{ "ticker": { "uuid": "dd62ae67-48f3-4a1d-9191-0e89ad47a761", "symbol": "MRU", "name": "Metro Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/dd62ae67-48f3-4a1d-9191-0e89ad47a761/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd62ae67-48f3-4a1d-9191-0e89ad47a761/" }, "ticker_metadata": { "id": 36252, "uuid": "dd62ae67-48f3-4a1d-9191-0e89ad47a761", "symbol": "MRU", "name": "Metro Inc.", "asset_type": "equity", "market_cap": 18661242880, "stock_exchange_id": 42, "industry": "Grocery Stores", "sector": "Consumer Defensive", "description": "Metro Inc., through its subsidiaries, operates as a retailer, franchisor, distributor, and manufacturer in the food and pharmaceutical sectors in Canada. The company operates supermarkets, discount stores, neighbourhood stores, specialized stores, and pharmacies that provide fresh and grocery products, baked goods, prepared food products, meats, dairy products, fruits and vegetables, frozen food products, bakery products, prepared meals, delicatessen items, fruits and vegetables, frozen products and pastries. It also manufactures ready-to-eat meals, salads, dips, pastries, pies, breads, and cakes; generic drugs under Pro Doc trademark; and provides online grocery shopping services. In addition, the company offers its private label food products under Irresistibles, Selection, Harvest Best, Lucky Koi, Life Smart, Adonis, Phoenicia, and Premiere Moisson brands; and private label drug products comprising beauty and cosmetic products, over-the-counter medications, health & beauty, cosmetics, and baby categories sold under the Personnelle brand name. It operates a network of food stores under various banners, including Metro, Metro Plus, Adonis, Super C, March\u00e9 Richelieu, March\u00e9 Ami, Premi\u00e8re Moisson, Les 5 Saisons, and Food Basics, as well as pharmacies primarily under the PJC Jean Coutu, PJC Sant\u00e9, PJC Sant\u00e9 Beaut\u00e9, Brunet, Brunet Plus, Brunet Clinique, Clini Plus, Metro Pharmacy, and Food Basics Pharmacy banners. The company was founded in 1947 and is headquartered in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dd62ae67-48f3-4a1d-9191-0e89ad47a761", "symbol": "MRU", "name": "Metro Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/dd62ae67-48f3-4a1d-9191-0e89ad47a761/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd62ae67-48f3-4a1d-9191-0e89ad47a761/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.61, "value": 0.67, "quality": 0.76, "momentum": 0.1, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 92.64, "market_cap": 19540832909.07, "pe_ratio": 19.332, "earnings_yield": 0.0619, "ebitda_to_ev": 0.0869, "shareholder_yield": 0.0612, "roe": 0.1456, "piotroski_f_score": 8, "momentum_12_1": -0.1366, "volatility_252d": 0.1676 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.991529+00:00", "batch_id": "" }, "size": { "price_close": 92.64, "market_cap": 19540832909.067, "market_cap_usd": 19540832909.067, "enterprise_value": 24237032909.067, "shares_outstanding": 210933000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.332, "pb_ratio": 2.8156, "ptbv_ratio": 2.8156, "ps_ratio": 0.8732, "pcf_ratio": 10.5228, "pfcf_ratio": 14.2188, "ev_ebitda": 11.5026, "ev_ebit": 16.144, "ev_sales": 1.083, "ev_fcf": 17.6359, "earnings_yield": 0.0619, "fcf_yield": 0.0567, "price_to_sales": 0.8732, "price_to_book": 2.8156, "price_to_cashflow": 10.5228, "ebitda_to_ev": 0.0869, "sales_yield": 0.9233 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0445, "shareholder_yield": 0.0612, "debt_paydown_yield": 0.0012, "total_yield": 0.0624 }, "quality": { "gross_margin": 0.1988, "operating_margin": 0.0671, "net_margin": 0.0452, "ebitda_margin": 0.0942, "fcf_margin": 0.0614, "roe": 0.1456, "roa": 0.0695, "roic": 0.0969, "roc_greenblatt": 0.262, "asset_turnover": 1.5383, "cash_conversion": 1.3596, "accruals_ratio": -0.0582, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.1809, "revenue_stability_5y": 0.0639, "eps_surprise_avg": -0.2125, "sue_score": -0.0784, "gross_profit_to_assets": 0.3058, "external_financing": 0.062 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2202, "debt_to_assets": 0.3306, "interest_coverage": 9.7297, "current_ratio": 1.4275, "quick_ratio": 1.4275, "net_debt": 4678200000, "local_beta": 0.3387, "volatility_252d": 0.1676, "volatility_60d": 0.3949, "max_drawdown_12m": -0.1529, "risk_adjusted_momentum": -0.8147 }, "growth": { "revenue_growth_1y": 0.0371, "revenue_growth_3y_cagr": 0.0522, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.134, "eps_growth_3y_cagr": 0.0632, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1066, "book_value_growth_1y": 0.0364, "revenue_growth": 0.0371, "earnings_growth": 0.134 }, "momentum": { "price_return_1m": 0.042, "price_return_3m": -0.0215, "price_return_6m": -0.0639, "price_return_9m": -0.0357, "price_return_12m": -0.1003, "price_return_12m_ex1m": -0.1366, "momentum_6m": -0.0639, "momentum_12m": -0.1003, "momentum_12_1": -0.1366, "distance_from_52w_high": -0.1129, "distance_from_52w_low": 0.0471, "relative_strength": -0.4024 }, "raw_ttm": { "revenue_ttm": 22378500000, "gross_profit_ttm": 4448100000, "ebit_ttm": 1501300000, "ebitda_ttm": 2107100000, "net_income_ttm": 1010800000, "eps_diluted_ttm": 4.792, "operating_cash_flow_ttm": 1857000000, "capital_expenditure_ttm": -482700000, "fcf_ttm": 1374300000, "dividends_paid_ttm": -326400000, "share_repurchases_ttm": -885500000, "shares_issued_ttm": 16500000, "interest_expense_ttm": 154300000, "cash_and_equivalents": 131100000, "total_current_assets": 2786100000, "total_current_liabilities": 1951800000, "net_ppe": 5011800000, "total_assets": 14547300000, "total_debt": 4809300000, "total_equity": 6940100000, "net_working_capital": 718700000, "book_value_per_share": 32.9019, "retained_earnings": null, "preferred_stock": null, "minority_interest": 18000000, "tangible_book_value": null, "tangible_book_per_share": 32.9019 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 49, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 20, "rank_pcf": 49, "rank_ev_ebitda": 51, "rank_ev_ebit": 43, "rank_earnings_yield": 43, "rank_fcf_yield": 30, "rank_dividend_yield": 64, "rank_shareholder_yield": 18, "rank_total_yield": 33, "rank_roe": 30, "rank_roc": 26, "rank_roic": 37, "rank_gross_margin": 84, "rank_fcf_margin": 62, "rank_piotroski": 9, "rank_accruals": 48, "rank_sue": 63, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 85 }, "composites": { "value_composite": 33, "quality_composite": 24, "momentum_composite": 90, "growth_composite": 67, "yield_composite": 24, "svqf_composite": 20, "vc1_composite": 35, "vc2_composite": 26, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.7136, "os_score": 0.61, "value_percentile": 0.67, "quality_percentile": 0.76, "momentum_percentile": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11486, "ticker_id": 36252, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.991529+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.64, "market_cap": 19540832909.067, "market_cap_usd": 19540832909.067, "enterprise_value": 24237032909.067, "shares_outstanding": 210933000, "fx_rate_to_usd": null, "pe_ratio": 19.3320468, "pb_ratio": 2.8156414, "ptbv_ratio": 2.8156414, "ps_ratio": 0.87319672, "pcf_ratio": 10.5227964, "pfcf_ratio": 14.21875348, "ev_ebitda": 11.50255465, "ev_ebit": 16.14403045, "ev_sales": 1.08304993, "ev_fcf": 17.63591131, "earnings_yield": 0.0619424, "fcf_yield": 0.05670249, "dividend_yield": 0, "buyback_yield": 0.04447098, "shareholder_yield": 0.06117447, "debt_paydown_yield": 0.00124867, "total_yield": 0.06242313, "gross_margin": 0.19876667, "operating_margin": 0.06708671, "net_margin": 0.04516835, "ebitda_margin": 0.09415734, "fcf_margin": 0.06141162, "roe": 0.14564632, "roa": 0.06948368, "roic": 0.09691392, "roc_greenblatt": 0.26198412, "asset_turnover": 1.5383267, "cash_conversion": 1.35961615, "accruals_ratio": -0.05816887, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.22020787, "debt_to_assets": 0.33059743, "interest_coverage": 9.72974725, "current_ratio": 1.42745158, "quick_ratio": 1.42745158, "net_debt": 4678200000, "revenue_growth_1y": 0.0370784, "revenue_growth_3y_cagr": 0.0522431, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13404879, "eps_growth_3y_cagr": 0.06324436, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.10662535, "book_value_growth_1y": 0.03643515, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.180925, "revenue_stability_5y": 0.063925, "eps_surprise_avg": -0.2125, "sue_score": -0.0784, "price_return_1m": 0.04198985, "price_return_3m": -0.0215462, "price_return_6m": -0.06388497, "price_return_9m": -0.03572695, "price_return_12m": -0.10032177, "price_return_12m_ex1m": -0.13657678, "distance_from_52w_high": -0.11294676, "distance_from_52w_low": 0.0471346, "relative_strength": -0.40242818, "local_beta": 0.3387, "volatility_252d": 0.167632, "volatility_60d": 0.394933, "max_drawdown_12m": -0.15287562, "revenue_ttm": 22378500000, "gross_profit_ttm": 4448100000, "ebit_ttm": 1501300000, "ebitda_ttm": 2107100000, "net_income_ttm": 1010800000, "eps_diluted_ttm": 4.79204297, "operating_cash_flow_ttm": 1857000000, "capital_expenditure_ttm": -482700000, "fcf_ttm": 1374300000, "dividends_paid_ttm": -326400000, "share_repurchases_ttm": -885500000, "shares_issued_ttm": 16500000, "interest_expense_ttm": 154300000, "cash_and_equivalents": 131100000, "total_current_assets": 2786100000, "total_current_liabilities": 1951800000, "net_ppe": 5011800000, "total_assets": 14547300000, "total_debt": 4809300000, "total_equity": 6940100000, "net_working_capital": 718700000, "book_value_per_share": 32.90191672, "retained_earnings": null, "preferred_stock": null, "minority_interest": 18000000, "tangible_book_value": null, "tangible_book_per_share": 32.90191672, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 49, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 20, "rank_pcf": 49, "rank_ev_ebitda": 51, "rank_ev_ebit": 43, "rank_earnings_yield": 43, "rank_fcf_yield": 30, "rank_dividend_yield": 64, "rank_shareholder_yield": 18, "rank_total_yield": 33, "rank_roe": 30, "rank_roc": 26, "rank_roic": 37, "rank_gross_margin": 84, "rank_fcf_margin": 62, "rank_piotroski": 9, "rank_accruals": 48, "rank_sue": 63, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 85, "value_composite": 33, "quality_composite": 24, "momentum_composite": 90, "growth_composite": 67, "yield_composite": 24, "svqf_composite": 20, "vc1_composite": 35, "vc2_composite": 26, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 92.64, "os": 0.61, "value": 0.67, "quality": 0.76, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.332, "earnings_yield": 0.0619, "shareholder_yield": 0.0612, "roe": 0.1456, "momentum_12_1": -0.1366, "complete_fields": { "id": 11486, "ticker_id": 36252, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.991529+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.64, "market_cap": 19540832909.067, "market_cap_usd": 19540832909.067, "enterprise_value": 24237032909.067, "shares_outstanding": 210933000, "fx_rate_to_usd": null, "pe_ratio": 19.3320468, "pb_ratio": 2.8156414, "ptbv_ratio": 2.8156414, "ps_ratio": 0.87319672, "pcf_ratio": 10.5227964, "pfcf_ratio": 14.21875348, "ev_ebitda": 11.50255465, "ev_ebit": 16.14403045, "ev_sales": 1.08304993, "ev_fcf": 17.63591131, "earnings_yield": 0.0619424, "fcf_yield": 0.05670249, "dividend_yield": 0, "buyback_yield": 0.04447098, "shareholder_yield": 0.06117447, "debt_paydown_yield": 0.00124867, "total_yield": 0.06242313, "gross_margin": 0.19876667, "operating_margin": 0.06708671, "net_margin": 0.04516835, "ebitda_margin": 0.09415734, "fcf_margin": 0.06141162, "roe": 0.14564632, "roa": 0.06948368, "roic": 0.09691392, "roc_greenblatt": 0.26198412, "asset_turnover": 1.5383267, "cash_conversion": 1.35961615, "accruals_ratio": -0.05816887, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.22020787, "debt_to_assets": 0.33059743, "interest_coverage": 9.72974725, "current_ratio": 1.42745158, "quick_ratio": 1.42745158, "net_debt": 4678200000, "revenue_growth_1y": 0.0370784, "revenue_growth_3y_cagr": 0.0522431, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13404879, "eps_growth_3y_cagr": 0.06324436, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.10662535, "book_value_growth_1y": 0.03643515, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.180925, "revenue_stability_5y": 0.063925, "eps_surprise_avg": -0.2125, "sue_score": -0.0784, "price_return_1m": 0.04198985, "price_return_3m": -0.0215462, "price_return_6m": -0.06388497, "price_return_9m": -0.03572695, "price_return_12m": -0.10032177, "price_return_12m_ex1m": -0.13657678, "distance_from_52w_high": -0.11294676, "distance_from_52w_low": 0.0471346, "relative_strength": -0.40242818, "local_beta": 0.3387, "volatility_252d": 0.167632, "volatility_60d": 0.394933, "max_drawdown_12m": -0.15287562, "revenue_ttm": 22378500000, "gross_profit_ttm": 4448100000, "ebit_ttm": 1501300000, "ebitda_ttm": 2107100000, "net_income_ttm": 1010800000, "eps_diluted_ttm": 4.79204297, "operating_cash_flow_ttm": 1857000000, "capital_expenditure_ttm": -482700000, "fcf_ttm": 1374300000, "dividends_paid_ttm": -326400000, "share_repurchases_ttm": -885500000, "shares_issued_ttm": 16500000, "interest_expense_ttm": 154300000, "cash_and_equivalents": 131100000, "total_current_assets": 2786100000, "total_current_liabilities": 1951800000, "net_ppe": 5011800000, "total_assets": 14547300000, "total_debt": 4809300000, "total_equity": 6940100000, "net_working_capital": 718700000, "book_value_per_share": 32.90191672, "retained_earnings": null, "preferred_stock": null, "minority_interest": 18000000, "tangible_book_value": null, "tangible_book_per_share": 32.90191672, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 49, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 20, "rank_pcf": 49, "rank_ev_ebitda": 51, "rank_ev_ebit": 43, "rank_earnings_yield": 43, "rank_fcf_yield": 30, "rank_dividend_yield": 64, "rank_shareholder_yield": 18, "rank_total_yield": 33, "rank_roe": 30, "rank_roc": 26, "rank_roic": 37, "rank_gross_margin": 84, "rank_fcf_margin": 62, "rank_piotroski": 9, "rank_accruals": 48, "rank_sue": 63, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 85, "value_composite": 33, "quality_composite": 24, "momentum_composite": 90, "growth_composite": 67, "yield_composite": 24, "svqf_composite": 20, "vc1_composite": 35, "vc2_composite": 26, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "income_statement": { "revenue": 22006700000, "cost_of_revenue": 17636400000, "gross_profit": 4370300000, "ebit": 1488400000, "ebitda": 2078700000, "pretax_income": null, "tax_provision": null, "net_income": 1017000000, "net_income_to_common": 1017000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67300000, "total_current_assets": 2661000000, "total_assets": 14539400000, "short_term_debt": 17200000, "long_term_debt": 2938100000, "total_debt": 4602000000, "total_liabilities": null, "total_equity": 7026700000, "shares_outstanding": 214748000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1724900000, "capital_expenditure": -510600000, "free_cash_flow": 1214300000, "dividends_paid": -316800000, "share_repurchases": -801300000, "shares_issued": 24100000, "net_debt_issued": -5200000 }, "complete_fields": { "id": 423015, "ticker_id": 36252, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2078700000", "netIncome": "1017000000", "grossProfit": "4370300000", "totalRevenue": "22006700000", "costOfRevenue": "17636400000", "interestExpense": "164100000", "operatingIncome": "1488400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "594400000" }, "balance": { "totalDebt": "4602000000", "totalAssets": "14539400000", "longTermDebt": "2938100000", "shortTermDebt": "17200000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "18400000", "totalLiabilities": null, "sharesOutstanding": "214748000", "totalCurrentAssets": "2661000000", "totalShareholderEquity": "7026700000", "totalCurrentLiabilities": "2053800000", "propertyPlantEquipmentNet": "5085600000", "cashAndShortTermInvestments": "67300000" }, "cashflow": { "freeCashFlow": "1214300000", "dividendsPaid": "-316800000", "issuanceOfDebt": "707900000", "issuanceOfStock": "24100000", "repaymentOfDebt": "-713100000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1724900000", "repurchaseOfStock": "-801300000", "capitalExpenditures": "-510600000" } }, "revenue": 22006700000, "cost_of_revenue": 17636400000, "gross_profit": 4370300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1488400000, "depreciation_amortisation": 594400000, "ebitda": 2078700000, "interest_expense": 164100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1017000000, "net_income_continuing_ops": null, "net_income_to_common": 1017000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2661000000, "net_ppe": 5085600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14539400000, "short_term_debt": 17200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2053800000, "long_term_debt": 2938100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4602000000, "preferred_stock": null, "minority_interest": 18400000, "retained_earnings": null, "total_equity": 7026700000, "shares_outstanding": 214748000, "operating_cash_flow": 1724900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -510600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -316800000, "share_repurchases": -801300000, "shares_issued": 24100000, "net_debt_issued": -5200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1214300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2078700000", "netIncome": "1017000000", "grossProfit": "4370300000", "totalRevenue": "22006700000", "costOfRevenue": "17636400000", "interestExpense": "164100000", "operatingIncome": "1488400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "594400000" }, "balance": { "totalDebt": "4602000000", "totalAssets": "14539400000", "longTermDebt": "2938100000", "shortTermDebt": "17200000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "18400000", "totalLiabilities": null, "sharesOutstanding": "214748000", "totalCurrentAssets": "2661000000", "totalShareholderEquity": "7026700000", "totalCurrentLiabilities": "2053800000", "propertyPlantEquipmentNet": "5085600000", "cashAndShortTermInvestments": "67300000" }, "cashflow": { "freeCashFlow": "1214300000", "dividendsPaid": "-316800000", "issuanceOfDebt": "707900000", "issuanceOfStock": "24100000", "repaymentOfDebt": "-713100000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1724900000", "repurchaseOfStock": "-801300000", "capitalExpenditures": "-510600000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "income_statement": { "revenue": 21219900000, "cost_of_revenue": 17040600000, "gross_profit": 4179300000, "ebit": 1409800000, "ebitda": 1987000000, "pretax_income": null, "tax_provision": null, "net_income": 928800000, "net_income_to_common": 928800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29400000, "total_current_assets": 2474000000, "total_assets": 14140600000, "short_term_debt": 317200000, "long_term_debt": 2357100000, "total_debt": 4310500000, "total_liabilities": null, "total_equity": 7021700000, "shares_outstanding": 222414000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1677000000, "capital_expenditure": -579700000, "free_cash_flow": 1097300000, "dividends_paid": -294600000, "share_repurchases": -485700000, "shares_issued": 18900000, "net_debt_issued": -276700000 }, "complete_fields": { "id": 423020, "ticker_id": 36252, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1987000000", "netIncome": "928800000", "grossProfit": "4179300000", "totalRevenue": "21219900000", "costOfRevenue": "17040600000", "interestExpense": "166500000", "operatingIncome": "1409800000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "570300000" }, "balance": { "totalDebt": "4310500000", "totalAssets": "14140600000", "longTermDebt": "2357100000", "shortTermDebt": "317200000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "17200000", "totalLiabilities": null, "sharesOutstanding": "222414000", "totalCurrentAssets": "2474000000", "totalShareholderEquity": "7021700000", "totalCurrentLiabilities": "2285600000", "propertyPlantEquipmentNet": "4905200000", "cashAndShortTermInvestments": "29400000" }, "cashflow": { "freeCashFlow": "1097300000", "dividendsPaid": "-294600000", "issuanceOfDebt": "327500000", "issuanceOfStock": "18900000", "repaymentOfDebt": "-604200000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1677000000", "repurchaseOfStock": "-485700000", "capitalExpenditures": "-579700000" } }, "revenue": 21219900000, "cost_of_revenue": 17040600000, "gross_profit": 4179300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1409800000, "depreciation_amortisation": 570300000, "ebitda": 1987000000, "interest_expense": 166500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 928800000, "net_income_continuing_ops": null, "net_income_to_common": 928800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2474000000, "net_ppe": 4905200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14140600000, "short_term_debt": 317200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2285600000, "long_term_debt": 2357100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4310500000, "preferred_stock": null, "minority_interest": 17200000, "retained_earnings": null, "total_equity": 7021700000, "shares_outstanding": 222414000, "operating_cash_flow": 1677000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -579700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -294600000, "share_repurchases": -485700000, "shares_issued": 18900000, "net_debt_issued": -276700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1097300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1987000000", "netIncome": "928800000", "grossProfit": "4179300000", "totalRevenue": "21219900000", "costOfRevenue": "17040600000", "interestExpense": "166500000", "operatingIncome": "1409800000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "570300000" }, "balance": { "totalDebt": "4310500000", "totalAssets": "14140600000", "longTermDebt": "2357100000", "shortTermDebt": "317200000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "17200000", "totalLiabilities": null, "sharesOutstanding": "222414000", "totalCurrentAssets": "2474000000", "totalShareholderEquity": "7021700000", "totalCurrentLiabilities": "2285600000", "propertyPlantEquipmentNet": "4905200000", "cashAndShortTermInvestments": "29400000" }, "cashflow": { "freeCashFlow": "1097300000", "dividendsPaid": "-294600000", "issuanceOfDebt": "327500000", "issuanceOfStock": "18900000", "repaymentOfDebt": "-604200000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1677000000", "repurchaseOfStock": "-485700000", "capitalExpenditures": "-579700000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "income_statement": { "revenue": 20724600000, "cost_of_revenue": 16642400000, "gross_profit": 4082200000, "ebit": 1440200000, "ebitda": 1997000000, "pretax_income": null, "tax_provision": null, "net_income": 1014800000, "net_income_to_common": 1014800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29500000, "total_current_assets": 2403600000, "total_assets": 13865300000, "short_term_debt": 19300000, "long_term_debt": 2646300000, "total_debt": 4324300000, "total_liabilities": null, "total_equity": 6801200000, "shares_outstanding": 228653000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1563500000, "capital_expenditure": -679900000, "free_cash_flow": 883600000, "dividends_paid": -275000000, "share_repurchases": -593600000, "shares_issued": 7800000, "net_debt_issued": 43600000 }, "complete_fields": { "id": 423021, "ticker_id": 36252, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1997000000", "netIncome": "1014800000", "grossProfit": "4082200000", "totalRevenue": "20724600000", "costOfRevenue": "16642400000", "interestExpense": "150000000", "operatingIncome": "1440200000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "525000000" }, "balance": { "totalDebt": "4324300000", "totalAssets": "13865300000", "longTermDebt": "2646300000", "shortTermDebt": "19300000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": "15100000", "totalLiabilities": null, "sharesOutstanding": "228653000", "totalCurrentAssets": "2403600000", "totalShareholderEquity": "6801200000", "totalCurrentLiabilities": "1960800000", "propertyPlantEquipmentNet": "4711100000", "cashAndShortTermInvestments": "29500000" }, "cashflow": { "freeCashFlow": "883600000", "dividendsPaid": "-275000000", "issuanceOfDebt": "500900000", "issuanceOfStock": "7800000", "repaymentOfDebt": "-457300000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "1563500000", "repurchaseOfStock": "-593600000", "capitalExpenditures": "-679900000" } }, "revenue": 20724600000, "cost_of_revenue": 16642400000, "gross_profit": 4082200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1440200000, "depreciation_amortisation": 525000000, "ebitda": 1997000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1014800000, "net_income_continuing_ops": null, "net_income_to_common": 1014800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2403600000, "net_ppe": 4711100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13865300000, "short_term_debt": 19300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1960800000, "long_term_debt": 2646300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4324300000, "preferred_stock": null, "minority_interest": 15100000, "retained_earnings": null, "total_equity": 6801200000, "shares_outstanding": 228653000, "operating_cash_flow": 1563500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -679900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -275000000, "share_repurchases": -593600000, "shares_issued": 7800000, "net_debt_issued": 43600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 883600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1997000000", "netIncome": "1014800000", "grossProfit": "4082200000", "totalRevenue": "20724600000", "costOfRevenue": "16642400000", "interestExpense": "150000000", "operatingIncome": "1440200000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "525000000" }, "balance": { "totalDebt": "4324300000", "totalAssets": "13865300000", "longTermDebt": "2646300000", "shortTermDebt": "19300000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": "15100000", "totalLiabilities": null, "sharesOutstanding": "228653000", "totalCurrentAssets": "2403600000", "totalShareholderEquity": "6801200000", "totalCurrentLiabilities": "1960800000", "propertyPlantEquipmentNet": "4711100000", "cashAndShortTermInvestments": "29500000" }, "cashflow": { "freeCashFlow": "883600000", "dividendsPaid": "-275000000", "issuanceOfDebt": "500900000", "issuanceOfStock": "7800000", "repaymentOfDebt": "-457300000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "1563500000", "repurchaseOfStock": "-593600000", "capitalExpenditures": "-679900000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "income_statement": { "revenue": 18888900000, "cost_of_revenue": 15105600000, "gross_profit": 3783300000, "ebit": 1316000000, "ebitda": 1789700000, "pretax_income": null, "tax_provision": null, "net_income": 846100000, "net_income_to_common": 846100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13400000, "total_current_assets": 2183300000, "total_assets": 13401300000, "short_term_debt": 18300000, "long_term_debt": 2324500000, "total_debt": 4121800000, "total_liabilities": null, "total_equity": 6604500000, "shares_outstanding": 236594000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1461400000, "capital_expenditure": -621000000, "free_cash_flow": 840400000, "dividends_paid": -257900000, "share_repurchases": -470000000, "shares_issued": 21000000, "net_debt_issued": -554300000 }, "complete_fields": { "id": 423022, "ticker_id": 36252, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1789700000", "netIncome": "846100000", "grossProfit": "3783300000", "totalRevenue": "18888900000", "costOfRevenue": "15105600000", "interestExpense": "132800000", "operatingIncome": "1316000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "502800000" }, "balance": { "totalDebt": "4121800000", "totalAssets": "13401300000", "longTermDebt": "2324500000", "shortTermDebt": "18300000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": "13900000", "totalLiabilities": null, "sharesOutstanding": "236594000", "totalCurrentAssets": "2183300000", "totalShareholderEquity": "6604500000", "totalCurrentLiabilities": "1952500000", "propertyPlantEquipmentNet": "4452800000", "cashAndShortTermInvestments": "13400000" }, "cashflow": { "freeCashFlow": "840400000", "dividendsPaid": "-257900000", "issuanceOfDebt": "330500000", "issuanceOfStock": "21000000", "repaymentOfDebt": "-884800000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "1461400000", "repurchaseOfStock": "-470000000", "capitalExpenditures": "-621000000" } }, "revenue": 18888900000, "cost_of_revenue": 15105600000, "gross_profit": 3783300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1316000000, "depreciation_amortisation": 502800000, "ebitda": 1789700000, "interest_expense": 132800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 846100000, "net_income_continuing_ops": null, "net_income_to_common": 846100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2183300000, "net_ppe": 4452800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13401300000, "short_term_debt": 18300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1952500000, "long_term_debt": 2324500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4121800000, "preferred_stock": null, "minority_interest": 13900000, "retained_earnings": null, "total_equity": 6604500000, "shares_outstanding": 236594000, "operating_cash_flow": 1461400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -621000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -257900000, "share_repurchases": -470000000, "shares_issued": 21000000, "net_debt_issued": -554300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 840400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1789700000", "netIncome": "846100000", "grossProfit": "3783300000", "totalRevenue": "18888900000", "costOfRevenue": "15105600000", "interestExpense": "132800000", "operatingIncome": "1316000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "502800000" }, "balance": { "totalDebt": "4121800000", "totalAssets": "13401300000", "longTermDebt": "2324500000", "shortTermDebt": "18300000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": "13900000", "totalLiabilities": null, "sharesOutstanding": "236594000", "totalCurrentAssets": "2183300000", "totalShareholderEquity": "6604500000", "totalCurrentLiabilities": "1952500000", "propertyPlantEquipmentNet": "4452800000", "cashAndShortTermInvestments": "13400000" }, "cashflow": { "freeCashFlow": "840400000", "dividendsPaid": "-257900000", "issuanceOfDebt": "330500000", "issuanceOfStock": "21000000", "repaymentOfDebt": "-884800000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "1461400000", "repurchaseOfStock": "-470000000", "capitalExpenditures": "-621000000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423023, "ticker_id": 36252, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "income_statement": { "revenue": 5113000000, "cost_of_revenue": 4085900000, "gross_profit": 1027100000, "ebit": 343900000, "ebitda": 508600000, "pretax_income": null, "tax_provision": null, "net_income": 246500000, "net_income_to_common": 246500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131100000, "total_current_assets": 2786100000, "total_assets": 14547300000, "short_term_debt": 15500000, "long_term_debt": 3169600000, "total_debt": 4809300000, "total_liabilities": null, "total_equity": 6940100000, "shares_outstanding": 210933000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 559900000, "capital_expenditure": -85300000, "free_cash_flow": 474600000, "dividends_paid": -86300000, "share_repurchases": -228300000, "shares_issued": 3400000, "net_debt_issued": -78100000 }, "complete_fields": { "id": 423012, "ticker_id": 36252, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "508600000", "netIncome": "246500000", "grossProfit": "1027100000", "totalRevenue": "5113000000", "costOfRevenue": "4085900000", "interestExpense": "37300000", "operatingIncome": "343900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144300000" }, "balance": { "totalDebt": "4809300000", "totalAssets": "14547300000", "longTermDebt": "3169600000", "shortTermDebt": "15500000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "18000000", "totalLiabilities": null, "sharesOutstanding": "210933000", "totalCurrentAssets": "2786100000", "totalShareholderEquity": "6940100000", "totalCurrentLiabilities": "1951800000", "propertyPlantEquipmentNet": "5011800000", "cashAndShortTermInvestments": "131100000" }, "cashflow": { "freeCashFlow": "474600000", "dividendsPaid": "-86300000", "issuanceOfDebt": "350000000", "issuanceOfStock": "3400000", "repaymentOfDebt": "-428100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "559900000", "repurchaseOfStock": "-228300000", "capitalExpenditures": "-85300000" } }, "revenue": 5113000000, "cost_of_revenue": 4085900000, "gross_profit": 1027100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343900000, "depreciation_amortisation": 144300000, "ebitda": 508600000, "interest_expense": 37300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 246500000, "net_income_continuing_ops": null, "net_income_to_common": 246500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2786100000, "net_ppe": 5011800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14547300000, "short_term_debt": 15500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1951800000, "long_term_debt": 3169600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4809300000, "preferred_stock": null, "minority_interest": 18000000, "retained_earnings": null, "total_equity": 6940100000, "shares_outstanding": 210933000, "operating_cash_flow": 559900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -86300000, "share_repurchases": -228300000, "shares_issued": 3400000, "net_debt_issued": -78100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 474600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "508600000", "netIncome": "246500000", "grossProfit": "1027100000", "totalRevenue": "5113000000", "costOfRevenue": "4085900000", "interestExpense": "37300000", "operatingIncome": "343900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144300000" }, "balance": { "totalDebt": "4809300000", "totalAssets": "14547300000", "longTermDebt": "3169600000", "shortTermDebt": "15500000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "18000000", "totalLiabilities": null, "sharesOutstanding": "210933000", "totalCurrentAssets": "2786100000", "totalShareholderEquity": "6940100000", "totalCurrentLiabilities": "1951800000", "propertyPlantEquipmentNet": "5011800000", "cashAndShortTermInvestments": "131100000" }, "cashflow": { "freeCashFlow": "474600000", "dividendsPaid": "-86300000", "issuanceOfDebt": "350000000", "issuanceOfStock": "3400000", "repaymentOfDebt": "-428100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "559900000", "repurchaseOfStock": "-228300000", "capitalExpenditures": "-85300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "income_statement": { "revenue": 5285800000, "cost_of_revenue": 4244400000, "gross_profit": 1041400000, "ebit": 340200000, "ebitda": 482600000, "pretax_income": null, "tax_provision": null, "net_income": 225500000, "net_income_to_common": 225500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17900000, "total_current_assets": 2984500000, "total_assets": 14851500000, "short_term_debt": 16300000, "long_term_debt": 3175300000, "total_debt": 4867200000, "total_liabilities": null, "total_equity": 7020400000, "shares_outstanding": 213152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117800000, "capital_expenditure": -61900000, "free_cash_flow": 55900000, "dividends_paid": -79200000, "share_repurchases": -155200000, "shares_issued": 2000000, "net_debt_issued": 166100000 }, "complete_fields": { "id": 423013, "ticker_id": 36252, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "482600000", "netIncome": "225500000", "grossProfit": "1041400000", "totalRevenue": "5285800000", "costOfRevenue": "4244400000", "interestExpense": "37300000", "operatingIncome": "340200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143600000" }, "balance": { "totalDebt": "4867200000", "totalAssets": "14851500000", "longTermDebt": "3175300000", "shortTermDebt": "16300000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "18300000", "totalLiabilities": null, "sharesOutstanding": "213152000", "totalCurrentAssets": "2984500000", "totalShareholderEquity": "7020400000", "totalCurrentLiabilities": "2104100000", "propertyPlantEquipmentNet": "5106000000", "cashAndShortTermInvestments": "17900000" }, "cashflow": { "freeCashFlow": "55900000", "dividendsPaid": "-79200000", "issuanceOfDebt": "237200000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-71100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "117800000", "repurchaseOfStock": "-155200000", "capitalExpenditures": "-61900000" } }, "revenue": 5285800000, "cost_of_revenue": 4244400000, "gross_profit": 1041400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340200000, "depreciation_amortisation": 143600000, "ebitda": 482600000, "interest_expense": 37300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 225500000, "net_income_continuing_ops": null, "net_income_to_common": 225500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2984500000, "net_ppe": 5106000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14851500000, "short_term_debt": 16300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2104100000, "long_term_debt": 3175300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4867200000, "preferred_stock": null, "minority_interest": 18300000, "retained_earnings": null, "total_equity": 7020400000, "shares_outstanding": 213152000, "operating_cash_flow": 117800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -79200000, "share_repurchases": -155200000, "shares_issued": 2000000, "net_debt_issued": 166100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 55900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "482600000", "netIncome": "225500000", "grossProfit": "1041400000", "totalRevenue": "5285800000", "costOfRevenue": "4244400000", "interestExpense": "37300000", "operatingIncome": "340200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143600000" }, "balance": { "totalDebt": "4867200000", "totalAssets": "14851500000", "longTermDebt": "3175300000", "shortTermDebt": "16300000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "18300000", "totalLiabilities": null, "sharesOutstanding": "213152000", "totalCurrentAssets": "2984500000", "totalShareholderEquity": "7020400000", "totalCurrentLiabilities": "2104100000", "propertyPlantEquipmentNet": "5106000000", "cashAndShortTermInvestments": "17900000" }, "cashflow": { "freeCashFlow": "55900000", "dividendsPaid": "-79200000", "issuanceOfDebt": "237200000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-71100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "117800000", "repurchaseOfStock": "-155200000", "capitalExpenditures": "-61900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "income_statement": { "revenue": 5108700000, "cost_of_revenue": 4086900000, "gross_profit": 1021800000, "ebit": 346800000, "ebitda": 460200000, "pretax_income": null, "tax_provision": null, "net_income": 216000000, "net_income_to_common": 216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67300000, "total_current_assets": 2661000000, "total_assets": 14539400000, "short_term_debt": 17200000, "long_term_debt": 2938100000, "total_debt": 4602000000, "total_liabilities": null, "total_equity": 7026700000, "shares_outstanding": 214748000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 499100000, "capital_expenditure": -190000000, "free_cash_flow": 309100000, "dividends_paid": -79900000, "share_repurchases": -277900000, "shares_issued": 0, "net_debt_issued": 60000000 }, "complete_fields": { "id": 423014, "ticker_id": 36252, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "460200000", "netIncome": "216000000", "grossProfit": "1021800000", "totalRevenue": "5108700000", "costOfRevenue": "4086900000", "interestExpense": "34400000", "operatingIncome": "346800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "139800000" }, "balance": { "totalDebt": "4602000000", "totalAssets": "14539400000", "longTermDebt": "2938100000", "shortTermDebt": "17200000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "18400000", "totalLiabilities": null, "sharesOutstanding": "214748000", "totalCurrentAssets": "2661000000", "totalShareholderEquity": "7026700000", "totalCurrentLiabilities": "2053800000", "propertyPlantEquipmentNet": "5085600000", "cashAndShortTermInvestments": "67300000" }, "cashflow": { "freeCashFlow": "309100000", "dividendsPaid": "-79900000", "issuanceOfDebt": "124800000", "issuanceOfStock": "0", "repaymentOfDebt": "-64800000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "499100000", "repurchaseOfStock": "-277900000", "capitalExpenditures": "-190000000" } }, "revenue": 5108700000, "cost_of_revenue": 4086900000, "gross_profit": 1021800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346800000, "depreciation_amortisation": 139800000, "ebitda": 460200000, "interest_expense": 34400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 216000000, "net_income_continuing_ops": null, "net_income_to_common": 216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2661000000, "net_ppe": 5085600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14539400000, "short_term_debt": 17200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2053800000, "long_term_debt": 2938100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4602000000, "preferred_stock": null, "minority_interest": 18400000, "retained_earnings": null, "total_equity": 7026700000, "shares_outstanding": 214748000, "operating_cash_flow": 499100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -79900000, "share_repurchases": -277900000, "shares_issued": 0, "net_debt_issued": 60000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 309100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "460200000", "netIncome": "216000000", "grossProfit": "1021800000", "totalRevenue": "5108700000", "costOfRevenue": "4086900000", "interestExpense": "34400000", "operatingIncome": "346800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "139800000" }, "balance": { "totalDebt": "4602000000", "totalAssets": "14539400000", "longTermDebt": "2938100000", "shortTermDebt": "17200000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "18400000", "totalLiabilities": null, "sharesOutstanding": "214748000", "totalCurrentAssets": "2661000000", "totalShareholderEquity": "7026700000", "totalCurrentLiabilities": "2053800000", "propertyPlantEquipmentNet": "5085600000", "cashAndShortTermInvestments": "67300000" }, "cashflow": { "freeCashFlow": "309100000", "dividendsPaid": "-79900000", "issuanceOfDebt": "124800000", "issuanceOfStock": "0", "repaymentOfDebt": "-64800000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "499100000", "repurchaseOfStock": "-277900000", "capitalExpenditures": "-190000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "income_statement": { "revenue": 6871000000, "cost_of_revenue": 5513200000, "gross_profit": 1357800000, "ebit": 470400000, "ebitda": 655700000, "pretax_income": null, "tax_provision": null, "net_income": 322800000, "net_income_to_common": 322800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75600000, "total_current_assets": 2643300000, "total_assets": 14290200000, "short_term_debt": 15000000, "long_term_debt": 2828400000, "total_debt": 4396600000, "total_liabilities": null, "total_equity": 7131300000, "shares_outstanding": 217534000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 680200000, "capital_expenditure": -145500000, "free_cash_flow": 534700000, "dividends_paid": -81000000, "share_repurchases": -224100000, "shares_issued": 11100000, "net_debt_issued": -172400000 }, "complete_fields": { "id": 423016, "ticker_id": 36252, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "655700000", "netIncome": "322800000", "grossProfit": "1357800000", "totalRevenue": "6871000000", "costOfRevenue": "5513200000", "interestExpense": "45300000", "operatingIncome": "470400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "184900000" }, "balance": { "totalDebt": "4396600000", "totalAssets": "14290200000", "longTermDebt": "2828400000", "shortTermDebt": "15000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "17400000", "totalLiabilities": null, "sharesOutstanding": "217534000", "totalCurrentAssets": "2643300000", "totalShareholderEquity": "7131300000", "totalCurrentLiabilities": "1927900000", "propertyPlantEquipmentNet": "4907600000", "cashAndShortTermInvestments": "75600000" }, "cashflow": { "freeCashFlow": "534700000", "dividendsPaid": "-81000000", "issuanceOfDebt": "500000", "issuanceOfStock": "11100000", "repaymentOfDebt": "-172900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "680200000", "repurchaseOfStock": "-224100000", "capitalExpenditures": "-145500000" } }, "revenue": 6871000000, "cost_of_revenue": 5513200000, "gross_profit": 1357800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470400000, "depreciation_amortisation": 184900000, "ebitda": 655700000, "interest_expense": 45300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 322800000, "net_income_continuing_ops": null, "net_income_to_common": 322800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2643300000, "net_ppe": 4907600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14290200000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1927900000, "long_term_debt": 2828400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4396600000, "preferred_stock": null, "minority_interest": 17400000, "retained_earnings": null, "total_equity": 7131300000, "shares_outstanding": 217534000, "operating_cash_flow": 680200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -145500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -81000000, "share_repurchases": -224100000, "shares_issued": 11100000, "net_debt_issued": -172400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 534700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "655700000", "netIncome": "322800000", "grossProfit": "1357800000", "totalRevenue": "6871000000", "costOfRevenue": "5513200000", "interestExpense": "45300000", "operatingIncome": "470400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "184900000" }, "balance": { "totalDebt": "4396600000", "totalAssets": "14290200000", "longTermDebt": "2828400000", "shortTermDebt": "15000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "17400000", "totalLiabilities": null, "sharesOutstanding": "217534000", "totalCurrentAssets": "2643300000", "totalShareholderEquity": "7131300000", "totalCurrentLiabilities": "1927900000", "propertyPlantEquipmentNet": "4907600000", "cashAndShortTermInvestments": "75600000" }, "cashflow": { "freeCashFlow": "534700000", "dividendsPaid": "-81000000", "issuanceOfDebt": "500000", "issuanceOfStock": "11100000", "repaymentOfDebt": "-172900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "680200000", "repurchaseOfStock": "-224100000", "capitalExpenditures": "-145500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "income_statement": { "revenue": 4909900000, "cost_of_revenue": 3927500000, "gross_profit": 982400000, "ebit": 325000000, "ebitda": 461000000, "pretax_income": null, "tax_provision": null, "net_income": 219400000, "net_income_to_common": 219400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38600000, "total_current_assets": 2654700000, "total_assets": 14249500000, "short_term_debt": 17300000, "long_term_debt": 2905700000, "total_debt": 4481600000, "total_liabilities": null, "total_equity": 7074700000, "shares_outstanding": 219491000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 379700000, "capital_expenditure": -85800000, "free_cash_flow": 293900000, "dividends_paid": -81600000, "share_repurchases": -194300000, "shares_issued": 5700000, "net_debt_issued": 13900000 }, "complete_fields": { "id": 423017, "ticker_id": 36252, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "461000000", "netIncome": "219400000", "grossProfit": "982400000", "totalRevenue": "4909900000", "costOfRevenue": "3927500000", "interestExpense": "33400000", "operatingIncome": "325000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136100000" }, "balance": { "totalDebt": "4481600000", "totalAssets": "14249500000", "longTermDebt": "2905700000", "shortTermDebt": "17300000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "17400000", "totalLiabilities": null, "sharesOutstanding": "219491000", "totalCurrentAssets": "2654700000", "totalShareholderEquity": "7074700000", "totalCurrentLiabilities": "1874300000", "propertyPlantEquipmentNet": "4872700000", "cashAndShortTermInvestments": "38600000" }, "cashflow": { "freeCashFlow": "293900000", "dividendsPaid": "-81600000", "issuanceOfDebt": "83900000", "issuanceOfStock": "5700000", "repaymentOfDebt": "-70000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "379700000", "repurchaseOfStock": "-194300000", "capitalExpenditures": "-85800000" } }, "revenue": 4909900000, "cost_of_revenue": 3927500000, "gross_profit": 982400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325000000, "depreciation_amortisation": 136100000, "ebitda": 461000000, "interest_expense": 33400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 219400000, "net_income_continuing_ops": null, "net_income_to_common": 219400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2654700000, "net_ppe": 4872700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14249500000, "short_term_debt": 17300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1874300000, "long_term_debt": 2905700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4481600000, "preferred_stock": null, "minority_interest": 17400000, "retained_earnings": null, "total_equity": 7074700000, "shares_outstanding": 219491000, "operating_cash_flow": 379700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -81600000, "share_repurchases": -194300000, "shares_issued": 5700000, "net_debt_issued": 13900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 293900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "461000000", "netIncome": "219400000", "grossProfit": "982400000", "totalRevenue": "4909900000", "costOfRevenue": "3927500000", "interestExpense": "33400000", "operatingIncome": "325000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136100000" }, "balance": { "totalDebt": "4481600000", "totalAssets": "14249500000", "longTermDebt": "2905700000", "shortTermDebt": "17300000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "17400000", "totalLiabilities": null, "sharesOutstanding": "219491000", "totalCurrentAssets": "2654700000", "totalShareholderEquity": "7074700000", "totalCurrentLiabilities": "1874300000", "propertyPlantEquipmentNet": "4872700000", "cashAndShortTermInvestments": "38600000" }, "cashflow": { "freeCashFlow": "293900000", "dividendsPaid": "-81600000", "issuanceOfDebt": "83900000", "issuanceOfStock": "5700000", "repaymentOfDebt": "-70000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "379700000", "repurchaseOfStock": "-194300000", "capitalExpenditures": "-85800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423018, "ticker_id": 36252, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423019, "ticker_id": 36252, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:54.580199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }