{ "ticker": { "uuid": "dd37021f-0cb5-48ed-8407-3337be669981", "symbol": "SOM", "name": "SomnoMed Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/dd37021f-0cb5-48ed-8407-3337be669981/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd37021f-0cb5-48ed-8407-3337be669981/" }, "ticker_metadata": { "id": 24937, "uuid": "dd37021f-0cb5-48ed-8407-3337be669981", "symbol": "SOM", "name": "SomnoMed Limited", "asset_type": "equity", "market_cap": 125972864, "stock_exchange_id": 9, "industry": "Medical Devices", "sector": "Healthcare", "description": "SomnoMed Limited, together with its subsidiaries, produce and sells devices for the oral treatment of sleep related disorders in the Asia Pacific region, North America, and Europe. It provides SomnoDent Avant, as well as SomnoDent Classic, SomnoDent Flex, and SomnoDent Fusion are offered for the treatment of obstructive sleep apnea. The company also offers SomMorning Repositioner, a product designed to help return patient's mandible back to its pre-treatment centric position; SomnoBrux splint, a custom fit, acrylic splint for patient's upper teeth designed to protect teeth from grinding and scraping during Bruxism; and SomTabs, which are cleaning tablets to clean oral appliances. SomnoMed Limited was incorporated in 1987 and is headquartered in Crows Nest, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dd37021f-0cb5-48ed-8407-3337be669981", "symbol": "SOM", "name": "SomnoMed Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/dd37021f-0cb5-48ed-8407-3337be669981/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd37021f-0cb5-48ed-8407-3337be669981/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.03, "value": 0.13, "quality": 0.02, "momentum": 0.13, "coverage": 0.727, "confidence": 0.218, "delta": null }, "headline_factors": { "price": 0.6, "market_cap": 125972864, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2858, "roe": -0.2666, "piotroski_f_score": 2, "momentum_12_1": -0.0476, "volatility_252d": 0.507 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:50.964562+00:00", "batch_id": "" }, "size": { "price_close": 0.6, "market_cap": 125972864, "market_cap_usd": 125972864, "enterprise_value": 116513791, "shares_outstanding": 209954773, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.7438, "ptbv_ratio": 2.7438, "ps_ratio": 1.3745, "pcf_ratio": null, "pfcf_ratio": -10.7911, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.2713, "ev_fcf": -9.9808, "earnings_yield": null, "fcf_yield": -0.1002, "price_to_sales": 1.3745, "price_to_book": 2.7438, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7866 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2858, "shareholder_yield": -0.2858, "debt_paydown_yield": 0.1333, "total_yield": -0.1525 }, "quality": { "gross_margin": 0.6015, "operating_margin": -0.0909, "net_margin": -0.1336, "ebitda_margin": -0.0287, "fcf_margin": -0.1274, "roe": -0.2666, "roa": -0.1609, "roic": -0.1714, "roc_greenblatt": null, "asset_turnover": 1.2045, "cash_conversion": 0.9536, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.163, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7246, "external_financing": 0.5277 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.5998, "debt_to_assets": 0.0883, "interest_coverage": -2.9046, "current_ratio": 1.8453, "quick_ratio": 1.8453, "net_debt": -9459073, "local_beta": 0.8364, "volatility_252d": 0.507, "volatility_60d": 1.0395, "max_drawdown_12m": -0.375, "risk_adjusted_momentum": -0.0939 }, "growth": { "revenue_growth_1y": 0.0961, "revenue_growth_3y_cagr": 0.1349, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0615, "revenue_growth": 0.0961, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.1111, "price_return_6m": -0.2405, "price_return_9m": -0.1549, "price_return_12m": -0.0476, "price_return_12m_ex1m": -0.0476, "momentum_6m": -0.2405, "momentum_12m": -0.0476, "momentum_12_1": -0.0476, "distance_from_52w_high": -0.3182, "distance_from_52w_low": 0.0909, "relative_strength": -0.0605 }, "raw_ttm": { "revenue_ttm": 91651069, "gross_profit_ttm": 55131246, "ebit_ttm": -8329460, "ebitda_ttm": -2627668, "net_income_ttm": -12241726, "eps_diluted_ttm": -0.0583, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5341004, "fcf_ttm": -11673770, "dividends_paid_ttm": null, "share_repurchases_ttm": -2074155, "shares_issued_ttm": 38077789, "interest_expense_ttm": 2867713, "cash_and_equivalents": 16178843, "total_current_assets": 41424226, "total_current_liabilities": 22448842, "net_ppe": null, "total_assets": 76090098, "total_debt": 6719770, "total_equity": 45911186, "net_working_capital": 3103480, "book_value_per_share": 0.2187, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2187 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 98, "rank_shareholder_yield": 99, "rank_total_yield": 96, "rank_roe": 89, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 52, "rank_fcf_margin": 82, "rank_piotroski": 87, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 62 }, "composites": { "value_composite": 87, "quality_composite": 98, "momentum_composite": 87, "growth_composite": 16, "yield_composite": 100, "svqf_composite": 84, "vc1_composite": 83, "vc2_composite": 90, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.051, "os_score": 0.03, "value_percentile": 0.13, "quality_percentile": 0.02, "momentum_percentile": 0.13, "factor_coverage": 0.727, "signal_confidence": 0.218, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10779, "ticker_id": 24937, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:50.964562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6, "market_cap": 125972864, "market_cap_usd": 125972864, "enterprise_value": 116513791, "shares_outstanding": 209954773, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.74383816, "ptbv_ratio": 2.74383816, "ps_ratio": 1.3744833, "pcf_ratio": null, "pfcf_ratio": -10.79110382, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.27127585, "ev_fcf": -9.98081948, "earnings_yield": null, "fcf_yield": -0.10019217, "dividend_yield": 0, "buyback_yield": -0.28580468, "shareholder_yield": -0.28580468, "debt_paydown_yield": 0.13327077, "total_yield": -0.15253391, "gross_margin": 0.60153413, "operating_margin": -0.0908823, "net_margin": -0.13356883, "ebitda_margin": -0.02867035, "fcf_margin": -0.12737189, "roe": -0.26663929, "roa": -0.16088461, "roic": -0.17137813, "roc_greenblatt": null, "asset_turnover": 1.20450718, "cash_conversion": 0.95360491, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.59979762, "debt_to_assets": 0.08831333, "interest_coverage": -2.90456542, "current_ratio": 1.84527229, "quick_ratio": 1.84527229, "net_debt": -9459073, "revenue_growth_1y": 0.09609272, "revenue_growth_3y_cagr": 0.13485924, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06151644, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.163031, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.11111111, "price_return_6m": -0.24050633, "price_return_9m": -0.15492958, "price_return_12m": -0.04761905, "price_return_12m_ex1m": -0.04761905, "distance_from_52w_high": -0.31818182, "distance_from_52w_low": 0.09090909, "relative_strength": -0.06046584, "local_beta": 0.8364, "volatility_252d": 0.507021, "volatility_60d": 1.03955, "max_drawdown_12m": -0.375, "revenue_ttm": 91651069, "gross_profit_ttm": 55131246, "ebit_ttm": -8329460, "ebitda_ttm": -2627668, "net_income_ttm": -12241726, "eps_diluted_ttm": -0.05830649, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5341004, "fcf_ttm": -11673770, "dividends_paid_ttm": null, "share_repurchases_ttm": -2074155, "shares_issued_ttm": 38077789, "interest_expense_ttm": 2867713, "cash_and_equivalents": 16178843, "total_current_assets": 41424226, "total_current_liabilities": 22448842, "net_ppe": null, "total_assets": 76090098, "total_debt": 6719770, "total_equity": 45911186, "net_working_capital": 3103480, "book_value_per_share": 0.21867179, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.21867179, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 98, "rank_shareholder_yield": 99, "rank_total_yield": 96, "rank_roe": 89, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 52, "rank_fcf_margin": 82, "rank_piotroski": 87, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 62, "value_composite": 87, "quality_composite": 98, "momentum_composite": 87, "growth_composite": 16, "yield_composite": 100, "svqf_composite": 84, "vc1_composite": 83, "vc2_composite": 90, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.727, "signal_confidence": 0.218, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.6, "os": 0.03, "value": 0.13, "quality": 0.02, "momentum": 0.13, "confidence": 0.218, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2858, "roe": -0.2666, "momentum_12_1": -0.0476, "complete_fields": { "id": 10779, "ticker_id": 24937, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:50.964562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6, "market_cap": 125972864, "market_cap_usd": 125972864, "enterprise_value": 116513791, "shares_outstanding": 209954773, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.74383816, "ptbv_ratio": 2.74383816, "ps_ratio": 1.3744833, "pcf_ratio": null, "pfcf_ratio": -10.79110382, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.27127585, "ev_fcf": -9.98081948, "earnings_yield": null, "fcf_yield": -0.10019217, "dividend_yield": 0, "buyback_yield": -0.28580468, "shareholder_yield": -0.28580468, "debt_paydown_yield": 0.13327077, "total_yield": -0.15253391, "gross_margin": 0.60153413, "operating_margin": -0.0908823, "net_margin": -0.13356883, "ebitda_margin": -0.02867035, "fcf_margin": -0.12737189, "roe": -0.26663929, "roa": -0.16088461, "roic": -0.17137813, "roc_greenblatt": null, "asset_turnover": 1.20450718, "cash_conversion": 0.95360491, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.59979762, "debt_to_assets": 0.08831333, "interest_coverage": -2.90456542, "current_ratio": 1.84527229, "quick_ratio": 1.84527229, "net_debt": -9459073, "revenue_growth_1y": 0.09609272, "revenue_growth_3y_cagr": 0.13485924, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06151644, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.163031, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.11111111, "price_return_6m": -0.24050633, "price_return_9m": -0.15492958, "price_return_12m": -0.04761905, "price_return_12m_ex1m": -0.04761905, "distance_from_52w_high": -0.31818182, "distance_from_52w_low": 0.09090909, "relative_strength": -0.06046584, "local_beta": 0.8364, "volatility_252d": 0.507021, "volatility_60d": 1.03955, "max_drawdown_12m": -0.375, "revenue_ttm": 91651069, "gross_profit_ttm": 55131246, "ebit_ttm": -8329460, "ebitda_ttm": -2627668, "net_income_ttm": -12241726, "eps_diluted_ttm": -0.05830649, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5341004, "fcf_ttm": -11673770, "dividends_paid_ttm": null, "share_repurchases_ttm": -2074155, "shares_issued_ttm": 38077789, "interest_expense_ttm": 2867713, "cash_and_equivalents": 16178843, "total_current_assets": 41424226, "total_current_liabilities": 22448842, "net_ppe": null, "total_assets": 76090098, "total_debt": 6719770, "total_equity": 45911186, "net_working_capital": 3103480, "book_value_per_share": 0.21867179, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.21867179, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 98, "rank_shareholder_yield": 99, "rank_total_yield": 96, "rank_roe": 89, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 52, "rank_fcf_margin": 82, "rank_piotroski": 87, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 62, "value_composite": 87, "quality_composite": 98, "momentum_composite": 87, "growth_composite": 16, "yield_composite": 100, "svqf_composite": 84, "vc1_composite": 83, "vc2_composite": 90, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.727, "signal_confidence": 0.218, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:36.426035+00:00", "is_restated": false, "income_statement": { "revenue": 91651069, "cost_of_revenue": 36519823, "gross_profit": 55131246, "ebit": -8329460, "ebitda": -2627668, "pretax_income": null, "tax_provision": null, "net_income": -12241726, "net_income_to_common": -12241726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16178843, "total_current_assets": 41424226, "total_assets": 76090098, "short_term_debt": 306939, "long_term_debt": 709074, "total_debt": 6719770, "total_liabilities": null, "total_equity": 45911186, "shares_outstanding": 211909753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5341004, "free_cash_flow": -11673770, "dividends_paid": null, "share_repurchases": -2074155, "shares_issued": 38077789, "net_debt_issued": -16788501 }, "complete_fields": { "id": 416605, "ticker_id": 24937, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:36.426035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2627668", "netIncome": "-12241726", "grossProfit": "55131246", "totalRevenue": "91651069", "costOfRevenue": "36519823", "interestExpense": "2867713", "operatingIncome": "-8329460", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "13483540", "depreciationAndAmortization": "5775245" }, "balance": { "totalDebt": "6719770", "totalAssets": "76090098", "longTermDebt": "709074", "shortTermDebt": "306939", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "211909753", "totalCurrentAssets": "41424226", "totalShareholderEquity": "45911186", "totalCurrentLiabilities": "22448842", "propertyPlantEquipmentNet": "11146867", "cashAndShortTermInvestments": "16178843" }, "cashflow": { "freeCashFlow": "-11673770", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "38077789", "repaymentOfDebt": "-16788501", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2074155", "capitalExpenditures": "-5341004" } }, "revenue": 91651069, "cost_of_revenue": 36519823, "gross_profit": 55131246, "research_and_development": 13483540, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8329460, "depreciation_amortisation": 5775245, "ebitda": -2627668, "interest_expense": 2867713, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12241726, "net_income_continuing_ops": null, "net_income_to_common": -12241726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16178843, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41424226, "net_ppe": 11146867, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76090098, "short_term_debt": 306939, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22448842, "long_term_debt": 709074, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6719770, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45911186, "shares_outstanding": 211909753, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5341004, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2074155, "shares_issued": 38077789, "net_debt_issued": -16788501, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11673770, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2627668", "netIncome": "-12241726", "grossProfit": "55131246", "totalRevenue": "91651069", "costOfRevenue": "36519823", "interestExpense": "2867713", "operatingIncome": "-8329460", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "13483540", "depreciationAndAmortization": "5775245" }, "balance": { "totalDebt": "6719770", "totalAssets": "76090098", "longTermDebt": "709074", "shortTermDebt": "306939", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "211909753", "totalCurrentAssets": "41424226", "totalShareholderEquity": "45911186", "totalCurrentLiabilities": "22448842", "propertyPlantEquipmentNet": "11146867", "cashAndShortTermInvestments": "16178843" }, "cashflow": { "freeCashFlow": "-11673770", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "38077789", "repaymentOfDebt": "-16788501", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2074155", "capitalExpenditures": "-5341004" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:36.426035+00:00", "is_restated": false, "income_statement": { "revenue": 83616164, "cost_of_revenue": 31694464, "gross_profit": 51921700, "ebit": -4072629, "ebitda": 376143, "pretax_income": null, "tax_provision": null, "net_income": -7999044, "net_income_to_common": -7999044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11956406, "total_current_assets": 31595795, "total_assets": 66591561, "short_term_debt": 626068, "long_term_debt": 16356185, "total_debt": 23823761, "total_liabilities": null, "total_equity": 24506501, "shares_outstanding": 106154989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6414582, "free_cash_flow": -10294788, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6344978 }, "complete_fields": { "id": 416606, "ticker_id": 24937, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:36.426035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "376143", "netIncome": "-7999044", "grossProfit": "51921700", "totalRevenue": "83616164", "costOfRevenue": "31694464", "interestExpense": "2304452", "operatingIncome": "-4072629", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "12236466", "depreciationAndAmortization": "5116954" }, "balance": { "totalDebt": "23823761", "totalAssets": "66591561", "longTermDebt": "16356185", "shortTermDebt": "626068", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106154989", "totalCurrentAssets": "31595795", "totalShareholderEquity": "24506501", "totalCurrentLiabilities": "20625670", "propertyPlantEquipmentNet": "12729913", "cashAndShortTermInvestments": "11956406" }, "cashflow": { "freeCashFlow": "-10294788", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-6344978", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6414582" } }, "revenue": 83616164, "cost_of_revenue": 31694464, "gross_profit": 51921700, "research_and_development": 12236466, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4072629, "depreciation_amortisation": 5116954, "ebitda": 376143, "interest_expense": 2304452, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7999044, "net_income_continuing_ops": null, "net_income_to_common": -7999044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11956406, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31595795, "net_ppe": 12729913, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66591561, "short_term_debt": 626068, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20625670, "long_term_debt": 16356185, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23823761, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24506501, "shares_outstanding": 106154989, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6414582, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6344978, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10294788, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "376143", "netIncome": "-7999044", "grossProfit": "51921700", "totalRevenue": "83616164", "costOfRevenue": "31694464", "interestExpense": "2304452", "operatingIncome": "-4072629", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "12236466", "depreciationAndAmortization": "5116954" }, "balance": { "totalDebt": "23823761", "totalAssets": "66591561", "longTermDebt": "16356185", "shortTermDebt": "626068", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106154989", "totalCurrentAssets": "31595795", "totalShareholderEquity": "24506501", "totalCurrentLiabilities": "20625670", "propertyPlantEquipmentNet": "12729913", "cashAndShortTermInvestments": "11956406" }, "cashflow": { "freeCashFlow": "-10294788", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-6344978", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6414582" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:36.426035+00:00", "is_restated": false, "income_statement": { "revenue": 72580403, "cost_of_revenue": 28301655, "gross_profit": 44278748, "ebit": -4131457, "ebitda": 524527, "pretax_income": null, "tax_provision": null, "net_income": -4436967, "net_income_to_common": -4436967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15644331, "total_current_assets": 33404582, "total_assets": 61182871, "short_term_debt": 9754950, "long_term_debt": 2013461, "total_debt": 16887802, "total_liabilities": null, "total_equity": 27788235, "shares_outstanding": 106154989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8788333, "free_cash_flow": -6930643, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416607, "ticker_id": 24937, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:36.426035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "524527", "netIncome": "-4436967", "grossProfit": "44278748", "totalRevenue": "72580403", "costOfRevenue": "28301655", "interestExpense": "84033", "operatingIncome": "-4131457", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "10921023", "depreciationAndAmortization": "3936190" }, "balance": { "totalDebt": "16887802", "totalAssets": "61182871", "longTermDebt": "2013461", "shortTermDebt": "9754950", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106154989", "totalCurrentAssets": "33404582", "totalShareholderEquity": "27788235", "totalCurrentLiabilities": "30819891", "propertyPlantEquipmentNet": "9115792", "cashAndShortTermInvestments": "15644331" }, "cashflow": { "freeCashFlow": "-6930643", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8788333" } }, "revenue": 72580403, "cost_of_revenue": 28301655, "gross_profit": 44278748, "research_and_development": 10921023, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4131457, "depreciation_amortisation": 3936190, "ebitda": 524527, "interest_expense": 84033, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4436967, "net_income_continuing_ops": null, "net_income_to_common": -4436967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15644331, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33404582, "net_ppe": 9115792, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61182871, "short_term_debt": 9754950, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30819891, "long_term_debt": 2013461, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16887802, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27788235, "shares_outstanding": 106154989, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8788333, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6930643, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "524527", "netIncome": "-4436967", "grossProfit": "44278748", "totalRevenue": "72580403", "costOfRevenue": "28301655", "interestExpense": "84033", "operatingIncome": "-4131457", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "10921023", "depreciationAndAmortization": "3936190" }, "balance": { "totalDebt": "16887802", "totalAssets": "61182871", "longTermDebt": "2013461", "shortTermDebt": "9754950", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106154989", "totalCurrentAssets": "33404582", "totalShareholderEquity": "27788235", "totalCurrentLiabilities": "30819891", "propertyPlantEquipmentNet": "9115792", "cashAndShortTermInvestments": "15644331" }, "cashflow": { "freeCashFlow": "-6930643", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8788333" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:36.426035+00:00", "is_restated": false, "income_statement": { "revenue": 62706352, "cost_of_revenue": 24962495, "gross_profit": 37743857, "ebit": -854937, "ebitda": 3235335, "pretax_income": null, "tax_provision": null, "net_income": -1193008, "net_income_to_common": -1193008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21109841, "total_current_assets": 36456433, "total_assets": 58496238, "short_term_debt": null, "long_term_debt": 2348226, "total_debt": 8907612, "total_liabilities": null, "total_equity": 32158301, "shares_outstanding": 106138098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4132099, "free_cash_flow": -1426325, "dividends_paid": null, "share_repurchases": null, "shares_issued": 398977, "net_debt_issued": -4780153 }, "complete_fields": { "id": 416608, "ticker_id": 24937, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:36.426035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3235335", "netIncome": "-1193008", "grossProfit": "37743857", "totalRevenue": "62706352", "costOfRevenue": "24962495", "interestExpense": "129750", "operatingIncome": "-854937", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "7760340", "depreciationAndAmortization": "3839484" }, "balance": { "totalDebt": "8907612", "totalAssets": "58496238", "longTermDebt": "2348226", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106138098", "totalCurrentAssets": "36456433", "totalShareholderEquity": "32158301", "totalCurrentLiabilities": "18156159", "propertyPlantEquipmentNet": "10342426", "cashAndShortTermInvestments": "21109841" }, "cashflow": { "freeCashFlow": "-1426325", "dividendsPaid": null, "issuanceOfDebt": "-4780153", "issuanceOfStock": "398977", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4132099" } }, "revenue": 62706352, "cost_of_revenue": 24962495, "gross_profit": 37743857, "research_and_development": 7760340, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -854937, "depreciation_amortisation": 3839484, "ebitda": 3235335, "interest_expense": 129750, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1193008, "net_income_continuing_ops": null, "net_income_to_common": -1193008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21109841, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36456433, "net_ppe": 10342426, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58496238, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18156159, "long_term_debt": 2348226, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8907612, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32158301, "shares_outstanding": 106138098, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4132099, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 398977, "net_debt_issued": -4780153, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1426325, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3235335", "netIncome": "-1193008", "grossProfit": "37743857", "totalRevenue": "62706352", "costOfRevenue": "24962495", "interestExpense": "129750", "operatingIncome": "-854937", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "7760340", "depreciationAndAmortization": "3839484" }, "balance": { "totalDebt": "8907612", "totalAssets": "58496238", "longTermDebt": "2348226", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106138098", "totalCurrentAssets": "36456433", "totalShareholderEquity": "32158301", "totalCurrentLiabilities": "18156159", "propertyPlantEquipmentNet": "10342426", "cashAndShortTermInvestments": "21109841" }, "cashflow": { "freeCashFlow": "-1426325", "dividendsPaid": null, "issuanceOfDebt": "-4780153", "issuanceOfStock": "398977", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4132099" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }