "35709000", "netIncome": "3334000", "grossProfit": "166609000", "totalRevenue": "3702387000", "costOfRevenue": "3535778000", "interestExpense": "4882000", "operatingIncome": "-30105000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "12378000", "depreciationAndAmortization": "25746000" }, "balance": { "totalDebt": "105526000", "totalAssets": "1031936000", "longTermDebt": "7533000", "shortTermDebt": "92653000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-911000", "totalLiabilities": null, "sharesOutstanding": "61676213", "totalCurrentAssets": "699433000", "totalShareholderEquity": "506189000", "totalCurrentLiabilities": "458790000", "propertyPlantEquipmentNet": "20852000", "cashAndShortTermInvestments": "45185000" }, "cashflow": { "freeCashFlow": "-130108000", "dividendsPaid": null, "issuanceOfDebt": "271463000", "issuanceOfStock": "0", "repaymentOfDebt": "-247242000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-97282000", "repurchaseOfStock": null, "capitalExpenditures": "-32826000" } } }, "revenue": 3702387000, "cost_of_revenue": 3535778000, "gross_profit": 166609000, "research_and_development": 12378000, "selling_general_admin": 184336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30105000, "depreciation_amortisation": 25746000, "ebitda": -4359000, "interest_expense": 4882000, "interest_income": null, "other_non_operating": null, "pretax_income": 5081000, "tax_provision": -927000, "effective_tax_rate": null, "net_income": 3334000, "net_income_continuing_ops": 6008000, "net_income_to_common": 3334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45185000, "short_term_investments": 68378000, "net_receivables": 555064000, "inventory": 2814000, "other_current_assets": null, "total_current_assets": 699433000, "net_ppe": 20852000, "goodwill": 65481000, "intangible_assets": 82818000, "goodwill_and_intangibles": 148299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332503000, "total_assets": 1031936000, "short_term_debt": 96559000, "accounts_payable": 254099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458790000, "long_term_debt": 7533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67868000, "total_liabilities": 526658000, "total_debt": 105526000, "preferred_stock": null, "minority_interest": -911000, "retained_earnings": -1376530000, "total_equity": 506189000, "shares_outstanding": 999630, "operating_cash_flow": -97282000, "stock_based_compensation": -495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 24221000, "other_financing": null, "financing_cash_flow": 24221000, "free_cash_flow": -64456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30105000", "ebitda": "-4359000", "netIncome": "3334000", "grossProfit": "166609000", "depreciation": "None", "totalRevenue": "3702387000", "costOfRevenue": "3535778000", "interestIncome": "1047000", "incomeBeforeTax": "5081000", "interestExpense": "4882000", "operatingIncome": "-7788000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-927000", "reportedCurrency": "CNY", "netInterestIncome": "-3835000", "nonInterestIncome": "None", "operatingExpenses": "174397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3535778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25746000", "sellingGeneralAndAdministrative": "184336000", "netIncomeFromContinuingOperations": "6008000" }, "balance": { "goodwill": "65481000", "inventory": "2814000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1031936000", "longTermDebt": "7533000", "shortTermDebt": "96559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82818000", "reportedCurrency": "CNY", "retainedEarnings": "-1376530000", "totalLiabilities": "526658000", "otherCurrentAssets": "27992000", "totalCurrentAssets": "699433000", "currentLongTermDebt": "92653000", "longTermInvestments": "1415000", "shortTermInvestments": "68378000", "currentNetReceivables": "555064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332503000", "currentAccountsPayable": "254099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105526000", "totalShareholderEquity": "506189000", "capitalLeaseObligations": "5340000", "otherCurrentLiabilities": "76024000", "totalCurrentLiabilities": "458790000", "otherNonCurrentLiabilities": "54212000", "totalNonCurrentLiabilities": "67868000", "cashAndShortTermInvestments": "45185000", "commonStockSharesOutstanding": "999630", "intangibleAssetsExcludingGoodwill": "82818000", "cashAndCashEquivalentsAtCarryingValue": "45185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-97282000", "capitalExpenditures": "32826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24221000", "cashflowFromInvestment": "18384000", "stockBasedCompensation": "-495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "35709000", "netIncome": "3334000", "grossProfit": "166609000", "totalRevenue": "3702387000", "costOfRevenue": "3535778000", "interestExpense": "4882000", "operatingIncome": "-30105000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "12378000", "depreciationAndAmortization": "25746000" }, "balance": { "totalDebt": "105526000", "totalAssets": "1031936000", "longTermDebt": "7533000", "shortTermDebt": "92653000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-911000", "totalLiabilities": null, "sharesOutstanding": "61676213", "totalCurrentAssets": "699433000", "totalShareholderEquity": "506189000", "totalCurrentLiabilities": "458790000", "propertyPlantEquipmentNet": "20852000", "cashAndShortTermInvestments": "45185000" }, "cashflow": { "freeCashFlow": "-130108000", "dividendsPaid": null, "issuanceOfDebt": "271463000", "issuanceOfStock": "0", "repaymentOfDebt": "-247242000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-97282000", "repurchaseOfStock": null, "capitalExpenditures": "-32826000" } } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-05T17:02:56.425847+00:00", "is_restated": false, "income_statement": { "revenue": 3702387000, "cost_of_revenue": 3535778000, "gross_profit": 166609000, "ebit": -30105000, "ebitda": -4359000, "pretax_income": 5081000, "tax_provision": -927000, "net_income": 3334000, "net_income_to_common": 3334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45185000, "total_current_assets": 699433000, "total_assets": 1031936000, "short_term_debt": 96559000, "long_term_debt": 7533000, "total_debt": 105526000, "total_liabilities": 526658000, "total_equity": 506189000, "shares_outstanding": 999630, "goodwill_and_intangibles": 148299000 }, "cash_flow": { "operating_cash_flow": -97282000, "capital_expenditure": 32826000, "free_cash_flow": -64456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 24221000 }, "complete_fields": { "id": 1834020, "ticker_id": 59100, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-05T17:02:56.425847+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30105000", "ebitda": "-4359000", "netIncome": "3334000", "grossProfit": "166609000", "depreciation": "None", "totalRevenue": "3702387000", "costOfRevenue": "3535778000", "interestIncome": "1047000", "incomeBeforeTax": "5081000", "interestExpense": "4882000", "operatingIncome": "-7788000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-927000", "reportedCurrency": "CNY", "netInterestIncome": "-3835000", "nonInterestIncome": "None", "operatingExpenses": "174397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3535778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25746000", "sellingGeneralAndAdministrative": "184336000", "netIncomeFromContinuingOperations": "6008000" }, "balance": { "goodwill": "65481000", "inventory": "2814000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1031936000", "longTermDebt": "7533000", "shortTermDebt": "96559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82818000", "reportedCurrency": "CNY", "retainedEarnings": "-1376530000", "totalLiabilities": "526658000", "otherCurrentAssets": "27992000", "totalCurrentAssets": "699433000", "currentLongTermDebt": "92653000", "longTermInvestments": "1415000", "shortTermInvestments": "68378000", "currentNetReceivables": "555064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332503000", "currentAccountsPayable": "254099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105526000", "totalShareholderEquity": "506189000", "capitalLeaseObligations": "5340000", "otherCurrentLiabilities": "76024000", "totalCurrentLiabilities": "458790000", "otherNonCurrentLiabilities": "54212000", "totalNonCurrentLiabilities": "67868000", "cashAndShortTermInvestments": "45185000", "commonStockSharesOutstanding": "999630", "intangibleAssetsExcludingGoodwill": "82818000", "cashAndCashEquivalentsAtCarryingValue": "45185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-97282000", "capitalExpenditures": "32826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24221000", "cashflowFromInvestment": "18384000", "stockBasedCompensation": "-495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "35709000", "netIncome": "3334000", "grossProfit": "166609000", "totalRevenue": "3702387000", "costOfRevenue": "3535778000", "interestExpense": "4882000", "operatingIncome": "-30105000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "12378000", "depreciationAndAmortization": "25746000" }, "balance": { "totalDebt": "105526000", "totalAssets": "1031936000", "longTermDebt": "7533000", "shortTermDebt": "92653000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-911000", "totalLiabilities": null, "sharesOutstanding": "61676213", "totalCurrentAssets": "699433000", "totalShareholderEquity": "506189000", "totalCurrentLiabilities": "458790000", "propertyPlantEquipmentNet": "20852000", "cashAndShortTermInvestments": "45185000" }, "cashflow": { "freeCashFlow": "-130108000", "dividendsPaid": null, "issuanceOfDebt": "271463000", "issuanceOfStock": "0", "repaymentOfDebt": "-247242000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-97282000", "repurchaseOfStock": null, "capitalExpenditures": "-32826000" } } }, "revenue": 3702387000, "cost_of_revenue": 3535778000, "gross_profit": 166609000, "research_and_development": 12378000, "selling_general_admin": 184336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30105000, "depreciation_amortisation": 25746000, "ebitda": -4359000, "interest_expense": 4882000, "interest_income": null, "other_non_operating": null, "pretax_income": 5081000, "tax_provision": -927000, "effective_tax_rate": null, "net_income": 3334000, "net_income_continuing_ops": 6008000, "net_income_to_common": 3334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45185000, "short_term_investments": 68378000, "net_receivables": 555064000, "inventory": 2814000, "other_current_assets": null, "total_current_assets": 699433000, "net_ppe": 20852000, "goodwill": 65481000, "intangible_assets": 82818000, "goodwill_and_intangibles": 148299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332503000, "total_assets": 1031936000, "short_term_debt": 96559000, "accounts_payable": 254099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458790000, "long_term_debt": 7533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67868000, "total_liabilities": 526658000, "total_debt": 105526000, "preferred_stock": null, "minority_interest": -911000, "retained_earnings": -1376530000, "total_equity": 506189000, "shares_outstanding": 999630, "operating_cash_flow": -97282000, "stock_based_compensation": -495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 24221000, "other_financing": null, "financing_cash_flow": 24221000, "free_cash_flow": -64456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30105000", "ebitda": "-4359000", "netIncome": "3334000", "grossProfit": "166609000", "depreciation": "None", "totalRevenue": "3702387000", "costOfRevenue": "3535778000", "interestIncome": "1047000", "incomeBeforeTax": "5081000", "interestExpense": "4882000", "operatingIncome": "-7788000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-927000", "reportedCurrency": "CNY", "netInterestIncome": "-3835000", "nonInterestIncome": "None", "operatingExpenses": "174397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3535778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25746000", "sellingGeneralAndAdministrative": "184336000", "netIncomeFromContinuingOperations": "6008000" }, "balance": { "goodwill": "65481000", "inventory": "2814000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1031936000", "longTermDebt": "7533000", "shortTermDebt": "96559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82818000", "reportedCurrency": "CNY", "retainedEarnings": "-1376530000", "totalLiabilities": "526658000", "otherCurrentAssets": "27992000", "totalCurrentAssets": "699433000", "currentLongTermDebt": "92653000", "longTermInvestments": "1415000", "shortTermInvestments": "68378000", "currentNetReceivables": "555064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332503000", "currentAccountsPayable": "254099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105526000", "totalShareholderEquity": "506189000", "capitalLeaseObligations": "5340000", "otherCurrentLiabilities": "76024000", "totalCurrentLiabilities": "458790000", "otherNonCurrentLiabilities": "54212000", "totalNonCurrentLiabilities": "67868000", "cashAndShortTermInvestments": "45185000", "commonStockSharesOutstanding": "999630", "intangibleAssetsExcludingGoodwill": "82818000", "cashAndCashEquivalentsAtCarryingValue": "45185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-97282000", "capitalExpenditures": "32826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24221000", "cashflowFromInvestment": "18384000", "stockBasedCompensation": "-495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "35709000", "netIncome": "3334000", "grossProfit": "166609000", "totalRevenue": "3702387000", "costOfRevenue": "3535778000", "interestExpense": "4882000", "operatingIncome": "-30105000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "12378000", "depreciationAndAmortization": "25746000" }, "balance": { "totalDebt": "105526000", "totalAssets": "1031936000", "longTermDebt": "7533000", "shortTermDebt": "92653000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-911000", "totalLiabilities": null, "sharesOutstanding": "61676213", "totalCurrentAssets": "699433000", "totalShareholderEquity": "506189000", "totalCurrentLiabilities": "458790000", "propertyPlantEquipmentNet": "20852000", "cashAndShortTermInvestments": "45185000" }, "cashflow": { "freeCashFlow": "-130108000", "dividendsPaid": null, "issuanceOfDebt": "271463000", "issuanceOfStock": "0", "repaymentOfDebt": "-247242000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-97282000", "repurchaseOfStock": null, "capitalExpenditures": "-32826000" } } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-12T17:46:22.849342+00:00", "is_restated": false, "income_statement": { "revenue": 697251000, "cost_of_revenue": 693095500, "gross_profit": 4155500, "ebit": -53332500, "ebitda": -49745500, "pretax_income": -55708000, "tax_provision": 6947500, "net_income": -48181500, "net_income_to_common": -48181500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38376000, "total_current_assets": 404863000, "total_assets": 798362000, "short_term_debt": 114830000, "long_term_debt": null, "total_debt": 114974000, "total_liabilities": 448758000, "total_equity": 354757000, "shares_outstanding": 70076, "goodwill_and_intangibles": 110110000 }, "cash_flow": { "operating_cash_flow": 1696500, "capital_expenditure": 695000, "free_cash_flow": 2391500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 2235999, "ticker_id": 59100, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-12T17:46:22.849342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53332500", "ebitda": "-49745500", "netIncome": "-48181500", "grossProfit": "4155500", "depreciation": "None", "totalRevenue": "697251000", "costOfRevenue": "693095500", "interestIncome": "None", "incomeBeforeTax": "-55708000", "interestExpense": "None", "operatingIncome": "-53984000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6947500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58139500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1762500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693095500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3587000", "sellingGeneralAndAdministrative": "55725500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "2602000", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "114830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "44629000", "reportedCurrency": "None", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "29689000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "336798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114974000", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98820000", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "70076", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48181500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1696500", "capitalExpenditures": "695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15170000", "cashflowFromInvestment": "-13270000", "stockBasedCompensation": "1505500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 697251000, "cost_of_revenue": 693095500, "gross_profit": 4155500, "research_and_development": 1762500, "selling_general_admin": 55725500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53332500, "depreciation_amortisation": 3587000, "ebitda": -49745500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -55708000, "tax_provision": 6947500, "effective_tax_rate": null, "net_income": -48181500, "net_income_continuing_ops": null, "net_income_to_common": -48181500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38376000, "short_term_investments": null, "net_receivables": 336798000, "inventory": null, "other_current_assets": null, "total_current_assets": 404863000, "net_ppe": null, "goodwill": 65481000, "intangible_assets": 44629000, "goodwill_and_intangibles": 110110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393499000, "total_assets": 798362000, "short_term_debt": 114830000, "accounts_payable": 161635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54009000, "total_liabilities": 448758000, "total_debt": 114974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1523289000, "total_equity": 354757000, "shares_outstanding": 70076, "operating_cash_flow": 1696500, "stock_based_compensation": 1505500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15170000, "free_cash_flow": 2391500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53332500", "ebitda": "-49745500", "netIncome": "-48181500", "grossProfit": "4155500", "depreciation": "None", "totalRevenue": "697251000", "costOfRevenue": "693095500", "interestIncome": "None", "incomeBeforeTax": "-55708000", "interestExpense": "None", "operatingIncome": "-53984000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6947500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58139500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1762500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693095500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3587000", "sellingGeneralAndAdministrative": "55725500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "2602000", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "114830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "44629000", "reportedCurrency": "None", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "29689000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "336798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114974000", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98820000", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "70076", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48181500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1696500", "capitalExpenditures": "695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15170000", "cashflowFromInvestment": "-13270000", "stockBasedCompensation": "1505500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-05T17:02:56.425847+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38376000, "total_current_assets": 404863000, "total_assets": 798362000, "short_term_debt": 114830000, "long_term_debt": null, "total_debt": 114974000, "total_liabilities": 448758000, "total_equity": 354757000, "shares_outstanding": null, "goodwill_and_intangibles": 110110000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 1834009, "ticker_id": 59100, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-05T17:02:56.425847+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "2602000", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "114830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "44629000", "reportedCurrency": "None", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "29689000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "336798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114974000", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98820000", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38376000, "short_term_investments": null, "net_receivables": 336798000, "inventory": null, "other_current_assets": null, "total_current_assets": 404863000, "net_ppe": null, "goodwill": 65481000, "intangible_assets": 44629000, "goodwill_and_intangibles": 110110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393499000, "total_assets": 798362000, "short_term_debt": 114830000, "accounts_payable": 161635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54009000, "total_liabilities": 448758000, "total_debt": 114974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1523289000, "total_equity": 354757000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "2602000", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "114830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "44629000", "reportedCurrency": "None", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "29689000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "336798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114974000", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98820000", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-28T17:05:45.323151+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38376000, "total_current_assets": 404863000, "total_assets": 798362000, "short_term_debt": 114830000, "long_term_debt": null, "total_debt": 114974000, "total_liabilities": 448758000, "total_equity": 354757000, "shares_outstanding": null, "goodwill_and_intangibles": 110110000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 1431336, "ticker_id": 59100, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-28T17:05:45.323151+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "2602000", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "114830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "44629000", "reportedCurrency": "None", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "29689000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "336798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114974000", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98820000", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38376000, "short_term_investments": null, "net_receivables": 336798000, "inventory": null, "other_current_assets": null, "total_current_assets": 404863000, "net_ppe": null, "goodwill": 65481000, "intangible_assets": 44629000, "goodwill_and_intangibles": 110110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393499000, "total_assets": 798362000, "short_term_debt": 114830000, "accounts_payable": 161635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54009000, "total_liabilities": 448758000, "total_debt": 114974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1523289000, "total_equity": 354757000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "2602000", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "114830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "44629000", "reportedCurrency": "None", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "29689000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "336798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114974000", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98820000", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-12T17:46:22.849342+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38376000, "total_current_assets": 404863000, "total_assets": 798362000, "short_term_debt": 113447000, "long_term_debt": null, "total_debt": 114974000, "total_liabilities": 448758000, "total_equity": 354757000, "shares_outstanding": 896950139, "goodwill_and_intangibles": 110110000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 2236000, "ticker_id": 59100, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-12T17:46:22.849342+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44629000", "reportedCurrency": "CNY", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "23364000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "113447000", "longTermInvestments": "30716000", "shortTermInvestments": "None", "currentNetReceivables": "266332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "22707000", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "53609000", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "896950139", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" }, "gapfill_yfinance": { "balance": { "totalDebt": "114974000", "totalAssets": "798362000", "longTermDebt": null, "shortTermDebt": "113447000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-5153000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "404863000", "totalShareholderEquity": "354757000", "totalCurrentLiabilities": "394749000", "propertyPlantEquipmentNet": "3914000", "cashAndShortTermInvestments": "38376000" } } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38376000, "short_term_investments": null, "net_receivables": 266332000, "inventory": null, "other_current_assets": null, "total_current_assets": 404863000, "net_ppe": 3914000, "goodwill": 65481000, "intangible_assets": 44629000, "goodwill_and_intangibles": 110110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393499000, "total_assets": 798362000, "short_term_debt": 113447000, "accounts_payable": 161635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54009000, "total_liabilities": 448758000, "total_debt": 114974000, "preferred_stock": null, "minority_interest": -5153000, "retained_earnings": -1523289000, "total_equity": 354757000, "shares_outstanding": 896950139, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44629000", "reportedCurrency": "CNY", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "23364000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "113447000", "longTermInvestments": "30716000", "shortTermInvestments": "None", "currentNetReceivables": "266332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "22707000", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "53609000", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "896950139", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" }, "gapfill_yfinance": { "balance": { "totalDebt": "114974000", "totalAssets": "798362000", "longTermDebt": null, "shortTermDebt": "113447000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-5153000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "404863000", "totalShareholderEquity": "354757000", "totalCurrentLiabilities": "394749000", "propertyPlantEquipmentNet": "3914000", "cashAndShortTermInvestments": "38376000" } } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-05T17:02:56.425847+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38376000, "total_current_assets": 404863000, "total_assets": 798362000, "short_term_debt": 113447000, "long_term_debt": null, "total_debt": 114974000, "total_liabilities": 448758000, "total_equity": 354757000, "shares_outstanding": 896950139, "goodwill_and_intangibles": 110110000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 1834010, "ticker_id": 59100, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-05T17:02:56.425847+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44629000", "reportedCurrency": "CNY", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "23364000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "113447000", "longTermInvestments": "30716000", "shortTermInvestments": "None", "currentNetReceivables": "266332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "22707000", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "53609000", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "896950139", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" }, "gapfill_yfinance": { "balance": { "totalDebt": "114974000", "totalAssets": "798362000", "longTermDebt": null, "shortTermDebt": "113447000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-5153000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "404863000", "totalShareholderEquity": "354757000", "totalCurrentLiabilities": "394749000", "propertyPlantEquipmentNet": "3914000", "cashAndShortTermInvestments": "38376000" } } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38376000, "short_term_investments": null, "net_receivables": 266332000, "inventory": null, "other_current_assets": null, "total_current_assets": 404863000, "net_ppe": 3914000, "goodwill": 65481000, "intangible_assets": 44629000, "goodwill_and_intangibles": 110110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393499000, "total_assets": 798362000, "short_term_debt": 113447000, "accounts_payable": 161635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54009000, "total_liabilities": 448758000, "total_debt": 114974000, "preferred_stock": null, "minority_interest": -5153000, "retained_earnings": -1523289000, "total_equity": 354757000, "shares_outstanding": 896950139, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44629000", "reportedCurrency": "CNY", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "23364000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "113447000", "longTermInvestments": "30716000", "shortTermInvestments": "None", "currentNetReceivables": "266332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "22707000", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "53609000", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "896950139", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" }, "gapfill_yfinance": { "balance": { "totalDebt": "114974000", "totalAssets": "798362000", "longTermDebt": null, "shortTermDebt": "113447000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-5153000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "404863000", "totalShareholderEquity": "354757000", "totalCurrentLiabilities": "394749000", "propertyPlantEquipmentNet": "3914000", "cashAndShortTermInvestments": "38376000" } } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-28T17:05:45.323151+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38376000, "total_current_assets": 404863000, "total_assets": 798362000, "short_term_debt": 113447000, "long_term_debt": null, "total_debt": 114974000, "total_liabilities": 448758000, "total_equity": 354757000, "shares_outstanding": 896950139, "goodwill_and_intangibles": 110110000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 1431337, "ticker_id": 59100, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-28T17:05:45.323151+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44629000", "reportedCurrency": "CNY", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "23364000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "113447000", "longTermInvestments": "30716000", "shortTermInvestments": "None", "currentNetReceivables": "266332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "22707000", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "53609000", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "896950139", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" }, "gapfill_yfinance": { "balance": { "totalDebt": "114974000", "totalAssets": "798362000", "longTermDebt": null, "shortTermDebt": "113447000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-5153000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "404863000", "totalShareholderEquity": "354757000", "totalCurrentLiabilities": "394749000", "propertyPlantEquipmentNet": "3914000", "cashAndShortTermInvestments": "38376000" } } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38376000, "short_term_investments": null, "net_receivables": 266332000, "inventory": null, "other_current_assets": null, "total_current_assets": 404863000, "net_ppe": 3914000, "goodwill": 65481000, "intangible_assets": 44629000, "goodwill_and_intangibles": 110110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393499000, "total_assets": 798362000, "short_term_debt": 113447000, "accounts_payable": 161635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54009000, "total_liabilities": 448758000, "total_debt": 114974000, "preferred_stock": null, "minority_interest": -5153000, "retained_earnings": -1523289000, "total_equity": 354757000, "shares_outstanding": 896950139, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44629000", "reportedCurrency": "CNY", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "23364000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "113447000", "longTermInvestments": "30716000", "shortTermInvestments": "None", "currentNetReceivables": "266332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "22707000", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "53609000", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "896950139", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" }, "gapfill_yfinance": { "balance": { "totalDebt": "114974000", "totalAssets": "798362000", "longTermDebt": null, "shortTermDebt": "113447000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-5153000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "404863000", "totalShareholderEquity": "354757000", "totalCurrentLiabilities": "394749000", "propertyPlantEquipmentNet": "3914000", "cashAndShortTermInvestments": "38376000" } } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-12T17:46:22.849342+00:00", "is_restated": false, "income_statement": { "revenue": 697251000, "cost_of_revenue": 693095500, "gross_profit": 4155500, "ebit": -53332500, "ebitda": -49745500, "pretax_income": -55708000, "tax_provision": 6947500, "net_income": -48181500, "net_income_to_common": -48181500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38376000, "total_current_assets": 404863000, "total_assets": 798362000, "short_term_debt": 114830000, "long_term_debt": null, "total_debt": 114974000, "total_liabilities": 448758000, "total_equity": 354757000, "shares_outstanding": 70076, "goodwill_and_intangibles": 110109999 }, "cash_flow": { "operating_cash_flow": 1696500, "capital_expenditure": 695000, "free_cash_flow": 2391500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 2236002, "ticker_id": 59100, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-12T17:46:22.849342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53332500", "ebitda": "-49745500", "netIncome": "-48181500", "grossProfit": "4155500", "depreciation": "None", "totalRevenue": "697251000", "costOfRevenue": "693095500", "interestIncome": "None", "incomeBeforeTax": "-55708000", "interestExpense": "None", "operatingIncome": "-53984000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6947500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58139500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1762500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693095500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3587000", "sellingGeneralAndAdministrative": "55725500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "65480999", "inventory": "None", "commonStock": "2602000", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "114830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44629000", "reportedCurrency": "None", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "100155000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114974000", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118284000", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "70076", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48181500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1696500", "capitalExpenditures": "695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15170000", "cashflowFromInvestment": "-13270000", "stockBasedCompensation": "1505500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 697251000, "cost_of_revenue": 693095500, "gross_profit": 4155500, "research_and_development": 1762500, "selling_general_admin": 55725500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53332500, "depreciation_amortisation": 3587000, "ebitda": -49745500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -55708000, "tax_provision": 6947500, "effective_tax_rate": null, "net_income": -48181500, "net_income_continuing_ops": null, "net_income_to_common": -48181500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38376000, "short_term_investments": null, "net_receivables": 266332000, "inventory": null, "other_current_assets": null, "total_current_assets": 404863000, "net_ppe": null, "goodwill": 65480999, "intangible_assets": 44629000, "goodwill_and_intangibles": 110109999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393499000, "total_assets": 798362000, "short_term_debt": 114830000, "accounts_payable": 161635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54009000, "total_liabilities": 448758000, "total_debt": 114974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1523289000, "total_equity": 354757000, "shares_outstanding": 70076, "operating_cash_flow": 1696500, "stock_based_compensation": 1505500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15170000, "free_cash_flow": 2391500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53332500", "ebitda": "-49745500", "netIncome": "-48181500", "grossProfit": "4155500", "depreciation": "None", "totalRevenue": "697251000", "costOfRevenue": "693095500", "interestIncome": "None", "incomeBeforeTax": "-55708000", "interestExpense": "None", "operatingIncome": "-53984000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6947500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58139500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1762500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693095500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3587000", "sellingGeneralAndAdministrative": "55725500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "65480999", "inventory": "None", "commonStock": "2602000", "currentDebt": "None", "investments": "None", "totalAssets": "798362000", "longTermDebt": "None", "shortTermDebt": "114830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44629000", "reportedCurrency": "None", "retainedEarnings": "-1523289000", "totalLiabilities": "448758000", "otherCurrentAssets": "100155000", "totalCurrentAssets": "404863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393499000", "currentAccountsPayable": "161635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114974000", "totalShareholderEquity": "354757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118284000", "totalCurrentLiabilities": "394749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54009000", "cashAndShortTermInvestments": "38376000", "commonStockSharesOutstanding": "70076", "intangibleAssetsExcludingGoodwill": "44629000", "cashAndCashEquivalentsAtCarryingValue": "38376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48181500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1696500", "capitalExpenditures": "695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15170000", "cashflowFromInvestment": "-13270000", "stockBasedCompensation": "1505500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-12T17:46:22.849342+00:00", "is_restated": false, "income_statement": { "revenue": 565697500, "cost_of_revenue": 563666500, "gross_profit": 2031000, "ebit": -37925500, "ebitda": -33660000, "pretax_income": -35446000, "tax_provision": 8951000, "net_income": -26550500, "net_income_to_common": -26550500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30882000, "total_current_assets": 489605000, "total_assets": 848343000, "short_term_debt": 120010000, "long_term_debt": 3230000, "total_debt": 123827000, "total_liabilities": 440837000, "total_equity": 411501000, "shares_outstanding": 996611, "goodwill_and_intangibles": 114219000 }, "cash_flow": { "operating_cash_flow": -20666000, "capital_expenditure": 31500, "free_cash_flow": -20634500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 2236003, "ticker_id": 59100, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-12T17:46:22.849342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37925500", "ebitda": "-33660000", "netIncome": "-26550500", "grossProfit": "2031000", "depreciation": "None", "totalRevenue": "565697500", "costOfRevenue": "563666500", "interestIncome": "None", "incomeBeforeTax": "-35446000", "interestExpense": "889500", "operatingIncome": "-35053500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8951000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37084500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1794500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563666500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4265500", "sellingGeneralAndAdministrative": "38162000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "848343000", "longTermDebt": "3230000", "shortTermDebt": "120010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "48738000", "reportedCurrency": "CNY", "retainedEarnings": "-1426926000", "totalLiabilities": "440837000", "otherCurrentAssets": "17483000", "totalCurrentAssets": "489605000", "currentLongTermDebt": "118336000", "longTermInvestments": "1415000", "shortTermInvestments": "None", "currentNetReceivables": "441240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358738000", "currentAccountsPayable": "188703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123827000", "totalShareholderEquity": "411501000", "capitalLeaseObligations": "2261000", "otherCurrentLiabilities": "67532000", "totalCurrentLiabilities": "384528000", "otherNonCurrentLiabilities": "52490000", "totalNonCurrentLiabilities": "56309000", "cashAndShortTermInvestments": "30882000", "commonStockSharesOutstanding": "996611", "intangibleAssetsExcludingGoodwill": "48738000", "cashAndCashEquivalentsAtCarryingValue": "30882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26550500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20666000", "capitalExpenditures": "31500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1314500", "cashflowFromInvestment": "3429500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4265500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "balance": { "totalDebt": "123827000", "totalAssets": "848343000", "longTermDebt": "3230000", "shortTermDebt": "118336000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-3995000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "489605000", "totalShareholderEquity": "411501000", "totalCurrentLiabilities": "384528000", "propertyPlantEquipmentNet": "11472000", "cashAndShortTermInvestments": "30882000" } } }, "revenue": 565697500, "cost_of_revenue": 563666500, "gross_profit": 2031000, "research_and_development": 1794500, "selling_general_admin": 38162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37925500, "depreciation_amortisation": 4265500, "ebitda": -33660000, "interest_expense": 889500, "interest_income": null, "other_non_operating": null, "pretax_income": -35446000, "tax_provision": 8951000, "effective_tax_rate": null, "net_income": -26550500, "net_income_continuing_ops": null, "net_income_to_common": -26550500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30882000, "short_term_investments": null, "net_receivables": 441240000, "inventory": null, "other_current_assets": null, "total_current_assets": 489605000, "net_ppe": 11472000, "goodwill": 65481000, "intangible_assets": 48738000, "goodwill_and_intangibles": 114219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358738000, "total_assets": 848343000, "short_term_debt": 120010000, "accounts_payable": 188703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384528000, "long_term_debt": 3230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56309000, "total_liabilities": 440837000, "total_debt": 123827000, "preferred_stock": null, "minority_interest": -3995000, "retained_earnings": -1426926000, "total_equity": 411501000, "shares_outstanding": 996611, "operating_cash_flow": -20666000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3429500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1314500, "free_cash_flow": -20634500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37925500", "ebitda": "-33660000", "netIncome": "-26550500", "grossProfit": "2031000", "depreciation": "None", "totalRevenue": "565697500", "costOfRevenue": "563666500", "interestIncome": "None", "incomeBeforeTax": "-35446000", "interestExpense": "889500", "operatingIncome": "-35053500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8951000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37084500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1794500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563666500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4265500", "sellingGeneralAndAdministrative": "38162000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "848343000", "longTermDebt": "3230000", "shortTermDebt": "120010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "48738000", "reportedCurrency": "CNY", "retainedEarnings": "-1426926000", "totalLiabilities": "440837000", "otherCurrentAssets": "17483000", "totalCurrentAssets": "489605000", "currentLongTermDebt": "118336000", "longTermInvestments": "1415000", "shortTermInvestments": "None", "currentNetReceivables": "441240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358738000", "currentAccountsPayable": "188703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123827000", "totalShareholderEquity": "411501000", "capitalLeaseObligations": "2261000", "otherCurrentLiabilities": "67532000", "totalCurrentLiabilities": "384528000", "otherNonCurrentLiabilities": "52490000", "totalNonCurrentLiabilities": "56309000", "cashAndShortTermInvestments": "30882000", "commonStockSharesOutstanding": "996611", "intangibleAssetsExcludingGoodwill": "48738000", "cashAndCashEquivalentsAtCarryingValue": "30882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26550500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20666000", "capitalExpenditures": "31500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1314500", "cashflowFromInvestment": "3429500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4265500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "balance": { "totalDebt": "123827000", "totalAssets": "848343000", "longTermDebt": "3230000", "shortTermDebt": "118336000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-3995000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "489605000", "totalShareholderEquity": "411501000", "totalCurrentLiabilities": "384528000", "propertyPlantEquipmentNet": "11472000", "cashAndShortTermInvestments": "30882000" } } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-05T17:02:56.425847+00:00", "is_restated": false, "income_statement": { "revenue": 565697500, "cost_of_revenue": 563666500, "gross_profit": 2031000, "ebit": -37925500, "ebitda": -33660000, "pretax_income": -35446000, "tax_provision": 8951000, "net_income": -26550500, "net_income_to_common": -26550500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30882000, "total_current_assets": 489605000, "total_assets": 848343000, "short_term_debt": 120010000, "long_term_debt": 3230000, "total_debt": 123827000, "total_liabilities": 440837000, "total_equity": 411501000, "shares_outstanding": 996611, "goodwill_and_intangibles": 114219000 }, "cash_flow": { "operating_cash_flow": -20666000, "capital_expenditure": 31500, "free_cash_flow": -20634500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 1834012, "ticker_id": 59100, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-05T17:02:56.425847+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37925500", "ebitda": "-33660000", "netIncome": "-26550500", "grossProfit": "2031000", "depreciation": "None", "totalRevenue": "565697500", "costOfRevenue": "563666500", "interestIncome": "None", "incomeBeforeTax": "-35446000", "interestExpense": "889500", "operatingIncome": "-35053500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8951000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37084500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1794500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563666500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4265500", "sellingGeneralAndAdministrative": "38162000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "848343000", "longTermDebt": "3230000", "shortTermDebt": "120010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "48738000", "reportedCurrency": "CNY", "retainedEarnings": "-1426926000", "totalLiabilities": "440837000", "otherCurrentAssets": "17483000", "totalCurrentAssets": "489605000", "currentLongTermDebt": "118336000", "longTermInvestments": "1415000", "shortTermInvestments": "None", "currentNetReceivables": "441240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358738000", "currentAccountsPayable": "188703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123827000", "totalShareholderEquity": "411501000", "capitalLeaseObligations": "2261000", "otherCurrentLiabilities": "67532000", "totalCurrentLiabilities": "384528000", "otherNonCurrentLiabilities": "52490000", "totalNonCurrentLiabilities": "56309000", "cashAndShortTermInvestments": "30882000", "commonStockSharesOutstanding": "996611", "intangibleAssetsExcludingGoodwill": "48738000", "cashAndCashEquivalentsAtCarryingValue": "30882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26550500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20666000", "capitalExpenditures": "31500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1314500", "cashflowFromInvestment": "3429500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4265500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "balance": { "totalDebt": "123827000", "totalAssets": "848343000", "longTermDebt": "3230000", "shortTermDebt": "118336000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-3995000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "489605000", "totalShareholderEquity": "411501000", "totalCurrentLiabilities": "384528000", "propertyPlantEquipmentNet": "11472000", "cashAndShortTermInvestments": "30882000" } } }, "revenue": 565697500, "cost_of_revenue": 563666500, "gross_profit": 2031000, "research_and_development": 1794500, "selling_general_admin": 38162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37925500, "depreciation_amortisation": 4265500, "ebitda": -33660000, "interest_expense": 889500, "interest_income": null, "other_non_operating": null, "pretax_income": -35446000, "tax_provision": 8951000, "effective_tax_rate": null, "net_income": -26550500, "net_income_continuing_ops": null, "net_income_to_common": -26550500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30882000, "short_term_investments": null, "net_receivables": 441240000, "inventory": null, "other_current_assets": null, "total_current_assets": 489605000, "net_ppe": 11472000, "goodwill": 65481000, "intangible_assets": 48738000, "goodwill_and_intangibles": 114219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358738000, "total_assets": 848343000, "short_term_debt": 120010000, "accounts_payable": 188703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384528000, "long_term_debt": 3230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56309000, "total_liabilities": 440837000, "total_debt": 123827000, "preferred_stock": null, "minority_interest": -3995000, "retained_earnings": -1426926000, "total_equity": 411501000, "shares_outstanding": 996611, "operating_cash_flow": -20666000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3429500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1314500, "free_cash_flow": -20634500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37925500", "ebitda": "-33660000", "netIncome": "-26550500", "grossProfit": "2031000", "depreciation": "None", "totalRevenue": "565697500", "costOfRevenue": "563666500", "interestIncome": "None", "incomeBeforeTax": "-35446000", "interestExpense": "889500", "operatingIncome": "-35053500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8951000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37084500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1794500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563666500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4265500", "sellingGeneralAndAdministrative": "38162000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "848343000", "longTermDebt": "3230000", "shortTermDebt": "120010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "48738000", "reportedCurrency": "CNY", "retainedEarnings": "-1426926000", "totalLiabilities": "440837000", "otherCurrentAssets": "17483000", "totalCurrentAssets": "489605000", "currentLongTermDebt": "118336000", "longTermInvestments": "1415000", "shortTermInvestments": "None", "currentNetReceivables": "441240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358738000", "currentAccountsPayable": "188703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123827000", "totalShareholderEquity": "411501000", "capitalLeaseObligations": "2261000", "otherCurrentLiabilities": "67532000", "totalCurrentLiabilities": "384528000", "otherNonCurrentLiabilities": "52490000", "totalNonCurrentLiabilities": "56309000", "cashAndShortTermInvestments": "30882000", "commonStockSharesOutstanding": "996611", "intangibleAssetsExcludingGoodwill": "48738000", "cashAndCashEquivalentsAtCarryingValue": "30882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26550500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20666000", "capitalExpenditures": "31500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1314500", "cashflowFromInvestment": "3429500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4265500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "balance": { "totalDebt": "123827000", "totalAssets": "848343000", "longTermDebt": "3230000", "shortTermDebt": "118336000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-3995000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "489605000", "totalShareholderEquity": "411501000", "totalCurrentLiabilities": "384528000", "propertyPlantEquipmentNet": "11472000", "cashAndShortTermInvestments": "30882000" } } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-28T17:05:45.323151+00:00", "is_restated": false, "income_statement": { "revenue": 565697500, "cost_of_revenue": 563666500, "gross_profit": 2031000, "ebit": -37925500, "ebitda": -33660000, "pretax_income": -35446000, "tax_provision": 8951000, "net_income": -26550500, "net_income_to_common": -26550500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30882000, "total_current_assets": 489605000, "total_assets": 848343000, "short_term_debt": 120010000, "long_term_debt": 3230000, "total_debt": 123827000, "total_liabilities": 440837000, "total_equity": 411501000, "shares_outstanding": 996611, "goodwill_and_intangibles": 114219000 }, "cash_flow": { "operating_cash_flow": -20666000, "capital_expenditure": 31500, "free_cash_flow": -20634500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 1431339, "ticker_id": 59100, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-28T17:05:45.323151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37925500", "ebitda": "-33660000", "netIncome": "-26550500", "grossProfit": "2031000", "depreciation": "None", "totalRevenue": "565697500", "costOfRevenue": "563666500", "interestIncome": "None", "incomeBeforeTax": "-35446000", "interestExpense": "889500", "operatingIncome": "-35053500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8951000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37084500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1794500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563666500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4265500", "sellingGeneralAndAdministrative": "38162000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "848343000", "longTermDebt": "3230000", "shortTermDebt": "120010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "48738000", "reportedCurrency": "CNY", "retainedEarnings": "-1426926000", "totalLiabilities": "440837000", "otherCurrentAssets": "17483000", "totalCurrentAssets": "489605000", "currentLongTermDebt": "118336000", "longTermInvestments": "1415000", "shortTermInvestments": "None", "currentNetReceivables": "441240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358738000", "currentAccountsPayable": "188703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123827000", "totalShareholderEquity": "411501000", "capitalLeaseObligations": "2261000", "otherCurrentLiabilities": "67532000", "totalCurrentLiabilities": "384528000", "otherNonCurrentLiabilities": "52490000", "totalNonCurrentLiabilities": "56309000", "cashAndShortTermInvestments": "30882000", "commonStockSharesOutstanding": "996611", "intangibleAssetsExcludingGoodwill": "48738000", "cashAndCashEquivalentsAtCarryingValue": "30882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26550500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20666000", "capitalExpenditures": "31500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1314500", "cashflowFromInvestment": "3429500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4265500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "balance": { "totalDebt": "123827000", "totalAssets": "848343000", "longTermDebt": "3230000", "shortTermDebt": "118336000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-3995000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "489605000", "totalShareholderEquity": "411501000", "totalCurrentLiabilities": "384528000", "propertyPlantEquipmentNet": "11472000", "cashAndShortTermInvestments": "30882000" } } }, "revenue": 565697500, "cost_of_revenue": 563666500, "gross_profit": 2031000, "research_and_development": 1794500, "selling_general_admin": 38162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37925500, "depreciation_amortisation": 4265500, "ebitda": -33660000, "interest_expense": 889500, "interest_income": null, "other_non_operating": null, "pretax_income": -35446000, "tax_provision": 8951000, "effective_tax_rate": null, "net_income": -26550500, "net_income_continuing_ops": null, "net_income_to_common": -26550500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30882000, "short_term_investments": null, "net_receivables": 441240000, "inventory": null, "other_current_assets": null, "total_current_assets": 489605000, "net_ppe": 11472000, "goodwill": 65481000, "intangible_assets": 48738000, "goodwill_and_intangibles": 114219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358738000, "total_assets": 848343000, "short_term_debt": 120010000, "accounts_payable": 188703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384528000, "long_term_debt": 3230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56309000, "total_liabilities": 440837000, "total_debt": 123827000, "preferred_stock": null, "minority_interest": -3995000, "retained_earnings": -1426926000, "total_equity": 411501000, "shares_outstanding": 996611, "operating_cash_flow": -20666000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3429500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1314500, "free_cash_flow": -20634500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37925500", "ebitda": "-33660000", "netIncome": "-26550500", "grossProfit": "2031000", "depreciation": "None", "totalRevenue": "565697500", "costOfRevenue": "563666500", "interestIncome": "None", "incomeBeforeTax": "-35446000", "interestExpense": "889500", "operatingIncome": "-35053500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8951000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37084500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1794500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563666500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4265500", "sellingGeneralAndAdministrative": "38162000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "65481000", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "848343000", "longTermDebt": "3230000", "shortTermDebt": "120010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "48738000", "reportedCurrency": "CNY", "retainedEarnings": "-1426926000", "totalLiabilities": "440837000", "otherCurrentAssets": "17483000", "totalCurrentAssets": "489605000", "currentLongTermDebt": "118336000", "longTermInvestments": "1415000", "shortTermInvestments": "None", "currentNetReceivables": "441240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358738000", "currentAccountsPayable": "188703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123827000", "totalShareholderEquity": "411501000", "capitalLeaseObligations": "2261000", "otherCurrentLiabilities": "67532000", "totalCurrentLiabilities": "384528000", "otherNonCurrentLiabilities": "52490000", "totalNonCurrentLiabilities": "56309000", "cashAndShortTermInvestments": "30882000", "commonStockSharesOutstanding": "996611", "intangibleAssetsExcludingGoodwill": "48738000", "cashAndCashEquivalentsAtCarryingValue": "30882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26550500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20666000", "capitalExpenditures": "31500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1314500", "cashflowFromInvestment": "3429500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4265500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "balance": { "totalDebt": "123827000", "totalAssets": "848343000", "longTermDebt": "3230000", "shortTermDebt": "118336000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-3995000", "totalLiabilities": null, "sharesOutstanding": "896950139", "totalCurrentAssets": "489605000", "totalShareholderEquity": "411501000", "totalCurrentLiabilities": "384528000", "propertyPlantEquipmentNet": "11472000", "cashAndShortTermInvestments": "30882000" } } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-12T17:46:22.849342+00:00", "is_restated": false, "income_statement": { "revenue": 565697500, "cost_of_revenue": 563666500, "gross_profit": 2031000, "ebit": -37925500, "ebitda": -33660000, "pretax_income": -35446000, "tax_provision": 8951000, "net_income": -26550500, "net_income_to_common": -26550500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30882000, "total_current_assets": 489605000, "total_assets": 848343000, "short_term_debt": 120010000, "long_term_debt": null, "total_debt": 123827000, "total_liabilities": 440837000, "total_equity": 411501000, "shares_outstanding": 996611, "goodwill_and_intangibles": 114218999 }, "cash_flow": { "operating_cash_flow": -20666000, "capital_expenditure": 31500, "free_cash_flow": -20634500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 2236004, "ticker_id": 59100, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-12T17:46:22.849342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37925500", "ebitda": "-33660000", "netIncome": "-26550500", "grossProfit": "2031000", "depreciation": "None", "totalRevenue": "565697500", "costOfRevenue": "563666500", "interestIncome": "None", "incomeBeforeTax": "-35446000", "interestExpense": "889500", "operatingIncome": "-35053500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8951000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37084500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1794500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563666500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4265500", "sellingGeneralAndAdministrative": "38162000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "65480999", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "848343000", "longTermDebt": "None", "shortTermDebt": "120010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "48738000", "reportedCurrency": "None", "retainedEarnings": "-1426926000", "totalLiabilities": "440837000", "otherCurrentAssets": "114612000", "totalCurrentAssets": "489605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358738000", "currentAccountsPayable": "188703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123827000", "totalShareholderEquity": "411501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140714000", "totalCurrentLiabilities": "384528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56309000", "cashAndShortTermInvestments": "30882000", "commonStockSharesOutstanding": "996611", "intangibleAssetsExcludingGoodwill": "48738000", "cashAndCashEquivalentsAtCarryingValue": "30882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26550500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20666000", "capitalExpenditures": "31500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1314500", "cashflowFromInvestment": "3429500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4265500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 565697500, "cost_of_revenue": 563666500, "gross_profit": 2031000, "research_and_development": 1794500, "selling_general_admin": 38162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37925500, "depreciation_amortisation": 4265500, "ebitda": -33660000, "interest_expense": 889500, "interest_income": null, "other_non_operating": null, "pretax_income": -35446000, "tax_provision": 8951000, "effective_tax_rate": null, "net_income": -26550500, "net_income_continuing_ops": null, "net_income_to_common": -26550500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30882000, "short_term_investments": null, "net_receivables": 345634000, "inventory": null, "other_current_assets": null, "total_current_assets": 489605000, "net_ppe": null, "goodwill": 65480999, "intangible_assets": 48738000, "goodwill_and_intangibles": 114218999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358738000, "total_assets": 848343000, "short_term_debt": 120010000, "accounts_payable": 188703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384528000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56309000, "total_liabilities": 440837000, "total_debt": 123827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1426926000, "total_equity": 411501000, "shares_outstanding": 996611, "operating_cash_flow": -20666000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3429500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1314500, "free_cash_flow": -20634500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37925500", "ebitda": "-33660000", "netIncome": "-26550500", "grossProfit": "2031000", "depreciation": "None", "totalRevenue": "565697500", "costOfRevenue": "563666500", "interestIncome": "None", "incomeBeforeTax": "-35446000", "interestExpense": "889500", "operatingIncome": "-35053500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8951000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37084500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1794500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563666500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4265500", "sellingGeneralAndAdministrative": "38162000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "65480999", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "848343000", "longTermDebt": "None", "shortTermDebt": "120010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "48738000", "reportedCurrency": "None", "retainedEarnings": "-1426926000", "totalLiabilities": "440837000", "otherCurrentAssets": "114612000", "totalCurrentAssets": "489605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358738000", "currentAccountsPayable": "188703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123827000", "totalShareholderEquity": "411501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140714000", "totalCurrentLiabilities": "384528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56309000", "cashAndShortTermInvestments": "30882000", "commonStockSharesOutstanding": "996611", "intangibleAssetsExcludingGoodwill": "48738000", "cashAndCashEquivalentsAtCarryingValue": "30882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26550500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20666000", "capitalExpenditures": "31500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1314500", "cashflowFromInvestment": "3429500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4265500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-05T17:02:56.425847+00:00", "is_restated": false, "income_statement": { "revenue": 565697500, "cost_of_revenue": 563666500, "gross_profit": 2031000, "ebit": -37925500, "ebitda": -33660000, "pretax_income": -35446000, "tax_provision": 8951000, "net_income": -26550500, "net_income_to_common": -26550500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30882000, "total_current_assets": 489605000, "total_assets": 848343000, "short_term_debt": 120010000, "long_term_debt": null, "total_debt": 123827000, "total_liabilities": 440837000, "total_equity": 411501000, "shares_outstanding": 996611, "goodwill_and_intangibles": 114218999 }, "cash_flow": { "operating_cash_flow": -20666000, "capital_expenditure": 31500, "free_cash_flow": -20634500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 1834013, "ticker_id": 59100, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-05T17:02:56.425847+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37925500", "ebitda": "-33660000", "netIncome": "-26550500", "grossProfit": "2031000", "depreciation": "None", "totalRevenue": "565697500", "costOfRevenue": "563666500", "interestIncome": "None", "incomeBeforeTax": "-35446000", "interestExpense": "889500", "operatingIncome": "-35053500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8951000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37084500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1794500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563666500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4265500", "sellingGeneralAndAdministrative": "38162000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "65480999", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "848343000", "longTermDebt": "None", "shortTermDebt": "120010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "48738000", "reportedCurrency": "None", "retainedEarnings": "-1426926000", "totalLiabilities": "440837000", "otherCurrentAssets": "114612000", "totalCurrentAssets": "489605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358738000", "currentAccountsPayable": "188703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123827000", "totalShareholderEquity": "411501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140714000", "totalCurrentLiabilities": "384528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56309000", "cashAndShortTermInvestments": "30882000", "commonStockSharesOutstanding": "996611", "intangibleAssetsExcludingGoodwill": "48738000", "cashAndCashEquivalentsAtCarryingValue": "30882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26550500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20666000", "capitalExpenditures": "31500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1314500", "cashflowFromInvestment": "3429500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4265500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 565697500, "cost_of_revenue": 563666500, "gross_profit": 2031000, "research_and_development": 1794500, "selling_general_admin": 38162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37925500, "depreciation_amortisation": 4265500, "ebitda": -33660000, "interest_expense": 889500, "interest_income": null, "other_non_operating": null, "pretax_income": -35446000, "tax_provision": 8951000, "effective_tax_rate": null, "net_income": -26550500, "net_income_continuing_ops": null, "net_income_to_common": -26550500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30882000, "short_term_investments": null, "net_receivables": 345634000, "inventory": null, "other_current_assets": null, "total_current_assets": 489605000, "net_ppe": null, "goodwill": 65480999, "intangible_assets": 48738000, "goodwill_and_intangibles": 114218999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358738000, "total_assets": 848343000, "short_term_debt": 120010000, "accounts_payable": 188703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384528000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56309000, "total_liabilities": 440837000, "total_debt": 123827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1426926000, "total_equity": 411501000, "shares_outstanding": 996611, "operating_cash_flow": -20666000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3429500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1314500, "free_cash_flow": -20634500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37925500", "ebitda": "-33660000", "netIncome": "-26550500", "grossProfit": "2031000", "depreciation": "None", "totalRevenue": "565697500", "costOfRevenue": "563666500", "interestIncome": "None", "incomeBeforeTax": "-35446000", "interestExpense": "889500", "operatingIncome": "-35053500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8951000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37084500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1794500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563666500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4265500", "sellingGeneralAndAdministrative": "38162000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "65480999", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "848343000", "longTermDebt": "None", "shortTermDebt": "120010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "48738000", "reportedCurrency": "None", "retainedEarnings": "-1426926000", "totalLiabilities": "440837000", "otherCurrentAssets": "114612000", "totalCurrentAssets": "489605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358738000", "currentAccountsPayable": "188703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123827000", "totalShareholderEquity": "411501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140714000", "totalCurrentLiabilities": "384528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56309000", "cashAndShortTermInvestments": "30882000", "commonStockSharesOutstanding": "996611", "intangibleAssetsExcludingGoodwill": "48738000", "cashAndCashEquivalentsAtCarryingValue": "30882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26550500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20666000", "capitalExpenditures": "31500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1314500", "cashflowFromInvestment": "3429500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4265500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" } ], "coverage": { "factor_history_points": 5, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-05", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }