{ "ticker": { "uuid": "dd62ae67-48f3-4a1d-9191-0e89ad47a761", "symbol": "MRU", "name": "Metro Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/dd62ae67-48f3-4a1d-9191-0e89ad47a761/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd62ae67-48f3-4a1d-9191-0e89ad47a761/" }, "latest_snapshot": { "ticker": { "uuid": "dd62ae67-48f3-4a1d-9191-0e89ad47a761", "symbol": "MRU", "name": "Metro Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/dd62ae67-48f3-4a1d-9191-0e89ad47a761/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd62ae67-48f3-4a1d-9191-0e89ad47a761/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.63, "value": 0.67, "quality": 0.77, "momentum": 0.12, "coverage": 0.939, "confidence": 0.9, "delta": -2 }, "headline_factors": { "price": 92.53, "market_cap": 19517630490, "pe_ratio": 19.3091, "earnings_yield": 0.062, "ebitda_to_ev": 0.087, "shareholder_yield": 0.0613, "roe": 0.1456, "piotroski_f_score": 8, "momentum_12_1": -0.1059, "volatility_252d": 0.1753 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 19.3091, "ev_ebitda": 11.4915, "earnings_yield": 0.062, "fcf_yield": 0.0568, "shareholder_yield": 0.0613 }, "quality": { "roe": 0.1456, "roic": 0.0969, "gross_margin": 0.1988, "fcf_margin": 0.0614, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0371, "eps_growth_1y": 0.134, "fcf_growth_1y": 0.1066 }, "momentum": { "price_return_12m": -0.1102, "momentum_12_1": -0.1059, "relative_strength": -0.3966 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.77, "momentum_percentile": 0.12, "growth_composite": 69, "yield_composite": 26, "overall_composite": 37, "os_score": 0.63, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 92.64, "os": 0.62, "value": 0.66, "quality": 0.77, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.332, "earnings_yield": 0.0619, "shareholder_yield": 0.0613, "roe": 0.1456, "momentum_12_1": -0.1366 }, { "week_end_date": "2026-06-14", "price": 93.21, "os": 0.61, "value": 0.65, "quality": 0.77, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.451, "earnings_yield": 0.0616, "shareholder_yield": 0.0609, "roe": 0.1456, "momentum_12_1": -0.1328 }, { "week_end_date": "2026-06-21", "price": 91.5, "os": 0.6, "value": 0.66, "quality": 0.77, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.0942, "earnings_yield": 0.0626, "shareholder_yield": 0.062, "roe": 0.1456, "momentum_12_1": -0.1237 }, { "week_end_date": "2026-06-28", "price": 92.98, "os": 0.59, "value": 0.65, "quality": 0.76, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.403, "earnings_yield": 0.0618, "shareholder_yield": 0.061, "roe": 0.1456, "momentum_12_1": -0.1529 }, { "week_end_date": "2026-07-05", "price": 90.11, "os": 0.64, "value": 0.69, "quality": 0.77, "momentum": 0.11, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 18.8041, "earnings_yield": 0.0633, "shareholder_yield": 0.063, "roe": 0.1456, "momentum_12_1": -0.1067 }, { "week_end_date": "2026-07-12", "price": 93.64, "os": 0.61, "value": 0.66, "quality": 0.76, "momentum": 0.13, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 19.5407, "earnings_yield": 0.0614, "shareholder_yield": 0.0606, "roe": 0.1456, "momentum_12_1": -0.0932 }, { "week_end_date": "2026-07-19", "price": 94.02, "os": 0.61, "value": 0.66, "quality": 0.77, "momentum": 0.12, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 19.62, "earnings_yield": 0.0612, "shareholder_yield": 0.0604, "roe": 0.1456, "momentum_12_1": -0.1149 }, { "week_end_date": "2026-07-26", "price": 92.53, "os": 0.63, "value": 0.67, "quality": 0.77, "momentum": 0.12, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 19.3091, "earnings_yield": 0.062, "shareholder_yield": 0.0613, "roe": 0.1456, "momentum_12_1": -0.1059 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22006700000, "cost_of_revenue": 17636400000, "gross_profit": 4370300000, "ebit": 1488400000, "ebitda": 2078700000, "pretax_income": null, "tax_provision": null, "net_income": 1017000000, "net_income_to_common": 1017000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67300000, "total_current_assets": 2661000000, "total_assets": 14539400000, "short_term_debt": 17200000, "long_term_debt": 2938100000, "total_debt": 4602000000, "total_liabilities": null, "total_equity": 7026700000, "shares_outstanding": 214748000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1724900000, "capital_expenditure": -510600000, "free_cash_flow": 1214300000, "dividends_paid": -316800000, "share_repurchases": -801300000, "shares_issued": 24100000, "net_debt_issued": -5200000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22006700000, "cost_of_revenue": 17636400000, "gross_profit": 4370300000, "ebit": 1488400000, "ebitda": 2078700000, "pretax_income": null, "tax_provision": null, "net_income": 1017000000, "net_income_to_common": 1017000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67300000, "total_current_assets": 2661000000, "total_assets": 14539400000, "short_term_debt": 17200000, "long_term_debt": 2938100000, "total_debt": 4602000000, "total_liabilities": null, "total_equity": 7026700000, "shares_outstanding": 214748000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1724900000, "capital_expenditure": -510600000, "free_cash_flow": 1214300000, "dividends_paid": -316800000, "share_repurchases": -801300000, "shares_issued": 24100000, "net_debt_issued": -5200000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22006700000, "cost_of_revenue": 17636400000, "gross_profit": 4370300000, "ebit": 1488400000, "ebitda": 2078700000, "pretax_income": null, "tax_provision": null, "net_income": 1017000000, "net_income_to_common": 1017000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67300000, "total_current_assets": 2661000000, "total_assets": 14539400000, "short_term_debt": 17200000, "long_term_debt": 2938100000, "total_debt": 4602000000, "total_liabilities": null, "total_equity": 7026700000, "shares_outstanding": 214748000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1724900000, "capital_expenditure": -510600000, "free_cash_flow": 1214300000, "dividends_paid": -316800000, "share_repurchases": -801300000, "shares_issued": 24100000, "net_debt_issued": -5200000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22006700000, "cost_of_revenue": 17636400000, "gross_profit": 4370300000, "ebit": 1488400000, "ebitda": 2078700000, "pretax_income": null, "tax_provision": null, "net_income": 1017000000, "net_income_to_common": 1017000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67300000, "total_current_assets": 2661000000, "total_assets": 14539400000, "short_term_debt": 17200000, "long_term_debt": 2938100000, "total_debt": 4602000000, "total_liabilities": null, "total_equity": 7026700000, "shares_outstanding": 214748000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1724900000, "capital_expenditure": -510600000, "free_cash_flow": 1214300000, "dividends_paid": -316800000, "share_repurchases": -801300000, "shares_issued": 24100000, "net_debt_issued": -5200000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22006700000, "cost_of_revenue": 17636400000, "gross_profit": 4370300000, "ebit": 1488400000, "ebitda": 2078700000, "pretax_income": null, "tax_provision": null, "net_income": 1017000000, "net_income_to_common": 1017000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67300000, "total_current_assets": 2661000000, "total_assets": 14539400000, "short_term_debt": 17200000, "long_term_debt": 2938100000, "total_debt": 4602000000, "total_liabilities": null, "total_equity": 7026700000, "shares_outstanding": 214748000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1724900000, "capital_expenditure": -510600000, "free_cash_flow": 1214300000, "dividends_paid": -316800000, "share_repurchases": -801300000, "shares_issued": 24100000, "net_debt_issued": -5200000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22006700000, "cost_of_revenue": 17636400000, "gross_profit": 4370300000, "ebit": 1488400000, "ebitda": 2078700000, "pretax_income": null, "tax_provision": null, "net_income": 1017000000, "net_income_to_common": 1017000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67300000, "total_current_assets": 2661000000, "total_assets": 14539400000, "short_term_debt": 17200000, "long_term_debt": 2938100000, "total_debt": 4602000000, "total_liabilities": null, "total_equity": 7026700000, "shares_outstanding": 214748000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1724900000, "capital_expenditure": -510600000, "free_cash_flow": 1214300000, "dividends_paid": -316800000, "share_repurchases": -801300000, "shares_issued": 24100000, "net_debt_issued": -5200000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22006700000, "cost_of_revenue": 17636400000, "gross_profit": 4370300000, "ebit": 1488400000, "ebitda": 2078700000, "pretax_income": null, "tax_provision": null, "net_income": 1017000000, "net_income_to_common": 1017000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67300000, "total_current_assets": 2661000000, "total_assets": 14539400000, "short_term_debt": 17200000, "long_term_debt": 2938100000, "total_debt": 4602000000, "total_liabilities": null, "total_equity": 7026700000, "shares_outstanding": 214748000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1724900000, "capital_expenditure": -510600000, "free_cash_flow": 1214300000, "dividends_paid": -316800000, "share_repurchases": -801300000, "shares_issued": 24100000, "net_debt_issued": -5200000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 21219900000, "cost_of_revenue": 17040600000, "gross_profit": 4179300000, "ebit": 1409800000, "ebitda": 1987000000, "pretax_income": null, "tax_provision": null, "net_income": 928800000, "net_income_to_common": 928800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29400000, "total_current_assets": 2474000000, "total_assets": 14140600000, "short_term_debt": 317200000, "long_term_debt": 2357100000, "total_debt": 4310500000, "total_liabilities": null, "total_equity": 7021700000, "shares_outstanding": 222414000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1677000000, "capital_expenditure": -579700000, "free_cash_flow": 1097300000, "dividends_paid": -294600000, "share_repurchases": -485700000, "shares_issued": 18900000, "net_debt_issued": -276700000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5113000000, "cost_of_revenue": 4085900000, "gross_profit": 1027100000, "ebit": 343900000, "ebitda": 508600000, "pretax_income": null, "tax_provision": null, "net_income": 246500000, "net_income_to_common": 246500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131100000, "total_current_assets": 2786100000, "total_assets": 14547300000, "short_term_debt": 15500000, "long_term_debt": 3169600000, "total_debt": 4809300000, "total_liabilities": null, "total_equity": 6940100000, "shares_outstanding": 210933000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 559900000, "capital_expenditure": -85300000, "free_cash_flow": 474600000, "dividends_paid": -86300000, "share_repurchases": -228300000, "shares_issued": 3400000, "net_debt_issued": -78100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5113000000, "cost_of_revenue": 4085900000, "gross_profit": 1027100000, "ebit": 343900000, "ebitda": 508600000, "pretax_income": null, "tax_provision": null, "net_income": 246500000, "net_income_to_common": 246500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131100000, "total_current_assets": 2786100000, "total_assets": 14547300000, "short_term_debt": 15500000, "long_term_debt": 3169600000, "total_debt": 4809300000, "total_liabilities": null, "total_equity": 6940100000, "shares_outstanding": 210933000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 559900000, "capital_expenditure": -85300000, "free_cash_flow": 474600000, "dividends_paid": -86300000, "share_repurchases": -228300000, "shares_issued": 3400000, "net_debt_issued": -78100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5113000000, "cost_of_revenue": 4085900000, "gross_profit": 1027100000, "ebit": 343900000, "ebitda": 508600000, "pretax_income": null, "tax_provision": null, "net_income": 246500000, "net_income_to_common": 246500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131100000, "total_current_assets": 2786100000, "total_assets": 14547300000, "short_term_debt": 15500000, "long_term_debt": 3169600000, "total_debt": 4809300000, "total_liabilities": null, "total_equity": 6940100000, "shares_outstanding": 210933000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 559900000, "capital_expenditure": -85300000, "free_cash_flow": 474600000, "dividends_paid": -86300000, "share_repurchases": -228300000, "shares_issued": 3400000, "net_debt_issued": -78100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5113000000, "cost_of_revenue": 4085900000, "gross_profit": 1027100000, "ebit": 343900000, "ebitda": 508600000, "pretax_income": null, "tax_provision": null, "net_income": 246500000, "net_income_to_common": 246500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131100000, "total_current_assets": 2786100000, "total_assets": 14547300000, "short_term_debt": 15500000, "long_term_debt": 3169600000, "total_debt": 4809300000, "total_liabilities": null, "total_equity": 6940100000, "shares_outstanding": 210933000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 559900000, "capital_expenditure": -85300000, "free_cash_flow": 474600000, "dividends_paid": -86300000, "share_repurchases": -228300000, "shares_issued": 3400000, "net_debt_issued": -78100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5113000000, "cost_of_revenue": 4085900000, "gross_profit": 1027100000, "ebit": 343900000, "ebitda": 508600000, "pretax_income": null, "tax_provision": null, "net_income": 246500000, "net_income_to_common": 246500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131100000, "total_current_assets": 2786100000, "total_assets": 14547300000, "short_term_debt": 15500000, "long_term_debt": 3169600000, "total_debt": 4809300000, "total_liabilities": null, "total_equity": 6940100000, "shares_outstanding": 210933000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 559900000, "capital_expenditure": -85300000, "free_cash_flow": 474600000, "dividends_paid": -86300000, "share_repurchases": -228300000, "shares_issued": 3400000, "net_debt_issued": -78100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5113000000, "cost_of_revenue": 4085900000, "gross_profit": 1027100000, "ebit": 343900000, "ebitda": 508600000, "pretax_income": null, "tax_provision": null, "net_income": 246500000, "net_income_to_common": 246500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131100000, "total_current_assets": 2786100000, "total_assets": 14547300000, "short_term_debt": 15500000, "long_term_debt": 3169600000, "total_debt": 4809300000, "total_liabilities": null, "total_equity": 6940100000, "shares_outstanding": 210933000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 559900000, "capital_expenditure": -85300000, "free_cash_flow": 474600000, "dividends_paid": -86300000, "share_repurchases": -228300000, "shares_issued": 3400000, "net_debt_issued": -78100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5113000000, "cost_of_revenue": 4085900000, "gross_profit": 1027100000, "ebit": 343900000, "ebitda": 508600000, "pretax_income": null, "tax_provision": null, "net_income": 246500000, "net_income_to_common": 246500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131100000, "total_current_assets": 2786100000, "total_assets": 14547300000, "short_term_debt": 15500000, "long_term_debt": 3169600000, "total_debt": 4809300000, "total_liabilities": null, "total_equity": 6940100000, "shares_outstanding": 210933000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 559900000, "capital_expenditure": -85300000, "free_cash_flow": 474600000, "dividends_paid": -86300000, "share_repurchases": -228300000, "shares_issued": 3400000, "net_debt_issued": -78100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5285800000, "cost_of_revenue": 4244400000, "gross_profit": 1041400000, "ebit": 340200000, "ebitda": 482600000, "pretax_income": null, "tax_provision": null, "net_income": 225500000, "net_income_to_common": 225500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17900000, "total_current_assets": 2984500000, "total_assets": 14851500000, "short_term_debt": 16300000, "long_term_debt": 3175300000, "total_debt": 4867200000, "total_liabilities": null, "total_equity": 7020400000, "shares_outstanding": 213152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117800000, "capital_expenditure": -61900000, "free_cash_flow": 55900000, "dividends_paid": -79200000, "share_repurchases": -155200000, "shares_issued": 2000000, "net_debt_issued": 166100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5285800000, "cost_of_revenue": 4244400000, "gross_profit": 1041400000, "ebit": 340200000, "ebitda": 482600000, "pretax_income": null, "tax_provision": null, "net_income": 225500000, "net_income_to_common": 225500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17900000, "total_current_assets": 2984500000, "total_assets": 14851500000, "short_term_debt": 16300000, "long_term_debt": 3175300000, "total_debt": 4867200000, "total_liabilities": null, "total_equity": 7020400000, "shares_outstanding": 213152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117800000, "capital_expenditure": -61900000, "free_cash_flow": 55900000, "dividends_paid": -79200000, "share_repurchases": -155200000, "shares_issued": 2000000, "net_debt_issued": 166100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5285800000, "cost_of_revenue": 4244400000, "gross_profit": 1041400000, "ebit": 340200000, "ebitda": 482600000, "pretax_income": null, "tax_provision": null, "net_income": 225500000, "net_income_to_common": 225500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17900000, "total_current_assets": 2984500000, "total_assets": 14851500000, "short_term_debt": 16300000, "long_term_debt": 3175300000, "total_debt": 4867200000, "total_liabilities": null, "total_equity": 7020400000, "shares_outstanding": 213152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117800000, "capital_expenditure": -61900000, "free_cash_flow": 55900000, "dividends_paid": -79200000, "share_repurchases": -155200000, "shares_issued": 2000000, "net_debt_issued": 166100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5285800000, "cost_of_revenue": 4244400000, "gross_profit": 1041400000, "ebit": 340200000, "ebitda": 482600000, "pretax_income": null, "tax_provision": null, "net_income": 225500000, "net_income_to_common": 225500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17900000, "total_current_assets": 2984500000, "total_assets": 14851500000, "short_term_debt": 16300000, "long_term_debt": 3175300000, "total_debt": 4867200000, "total_liabilities": null, "total_equity": 7020400000, "shares_outstanding": 213152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117800000, "capital_expenditure": -61900000, "free_cash_flow": 55900000, "dividends_paid": -79200000, "share_repurchases": -155200000, "shares_issued": 2000000, "net_debt_issued": 166100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5285800000, "cost_of_revenue": 4244400000, "gross_profit": 1041400000, "ebit": 340200000, "ebitda": 482600000, "pretax_income": null, "tax_provision": null, "net_income": 225500000, "net_income_to_common": 225500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17900000, "total_current_assets": 2984500000, "total_assets": 14851500000, "short_term_debt": 16300000, "long_term_debt": 3175300000, "total_debt": 4867200000, "total_liabilities": null, "total_equity": 7020400000, "shares_outstanding": 213152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117800000, "capital_expenditure": -61900000, "free_cash_flow": 55900000, "dividends_paid": -79200000, "share_repurchases": -155200000, "shares_issued": 2000000, "net_debt_issued": 166100000 } } ] }, "strategy_matches": [ { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }