{ "ticker": { "uuid": "dd4958ca-fe22-4d70-b2f7-38d230a6b656", "symbol": "BENF", "name": "Beneficient Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/dd4958ca-fe22-4d70-b2f7-38d230a6b656/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd4958ca-fe22-4d70-b2f7-38d230a6b656/" }, "ticker_metadata": { "id": 5026, "uuid": "dd4958ca-fe22-4d70-b2f7-38d230a6b656", "symbol": "BENF", "name": "Beneficient Class A Common Stock", "asset_type": "equity", "market_cap": 53145000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Beneficient, a technology-enabled financial service company, provides liquidity solutions to participants in the alternative asset industry. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dd4958ca-fe22-4d70-b2f7-38d230a6b656", "symbol": "BENF", "name": "Beneficient Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/dd4958ca-fe22-4d70-b2f7-38d230a6b656/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd4958ca-fe22-4d70-b2f7-38d230a6b656/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.11, "quality": 0.67, "momentum": 0.8, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 3.54, "market_cap": 1762300500, "pe_ratio": 119.689, "earnings_yield": 0.0084, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.1626, "piotroski_f_score": 4, "momentum_12_1": 0.3642, "volatility_252d": 1.9388 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:24.462533+00:00", "batch_id": "" }, "size": { "price_close": 3.54, "market_cap": 1762300500, "market_cap_usd": 1762300500, "enterprise_value": 1854770500, "shares_outstanding": 497825000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 119.689, "pb_ratio": 19.4673, "ptbv_ratio": 22.7358, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -43.9465, "ev_ebitda": null, "ev_ebit": -19.8388, "ev_sales": null, "ev_fcf": -46.2525, "earnings_yield": 0.0084, "fcf_yield": -0.0216, "price_to_sales": null, "price_to_book": 19.4673, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1.2151, "operating_margin": 2.0311, "net_margin": -0.3199, "ebitda_margin": 0.7691, "fcf_margin": 0.8712, "roe": 0.1626, "roa": 0.0436, "roic": -0.3832, "roc_greenblatt": null, "asset_turnover": -0.1362, "cash_conversion": -2.7235, "accruals_ratio": 0.1643, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -7.6911, "earnings_stability_5y": 575.7413, "revenue_stability_5y": 311.7605, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1655, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.1524, "net_debt_to_ebitda": -2.6121, "debt_to_assets": 0.297, "interest_coverage": -5.5557, "current_ratio": 0.0291, "quick_ratio": 0.0291, "net_debt": 92470000, "local_beta": -0.0051, "volatility_252d": 1.9388, "volatility_60d": 4.8885, "max_drawdown_12m": -0.5699, "risk_adjusted_momentum": 0.1879 }, "growth": { "revenue_growth_1y": 1.2924, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 1.2924, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0291, "price_return_3m": -0.0684, "price_return_6m": -0.3303, "price_return_9m": 0.0751, "price_return_12m": 0.4039, "price_return_12m_ex1m": 0.3642, "momentum_6m": -0.3303, "momentum_12m": 0.4039, "momentum_12_1": 0.3642, "distance_from_52w_high": -0.5197, "distance_from_52w_low": 0.5543, "relative_strength": 0.2459 }, "raw_ttm": { "revenue_ttm": -46031000, "gross_profit_ttm": -55931000, "ebit_ttm": -93492000, "ebitda_ttm": -35401000, "net_income_ttm": 14724000, "eps_diluted_ttm": 0.0296, "operating_cash_flow_ttm": -40791000, "capital_expenditure_ttm": 690000, "fcf_ttm": -40101000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16828000, "cash_and_equivalents": 7867000, "total_current_assets": 7867000, "total_current_liabilities": 270155000, "net_ppe": null, "total_assets": 337860000, "total_debt": 100337000, "total_equity": 90526000, "net_working_capital": -161762000, "book_value_per_share": 0.1818, "retained_earnings": -2056844000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 77512000, "tangible_book_per_share": 0.1557 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 95, "rank_ptbv": 92, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 95, "rank_fcf_yield": 89, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 25, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 1, "rank_fcf_margin": 6, "rank_piotroski": 70, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 31 }, "composites": { "value_composite": 89, "quality_composite": 33, "momentum_composite": 20, "growth_composite": 12, "yield_composite": 75, "svqf_composite": 97, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.2715, "os_score": 0.36, "value_percentile": 0.11, "quality_percentile": 0.67, "momentum_percentile": 0.8, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 424, "ticker_id": 5026, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:24.462533+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.54, "market_cap": 1762300500, "market_cap_usd": 1762300500, "enterprise_value": 1854770500, "shares_outstanding": 497825000, "fx_rate_to_usd": null, "pe_ratio": 119.68897718, "pb_ratio": 19.46734087, "ptbv_ratio": 22.7358409, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -43.94654747, "ev_ebitda": null, "ev_ebit": -19.83881509, "ev_sales": null, "ev_fcf": -46.252475, "earnings_yield": 0.00835499, "fcf_yield": -0.02162046, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.21507245, "operating_margin": 2.03106602, "net_margin": -0.31987139, "ebitda_margin": 0.76906867, "fcf_margin": 0.87117377, "roe": 0.1626494, "roa": 0.04358018, "roic": -0.38317231, "roc_greenblatt": null, "asset_turnover": -0.13624282, "cash_conversion": -2.72351263, "accruals_ratio": 0.16431362, "sbc_to_revenue": null, "debt_to_equity": 4.15240925, "net_debt_to_ebitda": -2.61207311, "debt_to_assets": 0.29697804, "interest_coverage": -5.55574043, "current_ratio": 0.02912032, "quick_ratio": 0.02912032, "net_debt": 92470000, "revenue_growth_1y": 1.29238048, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -7.69107878, "earnings_stability_5y": 575.741275, "revenue_stability_5y": 311.760494, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02906977, "price_return_3m": -0.06842105, "price_return_6m": -0.33025579, "price_return_9m": 0.07507289, "price_return_12m": 0.40387056, "price_return_12m_ex1m": 0.3642132, "distance_from_52w_high": -0.51967436, "distance_from_52w_low": 0.55426765, "relative_strength": 0.24592951, "local_beta": -0.0051, "volatility_252d": 1.938814, "volatility_60d": 4.888522, "max_drawdown_12m": -0.56987788, "revenue_ttm": -46031000, "gross_profit_ttm": -55931000, "ebit_ttm": -93492000, "ebitda_ttm": -35401000, "net_income_ttm": 14724000, "eps_diluted_ttm": 0.02957666, "operating_cash_flow_ttm": -40791000, "capital_expenditure_ttm": 690000, "fcf_ttm": -40101000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16828000, "cash_and_equivalents": 7867000, "total_current_assets": 7867000, "total_current_liabilities": 270155000, "net_ppe": null, "total_assets": 337860000, "total_debt": 100337000, "total_equity": 90526000, "net_working_capital": -161762000, "book_value_per_share": 0.18184302, "retained_earnings": -2056844000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 77512000, "tangible_book_per_share": 0.1557013, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 95, "rank_pb": 95, "rank_ptbv": 92, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 95, "rank_fcf_yield": 89, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 25, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 1, "rank_fcf_margin": 6, "rank_piotroski": 70, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 31, "value_composite": 89, "quality_composite": 33, "momentum_composite": 20, "growth_composite": 12, "yield_composite": 75, "svqf_composite": 97, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.54, "os": 0.36, "value": 0.11, "quality": 0.67, "momentum": 0.8, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 119.689, "earnings_yield": 0.0084, "shareholder_yield": 0, "roe": 0.1626, "momentum_12_1": 0.3642, "complete_fields": { "id": 424, "ticker_id": 5026, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:24.462533+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.54, "market_cap": 1762300500, "market_cap_usd": 1762300500, "enterprise_value": 1854770500, "shares_outstanding": 497825000, "fx_rate_to_usd": null, "pe_ratio": 119.68897718, "pb_ratio": 19.46734087, "ptbv_ratio": 22.7358409, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -43.94654747, "ev_ebitda": null, "ev_ebit": -19.83881509, "ev_sales": null, "ev_fcf": -46.252475, "earnings_yield": 0.00835499, "fcf_yield": -0.02162046, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.21507245, "operating_margin": 2.03106602, "net_margin": -0.31987139, "ebitda_margin": 0.76906867, "fcf_margin": 0.87117377, "roe": 0.1626494, "roa": 0.04358018, "roic": -0.38317231, "roc_greenblatt": null, "asset_turnover": -0.13624282, "cash_conversion": -2.72351263, "accruals_ratio": 0.16431362, "sbc_to_revenue": null, "debt_to_equity": 4.15240925, "net_debt_to_ebitda": -2.61207311, "debt_to_assets": 0.29697804, "interest_coverage": -5.55574043, "current_ratio": 0.02912032, "quick_ratio": 0.02912032, "net_debt": 92470000, "revenue_growth_1y": 1.29238048, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -7.69107878, "earnings_stability_5y": 575.741275, "revenue_stability_5y": 311.760494, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02906977, "price_return_3m": -0.06842105, "price_return_6m": -0.33025579, "price_return_9m": 0.07507289, "price_return_12m": 0.40387056, "price_return_12m_ex1m": 0.3642132, "distance_from_52w_high": -0.51967436, "distance_from_52w_low": 0.55426765, "relative_strength": 0.24592951, "local_beta": -0.0051, "volatility_252d": 1.938814, "volatility_60d": 4.888522, "max_drawdown_12m": -0.56987788, "revenue_ttm": -46031000, "gross_profit_ttm": -55931000, "ebit_ttm": -93492000, "ebitda_ttm": -35401000, "net_income_ttm": 14724000, "eps_diluted_ttm": 0.02957666, "operating_cash_flow_ttm": -40791000, "capital_expenditure_ttm": 690000, "fcf_ttm": -40101000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16828000, "cash_and_equivalents": 7867000, "total_current_assets": 7867000, "total_current_liabilities": 270155000, "net_ppe": null, "total_assets": 337860000, "total_debt": 100337000, "total_equity": 90526000, "net_working_capital": -161762000, "book_value_per_share": 0.18184302, "retained_earnings": -2056844000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 77512000, "tangible_book_per_share": 0.1557013, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 95, "rank_pb": 95, "rank_ptbv": 92, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 95, "rank_fcf_yield": 89, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 25, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 1, "rank_fcf_margin": 6, "rank_piotroski": 70, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 31, "value_composite": 89, "quality_composite": 33, "momentum_composite": 20, "growth_composite": 12, "yield_composite": 75, "svqf_composite": 97, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": -7945000, "cost_of_revenue": 16851000, "gross_profit": -24796000, "ebit": -37096000, "ebitda": -35401000, "pretax_income": -723000, "tax_provision": 80000, "net_income": 51162000, "net_income_to_common": 51162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1346000, "total_current_assets": 46567000, "total_assets": 354875000, "short_term_debt": null, "long_term_debt": 117896000, "total_debt": 117896000, "total_liabilities": 299274000, "total_equity": -167001000, "shares_outstanding": 528865186, "goodwill_and_intangibles": 13014000 }, "cash_flow": { "operating_cash_flow": -37703000, "capital_expenditure": 1099000, "free_cash_flow": -36604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28067, "ticker_id": 5026, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37096000", "ebitda": "-35401000", "netIncome": "51162000", "grossProfit": "-24796000", "depreciation": "None", "totalRevenue": "-7945000", "costOfRevenue": "16851000", "interestIncome": "None", "incomeBeforeTax": "-723000", "interestExpense": "14908000", "operatingIncome": "-24185000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "-14908000", "nonInterestIncome": "None", "operatingExpenses": "16242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1695000", "sellingGeneralAndAdministrative": "23235000", "netIncomeFromContinuingOperations": "-803000" }, "balance": { "goodwill": "9914000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "354875000", "longTermDebt": "117896000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2008052000", "totalLiabilities": "299274000", "otherCurrentAssets": "2367000", "totalCurrentAssets": "46567000", "currentLongTermDebt": "None", "longTermInvestments": "291371000", "shortTermInvestments": "None", "currentNetReceivables": "42854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308308000", "currentAccountsPayable": "55070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117896000", "totalShareholderEquity": "-167001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122602000", "totalCurrentLiabilities": "177672000", "otherNonCurrentLiabilities": "1157000", "totalNonCurrentLiabilities": "121602000", "cashAndShortTermInvestments": "1346000", "commonStockSharesOutstanding": "528865186", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "1346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37703000", "capitalExpenditures": "1099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2967000", "cashflowFromInvestment": "28105000", "stockBasedCompensation": "5649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -7945000, "cost_of_revenue": 16851000, "gross_profit": -24796000, "research_and_development": null, "selling_general_admin": 23235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37096000, "depreciation_amortisation": 1695000, "ebitda": -35401000, "interest_expense": 14908000, "interest_income": null, "other_non_operating": null, "pretax_income": -723000, "tax_provision": 80000, "effective_tax_rate": null, "net_income": 51162000, "net_income_continuing_ops": -803000, "net_income_to_common": 51162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1346000, "short_term_investments": null, "net_receivables": 42854000, "inventory": null, "other_current_assets": null, "total_current_assets": 46567000, "net_ppe": null, "goodwill": 9914000, "intangible_assets": 3100000, "goodwill_and_intangibles": 13014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308308000, "total_assets": 354875000, "short_term_debt": null, "accounts_payable": 55070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177672000, "long_term_debt": 117896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121602000, "total_liabilities": 299274000, "total_debt": 117896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2008052000, "total_equity": -167001000, "shares_outstanding": 528865186, "operating_cash_flow": -37703000, "stock_based_compensation": 5649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2967000, "free_cash_flow": -36604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37096000", "ebitda": "-35401000", "netIncome": "51162000", "grossProfit": "-24796000", "depreciation": "None", "totalRevenue": "-7945000", "costOfRevenue": "16851000", "interestIncome": "None", "incomeBeforeTax": "-723000", "interestExpense": "14908000", "operatingIncome": "-24185000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "-14908000", "nonInterestIncome": "None", "operatingExpenses": "16242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1695000", "sellingGeneralAndAdministrative": "23235000", "netIncomeFromContinuingOperations": "-803000" }, "balance": { "goodwill": "9914000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "354875000", "longTermDebt": "117896000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2008052000", "totalLiabilities": "299274000", "otherCurrentAssets": "2367000", "totalCurrentAssets": "46567000", "currentLongTermDebt": "None", "longTermInvestments": "291371000", "shortTermInvestments": "None", "currentNetReceivables": "42854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308308000", "currentAccountsPayable": "55070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117896000", "totalShareholderEquity": "-167001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122602000", "totalCurrentLiabilities": "177672000", "otherNonCurrentLiabilities": "1157000", "totalNonCurrentLiabilities": "121602000", "cashAndShortTermInvestments": "1346000", "commonStockSharesOutstanding": "528865186", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "1346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37703000", "capitalExpenditures": "1099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2967000", "cashflowFromInvestment": "28105000", "stockBasedCompensation": "5649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": -98908000, "cost_of_revenue": 65129000, "gross_profit": -164037000, "ebit": -2639833000, "ebitda": -2636058000, "pretax_income": -2657392000, "tax_provision": 788000, "net_income": -2095641000, "net_income_to_common": -2095641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7913000, "total_current_assets": 17803000, "total_assets": 368501000, "short_term_debt": 120505000, "long_term_debt": 120505000, "total_debt": 241010000, "total_liabilities": 309567000, "total_equity": -234349000, "shares_outstanding": 3144107, "goodwill_and_intangibles": 16706000 }, "cash_flow": { "operating_cash_flow": -58216000, "capital_expenditure": 1759000, "free_cash_flow": -56457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28072, "ticker_id": 5026, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2639833000", "ebitda": "-2636058000", "netIncome": "-2095641000", "grossProfit": "-164037000", "depreciation": "None", "totalRevenue": "-98908000", "costOfRevenue": "65129000", "interestIncome": "None", "incomeBeforeTax": "-2657392000", "interestExpense": "17559000", "operatingIncome": "-2648546000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "788000", "reportedCurrency": "USD", "netInterestIncome": "-17559000", "nonInterestIncome": "None", "operatingExpenses": "2484509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "456.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3775000", "sellingGeneralAndAdministrative": "36320000", "netIncomeFromContinuingOperations": "-2658180000" }, "balance": { "goodwill": "13606000", "inventory": "-364447000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "368501000", "longTermDebt": "120505000", "shortTermDebt": "120505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2059214000", "totalLiabilities": "309567000", "otherCurrentAssets": "9890000", "totalCurrentAssets": "17803000", "currentLongTermDebt": "None", "longTermInvestments": "329119000", "shortTermInvestments": "None", "currentNetReceivables": "5772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350698000", "currentAccountsPayable": "119457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130245000", "totalShareholderEquity": "-234349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55943000", "totalCurrentLiabilities": "175400000", "otherNonCurrentLiabilities": "1027000", "totalNonCurrentLiabilities": "134167000", "cashAndShortTermInvestments": "7913000", "commonStockSharesOutstanding": "3144107", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "7913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2095641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58216000", "capitalExpenditures": "1759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12591000", "cashflowFromInvestment": "44057000", "stockBasedCompensation": "39103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -98908000, "cost_of_revenue": 65129000, "gross_profit": -164037000, "research_and_development": 456.2, "selling_general_admin": 36320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2639833000, "depreciation_amortisation": 3775000, "ebitda": -2636058000, "interest_expense": 17559000, "interest_income": null, "other_non_operating": null, "pretax_income": -2657392000, "tax_provision": 788000, "effective_tax_rate": null, "net_income": -2095641000, "net_income_continuing_ops": -2658180000, "net_income_to_common": -2095641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7913000, "short_term_investments": null, "net_receivables": 5772000, "inventory": -364447000, "other_current_assets": null, "total_current_assets": 17803000, "net_ppe": null, "goodwill": 13606000, "intangible_assets": 3100000, "goodwill_and_intangibles": 16706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350698000, "total_assets": 368501000, "short_term_debt": 120505000, "accounts_payable": 119457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175400000, "long_term_debt": 120505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134167000, "total_liabilities": 309567000, "total_debt": 241010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2059214000, "total_equity": -234349000, "shares_outstanding": 3144107, "operating_cash_flow": -58216000, "stock_based_compensation": 39103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12591000, "free_cash_flow": -56457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2639833000", "ebitda": "-2636058000", "netIncome": "-2095641000", "grossProfit": "-164037000", "depreciation": "None", "totalRevenue": "-98908000", "costOfRevenue": "65129000", "interestIncome": "None", "incomeBeforeTax": "-2657392000", "interestExpense": "17559000", "operatingIncome": "-2648546000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "788000", "reportedCurrency": "USD", "netInterestIncome": "-17559000", "nonInterestIncome": "None", "operatingExpenses": "2484509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "456.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3775000", "sellingGeneralAndAdministrative": "36320000", "netIncomeFromContinuingOperations": "-2658180000" }, "balance": { "goodwill": "13606000", "inventory": "-364447000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "368501000", "longTermDebt": "120505000", "shortTermDebt": "120505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2059214000", "totalLiabilities": "309567000", "otherCurrentAssets": "9890000", "totalCurrentAssets": "17803000", "currentLongTermDebt": "None", "longTermInvestments": "329119000", "shortTermInvestments": "None", "currentNetReceivables": "5772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350698000", "currentAccountsPayable": "119457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130245000", "totalShareholderEquity": "-234349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55943000", "totalCurrentLiabilities": "175400000", "otherNonCurrentLiabilities": "1027000", "totalNonCurrentLiabilities": "134167000", "cashAndShortTermInvestments": "7913000", "commonStockSharesOutstanding": "3144107", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "7913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2095641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58216000", "capitalExpenditures": "1759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12591000", "cashflowFromInvestment": "44057000", "stockBasedCompensation": "39103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": -104989000, "cost_of_revenue": 45527000, "gross_profit": -150516000, "ebit": -237701000, "ebitda": -234095000, "pretax_income": -253172000, "tax_provision": -1072000, "net_income": -130980000, "net_income_to_common": -130980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7913000, "total_current_assets": 17803000, "total_assets": 368501000, "short_term_debt": 151443000, "long_term_debt": 52129000, "total_debt": 203572000, "total_liabilities": 309567000, "total_equity": -234349000, "shares_outstanding": 325378, "goodwill_and_intangibles": 16706000 }, "cash_flow": { "operating_cash_flow": -95118000, "capital_expenditure": 2077000, "free_cash_flow": -93041000, "dividends_paid": 6116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28077, "ticker_id": 5026, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-237701000", "ebitda": "-234095000", "netIncome": "-130980000", "grossProfit": "-150516000", "depreciation": "None", "totalRevenue": "-104989000", "costOfRevenue": "45527000", "interestIncome": "460000", "incomeBeforeTax": "-253172000", "interestExpense": "15471000", "operatingIncome": "-253172000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-1072000", "reportedCurrency": "USD", "netInterestIncome": "-16700000", "nonInterestIncome": "None", "operatingExpenses": "102656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "479.49", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3606000", "sellingGeneralAndAdministrative": "47485000", "netIncomeFromContinuingOperations": "-1629599000" }, "balance": { "goodwill": "13606000", "inventory": "29094000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "368501000", "longTermDebt": "52129000", "shortTermDebt": "151443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2059214000", "totalLiabilities": "309567000", "otherCurrentAssets": "9890000", "totalCurrentAssets": "17803000", "currentLongTermDebt": "None", "longTermInvestments": "497221000", "shortTermInvestments": "None", "currentNetReceivables": "16401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350698000", "currentAccountsPayable": "119457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130245000", "totalShareholderEquity": "-234349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55943000", "totalCurrentLiabilities": "175400000", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "134167000", "cashAndShortTermInvestments": "7913000", "commonStockSharesOutstanding": "325378", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "7913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130979999", "profitLoss": "None", "dividendPayout": "6116000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95118000", "capitalExpenditures": "2077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34459000", "cashflowFromInvestment": "63017000", "stockBasedCompensation": "10085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -104989000, "cost_of_revenue": 45527000, "gross_profit": -150516000, "research_and_development": 479.49, "selling_general_admin": 47485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -237701000, "depreciation_amortisation": 3606000, "ebitda": -234095000, "interest_expense": 15471000, "interest_income": null, "other_non_operating": null, "pretax_income": -253172000, "tax_provision": -1072000, "effective_tax_rate": null, "net_income": -130980000, "net_income_continuing_ops": -1629599000, "net_income_to_common": -130980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7913000, "short_term_investments": null, "net_receivables": 16401000, "inventory": 29094000, "other_current_assets": null, "total_current_assets": 17803000, "net_ppe": null, "goodwill": 13606000, "intangible_assets": 3100000, "goodwill_and_intangibles": 16706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350698000, "total_assets": 368501000, "short_term_debt": 151443000, "accounts_payable": 119457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175400000, "long_term_debt": 52129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134167000, "total_liabilities": 309567000, "total_debt": 203572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2059214000, "total_equity": -234349000, "shares_outstanding": 325378, "operating_cash_flow": -95118000, "stock_based_compensation": 10085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63017000, "dividends_paid": 6116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34459000, "free_cash_flow": -93041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-237701000", "ebitda": "-234095000", "netIncome": "-130980000", "grossProfit": "-150516000", "depreciation": "None", "totalRevenue": "-104989000", "costOfRevenue": "45527000", "interestIncome": "460000", "incomeBeforeTax": "-253172000", "interestExpense": "15471000", "operatingIncome": "-253172000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-1072000", "reportedCurrency": "USD", "netInterestIncome": "-16700000", "nonInterestIncome": "None", "operatingExpenses": "102656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "479.49", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3606000", "sellingGeneralAndAdministrative": "47485000", "netIncomeFromContinuingOperations": "-1629599000" }, "balance": { "goodwill": "13606000", "inventory": "29094000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "368501000", "longTermDebt": "52129000", "shortTermDebt": "151443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2059214000", "totalLiabilities": "309567000", "otherCurrentAssets": "9890000", "totalCurrentAssets": "17803000", "currentLongTermDebt": "None", "longTermInvestments": "497221000", "shortTermInvestments": "None", "currentNetReceivables": "16401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350698000", "currentAccountsPayable": "119457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130245000", "totalShareholderEquity": "-234349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55943000", "totalCurrentLiabilities": "175400000", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "134167000", "cashAndShortTermInvestments": "7913000", "commonStockSharesOutstanding": "325378", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "7913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130979999", "profitLoss": "None", "dividendPayout": "6116000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95118000", "capitalExpenditures": "2077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34459000", "cashflowFromInvestment": "63017000", "stockBasedCompensation": "10085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": 47911000, "cost_of_revenue": 48523000, "gross_profit": -612000, "ebit": -42108467, "ebitda": -41673000, "pretax_income": -105133000, "tax_provision": 17340000, "net_income": -95016000, "net_income_to_common": -95016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8726000, "total_current_assets": 28275000, "total_assets": 2910695000, "short_term_debt": null, "long_term_debt": 65674000, "total_debt": 65674000, "total_liabilities": 231789000, "total_equity": 2678906000, "shares_outstanding": 704092, "goodwill_and_intangibles": 2371026000 }, "cash_flow": { "operating_cash_flow": -57003000, "capital_expenditure": 4203000, "free_cash_flow": -52800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28082, "ticker_id": 5026, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42108467", "ebitda": "-41673000", "netIncome": "-95016000", "grossProfit": "-612000", "depreciation": "None", "totalRevenue": "47911000", "costOfRevenue": "48523000", "interestIncome": "7398000", "incomeBeforeTax": "-105133000", "interestExpense": "27457000", "operatingIncome": "-71120000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "17340000", "reportedCurrency": "USD", "netInterestIncome": "-20059000", "nonInterestIncome": "None", "operatingExpenses": "50449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435467", "sellingGeneralAndAdministrative": "20488000", "netIncomeFromContinuingOperations": "-105133000" }, "balance": { "goodwill": "2367926000", "inventory": "7339127", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2910695000", "longTermDebt": "65674000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-15155469", "totalLiabilities": "231789000", "otherCurrentAssets": "19549000", "totalCurrentAssets": "28275000", "currentLongTermDebt": "None", "longTermInvestments": "674170000", "shortTermInvestments": "634033000", "currentNetReceivables": "6523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2882420000", "currentAccountsPayable": "44824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7336000", "shortLongTermDebtTotal": "151443000", "totalShareholderEquity": "2678906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34399000", "totalCurrentLiabilities": "79223000", "otherNonCurrentLiabilities": "38740000", "totalNonCurrentLiabilities": "152566000", "cashAndShortTermInvestments": "8726000", "commonStockSharesOutstanding": "704092", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "8726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57003000", "capitalExpenditures": "4203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14855000", "cashflowFromInvestment": "44591000", "stockBasedCompensation": "23153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47911000, "cost_of_revenue": 48523000, "gross_profit": -612000, "research_and_development": null, "selling_general_admin": 20488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42108467, "depreciation_amortisation": 435467, "ebitda": -41673000, "interest_expense": 27457000, "interest_income": null, "other_non_operating": null, "pretax_income": -105133000, "tax_provision": 17340000, "effective_tax_rate": null, "net_income": -95016000, "net_income_continuing_ops": -105133000, "net_income_to_common": -95016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8726000, "short_term_investments": 634033000, "net_receivables": 6523000, "inventory": 7339127, "other_current_assets": null, "total_current_assets": 28275000, "net_ppe": null, "goodwill": 2367926000, "intangible_assets": 3100000, "goodwill_and_intangibles": 2371026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2882420000, "total_assets": 2910695000, "short_term_debt": null, "accounts_payable": 44824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79223000, "long_term_debt": 65674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152566000, "total_liabilities": 231789000, "total_debt": 65674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15155469, "total_equity": 2678906000, "shares_outstanding": 704092, "operating_cash_flow": -57003000, "stock_based_compensation": 23153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14855000, "free_cash_flow": -52800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42108467", "ebitda": "-41673000", "netIncome": "-95016000", "grossProfit": "-612000", "depreciation": "None", "totalRevenue": "47911000", "costOfRevenue": "48523000", "interestIncome": "7398000", "incomeBeforeTax": "-105133000", "interestExpense": "27457000", "operatingIncome": "-71120000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "17340000", "reportedCurrency": "USD", "netInterestIncome": "-20059000", "nonInterestIncome": "None", "operatingExpenses": "50449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435467", "sellingGeneralAndAdministrative": "20488000", "netIncomeFromContinuingOperations": "-105133000" }, "balance": { "goodwill": "2367926000", "inventory": "7339127", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2910695000", "longTermDebt": "65674000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-15155469", "totalLiabilities": "231789000", "otherCurrentAssets": "19549000", "totalCurrentAssets": "28275000", "currentLongTermDebt": "None", "longTermInvestments": "674170000", "shortTermInvestments": "634033000", "currentNetReceivables": "6523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2882420000", "currentAccountsPayable": "44824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7336000", "shortLongTermDebtTotal": "151443000", "totalShareholderEquity": "2678906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34399000", "totalCurrentLiabilities": "79223000", "otherNonCurrentLiabilities": "38740000", "totalNonCurrentLiabilities": "152566000", "cashAndShortTermInvestments": "8726000", "commonStockSharesOutstanding": "704092", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "8726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57003000", "capitalExpenditures": "4203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14855000", "cashflowFromInvestment": "44591000", "stockBasedCompensation": "23153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": 101980000, "cost_of_revenue": 20782000, "gross_profit": 81198000, "ebit": -14862000, "ebitda": -13807000, "pretax_income": -47413000, "tax_provision": 3459000, "net_income": -58040000, "net_income_to_common": -58040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70588000, "total_current_assets": 84973000, "total_assets": 3141008000, "short_term_debt": null, "long_term_debt": 180079000, "total_debt": 180079000, "total_liabilities": 241434000, "total_equity": 1435588000, "shares_outstanding": 572596, "goodwill_and_intangibles": 2371035000 }, "cash_flow": { "operating_cash_flow": -54010000, "capital_expenditure": 3221000, "free_cash_flow": -50789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28087, "ticker_id": 5026, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14862000", "ebitda": "-13807000", "netIncome": "-58040000", "grossProfit": "81198000", "depreciation": "None", "totalRevenue": "101980000", "costOfRevenue": "20782000", "interestIncome": "2082000", "incomeBeforeTax": "-47413000", "interestExpense": "32551000", "operatingIncome": "-47413000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "3459000", "reportedCurrency": "USD", "netInterestIncome": "-30469000", "nonInterestIncome": "None", "operatingExpenses": "98142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1055000", "sellingGeneralAndAdministrative": "128950000", "netIncomeFromContinuingOperations": "-50872000" }, "balance": { "goodwill": "2367750000", "inventory": "8376247", "commonStock": "718568000", "currentDebt": "None", "investments": "None", "totalAssets": "3141008000", "longTermDebt": "180079000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "3285000", "reportedCurrency": "USD", "retainedEarnings": "-1497", "totalLiabilities": "241434000", "otherCurrentAssets": "14385000", "totalCurrentAssets": "84973000", "currentLongTermDebt": "None", "longTermInvestments": "409936000", "shortTermInvestments": "None", "currentNetReceivables": "7017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3056035000", "currentAccountsPayable": "33531999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4576000", "shortLongTermDebtTotal": "171591000", "totalShareholderEquity": "1435588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13679000", "totalCurrentLiabilities": "47211000", "otherNonCurrentLiabilities": "19204000", "totalNonCurrentLiabilities": "194223000", "cashAndShortTermInvestments": "70588000", "commonStockSharesOutstanding": "572596", "intangibleAssetsExcludingGoodwill": "3285000", "cashAndCashEquivalentsAtCarryingValue": "70588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54010000", "capitalExpenditures": "3221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43858000", "cashflowFromInvestment": "-5980000", "stockBasedCompensation": "71541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101980000, "cost_of_revenue": 20782000, "gross_profit": 81198000, "research_and_development": null, "selling_general_admin": 128950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14862000, "depreciation_amortisation": 1055000, "ebitda": -13807000, "interest_expense": 32551000, "interest_income": null, "other_non_operating": null, "pretax_income": -47413000, "tax_provision": 3459000, "effective_tax_rate": null, "net_income": -58040000, "net_income_continuing_ops": -50872000, "net_income_to_common": -58040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70588000, "short_term_investments": null, "net_receivables": 7017000, "inventory": 8376247, "other_current_assets": null, "total_current_assets": 84973000, "net_ppe": null, "goodwill": 2367750000, "intangible_assets": 3285000, "goodwill_and_intangibles": 2371035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3056035000, "total_assets": 3141008000, "short_term_debt": null, "accounts_payable": 33531999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47211000, "long_term_debt": 180079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194223000, "total_liabilities": 241434000, "total_debt": 180079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1497, "total_equity": 1435588000, "shares_outstanding": 572596, "operating_cash_flow": -54010000, "stock_based_compensation": 71541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43858000, "free_cash_flow": -50789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14862000", "ebitda": "-13807000", "netIncome": "-58040000", "grossProfit": "81198000", "depreciation": "None", "totalRevenue": "101980000", "costOfRevenue": "20782000", "interestIncome": "2082000", "incomeBeforeTax": "-47413000", "interestExpense": "32551000", "operatingIncome": "-47413000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "3459000", "reportedCurrency": "USD", "netInterestIncome": "-30469000", "nonInterestIncome": "None", "operatingExpenses": "98142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1055000", "sellingGeneralAndAdministrative": "128950000", "netIncomeFromContinuingOperations": "-50872000" }, "balance": { "goodwill": "2367750000", "inventory": "8376247", "commonStock": "718568000", "currentDebt": "None", "investments": "None", "totalAssets": "3141008000", "longTermDebt": "180079000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "3285000", "reportedCurrency": "USD", "retainedEarnings": "-1497", "totalLiabilities": "241434000", "otherCurrentAssets": "14385000", "totalCurrentAssets": "84973000", "currentLongTermDebt": "None", "longTermInvestments": "409936000", "shortTermInvestments": "None", "currentNetReceivables": "7017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3056035000", "currentAccountsPayable": "33531999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4576000", "shortLongTermDebtTotal": "171591000", "totalShareholderEquity": "1435588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13679000", "totalCurrentLiabilities": "47211000", "otherNonCurrentLiabilities": "19204000", "totalNonCurrentLiabilities": "194223000", "cashAndShortTermInvestments": "70588000", "commonStockSharesOutstanding": "572596", "intangibleAssetsExcludingGoodwill": "3285000", "cashAndCashEquivalentsAtCarryingValue": "70588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54010000", "capitalExpenditures": "3221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43858000", "cashflowFromInvestment": "-5980000", "stockBasedCompensation": "71541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": 60291000, "cost_of_revenue": null, "gross_profit": 60291000, "ebit": -135379000, "ebitda": -135047000, "pretax_income": -167149000, "tax_provision": 179000, "net_income": -334041000, "net_income_to_common": -334041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12492000, "total_current_assets": 28007000, "total_assets": 2816323000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 282840000, "total_equity": 621504000, "shares_outstanding": 572596, "goodwill_and_intangibles": 2371199000 }, "cash_flow": { "operating_cash_flow": -51188000, "capital_expenditure": 2981000, "free_cash_flow": -48207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28089, "ticker_id": 5026, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135379000", "ebitda": "-135047000", "netIncome": "-334041000", "grossProfit": "60291000", "depreciation": "None", "totalRevenue": "60291000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-167149000", "interestExpense": "None", "operatingIncome": "-135379000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "179000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "20709000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2367750000", "inventory": "None", "commonStock": "624948000", "currentDebt": "None", "investments": "None", "totalAssets": "2816323000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "3449000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "282840000", "otherCurrentAssets": "15515000", "totalCurrentAssets": "28007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2788316000", "currentAccountsPayable": "17837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256339000", "totalShareholderEquity": "621504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7297000", "totalCurrentLiabilities": "25134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257706000", "cashAndShortTermInvestments": "12492000", "commonStockSharesOutstanding": "572596", "intangibleAssetsExcludingGoodwill": "3449000", "cashAndCashEquivalentsAtCarryingValue": "12492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-334041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-51188000", "capitalExpenditures": "2981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5240000", "cashflowFromInvestment": "70437000", "stockBasedCompensation": "148716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60291000, "cost_of_revenue": null, "gross_profit": 60291000, "research_and_development": 1213000, "selling_general_admin": 20709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135379000, "depreciation_amortisation": 332000, "ebitda": -135047000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -167149000, "tax_provision": 179000, "effective_tax_rate": null, "net_income": -334041000, "net_income_continuing_ops": null, "net_income_to_common": -334041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12492000, "short_term_investments": null, "net_receivables": 29168000, "inventory": null, "other_current_assets": null, "total_current_assets": 28007000, "net_ppe": null, "goodwill": 2367750000, "intangible_assets": 3449000, "goodwill_and_intangibles": 2371199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2788316000, "total_assets": 2816323000, "short_term_debt": null, "accounts_payable": 17837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25134000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257706000, "total_liabilities": 282840000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 621504000, "shares_outstanding": 572596, "operating_cash_flow": -51188000, "stock_based_compensation": 148716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5240000, "free_cash_flow": -48207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135379000", "ebitda": "-135047000", "netIncome": "-334041000", "grossProfit": "60291000", "depreciation": "None", "totalRevenue": "60291000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-167149000", "interestExpense": "None", "operatingIncome": "-135379000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "179000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "20709000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2367750000", "inventory": "None", "commonStock": "624948000", "currentDebt": "None", "investments": "None", "totalAssets": "2816323000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "3449000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "282840000", "otherCurrentAssets": "15515000", "totalCurrentAssets": "28007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2788316000", "currentAccountsPayable": "17837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256339000", "totalShareholderEquity": "621504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7297000", "totalCurrentLiabilities": "25134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257706000", "cashAndShortTermInvestments": "12492000", "commonStockSharesOutstanding": "572596", "intangibleAssetsExcludingGoodwill": "3449000", "cashAndCashEquivalentsAtCarryingValue": "12492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-334041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-51188000", "capitalExpenditures": "2981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5240000", "cashflowFromInvestment": "70437000", "stockBasedCompensation": "148716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": 79466000, "cost_of_revenue": 3665000, "gross_profit": 75801000, "ebit": 41441000, "ebitda": 41678000, "pretax_income": -165575000, "tax_provision": 3639000, "net_income": -5015000, "net_income_to_common": -5015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17551000, "total_current_assets": 279063000, "total_assets": 2679120000, "short_term_debt": 576000, "long_term_debt": null, "total_debt": 576000, "total_liabilities": 441085000, "total_equity": 563965999, "shares_outstanding": 45031919, "goodwill_and_intangibles": 2362830000 }, "cash_flow": { "operating_cash_flow": 17814000, "capital_expenditure": 374000, "free_cash_flow": 18188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28090, "ticker_id": 5026, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41441000", "ebitda": "41678000", "netIncome": "-5015000", "grossProfit": "75801000", "depreciation": "None", "totalRevenue": "79466000", "costOfRevenue": "3665000", "interestIncome": "None", "incomeBeforeTax": "-165575000", "interestExpense": "None", "operatingIncome": "41441000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "3639000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "219999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "18150000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2358005000", "inventory": "None", "commonStock": "563966000", "currentDebt": "None", "investments": "None", "totalAssets": "2679120000", "longTermDebt": "None", "shortTermDebt": "576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "4825000", "reportedCurrency": "None", "retainedEarnings": "-99712000", "totalLiabilities": "441085000", "otherCurrentAssets": "232344000", "totalCurrentAssets": "279063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2400057000", "currentAccountsPayable": "13713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322380000", "totalShareholderEquity": "563965999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5008000", "totalCurrentLiabilities": "19297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421788000", "cashAndShortTermInvestments": "17551000", "commonStockSharesOutstanding": "45031919", "intangibleAssetsExcludingGoodwill": "4825000", "cashAndCashEquivalentsAtCarryingValue": "17551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17814000", "capitalExpenditures": "374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156363000", "cashflowFromInvestment": "141536000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79466000, "cost_of_revenue": 3665000, "gross_profit": 75801000, "research_and_development": null, "selling_general_admin": 18150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41441000, "depreciation_amortisation": 237000, "ebitda": 41678000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -165575000, "tax_provision": 3639000, "effective_tax_rate": null, "net_income": -5015000, "net_income_continuing_ops": null, "net_income_to_common": -5015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17551000, "short_term_investments": null, "net_receivables": 29168000, "inventory": null, "other_current_assets": null, "total_current_assets": 279063000, "net_ppe": null, "goodwill": 2358005000, "intangible_assets": 4825000, "goodwill_and_intangibles": 2362830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2400057000, "total_assets": 2679120000, "short_term_debt": 576000, "accounts_payable": 13713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19297000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421788000, "total_liabilities": 441085000, "total_debt": 576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99712000, "total_equity": 563965999, "shares_outstanding": 45031919, "operating_cash_flow": 17814000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156363000, "free_cash_flow": 18188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41441000", "ebitda": "41678000", "netIncome": "-5015000", "grossProfit": "75801000", "depreciation": "None", "totalRevenue": "79466000", "costOfRevenue": "3665000", "interestIncome": "None", "incomeBeforeTax": "-165575000", "interestExpense": "None", "operatingIncome": "41441000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "3639000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "219999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "18150000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2358005000", "inventory": "None", "commonStock": "563966000", "currentDebt": "None", "investments": "None", "totalAssets": "2679120000", "longTermDebt": "None", "shortTermDebt": "576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "4825000", "reportedCurrency": "None", "retainedEarnings": "-99712000", "totalLiabilities": "441085000", "otherCurrentAssets": "232344000", "totalCurrentAssets": "279063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2400057000", "currentAccountsPayable": "13713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322380000", "totalShareholderEquity": "563965999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5008000", "totalCurrentLiabilities": "19297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421788000", "cashAndShortTermInvestments": "17551000", "commonStockSharesOutstanding": "45031919", "intangibleAssetsExcludingGoodwill": "4825000", "cashAndCashEquivalentsAtCarryingValue": "17551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17814000", "capitalExpenditures": "374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156363000", "cashflowFromInvestment": "141536000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": 40429026, "cost_of_revenue": 7536064, "gross_profit": 32892962, "ebit": 24730403, "ebitda": 27760599, "pretax_income": -157875469, "tax_provision": -148872660, "net_income": -9002809, "net_income_to_common": -9002809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3542000, "total_current_assets": 41103000, "total_assets": 2083145000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 690861000, "total_equity": 320460000, "shares_outstanding": 50240428, "goodwill_and_intangibles": 1530961000 }, "cash_flow": { "operating_cash_flow": -2079657, "capital_expenditure": 196137, "free_cash_flow": -1883520, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28095, "ticker_id": 5026, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24730403", "ebitda": "27760599", "netIncome": "-9002809", "grossProfit": "32892962", "depreciation": "None", "totalRevenue": "40429026", "costOfRevenue": "7536064", "interestIncome": "None", "incomeBeforeTax": "-157875469", "interestExpense": "None", "operatingIncome": "24730403", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "-148872660", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "186641509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7536064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3030196", "sellingGeneralAndAdministrative": "5918355", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1530961000", "inventory": "1", "commonStock": "420172000", "currentDebt": "None", "investments": "None", "totalAssets": "2083145000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-99712000", "totalLiabilities": "690861000", "otherCurrentAssets": "13783000", "totalCurrentAssets": "41103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2042042000", "currentAccountsPayable": "24215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378124000", "totalShareholderEquity": "320460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4279000", "totalCurrentLiabilities": "28494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "662367000", "cashAndShortTermInvestments": "3542000", "commonStockSharesOutstanding": "50240428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4995333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2079657", "capitalExpenditures": "196137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5337941", "cashflowFromInvestment": "102430", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3030196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40429026, "cost_of_revenue": 7536064, "gross_profit": 32892962, "research_and_development": null, "selling_general_admin": 5918355, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24730403, "depreciation_amortisation": 3030196, "ebitda": 27760599, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -157875469, "tax_provision": -148872660, "effective_tax_rate": null, "net_income": -9002809, "net_income_continuing_ops": null, "net_income_to_common": -9002809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3542000, "short_term_investments": null, "net_receivables": 23778000, "inventory": 1, "other_current_assets": null, "total_current_assets": 41103000, "net_ppe": null, "goodwill": 1530961000, "intangible_assets": null, "goodwill_and_intangibles": 1530961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2042042000, "total_assets": 2083145000, "short_term_debt": null, "accounts_payable": 24215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28494000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 662367000, "total_liabilities": 690861000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99712000, "total_equity": 320460000, "shares_outstanding": 50240428, "operating_cash_flow": -2079657, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196137, "acquisitions": null, "other_investing": null, "investing_cash_flow": 102430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5337941, "free_cash_flow": -1883520, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24730403", "ebitda": "27760599", "netIncome": "-9002809", "grossProfit": "32892962", "depreciation": "None", "totalRevenue": "40429026", "costOfRevenue": "7536064", "interestIncome": "None", "incomeBeforeTax": "-157875469", "interestExpense": "None", "operatingIncome": "24730403", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "-148872660", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "186641509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7536064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3030196", "sellingGeneralAndAdministrative": "5918355", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1530961000", "inventory": "1", "commonStock": "420172000", "currentDebt": "None", "investments": "None", "totalAssets": "2083145000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-99712000", "totalLiabilities": "690861000", "otherCurrentAssets": "13783000", "totalCurrentAssets": "41103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2042042000", "currentAccountsPayable": "24215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378124000", "totalShareholderEquity": "320460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4279000", "totalCurrentLiabilities": "28494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "662367000", "cashAndShortTermInvestments": "3542000", "commonStockSharesOutstanding": "50240428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4995333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2079657", "capitalExpenditures": "196137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5337941", "cashflowFromInvestment": "102430", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3030196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": 18670000, "cost_of_revenue": 6963000, "gross_profit": 11707000, "ebit": 3944000, "ebitda": 3944000, "pretax_income": 5940000, "tax_provision": -13973000, "net_income": 19913000, "net_income_to_common": 19913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7867000, "total_current_assets": 7867000, "total_assets": 337860000, "short_term_debt": null, "long_term_debt": 100337000, "total_debt": 100337000, "total_liabilities": 375901000, "total_equity": 90526000, "shares_outstanding": 497825000, "goodwill_and_intangibles": 13014000 }, "cash_flow": { "operating_cash_flow": -9373000, "capital_expenditure": 173000, "free_cash_flow": -9200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28063, "ticker_id": 5026, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3944000", "netIncome": "19913000", "grossProfit": "11707000", "depreciation": "None", "totalRevenue": "18670000", "costOfRevenue": "6963000", "interestIncome": "None", "incomeBeforeTax": "5940000", "interestExpense": "5810000", "operatingIncome": "3944000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13973000", "reportedCurrency": "USD", "netInterestIncome": "-5810000", "nonInterestIncome": "None", "operatingExpenses": "14726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4719000", "netIncomeFromContinuingOperations": "5940000" }, "balance": { "goodwill": "9914000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "337860000", "longTermDebt": "100337000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2056844000", "totalLiabilities": "375901000", "otherCurrentAssets": "None", "totalCurrentAssets": "7867000", "currentLongTermDebt": "None", "longTermInvestments": "204037000", "shortTermInvestments": "1739000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13014000", "currentAccountsPayable": "224938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "270155000", "otherNonCurrentLiabilities": "4922000", "totalNonCurrentLiabilities": "105746000", "cashAndShortTermInvestments": "7867000", "commonStockSharesOutstanding": "497825000", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "7867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9373000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4085000", "cashflowFromInvestment": "16423000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18670000, "cost_of_revenue": 6963000, "gross_profit": 11707000, "research_and_development": null, "selling_general_admin": 4719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3944000, "depreciation_amortisation": null, "ebitda": 3944000, "interest_expense": 5810000, "interest_income": null, "other_non_operating": null, "pretax_income": 5940000, "tax_provision": -13973000, "effective_tax_rate": null, "net_income": 19913000, "net_income_continuing_ops": 5940000, "net_income_to_common": 19913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7867000, "short_term_investments": 1739000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7867000, "net_ppe": null, "goodwill": 9914000, "intangible_assets": 3100000, "goodwill_and_intangibles": 13014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13014000, "total_assets": 337860000, "short_term_debt": null, "accounts_payable": 224938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270155000, "long_term_debt": 100337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105746000, "total_liabilities": 375901000, "total_debt": 100337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2056844000, "total_equity": 90526000, "shares_outstanding": 497825000, "operating_cash_flow": -9373000, "stock_based_compensation": 367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4085000, "free_cash_flow": -9200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3944000", "netIncome": "19913000", "grossProfit": "11707000", "depreciation": "None", "totalRevenue": "18670000", "costOfRevenue": "6963000", "interestIncome": "None", "incomeBeforeTax": "5940000", "interestExpense": "5810000", "operatingIncome": "3944000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13973000", "reportedCurrency": "USD", "netInterestIncome": "-5810000", "nonInterestIncome": "None", "operatingExpenses": "14726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4719000", "netIncomeFromContinuingOperations": "5940000" }, "balance": { "goodwill": "9914000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "337860000", "longTermDebt": "100337000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2056844000", "totalLiabilities": "375901000", "otherCurrentAssets": "None", "totalCurrentAssets": "7867000", "currentLongTermDebt": "None", "longTermInvestments": "204037000", "shortTermInvestments": "1739000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13014000", "currentAccountsPayable": "224938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "270155000", "otherNonCurrentLiabilities": "4922000", "totalNonCurrentLiabilities": "105746000", "cashAndShortTermInvestments": "7867000", "commonStockSharesOutstanding": "497825000", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "7867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9373000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4085000", "cashflowFromInvestment": "16423000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": -2763000, "cost_of_revenue": 7760000, "gross_profit": -2763000, "ebit": -12966000, "ebitda": -12823000, "pretax_income": -17864000, "tax_provision": 43000, "net_income": -3629000, "net_income_to_common": -3629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4902000, "total_current_assets": 4902000, "total_assets": 316233000, "short_term_debt": 108393000, "long_term_debt": 103960000, "total_debt": 212353000, "total_liabilities": 368534000, "total_equity": -222889000, "shares_outstanding": 1210546, "goodwill_and_intangibles": 13014000 }, "cash_flow": { "operating_cash_flow": -14528000, "capital_expenditure": 269000, "free_cash_flow": -14259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28064, "ticker_id": 5026, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12966000", "ebitda": "-12823000", "netIncome": "-3629000", "grossProfit": "-2763000", "depreciation": "None", "totalRevenue": "-2763000", "costOfRevenue": "7760000", "interestIncome": "None", "incomeBeforeTax": "-17864000", "interestExpense": "4898000", "operatingIncome": "-17864000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-4898000", "nonInterestIncome": "None", "operatingExpenses": "15101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "5331000", "netIncomeFromContinuingOperations": "-17907000" }, "balance": { "goodwill": "9914000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "316233000", "longTermDebt": "103960000", "shortTermDebt": "108393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2076757000", "totalLiabilities": "368534000", "otherCurrentAssets": "-1777000", "totalCurrentAssets": "4902000", "currentLongTermDebt": "None", "longTermInvestments": "242201000", "shortTermInvestments": "1777000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311331000", "currentAccountsPayable": "124248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103960000", "totalShareholderEquity": "-222889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134100000", "totalCurrentLiabilities": "258348000", "otherNonCurrentLiabilities": "29861000", "totalNonCurrentLiabilities": "110186000", "cashAndShortTermInvestments": "4902000", "commonStockSharesOutstanding": "1210546", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "4902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14528000", "capitalExpenditures": "269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4552000", "cashflowFromInvestment": "16370000", "stockBasedCompensation": "462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2763000, "cost_of_revenue": 7760000, "gross_profit": -2763000, "research_and_development": null, "selling_general_admin": 5331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12966000, "depreciation_amortisation": 143000, "ebitda": -12823000, "interest_expense": 4898000, "interest_income": null, "other_non_operating": null, "pretax_income": -17864000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -3629000, "net_income_continuing_ops": -17907000, "net_income_to_common": -3629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4902000, "short_term_investments": 1777000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4902000, "net_ppe": null, "goodwill": 9914000, "intangible_assets": 3100000, "goodwill_and_intangibles": 13014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311331000, "total_assets": 316233000, "short_term_debt": 108393000, "accounts_payable": 124248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258348000, "long_term_debt": 103960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110186000, "total_liabilities": 368534000, "total_debt": 212353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2076757000, "total_equity": -222889000, "shares_outstanding": 1210546, "operating_cash_flow": -14528000, "stock_based_compensation": 462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4552000, "free_cash_flow": -14259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12966000", "ebitda": "-12823000", "netIncome": "-3629000", "grossProfit": "-2763000", "depreciation": "None", "totalRevenue": "-2763000", "costOfRevenue": "7760000", "interestIncome": "None", "incomeBeforeTax": "-17864000", "interestExpense": "4898000", "operatingIncome": "-17864000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-4898000", "nonInterestIncome": "None", "operatingExpenses": "15101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "5331000", "netIncomeFromContinuingOperations": "-17907000" }, "balance": { "goodwill": "9914000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "316233000", "longTermDebt": "103960000", "shortTermDebt": "108393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2076757000", "totalLiabilities": "368534000", "otherCurrentAssets": "-1777000", "totalCurrentAssets": "4902000", "currentLongTermDebt": "None", "longTermInvestments": "242201000", "shortTermInvestments": "1777000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311331000", "currentAccountsPayable": "124248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103960000", "totalShareholderEquity": "-222889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134100000", "totalCurrentLiabilities": "258348000", "otherNonCurrentLiabilities": "29861000", "totalNonCurrentLiabilities": "110186000", "cashAndShortTermInvestments": "4902000", "commonStockSharesOutstanding": "1210546", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "4902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14528000", "capitalExpenditures": "269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4552000", "cashflowFromInvestment": "16370000", "stockBasedCompensation": "462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": -30969000, "cost_of_revenue": 2937000, "gross_profit": -30969000, "ebit": -42235000, "ebitda": -41788000, "pretax_income": -45295000, "tax_provision": -661000, "net_income": -780000, "net_income_to_common": -780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1346000, "total_current_assets": 46567000, "total_assets": 354875000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 299274000, "total_equity": -167001000, "shares_outstanding": 8580926, "goodwill_and_intangibles": 13014000 }, "cash_flow": { "operating_cash_flow": -8445000, "capital_expenditure": 124000, "free_cash_flow": -8321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28065, "ticker_id": 5026, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42235000", "ebitda": "-41788000", "netIncome": "-780000", "grossProfit": "-30969000", "depreciation": "None", "totalRevenue": "-30969000", "costOfRevenue": "2937000", "interestIncome": "None", "incomeBeforeTax": "-45295000", "interestExpense": "3060000", "operatingIncome": "-45295000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-661000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "5351000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9914000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "354875000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2008052000", "totalLiabilities": "299274000", "otherCurrentAssets": "2367000", "totalCurrentAssets": "46567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308308000", "currentAccountsPayable": "55070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117896000", "totalShareholderEquity": "-167001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122602000", "totalCurrentLiabilities": "177672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121602000", "cashAndShortTermInvestments": "1346000", "commonStockSharesOutstanding": "8580926", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "1346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8445000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5127000", "cashflowFromInvestment": "10717000", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -30969000, "cost_of_revenue": 2937000, "gross_profit": -30969000, "research_and_development": null, "selling_general_admin": 5351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42235000, "depreciation_amortisation": 447000, "ebitda": -41788000, "interest_expense": 3060000, "interest_income": null, "other_non_operating": null, "pretax_income": -45295000, "tax_provision": -661000, "effective_tax_rate": null, "net_income": -780000, "net_income_continuing_ops": null, "net_income_to_common": -780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1346000, "short_term_investments": null, "net_receivables": 42854000, "inventory": null, "other_current_assets": null, "total_current_assets": 46567000, "net_ppe": null, "goodwill": 9914000, "intangible_assets": 3100000, "goodwill_and_intangibles": 13014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308308000, "total_assets": 354875000, "short_term_debt": null, "accounts_payable": 55070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177672000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121602000, "total_liabilities": 299274000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2008052000, "total_equity": -167001000, "shares_outstanding": 8580926, "operating_cash_flow": -8445000, "stock_based_compensation": 487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5127000, "free_cash_flow": -8321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42235000", "ebitda": "-41788000", "netIncome": "-780000", "grossProfit": "-30969000", "depreciation": "None", "totalRevenue": "-30969000", "costOfRevenue": "2937000", "interestIncome": "None", "incomeBeforeTax": "-45295000", "interestExpense": "3060000", "operatingIncome": "-45295000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-661000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "5351000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9914000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "354875000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2008052000", "totalLiabilities": "299274000", "otherCurrentAssets": "2367000", "totalCurrentAssets": "46567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308308000", "currentAccountsPayable": "55070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117896000", "totalShareholderEquity": "-167001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122602000", "totalCurrentLiabilities": "177672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121602000", "cashAndShortTermInvestments": "1346000", "commonStockSharesOutstanding": "8580926", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "1346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8445000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5127000", "cashflowFromInvestment": "10717000", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": -30969000, "cost_of_revenue": 2937000, "gross_profit": -33906000, "ebit": -42235000, "ebitda": null, "pretax_income": -45295000, "tax_provision": null, "net_income": -780000, "net_income_to_common": -780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1346000, "total_current_assets": 46567000, "total_assets": 354875000, "short_term_debt": null, "long_term_debt": 117896000, "total_debt": 117896000, "total_liabilities": 299274000, "total_equity": -167001000, "shares_outstanding": 1089157, "goodwill_and_intangibles": 13014000 }, "cash_flow": { "operating_cash_flow": -8445000, "capital_expenditure": 124000, "free_cash_flow": -8321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28066, "ticker_id": 5026, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-780000", "grossProfit": "-33906000", "depreciation": "None", "totalRevenue": "-30969000", "costOfRevenue": "2937000", "interestIncome": "None", "incomeBeforeTax": "-45295000", "interestExpense": "3060000", "operatingIncome": "-42235000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3060000", "nonInterestIncome": "None", "operatingExpenses": "11266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6239000", "netIncomeFromContinuingOperations": "-44634000" }, "balance": { "goodwill": "9914000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "354875000", "longTermDebt": "117896000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2008052000", "totalLiabilities": "299274000", "otherCurrentAssets": "None", "totalCurrentAssets": "46567000", "currentLongTermDebt": "None", "longTermInvestments": "291371000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308308000", "currentAccountsPayable": "156770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-167001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "177672000", "otherNonCurrentLiabilities": "1157000", "totalNonCurrentLiabilities": "121602000", "cashAndShortTermInvestments": "1346000", "commonStockSharesOutstanding": "1089157", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "1346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8445000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5127000", "cashflowFromInvestment": "None", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -30969000, "cost_of_revenue": 2937000, "gross_profit": -33906000, "research_and_development": null, "selling_general_admin": 6239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42235000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3060000, "interest_income": null, "other_non_operating": null, "pretax_income": -45295000, "tax_provision": null, "effective_tax_rate": null, "net_income": -780000, "net_income_continuing_ops": -44634000, "net_income_to_common": -780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1346000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46567000, "net_ppe": null, "goodwill": 9914000, "intangible_assets": 3100000, "goodwill_and_intangibles": 13014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308308000, "total_assets": 354875000, "short_term_debt": null, "accounts_payable": 156770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177672000, "long_term_debt": 117896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121602000, "total_liabilities": 299274000, "total_debt": 117896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2008052000, "total_equity": -167001000, "shares_outstanding": 1089157, "operating_cash_flow": -8445000, "stock_based_compensation": 487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5127000, "free_cash_flow": -8321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-780000", "grossProfit": "-33906000", "depreciation": "None", "totalRevenue": "-30969000", "costOfRevenue": "2937000", "interestIncome": "None", "incomeBeforeTax": "-45295000", "interestExpense": "3060000", "operatingIncome": "-42235000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3060000", "nonInterestIncome": "None", "operatingExpenses": "11266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6239000", "netIncomeFromContinuingOperations": "-44634000" }, "balance": { "goodwill": "9914000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "354875000", "longTermDebt": "117896000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2008052000", "totalLiabilities": "299274000", "otherCurrentAssets": "None", "totalCurrentAssets": "46567000", "currentLongTermDebt": "None", "longTermInvestments": "291371000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308308000", "currentAccountsPayable": "156770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-167001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "177672000", "otherNonCurrentLiabilities": "1157000", "totalNonCurrentLiabilities": "121602000", "cashAndShortTermInvestments": "1346000", "commonStockSharesOutstanding": "1089157", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "1346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8445000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5127000", "cashflowFromInvestment": "None", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": 4417000, "cost_of_revenue": 2929000, "gross_profit": 4419000, "ebit": -6273000, "ebitda": -5826000, "pretax_income": -9513000, "tax_provision": 713000, "net_income": -8639000, "net_income_to_common": -8639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4149000, "total_current_assets": 4201000, "total_assets": 400012000, "short_term_debt": null, "long_term_debt": 122941000, "total_debt": 122941000, "total_liabilities": 295226000, "total_equity": -166636000, "shares_outstanding": 6544697, "goodwill_and_intangibles": 13014000 }, "cash_flow": { "operating_cash_flow": -9999000, "capital_expenditure": 42000, "free_cash_flow": -9957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28068, "ticker_id": 5026, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6273000", "ebitda": "-5826000", "netIncome": "-8639000", "grossProfit": "4419000", "depreciation": "None", "totalRevenue": "4417000", "costOfRevenue": "2929000", "interestIncome": "None", "incomeBeforeTax": "-9513000", "interestExpense": "3240000", "operatingIncome": "-9513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "713000", "reportedCurrency": "USD", "netInterestIncome": "-3240000", "nonInterestIncome": "None", "operatingExpenses": "13932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "5083000", "netIncomeFromContinuingOperations": "-10226000" }, "balance": { "goodwill": "9914000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "400012000", "longTermDebt": "122941000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2007272000", "totalLiabilities": "295226000", "otherCurrentAssets": "52000", "totalCurrentAssets": "4201000", "currentLongTermDebt": "None", "longTermInvestments": "26905000", "shortTermInvestments": "302907000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395811000", "currentAccountsPayable": "98304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122941000", "totalShareholderEquity": "-166636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50900000", "totalCurrentLiabilities": "149204000", "otherNonCurrentLiabilities": "5635000", "totalNonCurrentLiabilities": "146022000", "cashAndShortTermInvestments": "4149000", "commonStockSharesOutstanding": "6544697", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "4149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9999000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3180000", "cashflowFromInvestment": "6224000", "stockBasedCompensation": "804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4417000, "cost_of_revenue": 2929000, "gross_profit": 4419000, "research_and_development": null, "selling_general_admin": 5083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6273000, "depreciation_amortisation": 447000, "ebitda": -5826000, "interest_expense": 3240000, "interest_income": null, "other_non_operating": null, "pretax_income": -9513000, "tax_provision": 713000, "effective_tax_rate": null, "net_income": -8639000, "net_income_continuing_ops": -10226000, "net_income_to_common": -8639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4149000, "short_term_investments": 302907000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4201000, "net_ppe": null, "goodwill": 9914000, "intangible_assets": 3100000, "goodwill_and_intangibles": 13014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395811000, "total_assets": 400012000, "short_term_debt": null, "accounts_payable": 98304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149204000, "long_term_debt": 122941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146022000, "total_liabilities": 295226000, "total_debt": 122941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2007272000, "total_equity": -166636000, "shares_outstanding": 6544697, "operating_cash_flow": -9999000, "stock_based_compensation": 804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3180000, "free_cash_flow": -9957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6273000", "ebitda": "-5826000", "netIncome": "-8639000", "grossProfit": "4419000", "depreciation": "None", "totalRevenue": "4417000", "costOfRevenue": "2929000", "interestIncome": "None", "incomeBeforeTax": "-9513000", "interestExpense": "3240000", "operatingIncome": "-9513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "713000", "reportedCurrency": "USD", "netInterestIncome": "-3240000", "nonInterestIncome": "None", "operatingExpenses": "13932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "5083000", "netIncomeFromContinuingOperations": "-10226000" }, "balance": { "goodwill": "9914000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "400012000", "longTermDebt": "122941000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2007272000", "totalLiabilities": "295226000", "otherCurrentAssets": "52000", "totalCurrentAssets": "4201000", "currentLongTermDebt": "None", "longTermInvestments": "26905000", "shortTermInvestments": "302907000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395811000", "currentAccountsPayable": "98304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122941000", "totalShareholderEquity": "-166636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50900000", "totalCurrentLiabilities": "149204000", "otherNonCurrentLiabilities": "5635000", "totalNonCurrentLiabilities": "146022000", "cashAndShortTermInvestments": "4149000", "commonStockSharesOutstanding": "6544697", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "4149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9999000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3180000", "cashflowFromInvestment": "6224000", "stockBasedCompensation": "804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": 8561000, "cost_of_revenue": 7135000, "gross_profit": 1426000, "ebit": 14067000, "ebitda": 14458000, "pretax_income": 9747000, "tax_provision": null, "net_income": 12914000, "net_income_to_common": 12914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4482000, "total_current_assets": 4796000, "total_assets": 368788000, "short_term_debt": null, "long_term_debt": 124053000, "total_debt": 124053000, "total_liabilities": 256453999, "total_equity": -165298999, "shares_outstanding": 4361694, "goodwill_and_intangibles": 13014000 }, "cash_flow": { "operating_cash_flow": -8612000, "capital_expenditure": 269000, "free_cash_flow": -8343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28069, "ticker_id": 5026, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14067000", "ebitda": "14458000", "netIncome": "12914000", "grossProfit": "1426000", "depreciation": "None", "totalRevenue": "8561000", "costOfRevenue": "7135000", "interestIncome": "None", "incomeBeforeTax": "9747000", "interestExpense": "4320000", "operatingIncome": "-13715000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4320000", "nonInterestIncome": "None", "operatingExpenses": "15141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "8094000", "netIncomeFromContinuingOperations": "9747000" }, "balance": { "goodwill": "9914000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "368788000", "longTermDebt": "124053000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-1998633000", "totalLiabilities": "256453999", "otherCurrentAssets": "314000", "totalCurrentAssets": "4796000", "currentLongTermDebt": "None", "longTermInvestments": "26745000", "shortTermInvestments": "303357000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363992000", "currentAccountsPayable": "66093999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124053000", "totalShareholderEquity": "-165298999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46400000", "totalCurrentLiabilities": "112494000", "otherNonCurrentLiabilities": "19123000", "totalNonCurrentLiabilities": "143959999", "cashAndShortTermInvestments": "4482000", "commonStockSharesOutstanding": "4361694", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "4482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8612000", "capitalExpenditures": "269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3923000", "cashflowFromInvestment": "4772000", "stockBasedCompensation": "3364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8561000, "cost_of_revenue": 7135000, "gross_profit": 1426000, "research_and_development": null, "selling_general_admin": 8094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14067000, "depreciation_amortisation": 391000, "ebitda": 14458000, "interest_expense": 4320000, "interest_income": null, "other_non_operating": null, "pretax_income": 9747000, "tax_provision": null, "effective_tax_rate": null, "net_income": 12914000, "net_income_continuing_ops": 9747000, "net_income_to_common": 12914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4482000, "short_term_investments": 303357000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4796000, "net_ppe": null, "goodwill": 9914000, "intangible_assets": 3100000, "goodwill_and_intangibles": 13014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363992000, "total_assets": 368788000, "short_term_debt": null, "accounts_payable": 66093999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112494000, "long_term_debt": 124053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143959999, "total_liabilities": 256453999, "total_debt": 124053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1998633000, "total_equity": -165298999, "shares_outstanding": 4361694, "operating_cash_flow": -8612000, "stock_based_compensation": 3364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3923000, "free_cash_flow": -8343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14067000", "ebitda": "14458000", "netIncome": "12914000", "grossProfit": "1426000", "depreciation": "None", "totalRevenue": "8561000", "costOfRevenue": "7135000", "interestIncome": "None", "incomeBeforeTax": "9747000", "interestExpense": "4320000", "operatingIncome": "-13715000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4320000", "nonInterestIncome": "None", "operatingExpenses": "15141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "8094000", "netIncomeFromContinuingOperations": "9747000" }, "balance": { "goodwill": "9914000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "368788000", "longTermDebt": "124053000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-1998633000", "totalLiabilities": "256453999", "otherCurrentAssets": "314000", "totalCurrentAssets": "4796000", "currentLongTermDebt": "None", "longTermInvestments": "26745000", "shortTermInvestments": "303357000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363992000", "currentAccountsPayable": "66093999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124053000", "totalShareholderEquity": "-165298999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46400000", "totalCurrentLiabilities": "112494000", "otherNonCurrentLiabilities": "19123000", "totalNonCurrentLiabilities": "143959999", "cashAndShortTermInvestments": "4482000", "commonStockSharesOutstanding": "4361694", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "4482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8612000", "capitalExpenditures": "269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3923000", "cashflowFromInvestment": "4772000", "stockBasedCompensation": "3364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": 10046000, "cost_of_revenue": 3850000, "gross_profit": 6196000, "ebit": 48626000, "ebitda": 49040000, "pretax_income": 44338000, "tax_provision": 28000, "net_income": 47667000, "net_income_to_common": 47667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4399000, "total_current_assets": 4713000, "total_assets": 361304000, "short_term_debt": null, "long_term_debt": 120554000, "total_debt": 120554000, "total_liabilities": 258542000, "total_equity": -182583000, "shares_outstanding": 270046932, "goodwill_and_intangibles": 13312000 }, "cash_flow": { "operating_cash_flow": -10647000, "capital_expenditure": 664000, "free_cash_flow": -9983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28070, "ticker_id": 5026, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48626000", "ebitda": "49040000", "netIncome": "47667000", "grossProfit": "6196000", "depreciation": "None", "totalRevenue": "10046000", "costOfRevenue": "3850000", "interestIncome": "None", "incomeBeforeTax": "44338000", "interestExpense": "4288000", "operatingIncome": "44338000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-4288000", "nonInterestIncome": "None", "operatingExpenses": "-38142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000", "sellingGeneralAndAdministrative": "6795000", "netIncomeFromContinuingOperations": "44310000" }, "balance": { "goodwill": "10212000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "361304000", "longTermDebt": "120554000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2011547000", "totalLiabilities": "258542000", "otherCurrentAssets": "314000", "totalCurrentAssets": "4713000", "currentLongTermDebt": "None", "longTermInvestments": "26920000", "shortTermInvestments": "300307000", "currentNetReceivables": "5772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356591000", "currentAccountsPayable": "61012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120554000", "totalShareholderEquity": "-182583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42000000", "totalCurrentLiabilities": "103012000", "otherNonCurrentLiabilities": "34796000", "totalNonCurrentLiabilities": "155530000", "cashAndShortTermInvestments": "4399000", "commonStockSharesOutstanding": "270046932", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "4399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10647000", "capitalExpenditures": "664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "991000", "cashflowFromInvestment": "6392000", "stockBasedCompensation": "994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10046000, "cost_of_revenue": 3850000, "gross_profit": 6196000, "research_and_development": null, "selling_general_admin": 6795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48626000, "depreciation_amortisation": 414000, "ebitda": 49040000, "interest_expense": 4288000, "interest_income": null, "other_non_operating": null, "pretax_income": 44338000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": 47667000, "net_income_continuing_ops": 44310000, "net_income_to_common": 47667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4399000, "short_term_investments": 300307000, "net_receivables": 5772000, "inventory": null, "other_current_assets": null, "total_current_assets": 4713000, "net_ppe": null, "goodwill": 10212000, "intangible_assets": 3100000, "goodwill_and_intangibles": 13312000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356591000, "total_assets": 361304000, "short_term_debt": null, "accounts_payable": 61012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103012000, "long_term_debt": 120554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155530000, "total_liabilities": 258542000, "total_debt": 120554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2011547000, "total_equity": -182583000, "shares_outstanding": 270046932, "operating_cash_flow": -10647000, "stock_based_compensation": 994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 991000, "free_cash_flow": -9983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48626000", "ebitda": "49040000", "netIncome": "47667000", "grossProfit": "6196000", "depreciation": "None", "totalRevenue": "10046000", "costOfRevenue": "3850000", "interestIncome": "None", "incomeBeforeTax": "44338000", "interestExpense": "4288000", "operatingIncome": "44338000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-4288000", "nonInterestIncome": "None", "operatingExpenses": "-38142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000", "sellingGeneralAndAdministrative": "6795000", "netIncomeFromContinuingOperations": "44310000" }, "balance": { "goodwill": "10212000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "361304000", "longTermDebt": "120554000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2011547000", "totalLiabilities": "258542000", "otherCurrentAssets": "314000", "totalCurrentAssets": "4713000", "currentLongTermDebt": "None", "longTermInvestments": "26920000", "shortTermInvestments": "300307000", "currentNetReceivables": "5772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356591000", "currentAccountsPayable": "61012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120554000", "totalShareholderEquity": "-182583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42000000", "totalCurrentLiabilities": "103012000", "otherNonCurrentLiabilities": "34796000", "totalNonCurrentLiabilities": "155530000", "cashAndShortTermInvestments": "4399000", "commonStockSharesOutstanding": "270046932", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "4399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10647000", "capitalExpenditures": "664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "991000", "cashflowFromInvestment": "6392000", "stockBasedCompensation": "994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": -43104000, "cost_of_revenue": 6568000, "gross_profit": -49672000, "ebit": -67790000, "ebitda": null, "pretax_income": -194861000, "tax_provision": null, "net_income": -66217000, "net_income_to_common": -66217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7913000, "total_current_assets": 17803000, "total_assets": 368501000, "short_term_debt": null, "long_term_debt": 120505000, "total_debt": 120505000, "total_liabilities": 309567000, "total_equity": -234349000, "shares_outstanding": 3578256, "goodwill_and_intangibles": 16706000 }, "cash_flow": { "operating_cash_flow": -8646000, "capital_expenditure": 429000, "free_cash_flow": -8217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28071, "ticker_id": 5026, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-66217000", "grossProfit": "-49672000", "depreciation": "None", "totalRevenue": "-43104000", "costOfRevenue": "6568000", "interestIncome": "None", "incomeBeforeTax": "-194861000", "interestExpense": "3990000", "operatingIncome": "-67790000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3990000", "nonInterestIncome": "None", "operatingExpenses": "24686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9445000", "netIncomeFromContinuingOperations": "-195574000" }, "balance": { "goodwill": "13606000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "368501000", "longTermDebt": "120505000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2059214000", "totalLiabilities": "309567000", "otherCurrentAssets": "None", "totalCurrentAssets": "17803000", "currentLongTermDebt": "None", "longTermInvestments": "329119000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350698000", "currentAccountsPayable": "157157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-234349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178000", "totalCurrentLiabilities": "185140000", "otherNonCurrentLiabilities": "1027000", "totalNonCurrentLiabilities": "124427000", "cashAndShortTermInvestments": "7913000", "commonStockSharesOutstanding": "3578256", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "7913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8646000", "capitalExpenditures": "429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1965000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -43104000, "cost_of_revenue": 6568000, "gross_profit": -49672000, "research_and_development": null, "selling_general_admin": 9445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67790000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3990000, "interest_income": null, "other_non_operating": null, "pretax_income": -194861000, "tax_provision": null, "effective_tax_rate": null, "net_income": -66217000, "net_income_continuing_ops": -195574000, "net_income_to_common": -66217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7913000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17803000, "net_ppe": null, "goodwill": 13606000, "intangible_assets": 3100000, "goodwill_and_intangibles": 16706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350698000, "total_assets": 368501000, "short_term_debt": null, "accounts_payable": 157157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185140000, "long_term_debt": 120505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124427000, "total_liabilities": 309567000, "total_debt": 120505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2059214000, "total_equity": -234349000, "shares_outstanding": 3578256, "operating_cash_flow": -8646000, "stock_based_compensation": 1573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1965000, "free_cash_flow": -8217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-66217000", "grossProfit": "-49672000", "depreciation": "None", "totalRevenue": "-43104000", "costOfRevenue": "6568000", "interestIncome": "None", "incomeBeforeTax": "-194861000", "interestExpense": "3990000", "operatingIncome": "-67790000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3990000", "nonInterestIncome": "None", "operatingExpenses": "24686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9445000", "netIncomeFromContinuingOperations": "-195574000" }, "balance": { "goodwill": "13606000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "368501000", "longTermDebt": "120505000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2059214000", "totalLiabilities": "309567000", "otherCurrentAssets": "None", "totalCurrentAssets": "17803000", "currentLongTermDebt": "None", "longTermInvestments": "329119000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350698000", "currentAccountsPayable": "157157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-234349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178000", "totalCurrentLiabilities": "185140000", "otherNonCurrentLiabilities": "1027000", "totalNonCurrentLiabilities": "124427000", "cashAndShortTermInvestments": "7913000", "commonStockSharesOutstanding": "3578256", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "7913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8646000", "capitalExpenditures": "429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1965000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": -10300000, "cost_of_revenue": 7340000, "gross_profit": -17640000, "ebit": -920126000, "ebitda": -919014000, "pretax_income": -924797000, "tax_provision": 75000, "net_income": -542166000, "net_income_to_common": -542166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4482000, "total_current_assets": 4796000, "total_assets": 368788000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 256453999, "total_equity": -165298999, "shares_outstanding": 3425794, "goodwill_and_intangibles": 13014000 }, "cash_flow": { "operating_cash_flow": -22214000, "capital_expenditure": 375000, "free_cash_flow": -21839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28073, "ticker_id": 5026, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-920126000", "ebitda": "-919014000", "netIncome": "-542166000", "grossProfit": "-17640000", "depreciation": "None", "totalRevenue": "-10300000", "costOfRevenue": "7340000", "interestIncome": "None", "incomeBeforeTax": "-924797000", "interestExpense": "4671000", "operatingIncome": "-915951000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "-4671000", "nonInterestIncome": "None", "operatingExpenses": "898311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1112000", "sellingGeneralAndAdministrative": "6346000", "netIncomeFromContinuingOperations": "-924872000" }, "balance": { "goodwill": "9914000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "368788000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-1998633000", "totalLiabilities": "256453999", "otherCurrentAssets": "314000", "totalCurrentAssets": "4796000", "currentLongTermDebt": "None", "longTermInvestments": "378420000", "shortTermInvestments": "378382000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363992000", "currentAccountsPayable": "66093999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124053000", "totalShareholderEquity": "-165298999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46400000", "totalCurrentLiabilities": "112494000", "otherNonCurrentLiabilities": "20986000", "totalNonCurrentLiabilities": "143959999", "cashAndShortTermInvestments": "4482000", "commonStockSharesOutstanding": "3425794", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "4482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-542166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22214000", "capitalExpenditures": "375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20071000", "cashflowFromInvestment": "10997000", "stockBasedCompensation": "2026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -10300000, "cost_of_revenue": 7340000, "gross_profit": -17640000, "research_and_development": null, "selling_general_admin": 6346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -920126000, "depreciation_amortisation": 1112000, "ebitda": -919014000, "interest_expense": 4671000, "interest_income": null, "other_non_operating": null, "pretax_income": -924797000, "tax_provision": 75000, "effective_tax_rate": null, "net_income": -542166000, "net_income_continuing_ops": -924872000, "net_income_to_common": -542166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4482000, "short_term_investments": 378382000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4796000, "net_ppe": null, "goodwill": 9914000, "intangible_assets": 3100000, "goodwill_and_intangibles": 13014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363992000, "total_assets": 368788000, "short_term_debt": null, "accounts_payable": 66093999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112494000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143959999, "total_liabilities": 256453999, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1998633000, "total_equity": -165298999, "shares_outstanding": 3425794, "operating_cash_flow": -22214000, "stock_based_compensation": 2026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20071000, "free_cash_flow": -21839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-920126000", "ebitda": "-919014000", "netIncome": "-542166000", "grossProfit": "-17640000", "depreciation": "None", "totalRevenue": "-10300000", "costOfRevenue": "7340000", "interestIncome": "None", "incomeBeforeTax": "-924797000", "interestExpense": "4671000", "operatingIncome": "-915951000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "-4671000", "nonInterestIncome": "None", "operatingExpenses": "898311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1112000", "sellingGeneralAndAdministrative": "6346000", "netIncomeFromContinuingOperations": "-924872000" }, "balance": { "goodwill": "9914000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "368788000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-1998633000", "totalLiabilities": "256453999", "otherCurrentAssets": "314000", "totalCurrentAssets": "4796000", "currentLongTermDebt": "None", "longTermInvestments": "378420000", "shortTermInvestments": "378382000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363992000", "currentAccountsPayable": "66093999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124053000", "totalShareholderEquity": "-165298999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46400000", "totalCurrentLiabilities": "112494000", "otherNonCurrentLiabilities": "20986000", "totalNonCurrentLiabilities": "143959999", "cashAndShortTermInvestments": "4482000", "commonStockSharesOutstanding": "3425794", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "4482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-542166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22214000", "capitalExpenditures": "375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20071000", "cashflowFromInvestment": "10997000", "stockBasedCompensation": "2026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": -42761000, "cost_of_revenue": 15398000, "gross_profit": -58159000, "ebit": -376650000, "ebitda": -375659000, "pretax_income": -381764000, "tax_provision": -4915000, "net_income": -371735000, "net_income_to_common": -371735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4399000, "total_current_assets": 4713000, "total_assets": 361304000, "short_term_debt": null, "long_term_debt": 48660000, "total_debt": 48660000, "total_liabilities": 258542000, "total_equity": -182583000, "shares_outstanding": 3211023, "goodwill_and_intangibles": 13312000 }, "cash_flow": { "operating_cash_flow": -13446000, "capital_expenditure": 432000, "free_cash_flow": -13014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28074, "ticker_id": 5026, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-376650000", "ebitda": "-375659000", "netIncome": "-371735000", "grossProfit": "-58159000", "depreciation": "None", "totalRevenue": "-42761000", "costOfRevenue": "15398000", "interestIncome": "114000", "incomeBeforeTax": "-381764000", "interestExpense": "5114000", "operatingIncome": "-381764000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4915000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "323605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991000", "sellingGeneralAndAdministrative": "7773000", "netIncomeFromContinuingOperations": "-381764000" }, "balance": { "goodwill": "10212000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "361304000", "longTermDebt": "48660000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2011547000", "totalLiabilities": "258542000", "otherCurrentAssets": "314000", "totalCurrentAssets": "4713000", "currentLongTermDebt": "None", "longTermInvestments": "457771000", "shortTermInvestments": "366409000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356591000", "currentAccountsPayable": "61012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120554000", "totalShareholderEquity": "-182583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42000000", "totalCurrentLiabilities": "103012000", "otherNonCurrentLiabilities": "16979000", "totalNonCurrentLiabilities": "155530000", "cashAndShortTermInvestments": "4399000", "commonStockSharesOutstanding": "3211023", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "4399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-381764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13446000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2532000", "cashflowFromInvestment": "14514000", "stockBasedCompensation": "8503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -42761000, "cost_of_revenue": 15398000, "gross_profit": -58159000, "research_and_development": null, "selling_general_admin": 7773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -376650000, "depreciation_amortisation": 991000, "ebitda": -375659000, "interest_expense": 5114000, "interest_income": null, "other_non_operating": null, "pretax_income": -381764000, "tax_provision": -4915000, "effective_tax_rate": null, "net_income": -371735000, "net_income_continuing_ops": -381764000, "net_income_to_common": -371735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4399000, "short_term_investments": 366409000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4713000, "net_ppe": null, "goodwill": 10212000, "intangible_assets": 3100000, "goodwill_and_intangibles": 13312000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356591000, "total_assets": 361304000, "short_term_debt": null, "accounts_payable": 61012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103012000, "long_term_debt": 48660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155530000, "total_liabilities": 258542000, "total_debt": 48660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2011547000, "total_equity": -182583000, "shares_outstanding": 3211023, "operating_cash_flow": -13446000, "stock_based_compensation": 8503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2532000, "free_cash_flow": -13014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-376650000", "ebitda": "-375659000", "netIncome": "-371735000", "grossProfit": "-58159000", "depreciation": "None", "totalRevenue": "-42761000", "costOfRevenue": "15398000", "interestIncome": "114000", "incomeBeforeTax": "-381764000", "interestExpense": "5114000", "operatingIncome": "-381764000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4915000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "323605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991000", "sellingGeneralAndAdministrative": "7773000", "netIncomeFromContinuingOperations": "-381764000" }, "balance": { "goodwill": "10212000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "361304000", "longTermDebt": "48660000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2011547000", "totalLiabilities": "258542000", "otherCurrentAssets": "314000", "totalCurrentAssets": "4713000", "currentLongTermDebt": "None", "longTermInvestments": "457771000", "shortTermInvestments": "366409000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356591000", "currentAccountsPayable": "61012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120554000", "totalShareholderEquity": "-182583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42000000", "totalCurrentLiabilities": "103012000", "otherNonCurrentLiabilities": "16979000", "totalNonCurrentLiabilities": "155530000", "cashAndShortTermInvestments": "4399000", "commonStockSharesOutstanding": "3211023", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "4399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-381764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13446000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2532000", "cashflowFromInvestment": "14514000", "stockBasedCompensation": "8503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": -2743000, "cost_of_revenue": 35823000, "gross_profit": -38566000, "ebit": -1152186000, "ebitda": -1151255000, "pretax_income": -1155970000, "tax_provision": -675000, "net_income": -1115523000, "net_income_to_common": -1115523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7913000, "total_current_assets": 17803000, "total_assets": 368501000, "short_term_debt": null, "long_term_debt": 49529000, "total_debt": 49529000, "total_liabilities": 309567000, "total_equity": -234349000, "shares_outstanding": 184160036, "goodwill_and_intangibles": 16706000 }, "cash_flow": { "operating_cash_flow": -13910000, "capital_expenditure": 523000, "free_cash_flow": -13387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28075, "ticker_id": 5026, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1152186000", "ebitda": "-1151255000", "netIncome": "-1115523000", "grossProfit": "-38566000", "depreciation": "None", "totalRevenue": "-2743000", "costOfRevenue": "35823000", "interestIncome": "116000", "incomeBeforeTax": "-1155970000", "interestExpense": "3784000", "operatingIncome": "-1155970000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-675000", "reportedCurrency": "USD", "netInterestIncome": "-3784000", "nonInterestIncome": "None", "operatingExpenses": "1117404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "931000", "sellingGeneralAndAdministrative": "12755000", "netIncomeFromContinuingOperations": "-1155970000" }, "balance": { "goodwill": "13606000", "inventory": "-16401000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "368501000", "longTermDebt": "49529000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2059214000", "totalLiabilities": "309567000", "otherCurrentAssets": "9890000", "totalCurrentAssets": "17803000", "currentLongTermDebt": "None", "longTermInvestments": "489290000", "shortTermInvestments": "None", "currentNetReceivables": "16401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350698000", "currentAccountsPayable": "119457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130245000", "totalShareholderEquity": "-234349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55943000", "totalCurrentLiabilities": "175400000", "otherNonCurrentLiabilities": "19722000", "totalNonCurrentLiabilities": "134167000", "cashAndShortTermInvestments": "7913000", "commonStockSharesOutstanding": "184160036", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "7913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1155970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13910000", "capitalExpenditures": "523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2983000", "cashflowFromInvestment": "11226000", "stockBasedCompensation": "27001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2743000, "cost_of_revenue": 35823000, "gross_profit": -38566000, "research_and_development": null, "selling_general_admin": 12755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1152186000, "depreciation_amortisation": 931000, "ebitda": -1151255000, "interest_expense": 3784000, "interest_income": null, "other_non_operating": null, "pretax_income": -1155970000, "tax_provision": -675000, "effective_tax_rate": null, "net_income": -1115523000, "net_income_continuing_ops": -1155970000, "net_income_to_common": -1115523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7913000, "short_term_investments": null, "net_receivables": 16401000, "inventory": -16401000, "other_current_assets": null, "total_current_assets": 17803000, "net_ppe": null, "goodwill": 13606000, "intangible_assets": 3100000, "goodwill_and_intangibles": 16706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350698000, "total_assets": 368501000, "short_term_debt": null, "accounts_payable": 119457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175400000, "long_term_debt": 49529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134167000, "total_liabilities": 309567000, "total_debt": 49529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2059214000, "total_equity": -234349000, "shares_outstanding": 184160036, "operating_cash_flow": -13910000, "stock_based_compensation": 27001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2983000, "free_cash_flow": -13387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1152186000", "ebitda": "-1151255000", "netIncome": "-1115523000", "grossProfit": "-38566000", "depreciation": "None", "totalRevenue": "-2743000", "costOfRevenue": "35823000", "interestIncome": "116000", "incomeBeforeTax": "-1155970000", "interestExpense": "3784000", "operatingIncome": "-1155970000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-675000", "reportedCurrency": "USD", "netInterestIncome": "-3784000", "nonInterestIncome": "None", "operatingExpenses": "1117404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "931000", "sellingGeneralAndAdministrative": "12755000", "netIncomeFromContinuingOperations": "-1155970000" }, "balance": { "goodwill": "13606000", "inventory": "-16401000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "368501000", "longTermDebt": "49529000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-2059214000", "totalLiabilities": "309567000", "otherCurrentAssets": "9890000", "totalCurrentAssets": "17803000", "currentLongTermDebt": "None", "longTermInvestments": "489290000", "shortTermInvestments": "None", "currentNetReceivables": "16401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350698000", "currentAccountsPayable": "119457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130245000", "totalShareholderEquity": "-234349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55943000", "totalCurrentLiabilities": "175400000", "otherNonCurrentLiabilities": "19722000", "totalNonCurrentLiabilities": "134167000", "cashAndShortTermInvestments": "7913000", "commonStockSharesOutstanding": "184160036", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "7913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1155970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13910000", "capitalExpenditures": "523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2983000", "cashflowFromInvestment": "11226000", "stockBasedCompensation": "27001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "income_statement": { "revenue": -18585000, "cost_of_revenue": 10775000, "gross_profit": -29360000, "ebit": -44900000, "ebitda": -43866000, "pretax_income": -49015000, "tax_provision": -675000, "net_income": -34960000, "net_income_to_common": -34960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8726000, "total_current_assets": 28275000, "total_assets": 2910695000, "short_term_debt": null, "long_term_debt": 49529000, "total_debt": 49529000, "total_liabilities": 1018148000, "total_equity": 1930712000, "shares_outstanding": 207814733, "goodwill_and_intangibles": 2371513000 }, "cash_flow": { "operating_cash_flow": -21367000, "capital_expenditure": 448000, "free_cash_flow": -20919000, "dividends_paid": 3153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28076, "ticker_id": 5026, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:12.398167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44900000", "ebitda": "-43866000", "netIncome": "-34960000", "grossProfit": "-29360000", "depreciation": "None", "totalRevenue": "-18585000", "costOfRevenue": "10775000", "interestIncome": "116000", "incomeBeforeTax": "-49015000", "interestExpense": "4115000", "operatingIncome": "-49015000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-675000", "reportedCurrency": "USD", "netInterestIncome": "-3668000", "nonInterestIncome": "None", "operatingExpenses": "15657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1034000", "sellingGeneralAndAdministrative": "11220000", "netIncomeFromContinuingOperations": "-1155970000" }, "balance": { "goodwill": "2367926000", "inventory": "None", "commonStock": "599524000", "currentDebt": "None", "investments": "None", "totalAssets": "2910695000", "longTermDebt": "49529000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3587000", "reportedCurrency": "USD", "retainedEarnings": "-1079091000", "totalLiabilities": "1018148000", "otherCurrentAssets": "-3878000", "totalCurrentAssets": "28275000", "currentLongTermDebt": "None", "longTermInvestments": "489290000", "shortTermInvestments": "None", "currentNetReceivables": "16401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2882420000", "currentAccountsPayable": "65724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52129000", "totalShareholderEquity": "1930712000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47089000", "totalCurrentLiabilities": "112813000", "otherNonCurrentLiabilities": "19722000", "totalNonCurrentLiabilities": "905335000", "cashAndShortTermInvestments": "8726000", "commonStockSharesOutstanding": "207814733", "intangibleAssetsExcludingGoodwill": "3587000", "cashAndCashEquivalentsAtCarryingValue": "8726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49015000", "profitLoss": "None", "dividendPayout": "3153000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21367000", "capitalExpenditures": "448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11699000", "cashflowFromInvestment": "11226000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -18585000, "cost_of_revenue": 10775000, "gross_profit": -29360000, "research_and_development": null, "selling_general_admin": 11220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44900000, "depreciation_amortisation": 1034000, "ebitda": -43866000, "interest_expense": 4115000, "interest_income": null, "other_non_operating": null, "pretax_income": -49015000, "tax_provision": -675000, "effective_tax_rate": null, "net_income": -34960000, "net_income_continuing_ops": -1155970000, "net_income_to_common": -34960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8726000, "short_term_investments": null, "net_receivables": 16401000, "inventory": null, "other_current_assets": null, "total_current_assets": 28275000, "net_ppe": null, "goodwill": 2367926000, "intangible_assets": 3587000, "goodwill_and_intangibles": 2371513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2882420000, "total_assets": 2910695000, "short_term_debt": null, "accounts_payable": 65724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112813000, "long_term_debt": 49529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 905335000, "total_liabilities": 1018148000, "total_debt": 49529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1079091000, "total_equity": 1930712000, "shares_outstanding": 207814733, "operating_cash_flow": -21367000, "stock_based_compensation": 270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11226000, "dividends_paid": 3153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11699000, "free_cash_flow": -20919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44900000", "ebitda": "-43866000", "netIncome": "-34960000", "grossProfit": "-29360000", "depreciation": "None", "totalRevenue": "-18585000", "costOfRevenue": "10775000", "interestIncome": "116000", "incomeBeforeTax": "-49015000", "interestExpense": "4115000", "operatingIncome": "-49015000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-675000", "reportedCurrency": "USD", "netInterestIncome": "-3668000", "nonInterestIncome": "None", "operatingExpenses": "15657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1034000", "sellingGeneralAndAdministrative": "11220000", "netIncomeFromContinuingOperations": "-1155970000" }, "balance": { "goodwill": "2367926000", "inventory": "None", "commonStock": "599524000", "currentDebt": "None", "investments": "None", "totalAssets": "2910695000", "longTermDebt": "49529000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3587000", "reportedCurrency": "USD", "retainedEarnings": "-1079091000", "totalLiabilities": "1018148000", "otherCurrentAssets": "-3878000", "totalCurrentAssets": "28275000", "currentLongTermDebt": "None", "longTermInvestments": "489290000", "shortTermInvestments": "None", "currentNetReceivables": "16401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2882420000", "currentAccountsPayable": "65724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52129000", "totalShareholderEquity": "1930712000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47089000", "totalCurrentLiabilities": "112813000", "otherNonCurrentLiabilities": "19722000", "totalNonCurrentLiabilities": "905335000", "cashAndShortTermInvestments": "8726000", "commonStockSharesOutstanding": "207814733", "intangibleAssetsExcludingGoodwill": "3587000", "cashAndCashEquivalentsAtCarryingValue": "8726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49015000", "profitLoss": "None", "dividendPayout": "3153000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21367000", "capitalExpenditures": "448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11699000", "cashflowFromInvestment": "11226000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }