{ "ticker": { "uuid": "dd2baf30-5f18-4ac9-9ca8-340727acba08", "symbol": "GRC", "name": "Gorman-Rupp Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/dd2baf30-5f18-4ac9-9ca8-340727acba08/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd2baf30-5f18-4ac9-9ca8-340727acba08/" }, "ticker_metadata": { "id": 1810, "uuid": "dd2baf30-5f18-4ac9-9ca8-340727acba08", "symbol": "GRC", "name": "Gorman-Rupp Company", "asset_type": "equity", "market_cap": 1998727000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Gorman-Rupp Company designs, manufactures and sells pumps and pumping systems worldwide. The company is headquartered in Mansfield, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dd2baf30-5f18-4ac9-9ca8-340727acba08", "symbol": "GRC", "name": "Gorman-Rupp Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/dd2baf30-5f18-4ac9-9ca8-340727acba08/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd2baf30-5f18-4ac9-9ca8-340727acba08/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.11, "quality": 0.75, "momentum": 0.93, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 77.09, "market_cap": 2030492011.6, "pe_ratio": 34.5739, "earnings_yield": 0.0289, "ebitda_to_ev": 0.0549, "shareholder_yield": 0.0097, "roe": 0.138, "piotroski_f_score": 6, "momentum_12_1": 1.1009, "volatility_252d": 0.3426 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:13.479850+00:00", "batch_id": "" }, "size": { "price_close": 77.09, "market_cap": 2030492011.6, "market_cap_usd": 2030492011.6, "enterprise_value": 2293402011.6, "shares_outstanding": 26339240, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.5739, "pb_ratio": 4.7708, "ptbv_ratio": null, "ps_ratio": 2.9214, "pcf_ratio": 18.9562, "pfcf_ratio": 16.2245, "ev_ebitda": 18.2111, "ev_ebit": 23.3556, "ev_sales": 3.2997, "ev_fcf": 18.3252, "earnings_yield": 0.0289, "fcf_yield": 0.0546, "price_to_sales": 2.9214, "price_to_book": 4.7708, "price_to_cashflow": 18.9562, "ebitda_to_ev": 0.0549, "sales_yield": 0.3031 }, "yield": { "dividend_yield": 0.0097, "buyback_yield": 0, "shareholder_yield": 0.0097, "debt_paydown_yield": null, "total_yield": 0.0097 }, "quality": { "gross_margin": 0.2977, "operating_margin": 0.1413, "net_margin": 0.0845, "ebitda_margin": 0.1812, "fcf_margin": 0.1801, "roe": 0.138, "roa": 0.0681, "roic": 0.1104, "roc_greenblatt": null, "asset_turnover": 0.8064, "cash_conversion": 2.131, "accruals_ratio": -0.0561, "sbc_to_revenue": 0.0068, "piotroski_f_score": 6, "altman_z_score": 4.8954, "earnings_stability_5y": 0.2292, "revenue_stability_5y": 0.2819, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2401, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0251, "net_debt_to_ebitda": 2.0877, "debt_to_assets": 0.3397, "interest_coverage": 4.4521, "current_ratio": 2.9337, "quick_ratio": 1.7571, "net_debt": 262910000, "local_beta": 0.0015, "volatility_252d": 0.3426, "volatility_60d": 0.8148, "max_drawdown_12m": -0.1439, "risk_adjusted_momentum": 3.2137 }, "growth": { "revenue_growth_1y": 0.0462, "revenue_growth_3y_cagr": 0.0941, "revenue_growth_5y_cagr": 0.1435, "eps_growth_1y": 0.3239, "eps_growth_3y_cagr": 0.6793, "eps_growth_5y_cagr": 0.1605, "fcf_growth_1y": 0.3368, "book_value_growth_1y": 0.1065, "revenue_growth": 0.0462, "earnings_growth": 0.3239 }, "momentum": { "price_return_1m": 0.0001, "price_return_3m": 0.2681, "price_return_6m": 0.6758, "price_return_9m": 0.8009, "price_return_12m": 1.1012, "price_return_12m_ex1m": 1.1009, "momentum_6m": 0.6758, "momentum_12m": 1.1012, "momentum_12_1": 1.1009, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2338, "relative_strength": 1.0012 }, "raw_ttm": { "revenue_ttm": 695034000, "gross_profit_ttm": 206927000, "ebit_ttm": 98195000, "ebitda_ttm": 125934000, "net_income_ttm": 58729000, "eps_diluted_ttm": 2.2297, "operating_cash_flow_ttm": 107115000, "capital_expenditure_ttm": 18035000, "fcf_ttm": 125150000, "dividends_paid_ttm": 19735000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22056000, "cash_and_equivalents": 29855000, "total_current_assets": 239162000, "total_current_liabilities": 81522000, "net_ppe": null, "total_assets": 861900000, "total_debt": 292765000, "total_equity": 425604000, "net_working_capital": 152380000, "book_value_per_share": 16.1586, "retained_earnings": 431663000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -41273000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 75, "rank_pb": 77, "rank_ptbv": 50, "rank_ps": 62, "rank_pcf": 75, "rank_ev_ebitda": 73, "rank_ev_ebit": 75, "rank_earnings_yield": 75, "rank_fcf_yield": 65, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 30, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 71, "rank_fcf_margin": 52, "rank_piotroski": 37, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 10 }, "composites": { "value_composite": 89, "quality_composite": 25, "momentum_composite": 7, "growth_composite": 22, "yield_composite": 31, "svqf_composite": 88, "vc1_composite": 90, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.2872, "os_score": 0.49, "value_percentile": 0.11, "quality_percentile": 0.75, "momentum_percentile": 0.93, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4200, "ticker_id": 1810, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:13.479850+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.09, "market_cap": 2030492011.6, "market_cap_usd": 2030492011.6, "enterprise_value": 2293402011.6, "shares_outstanding": 26339240, "fx_rate_to_usd": null, "pe_ratio": 34.57392449, "pb_ratio": 4.77084805, "ptbv_ratio": null, "ps_ratio": 2.92142832, "pcf_ratio": 18.95618738, "pfcf_ratio": 16.22446673, "ev_ebitda": 18.21114244, "ev_ebit": 23.35558849, "ev_sales": 3.29969759, "ev_fcf": 18.32522582, "earnings_yield": 0.02892353, "fcf_yield": 0.05456959, "dividend_yield": 0.00971932, "buyback_yield": 0, "shareholder_yield": 0.00971932, "debt_paydown_yield": null, "total_yield": 0.00971932, "gross_margin": 0.29772213, "operating_margin": 0.14128086, "net_margin": 0.08449802, "ebitda_margin": 0.18119114, "fcf_margin": 0.18006313, "roe": 0.13798977, "roa": 0.068139, "roic": 0.11038292, "roc_greenblatt": null, "asset_turnover": 0.80639749, "cash_conversion": 2.13097448, "accruals_ratio": -0.05613876, "sbc_to_revenue": 0.00679679, "debt_to_equity": 1.02512194, "net_debt_to_ebitda": 2.08768085, "debt_to_assets": 0.33967398, "interest_coverage": 4.45207653, "current_ratio": 2.93371115, "quick_ratio": 1.75709624, "net_debt": 262910000, "revenue_growth_1y": 0.04619122, "revenue_growth_3y_cagr": 0.09410062, "revenue_growth_5y_cagr": 0.14353518, "eps_growth_1y": 0.32394779, "eps_growth_3y_cagr": 0.67930798, "eps_growth_5y_cagr": 0.16049772, "fcf_growth_1y": 0.33677273, "book_value_growth_1y": 0.10651657, "piotroski_f_score": 6, "altman_z_score": 4.89535701, "earnings_stability_5y": 0.229214, "revenue_stability_5y": 0.2819, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00012714, "price_return_3m": 0.26808614, "price_return_6m": 0.67584042, "price_return_9m": 0.80089472, "price_return_12m": 1.10115756, "price_return_12m_ex1m": 1.10089045, "distance_from_52w_high": 0, "distance_from_52w_low": 1.23383232, "relative_strength": 1.00119398, "local_beta": 0.0015, "volatility_252d": 0.342558, "volatility_60d": 0.814813, "max_drawdown_12m": -0.14391669, "revenue_ttm": 695034000, "gross_profit_ttm": 206927000, "ebit_ttm": 98195000, "ebitda_ttm": 125934000, "net_income_ttm": 58729000, "eps_diluted_ttm": 2.22971506, "operating_cash_flow_ttm": 107115000, "capital_expenditure_ttm": 18035000, "fcf_ttm": 125150000, "dividends_paid_ttm": 19735000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22056000, "cash_and_equivalents": 29855000, "total_current_assets": 239162000, "total_current_liabilities": 81522000, "net_ppe": null, "total_assets": 861900000, "total_debt": 292765000, "total_equity": 425604000, "net_working_capital": 152380000, "book_value_per_share": 16.15855279, "retained_earnings": 431663000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -41273000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 75, "rank_pb": 77, "rank_ptbv": 50, "rank_ps": 62, "rank_pcf": 75, "rank_ev_ebitda": 73, "rank_ev_ebit": 75, "rank_earnings_yield": 75, "rank_fcf_yield": 65, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 30, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 71, "rank_fcf_margin": 52, "rank_piotroski": 37, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 10, "value_composite": 89, "quality_composite": 25, "momentum_composite": 7, "growth_composite": 22, "yield_composite": 31, "svqf_composite": 88, "vc1_composite": 90, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 77.09, "os": 0.49, "value": 0.11, "quality": 0.75, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.5739, "earnings_yield": 0.0289, "shareholder_yield": 0.0097, "roe": 0.138, "momentum_12_1": 1.1009, "complete_fields": { "id": 4200, "ticker_id": 1810, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:13.479850+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.09, "market_cap": 2030492011.6, "market_cap_usd": 2030492011.6, "enterprise_value": 2293402011.6, "shares_outstanding": 26339240, "fx_rate_to_usd": null, "pe_ratio": 34.57392449, "pb_ratio": 4.77084805, "ptbv_ratio": null, "ps_ratio": 2.92142832, "pcf_ratio": 18.95618738, "pfcf_ratio": 16.22446673, "ev_ebitda": 18.21114244, "ev_ebit": 23.35558849, "ev_sales": 3.29969759, "ev_fcf": 18.32522582, "earnings_yield": 0.02892353, "fcf_yield": 0.05456959, "dividend_yield": 0.00971932, "buyback_yield": 0, "shareholder_yield": 0.00971932, "debt_paydown_yield": null, "total_yield": 0.00971932, "gross_margin": 0.29772213, "operating_margin": 0.14128086, "net_margin": 0.08449802, "ebitda_margin": 0.18119114, "fcf_margin": 0.18006313, "roe": 0.13798977, "roa": 0.068139, "roic": 0.11038292, "roc_greenblatt": null, "asset_turnover": 0.80639749, "cash_conversion": 2.13097448, "accruals_ratio": -0.05613876, "sbc_to_revenue": 0.00679679, "debt_to_equity": 1.02512194, "net_debt_to_ebitda": 2.08768085, "debt_to_assets": 0.33967398, "interest_coverage": 4.45207653, "current_ratio": 2.93371115, "quick_ratio": 1.75709624, "net_debt": 262910000, "revenue_growth_1y": 0.04619122, "revenue_growth_3y_cagr": 0.09410062, "revenue_growth_5y_cagr": 0.14353518, "eps_growth_1y": 0.32394779, "eps_growth_3y_cagr": 0.67930798, "eps_growth_5y_cagr": 0.16049772, "fcf_growth_1y": 0.33677273, "book_value_growth_1y": 0.10651657, "piotroski_f_score": 6, "altman_z_score": 4.89535701, "earnings_stability_5y": 0.229214, "revenue_stability_5y": 0.2819, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00012714, "price_return_3m": 0.26808614, "price_return_6m": 0.67584042, "price_return_9m": 0.80089472, "price_return_12m": 1.10115756, "price_return_12m_ex1m": 1.10089045, "distance_from_52w_high": 0, "distance_from_52w_low": 1.23383232, "relative_strength": 1.00119398, "local_beta": 0.0015, "volatility_252d": 0.342558, "volatility_60d": 0.814813, "max_drawdown_12m": -0.14391669, "revenue_ttm": 695034000, "gross_profit_ttm": 206927000, "ebit_ttm": 98195000, "ebitda_ttm": 125934000, "net_income_ttm": 58729000, "eps_diluted_ttm": 2.22971506, "operating_cash_flow_ttm": 107115000, "capital_expenditure_ttm": 18035000, "fcf_ttm": 125150000, "dividends_paid_ttm": 19735000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22056000, "cash_and_equivalents": 29855000, "total_current_assets": 239162000, "total_current_liabilities": 81522000, "net_ppe": null, "total_assets": 861900000, "total_debt": 292765000, "total_equity": 425604000, "net_working_capital": 152380000, "book_value_per_share": 16.15855279, "retained_earnings": 431663000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -41273000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 75, "rank_pb": 77, "rank_ptbv": 50, "rank_ps": 62, "rank_pcf": 75, "rank_ev_ebitda": 73, "rank_ev_ebit": 75, "rank_earnings_yield": 75, "rank_fcf_yield": 65, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 30, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 71, "rank_fcf_margin": 52, "rank_piotroski": 37, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 10, "value_composite": 89, "quality_composite": 25, "momentum_composite": 7, "growth_composite": 22, "yield_composite": 31, "svqf_composite": 88, "vc1_composite": 90, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 682389000, "cost_of_revenue": 485610000, "gross_profit": 196779000, "ebit": 92560000, "ebitda": 120269000, "pretax_income": 69164000, "tax_provision": 16147000, "net_income": 53017000, "net_income_to_common": 53017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35083000, "total_current_assets": 233694000, "total_assets": 860055000, "short_term_debt": 24595000, "long_term_debt": 284406000, "total_debt": 309001000, "total_liabilities": 445332000, "total_equity": 414723000, "shares_outstanding": 26289471, "goodwill_and_intangibles": 470038000 }, "cash_flow": { "operating_cash_flow": 106228000, "capital_expenditure": 17376000, "free_cash_flow": 123604000, "dividends_paid": 19588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270967, "ticker_id": 1810, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92560000", "ebitda": "120269000", "netIncome": "53017000", "grossProfit": "196779000", "depreciation": "None", "totalRevenue": "682389000", "costOfRevenue": "485610000", "interestIncome": "23396000", "incomeBeforeTax": "69164000", "interestExpense": "23396000", "operatingIncome": "95363000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16147000", "reportedCurrency": "USD", "netInterestIncome": "-23396000", "nonInterestIncome": "None", "operatingExpenses": "101416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27709000", "sellingGeneralAndAdministrative": "101416000", "netIncomeFromContinuingOperations": "53017000" }, "balance": { "goodwill": "257972000", "inventory": "96457000", "commonStock": "5144000", "currentDebt": "None", "investments": "None", "totalAssets": "860055000", "longTermDebt": "284406000", "shortTermDebt": "24595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "212066000", "reportedCurrency": "USD", "retainedEarnings": "418499000", "totalLiabilities": "445332000", "otherCurrentAssets": "13776000", "totalCurrentAssets": "233694000", "currentLongTermDebt": "23125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626361000", "currentAccountsPayable": "25885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134131000", "shortLongTermDebtTotal": "327531000", "totalShareholderEquity": "414723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48132000", "totalCurrentLiabilities": "98612000", "otherNonCurrentLiabilities": "32362000", "totalNonCurrentLiabilities": "346720000", "cashAndShortTermInvestments": "35083000", "commonStockSharesOutstanding": "26289471", "intangibleAssetsExcludingGoodwill": "212066000", "cashAndCashEquivalentsAtCarryingValue": "35083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53017000", "profitLoss": "None", "dividendPayout": "19588000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1179000", "operatingCashflow": "106228000", "capitalExpenditures": "17376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80858000", "cashflowFromInvestment": "-15343000", "stockBasedCompensation": "3579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 682389000, "cost_of_revenue": 485610000, "gross_profit": 196779000, "research_and_development": null, "selling_general_admin": 101416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92560000, "depreciation_amortisation": 27709000, "ebitda": 120269000, "interest_expense": 23396000, "interest_income": null, "other_non_operating": null, "pretax_income": 69164000, "tax_provision": 16147000, "effective_tax_rate": null, "net_income": 53017000, "net_income_continuing_ops": 53017000, "net_income_to_common": 53017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35083000, "short_term_investments": null, "net_receivables": 88378000, "inventory": 96457000, "other_current_assets": null, "total_current_assets": 233694000, "net_ppe": null, "goodwill": 257972000, "intangible_assets": 212066000, "goodwill_and_intangibles": 470038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626361000, "total_assets": 860055000, "short_term_debt": 24595000, "accounts_payable": 25885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98612000, "long_term_debt": 284406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 346720000, "total_liabilities": 445332000, "total_debt": 309001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 418499000, "total_equity": 414723000, "shares_outstanding": 26289471, "operating_cash_flow": 106228000, "stock_based_compensation": 3579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15343000, "dividends_paid": 19588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80858000, "free_cash_flow": 123604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92560000", "ebitda": "120269000", "netIncome": "53017000", "grossProfit": "196779000", "depreciation": "None", "totalRevenue": "682389000", "costOfRevenue": "485610000", "interestIncome": "23396000", "incomeBeforeTax": "69164000", "interestExpense": "23396000", "operatingIncome": "95363000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16147000", "reportedCurrency": "USD", "netInterestIncome": "-23396000", "nonInterestIncome": "None", "operatingExpenses": "101416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27709000", "sellingGeneralAndAdministrative": "101416000", "netIncomeFromContinuingOperations": "53017000" }, "balance": { "goodwill": "257972000", "inventory": "96457000", "commonStock": "5144000", "currentDebt": "None", "investments": "None", "totalAssets": "860055000", "longTermDebt": "284406000", "shortTermDebt": "24595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "212066000", "reportedCurrency": "USD", "retainedEarnings": "418499000", "totalLiabilities": "445332000", "otherCurrentAssets": "13776000", "totalCurrentAssets": "233694000", "currentLongTermDebt": "23125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626361000", "currentAccountsPayable": "25885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134131000", "shortLongTermDebtTotal": "327531000", "totalShareholderEquity": "414723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48132000", "totalCurrentLiabilities": "98612000", "otherNonCurrentLiabilities": "32362000", "totalNonCurrentLiabilities": "346720000", "cashAndShortTermInvestments": "35083000", "commonStockSharesOutstanding": "26289471", "intangibleAssetsExcludingGoodwill": "212066000", "cashAndCashEquivalentsAtCarryingValue": "35083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53017000", "profitLoss": "None", "dividendPayout": "19588000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1179000", "operatingCashflow": "106228000", "capitalExpenditures": "17376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80858000", "cashflowFromInvestment": "-15343000", "stockBasedCompensation": "3579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 659667000, "cost_of_revenue": 467718000, "gross_profit": 191949000, "ebit": 82323000, "ebitda": 110220000, "pretax_income": 50493000, "tax_provision": 10378000, "net_income": 40115000, "net_income_to_common": 40115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24213000, "total_current_assets": 220827000, "total_assets": 858469000, "short_term_debt": 19810000, "long_term_debt": 348097000, "total_debt": 367907000, "total_liabilities": 484669000, "total_equity": 373800000, "shares_outstanding": 26219291, "goodwill_and_intangibles": 481981999 }, "cash_flow": { "operating_cash_flow": 69830000, "capital_expenditure": 14319000, "free_cash_flow": 84149000, "dividends_paid": 19009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270972, "ticker_id": 1810, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82323000", "ebitda": "110220000", "netIncome": "40115000", "grossProfit": "191949000", "depreciation": "None", "totalRevenue": "659667000", "costOfRevenue": "467718000", "interestIncome": "33221000", "incomeBeforeTax": "50493000", "interestExpense": "33621000", "operatingIncome": "90248000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10378000", "reportedCurrency": "USD", "netInterestIncome": "-33621000", "nonInterestIncome": "None", "operatingExpenses": "101701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27897000", "sellingGeneralAndAdministrative": "100506000", "netIncomeFromContinuingOperations": "40115000" }, "balance": { "goodwill": "257553999", "inventory": "99205000", "commonStock": "5126000", "currentDebt": "None", "investments": "None", "totalAssets": "858469000", "longTermDebt": "348097000", "shortTermDebt": "19810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "224428000", "reportedCurrency": "USD", "retainedEarnings": "384757000", "totalLiabilities": "484669000", "otherCurrentAssets": "9773000", "totalCurrentAssets": "220827000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637642000", "currentAccountsPayable": "24752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151310000", "shortLongTermDebtTotal": "387067000", "totalShareholderEquity": "373800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36125000", "totalCurrentLiabilities": "87527000", "otherNonCurrentLiabilities": "20238000", "totalNonCurrentLiabilities": "397142000", "cashAndShortTermInvestments": "24213000", "commonStockSharesOutstanding": "26219291", "intangibleAssetsExcludingGoodwill": "224428000", "cashAndCashEquivalentsAtCarryingValue": "24213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40115000", "profitLoss": "None", "dividendPayout": "19009000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2031000", "operatingCashflow": "69830000", "capitalExpenditures": "14319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63137000", "cashflowFromInvestment": "-11866000", "stockBasedCompensation": "4008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659667000, "cost_of_revenue": 467718000, "gross_profit": 191949000, "research_and_development": null, "selling_general_admin": 100506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82323000, "depreciation_amortisation": 27897000, "ebitda": 110220000, "interest_expense": 33621000, "interest_income": null, "other_non_operating": null, "pretax_income": 50493000, "tax_provision": 10378000, "effective_tax_rate": null, "net_income": 40115000, "net_income_continuing_ops": 40115000, "net_income_to_common": 40115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24213000, "short_term_investments": null, "net_receivables": 87636000, "inventory": 99205000, "other_current_assets": null, "total_current_assets": 220827000, "net_ppe": null, "goodwill": 257553999, "intangible_assets": 224428000, "goodwill_and_intangibles": 481981999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 637642000, "total_assets": 858469000, "short_term_debt": 19810000, "accounts_payable": 24752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87527000, "long_term_debt": 348097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397142000, "total_liabilities": 484669000, "total_debt": 367907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 384757000, "total_equity": 373800000, "shares_outstanding": 26219291, "operating_cash_flow": 69830000, "stock_based_compensation": 4008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11866000, "dividends_paid": 19009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63137000, "free_cash_flow": 84149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82323000", "ebitda": "110220000", "netIncome": "40115000", "grossProfit": "191949000", "depreciation": "None", "totalRevenue": "659667000", "costOfRevenue": "467718000", "interestIncome": "33221000", "incomeBeforeTax": "50493000", "interestExpense": "33621000", "operatingIncome": "90248000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10378000", "reportedCurrency": "USD", "netInterestIncome": "-33621000", "nonInterestIncome": "None", "operatingExpenses": "101701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27897000", "sellingGeneralAndAdministrative": "100506000", "netIncomeFromContinuingOperations": "40115000" }, "balance": { "goodwill": "257553999", "inventory": "99205000", "commonStock": "5126000", "currentDebt": "None", "investments": "None", "totalAssets": "858469000", "longTermDebt": "348097000", "shortTermDebt": "19810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "224428000", "reportedCurrency": "USD", "retainedEarnings": "384757000", "totalLiabilities": "484669000", "otherCurrentAssets": "9773000", "totalCurrentAssets": "220827000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637642000", "currentAccountsPayable": "24752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151310000", "shortLongTermDebtTotal": "387067000", "totalShareholderEquity": "373800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36125000", "totalCurrentLiabilities": "87527000", "otherNonCurrentLiabilities": "20238000", "totalNonCurrentLiabilities": "397142000", "cashAndShortTermInvestments": "24213000", "commonStockSharesOutstanding": "26219291", "intangibleAssetsExcludingGoodwill": "224428000", "cashAndCashEquivalentsAtCarryingValue": "24213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40115000", "profitLoss": "None", "dividendPayout": "19009000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2031000", "operatingCashflow": "69830000", "capitalExpenditures": "14319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63137000", "cashflowFromInvestment": "-11866000", "stockBasedCompensation": "4008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 659511000, "cost_of_revenue": 463258000, "gross_profit": 196253000, "ebit": 85460000, "ebitda": 113956000, "pretax_income": 43961000, "tax_provision": 9010000, "net_income": 34951000, "net_income_to_common": 34951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30518000, "total_current_assets": 236111000, "total_assets": 890358000, "short_term_debt": 22895000, "long_term_debt": 382579000, "total_debt": 405474000, "total_liabilities": 540899000, "total_equity": 349459000, "shares_outstanding": 26174174, "goodwill_and_intangibles": 494534000 }, "cash_flow": { "operating_cash_flow": 98225000, "capital_expenditure": 20835000, "free_cash_flow": 119060000, "dividends_paid": 18447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270977, "ticker_id": 1810, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85460000", "ebitda": "113956000", "netIncome": "34951000", "grossProfit": "196253000", "depreciation": "None", "totalRevenue": "659511000", "costOfRevenue": "463258000", "interestIncome": "40873000", "incomeBeforeTax": "43961000", "interestExpense": "41273000", "operatingIncome": "87041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9010000", "reportedCurrency": "USD", "netInterestIncome": "-40509000", "nonInterestIncome": "None", "operatingExpenses": "109212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28496000", "sellingGeneralAndAdministrative": "91656000", "netIncomeFromContinuingOperations": "28402000" }, "balance": { "goodwill": "257721000", "inventory": "104156000", "commonStock": "5119000", "currentDebt": "None", "investments": "None", "totalAssets": "890358000", "longTermDebt": "382579000", "shortTermDebt": "22895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "236813000", "reportedCurrency": "USD", "retainedEarnings": "363527000", "totalLiabilities": "540899000", "otherCurrentAssets": "11812000", "totalCurrentAssets": "236111000", "currentLongTermDebt": "21875000", "longTermInvestments": "None", "shortTermInvestments": "955000", "currentNetReceivables": "89625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "654247000", "currentAccountsPayable": "23277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155108000", "shortLongTermDebtTotal": "425284000", "totalShareholderEquity": "349459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41983000", "totalCurrentLiabilities": "100676000", "otherNonCurrentLiabilities": "23358000", "totalNonCurrentLiabilities": "440223000", "cashAndShortTermInvestments": "30518000", "commonStockSharesOutstanding": "26174174", "intangibleAssetsExcludingGoodwill": "236813000", "cashAndCashEquivalentsAtCarryingValue": "30518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34951000", "profitLoss": "None", "dividendPayout": "18447000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "559000", "operatingCashflow": "98225000", "capitalExpenditures": "20835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54527000", "cashflowFromInvestment": "-20163000", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659511000, "cost_of_revenue": 463258000, "gross_profit": 196253000, "research_and_development": null, "selling_general_admin": 91656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85460000, "depreciation_amortisation": 28496000, "ebitda": 113956000, "interest_expense": 41273000, "interest_income": null, "other_non_operating": null, "pretax_income": 43961000, "tax_provision": 9010000, "effective_tax_rate": null, "net_income": 34951000, "net_income_continuing_ops": 28402000, "net_income_to_common": 34951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30518000, "short_term_investments": 955000, "net_receivables": 89625000, "inventory": 104156000, "other_current_assets": null, "total_current_assets": 236111000, "net_ppe": null, "goodwill": 257721000, "intangible_assets": 236813000, "goodwill_and_intangibles": 494534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 654247000, "total_assets": 890358000, "short_term_debt": 22895000, "accounts_payable": 23277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100676000, "long_term_debt": 382579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440223000, "total_liabilities": 540899000, "total_debt": 405474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 363527000, "total_equity": 349459000, "shares_outstanding": 26174174, "operating_cash_flow": 98225000, "stock_based_compensation": 3252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20163000, "dividends_paid": 18447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54527000, "free_cash_flow": 119060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85460000", "ebitda": "113956000", "netIncome": "34951000", "grossProfit": "196253000", "depreciation": "None", "totalRevenue": "659511000", "costOfRevenue": "463258000", "interestIncome": "40873000", "incomeBeforeTax": "43961000", "interestExpense": "41273000", "operatingIncome": "87041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9010000", "reportedCurrency": "USD", "netInterestIncome": "-40509000", "nonInterestIncome": "None", "operatingExpenses": "109212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28496000", "sellingGeneralAndAdministrative": "91656000", "netIncomeFromContinuingOperations": "28402000" }, "balance": { "goodwill": "257721000", "inventory": "104156000", "commonStock": "5119000", "currentDebt": "None", "investments": "None", "totalAssets": "890358000", "longTermDebt": "382579000", "shortTermDebt": "22895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "236813000", "reportedCurrency": "USD", "retainedEarnings": "363527000", "totalLiabilities": "540899000", "otherCurrentAssets": "11812000", "totalCurrentAssets": "236111000", "currentLongTermDebt": "21875000", "longTermInvestments": "None", "shortTermInvestments": "955000", "currentNetReceivables": "89625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "654247000", "currentAccountsPayable": "23277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155108000", "shortLongTermDebtTotal": "425284000", "totalShareholderEquity": "349459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41983000", "totalCurrentLiabilities": "100676000", "otherNonCurrentLiabilities": "23358000", "totalNonCurrentLiabilities": "440223000", "cashAndShortTermInvestments": "30518000", "commonStockSharesOutstanding": "26174174", "intangibleAssetsExcludingGoodwill": "236813000", "cashAndCashEquivalentsAtCarryingValue": "30518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34951000", "profitLoss": "None", "dividendPayout": "18447000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "559000", "operatingCashflow": "98225000", "capitalExpenditures": "20835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54527000", "cashflowFromInvestment": "-20163000", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 521027000, "cost_of_revenue": 390090000, "gross_profit": 130937000, "ebit": 33112000, "ebitda": 54270000, "pretax_income": 13872000, "tax_provision": 2677000, "net_income": 11195000, "net_income_to_common": 11195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6783000, "total_current_assets": 225526000, "total_assets": 872830000, "short_term_debt": 18610000, "long_term_debt": 419327000, "total_debt": 437937000, "total_liabilities": 541636000, "total_equity": 331194000, "shares_outstanding": 26089976, "goodwill_and_intangibles": 507085000 }, "cash_flow": { "operating_cash_flow": 13685000, "capital_expenditure": 17986000, "free_cash_flow": 31671000, "dividends_paid": 17872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270982, "ticker_id": 1810, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33112000", "ebitda": "54270000", "netIncome": "11195000", "grossProfit": "130937000", "depreciation": "None", "totalRevenue": "521027000", "costOfRevenue": "390090000", "interestIncome": "19240000", "incomeBeforeTax": "13872000", "interestExpense": "19240000", "operatingIncome": "40183000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2677000", "reportedCurrency": "USD", "netInterestIncome": "-19240000", "nonInterestIncome": "None", "operatingExpenses": "90754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7071000", "costofGoodsAndServicesSold": "390090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21158000", "sellingGeneralAndAdministrative": "83117000", "netIncomeFromContinuingOperations": "11195000" }, "balance": { "goodwill": "257724000", "inventory": "111133000", "commonStock": "5097000", "currentDebt": "None", "investments": "None", "totalAssets": "872830000", "longTermDebt": "419327000", "shortTermDebt": "18610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "249361000", "reportedCurrency": "USD", "retainedEarnings": "346659000", "totalLiabilities": "541636000", "otherCurrentAssets": "14551000", "totalCurrentAssets": "225526000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "1203000", "currentNetReceivables": "93059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647304000", "currentAccountsPayable": "24697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128640000", "shortLongTermDebtTotal": "439007000", "totalShareholderEquity": "331194000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35166000", "totalCurrentLiabilities": "85213000", "otherNonCurrentLiabilities": "5331000", "totalNonCurrentLiabilities": "456423000", "cashAndShortTermInvestments": "6783000", "commonStockSharesOutstanding": "26089976", "intangibleAssetsExcludingGoodwill": "249361000", "cashAndCashEquivalentsAtCarryingValue": "6783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11195000", "profitLoss": "None", "dividendPayout": "17872000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-32772000", "operatingCashflow": "13685000", "capitalExpenditures": "17986000", "changeInReceivables": "-13954000", "changeInExchangeRate": "None", "cashflowFromFinancing": "414113000", "cashflowFromInvestment": "-545673000", "stockBasedCompensation": "2957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-117875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 521027000, "cost_of_revenue": 390090000, "gross_profit": 130937000, "research_and_development": null, "selling_general_admin": 83117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33112000, "depreciation_amortisation": 21158000, "ebitda": 54270000, "interest_expense": 19240000, "interest_income": null, "other_non_operating": null, "pretax_income": 13872000, "tax_provision": 2677000, "effective_tax_rate": null, "net_income": 11195000, "net_income_continuing_ops": 11195000, "net_income_to_common": 11195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6783000, "short_term_investments": 1203000, "net_receivables": 93059000, "inventory": 111133000, "other_current_assets": null, "total_current_assets": 225526000, "net_ppe": null, "goodwill": 257724000, "intangible_assets": 249361000, "goodwill_and_intangibles": 507085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 647304000, "total_assets": 872830000, "short_term_debt": 18610000, "accounts_payable": 24697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85213000, "long_term_debt": 419327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456423000, "total_liabilities": 541636000, "total_debt": 437937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346659000, "total_equity": 331194000, "shares_outstanding": 26089976, "operating_cash_flow": 13685000, "stock_based_compensation": 2957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -545673000, "dividends_paid": 17872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 414113000, "free_cash_flow": 31671000, "net_change_in_cash": -117875000 }, "raw_data": { "income": { "ebit": "33112000", "ebitda": "54270000", "netIncome": "11195000", "grossProfit": "130937000", "depreciation": "None", "totalRevenue": "521027000", "costOfRevenue": "390090000", "interestIncome": "19240000", "incomeBeforeTax": "13872000", "interestExpense": "19240000", "operatingIncome": "40183000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2677000", "reportedCurrency": "USD", "netInterestIncome": "-19240000", "nonInterestIncome": "None", "operatingExpenses": "90754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7071000", "costofGoodsAndServicesSold": "390090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21158000", "sellingGeneralAndAdministrative": "83117000", "netIncomeFromContinuingOperations": "11195000" }, "balance": { "goodwill": "257724000", "inventory": "111133000", "commonStock": "5097000", "currentDebt": "None", "investments": "None", "totalAssets": "872830000", "longTermDebt": "419327000", "shortTermDebt": "18610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "249361000", "reportedCurrency": "USD", "retainedEarnings": "346659000", "totalLiabilities": "541636000", "otherCurrentAssets": "14551000", "totalCurrentAssets": "225526000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "1203000", "currentNetReceivables": "93059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647304000", "currentAccountsPayable": "24697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128640000", "shortLongTermDebtTotal": "439007000", "totalShareholderEquity": "331194000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35166000", "totalCurrentLiabilities": "85213000", "otherNonCurrentLiabilities": "5331000", "totalNonCurrentLiabilities": "456423000", "cashAndShortTermInvestments": "6783000", "commonStockSharesOutstanding": "26089976", "intangibleAssetsExcludingGoodwill": "249361000", "cashAndCashEquivalentsAtCarryingValue": "6783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11195000", "profitLoss": "None", "dividendPayout": "17872000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-32772000", "operatingCashflow": "13685000", "capitalExpenditures": "17986000", "changeInReceivables": "-13954000", "changeInExchangeRate": "None", "cashflowFromFinancing": "414113000", "cashflowFromInvestment": "-545673000", "stockBasedCompensation": "2957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-117875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 378316000, "cost_of_revenue": 282419000, "gross_profit": 95897000, "ebit": 37248000, "ebitda": 49162000, "pretax_income": 37248000, "tax_provision": 7397000, "net_income": 29851000, "net_income_to_common": 29851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125194000, "total_current_assets": 277182000, "total_assets": 420754000, "short_term_debt": 580000, "long_term_debt": null, "total_debt": 580000, "total_liabilities": 90778000, "total_equity": 329976000, "shares_outstanding": 26119376, "goodwill_and_intangibles": 33086000 }, "cash_flow": { "operating_cash_flow": 45438000, "capital_expenditure": 9751000, "free_cash_flow": 55189000, "dividends_paid": 16586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270987, "ticker_id": 1810, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37248000", "ebitda": "49162000", "netIncome": "29851000", "grossProfit": "95897000", "depreciation": "None", "totalRevenue": "378316000", "costOfRevenue": "282419000", "interestIncome": "0", "incomeBeforeTax": "37248000", "interestExpense": "9806000", "operatingIncome": "39356000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7397000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "56541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2108000", "costofGoodsAndServicesSold": "282419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11914000", "sellingGeneralAndAdministrative": "56541000", "netIncomeFromContinuingOperations": "29851000" }, "balance": { "goodwill": "27243000", "inventory": "85648000", "commonStock": "5099000", "currentDebt": "None", "investments": "None", "totalAssets": "420754000", "longTermDebt": "None", "shortTermDebt": "580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5843000", "reportedCurrency": "USD", "retainedEarnings": "353369000", "totalLiabilities": "90778000", "otherCurrentAssets": "7795000", "totalCurrentAssets": "277182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143572000", "currentAccountsPayable": "17633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104293000", "shortLongTermDebtTotal": "1520000", "totalShareholderEquity": "329976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25027000", "totalCurrentLiabilities": "52440000", "otherNonCurrentLiabilities": "1637000", "totalNonCurrentLiabilities": "38338000", "cashAndShortTermInvestments": "125194000", "commonStockSharesOutstanding": "26119376", "intangibleAssetsExcludingGoodwill": "5843000", "cashAndCashEquivalentsAtCarryingValue": "125194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29851000", "profitLoss": "None", "dividendPayout": "16586000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4290000", "operatingCashflow": "45438000", "capitalExpenditures": "9751000", "changeInReceivables": "-8702000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18553000", "cashflowFromInvestment": "-9169000", "stockBasedCompensation": "2396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378316000, "cost_of_revenue": 282419000, "gross_profit": 95897000, "research_and_development": null, "selling_general_admin": 56541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37248000, "depreciation_amortisation": 11914000, "ebitda": 49162000, "interest_expense": 9806000, "interest_income": null, "other_non_operating": null, "pretax_income": 37248000, "tax_provision": 7397000, "effective_tax_rate": null, "net_income": 29851000, "net_income_continuing_ops": 29851000, "net_income_to_common": 29851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125194000, "short_term_investments": null, "net_receivables": 58545000, "inventory": 85648000, "other_current_assets": null, "total_current_assets": 277182000, "net_ppe": null, "goodwill": 27243000, "intangible_assets": 5843000, "goodwill_and_intangibles": 33086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143572000, "total_assets": 420754000, "short_term_debt": 580000, "accounts_payable": 17633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38338000, "total_liabilities": 90778000, "total_debt": 580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 353369000, "total_equity": 329976000, "shares_outstanding": 26119376, "operating_cash_flow": 45438000, "stock_based_compensation": 2396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9169000, "dividends_paid": 16586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18553000, "free_cash_flow": 55189000, "net_change_in_cash": 17716000 }, "raw_data": { "income": { "ebit": "37248000", "ebitda": "49162000", "netIncome": "29851000", "grossProfit": "95897000", "depreciation": "None", "totalRevenue": "378316000", "costOfRevenue": "282419000", "interestIncome": "0", "incomeBeforeTax": "37248000", "interestExpense": "9806000", "operatingIncome": "39356000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7397000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "56541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2108000", "costofGoodsAndServicesSold": "282419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11914000", "sellingGeneralAndAdministrative": "56541000", "netIncomeFromContinuingOperations": "29851000" }, "balance": { "goodwill": "27243000", "inventory": "85648000", "commonStock": "5099000", "currentDebt": "None", "investments": "None", "totalAssets": "420754000", "longTermDebt": "None", "shortTermDebt": "580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5843000", "reportedCurrency": "USD", "retainedEarnings": "353369000", "totalLiabilities": "90778000", "otherCurrentAssets": "7795000", "totalCurrentAssets": "277182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143572000", "currentAccountsPayable": "17633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104293000", "shortLongTermDebtTotal": "1520000", "totalShareholderEquity": "329976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25027000", "totalCurrentLiabilities": "52440000", "otherNonCurrentLiabilities": "1637000", "totalNonCurrentLiabilities": "38338000", "cashAndShortTermInvestments": "125194000", "commonStockSharesOutstanding": "26119376", "intangibleAssetsExcludingGoodwill": "5843000", "cashAndCashEquivalentsAtCarryingValue": "125194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29851000", "profitLoss": "None", "dividendPayout": "16586000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4290000", "operatingCashflow": "45438000", "capitalExpenditures": "9751000", "changeInReceivables": "-8702000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18553000", "cashflowFromInvestment": "-9169000", "stockBasedCompensation": "2396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 348967000, "cost_of_revenue": 259412000, "gross_profit": 89555000, "ebit": 31246000, "ebitda": 43938000, "pretax_income": 31246000, "tax_provision": 6058000, "net_income": 25188000, "net_income_to_common": 25188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108203000, "total_current_assets": 246821000, "total_assets": 394457000, "short_term_debt": 710000, "long_term_debt": null, "total_debt": 710000, "total_liabilities": 78944000, "total_equity": 315513000, "shares_outstanding": 26092576, "goodwill_and_intangibles": 34175000 }, "cash_flow": { "operating_cash_flow": 51162000, "capital_expenditure": 7999000, "free_cash_flow": 59161000, "dividends_paid": 15394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270992, "ticker_id": 1810, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31246000", "ebitda": "43938000", "netIncome": "25188000", "grossProfit": "89555000", "depreciation": "None", "totalRevenue": "348967000", "costOfRevenue": "259412000", "interestIncome": "300000", "incomeBeforeTax": "31246000", "interestExpense": "8185000", "operatingIncome": "35753000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6058000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "53802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4507000", "costofGoodsAndServicesSold": "259412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12692000", "sellingGeneralAndAdministrative": "53802000", "netIncomeFromContinuingOperations": "25188000" }, "balance": { "goodwill": "27537000", "inventory": "82686000", "commonStock": "5099000", "currentDebt": "None", "investments": "None", "totalAssets": "394457000", "longTermDebt": "None", "shortTermDebt": "710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6638000", "reportedCurrency": "USD", "retainedEarnings": "340098000", "totalLiabilities": "78944000", "otherCurrentAssets": "5169000", "totalCurrentAssets": "246821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147636000", "currentAccountsPayable": "9466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108666000", "shortLongTermDebtTotal": "1670000", "totalShareholderEquity": "315513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20321000", "totalCurrentLiabilities": "38501000", "otherNonCurrentLiabilities": "2961000", "totalNonCurrentLiabilities": "40443000", "cashAndShortTermInvestments": "108203000", "commonStockSharesOutstanding": "26092576", "intangibleAssetsExcludingGoodwill": "6638000", "cashAndCashEquivalentsAtCarryingValue": "108203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25188000", "profitLoss": "None", "dividendPayout": "15394000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5310000", "operatingCashflow": "51162000", "capitalExpenditures": "7999000", "changeInReceivables": "15247000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16136000", "cashflowFromInvestment": "-7704000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348967000, "cost_of_revenue": 259412000, "gross_profit": 89555000, "research_and_development": null, "selling_general_admin": 53802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31246000, "depreciation_amortisation": 12692000, "ebitda": 43938000, "interest_expense": 8185000, "interest_income": null, "other_non_operating": null, "pretax_income": 31246000, "tax_provision": 6058000, "effective_tax_rate": null, "net_income": 25188000, "net_income_continuing_ops": 25188000, "net_income_to_common": 25188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108203000, "short_term_investments": null, "net_receivables": 50763000, "inventory": 82686000, "other_current_assets": null, "total_current_assets": 246821000, "net_ppe": null, "goodwill": 27537000, "intangible_assets": 6638000, "goodwill_and_intangibles": 34175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147636000, "total_assets": 394457000, "short_term_debt": 710000, "accounts_payable": 9466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38501000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40443000, "total_liabilities": 78944000, "total_debt": 710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 340098000, "total_equity": 315513000, "shares_outstanding": 26092576, "operating_cash_flow": 51162000, "stock_based_compensation": 42000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7704000, "dividends_paid": 15394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16136000, "free_cash_flow": 59161000, "net_change_in_cash": 27322000 }, "raw_data": { "income": { "ebit": "31246000", "ebitda": "43938000", "netIncome": "25188000", "grossProfit": "89555000", "depreciation": "None", "totalRevenue": "348967000", "costOfRevenue": "259412000", "interestIncome": "300000", "incomeBeforeTax": "31246000", "interestExpense": "8185000", "operatingIncome": "35753000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6058000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "53802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4507000", "costofGoodsAndServicesSold": "259412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12692000", "sellingGeneralAndAdministrative": "53802000", "netIncomeFromContinuingOperations": "25188000" }, "balance": { "goodwill": "27537000", "inventory": "82686000", "commonStock": "5099000", "currentDebt": "None", "investments": "None", "totalAssets": "394457000", "longTermDebt": "None", "shortTermDebt": "710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6638000", "reportedCurrency": "USD", "retainedEarnings": "340098000", "totalLiabilities": "78944000", "otherCurrentAssets": "5169000", "totalCurrentAssets": "246821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147636000", "currentAccountsPayable": "9466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108666000", "shortLongTermDebtTotal": "1670000", "totalShareholderEquity": "315513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20321000", "totalCurrentLiabilities": "38501000", "otherNonCurrentLiabilities": "2961000", "totalNonCurrentLiabilities": "40443000", "cashAndShortTermInvestments": "108203000", "commonStockSharesOutstanding": "26092576", "intangibleAssetsExcludingGoodwill": "6638000", "cashAndCashEquivalentsAtCarryingValue": "108203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25188000", "profitLoss": "None", "dividendPayout": "15394000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5310000", "operatingCashflow": "51162000", "capitalExpenditures": "7999000", "changeInReceivables": "15247000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16136000", "cashflowFromInvestment": "-7704000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 398179000, "cost_of_revenue": 295504000, "gross_profit": 102675000, "ebit": 43840000, "ebitda": 57589000, "pretax_income": 45166000, "tax_provision": 9351000, "net_income": 35815000, "net_income_to_common": 35815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80555000, "total_current_assets": 227665000, "total_assets": 382760000, "short_term_debt": 640000, "long_term_debt": null, "total_debt": 640000, "total_liabilities": 74882000, "total_equity": 307878000, "shares_outstanding": 26127168, "goodwill_and_intangibles": 34996000 }, "cash_flow": { "operating_cash_flow": 62174000, "capital_expenditure": 10912000, "free_cash_flow": 73086000, "dividends_paid": 14370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270997, "ticker_id": 1810, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43840000", "ebitda": "57589000", "netIncome": "35815000", "grossProfit": "102675000", "depreciation": "None", "totalRevenue": "398179000", "costOfRevenue": "295504000", "interestIncome": "100000", "incomeBeforeTax": "45166000", "interestExpense": "15075000", "operatingIncome": "30091000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9351000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1326000", "costofGoodsAndServicesSold": "295504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13749000", "sellingGeneralAndAdministrative": "58835000", "netIncomeFromContinuingOperations": "35815000" }, "balance": { "goodwill": "27215000", "inventory": "75997000", "commonStock": "5091000", "currentDebt": "None", "investments": "None", "totalAssets": "382760000", "longTermDebt": "None", "shortTermDebt": "640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7781000", "reportedCurrency": "USD", "retainedEarnings": "330177000", "totalLiabilities": "74882000", "otherCurrentAssets": "5680000", "totalCurrentAssets": "227665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155095000", "currentAccountsPayable": "16030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111779000", "shortLongTermDebtTotal": "1810000", "totalShareholderEquity": "307878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23913999", "totalCurrentLiabilities": "45495000", "otherNonCurrentLiabilities": "3894000", "totalNonCurrentLiabilities": "29387000", "cashAndShortTermInvestments": "80555000", "commonStockSharesOutstanding": "26127168", "intangibleAssetsExcludingGoodwill": "7781000", "cashAndCashEquivalentsAtCarryingValue": "80555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35815000", "profitLoss": "None", "dividendPayout": "14370000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11452000", "operatingCashflow": "62174000", "capitalExpenditures": "10912000", "changeInReceivables": "2218000", "changeInExchangeRate": "133000", "cashflowFromFinancing": "-17363000", "cashflowFromInvestment": "-10847000", "stockBasedCompensation": "1025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34097000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398179000, "cost_of_revenue": 295504000, "gross_profit": 102675000, "research_and_development": null, "selling_general_admin": 58835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43840000, "depreciation_amortisation": 13749000, "ebitda": 57589000, "interest_expense": 15075000, "interest_income": null, "other_non_operating": null, "pretax_income": 45166000, "tax_provision": 9351000, "effective_tax_rate": null, "net_income": 35815000, "net_income_continuing_ops": 35815000, "net_income_to_common": 35815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80555000, "short_term_investments": null, "net_receivables": 65433000, "inventory": 75997000, "other_current_assets": null, "total_current_assets": 227665000, "net_ppe": null, "goodwill": 27215000, "intangible_assets": 7781000, "goodwill_and_intangibles": 34996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155095000, "total_assets": 382760000, "short_term_debt": 640000, "accounts_payable": 16030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45495000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29387000, "total_liabilities": 74882000, "total_debt": 640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 330177000, "total_equity": 307878000, "shares_outstanding": 26127168, "operating_cash_flow": 62174000, "stock_based_compensation": 1025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10847000, "dividends_paid": 14370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17363000, "free_cash_flow": 73086000, "net_change_in_cash": 34097000 }, "raw_data": { "income": { "ebit": "43840000", "ebitda": "57589000", "netIncome": "35815000", "grossProfit": "102675000", "depreciation": "None", "totalRevenue": "398179000", "costOfRevenue": "295504000", "interestIncome": "100000", "incomeBeforeTax": "45166000", "interestExpense": "15075000", "operatingIncome": "30091000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9351000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1326000", "costofGoodsAndServicesSold": "295504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13749000", "sellingGeneralAndAdministrative": "58835000", "netIncomeFromContinuingOperations": "35815000" }, "balance": { "goodwill": "27215000", "inventory": "75997000", "commonStock": "5091000", "currentDebt": "None", "investments": "None", "totalAssets": "382760000", "longTermDebt": "None", "shortTermDebt": "640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7781000", "reportedCurrency": "USD", "retainedEarnings": "330177000", "totalLiabilities": "74882000", "otherCurrentAssets": "5680000", "totalCurrentAssets": "227665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155095000", "currentAccountsPayable": "16030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111779000", "shortLongTermDebtTotal": "1810000", "totalShareholderEquity": "307878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23913999", "totalCurrentLiabilities": "45495000", "otherNonCurrentLiabilities": "3894000", "totalNonCurrentLiabilities": "29387000", "cashAndShortTermInvestments": "80555000", "commonStockSharesOutstanding": "26127168", "intangibleAssetsExcludingGoodwill": "7781000", "cashAndCashEquivalentsAtCarryingValue": "80555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35815000", "profitLoss": "None", "dividendPayout": "14370000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11452000", "operatingCashflow": "62174000", "capitalExpenditures": "10912000", "changeInReceivables": "2218000", "changeInExchangeRate": "133000", "cashflowFromFinancing": "-17363000", "cashflowFromInvestment": "-10847000", "stockBasedCompensation": "1025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34097000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 414334000, "cost_of_revenue": 304413000, "gross_profit": 109921000, "ebit": 50639000, "ebitda": 65123000, "pretax_income": 50316000, "tax_provision": 10337000, "net_income": 39979000, "net_income_to_common": 39979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46458000, "total_current_assets": 208686000, "total_assets": 368282000, "short_term_debt": 9222000, "long_term_debt": null, "total_debt": 9222000, "total_liabilities": 75150000, "total_equity": 293132000, "shares_outstanding": 26130065, "goodwill_and_intangibles": 36185000 }, "cash_flow": { "operating_cash_flow": 41210000, "capital_expenditure": 10947000, "free_cash_flow": 52157000, "dividends_paid": 65551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271002, "ticker_id": 1810, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50639000", "ebitda": "65123000", "netIncome": "39979000", "grossProfit": "109921000", "depreciation": "None", "totalRevenue": "414334000", "costOfRevenue": "304413000", "interestIncome": "803000", "incomeBeforeTax": "50316000", "interestExpense": "0", "operatingIncome": "50639000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10337000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-323000", "costofGoodsAndServicesSold": "304413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14484000", "sellingGeneralAndAdministrative": "59282000", "netIncomeFromContinuingOperations": "39979000" }, "balance": { "goodwill": "27234000", "inventory": "87387000", "commonStock": "5102000", "currentDebt": "None", "investments": "None", "totalAssets": "368282000", "longTermDebt": "None", "shortTermDebt": "9222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8951000", "reportedCurrency": "USD", "retainedEarnings": "308914000", "totalLiabilities": "75150000", "otherCurrentAssets": "7127000", "totalCurrentAssets": "208686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159595999", "currentAccountsPayable": "16678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113493000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "293132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26555000", "totalCurrentLiabilities": "48465000", "otherNonCurrentLiabilities": "4832000", "totalNonCurrentLiabilities": "26685000", "cashAndShortTermInvestments": "46458000", "commonStockSharesOutstanding": "26130065", "intangibleAssetsExcludingGoodwill": "8951000", "cashAndCashEquivalentsAtCarryingValue": "46458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39979000", "profitLoss": "None", "dividendPayout": "65551000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-13601000", "operatingCashflow": "41210000", "capitalExpenditures": "10947000", "changeInReceivables": "-1196000", "changeInExchangeRate": "-1413000", "cashflowFromFinancing": "-65551000", "cashflowFromInvestment": "-7468000", "stockBasedCompensation": "1674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 414334000, "cost_of_revenue": 304413000, "gross_profit": 109921000, "research_and_development": 0, "selling_general_admin": 59282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50639000, "depreciation_amortisation": 14484000, "ebitda": 65123000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 50316000, "tax_provision": 10337000, "effective_tax_rate": null, "net_income": 39979000, "net_income_continuing_ops": 39979000, "net_income_to_common": 39979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46458000, "short_term_investments": null, "net_receivables": 67714000, "inventory": 87387000, "other_current_assets": null, "total_current_assets": 208686000, "net_ppe": null, "goodwill": 27234000, "intangible_assets": 8951000, "goodwill_and_intangibles": 36185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159595999, "total_assets": 368282000, "short_term_debt": 9222000, "accounts_payable": 16678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26685000, "total_liabilities": 75150000, "total_debt": 9222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 308914000, "total_equity": 293132000, "shares_outstanding": 26130065, "operating_cash_flow": 41210000, "stock_based_compensation": 1674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7468000, "dividends_paid": 65551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65551000, "free_cash_flow": 52157000, "net_change_in_cash": -33222000 }, "raw_data": { "income": { "ebit": "50639000", "ebitda": "65123000", "netIncome": "39979000", "grossProfit": "109921000", "depreciation": "None", "totalRevenue": "414334000", "costOfRevenue": "304413000", "interestIncome": "803000", "incomeBeforeTax": "50316000", "interestExpense": "0", "operatingIncome": "50639000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10337000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-323000", "costofGoodsAndServicesSold": "304413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14484000", "sellingGeneralAndAdministrative": "59282000", "netIncomeFromContinuingOperations": "39979000" }, "balance": { "goodwill": "27234000", "inventory": "87387000", "commonStock": "5102000", "currentDebt": "None", "investments": "None", "totalAssets": "368282000", "longTermDebt": "None", "shortTermDebt": "9222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8951000", "reportedCurrency": "USD", "retainedEarnings": "308914000", "totalLiabilities": "75150000", "otherCurrentAssets": "7127000", "totalCurrentAssets": "208686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159595999", "currentAccountsPayable": "16678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113493000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "293132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26555000", "totalCurrentLiabilities": "48465000", "otherNonCurrentLiabilities": "4832000", "totalNonCurrentLiabilities": "26685000", "cashAndShortTermInvestments": "46458000", "commonStockSharesOutstanding": "26130065", "intangibleAssetsExcludingGoodwill": "8951000", "cashAndCashEquivalentsAtCarryingValue": "46458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39979000", "profitLoss": "None", "dividendPayout": "65551000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-13601000", "operatingCashflow": "41210000", "capitalExpenditures": "10947000", "changeInReceivables": "-1196000", "changeInExchangeRate": "-1413000", "cashflowFromFinancing": "-65551000", "cashflowFromInvestment": "-7468000", "stockBasedCompensation": "1674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 176593000, "cost_of_revenue": 122314000, "gross_profit": 54279000, "ebit": 27477000, "ebitda": 34470000, "pretax_income": 22252000, "tax_provision": 4412000, "net_income": 17840000, "net_income_to_common": 17840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29855000, "total_current_assets": 239162000, "total_assets": 861900000, "short_term_debt": null, "long_term_debt": 292765000, "total_debt": 292765000, "total_liabilities": 436296000, "total_equity": 425604000, "shares_outstanding": 26339240, "goodwill_and_intangibles": 466877000 }, "cash_flow": { "operating_cash_flow": 21987000, "capital_expenditure": 4258000, "free_cash_flow": 26245000, "dividends_paid": 4999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270965, "ticker_id": 1810, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27477000", "ebitda": "34470000", "netIncome": "17840000", "grossProfit": "54279000", "depreciation": "None", "totalRevenue": "176593000", "costOfRevenue": "122314000", "interestIncome": "None", "incomeBeforeTax": "22252000", "interestExpense": "4967000", "operatingIncome": "27477000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4412000", "reportedCurrency": "USD", "netInterestIncome": "-4967000", "nonInterestIncome": "None", "operatingExpenses": "26802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6993000", "sellingGeneralAndAdministrative": "26802000", "netIncomeFromContinuingOperations": "17840000" }, "balance": { "goodwill": "257891000", "inventory": "95920000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "861900000", "longTermDebt": "292765000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "208986000", "reportedCurrency": "USD", "retainedEarnings": "431663000", "totalLiabilities": "436296000", "otherCurrentAssets": "11334000", "totalCurrentAssets": "239162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622738000", "currentAccountsPayable": "32221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292765000", "totalShareholderEquity": "425604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49300999", "totalCurrentLiabilities": "81522000", "otherNonCurrentLiabilities": "31977000", "totalNonCurrentLiabilities": "354774000", "cashAndShortTermInvestments": "29855000", "commonStockSharesOutstanding": "26339240", "intangibleAssetsExcludingGoodwill": "208986000", "cashAndCashEquivalentsAtCarryingValue": "29855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17840000", "profitLoss": "None", "dividendPayout": "4999000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1409000", "operatingCashflow": "21987000", "capitalExpenditures": "4258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22678000", "cashflowFromInvestment": "-4131000", "stockBasedCompensation": "1177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176593000, "cost_of_revenue": 122314000, "gross_profit": 54279000, "research_and_development": null, "selling_general_admin": 26802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27477000, "depreciation_amortisation": 6993000, "ebitda": 34470000, "interest_expense": 4967000, "interest_income": null, "other_non_operating": null, "pretax_income": 22252000, "tax_provision": 4412000, "effective_tax_rate": null, "net_income": 17840000, "net_income_continuing_ops": 17840000, "net_income_to_common": 17840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29855000, "short_term_investments": null, "net_receivables": 102053000, "inventory": 95920000, "other_current_assets": null, "total_current_assets": 239162000, "net_ppe": null, "goodwill": 257891000, "intangible_assets": 208986000, "goodwill_and_intangibles": 466877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 622738000, "total_assets": 861900000, "short_term_debt": null, "accounts_payable": 32221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81522000, "long_term_debt": 292765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354774000, "total_liabilities": 436296000, "total_debt": 292765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 431663000, "total_equity": 425604000, "shares_outstanding": 26339240, "operating_cash_flow": 21987000, "stock_based_compensation": 1177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4131000, "dividends_paid": 4999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22678000, "free_cash_flow": 26245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27477000", "ebitda": "34470000", "netIncome": "17840000", "grossProfit": "54279000", "depreciation": "None", "totalRevenue": "176593000", "costOfRevenue": "122314000", "interestIncome": "None", "incomeBeforeTax": "22252000", "interestExpense": "4967000", "operatingIncome": "27477000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4412000", "reportedCurrency": "USD", "netInterestIncome": "-4967000", "nonInterestIncome": "None", "operatingExpenses": "26802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6993000", "sellingGeneralAndAdministrative": "26802000", "netIncomeFromContinuingOperations": "17840000" }, "balance": { "goodwill": "257891000", "inventory": "95920000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "861900000", "longTermDebt": "292765000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "208986000", "reportedCurrency": "USD", "retainedEarnings": "431663000", "totalLiabilities": "436296000", "otherCurrentAssets": "11334000", "totalCurrentAssets": "239162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622738000", "currentAccountsPayable": "32221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292765000", "totalShareholderEquity": "425604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49300999", "totalCurrentLiabilities": "81522000", "otherNonCurrentLiabilities": "31977000", "totalNonCurrentLiabilities": "354774000", "cashAndShortTermInvestments": "29855000", "commonStockSharesOutstanding": "26339240", "intangibleAssetsExcludingGoodwill": "208986000", "cashAndCashEquivalentsAtCarryingValue": "29855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17840000", "profitLoss": "None", "dividendPayout": "4999000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1409000", "operatingCashflow": "21987000", "capitalExpenditures": "4258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22678000", "cashflowFromInvestment": "-4131000", "stockBasedCompensation": "1177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 166571000, "cost_of_revenue": 117309000, "gross_profit": 49262000, "ebit": 23224000, "ebitda": 30113000, "pretax_income": 17912000, "tax_provision": 4164000, "net_income": 13748000, "net_income_to_common": 13748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35083000, "total_current_assets": 233694000, "total_assets": 860055000, "short_term_debt": 24595000, "long_term_debt": 284406000, "total_debt": 309001000, "total_liabilities": 445332000, "total_equity": 414723000, "shares_outstanding": 26289471, "goodwill_and_intangibles": 470038000 }, "cash_flow": { "operating_cash_flow": 14998000, "capital_expenditure": 4843000, "free_cash_flow": 19841000, "dividends_paid": 5002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270966, "ticker_id": 1810, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23224000", "ebitda": "30113000", "netIncome": "13748000", "grossProfit": "49262000", "depreciation": "None", "totalRevenue": "166571000", "costOfRevenue": "117309000", "interestIncome": "5416000", "incomeBeforeTax": "17912000", "interestExpense": "5312000", "operatingIncome": "24849000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4164000", "reportedCurrency": "USD", "netInterestIncome": "-5416000", "nonInterestIncome": "None", "operatingExpenses": "24413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6889000", "sellingGeneralAndAdministrative": "24413000", "netIncomeFromContinuingOperations": "13748000" }, "balance": { "goodwill": "257972000", "inventory": "96457000", "commonStock": "5144000", "currentDebt": "None", "investments": "None", "totalAssets": "860055000", "longTermDebt": "284406000", "shortTermDebt": "24595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "212066000", "reportedCurrency": "USD", "retainedEarnings": "418499000", "totalLiabilities": "445332000", "otherCurrentAssets": "13776000", "totalCurrentAssets": "233694000", "currentLongTermDebt": "23125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626361000", "currentAccountsPayable": "25885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134131000", "shortLongTermDebtTotal": "327531000", "totalShareholderEquity": "414723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48132000", "totalCurrentLiabilities": "98612000", "otherNonCurrentLiabilities": "32362000", "totalNonCurrentLiabilities": "346720000", "cashAndShortTermInvestments": "35083000", "commonStockSharesOutstanding": "26289471", "intangibleAssetsExcludingGoodwill": "212066000", "cashAndCashEquivalentsAtCarryingValue": "35083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13748000", "profitLoss": "None", "dividendPayout": "5002000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1483000", "operatingCashflow": "14998000", "capitalExpenditures": "4843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20030000", "cashflowFromInvestment": "-2895000", "stockBasedCompensation": "729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166571000, "cost_of_revenue": 117309000, "gross_profit": 49262000, "research_and_development": null, "selling_general_admin": 24413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23224000, "depreciation_amortisation": 6889000, "ebitda": 30113000, "interest_expense": 5312000, "interest_income": null, "other_non_operating": null, "pretax_income": 17912000, "tax_provision": 4164000, "effective_tax_rate": null, "net_income": 13748000, "net_income_continuing_ops": 13748000, "net_income_to_common": 13748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35083000, "short_term_investments": null, "net_receivables": 88378000, "inventory": 96457000, "other_current_assets": null, "total_current_assets": 233694000, "net_ppe": null, "goodwill": 257972000, "intangible_assets": 212066000, "goodwill_and_intangibles": 470038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626361000, "total_assets": 860055000, "short_term_debt": 24595000, "accounts_payable": 25885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98612000, "long_term_debt": 284406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 346720000, "total_liabilities": 445332000, "total_debt": 309001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 418499000, "total_equity": 414723000, "shares_outstanding": 26289471, "operating_cash_flow": 14998000, "stock_based_compensation": 729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2895000, "dividends_paid": 5002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20030000, "free_cash_flow": 19841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23224000", "ebitda": "30113000", "netIncome": "13748000", "grossProfit": "49262000", "depreciation": "None", "totalRevenue": "166571000", "costOfRevenue": "117309000", "interestIncome": "5416000", "incomeBeforeTax": "17912000", "interestExpense": "5312000", "operatingIncome": "24849000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4164000", "reportedCurrency": "USD", "netInterestIncome": "-5416000", "nonInterestIncome": "None", "operatingExpenses": "24413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6889000", "sellingGeneralAndAdministrative": "24413000", "netIncomeFromContinuingOperations": "13748000" }, "balance": { "goodwill": "257972000", "inventory": "96457000", "commonStock": "5144000", "currentDebt": "None", "investments": "None", "totalAssets": "860055000", "longTermDebt": "284406000", "shortTermDebt": "24595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "212066000", "reportedCurrency": "USD", "retainedEarnings": "418499000", "totalLiabilities": "445332000", "otherCurrentAssets": "13776000", "totalCurrentAssets": "233694000", "currentLongTermDebt": "23125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626361000", "currentAccountsPayable": "25885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134131000", "shortLongTermDebtTotal": "327531000", "totalShareholderEquity": "414723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48132000", "totalCurrentLiabilities": "98612000", "otherNonCurrentLiabilities": "32362000", "totalNonCurrentLiabilities": "346720000", "cashAndShortTermInvestments": "35083000", "commonStockSharesOutstanding": "26289471", "intangibleAssetsExcludingGoodwill": "212066000", "cashAndCashEquivalentsAtCarryingValue": "35083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13748000", "profitLoss": "None", "dividendPayout": "5002000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1483000", "operatingCashflow": "14998000", "capitalExpenditures": "4843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20030000", "cashflowFromInvestment": "-2895000", "stockBasedCompensation": "729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 172825000, "cost_of_revenue": 125492000, "gross_profit": 47333000, "ebit": 21120000, "ebitda": 28003000, "pretax_income": 15333000, "tax_provision": 3989000, "net_income": 11344000, "net_income_to_common": 11344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42937000, "total_current_assets": 239257000, "total_assets": 869901000, "short_term_debt": 20813000, "long_term_debt": 301485000, "total_debt": 322298000, "total_liabilities": 464744000, "total_equity": 405157000, "shares_outstanding": 26289471, "goodwill_and_intangibles": 473073000 }, "cash_flow": { "operating_cash_flow": 42342000, "capital_expenditure": 5977000, "free_cash_flow": 48319000, "dividends_paid": 4866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270968, "ticker_id": 1810, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21120000", "ebitda": "28003000", "netIncome": "11344000", "grossProfit": "47333000", "depreciation": "None", "totalRevenue": "172825000", "costOfRevenue": "125492000", "interestIncome": "5787000", "incomeBeforeTax": "15333000", "interestExpense": "5787000", "operatingIncome": "21477000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3989000", "reportedCurrency": "USD", "netInterestIncome": "-5787000", "nonInterestIncome": "None", "operatingExpenses": "25856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6883000", "sellingGeneralAndAdministrative": "25856000", "netIncomeFromContinuingOperations": "11344000" }, "balance": { "goodwill": "257928000", "inventory": "94790000", "commonStock": "5144000", "currentDebt": "None", "investments": "None", "totalAssets": "869901000", "longTermDebt": "301485000", "shortTermDebt": "20813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "215145000", "reportedCurrency": "USD", "retainedEarnings": "409753000", "totalLiabilities": "464744000", "otherCurrentAssets": "9295000", "totalCurrentAssets": "239257000", "currentLongTermDebt": "20813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630644000", "currentAccountsPayable": "33359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133745000", "shortLongTermDebtTotal": "322298000", "totalShareholderEquity": "405157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53510000", "totalCurrentLiabilities": "115212000", "otherNonCurrentLiabilities": "20538000", "totalNonCurrentLiabilities": "349532000", "cashAndShortTermInvestments": "42937000", "commonStockSharesOutstanding": "26289471", "intangibleAssetsExcludingGoodwill": "215145000", "cashAndCashEquivalentsAtCarryingValue": "42937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11344000", "profitLoss": "None", "dividendPayout": "4866000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1090000", "operatingCashflow": "42342000", "capitalExpenditures": "5977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19897000", "cashflowFromInvestment": "-6530000", "stockBasedCompensation": "1802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172825000, "cost_of_revenue": 125492000, "gross_profit": 47333000, "research_and_development": null, "selling_general_admin": 25856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21120000, "depreciation_amortisation": 6883000, "ebitda": 28003000, "interest_expense": 5787000, "interest_income": null, "other_non_operating": null, "pretax_income": 15333000, "tax_provision": 3989000, "effective_tax_rate": null, "net_income": 11344000, "net_income_continuing_ops": 11344000, "net_income_to_common": 11344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42937000, "short_term_investments": null, "net_receivables": 92235000, "inventory": 94790000, "other_current_assets": null, "total_current_assets": 239257000, "net_ppe": null, "goodwill": 257928000, "intangible_assets": 215145000, "goodwill_and_intangibles": 473073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 630644000, "total_assets": 869901000, "short_term_debt": 20813000, "accounts_payable": 33359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115212000, "long_term_debt": 301485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349532000, "total_liabilities": 464744000, "total_debt": 322298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 409753000, "total_equity": 405157000, "shares_outstanding": 26289471, "operating_cash_flow": 42342000, "stock_based_compensation": 1802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6530000, "dividends_paid": 4866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19897000, "free_cash_flow": 48319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21120000", "ebitda": "28003000", "netIncome": "11344000", "grossProfit": "47333000", "depreciation": "None", "totalRevenue": "172825000", "costOfRevenue": "125492000", "interestIncome": "5787000", "incomeBeforeTax": "15333000", "interestExpense": "5787000", "operatingIncome": "21477000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3989000", "reportedCurrency": "USD", "netInterestIncome": "-5787000", "nonInterestIncome": "None", "operatingExpenses": "25856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6883000", "sellingGeneralAndAdministrative": "25856000", "netIncomeFromContinuingOperations": "11344000" }, "balance": { "goodwill": "257928000", "inventory": "94790000", "commonStock": "5144000", "currentDebt": "None", "investments": "None", "totalAssets": "869901000", "longTermDebt": "301485000", "shortTermDebt": "20813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "215145000", "reportedCurrency": "USD", "retainedEarnings": "409753000", "totalLiabilities": "464744000", "otherCurrentAssets": "9295000", "totalCurrentAssets": "239257000", "currentLongTermDebt": "20813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630644000", "currentAccountsPayable": "33359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133745000", "shortLongTermDebtTotal": "322298000", "totalShareholderEquity": "405157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53510000", "totalCurrentLiabilities": "115212000", "otherNonCurrentLiabilities": "20538000", "totalNonCurrentLiabilities": "349532000", "cashAndShortTermInvestments": "42937000", "commonStockSharesOutstanding": "26289471", "intangibleAssetsExcludingGoodwill": "215145000", "cashAndCashEquivalentsAtCarryingValue": "42937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11344000", "profitLoss": "None", "dividendPayout": "4866000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1090000", "operatingCashflow": "42342000", "capitalExpenditures": "5977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19897000", "cashflowFromInvestment": "-6530000", "stockBasedCompensation": "1802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 179045000, "cost_of_revenue": 122993000, "gross_profit": 56053000, "ebit": 26374000, "ebitda": 33348000, "pretax_income": 20383000, "tax_provision": 4586000, "net_income": 15797000, "net_income_to_common": 15797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26985000, "total_current_assets": 231290000, "total_assets": 861796000, "short_term_debt": 18500000, "long_term_debt": 318564000, "total_debt": 337064000, "total_liabilities": 464028000, "total_equity": 397768000, "shares_outstanding": 26277592, "goodwill_and_intangibles": 476132000 }, "cash_flow": { "operating_cash_flow": 27788000, "capital_expenditure": 2957000, "free_cash_flow": 30745000, "dividends_paid": 4868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270969, "ticker_id": 1810, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26374000", "ebitda": "33348000", "netIncome": "15797000", "grossProfit": "56053000", "depreciation": "None", "totalRevenue": "179045000", "costOfRevenue": "122993000", "interestIncome": "5990000", "incomeBeforeTax": "20383000", "interestExpense": "5990000", "operatingIncome": "26912000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4586000", "reportedCurrency": "USD", "netInterestIncome": "-5990000", "nonInterestIncome": "None", "operatingExpenses": "29141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6974000", "sellingGeneralAndAdministrative": "26039000", "netIncomeFromContinuingOperations": "15797000" }, "balance": { "goodwill": "257902000", "inventory": "97345000", "commonStock": "5144000", "currentDebt": "None", "investments": "None", "totalAssets": "861796000", "longTermDebt": "318564000", "shortTermDebt": "18500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "218230000", "reportedCurrency": "USD", "retainedEarnings": "403275000", "totalLiabilities": "464028000", "otherCurrentAssets": "8250000", "totalCurrentAssets": "231290000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630506000", "currentAccountsPayable": "28019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130916000", "shortLongTermDebtTotal": "337064000", "totalShareholderEquity": "397768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43690000", "totalCurrentLiabilities": "96669000", "otherNonCurrentLiabilities": "20785000", "totalNonCurrentLiabilities": "367359000", "cashAndShortTermInvestments": "26985000", "commonStockSharesOutstanding": "26277592", "intangibleAssetsExcludingGoodwill": "218230000", "cashAndCashEquivalentsAtCarryingValue": "26985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15797000", "profitLoss": "None", "dividendPayout": "4868000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1803000", "operatingCashflow": "27788000", "capitalExpenditures": "2957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20283000", "cashflowFromInvestment": "-2917000", "stockBasedCompensation": "1016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179045000, "cost_of_revenue": 122993000, "gross_profit": 56053000, "research_and_development": null, "selling_general_admin": 26039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26374000, "depreciation_amortisation": 6974000, "ebitda": 33348000, "interest_expense": 5990000, "interest_income": null, "other_non_operating": null, "pretax_income": 20383000, "tax_provision": 4586000, "effective_tax_rate": null, "net_income": 15797000, "net_income_continuing_ops": 15797000, "net_income_to_common": 15797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26985000, "short_term_investments": null, "net_receivables": 98710000, "inventory": 97345000, "other_current_assets": null, "total_current_assets": 231290000, "net_ppe": null, "goodwill": 257902000, "intangible_assets": 218230000, "goodwill_and_intangibles": 476132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 630506000, "total_assets": 861796000, "short_term_debt": 18500000, "accounts_payable": 28019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96669000, "long_term_debt": 318564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367359000, "total_liabilities": 464028000, "total_debt": 337064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 403275000, "total_equity": 397768000, "shares_outstanding": 26277592, "operating_cash_flow": 27788000, "stock_based_compensation": 1016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2917000, "dividends_paid": 4868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20283000, "free_cash_flow": 30745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26374000", "ebitda": "33348000", "netIncome": "15797000", "grossProfit": "56053000", "depreciation": "None", "totalRevenue": "179045000", "costOfRevenue": "122993000", "interestIncome": "5990000", "incomeBeforeTax": "20383000", "interestExpense": "5990000", "operatingIncome": "26912000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4586000", "reportedCurrency": "USD", "netInterestIncome": "-5990000", "nonInterestIncome": "None", "operatingExpenses": "29141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6974000", "sellingGeneralAndAdministrative": "26039000", "netIncomeFromContinuingOperations": "15797000" }, "balance": { "goodwill": "257902000", "inventory": "97345000", "commonStock": "5144000", "currentDebt": "None", "investments": "None", "totalAssets": "861796000", "longTermDebt": "318564000", "shortTermDebt": "18500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "218230000", "reportedCurrency": "USD", "retainedEarnings": "403275000", "totalLiabilities": "464028000", "otherCurrentAssets": "8250000", "totalCurrentAssets": "231290000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630506000", "currentAccountsPayable": "28019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130916000", "shortLongTermDebtTotal": "337064000", "totalShareholderEquity": "397768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43690000", "totalCurrentLiabilities": "96669000", "otherNonCurrentLiabilities": "20785000", "totalNonCurrentLiabilities": "367359000", "cashAndShortTermInvestments": "26985000", "commonStockSharesOutstanding": "26277592", "intangibleAssetsExcludingGoodwill": "218230000", "cashAndCashEquivalentsAtCarryingValue": "26985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15797000", "profitLoss": "None", "dividendPayout": "4868000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1803000", "operatingCashflow": "27788000", "capitalExpenditures": "2957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20283000", "cashflowFromInvestment": "-2917000", "stockBasedCompensation": "1016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 163948000, "cost_of_revenue": 113616000, "gross_profit": 50332000, "ebit": 21843000, "ebitda": 28806000, "pretax_income": 15536000, "tax_provision": 3408000, "net_income": 12128000, "net_income_to_common": 12128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21840000, "total_current_assets": 224270000, "total_assets": 857847000, "short_term_debt": 18500000, "long_term_debt": 333706000, "total_debt": 352206000, "total_liabilities": 475776000, "total_equity": 382071000, "shares_outstanding": 26246848, "goodwill_and_intangibles": 479002000 }, "cash_flow": { "operating_cash_flow": 21100000, "capital_expenditure": 3020000, "free_cash_flow": 24120000, "dividends_paid": 4852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270970, "ticker_id": 1810, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21843000", "ebitda": "28806000", "netIncome": "12128000", "grossProfit": "50332000", "depreciation": "None", "totalRevenue": "163948000", "costOfRevenue": "113616000", "interestIncome": "6303000", "incomeBeforeTax": "15536000", "interestExpense": "6307000", "operatingIncome": "22125000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3408000", "reportedCurrency": "USD", "netInterestIncome": "-6203000", "nonInterestIncome": "None", "operatingExpenses": "28207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6963000", "sellingGeneralAndAdministrative": "25107000", "netIncomeFromContinuingOperations": "12128000" }, "balance": { "goodwill": "257671000", "inventory": "99152000", "commonStock": "5140000", "currentDebt": "None", "investments": "None", "totalAssets": "857847000", "longTermDebt": "333706000", "shortTermDebt": "18500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "221331000", "reportedCurrency": "USD", "retainedEarnings": "392279000", "totalLiabilities": "475776000", "otherCurrentAssets": "9747000", "totalCurrentAssets": "224270000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "633577000", "currentAccountsPayable": "27403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131506000", "shortLongTermDebtTotal": "352206000", "totalShareholderEquity": "382071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41454000", "totalCurrentLiabilities": "92684000", "otherNonCurrentLiabilities": "20711000", "totalNonCurrentLiabilities": "383092000", "cashAndShortTermInvestments": "21840000", "commonStockSharesOutstanding": "26246848", "intangibleAssetsExcludingGoodwill": "221331000", "cashAndCashEquivalentsAtCarryingValue": "21840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12128000", "profitLoss": "None", "dividendPayout": "4852000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-231000", "operatingCashflow": "21100000", "capitalExpenditures": "3020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20648000", "cashflowFromInvestment": "-3001000", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163948000, "cost_of_revenue": 113616000, "gross_profit": 50332000, "research_and_development": null, "selling_general_admin": 25107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21843000, "depreciation_amortisation": 6963000, "ebitda": 28806000, "interest_expense": 6307000, "interest_income": null, "other_non_operating": null, "pretax_income": 15536000, "tax_provision": 3408000, "effective_tax_rate": null, "net_income": 12128000, "net_income_continuing_ops": 12128000, "net_income_to_common": 12128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21840000, "short_term_investments": null, "net_receivables": 93531000, "inventory": 99152000, "other_current_assets": null, "total_current_assets": 224270000, "net_ppe": null, "goodwill": 257671000, "intangible_assets": 221331000, "goodwill_and_intangibles": 479002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 633577000, "total_assets": 857847000, "short_term_debt": 18500000, "accounts_payable": 27403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92684000, "long_term_debt": 333706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383092000, "total_liabilities": 475776000, "total_debt": 352206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 392279000, "total_equity": 382071000, "shares_outstanding": 26246848, "operating_cash_flow": 21100000, "stock_based_compensation": 1048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3001000, "dividends_paid": 4852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20648000, "free_cash_flow": 24120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21843000", "ebitda": "28806000", "netIncome": "12128000", "grossProfit": "50332000", "depreciation": "None", "totalRevenue": "163948000", "costOfRevenue": "113616000", "interestIncome": "6303000", "incomeBeforeTax": "15536000", "interestExpense": "6307000", "operatingIncome": "22125000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3408000", "reportedCurrency": "USD", "netInterestIncome": "-6203000", "nonInterestIncome": "None", "operatingExpenses": "28207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6963000", "sellingGeneralAndAdministrative": "25107000", "netIncomeFromContinuingOperations": "12128000" }, "balance": { "goodwill": "257671000", "inventory": "99152000", "commonStock": "5140000", "currentDebt": "None", "investments": "None", "totalAssets": "857847000", "longTermDebt": "333706000", "shortTermDebt": "18500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "221331000", "reportedCurrency": "USD", "retainedEarnings": "392279000", "totalLiabilities": "475776000", "otherCurrentAssets": "9747000", "totalCurrentAssets": "224270000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "633577000", "currentAccountsPayable": "27403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131506000", "shortLongTermDebtTotal": "352206000", "totalShareholderEquity": "382071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41454000", "totalCurrentLiabilities": "92684000", "otherNonCurrentLiabilities": "20711000", "totalNonCurrentLiabilities": "383092000", "cashAndShortTermInvestments": "21840000", "commonStockSharesOutstanding": "26246848", "intangibleAssetsExcludingGoodwill": "221331000", "cashAndCashEquivalentsAtCarryingValue": "21840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12128000", "profitLoss": "None", "dividendPayout": "4852000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-231000", "operatingCashflow": "21100000", "capitalExpenditures": "3020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20648000", "cashflowFromInvestment": "-3001000", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 162704000, "cost_of_revenue": 113511000, "gross_profit": 49193000, "ebit": 20413000, "ebitda": 27337000, "pretax_income": 13678000, "tax_provision": 2701000, "net_income": 10977000, "net_income_to_common": 10977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24213000, "total_current_assets": 220827000, "total_assets": 858469000, "short_term_debt": 19810000, "long_term_debt": 348097000, "total_debt": 367907000, "total_liabilities": 484669000, "total_equity": 373800000, "shares_outstanding": 26227540, "goodwill_and_intangibles": 481981999 }, "cash_flow": { "operating_cash_flow": 9256000, "capital_expenditure": 4010000, "free_cash_flow": 13266000, "dividends_paid": 4852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270971, "ticker_id": 1810, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20413000", "ebitda": "27337000", "netIncome": "10977000", "grossProfit": "49193000", "depreciation": "None", "totalRevenue": "162704000", "costOfRevenue": "113511000", "interestIncome": "6335000", "incomeBeforeTax": "13678000", "interestExpense": "6735000", "operatingIncome": "21080000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2701000", "reportedCurrency": "USD", "netInterestIncome": "-6735000", "nonInterestIncome": "None", "operatingExpenses": "28113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6924000", "sellingGeneralAndAdministrative": "25012000", "netIncomeFromContinuingOperations": "10977000" }, "balance": { "goodwill": "257553999", "inventory": "99205000", "commonStock": "5126000", "currentDebt": "None", "investments": "None", "totalAssets": "858469000", "longTermDebt": "348097000", "shortTermDebt": "19810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "224428000", "reportedCurrency": "USD", "retainedEarnings": "384757000", "totalLiabilities": "484669000", "otherCurrentAssets": "9773000", "totalCurrentAssets": "220827000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637642000", "currentAccountsPayable": "24752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131822000", "shortLongTermDebtTotal": "387067000", "totalShareholderEquity": "373800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36125000", "totalCurrentLiabilities": "87527000", "otherNonCurrentLiabilities": "20238000", "totalNonCurrentLiabilities": "397142000", "cashAndShortTermInvestments": "24213000", "commonStockSharesOutstanding": "26227540", "intangibleAssetsExcludingGoodwill": "224428000", "cashAndCashEquivalentsAtCarryingValue": "24213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10977000", "profitLoss": "None", "dividendPayout": "4852000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1110000", "operatingCashflow": "9256000", "capitalExpenditures": "4010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19506000", "cashflowFromInvestment": "-3835000", "stockBasedCompensation": "983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162704000, "cost_of_revenue": 113511000, "gross_profit": 49193000, "research_and_development": null, "selling_general_admin": 25012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20413000, "depreciation_amortisation": 6924000, "ebitda": 27337000, "interest_expense": 6735000, "interest_income": null, "other_non_operating": null, "pretax_income": 13678000, "tax_provision": 2701000, "effective_tax_rate": null, "net_income": 10977000, "net_income_continuing_ops": 10977000, "net_income_to_common": 10977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24213000, "short_term_investments": null, "net_receivables": 87636000, "inventory": 99205000, "other_current_assets": null, "total_current_assets": 220827000, "net_ppe": null, "goodwill": 257553999, "intangible_assets": 224428000, "goodwill_and_intangibles": 481981999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 637642000, "total_assets": 858469000, "short_term_debt": 19810000, "accounts_payable": 24752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87527000, "long_term_debt": 348097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397142000, "total_liabilities": 484669000, "total_debt": 367907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 384757000, "total_equity": 373800000, "shares_outstanding": 26227540, "operating_cash_flow": 9256000, "stock_based_compensation": 983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3835000, "dividends_paid": 4852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19506000, "free_cash_flow": 13266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20413000", "ebitda": "27337000", "netIncome": "10977000", "grossProfit": "49193000", "depreciation": "None", "totalRevenue": "162704000", "costOfRevenue": "113511000", "interestIncome": "6335000", "incomeBeforeTax": "13678000", "interestExpense": "6735000", "operatingIncome": "21080000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2701000", "reportedCurrency": "USD", "netInterestIncome": "-6735000", "nonInterestIncome": "None", "operatingExpenses": "28113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6924000", "sellingGeneralAndAdministrative": "25012000", "netIncomeFromContinuingOperations": "10977000" }, "balance": { "goodwill": "257553999", "inventory": "99205000", "commonStock": "5126000", "currentDebt": "None", "investments": "None", "totalAssets": "858469000", "longTermDebt": "348097000", "shortTermDebt": "19810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "224428000", "reportedCurrency": "USD", "retainedEarnings": "384757000", "totalLiabilities": "484669000", "otherCurrentAssets": "9773000", "totalCurrentAssets": "220827000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637642000", "currentAccountsPayable": "24752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131822000", "shortLongTermDebtTotal": "387067000", "totalShareholderEquity": "373800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36125000", "totalCurrentLiabilities": "87527000", "otherNonCurrentLiabilities": "20238000", "totalNonCurrentLiabilities": "397142000", "cashAndShortTermInvestments": "24213000", "commonStockSharesOutstanding": "26227540", "intangibleAssetsExcludingGoodwill": "224428000", "cashAndCashEquivalentsAtCarryingValue": "24213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10977000", "profitLoss": "None", "dividendPayout": "4852000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1110000", "operatingCashflow": "9256000", "capitalExpenditures": "4010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19506000", "cashflowFromInvestment": "-3835000", "stockBasedCompensation": "983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 168182000, "cost_of_revenue": 115521000, "gross_profit": 52661000, "ebit": 23323000, "ebitda": 30207000, "pretax_income": 16060000, "tax_provision": 3141000, "net_income": 12919000, "net_income_to_common": 12919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39701000, "total_current_assets": 240638000, "total_assets": 883474000, "short_term_debt": 18500000, "long_term_debt": 362489000, "total_debt": 380989000, "total_liabilities": 516140000, "total_equity": 367334000, "shares_outstanding": 26227540, "goodwill_and_intangibles": 485346000 }, "cash_flow": { "operating_cash_flow": 27177000, "capital_expenditure": 3178000, "free_cash_flow": 30355000, "dividends_paid": 4724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270973, "ticker_id": 1810, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23323000", "ebitda": "30207000", "netIncome": "12919000", "grossProfit": "52661000", "depreciation": "None", "totalRevenue": "168182000", "costOfRevenue": "115521000", "interestIncome": "7766000", "incomeBeforeTax": "16060000", "interestExpense": "7766000", "operatingIncome": "23885000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3141000", "reportedCurrency": "USD", "netInterestIncome": "-7766000", "nonInterestIncome": "None", "operatingExpenses": "28776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6884000", "sellingGeneralAndAdministrative": "25675000", "netIncomeFromContinuingOperations": "12919000" }, "balance": { "goodwill": "257810000", "inventory": "101781000", "commonStock": "5126000", "currentDebt": "None", "investments": "None", "totalAssets": "883474000", "longTermDebt": "362489000", "shortTermDebt": "18500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "227536000", "reportedCurrency": "USD", "retainedEarnings": "378632000", "totalLiabilities": "516140000", "otherCurrentAssets": "10806000", "totalCurrentAssets": "240638000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642836000", "currentAccountsPayable": "26242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133619000", "shortLongTermDebtTotal": "380989000", "totalShareholderEquity": "367334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46092000", "totalCurrentLiabilities": "100515000", "otherNonCurrentLiabilities": "22665000", "totalNonCurrentLiabilities": "415625000", "cashAndShortTermInvestments": "39701000", "commonStockSharesOutstanding": "26227540", "intangibleAssetsExcludingGoodwill": "227536000", "cashAndCashEquivalentsAtCarryingValue": "39701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12919000", "profitLoss": "None", "dividendPayout": "4724000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-495000", "operatingCashflow": "27177000", "capitalExpenditures": "3178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19401000", "cashflowFromInvestment": "-3069000", "stockBasedCompensation": "1070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168182000, "cost_of_revenue": 115521000, "gross_profit": 52661000, "research_and_development": null, "selling_general_admin": 25675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23323000, "depreciation_amortisation": 6884000, "ebitda": 30207000, "interest_expense": 7766000, "interest_income": null, "other_non_operating": null, "pretax_income": 16060000, "tax_provision": 3141000, "effective_tax_rate": null, "net_income": 12919000, "net_income_continuing_ops": 12919000, "net_income_to_common": 12919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39701000, "short_term_investments": null, "net_receivables": 88350000, "inventory": 101781000, "other_current_assets": null, "total_current_assets": 240638000, "net_ppe": null, "goodwill": 257810000, "intangible_assets": 227536000, "goodwill_and_intangibles": 485346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 642836000, "total_assets": 883474000, "short_term_debt": 18500000, "accounts_payable": 26242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100515000, "long_term_debt": 362489000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415625000, "total_liabilities": 516140000, "total_debt": 380989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 378632000, "total_equity": 367334000, "shares_outstanding": 26227540, "operating_cash_flow": 27177000, "stock_based_compensation": 1070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3069000, "dividends_paid": 4724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19401000, "free_cash_flow": 30355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23323000", "ebitda": "30207000", "netIncome": "12919000", "grossProfit": "52661000", "depreciation": "None", "totalRevenue": "168182000", "costOfRevenue": "115521000", "interestIncome": "7766000", "incomeBeforeTax": "16060000", "interestExpense": "7766000", "operatingIncome": "23885000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3141000", "reportedCurrency": "USD", "netInterestIncome": "-7766000", "nonInterestIncome": "None", "operatingExpenses": "28776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6884000", "sellingGeneralAndAdministrative": "25675000", "netIncomeFromContinuingOperations": "12919000" }, "balance": { "goodwill": "257810000", "inventory": "101781000", "commonStock": "5126000", "currentDebt": "None", "investments": "None", "totalAssets": "883474000", "longTermDebt": "362489000", "shortTermDebt": "18500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "227536000", "reportedCurrency": "USD", "retainedEarnings": "378632000", "totalLiabilities": "516140000", "otherCurrentAssets": "10806000", "totalCurrentAssets": "240638000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642836000", "currentAccountsPayable": "26242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133619000", "shortLongTermDebtTotal": "380989000", "totalShareholderEquity": "367334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46092000", "totalCurrentLiabilities": "100515000", "otherNonCurrentLiabilities": "22665000", "totalNonCurrentLiabilities": "415625000", "cashAndShortTermInvestments": "39701000", "commonStockSharesOutstanding": "26227540", "intangibleAssetsExcludingGoodwill": "227536000", "cashAndCashEquivalentsAtCarryingValue": "39701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12919000", "profitLoss": "None", "dividendPayout": "4724000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-495000", "operatingCashflow": "27177000", "capitalExpenditures": "3178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19401000", "cashflowFromInvestment": "-3069000", "stockBasedCompensation": "1070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 169513000, "cost_of_revenue": 115434000, "gross_profit": 54079000, "ebit": 19206000, "ebitda": 26230000, "pretax_income": 10670000, "tax_provision": 2335000, "net_income": 8335000, "net_income_to_common": 8335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34245000, "total_current_assets": 246421000, "total_assets": 891060000, "short_term_debt": 18500000, "long_term_debt": 376880000, "total_debt": 395380000, "total_liabilities": 532501000, "total_equity": 358559000, "shares_outstanding": 26201093, "goodwill_and_intangibles": 488291000 }, "cash_flow": { "operating_cash_flow": 22655000, "capital_expenditure": 3225000, "free_cash_flow": 25880000, "dividends_paid": 4718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270974, "ticker_id": 1810, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19206000", "ebitda": "26230000", "netIncome": "8335000", "grossProfit": "54079000", "depreciation": "None", "totalRevenue": "169513000", "costOfRevenue": "115434000", "interestIncome": "None", "incomeBeforeTax": "10670000", "interestExpense": "9048000", "operatingIncome": "26049000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2335000", "reportedCurrency": "USD", "netInterestIncome": "-9048000", "nonInterestIncome": "None", "operatingExpenses": "28030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7024000", "sellingGeneralAndAdministrative": "24930000", "netIncomeFromContinuingOperations": "8335000" }, "balance": { "goodwill": "257659000", "inventory": "101698000", "commonStock": "5126000", "currentDebt": "None", "investments": "None", "totalAssets": "891060000", "longTermDebt": "376880000", "shortTermDebt": "18500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "230632000", "reportedCurrency": "USD", "retainedEarnings": "370437000", "totalLiabilities": "532501000", "otherCurrentAssets": "13526000", "totalCurrentAssets": "246421000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "1304000", "currentNetReceivables": "96952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644638999", "currentAccountsPayable": "29082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395380000", "totalShareholderEquity": "358559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42402000", "totalCurrentLiabilities": "100768000", "otherNonCurrentLiabilities": "20676000", "totalNonCurrentLiabilities": "431733000", "cashAndShortTermInvestments": "34245000", "commonStockSharesOutstanding": "26201093", "intangibleAssetsExcludingGoodwill": "230632000", "cashAndCashEquivalentsAtCarryingValue": "34245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8335000", "profitLoss": "None", "dividendPayout": "4718000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1888000", "operatingCashflow": "22655000", "capitalExpenditures": "3225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14856000", "cashflowFromInvestment": "-1108000", "stockBasedCompensation": "881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169513000, "cost_of_revenue": 115434000, "gross_profit": 54079000, "research_and_development": null, "selling_general_admin": 24930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19206000, "depreciation_amortisation": 7024000, "ebitda": 26230000, "interest_expense": 9048000, "interest_income": null, "other_non_operating": null, "pretax_income": 10670000, "tax_provision": 2335000, "effective_tax_rate": null, "net_income": 8335000, "net_income_continuing_ops": 8335000, "net_income_to_common": 8335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34245000, "short_term_investments": 1304000, "net_receivables": 96952000, "inventory": 101698000, "other_current_assets": null, "total_current_assets": 246421000, "net_ppe": null, "goodwill": 257659000, "intangible_assets": 230632000, "goodwill_and_intangibles": 488291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644638999, "total_assets": 891060000, "short_term_debt": 18500000, "accounts_payable": 29082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100768000, "long_term_debt": 376880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 431733000, "total_liabilities": 532501000, "total_debt": 395380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 370437000, "total_equity": 358559000, "shares_outstanding": 26201093, "operating_cash_flow": 22655000, "stock_based_compensation": 881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1108000, "dividends_paid": 4718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14856000, "free_cash_flow": 25880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19206000", "ebitda": "26230000", "netIncome": "8335000", "grossProfit": "54079000", "depreciation": "None", "totalRevenue": "169513000", "costOfRevenue": "115434000", "interestIncome": "None", "incomeBeforeTax": "10670000", "interestExpense": "9048000", "operatingIncome": "26049000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2335000", "reportedCurrency": "USD", "netInterestIncome": "-9048000", "nonInterestIncome": "None", "operatingExpenses": "28030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7024000", "sellingGeneralAndAdministrative": "24930000", "netIncomeFromContinuingOperations": "8335000" }, "balance": { "goodwill": "257659000", "inventory": "101698000", "commonStock": "5126000", "currentDebt": "None", "investments": "None", "totalAssets": "891060000", "longTermDebt": "376880000", "shortTermDebt": "18500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "230632000", "reportedCurrency": "USD", "retainedEarnings": "370437000", "totalLiabilities": "532501000", "otherCurrentAssets": "13526000", "totalCurrentAssets": "246421000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "1304000", "currentNetReceivables": "96952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644638999", "currentAccountsPayable": "29082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395380000", "totalShareholderEquity": "358559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42402000", "totalCurrentLiabilities": "100768000", "otherNonCurrentLiabilities": "20676000", "totalNonCurrentLiabilities": "431733000", "cashAndShortTermInvestments": "34245000", "commonStockSharesOutstanding": "26201093", "intangibleAssetsExcludingGoodwill": "230632000", "cashAndCashEquivalentsAtCarryingValue": "34245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8335000", "profitLoss": "None", "dividendPayout": "4718000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1888000", "operatingCashflow": "22655000", "capitalExpenditures": "3225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14856000", "cashflowFromInvestment": "-1108000", "stockBasedCompensation": "881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 159268000, "cost_of_revenue": 113951000, "gross_profit": 45317000, "ebit": 22266000, "ebitda": 29331000, "pretax_income": 10084000, "tax_provision": 2200000, "net_income": 7884000, "net_income_to_common": 7884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27772000, "total_current_assets": 236205000, "total_assets": 887361000, "short_term_debt": 24063000, "long_term_debt": 376666000, "total_debt": 400729000, "total_liabilities": 533678000, "total_equity": 353683000, "shares_outstanding": 26201093, "goodwill_and_intangibles": 491372000 }, "cash_flow": { "operating_cash_flow": 10742000, "capital_expenditure": 3906000, "free_cash_flow": 14648000, "dividends_paid": 4715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270975, "ticker_id": 1810, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22266000", "ebitda": "29331000", "netIncome": "7884000", "grossProfit": "45317000", "depreciation": "None", "totalRevenue": "159268000", "costOfRevenue": "113951000", "interestIncome": "None", "incomeBeforeTax": "10084000", "interestExpense": "10073000", "operatingIncome": "20429000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2200000", "reportedCurrency": "USD", "netInterestIncome": "-10073000", "nonInterestIncome": "None", "operatingExpenses": "24888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7065000", "sellingGeneralAndAdministrative": "24888000", "netIncomeFromContinuingOperations": "7884000" }, "balance": { "goodwill": "257640000", "inventory": "101053000", "commonStock": "5122000", "currentDebt": "None", "investments": "None", "totalAssets": "887361000", "longTermDebt": "376666000", "shortTermDebt": "24063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "233732000", "reportedCurrency": "USD", "retainedEarnings": "366759000", "totalLiabilities": "533678000", "otherCurrentAssets": "12623000", "totalCurrentAssets": "236205000", "currentLongTermDebt": "24063000", "longTermInvestments": "None", "shortTermInvestments": "1334000", "currentNetReceivables": "94757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651156000", "currentAccountsPayable": "27743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400729000", "totalShareholderEquity": "353683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37575000", "totalCurrentLiabilities": "101705000", "otherNonCurrentLiabilities": "20968000", "totalNonCurrentLiabilities": "431973000", "cashAndShortTermInvestments": "27772000", "commonStockSharesOutstanding": "26201093", "intangibleAssetsExcludingGoodwill": "233732000", "cashAndCashEquivalentsAtCarryingValue": "27772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7884000", "profitLoss": "None", "dividendPayout": "4715000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1462000", "operatingCashflow": "10742000", "capitalExpenditures": "3906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9374000", "cashflowFromInvestment": "-3854000", "stockBasedCompensation": "1074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159268000, "cost_of_revenue": 113951000, "gross_profit": 45317000, "research_and_development": null, "selling_general_admin": 24888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22266000, "depreciation_amortisation": 7065000, "ebitda": 29331000, "interest_expense": 10073000, "interest_income": null, "other_non_operating": null, "pretax_income": 10084000, "tax_provision": 2200000, "effective_tax_rate": null, "net_income": 7884000, "net_income_continuing_ops": 7884000, "net_income_to_common": 7884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27772000, "short_term_investments": 1334000, "net_receivables": 94757000, "inventory": 101053000, "other_current_assets": null, "total_current_assets": 236205000, "net_ppe": null, "goodwill": 257640000, "intangible_assets": 233732000, "goodwill_and_intangibles": 491372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 651156000, "total_assets": 887361000, "short_term_debt": 24063000, "accounts_payable": 27743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101705000, "long_term_debt": 376666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 431973000, "total_liabilities": 533678000, "total_debt": 400729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 366759000, "total_equity": 353683000, "shares_outstanding": 26201093, "operating_cash_flow": 10742000, "stock_based_compensation": 1074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3854000, "dividends_paid": 4715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9374000, "free_cash_flow": 14648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22266000", "ebitda": "29331000", "netIncome": "7884000", "grossProfit": "45317000", "depreciation": "None", "totalRevenue": "159268000", "costOfRevenue": "113951000", "interestIncome": "None", "incomeBeforeTax": "10084000", "interestExpense": "10073000", "operatingIncome": "20429000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2200000", "reportedCurrency": "USD", "netInterestIncome": "-10073000", "nonInterestIncome": "None", "operatingExpenses": "24888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7065000", "sellingGeneralAndAdministrative": "24888000", "netIncomeFromContinuingOperations": "7884000" }, "balance": { "goodwill": "257640000", "inventory": "101053000", "commonStock": "5122000", "currentDebt": "None", "investments": "None", "totalAssets": "887361000", "longTermDebt": "376666000", "shortTermDebt": "24063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "233732000", "reportedCurrency": "USD", "retainedEarnings": "366759000", "totalLiabilities": "533678000", "otherCurrentAssets": "12623000", "totalCurrentAssets": "236205000", "currentLongTermDebt": "24063000", "longTermInvestments": "None", "shortTermInvestments": "1334000", "currentNetReceivables": "94757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651156000", "currentAccountsPayable": "27743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400729000", "totalShareholderEquity": "353683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37575000", "totalCurrentLiabilities": "101705000", "otherNonCurrentLiabilities": "20968000", "totalNonCurrentLiabilities": "431973000", "cashAndShortTermInvestments": "27772000", "commonStockSharesOutstanding": "26201093", "intangibleAssetsExcludingGoodwill": "233732000", "cashAndCashEquivalentsAtCarryingValue": "27772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7884000", "profitLoss": "None", "dividendPayout": "4715000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1462000", "operatingCashflow": "10742000", "capitalExpenditures": "3906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9374000", "cashflowFromInvestment": "-3854000", "stockBasedCompensation": "1074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 160565000, "cost_of_revenue": 112781000, "gross_profit": 47784000, "ebit": 20832000, "ebitda": 28132000, "pretax_income": 11240000, "tax_provision": 2264000, "net_income": 8976000, "net_income_to_common": 8976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30518000, "total_current_assets": 236111000, "total_assets": 890358000, "short_term_debt": 22895000, "long_term_debt": 382579000, "total_debt": 405474000, "total_liabilities": 540899000, "total_equity": 349459000, "shares_outstanding": 26193998, "goodwill_and_intangibles": 494534000 }, "cash_flow": { "operating_cash_flow": 26566000, "capital_expenditure": 3918000, "free_cash_flow": 30484000, "dividends_paid": 4715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270976, "ticker_id": 1810, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20832000", "ebitda": "28132000", "netIncome": "8976000", "grossProfit": "47784000", "depreciation": "None", "totalRevenue": "160565000", "costOfRevenue": "112781000", "interestIncome": "None", "incomeBeforeTax": "11240000", "interestExpense": "10126000", "operatingIncome": "21788000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2264000", "reportedCurrency": "USD", "netInterestIncome": "-10126000", "nonInterestIncome": "None", "operatingExpenses": "25996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "25996000", "netIncomeFromContinuingOperations": "8976000" }, "balance": { "goodwill": "257721000", "inventory": "104156000", "commonStock": "5119000", "currentDebt": "None", "investments": "None", "totalAssets": "890358000", "longTermDebt": "382579000", "shortTermDebt": "22895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "236813000", "reportedCurrency": "USD", "retainedEarnings": "363527000", "totalLiabilities": "540899000", "otherCurrentAssets": "11812000", "totalCurrentAssets": "236111000", "currentLongTermDebt": "21875000", "longTermInvestments": "None", "shortTermInvestments": "955000", "currentNetReceivables": "89625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "654247000", "currentAccountsPayable": "23277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425284000", "totalShareholderEquity": "349459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41983000", "totalCurrentLiabilities": "100676000", "otherNonCurrentLiabilities": "23358000", "totalNonCurrentLiabilities": "440223000", "cashAndShortTermInvestments": "30518000", "commonStockSharesOutstanding": "26193998", "intangibleAssetsExcludingGoodwill": "236813000", "cashAndCashEquivalentsAtCarryingValue": "30518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8976000", "profitLoss": "None", "dividendPayout": "4715000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-97000", "operatingCashflow": "26566000", "capitalExpenditures": "3918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11123000", "cashflowFromInvestment": "-3854000", "stockBasedCompensation": "917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160565000, "cost_of_revenue": 112781000, "gross_profit": 47784000, "research_and_development": null, "selling_general_admin": 25996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20832000, "depreciation_amortisation": 7300000, "ebitda": 28132000, "interest_expense": 10126000, "interest_income": null, "other_non_operating": null, "pretax_income": 11240000, "tax_provision": 2264000, "effective_tax_rate": null, "net_income": 8976000, "net_income_continuing_ops": 8976000, "net_income_to_common": 8976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30518000, "short_term_investments": 955000, "net_receivables": 89625000, "inventory": 104156000, "other_current_assets": null, "total_current_assets": 236111000, "net_ppe": null, "goodwill": 257721000, "intangible_assets": 236813000, "goodwill_and_intangibles": 494534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 654247000, "total_assets": 890358000, "short_term_debt": 22895000, "accounts_payable": 23277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100676000, "long_term_debt": 382579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440223000, "total_liabilities": 540899000, "total_debt": 405474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 363527000, "total_equity": 349459000, "shares_outstanding": 26193998, "operating_cash_flow": 26566000, "stock_based_compensation": 917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3854000, "dividends_paid": 4715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11123000, "free_cash_flow": 30484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20832000", "ebitda": "28132000", "netIncome": "8976000", "grossProfit": "47784000", "depreciation": "None", "totalRevenue": "160565000", "costOfRevenue": "112781000", "interestIncome": "None", "incomeBeforeTax": "11240000", "interestExpense": "10126000", "operatingIncome": "21788000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2264000", "reportedCurrency": "USD", "netInterestIncome": "-10126000", "nonInterestIncome": "None", "operatingExpenses": "25996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "25996000", "netIncomeFromContinuingOperations": "8976000" }, "balance": { "goodwill": "257721000", "inventory": "104156000", "commonStock": "5119000", "currentDebt": "None", "investments": "None", "totalAssets": "890358000", "longTermDebt": "382579000", "shortTermDebt": "22895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "236813000", "reportedCurrency": "USD", "retainedEarnings": "363527000", "totalLiabilities": "540899000", "otherCurrentAssets": "11812000", "totalCurrentAssets": "236111000", "currentLongTermDebt": "21875000", "longTermInvestments": "None", "shortTermInvestments": "955000", "currentNetReceivables": "89625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "654247000", "currentAccountsPayable": "23277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425284000", "totalShareholderEquity": "349459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41983000", "totalCurrentLiabilities": "100676000", "otherNonCurrentLiabilities": "23358000", "totalNonCurrentLiabilities": "440223000", "cashAndShortTermInvestments": "30518000", "commonStockSharesOutstanding": "26193998", "intangibleAssetsExcludingGoodwill": "236813000", "cashAndCashEquivalentsAtCarryingValue": "30518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8976000", "profitLoss": "None", "dividendPayout": "4715000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-97000", "operatingCashflow": "26566000", "capitalExpenditures": "3918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11123000", "cashflowFromInvestment": "-3854000", "stockBasedCompensation": "917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 167456000, "cost_of_revenue": 119322000, "gross_profit": 48134000, "ebit": 21459000, "ebitda": 28497000, "pretax_income": 10984000, "tax_provision": 2006000, "net_income": 8978000, "net_income_to_common": 8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18189000, "total_current_assets": 233129000, "total_assets": 891377000, "short_term_debt": 19688000, "long_term_debt": 390492000, "total_debt": 410180000, "total_liabilities": 544597000, "total_equity": 346780000, "shares_outstanding": 26193656, "goodwill_and_intangibles": 755139000 }, "cash_flow": { "operating_cash_flow": 33803000, "capital_expenditure": 3647000, "free_cash_flow": 37450000, "dividends_paid": 4584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270978, "ticker_id": 1810, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21459000", "ebitda": "28497000", "netIncome": "8978000", "grossProfit": "48134000", "depreciation": "None", "totalRevenue": "167456000", "costOfRevenue": "119322000", "interestIncome": "10475000", "incomeBeforeTax": "10984000", "interestExpense": "10475000", "operatingIncome": "21875000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2006000", "reportedCurrency": "USD", "netInterestIncome": "-10475000", "nonInterestIncome": "None", "operatingExpenses": "26259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7038000", "sellingGeneralAndAdministrative": "23233000", "netIncomeFromContinuingOperations": "8978000" }, "balance": { "goodwill": "257590000", "inventory": "103525000", "commonStock": "5118000", "currentDebt": "None", "investments": "None", "totalAssets": "891377000", "longTermDebt": "390492000", "shortTermDebt": "19688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "497549000", "reportedCurrency": "USD", "retainedEarnings": "359267000", "totalLiabilities": "544597000", "otherCurrentAssets": "12030000", "totalCurrentAssets": "233129000", "currentLongTermDebt": "19688000", "longTermInvestments": "None", "shortTermInvestments": "1971000", "currentNetReceivables": "99385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658247999", "currentAccountsPayable": "24704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135600000", "shortLongTermDebtTotal": "410180000", "totalShareholderEquity": "346780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49287000", "totalCurrentLiabilities": "102446000", "otherNonCurrentLiabilities": "21038000", "totalNonCurrentLiabilities": "442151000", "cashAndShortTermInvestments": "18189000", "commonStockSharesOutstanding": "26193656", "intangibleAssetsExcludingGoodwill": "497549000", "cashAndCashEquivalentsAtCarryingValue": "18189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8978000", "profitLoss": "None", "dividendPayout": "4584000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9615000", "operatingCashflow": "33803000", "capitalExpenditures": "3647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23943000", "cashflowFromInvestment": "-16309000", "stockBasedCompensation": "729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4584000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167456000, "cost_of_revenue": 119322000, "gross_profit": 48134000, "research_and_development": null, "selling_general_admin": 23233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21459000, "depreciation_amortisation": 7038000, "ebitda": 28497000, "interest_expense": 10475000, "interest_income": null, "other_non_operating": null, "pretax_income": 10984000, "tax_provision": 2006000, "effective_tax_rate": null, "net_income": 8978000, "net_income_continuing_ops": 8978000, "net_income_to_common": 8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18189000, "short_term_investments": 1971000, "net_receivables": 99385000, "inventory": 103525000, "other_current_assets": null, "total_current_assets": 233129000, "net_ppe": null, "goodwill": 257590000, "intangible_assets": 497549000, "goodwill_and_intangibles": 755139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658247999, "total_assets": 891377000, "short_term_debt": 19688000, "accounts_payable": 24704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102446000, "long_term_debt": 390492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 442151000, "total_liabilities": 544597000, "total_debt": 410180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359267000, "total_equity": 346780000, "shares_outstanding": 26193656, "operating_cash_flow": 33803000, "stock_based_compensation": 729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16309000, "dividends_paid": 4584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23943000, "free_cash_flow": 37450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21459000", "ebitda": "28497000", "netIncome": "8978000", "grossProfit": "48134000", "depreciation": "None", "totalRevenue": "167456000", "costOfRevenue": "119322000", "interestIncome": "10475000", "incomeBeforeTax": "10984000", "interestExpense": "10475000", "operatingIncome": "21875000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2006000", "reportedCurrency": "USD", "netInterestIncome": "-10475000", "nonInterestIncome": "None", "operatingExpenses": "26259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7038000", "sellingGeneralAndAdministrative": "23233000", "netIncomeFromContinuingOperations": "8978000" }, "balance": { "goodwill": "257590000", "inventory": "103525000", "commonStock": "5118000", "currentDebt": "None", "investments": "None", "totalAssets": "891377000", "longTermDebt": "390492000", "shortTermDebt": "19688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "497549000", "reportedCurrency": "USD", "retainedEarnings": "359267000", "totalLiabilities": "544597000", "otherCurrentAssets": "12030000", "totalCurrentAssets": "233129000", "currentLongTermDebt": "19688000", "longTermInvestments": "None", "shortTermInvestments": "1971000", "currentNetReceivables": "99385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658247999", "currentAccountsPayable": "24704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135600000", "shortLongTermDebtTotal": "410180000", "totalShareholderEquity": "346780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49287000", "totalCurrentLiabilities": "102446000", "otherNonCurrentLiabilities": "21038000", "totalNonCurrentLiabilities": "442151000", "cashAndShortTermInvestments": "18189000", "commonStockSharesOutstanding": "26193656", "intangibleAssetsExcludingGoodwill": "497549000", "cashAndCashEquivalentsAtCarryingValue": "18189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8978000", "profitLoss": "None", "dividendPayout": "4584000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9615000", "operatingCashflow": "33803000", "capitalExpenditures": "3647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23943000", "cashflowFromInvestment": "-16309000", "stockBasedCompensation": "729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4584000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "income_statement": { "revenue": 171024000, "cost_of_revenue": 122548000, "gross_profit": 48476000, "ebit": 27192000, "ebitda": 34306000, "pretax_income": 13262000, "tax_provision": 2785000, "net_income": 10477000, "net_income_to_common": 10477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12173000, "total_current_assets": 240821000, "total_assets": 903650000, "short_term_debt": 17500000, "long_term_debt": 411405000, "total_debt": 428905000, "total_liabilities": 562291000, "total_equity": 341359000, "shares_outstanding": 26178248, "goodwill_and_intangibles": 758309000 }, "cash_flow": { "operating_cash_flow": 19234000, "capital_expenditure": 6820000, "free_cash_flow": 26054000, "dividends_paid": 4581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270979, "ticker_id": 1810, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:03.837387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27192000", "ebitda": "34306000", "netIncome": "10477000", "grossProfit": "48476000", "depreciation": "None", "totalRevenue": "171024000", "costOfRevenue": "122548000", "interestIncome": "10485000", "incomeBeforeTax": "13262000", "interestExpense": "10485000", "operatingIncome": "24283000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2785000", "reportedCurrency": "USD", "netInterestIncome": "-10485000", "nonInterestIncome": "None", "operatingExpenses": "24193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7114000", "sellingGeneralAndAdministrative": "24193000", "netIncomeFromContinuingOperations": "10477000" }, "balance": { "goodwill": "257660000", "inventory": "115816000", "commonStock": "5115000", "currentDebt": "None", "investments": "None", "totalAssets": "903650000", "longTermDebt": "411405000", "shortTermDebt": "17500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "500649000", "reportedCurrency": "USD", "retainedEarnings": "354815000", "totalLiabilities": "562291000", "otherCurrentAssets": "10957000", "totalCurrentAssets": "240821000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "1879000", "currentNetReceivables": "101875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662829000", "currentAccountsPayable": "29161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136047000", "shortLongTermDebtTotal": "428905000", "totalShareholderEquity": "341359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40429000", "totalCurrentLiabilities": "96187000", "otherNonCurrentLiabilities": "22239000", "totalNonCurrentLiabilities": "466104000", "cashAndShortTermInvestments": "12173000", "commonStockSharesOutstanding": "26178248", "intangibleAssetsExcludingGoodwill": "500649000", "cashAndCashEquivalentsAtCarryingValue": "12173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10477000", "profitLoss": "None", "dividendPayout": "4581000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1426000", "operatingCashflow": "19234000", "capitalExpenditures": "6820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12457000", "cashflowFromInvestment": "-12903000", "stockBasedCompensation": "1141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171024000, "cost_of_revenue": 122548000, "gross_profit": 48476000, "research_and_development": null, "selling_general_admin": 24193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27192000, "depreciation_amortisation": 7114000, "ebitda": 34306000, "interest_expense": 10485000, "interest_income": null, "other_non_operating": null, "pretax_income": 13262000, "tax_provision": 2785000, "effective_tax_rate": null, "net_income": 10477000, "net_income_continuing_ops": 10477000, "net_income_to_common": 10477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12173000, "short_term_investments": 1879000, "net_receivables": 101875000, "inventory": 115816000, "other_current_assets": null, "total_current_assets": 240821000, "net_ppe": null, "goodwill": 257660000, "intangible_assets": 500649000, "goodwill_and_intangibles": 758309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 662829000, "total_assets": 903650000, "short_term_debt": 17500000, "accounts_payable": 29161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96187000, "long_term_debt": 411405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466104000, "total_liabilities": 562291000, "total_debt": 428905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354815000, "total_equity": 341359000, "shares_outstanding": 26178248, "operating_cash_flow": 19234000, "stock_based_compensation": 1141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12903000, "dividends_paid": 4581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12457000, "free_cash_flow": 26054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27192000", "ebitda": "34306000", "netIncome": "10477000", "grossProfit": "48476000", "depreciation": "None", "totalRevenue": "171024000", "costOfRevenue": "122548000", "interestIncome": "10485000", "incomeBeforeTax": "13262000", "interestExpense": "10485000", "operatingIncome": "24283000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2785000", "reportedCurrency": "USD", "netInterestIncome": "-10485000", "nonInterestIncome": "None", "operatingExpenses": "24193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7114000", "sellingGeneralAndAdministrative": "24193000", "netIncomeFromContinuingOperations": "10477000" }, "balance": { "goodwill": "257660000", "inventory": "115816000", "commonStock": "5115000", "currentDebt": "None", "investments": "None", "totalAssets": "903650000", "longTermDebt": "411405000", "shortTermDebt": "17500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "500649000", "reportedCurrency": "USD", "retainedEarnings": "354815000", "totalLiabilities": "562291000", "otherCurrentAssets": "10957000", "totalCurrentAssets": "240821000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "1879000", "currentNetReceivables": "101875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662829000", "currentAccountsPayable": "29161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136047000", "shortLongTermDebtTotal": "428905000", "totalShareholderEquity": "341359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40429000", "totalCurrentLiabilities": "96187000", "otherNonCurrentLiabilities": "22239000", "totalNonCurrentLiabilities": "466104000", "cashAndShortTermInvestments": "12173000", "commonStockSharesOutstanding": "26178248", "intangibleAssetsExcludingGoodwill": "500649000", "cashAndCashEquivalentsAtCarryingValue": "12173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10477000", "profitLoss": "None", "dividendPayout": "4581000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1426000", "operatingCashflow": "19234000", "capitalExpenditures": "6820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12457000", "cashflowFromInvestment": "-12903000", "stockBasedCompensation": "1141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }