{ "ticker": { "uuid": "dd5c6be7-2d16-4fe3-a9ca-b5d49791c5f5", "symbol": "PBEE", "name": "PensionBee Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/dd5c6be7-2d16-4fe3-a9ca-b5d49791c5f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd5c6be7-2d16-4fe3-a9ca-b5d49791c5f5/" }, "ticker_metadata": { "id": 30360, "uuid": "dd5c6be7-2d16-4fe3-a9ca-b5d49791c5f5", "symbol": "PBEE", "name": "PensionBee Group plc", "asset_type": "equity", "market_cap": 333536800, "stock_exchange_id": 19, "industry": "Capital Markets", "sector": "Financial Services", "description": "PensionBee Group plc provides online retirements saving services in the United Kingdom and the United States. The company's technology platform allows its customers to combine their retirement savings and invest in a range of portfolios, make new contributions to their retirement account, forecast how much they are expected to have saved by the time they retire, and withdraw their savings through website and application. PensionBee Group plc was founded in 2014 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dd5c6be7-2d16-4fe3-a9ca-b5d49791c5f5", "symbol": "PBEE", "name": "PensionBee Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/dd5c6be7-2d16-4fe3-a9ca-b5d49791c5f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd5c6be7-2d16-4fe3-a9ca-b5d49791c5f5/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.03, "value": 0.18, "quality": 0.16, "momentum": 0.2, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 136, "market_cap": 32355540632, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0, "roe": -0.0791, "piotroski_f_score": 6, "momentum_12_1": -0.1515, "volatility_252d": 0.2505 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.719260+00:00", "batch_id": "" }, "size": { "price_close": 136, "market_cap": 32355540632, "market_cap_usd": 32355540632, "enterprise_value": 32323042632, "shares_outstanding": 237908387, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 897.4687, "ptbv_ratio": 897.4687, "ps_ratio": 759.3415, "pcf_ratio": null, "pfcf_ratio": -15226.1368, "ev_ebitda": null, "ev_ebit": -8528.5073, "ev_sales": 758.5788, "ev_fcf": -15210.8436, "earnings_yield": null, "fcf_yield": -0.0001, "price_to_sales": 759.3415, "price_to_book": 897.4687, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0013 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": null, "total_yield": -0.0 }, "quality": { "gross_margin": 0.688, "operating_margin": -0.0889, "net_margin": -0.0669, "ebitda_margin": -0.0567, "fcf_margin": -0.0499, "roe": -0.0791, "roa": -0.0708, "roic": -0.7998, "roc_greenblatt": null, "asset_turnover": 1.0585, "cash_conversion": 0.7456, "accruals_ratio": -0.0315, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3725, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7282, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 13.4567, "debt_to_assets": 0.0031, "interest_coverage": -222.9412, "current_ratio": 9.3427, "quick_ratio": 9.3427, "net_debt": -32498000, "local_beta": 0.5261, "volatility_252d": 0.2505, "volatility_60d": 0.543, "max_drawdown_12m": -0.2116, "risk_adjusted_momentum": -0.6048 }, "growth": { "revenue_growth_1y": 0.2833, "revenue_growth_3y_cagr": 0.3412, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.5851, "book_value_growth_1y": 0.0416, "revenue_growth": 0.2833, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0286, "price_return_3m": -0.15, "price_return_6m": -0.15, "price_return_9m": -0.0933, "price_return_12m": -0.1758, "price_return_12m_ex1m": -0.1515, "momentum_6m": -0.15, "momentum_12m": -0.1758, "momentum_12_1": -0.1515, "distance_from_52w_high": -0.2116, "distance_from_52w_low": 0, "relative_strength": -0.3489 }, "raw_ttm": { "revenue_ttm": 42610000, "gross_profit_ttm": 29314000, "ebit_ttm": -3790000, "ebitda_ttm": -2415000, "net_income_ttm": -2850000, "eps_diluted_ttm": -0.012, "operating_cash_flow_ttm": -1582000, "capital_expenditure_ttm": -543000, "fcf_ttm": -2125000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1000, "interest_expense_ttm": 17000, "cash_and_equivalents": 32623000, "total_current_assets": 39258000, "total_current_liabilities": 4202000, "net_ppe": null, "total_assets": 40254000, "total_debt": 125000, "total_equity": 36052000, "net_working_capital": 2558000, "book_value_per_share": 0.1515, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1515 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 84, "rank_shareholder_yield": 80, "rank_total_yield": 83, "rank_roe": 77, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 20, "rank_fcf_margin": 79, "rank_piotroski": 37, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 71 }, "composites": { "value_composite": 82, "quality_composite": 84, "momentum_composite": 80, "growth_composite": 16, "yield_composite": 90, "svqf_composite": 57, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1697, "os_score": 0.03, "value_percentile": 0.18, "quality_percentile": 0.16, "momentum_percentile": 0.2, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9018, "ticker_id": 30360, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.719260+00:00", "batch_id": "", "os_score_delta": null, "price_close": 136, "market_cap": 32355540632, "market_cap_usd": 32355540632, "enterprise_value": 32323042632, "shares_outstanding": 237908387, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 897.46867392, "ptbv_ratio": 897.46867392, "ps_ratio": 759.34148397, "pcf_ratio": null, "pfcf_ratio": -15226.136768, "ev_ebitda": null, "ev_ebit": -8528.50729077, "ev_sales": 758.57879916, "ev_fcf": -15210.84359153, "earnings_yield": null, "fcf_yield": -6.574e-05, "dividend_yield": 0, "buyback_yield": -3e-08, "shareholder_yield": -3e-08, "debt_paydown_yield": null, "total_yield": -3e-08, "gross_margin": 0.68796057, "operating_margin": -0.08894626, "net_margin": -0.06688571, "ebitda_margin": -0.05667684, "fcf_margin": -0.04987092, "roe": -0.07905248, "roa": -0.07080042, "roic": -0.79980304, "roc_greenblatt": null, "asset_turnover": 1.05852835, "cash_conversion": 0.74561404, "accruals_ratio": -0.03149998, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 13.45672878, "debt_to_assets": 0.00310528, "interest_coverage": -222.94117647, "current_ratio": 9.34269396, "quick_ratio": 9.34269396, "net_debt": -32498000, "revenue_growth_1y": 0.28331777, "revenue_growth_3y_cagr": 0.34119076, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.58507709, "book_value_growth_1y": 0.04163704, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.372484, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02857143, "price_return_3m": -0.15, "price_return_6m": -0.15, "price_return_9m": -0.09333333, "price_return_12m": -0.17575758, "price_return_12m_ex1m": -0.15151515, "distance_from_52w_high": -0.2115942, "distance_from_52w_low": 0, "relative_strength": -0.34889816, "local_beta": 0.5261, "volatility_252d": 0.250535, "volatility_60d": 0.542957, "max_drawdown_12m": -0.2115942, "revenue_ttm": 42610000, "gross_profit_ttm": 29314000, "ebit_ttm": -3790000, "ebitda_ttm": -2415000, "net_income_ttm": -2850000, "eps_diluted_ttm": -0.0119794, "operating_cash_flow_ttm": -1582000, "capital_expenditure_ttm": -543000, "fcf_ttm": -2125000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1000, "interest_expense_ttm": 17000, "cash_and_equivalents": 32623000, "total_current_assets": 39258000, "total_current_liabilities": 4202000, "net_ppe": null, "total_assets": 40254000, "total_debt": 125000, "total_equity": 36052000, "net_working_capital": 2558000, "book_value_per_share": 0.15153732, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15153732, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 84, "rank_shareholder_yield": 80, "rank_total_yield": 83, "rank_roe": 77, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 20, "rank_fcf_margin": 79, "rank_piotroski": 37, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 71, "value_composite": 82, "quality_composite": 84, "momentum_composite": 80, "growth_composite": 16, "yield_composite": 90, "svqf_composite": 57, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 136, "os": 0.03, "value": 0.18, "quality": 0.16, "momentum": 0.2, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -0.0791, "momentum_12_1": -0.1515, "complete_fields": { "id": 9018, "ticker_id": 30360, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.719260+00:00", "batch_id": "", "os_score_delta": null, "price_close": 136, "market_cap": 32355540632, "market_cap_usd": 32355540632, "enterprise_value": 32323042632, "shares_outstanding": 237908387, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 897.46867392, "ptbv_ratio": 897.46867392, "ps_ratio": 759.34148397, "pcf_ratio": null, "pfcf_ratio": -15226.136768, "ev_ebitda": null, "ev_ebit": -8528.50729077, "ev_sales": 758.57879916, "ev_fcf": -15210.84359153, "earnings_yield": null, "fcf_yield": -6.574e-05, "dividend_yield": 0, "buyback_yield": -3e-08, "shareholder_yield": -3e-08, "debt_paydown_yield": null, "total_yield": -3e-08, "gross_margin": 0.68796057, "operating_margin": -0.08894626, "net_margin": -0.06688571, "ebitda_margin": -0.05667684, "fcf_margin": -0.04987092, "roe": -0.07905248, "roa": -0.07080042, "roic": -0.79980304, "roc_greenblatt": null, "asset_turnover": 1.05852835, "cash_conversion": 0.74561404, "accruals_ratio": -0.03149998, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 13.45672878, "debt_to_assets": 0.00310528, "interest_coverage": -222.94117647, "current_ratio": 9.34269396, "quick_ratio": 9.34269396, "net_debt": -32498000, "revenue_growth_1y": 0.28331777, "revenue_growth_3y_cagr": 0.34119076, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.58507709, "book_value_growth_1y": 0.04163704, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.372484, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02857143, "price_return_3m": -0.15, "price_return_6m": -0.15, "price_return_9m": -0.09333333, "price_return_12m": -0.17575758, "price_return_12m_ex1m": -0.15151515, "distance_from_52w_high": -0.2115942, "distance_from_52w_low": 0, "relative_strength": -0.34889816, "local_beta": 0.5261, "volatility_252d": 0.250535, "volatility_60d": 0.542957, "max_drawdown_12m": -0.2115942, "revenue_ttm": 42610000, "gross_profit_ttm": 29314000, "ebit_ttm": -3790000, "ebitda_ttm": -2415000, "net_income_ttm": -2850000, "eps_diluted_ttm": -0.0119794, "operating_cash_flow_ttm": -1582000, "capital_expenditure_ttm": -543000, "fcf_ttm": -2125000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1000, "interest_expense_ttm": 17000, "cash_and_equivalents": 32623000, "total_current_assets": 39258000, "total_current_liabilities": 4202000, "net_ppe": null, "total_assets": 40254000, "total_debt": 125000, "total_equity": 36052000, "net_working_capital": 2558000, "book_value_per_share": 0.15153732, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15153732, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 84, "rank_shareholder_yield": 80, "rank_total_yield": 83, "rank_roe": 77, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 20, "rank_fcf_margin": 79, "rank_piotroski": 37, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 71, "value_composite": 82, "quality_composite": 84, "momentum_composite": 80, "growth_composite": 16, "yield_composite": 90, "svqf_composite": 57, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:42.897728+00:00", "is_restated": false, "income_statement": { "revenue": 42610000, "cost_of_revenue": 13296000, "gross_profit": 29314000, "ebit": -3790000, "ebitda": -2415000, "pretax_income": null, "tax_provision": null, "net_income": -2850000, "net_income_to_common": -2850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32623000, "total_current_assets": 39258000, "total_assets": 40254000, "short_term_debt": 125000, "long_term_debt": 0, "total_debt": 125000, "total_liabilities": null, "total_equity": 36052000, "shares_outstanding": 237908387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1582000, "capital_expenditure": -543000, "free_cash_flow": -2125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": null }, "complete_fields": { "id": 396569, "ticker_id": 30360, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:42.897728+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2415000", "netIncome": "-2850000", "grossProfit": "29314000", "totalRevenue": "42610000", "costOfRevenue": "13296000", "interestExpense": "17000", "operatingIncome": "-3790000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "357000" }, "balance": { "totalDebt": "125000", "totalAssets": "40254000", "longTermDebt": "0", "shortTermDebt": "125000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "237908387", "totalCurrentAssets": "39258000", "totalShareholderEquity": "36052000", "totalCurrentLiabilities": "4202000", "cashAndShortTermInvestments": "32623000" }, "cashflow": { "freeCashFlow": "-2125000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1582000", "repurchaseOfStock": null, "capitalExpenditures": "-543000" } }, "revenue": 42610000, "cost_of_revenue": 13296000, "gross_profit": 29314000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3790000, "depreciation_amortisation": 357000, "ebitda": -2415000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2850000, "net_income_continuing_ops": null, "net_income_to_common": -2850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32623000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39258000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40254000, "short_term_debt": 125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4202000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36052000, "shares_outstanding": 237908387, "operating_cash_flow": -1582000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2415000", "netIncome": "-2850000", "grossProfit": "29314000", "totalRevenue": "42610000", "costOfRevenue": "13296000", "interestExpense": "17000", "operatingIncome": "-3790000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "357000" }, "balance": { "totalDebt": "125000", "totalAssets": "40254000", "longTermDebt": "0", "shortTermDebt": "125000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "237908387", "totalCurrentAssets": "39258000", "totalShareholderEquity": "36052000", "totalCurrentLiabilities": "4202000", "cashAndShortTermInvestments": "32623000" }, "cashflow": { "freeCashFlow": "-2125000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1582000", "repurchaseOfStock": null, "capitalExpenditures": "-543000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:42.897728+00:00", "is_restated": false, "income_statement": { "revenue": 33203000, "cost_of_revenue": 11109000, "gross_profit": 22094000, "ebit": -3001000, "ebitda": -2832000, "pretax_income": null, "tax_provision": null, "net_income": -3136000, "net_income_to_common": -3136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34995000, "total_current_assets": 40219000, "total_assets": 41272000, "short_term_debt": 167000, "long_term_debt": 125000, "total_debt": 292000, "total_liabilities": null, "total_equity": 34351000, "shares_outstanding": 236121857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4016000, "capital_expenditure": -384000, "free_cash_flow": 3632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20000000, "net_debt_issued": null }, "complete_fields": { "id": 396572, "ticker_id": 30360, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:42.897728+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2832000", "netIncome": "-3136000", "grossProfit": "22094000", "totalRevenue": "33203000", "costOfRevenue": "11109000", "interestExpense": "26000", "operatingIncome": "-3001000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "289000" }, "balance": { "totalDebt": "292000", "totalAssets": "41272000", "longTermDebt": "125000", "shortTermDebt": "167000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "236121857", "totalCurrentAssets": "40219000", "totalShareholderEquity": "34351000", "totalCurrentLiabilities": "6743000", "cashAndShortTermInvestments": "34995000" }, "cashflow": { "freeCashFlow": "3632000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "20000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4016000", "repurchaseOfStock": null, "capitalExpenditures": "-384000" } }, "revenue": 33203000, "cost_of_revenue": 11109000, "gross_profit": 22094000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3001000, "depreciation_amortisation": 289000, "ebitda": -2832000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3136000, "net_income_continuing_ops": null, "net_income_to_common": -3136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34995000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40219000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41272000, "short_term_debt": 167000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6743000, "long_term_debt": 125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34351000, "shares_outstanding": 236121857, "operating_cash_flow": 4016000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2832000", "netIncome": "-3136000", "grossProfit": "22094000", "totalRevenue": "33203000", "costOfRevenue": "11109000", "interestExpense": "26000", "operatingIncome": "-3001000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "289000" }, "balance": { "totalDebt": "292000", "totalAssets": "41272000", "longTermDebt": "125000", "shortTermDebt": "167000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "236121857", "totalCurrentAssets": "40219000", "totalShareholderEquity": "34351000", "totalCurrentLiabilities": "6743000", "cashAndShortTermInvestments": "34995000" }, "cashflow": { "freeCashFlow": "3632000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "20000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4016000", "repurchaseOfStock": null, "capitalExpenditures": "-384000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:42.897728+00:00", "is_restated": false, "income_statement": { "revenue": 23817000, "cost_of_revenue": 10801000, "gross_profit": 13016000, "ebit": -10689000, "ebitda": -10395000, "pretax_income": null, "tax_provision": null, "net_income": -10569000, "net_income_to_common": -10569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12214000, "total_current_assets": 16561000, "total_assets": 17425000, "short_term_debt": 106000, "long_term_debt": 292000, "total_debt": 398000, "total_liabilities": null, "total_equity": 15145000, "shares_outstanding": 223962781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8825000, "capital_expenditure": -96000, "free_cash_flow": -8921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 396573, "ticker_id": 30360, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:42.897728+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10395000", "netIncome": "-10569000", "grossProfit": "13016000", "totalRevenue": "23817000", "costOfRevenue": "10801000", "interestExpense": "36000", "operatingIncome": "-10689000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "288000" }, "balance": { "totalDebt": "398000", "totalAssets": "17425000", "longTermDebt": "292000", "shortTermDebt": "106000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "223962781", "totalCurrentAssets": "16561000", "totalShareholderEquity": "15145000", "totalCurrentLiabilities": "1939000", "cashAndShortTermInvestments": "12214000" }, "cashflow": { "freeCashFlow": "-8921000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-8825000", "repurchaseOfStock": null, "capitalExpenditures": "-96000" } }, "revenue": 23817000, "cost_of_revenue": 10801000, "gross_profit": 13016000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10689000, "depreciation_amortisation": 288000, "ebitda": -10395000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10569000, "net_income_continuing_ops": null, "net_income_to_common": -10569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12214000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16561000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17425000, "short_term_debt": 106000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1939000, "long_term_debt": 292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15145000, "shares_outstanding": 223962781, "operating_cash_flow": -8825000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10395000", "netIncome": "-10569000", "grossProfit": "13016000", "totalRevenue": "23817000", "costOfRevenue": "10801000", "interestExpense": "36000", "operatingIncome": "-10689000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "288000" }, "balance": { "totalDebt": "398000", "totalAssets": "17425000", "longTermDebt": "292000", "shortTermDebt": "106000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "223962781", "totalCurrentAssets": "16561000", "totalShareholderEquity": "15145000", "totalCurrentLiabilities": "1939000", "cashAndShortTermInvestments": "12214000" }, "cashflow": { "freeCashFlow": "-8921000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-8825000", "repurchaseOfStock": null, "capitalExpenditures": "-96000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:42.897728+00:00", "is_restated": false, "income_statement": { "revenue": 17662000, "cost_of_revenue": 8373000, "gross_profit": 9289000, "ebit": -21688000, "ebitda": -22098000, "pretax_income": null, "tax_provision": null, "net_income": -22146000, "net_income_to_common": -22146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21321000, "total_current_assets": 24733000, "total_assets": 25644000, "short_term_debt": 154000, "long_term_debt": 397000, "total_debt": 551000, "total_liabilities": null, "total_equity": 23532000, "shares_outstanding": 222862000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21679000, "capital_expenditure": -367000, "free_cash_flow": -22046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 396574, "ticker_id": 30360, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:42.897728+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-22098000", "netIncome": "-22146000", "grossProfit": "9289000", "totalRevenue": "17662000", "costOfRevenue": "8373000", "interestExpense": "46000", "operatingIncome": "-21688000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "276000" }, "balance": { "totalDebt": "551000", "totalAssets": "25644000", "longTermDebt": "397000", "shortTermDebt": "154000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "222862000", "totalCurrentAssets": "24733000", "totalShareholderEquity": "23532000", "totalCurrentLiabilities": "1669000", "cashAndShortTermInvestments": "21321000" }, "cashflow": { "freeCashFlow": "-22046000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-21679000", "repurchaseOfStock": null, "capitalExpenditures": "-367000" } }, "revenue": 17662000, "cost_of_revenue": 8373000, "gross_profit": 9289000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21688000, "depreciation_amortisation": 276000, "ebitda": -22098000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22146000, "net_income_continuing_ops": null, "net_income_to_common": -22146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21321000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24733000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25644000, "short_term_debt": 154000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1669000, "long_term_debt": 397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23532000, "shares_outstanding": 222862000, "operating_cash_flow": -21679000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-22098000", "netIncome": "-22146000", "grossProfit": "9289000", "totalRevenue": "17662000", "costOfRevenue": "8373000", "interestExpense": "46000", "operatingIncome": "-21688000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "276000" }, "balance": { "totalDebt": "551000", "totalAssets": "25644000", "longTermDebt": "397000", "shortTermDebt": "154000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "222862000", "totalCurrentAssets": "24733000", "totalShareholderEquity": "23532000", "totalCurrentLiabilities": "1669000", "cashAndShortTermInvestments": "21321000" }, "cashflow": { "freeCashFlow": "-22046000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-21679000", "repurchaseOfStock": null, "capitalExpenditures": "-367000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:42.897728+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396575, "ticker_id": 30360, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:42.897728+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:42.897728+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32623000, "total_current_assets": 39258000, "total_assets": 40254000, "short_term_debt": 125000, "long_term_debt": 0, "total_debt": 125000, "total_liabilities": null, "total_equity": 36052000, "shares_outstanding": 237908387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396568, "ticker_id": 30360, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:42.897728+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "125000", "totalAssets": "40254000", "longTermDebt": "0", "shortTermDebt": "125000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "237908387", "totalCurrentAssets": "39258000", "totalShareholderEquity": "36052000", "totalCurrentLiabilities": "4202000", "cashAndShortTermInvestments": "32623000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32623000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39258000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40254000, "short_term_debt": 125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4202000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36052000, "shares_outstanding": 237908387, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "125000", "totalAssets": "40254000", "longTermDebt": "0", "shortTermDebt": "125000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "237908387", "totalCurrentAssets": "39258000", "totalShareholderEquity": "36052000", "totalCurrentLiabilities": "4202000", "cashAndShortTermInvestments": "32623000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:42.897728+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34110000, "total_current_assets": 38304000, "total_assets": 39666000, "short_term_debt": 179000, "long_term_debt": 34000, "total_debt": 213000, "total_liabilities": null, "total_equity": 32114000, "shares_outstanding": 237134761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396570, "ticker_id": 30360, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:42.897728+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "213000", "totalAssets": "39666000", "longTermDebt": "34000", "shortTermDebt": "179000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "237134761", "totalCurrentAssets": "38304000", "totalShareholderEquity": "32114000", "totalCurrentLiabilities": "7463000", "cashAndShortTermInvestments": "34110000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38304000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39666000, "short_term_debt": 179000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7463000, "long_term_debt": 34000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32114000, "shares_outstanding": 237134761, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "213000", "totalAssets": "39666000", "longTermDebt": "34000", "shortTermDebt": "179000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "237134761", "totalCurrentAssets": "38304000", "totalShareholderEquity": "32114000", "totalCurrentLiabilities": "7463000", "cashAndShortTermInvestments": "34110000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:42.897728+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34995000, "total_current_assets": 40219000, "total_assets": 41272000, "short_term_debt": 167000, "long_term_debt": 125000, "total_debt": 292000, "total_liabilities": null, "total_equity": 34351000, "shares_outstanding": 236121857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396571, "ticker_id": 30360, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:42.897728+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "292000", "totalAssets": "41272000", "longTermDebt": "125000", "shortTermDebt": "167000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "236121857", "totalCurrentAssets": "40219000", "totalShareholderEquity": "34351000", "totalCurrentLiabilities": "6743000", "cashAndShortTermInvestments": "34995000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34995000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40219000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41272000, "short_term_debt": 167000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6743000, "long_term_debt": 125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34351000, "shares_outstanding": 236121857, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "292000", "totalAssets": "41272000", "longTermDebt": "125000", "shortTermDebt": "167000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "236121857", "totalCurrentAssets": "40219000", "totalShareholderEquity": "34351000", "totalCurrentLiabilities": "6743000", "cashAndShortTermInvestments": "34995000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }